Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or
“the Company”) (NYSE:BVN; Lima Stock Exchange:BUE.LM), Peru’s
largest publicly-traded precious metals mining company, announced
today results for the first quarter (“1Q16”) period ended March 31,
2016. All figures have been prepared in accordance with IFRS
(International Financial Reporting Standards) on a non GAAP basis
and are stated in U.S. dollars (US$).
First Quarter 2016 Highlights:
- In 1Q16, EBITDA from direct operations
was US$60.3 million, a 34% increase compared to US$45.0 million
reported in 1Q15. Adjusted EBITDA (including associated companies)
increased 21% (US$ 145.1 in 1Q16 compared to the US$ 119.9 in
1Q15).
- All In Sustaining Cost (AISC) decreased
35% in 1Q16 (US$ 728/oz in 1Q16 compared to the US$ 1,126/oz in
1Q15). This significant decline reaffirms the cost reduction
efforts in Buenaventura’s direct operations.
- Total attributable production in 1Q16
was 158k gold ounces and 6.0 million silver ounces, compared to
187k gold ounces and 5.5 million silver ounces in 1Q15.
- The Tambomayo project is in-line with
budget; and the detail engineering was completed. Civil works’
progress is at 52% with full completion expected for 2Q16.
Exploration and development works´ is at 86%. Production ramping up
is expected by 4Q16.
- The Environmental Impact Assessment
(EIA) of the San Gabriel project is expected to be approved in 4Q16
(the Public Hearing will be held in 2Q16).
- Yanacocha distributed dividends of
US$300 million in March 2016 (Buenaventura received its equity
share of US$131 million).
- At Cerro Verde, the Concentrator #2
achieved full capacity during 1Q16. In March, the mill rate
performance was in excess of 370k tons per day.
- Buenaventura is in the process of
raising US$ 275 million in long-term debt, in order to reprofile
its current short-term debt. The proceeds are expected to be
available in 2Q16; terms and conditions of the loan will be of an
investment grade company.
Financial Highlights (in millions of US$, except EPS
figures):
1Q16 1Q15 Var%
Total Revenues 227.3 239.5
-5% Operating Profit 13.0
-3.7
N.A.
EBITDA DirectOperations
60.3 45.0
34%
Adjusted EBITDA(Inc
Associates)
145.1 119.9
21%
Net Income 51.6 17.3
198% EPS* 0.20
0.07
198%
(*) as of March 31, 2016 Buenaventura had 254,186,867
outstanding shares.
Operating Revenues
During 1Q16, net sales were US$220.6 million, a 4% decrease
compared to the US$230.4 million reported in 1Q15. This was mainly
explained by the general decline in all metal prices (except for
lead), as well as lower gold, lead and zinc volume sold. Silver
volume sold increased 13% partially offsetting the decline in
sales.
Royalty income decreased 26%, from US$9.1 million in 1Q15 to
US$6.7 million reported in 1Q16. This was due to lower revenues at
Yanacocha (27% lower QoQ).
Operating
Highlights 1Q16 1Q15
Var% Net Sales
(in millions of US$)
220.6 230.4
-4%
Average Realized Gold
Price(US$/oz) 1 2
1,205 1,220
-1%
Average Realized Gold
Price(US$/oz) inc. Affiliates 3
1,196 1,256
-5%
Average Realized SilverPrice
(US$/oz) 1 2
14.37 15.34
-6%
Average Realized Lead
Price(US$/MT) 1 2
1,782 1,705
5%
Average Realized
Zinc Price (US$/MT) 1 2
1,620 2,061
-21%
Average Realized Copper Price
(US$/MT) 1 2
4,427 5,059
-13%
Volume Sold
1Q16 1Q15
Var%
Gold Oz DirectOperations
1
80,989 93,838
-14%
Gold Oz inc
AssociatedCompanies 3
172,119 213,720
-19% Silver Oz 1 5,314,779
4,714,638
13% Lead MT
1 6,567 9,368
-30% Zinc MT 1 12,342
13,535
-9% Copper MT 1
11,098 3,630
206%
(1)
Buenaventura’s Direct Operations include
100% of Buenaventura’s operating units, 100% of La Zanja and 100%
of El Brocal
(2)
The realized price considers the
adjustments of quotational periods
(3)
Considers 100% of Buenaventura’s operating
units, 100% of La Zanja, 100% of El Brocal, 40.10% of Coimolache
and 43.65% of Yanacocha
Production and Operating Costs
In 1Q16, Buenaventura’s gold equity production from direct
operations remained stable, in line with the figure reported in
1Q15 (79,233 ounces in 1Q16 vs. 79,192 ounces in 1Q15). Gold
production, including associated companies, in 1Q16 was 157,955
ounces, 16% lower than the figure reported for the same period of
2015 (187,468 ounces), explained by a decrease in production from
Yanacocha. Silver equity production from direct operations
increased 11%, mainly due to higher production at the Uchucchacua
mine and the Mallay mine.
