0000728387false00007283872024-04-122024-04-12

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 12, 2024

 

 

Perspective Therapeutics, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-33407

41-1458152

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

2401 Elliott Avenue, Suite 320

 

Seattle, Washington

 

98121

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (206) 676-0900

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, $0.001 par value

 

CATX

 

NYSE American LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.01 Completion of Acquisition or Disposition of Assets.

On April 12, 2024 (the “Closing Date”), Perspective Therapeutics, Inc. (the “Company”) completed the sale of substantially all of the assets (the “Closing”) of Isoray Medical, Inc., a Delaware corporation and wholly owned subsidiary of the Company (“Isoray”), to GT Medical Technologies, Inc., a Delaware corporation (“GT Medical”).

As previously disclosed, on December 7, 2023, Isoray entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”) by and among Isoray, the Company, and GT Medical pursuant to which Isoray sold to GT Medical, and GT Medical purchased from Isoray, all of Isoray’s right, title and interest in and to substantially all of the assets of Isoray related to Isoray’s commercial Cesium-131 business (the “Business”) including equipment, certain contracts, inventory and intellectual property (the “Asset Purchase”). Subject to limited exceptions set forth in the Asset Purchase Agreement, GT Medical did not assume the liabilities of Isoray.

Pursuant to the terms of, and subject to the conditions specified in, the Asset Purchase Agreement, at the Closing, (i) GT Medical issued to Isoray 279,516 shares of GT Medical’s common stock, par value $0.0001 per share, representing 0.5% of GT Medical’s issued and outstanding capital stock on a fully diluted basis as of the Closing, excluding Series C-1 warrants which, if exercised, will reduce Isoray's ownership to 0.44% of GT Medical's issued and outstanding capital stock on a fully diluted basis (the “Stock Consideration”) and (ii) Isoray has the right to receive, and GT Medical is obligated to pay, certain cash royalty payments during each of the first four years beginning upon Closing Date (each such year, a “Measurement Period”), as summarized below:

with respect to GT Medical’s net sales of Cesium 131 brachytherapy seeds for cases that do not utilize GT Medical’s GammaTile Therapy: (a) if such net sales for a Measurement Period are $10 million or less, 3.0% of such net sales; (b) if such net sales for a Measurement Period are greater than $10 million and less than $15 million, 4.0% of such net sales; and (c) if such net sales for a Measurement Period are $15 million or more, 5.0% of such net sales; and
with respect to GT Medical’s net sales of GT Medical’s GammaTile Therapy utilizing Cesium 131 brachytherapy seeds: 0.5% of such net sales for a Measurement Period.

The Stock Consideration has no registration rights and transfers of the Stock Consideration are subject to a right of first refusal on behalf of the other stockholders of GT Medical and GT Medical as further described in the Asset Purchase Agreement.

Isoray also has agreed that, for the period commencing on the Closing Date and continuing until the third anniversary thereof, neither it nor any of its affiliates will, directly or indirectly, operate, perform or have any ownership interest in any business that designs, develops, manufactures, markets, sells, installs or distributes products that are competitive with the activities of the Cesium-131 Business, which is defined as the manufacturing, refinement, commercialization, use, marketing, sale, and distribution of Cesium-131 and brachytherapy seeds containing Cesium-131.

The representations and warranties contained in the Asset Purchase Agreement were made solely for the benefit of the parties thereto. Persons not party to the Asset Purchase Agreement, including, without limitation, the Company’s stockholders, and other investors, should not rely on the representations and warranties contained in the Asset Purchase Agreement, or any descriptions thereof, including those contained in this Current Report on Form 8-K, as characterizations of the actual facts or conditions applicable to the Company, Isoray, GT Medical or any of their respective affiliates.

The foregoing description of the Asset Purchase Agreement does not purport to be complete and is qualified in its entirety by reference to the full text of the Asset Purchase Agreement, which is filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission (the “SEC”) on December 12, 2023 and incorporated by reference herein.

Item 9.01 Financial Statements and Exhibits.

(b) Pro Forma Financial Information.

The unaudited pro forma condensed consolidated financial information of the Company as of and for the year ended December 31, 2023 is filed as Exhibit 99.1 hereto and is incorporated into this Item 9.01(b) by reference.

(d) Exhibits.

 

Exhibit No.

