SAN JOSE, Calif., May 10, 2016 /PRNewswire/ -- Quantum Corp. (NYSE:
QTM) today reported results for the fiscal fourth quarter (FQ4) and
full year 2016 (FY16) ended March 31,
2016.
Total revenue was $120.0 million
for FQ4 and $476.0 million for the
year. These results were down from the comparable prior year
periods, reflecting weakness in the enterprise storage market that
has also impacted many other companies in the industry.
Despite the challenging environment, Quantum generated
$33.1 million in scale-out storage
and related service revenue in FQ4. This was a 4 percent increase
over the same quarter the year before — representing the
19th consecutive quarter of year-over-year growth — and
was driven by a 44 percent increase in Americas product sales. For
FY16, Quantum had $126.5 million in
total scale-out storage and related service revenue. This was a 23
percent increase over fiscal 2015, and when deals over $1 million ("mega deals") are excluded, total
revenue in this category increased 34 percent for the full
year.
Quantum also reported the following revenue totals for FQ4 and
FY16, respectively:
- Disk backup systems and related service: $18.1 million and $73.2
million.
- Branded tape automation and related service: $34.6 million and $146.3
million.
- OEM tape automation and related service: $10.1 million and $43.0
million.
- Devices and media: $13.1 million
and $45.8 million.
- Royalty: $11.0 million and
$41.2 million.
With a non-cash goodwill impairment charge of $55.6 million included, the company had a GAAP
operating loss of $50.2 million in
FQ4 and a GAAP net loss of $52.4
million, or $0.20 per diluted
share. On a non-GAAP basis, Quantum generated operating income of
$8.7 million for FQ4, resulting in
the highest non-GAAP operating margin in five quarters and
reflecting the cost structure reductions the company made in the
second half of FY16. Non-GAAP net income for FQ4 was $6.5 million, or $0.02 per diluted share.
For the full year, Quantum had a GAAP net loss of $74.7 million, or $0.28 per diluted share, again including the
fourth quarter goodwill impairment charge of $55.6 million. On a non-GAAP basis, the company
had a net loss of $2.6 million, or
$0.01 per diluted share, for FY16.
The positive impact of Quantum's cost structure reductions in the
second half of the year are clear from a comparison of bottom line
results for that period with the first half of the year — a
$24.9 million improvement on a GAAP
basis when the goodwill impairment charge is excluded and a
$26.3 million non-GAAP
improvement.
"In fiscal 2016 we made progress in key areas despite the
weakness in the enterprise storage market making this a difficult
year for the storage industry, overall," said Jon Gacek, president and CEO of Quantum. "We
grew scale-out storage 23 percent, expanded our reach in
high-growth vertical markets and use cases, introduced a range of
new, award-winning solutions, reduced our cost structure and
improved our balance sheet. All of this provides a strong
foundation for fiscal 2017 that makes us confident we will be able
to achieve total revenue growth and higher profitability this
year.
"We are excited about the opportunity to expand our scale-out
storage leadership in media and entertainment while building on our
momentum in video surveillance and unstructured data archives for
technical workflows. Our ability to provide high-performance,
low-cost capacity and easy access in a single, integrated tiered
storage solution encompassing flash, spinning disk, object storage,
tape and the cloud will be an increasingly key differentiator for
customers.
"Finally, our new CFO, Fuad
Ahmad, will focus on further balance sheet optimization to
enhance free cash flow and on opportunities to further strengthen
our capital structure."
Fiscal 2017 Outlook
Noting that the fiscal first quarter is typically its weakest,
Quantum provided the following guidance for the first quarter:
- Total revenue of $111 million to $115
million.
- GAAP and non-GAAP gross margin of 43-44 percent.
- GAAP and non-GAAP operating expenses of $54 million to $55 million and $52 million to $53 million, respectively.
- Interest expense of $1.5 million
and taxes of $400,000.
- GAAP and non-GAAP loss per share of $0.02 to $0.03 and $0.01
to $0.02, respectively.
For the full fiscal 2017 year, the company expects:
- Total revenue of at least $500
million, with scale-out storage and related service revenue
driving the year-over-year growth and rising to 35-40 percent of
total revenue.
- A decline in overall data protection revenue, with modest
growth in disk backup and related service revenue offset by
declines in branded and OEM tape backup revenue.
- Royalty revenue of approximately $35
million.
- GAAP and non-GAAP gross margin of 43-44 percent.
- GAAP and non-GAAP operating expense of $207 million and $200
million, respectively.
- Interest expense of $6.1 million
and taxes of $1.6 million.
- GAAP and non-GAAP earnings per share of $0.01 and $0.04,
respectively.
"We have a growing opportunity funnel in scale-out storage and
multiple deals of significant size that we are actively working,"
said Gacek. "As the year progresses, we believe we will close at
least some of these deals, but we are not ready to include them in
our guidance at this time."
Fiscal Fourth Quarter 2016 Business Highlights
- In its first full quarter shipping, Quantum's new Xcellis™
workflow storage system gained strong market traction. The company
secured Xcellis deals at a broad range of customers, including a
top U.S. broadcast network, a leading chemical manufacturer, an NFL
team and a pioneering virtual reality company. Optimized for
demanding workflows and powered by Quantum's StorNext®
platform, Xcellis addresses the explosive growth of unstructured
data and the opportunity to capitalize on its strategic value by
enabling users to share and leverage this data more quickly, easily
and cost-effectively.