Equity Production
1Q16 1Q15
Var%
Gold Oz Direct
Operations1
79,233 79,192
0%
Gold Oz including
AssociatedCompanies
157,955 187,468
-16% Silver Oz Direct Operations1
5,996,810 5,410,922
11%
Silver Oz including
AssociatedCompanies
6,213,680 5,544,704
12% Lead MT 6,982 7,440
-6% Zinc MT 10,368
11,345
-9% Copper MT Direct
Operations1 6,459 2,189
195%
Copper MT including
AssociatedCompanies
30,623 11,710
162%
Orcopampa’s (100% owned by Buenaventura)
Production
1Q16 1Q15 Var %
Gold Oz 44,135
50,068 -12%
Silver
Oz 147,414 112,210
31%
Cost
Applicable to Sales
1Q16 1Q15 Var %
Gold US$/Oz 688
744 -8%
Gold production at Orcopampa decreased 12% in 1Q16, compared to
1Q15, due to lower grade (Appendix 2).
Cost Applicable to Sales (CAS) in 1Q16 decreased 8%. This was
mainly explained by:
1.
Lower labor costs.
2.
Lower contractor costs, due to better
mining unit prices, as a result of contract renegotiations.
3.
A decrease in reagents’ consumption and
price.
Gold production guidance for 2016 is 200k – 210k ounces.
___________________________________
1 Direct Operation production includes 100% of Buenaventura’s
operating units, 53.06% of La Zanja, 56.29% of El Brocal and 40.10%
of Coimolache.
Uchucchacua (100% owned by Buenaventura)
Production
1Q16 1Q15 Var %
Silver Oz 4,161,975
3,529,174 18%
Zinc
MT 1,725 1,586 9%
Lead MT 2,506
2,059 22%
Cost Applicable to Sales
1Q16 1Q15
Var % Silver
US$/Oz 10.58 15.47
-32%
Silver production during 1Q16 increased 18% compared to 1Q15,
due to higher ore treated and higher ore grade (Appendix 2).
Cost Applicable to Sales (CAS) in 1Q16 decreased 32% (US$
10.58/oz of silver in 1Q16 compared to US$ 15.47/oz in 1Q15),
mainly explained by:
1.
Lower labor costs.
2.
A reduction in consumable costs, mainly
due to efficiencies achieved in the usage of explosive
materials.
3.
Lower contractor costs due to better
mining and hauling unit prices.
Silver production guidance for 2016 is 15.5 million – 16.5
million ounces.
Mallay (100% owned by Buenaventura)
Production
1Q16 1Q15 Var %
Silver Oz 408,619
307,254 33%
Zinc
MT 2,764 2,179 27%
Lead MT 2,069
1,652 25%
Cost Applicable to Sales
1Q16 1Q15
Var % Silver
US$/Oz 11.93 14.39
-17%
Silver production in 1Q16 increased 33% compared to 1Q15, due to
higher ore treated (Appendix 2).
Cost Applicable to Sales (CAS) in 1Q16 decreased 17% (US$
11.93/oz of silver in 1Q16 compared to US$ 14.39/oz in 1Q15) due to
lower consumable costs, mainly in explosive materials and
reagents.
Silver production guidance for 2016 is 1.5 million – 1.9 million
ounces.
Julcani (100% owned by Buenaventura)
Production
1Q16 1Q15 Var %
Silver Oz 853,052
816,352 4%
Cost Applicable to Sales
1Q16 1Q15
Var % Silver
US$/Oz 10.66 13.24
-19%
Silver production in 1Q16 increased 4% compared to 1Q15
production, due to higher ore treated and higher ore grade
(Appendix 2).
Cost Applicable to Sales (CAS) in 1Q16 decreased 19% (US$
10.66/oz of silver in 1Q16 compared to US$ 13.24/oz in 1Q15)
explained by lower labor and consumable costs (explosive
materials).
Silver production guidance for 2016 is 3.0 million – 3.4 million
ounces.
La Zanja (53.06% owned by Buenaventura)
Production
1Q16 1Q15 Var %
Gold Oz 34,193
30,455 12%
Silver
Oz 59,236 95,308
-38%
Cost Applicable to Sales
1Q16 1Q15 Var
% Gold US$/Oz 597
779 -23%
Gold production in 1Q16 increased 12% compared to 1Q15, due to
higher ore leached.