 

Description

99.1

 

Perspective Therapeutics, Inc. Unaudited Pro Forma Condensed Consolidated Financial Statements.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

PERSPECTIVE THERAPEUTICS, INC.

 

 

 

 

Date:

April 16, 2024

By:

/s/ Johan (Thijs) Spoor

 

 

 

Johan (Thijs) Spoor
Chief Executive Officer

 


 

Unaudited Pro Forma Condensed Consolidated Financial Information

 

Brachytherapy Asset Disposition

 

On December 7, 2023, Isoray Medical, Inc. (“Isoray”), a wholly-owned subsidiary of Perspective Therapeutics, Inc. (“Perspective”) entered into an Asset Purchase Agreement by and among Isoray, Perspective, and GT Medical Technologies, Inc. (“GT Medical” or the “Purchaser”), pursuant to which Isoray agreed to sell, and the Purchaser agreed to purchase, Isoray’s commercial Cesium-131 brachytherapy business and certain related assets including inventory and intellectual property (the “Transaction”). The assets to be sold consisted primarily of customer and supplier lists, production line equipment, intellectual property associated with the brachytherapy business, computer equipment and software used in the brachytherapy business, and the assignment of the brachytherapy manufacturing facility lease in Richland, WA along with the assignment of vendor contracts. Isoray retained most liabilities that existed as of the closing date including environmental, warranty, taxes, accrued payroll and vacation, and accounts payable.

 

Isoray closed the Transaction on April 12, 2024 and Isoray received 279,516 shares of GT Medical’s common stock representing one-half percent (0.5%) of the fully diluted capital stock of GT Medical as of the closing, excluding Series C-1 warrants which, if exercised, will reduce Isoray's ownership to 0.44% of GT Medical's issued and outstanding capital stock on a fully diluted basis. Isoray has the right to receive certain cash royalty payments during each of the first four years beginning upon the closing date as follows:

 

Royalties on net sales of Cesium-131 brachytherapy seeds excluding net sales of GT Medical’s GammaTile therapy as follows: (a) three percent (3%) for net annual sales of $10 million or less, (b) four percent (4%) for net annual sales greater than $10 million and less than $15 million, and (c) five percent (5%) for net annual sales of $15 million or more.
Royalties of one-half percent (0.5%) on net sales of GT Medical’s GammaTile therapy utilizing Cesium-131 brachytherapy seeds.

 

Viewpoint Merger

 

As disclosed in previous filings, on February 3, 2023, Perspective acquired 100% of the issued and outstanding equity and voting shares of Viewpoint Molecular Targeting, Inc. (“Viewpoint”), in exchange for 136,545,075 shares of Perspective's common stock with a fair value of $54.6 million based on the closing market price of $0.40 per share on the acquisition date (the “Merger”). At the closing of the Merger, Perspective forgave the note receivable entered into in November 2022 and the associated accrued interest with Viewpoint that was included in note receivable. The total amount forgiven was $6.2 million, representing the $6.0 million loan and $0.2 million accrued interest. Perspective also assumed all of Viewpoint’s outstanding stock options and warrants as of the Merger date.

 

Overview of Pro Forma Condensed Consolidated Financial Information

 

The following unaudited pro forma condensed consolidated balance sheet as of December 31, 2023 assumes that the Transaction occurred as of December 31, 2023. The historical balance sheet of Perspective at December 31, 2023 includes the consolidated balance sheet of Viewpoint with all necessary adjustments as required by accounting principles generally accepted in the United States (“GAAP”) as the Merger was accounted for using the acquisition method as prescribed by GAAP.

 

The following unaudited pro forma condensed consolidated statements of operations for the year ended December 31, 2023, for the six-month transition period ended December 31, 2022, and for the fiscal year ended June 30, 2022 reflect Perspective’s results of operations as if the Transaction and Merger had occurred on July 1, 2021.

 

The unaudited pro forma condensed consolidated financial information should be read together with Perspective’s historical consolidated financial statements and accompanying notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in its Annual Report on Form 10-K for the year ended December 31, 2023 that was filed with the SEC on March 28, 2024.