- Demonstrating its expanding ecosystem partnerships in video
surveillance, the company highlighted joint development initiatives
with video management system (VMS) leaders 3VR, Genetec Inc. and
Milestone Systems, as well as HauteSpot Networks, a leading
provider of solutions for IP video. As members of the Quantum
Advantage Program™ for technology partners, these companies have
certified interoperability with Quantum offerings, including
StorNext 5 data management and Quantum disk products.
- Quantum announced that Q-Cloud® Protect is now
available as a cloud-based appliance running on top of the Amazon
Web Services (AWS) Marketplace infrastructure. Q-Cloud Protect™ is
a virtual deduplication appliance that works with Quantum
DXi® systems to provide a hybrid-cloud backup and
disaster recovery (DR) solution. It is designed for companies with
single sites looking to protect their business against localized
disasters, organizations eliminating tape for off-site protection
and users seeking a hybrid-cloud approach to backup and DR.
- Quantum products continued to garner industry awards and
honors. Xcellis won the 2016 Storage Visions Award for Visionary
Products, Professional-Class System and was named a finalist in the
StudioDaily Prime Awards, which "represent the top tier of new
technology, creative thinking, and high-end craftsmanship in media
and entertainment" (Xcellis won the award in the following
quarter). Xcellis also won an innovation award in China and was shortlisted for a product of the
year award in Europe. In addition,
Quantum's Artico™ active archive appliance was a finalist in the
Storage magazine/SearchStorage.com's Product of the Year
Awards.
Conference Call and Audio Webcast Notification
Quantum will hold a conference call today, May 10, 2016, at 2:00 p.m.
PDT to discuss its fiscal fourth quarter and full year 2016
results. Press and industry analysts are invited to attend in
listen-only mode.
Dial-in number: 1-503-343-6063 (U.S. and International); access
code: 90829818
Replay number: 1-404-537-3406 (U.S. and International); access
code: 90829818
Replay expiration: May 17, 2016
Webcast site: www.quantum.com/investors
About Quantum
Quantum is a leading expert in scale-out storage, archive and data
protection, providing solutions for capturing, sharing and
preserving digital assets over the entire data lifecycle. From
small businesses to major enterprises, more than 100,000 customers
have trusted Quantum to address their most demanding data workflow
challenges. Quantum's end-to-end, tiered storage foundation enables
customers to maximize the value of their data by making it
accessible whenever and wherever needed, retaining it indefinitely
and reducing total cost and complexity. See how at
www.quantum.com/customerstories.
Quantum, the Quantum logo, Artico, DXi, Q-Cloud, Q-Cloud
Protect, Quantum Advantage Program, StorNext and Xcellis are either
registered trademarks or trademarks of Quantum Corporation and its
affiliates in the United States
and/or other countries. All other trademarks are the property of
their respective owners.
"Safe Harbor" Statement: This press release contains
"forward-looking" statements. All statements other than statements
of historical fact are statements that could be deemed
forward-looking statements. Specifically, but without limitation,
statements relating to: i) our confidence that we will be able to
achieve total revenue growth and higher profitability this year;
ii) our opportunity to expand our scale-out storage leadership in
media and entertainment while building on our momentum in video
surveillance and unstructured data archives for technical
workflows; iii) our ability to provide high-performance, low-cost
capacity and easy access in a single, integrated tiered storage
solution encompassing flash, spinning disk, object storage, tape
and the cloud being an increasingly key differentiator for
customers; iv) our focus on further balance sheet optimization to
enhance free cash flow and on opportunities to further strengthen
our capital structure; v) all of our statements under the heading
"Fiscal 2017 Outlook," including our statement that we have a
growing opportunity funnel in scale-out storage and multiple deals
of significant size that we are actively working and that we
believe we will close at least some of these deals, are
forward-looking statements within the meaning of the Safe Harbor.
All forward-looking statements in this press release are based on
information available to Quantum on the date hereof. These
statements involve known and unknown risks, uncertainties and other
factors that may cause Quantum's actual results to differ
materially from those implied by the forward-looking statements.
More detailed information about these risk factors are set forth in
Quantum's periodic filings with the Securities and Exchange
Commission, including, but not limited to, those risks and
uncertainties listed in the section entitled "Risk Factors," in
Quantum's Quarterly Report on Form 10-Q filed with the Securities
and Exchange Commission on February 5,
2016 and in Quantum's Annual Report on Form 10-K filed with
the Securities and Exchange Commission on June 12, 2015. Quantum expressly disclaims any
obligation to update or alter its forward-looking statements,
whether as a result of new information, future events or otherwise,
except as required by applicable law.
Use of Non-GAAP Financial Measures
Quantum believes that the non-GAAP financial measures disclosed
above provide useful and supplemental information to investors
regarding its quarterly financial performance. Quantum management
and Board of Directors use these non-GAAP financial measures
internally to understand, manage and evaluate the company's
business results and make operating decisions. For instance,
Quantum management often makes decisions regarding staffing, future
management priorities and how the company will direct future
operating expenses on the basis of non-GAAP financial measures. In
addition, compensation of our employees is based in part on the
performance of our business based on non-GAAP operating income.
The non-GAAP financial measures used in this press release
exclude the impact of the items below for the following
reasons:
Amortization of Intangible Assets
This includes acquired intangibles such as purchased technology and
customer relationships in connection with prior acquisitions. These
expenses are not factored into management's evaluation of potential
acquisitions or Quantum's performance after completion of the
acquisitions because they are not related to Quantum's core
operating performance. In addition, the frequency and amount of
such charges can vary significantly based on the size and timing of
acquisitions and the maturities of the businesses being acquired.