Cost Applicable to Sales (CAS) in 1Q16 decreased 23% (US$ 597/oz
of gold in 1Q16 compared to US$ 779/oz in 1Q15) explained by lower
labor and reagent costs.
Gold production guidance for 2016 is 130k – 140k ounces.
Tantahuatay (40.10% owned by Buenaventura)
Production
1Q16 1Q15 Var %
Gold Oz 34,562
30,207 14%
Silver
Oz 243,990 160,264
52%
Cost
Applicable to Sales
1Q16 1Q15 Var %
Gold US$/Oz 427
650 -34%
Gold production in 1Q16 increased 14% compared to 1Q15, due to
higher ore grade.
Cost Applicable to Sales (CAS) in 1Q16 decreased 34% (US$ 427/oz
of gold in 1Q16 compared to US$ 650/oz in 1Q15) due to lower
contractor and reagent costs.
Gold production guidance for 2016 is 140k – 150k ounces
El Brocal (56.29% owned by Buenaventura)
Production
1Q16 1Q15 Var %
Copper MT 11,344
3,869 193%
Zinc MT
9,916 14,020 -29%
Silver Oz 526,724
982,254 -46%
Cost Applicable to Sales
1Q16
1Q15 Var % Copper
US$/MT 4,823 5,536
-13%
Zinc US$/MT 1,474
1,506 -2%
During 1Q16, copper production increased 193% compared to 1Q15,
mainly due to higher ore treated. Moreover, in 1Q16 zinc production
decreased 29%, due to lower ore treated and a lower zinc grade.
In 1Q16, zinc Cost Applicable to Sales (CAS) remained in line
with the figure reported during 1Q15. Additionally, copper Cost
Applicable to Sales (CAS) in 1Q16 decreased 13% (US$ 4,823/MT of
copper in 1Q16 compared to US$ 5,536/MT in 1Q15), mainly explained
by lower contractor costs due to better mining unit prices.
Zinc production guidance for 2016 is 60k – 70k MT, while copper
production guidance for 2016 is 35k – 45k MT.
General and Administrative Expenses
General and administrative expenses in 1Q16 were US$21.4
million, an increase of 4% compared to the US$20.7 million reported
in 1Q15.
Exploration in Non-Operating Areas
Exploration in non-operating areas during 1Q16 was US$3.5
million compared with the US$10.7 million in 1Q15. During the
period, Buenaventura’s main exploration efforts were focused on the
Tambomayo project (US$1.8 million) and Marcapunta (US$0.3
million).
Share in Associated Companies
During 1Q16, Buenaventura’s share in associated companies was
US$28.4 million, compared to the US$36.3 million reported in 1Q15,
comprised by:
Share in the Result of
Associates
(in millions of US$)
1Q16 1Q15
Var % Cerro Verde 19.0 8.0
138% Coimolache 5.7
2.1
173% Yanacocha 3.7
26.2
-86% Total
28.4 36.3
-22%
YANACOCHA
At Yanacocha (43.65% owned by Buenaventura), during 1Q16, gold
production was 180,348 ounces, 27% lower than 1Q15 production
(248,055 ounces), due to a lower gold grade.
Gold production guidance at Yanacocha for 2016 is 630k – 660k
ounces.
In 1Q16, Yanacocha reported net income of US$8.5 million
compared to the US$37.4 million reported in 1Q15, mainly explained
by lower volume sold (179k gold ounces sold in 1Q16 compared to
246k gold ounces sold in 1Q15). Cost Applicable to Sales (CAS) in
1Q16 was US$734/oz, 53% higher than the US$479/oz reported in 1Q15,
mainly due to: i) a higher inventory write-down (US$28.0 million in
1Q16 compared to US$4.5 million in 1Q15), and ii) lower volume
sold.
Capital expenditures at Yanacocha were US$13.7 million in 1Q16,
while for 1Q15 it was US$15.2 million.
Yanacocha continues to have a strong pipeline of growth
projects, this include: Quecher Main (prefeasibility), Chaquicocha
Sulphides and Yanacocha Verde (scoping) and Maqui Maqui
(exploration).
CERRO VERDE
At Cerro Verde (19.58% owned by Buenaventura), during 1Q16
copper production was 123,414 MT (24,164 MT attributable to
Buenaventura), a 154% increase compared to 1Q15 (48,623 MT and
9,520 MT attributable to Buenaventura).