 

The unaudited pro forma condensed consolidated financial statements are presented based on information currently available, are intended for informational purposes only, are not intended to represent what Perspective’s consolidated statements of operations and balance sheet actually would have been had the Transaction or the Merger occurred on the dates indicated above and do not reflect all actions that may be undertaken by Perspective after the closing of the Transaction. In addition, the unaudited pro forma condensed consolidated financial statements are not necessarily indicative of Perspective’s results of operations and financial position for any future period.

 


The “Historical Perspective Therapeutics” column in the unaudited pro forma condensed consolidated financial statements reflects Perspective’s historical condensed consolidated financial statements for the periods presented and does not reflect any adjustments related to the Transaction or the Merger except that the assets and liabilities related to the Transaction have been classified as assets held for sale for all periods presented in accordance Accounting Standards Codification 205-20, Presentation of Financial Statements – Discontinued Operations.

 

The information in the “Merger Pro Forma Adjustments” and the “Transaction Pro Forma Adjustments” columns in the unaudited pro forma condensed consolidated financial statements are based on available information and assumptions that Perspective management believes are reasonable, that reflect the impacts of events directly attributable to the Merger and the Transaction, respectively, that are factually supportable and, for purposes of the condensed consolidated statements of operations, are expected to have a continuing impact on Perspective. The pro forma adjustments may differ from those that have been or will be calculated to report the Cesium-131 brachytherapy asset sale as a discontinued operation in Perspective’s historical and future filings and do not reflect future events that may occur after the asset sale.

 

 


PERSPECTIVE THERAPEUTICS, INC.

PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

As of December 31, 2023

(In thousands, except per share data)

(unaudited)

 

 

Historical Perspective Therapeutics

 

Transaction
Pro Forma Adjustments

 

Notes

Pro Forma Combined

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

9,238

 

$

-

 

 

$

9,238

 

Accounts receivable, net

 

1,165

 

 

-

 

3(a)

 

1,165

 

Prepaid expenses and other current assets

 

1,133

 

 

-

 

 

 

1,133

 

Current assets held for sale - discontinued operations

 

5,301

 

 

(5,301

)

3(b)

 

-

 

 

 

 

 

 

 

 

 

Total current assets

 

16,837

 

 

(5,301

)

 

 

11,536

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

Property and equipment, net

 

5,576

 

 

-

 

 

 

5,576

 

Right of use asset, net

 

747

 

 

-

 

 

 

747

 

Restricted cash

 

182

 

 

-

 

 

 

182

 

Intangible assets, net

 

50,000

 

 

-

 

 

 

50,000

 

Goodwill

 

24,062

 

 

-

 

 

 

24,062

 

Other assets, net

 

487

 

 

229

 

3(c)

 

716

 

 

 

 

 

 

 

 

 

Total assets

$

97,891

 

$

(5,072

)

 

$

92,819

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable and accrued expenses

$

6,107

 

$

-

 

 

$

6,107

 

Lease liability

 

46

 

 

-

 

 

 

46

 

Accrued protocol expense

 

322

 

 

-

 

 

 

322

 

Accrued radioactive waste disposal

 

480

 

 

-

 

 

 

480

 

Accrued payroll and related taxes

 

3,128

 

 

-

 

 

 

3,128

 

Accrued vacation

 

460

 

 

-

 

 

 

460

 

Notes payable, current

 

49

 

 

-

 

 

 

49

 

Current liabilities of discontinued operations

 

5,072

 

 

(5,072

)

3(b)

 

-

 

 

 

 

 

 

 

 

 

Total current liabilities

 

15,664

 

 

(5,072

)

 

 

10,592

 

 

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

 

 

Lease liability, non-current

 

780

 

 

-

 

 

 

780

 

Note payable

 

1,676

 

 

-

 

 

 

1,676

 

Deferred tax liability

 

4,592

 

 

-

 

 

 

4,592

 

 

 

 

 

 

 

 

 

Total liabilities

 

22,712

 

 

(5,072

)

 

 

17,640

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

Preferred stock

 

-

 

 

-

 

 

 

-

 

Common stock

 

282

 

 

-

 

 

 

282

 

Additional paid-in capital

 

227,337

 

 

-

 

 

 

227,337

 

Accumulated deficit

 

(152,440

)

 

-

 

 

 

(152,440

)

 

 

 

 

 

 

 

 

Total stockholders' equity

 

75,179

 

 

-

 

 

 

75,179

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

$

97,891

 

$

(5,072

)

 

$

92,819

 

 

 


PERSPECTIVE THERAPEUTICS, INC.

PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

For the Year Ended December 31, 2023

(In thousands, except per share data)

(unaudited)

 

 

Historical Perspective Therapeutics

 

Historical Viewpoint (1/1/2023 to 2/3/2023)

 

Merger Pro Forma Adjustments

 

Notes

Transaction Pro Forma Adjustments

 

Notes

Pro Forma Combined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grant revenue

$

1,434

 

$

84

 

$

-

 

 

$

-

 

 

$

1,518

 

Gross profit

 

1,434

 

 

84

 

 

-

 

 

 

-

 

 

 

1,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

21,311

 

 

692

 

 

-

 

 

 

-

 

 

 

22,003

 

General and administrative

 

21,064

 

 

5,627

 

 

(9,479

)

4(a)

 

-

 

 

 

17,212

 

Loss on disposal of property and equipment

 

-

 

 

-

 

 

-

 

 

 

-

 

 

 

-

 

Loss on impairment of intangible asset

 

-

 

 

-

 

 

-

 

 

 

-

 

 

 

-

 

Total operating expenses

 

42,375

 

 

6,319

 

 

(9,479

)

 

 

-

 

 

 

39,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(40,941

)

 

(6,235

)

 

9,479

 

 

 

-

 

 

 

(37,697

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

934

 

 

2

 

 

-

 

 

 

-

 

 

 

936

 

Interest expense

 

(84

)

 

(494

)

 

354

 

4(c)

 

-

 

 

 

(224

)

Extinguishment of debt

 

-

 

 

(21

)

 

-

 

 

 

-

 

 

 

(21

)

Other income

 

2

 

 

-

 

 

-

 

 

 

-

 

 

 

2

 

Equity in loss of affiliate

 

(17

)

 

-

 

 

-

 

 

 

-

 

 

 

(17

)

Non-operating income, net

 

835

 

 

(513

)

 

354

 

 

 

-

 

 

 

676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

(40,106

)

 

(6,748

)

 

9,833

 

 

 

-

 

 

 

(37,021

)

Net loss from discontinued operations

 

(9,053

)

 

-

 

 

-

 

 

 

9,053

 

3(d)

 

-

 

Net loss before income taxes

 

(49,159

)

 

(6,748

)

 

9,833

 

 

 

9,053

 

 

 

(37,021

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax benefit

 

2,651

 

 

-

 

 

(2,651

)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(46,508

)

$

(6,748

)

$

7,182

 

 

$

9,053

 

 

$

(37,021

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

$

(0.14

)

 

 

 

 

 

 

 

 

$

(0.14

)

Loss from discontinued operations

 

(0.03

)

 

 

 

 

 

 

 

 

 

-

 

Basic and diluted loss per share

$

(0.17

)

 

 

 

 

 

 

 

 

$

(0.14

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in computing net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

267,643

 

 

 

 

 

 

 

 

 

 

267,643

 

 


PERSPECTIVE THERAPEUTICS, INC.

PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

For the Six-Months Ended December 31, 2022

(In thousands, except per share data)

(unaudited)

 

 

Historical Perspective Therapeutics

 

Historical Viewpoint

 

Merger Pro Forma Adjustments

 

Notes

Transaction Pro Forma Adjustments

 

Notes

Pro Forma Combined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grant revenue

$

-

 

$

783

 

$

-

 

 

$

-

 

 

$

783

 

Gross profit

 

-

 

 

783

 

 

-

 

 

 

-

 

 

 

783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

468

 

 

6,066

 

 

-

 

 

 

-

 

 

 

6,534

 

General and administrative

 

4,848

 

 

3,621

 

 

(1,308

)

4(a)

 

-

 

 

 

7,161

 

Loss on disposal of property and equipment

 

305

 

 

-

 

 

-

 

 

 

-

 

 

 

305

 

Loss on impairment of intangible asset

 

-

 

 

-

 

 

-

 

 

 

-

 

 

 

-

 

Total operating expenses

 

5,621

 

 

9,687

 

 

(1,308

)

 

 

-

 

 

 

14,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(5,621

)

 

(8,904

)

 

1,308

 

 

 

-

 

 

 

(13,217

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

561

 

 

8

 

 

(109

)

4(b)

 

-

 

 