Excluding acquisition-related charges from non-GAAP measures
provides investors with a basis to compare Quantum against the
performance of other companies without the variability caused by
purchase accounting.
Share-Based Compensation Expense
Share-based compensation expense relates primarily to equity awards
such as stock options and restricted stock units. Share-based
compensation is a non-cash expense that varies in amount from
period to period and is dependent on market forces that are often
beyond Quantum's control. Management believes that non-GAAP
measures adjusted for share-based compensation provide investors
with a basis to measure Quantum's core performance against the
performance of other companies without the variability created by
share-based compensation as a result of the variety of equity
awards used by other companies and the varying methodologies and
assumptions used.
Restructuring Charges
Restructuring charges primarily relate to expenses associated with
changes to Quantum's operating structure. Restructuring charges are
excluded from non-GAAP financial measures because they are not
considered core operating activities. Although Quantum has engaged
in various restructuring activities in the past, each has been a
discrete event based on a unique set of business objectives.
Management believes that it is appropriate to exclude restructuring
charges from Quantum's non-GAAP financial measures, as it enhances
the ability of investors to compare Quantum's period-over-period
operating results from continuing operations.
Outsourcing Transition Costs
Outsourcing transition costs are expenses attributable to
transitioning our manufacturing to an outsourced model. These costs
are excluded from non-GAAP financial measures because they are not
considered core operating activities and management believes that
it is appropriate to exclude these costs in order to provide
investors the ability to compare Quantum's period-over-period
operating results from continuing operations.
Proxy Contest and Related Costs
Proxy contest and related costs are expenses incurred to respond to
activities and inquiries of Starboard Value LP, including their
proxy solicitation. The Company has not incurred significant
expenses in connection with such matters in historical periods and
these costs are not considered core operating activities.
Management believes that it is appropriate to exclude these costs
in order to provide investors the ability to compare Quantum's
period-over-period operating results from continuing
operations.
Crossroads Patent Litigation Costs
Crossroads patent litigation costs are expenses incurred to defend
ourselves and perform other activities related to a patent
infringement lawsuit filed by Crossroads Systems, Inc. These costs
are excluded from non-GAAP financial measures because they are not
considered core operating activities, and management believes that
it is appropriate to exclude these costs in order to provide
investors the ability to compare Quantum's period-over-period
operating results from continuing operations.
Acquisition Expenses
The acquisition expenses were those expenses incurred to acquire
Symform, Inc. ("Symform") and are not part of Quantum's future core
operations.
Symform Expenses, Net
Quantum acquired a cloud storage services platform from Symform in
July 2014. Symform revenue comprises
revenue generated from the Symform cloud storage services platform.
Symform expenses consist of costs related to running, maintaining
and further developing the Symform cloud storage services platform
as well as the costs of integrating Symform into Quantum's
business. Management believed that it was appropriate to exclude
these amounts in fiscal 2015 in order to provide investors with a
view of Quantum's results consistent with how management viewed and
ran the business. Beginning fiscal 2016, Symform has been fully
integrated into our core operations and therefore, Symform revenue
and expenses are no longer excluded from our results.
Goodwill Impairment
The goodwill impairment was recorded in the fourth quarter of
fiscal 2016 and resulted in a full write-off of Quantum's goodwill
balance. The impairment is excluded from non-GAAP financial
measures because it is not considered a core operating activity and
management believes that it is appropriate to exclude the
impairment in order to provide investors the ability to compare
Quantum's period-over-period results from continuing
operations.
Loss on Debt Extinguishment
The loss on debt extinguishment relates to specific debt repurchase
actions undertaken in fiscal 2015 and 2016. The losses are excluded
from non-GAAP financial measures because they are not considered a
core operating activity and management believes that it is
appropriate to exclude the losses in order to provide investors the
ability to compare Quantum's period-over-period results from
continuing operations.
Non-GAAP financial measures should not be considered as a
substitute for, or superior to, measures of financial performance
prepared in accordance with GAAP. They are limited in value because
they exclude charges that have a material impact on the company's
reported financial results and, therefore, should not be relied
upon as the sole financial measures to evaluate the company. The
non-GAAP financial measures are meant to supplement, and be viewed
in conjunction with, GAAP financial measures. Investors are
encouraged to review the reconciliation of the non-GAAP financial
measures to their most directly comparable GAAP financial measures
as provided in the tables accompanying this press release.
Contact:
Brad Cohen
Public Relations
Quantum Corp.