During 1Q16, Cerro Verde reported a net income of US$96.9
million compared to the US$40.7 million reported in 1Q15. This was
mainly due to higher volume sold and a lower cash cost (US$ 1.2/lb
of copper in 1Q16 compared to US$ 1.9/lb in 1Q15).
Capital expenditures at Cerro Verde were US$72.7 million in
1Q16, 84% lower compared to the US$468.9 million reported in
1Q15.
Cerro Verde’s plant expansion was completed in-line with
schedule and budget (US$4.6 billion), becoming the largest
concentration facility in the world. Full capacity operating rates
were achieved during 1Q16. In March 2016, the average daily
throughput was 373 TPD, higher than the nominal capacity of 360K
TPD.
Copper production guidance at Cerro Verde for 2016 is 500k MT –
550k MT.
COIMOLACHE (Tantahuatay operation)
At Coimolache (40.10% owned by Buenaventura), attributable
contribution to the net income in 1Q16 was US$ 5.7 million compared
to the US$ 2.1 million reported in 1Q15.
Project Development and Exploration
The Tambomayo Project (100% ownership)
- Production ramp-up is expected to start
in 4Q16
- Civil works progress is at 52%
(expected to be completed in 2Q16)
- Mechanical and structural installation
works at 35% progress (expected to be completed in 3Q16)
- The mill equipment is already mounted
on their bases
- CAPEX: US$ 340 M (Total disbursement as
of 1Q16 US$192 M)
- Exploration and mine development US$122
M (disbursement as of 1Q16 US$102 M)
- Civil works and Equipment US$218 M
(disbursement as of 1Q16 US$90 M)
The San Gabriel Project (100% ownership)
- The project has been rescheduled in
order to preserve cash flow
- Geomechanical studies were completed in
1Q16
- Environmental Impact Assessment (EIA)
of the project´s construction is expected to be approved in 4Q16
(the Public Hearing will be held in 2Q16)
- Objectives for 1S16:
- Continue the construction of a 450
meters exploration ramp
- Drilling program: 7,000 meters (1,000
as of 1Q16) in order to confirm resources and certainty
Buenaventura's Cash and Debt Situation
- Currently Buenaventura is in the
process of raising a US$ 275 million long-term loan. The proceeds
are expected to be available in 2Q16.
Proceeds from this new debt will be
used for the following:
a. Reprofiling of BVN´s current short-term
debt.
b. Partially finance the construction of the Tambomayo Project.
- Yanacocha distributed a cash
dividend of US$ 300 million
BVN received US$ 131 million in March
2016.
* * *
Company Description
Compañía de Minas Buenaventura S.A.A. is Peru’s largest,
publicly traded, precious metals company and a major holder of
mining rights in Peru. The Company is engaged in the mining,
processing, development and exploration of gold and silver and
other metals via wholly owned mines as well as through its
participation in joint exploration projects.
Buenaventura currently operates several mines in Peru
(Orcopampa*, Uchucchacua*, Mallay*, Julcani*, El Brocal, La Zanja
and Coimolache and is developing the Tambomayo and San Gabriel
projects.
The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership
with Newmont Mining Corporation), an important precious metal
producer; 19.58% of Sociedad Minera Cerro Verde, an important
Peruvian copper producer.
For a printed version of the Company’s Form 20-F, please contact
the investor relations contacts on page 1 of this report, or
download the PDF format file from the Company’s web site at
www.buenaventura.com.
(*) Operations wholly owned by Buenaventura
Note on Forward-Looking StatementsThis press release may
contain forward-looking information (as defined in the U.S. Private
Securities Litigation Reform Act of 1995) that involve risks and
uncertainties, including those concerning the Company’s,
Yanacocha’s and Cerro Verde’s costs and expenses, results of
exploration, the continued improving efficiency of operations,
prevailing market prices of gold, silver, copper and other metals
mined, the success of joint ventures, estimates of future
explorations, development and production, subsidiaries’ plans for
capital expenditures, estimates of reserves and Peruvian political,
economic, social and legal developments. These forward-looking
statements reflect the Company’s view with respect to the
Company’s, Yanacocha’s and Cerro Verde’s future financial
performance. Actual results could differ materially from those
projected in the forward-looking statements as a result of a
variety of factors discussed elsewhere in this Press Release.