 

460

 

Interest expense

 

-

 

 

(523

)

 

265

 

4(b),4(c)

 

-

 

 

 

(258

)

Extinguishment of debt

 

-

 

 

(318

)

 

318

 

4(d)

 

-

 

 

 

-

 

Other income

 

-

 

 

23

 

 

-

 

 

 

-

 

 

 

23

 

Equity in loss of affiliate

 

-

 

 

-

 

 

-

 

 

 

-

 

 

 

-

 

Non-operating income, net

 

561

 

 

(810

)

 

474

 

 

 

-

 

 

 

225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

(5,060

)

 

(9,714

)

 

1,782

 

 

 

-

 

 

 

(12,992

)

Net loss from discontinued operations

 

(2,275

)

 

-

 

 

-

 

 

 

2,275

 

3(d)

 

-

 

Net loss before income taxes

 

(7,335

)

 

(9,714

)

 

1,782

 

 

 

2,275

 

 

 

(12,992

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax benefit

 

-

 

 

-

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(7,335

)

$

(9,714

)

$

1,782

 

 

$

2,275

 

 

$

(12,992

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

$

(0.04

)

 

 

 

 

 

 

 

 

$

(0.05

)

Loss from discontinued operations

 

(0.01

)

 

 

 

 

 

 

 

 

 

-

 

Basic and diluted loss per share

$

(0.05

)

 

 

 

 

4(e)

 

 

 

$

(0.05

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in computing net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

142,103

 

 

 

 

 

4(e)

 

 

 

 

278,648

 

 

 


PERSPECTIVE THERAPEUTICS, INC.

PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

For the Year-Ended June 30, 2022

(In thousands, except per share data)

(unaudited)

 

 

Historical Perspective Therapeutics

 

Historical Viewpoint

 

Merger Pro Forma Adjustments

 

Notes

Transaction Pro Forma Adjustments

 

Notes

Pro Forma Combined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grant revenue

$

-

 

$

2,013

 

$

-

 

 

$

-

 

 

$

2,013

 

Gross profit

 

-

 

 

2,013

 

 

-

 

 

 

-

 

 

 

2,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

850

 

 

6,731

 

 

-

 

 

 

-

 

 

 

7,581

 

General and administrative

 

5,569

 

 

7,454

 

 

10,787

 

4(a)

 

-

 

 

 

23,810

 

Loss on disposal of property and equipment

 

-

 

 

-

 

 

-

 

 

 

-

 

 

 

-

 

Loss on impairment of intangible asset

 

-

 

 

249

 

 

-

 

 

 

-

 

 

 

249

 

Total operating expenses

 

6,419

 

 

14,434

 

 

10,787

 

 

 

-

 

 

 

31,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(6,419

)

 

(12,421

)

 

(10,787

)

 

 

-

 

 

 

(29,627

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

119

 

 

14

 

 

-

 

 

 

-

 

 

 

133

 

Interest expense

 

-

 

 

(84

)

 

78

 

4(c)

 

-

 

 

 

(6

)

Extinguishment of debt

 

-

 

 

-

 

 

-

 

 

 

-

 

 

 

-

 

Other income

 

-

 

 

1

 

 

-

 

 

 

-

 

 

 

1

 

Equity in loss of affiliate

 

-

 

 

-

 

 

-

 

 

 

-

 

 

 

-

 

Non-operating income, net

 

119

 

 

(69

)

 

78

 

 

 

-

 

 

 

128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

(6,300

)

 

(12,490

)

 

(10,709

)

 

 

-

 

 

 

(29,499

)

Net loss from discontinued operations

 

(972

)

 

-

 

 

-

 

 

 

972

 

3(d)

 

-

 

Net loss before income taxes

 

(7,272

)

 

(12,490

)

 

(10,709

)

 

 

972

 

 

 

(29,499

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax benefit

 

-

 

 

-

 

 

2,651

 

 

 

-

 

 

 

2,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(7,272

)

$

(12,490

)

$

(8,058

)

 

$

972

 

 

$

(26,848

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

$

(0.04

)

 

 

 

 

 

 

 

 

$

(0.10

)

Loss from discontinued operations

 

(0.01

)

 

 

 

 

 

 

 

 

 

-

 

Basic and diluted loss per share

$

(0.05

)

 

 

 

 