+1 (408) 944-4044
brad.cohen@quantum.com
Brinlea Johnson or Allise
Furlani
Investor Relations
The Blueshirt Group
+1 (212) 331-8424 or +1 (212) 331-8433
brinlea@blueshirtgroup.com or allise@blueshirtgroup.com
QUANTUM
CORPORATION
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In
thousands)
(Unaudited)
|
|
|
March 31,
2016
|
|
March 31,
2015*
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
|
33,870
|
|
|
$
|
67,948
|
|
Restricted
cash
|
2,788
|
|
|
2,621
|
|
Accounts
receivable
|
105,959
|
|
|
124,159
|
|
Manufacturing
inventories
|
40,614
|
|
|
50,274
|
|
Service parts
inventories
|
21,407
|
|
|
24,640
|
|
Other current
assets
|
6,953
|
|
|
11,942
|
|
Total current
assets
|
211,591
|
|
|
281,584
|
|
Long-term
assets:
|
|
|
|
Property and
equipment
|
12,939
|
|
|
14,653
|
|
Intangible
assets
|
451
|
|
|
731
|
|
Goodwill
|
—
|
|
|
55,613
|
|
Other long-term
assets
|
4,565
|
|
|
4,577
|
|
Total long-term
assets
|
17,955
|
|
|
75,574
|
|
|
$
|
229,546
|
|
|
$
|
357,158
|
|
Liabilities and
Stockholders' Deficit
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
|
46,136
|
|
|
$
|
54,367
|
|
Accrued
warranty
|
3,430
|
|
|
4,219
|
|
Deferred revenue,
current
|
88,919
|
|
|
95,899
|
|
Accrued restructuring
charges, current
|
1,621
|
|
|
3,855
|
|
Long-term debt,
current
|
3,000
|
|
|
—
|
|
Convertible
subordinated debt, current
|
—
|
|
|
83,345
|
|
Accrued
compensation
|
22,744
|
|
|
35,414
|
|
Other accrued
liabilities
|
13,806
|
|
|
20,740
|
|
Total current
liabilities
|
179,656
|
|
|
297,839
|
|
Long-term
liabilities:
|
|
|
|
Deferred revenue,
long-term
|
35,427
|
|
|
39,532
|
|
Accrued restructuring
charges, long-term
|
1,116
|
|
|
991
|
|
Long-term
debt
|
62,709
|
|
|
—
|
|
Convertible
subordinated debt, long-term
|
69,253
|
|
|
68,793
|
|
Other long-term
liabilities
|
8,324
|
|
|
10,441
|
|
Total long-term
liabilities
|
176,829
|
|
|
119,757
|
|
Stockholders'
deficit
|
(126,939)
|
|
|
(60,438)
|
|
|
$
|
229,546
|
|
|
$
|
357,158
|
|
|
|
*
|
Derived from the
March 31, 2015 audited Consolidated Financial
Statements.
|
QUANTUM
CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands,
except per share amounts)
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
March 31,
2016
|
|
March 31,
2015
|
|
March 31,
2016
|
|
March 31,
2015
|
Revenue:
|
|
|
|
|
|
|
|
Product
|
$
|
72,769
|
|
|
$
|
98,003
|
|
|
$
|
286,217
|
|
|
$
|
355,579
|
|
Service
|
36,263
|
|
|
38,826
|
|
|
148,548
|
|
|
155,674
|
|
Royalty
|
10,997
|
|
|
10,969
|
|
|
41,193
|
|
|
41,842
|
|
Total
revenue
|
120,029
|
|
|
147,798
|
|
|
475,958
|
|
|
553,095
|
|
Cost of
revenue:
|
|
|
|
|
|
|
|
Product
|
50,499
|
|
|
67,406
|
|
|
206,859
|
|
|
237,679
|
|
Service
|
14,757
|
|
|
18,228
|
|
|
64,347
|
|
|
70,730
|
|
Total cost of
revenue
|
65,256
|
|
|
85,634
|
|
|
271,206
|
|
|
308,409
|
|
Gross
margin
|
54,773
|
|
|
62,164
|
|
|
204,752
|
|
|
244,686
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development
|
10,862
|
|
|
14,938
|
|
|
48,703
|
|
|
58,618
|
|
Sales and
marketing
|
24,875
|
|
|
30,537
|
|
|
108,735
|
|
|
113,954
|
|
General and
administrative
|
12,183
|
|
|
14,242
|
|
|
53,793
|
|
|
56,513
|
|
Restructuring charges
(benefits)
|
1,466
|
|
|
(10)
|
|
|
4,006
|
|
|
1,666
|
|
Goodwill
impairment
|
55,613
|
|
|
—
|
|
|
55,613
|
|
|
—
|
|
Total operating
expenses
|
104,999
|
|
|
59,707
|
|
|
270,850
|
|
|
230,751
|
|
Gain on sale of
assets
|
—
|
|
|
—
|
|
|
—
|
|
|
462
|
|
Income (loss) from
operations
|
(50,226)
|
|
|
2,457
|
|
|
(66,098)
|
|
|
14,397
|
|
Other income and
expense
|
(597)
|
|
|
13,621
|
|
|
(191)
|
|
|
13,836
|
|
Interest
expense
|
(1,513)
|
|
|
(2,100)
|
|
|
(6,817)
|
|
|
(9,460)
|
|
Loss on debt
extinguishment
|
—
|
|
|
(1,295)
|
|
|
(394)
|
|
|
(1,295)
|
|
Income (loss) before
income taxes
|
(52,336)
|
|
|
12,683
|
|
|
(73,500)
|
|
|
17,478
|
|
Income tax
provision
|
66
|
|
|
(222)
|
|
|
1,183
|
|
|
718
|
|
Net income