**Tables to follow**
APPENDIX 1
Equity Participation in
Subsidiaries and Associates (as of
September 30, 2015)
BVN Operating
Equity % Mines / Business
El Molle Verde S.A.C* 100.00 Trapiche
project Minera La Zanja S.A* 53.06 La
Zanja Sociedad Minera El Brocal S.A.A* 56.29
Colquijirca and Marcapunta Compañía Minera Coimolache S.A **
40.10 Tantahuatay Minera Yanacocha
S.R.L ** 43.65 Yanacocha Sociedad
Minera Cerro Verde S.A.A ** 19.58 Cerro
Verde Processadora Industrial Rio Seco S.A* 100.00
Rio Seco chemical plant Consorcio Energético de
Huancavelica S.A* 100.00 Energy –
Huanza Hydroelectrical plant Buenaventura Ingenieros S.A*
100.00 Engineering Consultant
(*)Consolidates (**) Equity Accounting
APPENDIX
2 GOLD PRODUCTION
1Q16 1Q15 % Mining Unit Operating
Results Underground Orcopampa Ore Milled
DMT 110,588 108,415
2% Ore Grade OZ/MT 0.44 0.47
-6%
Recovery Rate % 96.2% 96.5%
0% Ounces Produced*
44,135 50,068
-12% Mining Unit Operating
Results Open Pit La Zanja Ounces Produced
34,193 30,455 12% Tantahuatay Ounces Produced 34,562 30,207 14% *
Includes ounces from retreatment of taling dams
SILVER PRODUCTION 1Q16
1Q15 % Mining Unit Operating Results
Underground Uchucchacua Ore Milled DMT 318,381
282,573
13% Ore Grade OZ/MT 15.61 14.89
5% Recovery
Rate % 83.8% 83.9%
0% Ounces Produced 4,161,975
3,529,174
18% Julcani Ore Milled DMT 44,983 43,681
3%
Ore Grade OZ/MT 19.85 19.62
1% Recovery Rate % 95.6% 95.3%
0% Ounces Produced 853,052 816,352
4% Mallay
Ore Milled DMT 48,546 36,809
32% Ore Grade OZ/MT 8.99 8.75
3% Recovery Rate % 93.7% 94.9%
-1% Ounces
Produced 408,619 307,254
33% Mining Unit Operating
Results Open Pit Colquijirca Ounces
Produced 526,724 829,503
-37% ZINC
PRODUCTION 1Q16 1Q15 %
Mining Unit Operating Results Underground
Uchucchacua Ore Milled DMT 318,381 282,573
13%
Ore Grade % 1.13% 1.05%
8% Recovery Rate % 47.72% 53.5%
-11% MT Produced 1,725 1,586
9% Mallay Ore
Milled DMT 48,546 36,809
32% Ore Grade % 6.5% 6.4%
3%
Recovery Rate % 87.0% 92.7%
-6% MT Produced 2,764
2,179
27% Mining Unit Operating Results
Open Pit Colquijirca MT Produced 9,916 14,020
-29%
APPENDIX 3: EBITDA RECONCILIATION (in
thousand US$)
1Q16 1Q15 Net Income
51,248 10,248
Add / Substract:
9,081 34,773 Provision for income tax,
net -6,789 10,427
Share in associated companies by the
equitymethod, net
-28,397 -36,274 Interest income
-2,347 -644 Interest expense
7,980 5,875 Loss on currency exchange difference
-6,379 2,317 Long Term Compensation
provision 0 102 Depreciation and
Amortization 46,838 48,159 Workers´
participation provision 458 472 Loss
from discontinued operations -2,283
4,339
EBITDA Buenaventura Direct Operations
60,329 45,021 EBITDA Yanacocha
(43.65%) 25,405 49,729
EBITDA
Cerro Verde (19.58%) 48,233 17,705
EBITDA Coimolache (40%) 11,104
7,418
Adjusted EBITDA (including
Associatedcompanies)
145,070 119,873
Note:EBITDA (Buenaventura Direct Operations) consists of
earnings before net interest, taxes, depreciation and amortization,
share in associated companies, net, loss on currency exchange
difference, other, net, provision for workers’ profit sharing and
provision for long-term officers’ compensation.
EBITDA (including associated companies) consists of EBITDA
(Buenaventura Direct Operations), plus (1) Buenaventura’s equity
share of EBITDA (Yanacocha) (2) Buenaventura’s equity share of
EBITDA (Cerro Verde), plus (3) Buenaventura’s equity share of
EBITDA (Coimolache). All EBITDA mentioned were similarly calculated
using financial information provided to Buenaventura by the
associated companies.
Buenaventura presents EBITDA (Buenaventura Direct Operations)
and EBITDA (including affiliates) to provide further information
with respect to its operating performance and the operating
performance of its equity investees, the affiliates. EBITDA
(Buenaventura Direct Operations) and EBITDA (including affiliates)
are not a measure of financial performance under IFRS, and may not
be comparable to similarly titled measures of other companies. You
should not consider EBITDA (Buenaventura Direct Operations) and
EBITDA (including affiliates) as alternatives to operating income
or net income determined in accordance with IFRS, as an indicator
of Buenaventura’s, affiliates operating performance, or as an
alternative to cash flows from operating activities, determined in
accordance with IFRS, as an indicator of cash flows or as a measure
of liquidity.