4(e)

 

 

 

$

(0.10

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in computing net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

141,987

 

 

 

 

 

4(e)

 

 

 

 

278,532

 

 

 


Notes to the Unaudited Pro Forma Condensed Consolidated Financial Statements

 

1.
Background

 

On December 7, 2023, Isoray entered into a definitive Asset Purchase Agreement (“GT Medical APA”) to sell substantially all of the assets related to Isoray’s commercial Cesium-131 business (the “Business”) including certain equipment, certain contracts, inventory, and intellectual property to GT Medical Technologies, Inc. (“GT Medical”). Isoray retained most liabilities that existed as of the closing date including environmental, warranty, taxes, accrued payroll and vacation, and accounts payable.

 

Isoray closed the Transaction on April 12, 2024 and Isoray received 279,516 shares of GT Medical’s common stock representing one-half percent (0.5%) of the fully diluted capital stock of GT Medical as of the closing, excluding Series C-1 warrants which, if exercised, will reduce Isoray's ownership to 0.44% of GT Medical's issued and outstanding capital stock on a fully diluted basis. Isoray has the right to receive certain cash royalty payments during each of the first four years beginning upon the closing date as follows:

 

Royalties on net sales of Cesium-131 brachytherapy seeds excluding net sales of GT Medical’s GammaTile therapy as follows: (a) three percent (3%) for net annual sales of $10 million or less, (b) four percent (4%) for net annual sales greater than $10 million and less than $15 million, and (c) five percent (5%) for net annual sales of $15 million or more.
Royalties of one-half percent (0.5%) on net sales of GT Medical’s GammaTile therapy utilizing Cesium-131 brachytherapy seeds.

 

On February 3, 2023, Perspective acquired 100% of the issued and outstanding equity and voting shares of Viewpoint, in exchange for 136,545,075 shares of Perspective's common stock with a fair value of $54.6 million based on the closing market price of $0.40 per share on the acquisition date (the “Merger”). At the closing of the Merger, Perspective forgave the note receivable entered into in November 2022 and the associated accrued interest with Viewpoint that was included in note receivable. The total amount forgiven was $6.2 million, representing the $6.0 million loan and $0.2 million accrued interest. Perspective also assumed all of Viewpoint’s outstanding stock options and warrants as of the Merger date.

 

2.
Basis of Presentation

 

The accompanying unaudited pro forma condensed combined financial information and related notes were prepared in accordance with Article 11 of Regulation S-X. The unaudited pro forma condensed combined statement of operations for the year ended December 31, 2023, the six months ended December 31, 2022, and the year ended June 30, 2022 combines the historical consolidated statement of operations of Perspective and the historical statements of operations of Viewpoint, giving effect to the transaction as if it had been completed on July 1, 2021. The accompanying unaudited pro forma condensed combined balance sheet as of December 31, 2022 combines the historical consolidated balance sheet of Perspective and the historical combined balance sheet of Viewpoint, giving effect to the transaction as if it had been completed on December 31, 2022. Perspective previously had a fiscal year end of June 30 and Viewpoint has a fiscal year end of December 31. On February 6, 2023, Perspective announced the Board had approved a change in the fiscal year end from June 30 to December 31. Perspective filed a Form 10-KT reflecting this change on May 1, 2023.

 

The unaudited pro forma condensed combined financial statements do not include any additional charges related to restructuring or other integration activities resulting from the transaction, the timing, nature, and amount of which management cannot currently identify, and thus, such charges are not reflected in the unaudited pro forma condensed combined financial statements.

 

The unaudited pro forma condensed combined financial information and explanatory notes have been prepared to illustrate the effects of the transaction involving Perspective and Viewpoint under the acquisition method of accounting with Perspective as the acquirer. The unaudited pro forma condensed combined financial information is presented for informational purposes only and does not necessarily indicate the financial results of the combined company had the companies been combined at the beginning of the period presented, nor does it necessarily indicate the results of operations in future periods or the future financial position of the combined company. Under the acquisition method of accounting, the assets and liabilities of Viewpoint, as of the acquisition date, were recorded by Perspective at their respective fair values and the excess of the purchase consideration over the fair value of Viewpoint’s net assets was allocated to goodwill.