(loss)
|
$
|
(52,402)
|
|
|
$
|
12,905
|
|
|
$
|
(74,683)
|
|
|
$
|
16,760
|
|
|
|
|
|
|
|
|
|
Basic net income
(loss) per share
|
$
|
(0.20)
|
|
|
$
|
0.05
|
|
|
$
|
(0.28)
|
|
|
$
|
0.07
|
|
Diluted net income
(loss) per share
|
$
|
(0.20)
|
|
|
$
|
0.04
|
|
|
$
|
(0.28)
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
Weighted average
shares:
|
|
|
|
|
|
|
|
Basic
|
265,392
|
|
|
257,391
|
|
|
262,730
|
|
|
254,665
|
|
Diluted
|
265,392
|
|
|
307,076
|
|
|
262,730
|
|
|
260,027
|
|
Included in the above
Statements of Operations:
|
|
|
|
|
|
|
|
Amortization of
intangibles:
|
|
|
|
|
|
|
|
Cost of
revenue
|
$
|
47
|
|
|
$
|
160
|
|
|
$
|
280
|
|
|
$
|
913
|
|
Sales and
marketing
|
—
|
|
|
—
|
|
|
—
|
|
|
2,784
|
|
|
47
|
|
|
160
|
|
|
280
|
|
|
3,697
|
|
Share-based
compensation:
|
|
|
|
|
|
|
|
Cost of
revenue
|
235
|
|
|
380
|
|
|
1,241
|
|
|
1,489
|
|
Research and
development
|
335
|
|
|
576
|
|
|
1,864
|
|
|
2,559
|
|
Sales and
marketing
|
540
|
|
|
879
|
|
|
2,907
|
|
|
3,506
|
|
General and
administrative
|
467
|
|
|
1,093
|
|
|
2,904
|
|
|
4,029
|
|
|
1,577
|
|
|
2,928
|
|
|
8,916
|
|
|
11,583
|
|
Outsourcing
transition costs:
|
|
|
|
|
|
|
|
Cost of
revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
Proxy contest and
related costs:
|
|
|
|
|
|
|
|
General and
administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
972
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
972
|
|
Crossroads patent
litigation costs:
|
|
|
|
|
|
|
|
General and
administrative
|
213
|
|
|
416
|
|
|
2,907
|
|
|
1,160
|
|
|
213
|
|
|
416
|
|
|
2,907
|
|
|
1,160
|
|
Acquisition
expenses:
|
|
|
|
|
|
|
|
General and
administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
Symform expenses,
net:
|
|
|
|
|
|
|
|
Gross
margin
|
—
|
|
|
28
|
|
|
—
|
|
|
78
|
|
Research and
development
|
—
|
|
|
136
|
|
|
—
|
|
|
377
|
|
Sales and
marketing
|
—
|
|
|
143
|
|
|
—
|
|
|
338
|
|
|
$
|
—
|
|
|
$
|
307
|
|
|
$
|
—
|
|
|
$
|
793
|
|
|
|
|
|
|
|
|
|
QUANTUM
CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
thousands)
(Unaudited)
|
|
|
Twelve Months
Ended
|
|
March 31,
2016
|
|
March 31,
2015
|
Cash flows from
operating activities:
|
|
|
|
Net income
(loss)
|
$
|
(74,683)
|
|
|
$
|
16,760
|
|
Adjustments to
reconcile net income (loss) to net cash provided by (used in)
operating activities:
|
|
|
|
Depreciation
|
6,410
|
|
|
8,281
|
|
Amortization of
intangible assets
|
280
|
|
|
3,697
|
|
Amortization and
write off of debt issuance costs
|
1,062
|
|
|
1,896
|
|
Service parts lower
of cost or market adjustment
|
5,972
|
|
|
3,698
|
|
Gain on sale of
assets
|
—
|
|
|
(462)
|
|
Deferred income
taxes
|
(85)
|
|
|
(160)
|
|
Share-based
compensation
|
8,916
|
|
|
11,583
|
|
Goodwill
impairment
|
55,613
|
|
|
—
|
|
Gain on sale of other
investments
|
—
|
|
|
(13,574)
|
|
Changes in assets and
liabilities, net of effect of acquisition:
|
|
|
|
Accounts
receivable
|
18,200
|
|
|
(22,554)
|
|
Manufacturing
inventories
|
6,325
|
|
|
(19,688)
|
|
Service parts
inventories
|
(780)
|
|
|
(1,010)
|
|
Accounts
payable
|
(8,180)
|
|
|
12,849
|
|
Accrued
warranty
|
(789)
|
|
|
(1,897)
|
|
Deferred
revenue
|
(11,085)
|
|
|
(2,721)
|
|
Accrued restructuring
charges
|
(2,109)
|
|
|
(3,548)
|
|
Accrued
compensation
|
(12,712)
|
|
|
11,318
|
|
Other assets and
liabilities
|
(4,075)
|
|
|
1,566
|
|
Net cash provided by
(used in) operating activities
|
(11,720)
|
|
|
6,034
|
|
Cash flows from
investing activities:
|
|
|
|
Purchases of property
and equipment
|
(3,482)
|
|
|
(3,241)
|
|
Proceeds from sale of
assets
|
—
|
|
|
462
|
|
Change in restricted
cash
|
(139)
|
|
|
(250)
|
|
Purchases of other
investments
|
—
|
|
|
(22)
|
|
Return of principal
from other investments
|
—
|
|
|
112
|
|
Payment for business
acquisition, net of cash acquired
|
—
|
|
|
(517)
|
|
Proceeds from sale of
other investments
|
—
|
|
|
15,097
|
|
Net cash provided by