APPENDIX 4: COST APPLICABLE TO SALES RECONCILIATION
Reconciliation of Costs Applicable to Sales and Cost
Applicable to Sales per Unit Sold
Cost applicable to sales consists of cost of sales, excluding
depreciation and amortization, plus Selling expenses. Cost
applicable to sales per unit sold for each mine consists of cost
applicable to sales for a particular metal produced at a given mine
divided by the volume of such metal produced at such mine in the
specified period. We note that cost applicable to sales is not
directly comparable to the cash operating cost figures disclosed in
previously furnished earnings releases.
Cost applicable to sales and Cost applicable to sales per unit
of mineral sold are not measures of financial performance under
IFRS, and may not be comparable to similarly titled measures of
other companies. We consider Cost applicable to sales and Cost
applicable to sales per unit of mineral sold to be key measures in
managing and evaluating our operating performance. These measures
are widely reported in the precious metals industry as a benchmark
for performance, but do not have standardized meanings. You should
not consider Cost applicable to sales or Cost applicable to sales
per unit of mineral sold as alternatives to cost of sales
determined in accordance with IFRS, as indicators of our operating
performance. Cost applicable to sales and Cost applicable to sales
per unit of mineral sold are calculated without adjusting for
by-product revenue amounts.
The tables below set forth (i) a reconciliation of consolidated
Cost of sales, excluding depreciation and amortization to
consolidated Cost applicable to sales, (ii) reconciliations of the
components of Cost applicable to sales (by mine and mineral) to the
corresponding consolidated line items set forth on our consolidated
statements of profit or loss for the three and six months ended
June 30, 2014 and 2015, and (iii) reconciliations of Cost of sales,
excluding depreciation and amortization to Cost applicable to sales
for each of our mining units. The amounts set forth in Cost
applicable to sales and Cost applicable to sales per unit sold for
each mine and mineral indicated in the tables below can be
reconciled to the amounts set forth on our consolidated statements
of profit or loss for the three and six months ended June 30, 2014
and 2015 by reference to the reconciliations of Cost of sales,
excluding depreciation and amortization (by mine and mineral),
Selling Expenses (by mine and metal) expenses and Exploration in
units in operations (by mine and mineral) to consolidated Cost of
sales, excluding depreciation and amortization, consolidated
Selling Expenses and consolidated Exploration in units in
operations expenses, respectively, set forth below.
Set forth below is a reconciliation of consolidated Cost of
sales, excluding depreciation and amortization, to consolidated
Cost applicable to sales:
For the 3 months ended Mar 31 2016 2015 (in
thousands of US$)
Consolidated Cost of sales excluding
depreciation andamortization
117,467 139,693
Add:
Consolidated Exploration in units in
operation
19,116 22,400 Consolidated Commercial deductions 54,341 36,485
Consolidated Selling expenses 4,773 4,153
Consolidated Cost applicable to sales 195,697
202,731 Set forth below is a reconciliation of
Cost of sales, excluding depreciation and amortization (by mine and
mineral) to consolidated Cost of sales:
For the 3 months ended Mar 31 2016 2015
Cost of sales by
mine and mineral
(in thousands of US$) Julcani, Gold 0 11 Julcani, Silver
4,005 4,449 Julcani, Lead 387 467 Julcani, Copper 30 62 Mallay,
Gold 117 0 Mallay, Silver 2,088 2,071 Mallay, Lead 1,301 1,166
Mallay, Zinc 1,508 1,652 Orcopampa, Gold 21,769 33,508 Orcopampa,
Silver 1,083 1,037 Orcopampa, Copper 6 0 Uchucchacua, Gold 17 0
Uchucchacua, Silver 22,376 27,879 Uchucchacua, Lead 1,368 1,475
Uchucchacua, Zinc 915 902 La Zanja, Gold 19,679 24,668 La Zanja,
Silver 491 1,105 El Brocal, Gold 1,978 435 El Brocal, Silver 2,725
5,946 El Brocal, Lead 2,150 4,752 El Brocal, Zinc 7,026 10,427 El
Brocal, Copper 24,339 8,218 Non Mining Units 2,106 9,463
Consolidated Cost of sales, excluding
depreciationand amortization
117,467 139,693
Set forth below is a reconciliation of
Exploration expenses in units in operation (by mine and mineral)
toconsolidated Exploration expenses in mining units:
For the 3 months ended Mar
31 2016 2015
Exploration
expenses in units in operation by mine
andmineral
(in thousands of US$) Julcani, Gold 0 5 Julcani, Silver
2,211 2,175 Julcani, Lead 213 228 Julcani, Copper 16 30 Mallay,
Gold 41 0 Mallay, Silver 728 676 Mallay, Lead 453 381 Mallay, Zinc
526 540 Orcopampa, Gold 8,188 11,518 Orcopampa, Silver 407 356
Orcopampa, Copper 2 0 Uchucchacua, Gold 4 0 Uchucchacua, Silver
5,735 5,968 Uchucchacua, Lead 351 316 Uchucchacua, Zinc 235 193 La
Zanja, Gold 4 13 La Zanja, Silver 0 1 El Brocal, Gold 0 0 El
Brocal, Silver 0 0 El Brocal, Lead 0 0 El Brocal, Zinc 0 0 El
Brocal, Copper 0 0 Non Mining Units 0 0
Consolidated Exploration expenses in units in operation
19,116 22,400 Set forth below is
a reconciliation of Commercial Deductions in units in operation (by
mine and mineral) to consolidated Commercial deductions:
For the 3 months ended Mar 31
2016 2015
Commercial
Deductions in units in operation by mine
andmineral
(in thousands of US$) Julcani, Gold 0 2 Julcani, Silver
1,435 1,328 Julcani, Lead 135 127 Julcani, Copper 12 18 Mallay,
Gold 44
0
Mallay, Silver 1,110 880 Mallay, Lead 681 506 Mallay, Zinc 1,369
858 Orcopampa, Gold 101 56 Orcopampa, Silver 16 0 Orcopampa, Copper
1 0 Uchucchacua, Gold 6 0 Uchucchacua, Silver 9,256 7,963
Uchucchacua, Lead 568 426 Uchucchacua, Zinc 1,312 890 La Zanja,
Gold 58 24 La Zanja, Silver 1 0 El Brocal, Gold 2,194 537 El
Brocal, Silver 2,027 3,585 El Brocal, Lead 1,055 2,193 El Brocal,
Zinc 5,355 5,805 El Brocal, Copper 27,605 11,287 Non Mining Units 0
0
Consolidated Commercial deductions in units in
operation 54,341 36,485 Set
forth below is a reconciliation of Selling expenses (by mine and
mineral) to consolidated Selling expenses:
For the 3 months ended Mar 31 2016
2015
Selling expenses
by mine and mineral
(in thousands of US$) Julcani, Gold 0 1 Julcani, Silver 178
239 Julcani, Lead 17 25 Julcani, Copper 1 3 Mallay, Gold 9 0
Mallay, Silver 161 139 Mallay, Lead 100 78 Mallay, Zinc 116 111
Orcopampa, Gold 159 250 Orcopampa, Silver 8 8 Orcopampa, Copper 0 0
Uchucchacua, Gold 1 0 Uchucchacua, Silver 809 814 Uchucchacua, Lead
49 43 Uchucchacua, Zinc 33 26 La Zanja, Gold 217 302 La Zanja,
Silver 5 14 El Brocal, Gold 120 26 El Brocal, Silver 165 351 El
Brocal, Lead 130 280 El Brocal, Zinc 425 615 El Brocal, Copper
1,472 485 Non Mining Units 598 345
Consolidated
Selling expenses 4,773 4,153
JULCANI 1Q 2016 1Q 2015
GOLD (OZ)
SILVER (OZ) LEAD (MT)
ZINC (MT) COPPER (MT)
TOTAL GOLD (OZ)
SILVER (OZ) LEAD (MT)