 

3.
Cesium-131 Brachytherapy Divestiture — Transaction Pro Forma Adjustments

 

The unaudited pro forma condensed consolidated balance sheet as of December 31, 2023 and the unaudited pro forma consolidated statements of operations for the year ended December 31, 2023, the six-month transition period ended December 31, 2022, and the fiscal year ended June 30, 2022, include the following adjustments:

 


(a)
Isoray retains any accounts receivables, net associated with the brachytherapy division as of the date of closing and any payments on the accounts receivable, net will be for the benefit of Perspective. If the accounts receivables had been sold as part of the Transaction it would have reduced the accounts receivable, net balance by $1.2 million.
(b)
Represents the elimination of the brachytherapy assets, liabilities, and the related loss recognized upon the classification as held for sale. In accordance with ASC 205-20, Presentation of Financial Statements – Discontinued Operations (“ASC 205-20”), Perspective classified the assets and liabilities of the brachytherapy business as assets and liabilities held for sale in its 2023 Form 10-K filed with the SEC on March 28, 2024. The following table presents the major classes of assets and liabilities of discontinued operations of the brachytherapy business reported in the consolidated balance sheets. For December 31, 2023, all assets and liabilities are classified as “current,” given the anticipated closing of the transaction in the first half of 2024.

 

(in thousands)

December 31, 2023

December 31, 2022

Assets held for sale of discontinued operations, current

Inventory

 $

3,148

 $

1,409

Prepaid expenses and other current assets

169

134

Property and equipment, net

1,263

-

Right of use asset, net

676

-

Other assets, net

45

-

Total current assets held for sale of discontinued operations

$

5,301

$

1,543

Assets held for sale of discontinued operations, non-current

Property and equipment, net

$

-

$

1,313

Right of use asset, net

-

378

Inventory, non-current

-

2,396

Other assets, net

-

61

Total non-current assets of discontinued operations

$

-

$

4,148

Liabilities of discontinued operations, current

Lease liability

$

677

$

276

Asset retirement obligation

225

-

Loss recognized on classification as held for sale

4,170

-

Total current liabilities of discontinued operations

$

5,072

$

276

Liabilities of discontinued operations, non-current

Lease liability, non-current

$

-

$

116

Asset retirement obligation

-

215

Total non-current liabilities of discontinued operations

$

-

$

331

 

(c)
Represents the 279,516 shares of common stock of GT Medical that Perspective received as consideration for the transaction. The fair value of the stock to be received was estimated as of the closing date based on information provided to Perspective by GT Medical from a current valuation study that was prepared for them.
(d)
Represents the elimination of the revenues and expenses related to the divested Business. In accordance with ASC 205-20, Perspective classified the revenues and expenses of the Business as discontinued operations in its 2023 Form 10-K filed with the SEC on March 28, 2024. The following table presents the components of discontinued operations in relation to the Business reported in the consolidated statements of operations:

 

 

 

 


Year ended

December 31, 2023

Six months ended

December 31, 2022

Year ended

June 30, 2022

Sales, net

 $

6,936

 $

3,552

 $

10,795

Cost of sales

6,473

2,735

6,179

Gross profit

463

817

4,616

Operating expenses:

Research and development

1,015

833

1,732

Sales and marketing

2,989

1,614

2,804

General and administrative

1,342

645

1,052

Total operating expenses

5,346

3,092

5,588

Net loss from discontinued operations

(4,883

)

(2,275

)

(972

)

Loss recognized on classification as held for sale

(4,170

)

-

-

Total loss from discontinued operations

$

(9,053

)

$

(2,275

)

$

(972

)

Perspective determined the loss recognized on classification as held for sale by identifying the assets and liabilities that are included in the GT Medical APA and are included in the table above. Additionally, the loss recognized on classification as held for sale was determined using the estimated fair value of the GT Medical stock of $229 thousand to be received less than the carrying value of the net assets to be sold. The fair value of the stock to be received was determined based on information provided to Perspective by GT Medical from a current valuation study that was prepared for them. Excluded from the calculation of the loss are contingent royalties that could be received from future sales.