(used in) investing activities
|
(3,621)
|
|
|
11,641
|
|
Cash flows from
financing activities:
|
|
|
|
Borrowings of
long-term debt, net
|
68,920
|
|
|
—
|
|
Repayments of
long-term debt
|
(3,211)
|
|
|
—
|
|
Repayments of
convertible subordinated debt
|
(83,735)
|
|
|
(50,000)
|
|
Payment of taxes due
upon vesting of restricted stock
|
(3,176)
|
|
|
(2,378)
|
|
Proceeds from
issuance of common stock
|
2,478
|
|
|
3,737
|
|
Net cash used in
financing activities
|
(18,724)
|
|
|
(48,641)
|
|
Effect of exchange
rate changes on cash and cash equivalents
|
(13)
|
|
|
(211)
|
|
Net decrease in cash
and cash equivalents
|
(34,078)
|
|
|
(31,177)
|
|
Cash and cash
equivalents at beginning of period
|
67,948
|
|
|
99,125
|
|
Cash and cash
equivalents at end of period
|
$
|
33,870
|
|
|
$
|
67,948
|
|
QUANTUM
CORPORATION
GAAP TO NON-GAAP
RECONCILIATION
(In thousands,
except per share amounts)
(Unaudited)
|
|
|
Three Months Ended
March 31, 2016
|
|
Gross
Margin
|
|
Gross
Margin
Rate
|
|
Income
(Loss)
From
Operations
|
|
Operating
Margin
|
|
Net
Income
(Loss)
|
|
Per
Share
Net Income
(Loss),
Basic
|
|
Per
Share
Net Income
(Loss),
Diluted
|
GAAP
|
$
|
54,773
|
|
|
45.6
|
%
|
|
$
|
(50,226)
|
|
|
(41.8)
|
%
|
|
$
|
(52,402)
|
|
|
$
|
(0.20)
|
|
|
$
|
(0.20)
|
|
Non-GAAP Reconciling
Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
intangibles
|
47
|
|
|
|
|
47
|
|
|
|
|
47
|
|
|
|
|
|
Share-based
compensation
|
235
|
|
|
|
|
1,577
|
|
|
|
|
1,577
|
|
|
|
|
|
Restructuring
charges
|
—
|
|
|
|
|
1,466
|
|
|
|
|
1,466
|
|
|
|
|
|
Crossroads patent
litigation costs
|
—
|
|
|
|
|
213
|
|
|
|
|
213
|
|
|
|
|
|
Goodwill
impairment
|
—
|
|
|
|
|
55,613
|
|
|
|
|
55,613
|
|
|
|
|
|
Non-GAAP
|
$
|
55,055
|
|
|
45.9
|
%
|
|
$
|
8,690
|
|
|
7.2
|
%
|
|
$
|
6,514
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of basic
and diluted net income (loss) per share:
|
|
|
|
GAAP
|
|
Non-GAAP
|
Net income
(loss)
|
|
|
|
|
|
|
|
|
$
|
(52,402)
|
|
|
$
|
6,514
|
|
Interest of dilutive
convertible notes
|
|
|
|
|
|
|
—
|
|
|
902
|
|
Income (loss) for
purposes of computing income (loss) per diluted share
|
|
|
|
$
|
(52,402)
|
|
|
$
|
7,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
265,392
|
|
|
265,392
|
|
Dilutive shares
from stock plans
|
|
|
|
|
|
—
|
|
|
540
|
|
Dilutive shares
from convertible notes
|
|
|
|
|
|
—
|
|
|
42,502
|
|
Diluted
|
|
|
|
|
|
|
|
|
265,392
|
|
|
308,434
|
|
|
Twelve Months
Ended March 31, 2016
|
|
Gross
Margin
|
|
Gross
Margin
Rate
|
|
Income
(Loss)
From
Operations
|
|
Operating
Margin
|
|
Net
Loss
|
|
Per
Share
Net
Loss,
Basic
|
|
Per
Share
Net
Loss,
Diluted
|
GAAP
|
$
|
204,752
|
|
|
43.0
|
%
|
|
$
|
(66,098)
|
|
|
(13.9)
|
%
|
|
$
|
(74,683)
|
|
|
$
|
(0.28)
|
|
|
$
|
(0.28)
|
|
Non-GAAP Reconciling
Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
intangibles
|
280
|
|
|
|
|
280
|
|
|
|
|
280
|
|
|
|
|
|
Share-based
compensation
|
1,241
|
|
|
|
|
8,916
|
|
|
|
|
8,916
|
|
|
|
|
|
Restructuring
charges
|
—
|
|
|
|
|
4,006
|
|
|
|
|
4,006
|
|
|
|
|
|
Crossroads patent
litigation costs
|
—
|
|
|
|
|
2,907
|
|
|
|
|
2,907
|
|
|
|
|
|
Goodwill
impairment
|
—
|
|
|
|
|
55,613
|
|
|
|
|
55,613
|
|
|
|
|
|
Loss on debt
extinguishment
|
—
|
|
|
|
|
—
|
|
|
|
|
394
|
|
|
|
|
|
Non-GAAP
|
$
|
206,273
|
|
|
43.3
|
%
|
|
$
|
5,624
|
|
|
1.2
|
%
|
|
$
|
(2,567)
|
|
|
$
|
(0.01)
|
|
|
$
|
(0.01)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of
basic and diluted net loss per share:
|
|
|
|
|
GAAP
|
|
Non-GAAP
|
Net
loss
|
|
|
|
|
|
|
|
|
$
|
(74,683)
|
|
|
$
|
(2,567)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares:
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
|
|
|
|
|
|
262,730
|
|
|
262,730
|
|
|
The non-GAAP
financial information set forth in this table is not prepared in
accordance with generally accepted accounting principles and may be
different from non-GAAP financial information used by other
companies.
|
QUANTUM
CORPORATION
GAAP TO NON-GAAP
RECONCILIATION
(In thousands,
except per share amounts)
(Unaudited)
|
|
|
Three Months Ended
March 31, 2015
|
|
Gross
Margin
|
|
Gross Margin
Rate
|
|
Income
From
Operations
|
|
Operating
Margin
|
|
Net
Income
|
|
Per Share Net
Income,
Basic
|
|
Per Share Net
Income,
Diluted
|
GAAP
|
$
|
62,164
|
|
|
42.1
|
%
|
|
$
|
2,457
|
|
|
1.7
|
%
|
|
$
|
12,905
|
|
|
$
|
0.05
|
|
|
$
|
0.04
|
|
Non-GAAP Reconciling
Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
intangibles
|
160
|
|
|
|
|
160
|
|
|
|
|
160
|
|
|
|
|
|
Share-based
compensation
|
380
|
|
|
|
|
2,928
|
|
|
|
|
2,928
|
|
|
|
|
|
Restructuring
benefits
|
—
|
|
|
|
|
(10)
|
|
|
|
|
(10)
|
|
|
|
|
|
Crossroads patent
litigation costs
|
—
|
|
|
|
|
416
|
|
|
|
|
416
|
|
|
|
|
|
Symform expenses,
net
|
28
|
|
|
|
|
307
|
|
|
|
|
307
|
|
|
|
|
|
Loss on debt
extinguishment
|
—
|
|
|
|
|
—
|
|
|
|
|
1,295
|
|
|
|
|
|
Non-GAAP
|
$
|
62,732
|
|
|
42.4
|
%
|
|
$
|
6,258
|
|
|
4.2
|
%
|
|
$
|
18,001
|
|
|
$
|
0.07
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of
basic and diluted net income per share:
|
|
|
|
|
|
GAAP
|
|
Non-GAAP
|
Net
income
|
|
|
|
|
|
|
|
|
|
$
|
12,905
|
|
|
$
|
18,001
|
|
Interest of
dilutive convertible notes
|
|
|
|
|
902
|
|
|
1,968
|
|
Income for purposes
of computing income per diluted share
|
|
|
$
|
13,807
|
|
|
$
|
19,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
257,391
|
|
|
257,391
|
|
Dilutive shares
from stock plans
|
|
|
|
|
7,183
|
|
|
7,183
|
|
Dilutive shares
from convertible notes
|
|
|
|
|
42,502
|
|
|
65,675
|
|
Diluted
|
|
|
|
|
|
|
|
307,076
|
|
|
330,249
|
|
|
Twelve Months
Ended March 31, 2015
|
|
Gross
Margin
|
|
Gross Margin
Rate
|
|
Income
From
Operations
|
|
Operating
Margin
|
|
Net
Income
|
|
Per Share Net
Income,
Basic
|
|
Per Share Net
Income, Diluted
|
GAAP
|
$
|
244,686
|
|
|
44.2
|
%
|
|
$
|
14,397
|
|
|
2.6
|
%
|
|
$
|
16,760
|
|
|
$
|
0.07
|
|
|
$
|
0.06
|
|
Non-GAAP Reconciling
Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
intangibles
|
913
|
|
|
|
|
3,697
|
|
|
|
|
3,697
|
|
|
|
|
|
Share-based
compensation
|
1,489
|
|
|
|
|
11,583
|
|
|
|
|
11,583
|
|
|
|
|
|
Restructuring
charges
|
—
|
|
|
|
|
1,666
|
|
|
|
|
1,666
|
|
|
|
|
|
Outsourcing
transition costs
|
126
|
|
|
|
|
126
|
|
|
|
|
126
|
|
|
|
|
|
Proxy contest and
related costs
|
—
|
|
|
|
|
972
|
|
|
|
|
972
|
|
|
|
|
|
Crossroads patent
litigation costs
|
—
|
|
|
|
|
1,160
|
|
|
|
|
1,160
|
|
|
|
|
|
Acquisition
expenses
|
—
|
|
|
|
|
4
|
|
|
|
|
4
|
|
|
|
|
|
Symform expenses,
net
|
78
|
|
|
|
|
793
|
|
|
|
|
793
|
|
|
|
|
|
Loss on debt
extinguishment
|
—
|
|
|
|
|
—
|
|
|
|
|
1,295
|
|
|
|
|
|
Non-GAAP
|
$
|
247,292
|
|
|
44.7
|
%
|
|
$
|
34,398
|
|
|
6.2
|
%
|
|
$
|
38,056
|
|
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of
basic and diluted net income per share:
|
|
|
|
|
GAAP
|
|
Non-GAAP
|
Net income
|
|
|
|
|
|
|
|
$
|
16,760
|
|
|
$
|
38,056
|
|
Interest of
dilutive convertible notes
|
|
|
|
|
|
—
|
|
|
3,610
|
|
Income for purposes
of computing income per diluted share
|
|
|
$
|
16,760
|
|
|
$
|
41,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
254,665
|
|
|
254,665
|
|
Dilutive shares
from stock plans
|
|
|
|
|
5,362
|
|
|
5,362
|
|
Dilutive shares
from convertible notes
|
|
|
|
|
—
|
|
|
42,502
|
|
Diluted
|
|
|
|
|
|
|
|
260,027
|
|
|
302,529
|
|
|
The non-GAAP
financial information set forth in this table is not prepared in
accordance with generally accepted accounting principles and may be
different from non-GAAP financial information used by other
companies.