Certain amounts included in the consolidated statement of cash flows related to the discontinued operations and are as follows:

Year ended December 31,

Six months ended December 31,

Year ended June 30,

2023

2022

2022

Depreciation

 $

232

 $

109

 $

204

Amortization

33

17

34

Write-off of inventory associated with discontinued product

298

-

-

Share-based compensation

 595

 176

 312

Additions to property and equipment

 283

142

246

For the year ended December 31, 2023, the transition period ended December 31, 2022, and the year ended June 30, 2022, there was no provision (benefit) for income taxes recorded related to the discontinued operations. Additionally, Perspective is in loss position and has recorded a full valuation allowance for the deferred tax assets associated with the discontinued operations.

 

4.
Merger with Viewpoint Molecular Targeting, Inc. – Merger Pro Forma Adjustments

 

The merger pro forma adjustments were originally reported on Perspective’s Form 8-K/A filed on April 21, 2023. The pro forma adjustments are based on management’s current estimates and assumptions that are subject to change. The historical balance sheet of Perspective at December 31, 2023 includes the consolidated balance sheet of Viewpoint with all necessary adjustments as required by accounting principles generally accepted in the United States (“GAAP”) as the Merger was accounted for using the acquisition method as prescribed by GAAP. The following adjustments have been reflected in the unaudited pro forma condensed combined statement of operations for the year ended December 31, 2023, six months ended December 31, 2022 and for the 12 months ended June 30, 2022:

 


(a)
Represents an adjustment to remove $9.5 million and $1.3 million of transaction costs for the year ended December 31, 2023 and the six months ended December 31, 2022, respectively, related to the merger transaction in general and administrative. For the 12 months ended June 30, 2022, represents an adjustment to recognize the $10.8 million ($9.5 million from the year ended December 31, 2023 and $1.3 million from the six months ended December 31, 2022) of transaction costs related to the merger transaction that were incurred by Perspective or Viewpoint. These costs are non-recurring and are not expected to have a continuing impact on the combined company’s operating results in future periods.
(b)
Represents the elimination of interest income and interest expense of the promissory note from Perspective to Viewpoint. Perspective had recorded $109 thousand of interest income and Viewpoint had recorded $109 thousand of interest expense for the six months ended December 31, 2022. The promissory note was entered into on November 22, 2022.
(c)
Represents the elimination of Viewpoint’s interest expense of $354 thousand, $156 thousand and $78 thousand on convertible notes including accretion on the convertible notes for the period from January 1, 2023 to February 3, 2023, the six months ended December 31, 2022, and the 12 months ended June 30, 2022, respectively.
(d)
Represents the elimination of Viewpoint’s extinguishment of debt relating to the convertible notes that was recorded in August 2022.
(e)
The following table summarizes the computation of the unaudited pro forma combined weighted average shares outstanding for the six months ended December 31, 2022 and the year ended June 30, 2022:

 

(in thousands except per share data)

Six Months

Ended

December

31, 2022

Year Ended

June 30, 2022

Pro forma basic and diluted weighted average shares

Historical Perspective Therapeutics weighted average shares outstanding

142,103

141,987

Shares of Perspective Therapeutics common stock issued to Viewpoint stockholders pursuant to the purchase agreement

136,545

136,545

Pro forma weighted average shares - basic and diluted (1)

278,648

278,532

Pro forma basic and diluted net loss per share

Pro forma net loss

$

(12,357

)

$

(20,296

)

Pro forma weighted average shares - basic and diluted (1)

278,648

278,532

Pro forma basic and diluted net loss per share

$

(0.04

)

$

(0.07

)

 

(1) Because the combined entity is in a net loss position, any additional shares included in the denominator of the diluted earnings per share calculation would have had an anti-dilutive effect. Therefore, weighted average shares outstanding is equal for both basic and diluted earnings per share.

 

 

 

 


v3.24.1.u1
Document And Entity Information
Apr. 12, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Apr. 12, 2024
Entity Registrant Name Perspective Therapeutics, Inc.
Entity Central Index Key 0000728387
Entity Emerging Growth Company false
Entity File Number 001-33407
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 41-1458152
Entity Address, Address Line One 2401 Elliott Avenue, Suite 320
Entity Address, City or Town Seattle
Entity Address, State or Province WA
Entity Address, Postal Zip Code 98121
City Area Code (206)
Local Phone Number 676-0900
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.001 par value
Trading Symbol CATX
Security Exchange Name NYSEAMER

IsoRay (AMEX:ISR)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more IsoRay Charts.
IsoRay (AMEX:ISR)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more IsoRay Charts.