|
QUANTUM
CORPORATION
FISCAL
2016
SELECTED
RESULTS
(In
thousands)
(Unaudited)
|
|
Selected Results
Excluding Mega Deals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months
Ended
|
|
|
|
March 31,
2016
|
|
March 31,
2015
|
|
Change
|
|
%
Change
|
|
As
Reported
|
|
Mega Deals
(1)
|
|
Excluding Mega
Deals
|
|
As
Reported
|
|
Mega Deals
(1)
|
|
Excluding Mega
Deals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scale-out storage
solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
revenue
|
$
|
103,274
|
|
|
$
|
(3,768)
|
|
|
$
|
99,506
|
|
|
$
|
85,887
|
|
|
$
|
(10,653)
|
|
|
$
|
75,234
|
|
|
$
|
24,272
|
|
|
32
|
%
|
Product and service
revenue(2)
|
$
|
126,457
|
|
|
$
|
(3,768)
|
|
|
$
|
122,689
|
|
|
$
|
102,427
|
|
|
$
|
(10,653)
|
|
|
$
|
91,774
|
|
|
$
|
30,915
|
|
|
34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Mega
deals are defined as deals over $1.0 million. Management considers
revenue excluding mega deals in its evaluation of the business for
decision making.
|
|
(2)
Management considers product and service revenue in its evaluation
of the business for decision making and to compare against
competitors. Total product and service revenue less total product
revenue equals service revenue in our GAAP results.
|
Selected Results
Excluding Goodwill Impairment Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
Six Months
Ended
|
|
|
|
March 31,
2016
|
|
December 31,
2015
|
|
March 31,
2016
|
|
September 30,
2015
|
|
Change
|
|
As
Reported
|
|
Goodwill
Impairment
|
|
Excluding Goodwill
Impairment
|
|
As
Reported
|
|
Excluding
Goodwill
Impairment
|
|
As
Reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
(loss)
|
$
|
(52,402)
|
|
|
55,613
|
|
|
3,211
|
|
|
$
|
(299)
|
|
|
$
|
2,912
|
|
|
$
|
(21,982)
|
|
|
$
|
24,894
|
|
Non-GAAP net
income (loss)
|
$
|
6,514
|
|
|
—
|
|
|
6,514
|
|
|
$
|
5,331
|
|
|
$
|
11,845
|
|
|
$
|
(14,412)
|
|
|
$
|
26,257
|
|
QUANTUM
CORPORATION FORECAST FIRST QUARTER AND FULL FISCAL
2017 GAAP TO NON-GAAP RECONCILIATION (In
millions, except per share amounts) (Unaudited)
|
|
Forecast First
Quarter Fiscal 2017
|
|
|
Percentage
Range
|
Forecast gross
margin rate on a GAAP basis
|
42.7
|
%
|
—
|
43.7
|
%
|
Forecast share-based
compensation
|
0.3
|
%
|
|
Forecast gross
margin rate on a non-GAAP basis
|
43.0
|
%
|
—
|
44.0
|
%
|
|
|
|
|
|
Dollar
Range
|
Forecast operating
expense on a GAAP basis
|
$
|
54.0
|
|
—
|
$
|
55.0
|
|
Forecast share-based
compensation
|
(2.0)
|
|
|
|
|
|
|
Forecast operating
expense on a non-GAAP basis
|
$
|
52.0
|
|
—
|
$
|
53.0
|
|
|
|
|
|
|
Dollars per
Share
|
Forecast diluted
earnings per share on a GAAP basis
|
$
|
(0.02)
|
|
—
|
$
|
(0.03)
|
|
Forecast share-based
compensation
|
0.01
|
|
|
|
|
|
|
Forecast diluted
earnings per share on a non-GAAP basis
|
$
|
(0.01)
|
|
—
|
$
|
(0.02)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecast Full
Fiscal 2017
|
|
|
Percentage
Range
|
Forecast gross
margin rate on a GAAP basis
|
42.8
|
%
|
—
|
43.8
|
%
|
Forecast share-based
compensation
|
0.2
|
%
|
|
Forecast gross
margin rate on a non-GAAP basis
|
43.0
|
%
|
—
|
44.0
|
%
|
|
|
|
|
|
Dollars
|
Forecast operating
expense on a GAAP basis
|
$
|
206.9
|
|
|
Forecast share-based
compensation
|
(6.4)
|
|
|
Forecast Crossroads
patent litigation costs
|
(0.5)
|
|
|
Forecast operating
expense on a non-GAAP basis
|
$
|
200.0
|
|
|
|
|
|
|
|
Dollars per
Share
|
Forecast diluted
earnings per share on a GAAP basis
|
$
|
0.01
|
|
|
Forecast share-based
compensation
|
0.03
|
|
|
Forecast Crossroads
patent litigation costs
|
0.00
|
|
|
Forecast diluted
earnings per share on a non-GAAP basis
|
$
|
0.04
|
|
|
|
|
|
|
Estimates based on
current (May 10, 2016) projections.
|
|
The projected GAAP
and non-GAAP financial information set forth in this table
represent forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. For risk factors
that could impact these projections, see our Annual Report on Form
10-K as filed with the SEC on June 12, 2015. We disclaim any
obligation to update information in any forward-looking
statement.
|
|
The non-GAAP
financial information set forth in this table is not prepared in
accordance with generally accepted accounting principles and may be
different from non-GAAP financial information used by other
companies.
|
|
|
|
|
|
|
|
|
Logo - http://photos.prnewswire.com/prnh/20141209/163323LOGO
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/quantum-corporation-reports-fiscal-fourth-quarter-and-full-year-2016-results-300266278.html
SOURCE Quantum Corp.