ZINC (MT) COPPER (MT)
TOTAL
Cost of Sales (without D&A)
(US$000)
-0 4,005 387 -
30 4,421 11 4,449
467 - 62 4,989
Add: Exploration Expenses (US$000) -0 2,211 213 - 16 2,440 5
2,175 228 - 30 2,439 Commercial Deductions (US$000) -0 1,435 135 -
12 1,581 2 1,328 127 - 18 1,475 Selling Expenses (US$000) -0 178 17
- 1 197 1 239 25 - 3 268
Cost Applicable to Sales (US$000)
-1 7,829 753 - 59 8,640
19 8,191 847 - 114 9,171
Divide: Volume Sold -1 734,224
578 - 19
Not Applicable 15 618,774
473 - 19 Not Applicable
CAS - 10.66
1,301 -
3,154 Not Applicable
1,256 13.24 1,791
- 6,011
Not Applicable
MALLAY 1Q 2016 1Q 2015
GOLD (OZ) SILVER (OZ)
LEAD (MT) ZINC (MT)
COPPER (MT) TOTAL
GOLD (OZ) SILVER (OZ)
LEAD (MT) ZINC (MT)
COPPER (MT) TOTAL Cost of Sales
(without D&A) (US$000) 117 2,088 1,301 1,508 - 5,015 - 2,071
1,166 1,652 - 4,889
Add: Exploration Expenses (US$000) 41
728 453 526 - 1,748 - 676 381 540 - 1,597 Commercial Deductions
(US$000) 44 1,110 681 1,369 - 3,205 - 880 506 858 - 2,244 Selling
Expenses (US$000) 9 161 100 116 - 386 - 139 78 111 - 328
Cost
Applicable to Sales (US$000) 212 4,087
2,536 3,520 - 10,354 -
3,766 2,131 3,161 - 9,058
Divide: Volume Sold 240 342,590
1,799 2,295 -
Not Applicable - 261,818
1,457 1,636 - Not
Applicable
CAS 883
11.93 1,409 1,534
- Not Applicable
- 14.39
1,463 1,932 -
Not Applicable
ORCOPAMPA 1Q 2016 1Q
2015 GOLD (OZ)
SILVER (OZ) LEAD (MT)
ZINC (MT) COPPER (MT)
TOTAL GOLD (OZ) SILVER
(OZ) LEAD (MT) ZINC
(MT) COPPER (MT)
TOTAL Cost of Sales (without D&A) (US$000) 21,769 1,083
- - 6 22,858 33,508 1,037 - - - 34,545
Add: - Exploration
Expenses (US$000) 8,188 407 - - 2 8,598 11,518 356 - - - 11,874
Commercial Deductions (US$000) 101 16 - - 1 118 56 0 - - - 56
Selling Expenses (US$000) 159 8 - - 0 167 250 8 - - - 258
Cost
Applicable to Sales (US$000) 30,217 1,515
- - 10 31,742 45,332
1,401 - - - 46,733
Divide: Volume Sold 43,951
186,208 - - 3
Not Applicable 60,910 145,389
- - - Not
Applicable
CAS 688
8.13 - -
3,102 Not Applicable
744 9.64 -
- - Not
Applicable
UCHUCCHACUA 1Q 2016 1Q 2015
GOLD (OZ) SILVER (OZ)
LEAD (MT) ZINC (MT)
COPPER (MT) TOTAL
GOLD (OZ) SILVER (OZ)
LEAD (MT) ZINC (MT)
COPPER (MT) TOTAL Cost of Sales
(without D&A) (US$000) 17 22,376 1,368 915 - 24,676 - 27,879
1,475 902 - 30,256
Add: Exploration Expenses (US$000) 4
5,735 351 235 - 6,325 - 5,968 316 193 - 6,476 Commercial Deductions
(US$000) 6 9,256 568 1,312 - 11,142 - 7,963 426 890 - 9,279 Selling
Expenses (US$000) 1 809 49 33 - 892 - 814 43 26 - 883
Cost
Applicable to Sales (US$000) 28 38,176
2,336 2,495 - 43,035 -
42,623 2,259 2,012 - 46,895
Divide: Volume Sold 34 3,608,021
1,791 1,361 -
Not Applicable - 2,754,699
1,463 714 -
Not Applicable
CAS 826
10.58 1,304 1,834
- No Applicable
- 15.47
1,544 2,819 -
No Applicable
LA ZANJA 1Q 2016 1Q 2015
GOLD (OZ) SILVER
(OZ) LEAD (MT) ZINC
(MT) COPPER (MT)
TOTAL GOLD (OZ) SILVER
(OZ) LEAD (MT) ZINC
(MT) COPPER (MT)
TOTAL Cost of Sales (without D&A) (US$000) 19,679 491 -
- - 20,171 24,668 1,105 - - - 25,773
Add:
Exploration Expenses (US$000) 4 0 - - - 4 13 1 - - - 13 Commercial
Deductions (US$000) 58 1 - - - 58 24 - - - - 24 Selling Expenses
(US$000) 217 5 - - - 222 302 14 - - - 315
Cost Applicable to
Sales (US$000) 19,958 498 - -
- 20,456 25,006 1,119 - -
- 26,126 Divide: Volume Sold
33,432 68,787 - -
- Not Applicable 32,081
107,924 - - -
Not Applicable
CAS 597
7.23 -
- - Not Applicable
779 10.37
- - -
Not Applicable
BROCAL 1Q 2016 1Q 2015
GOLD (OZ) SILVER (OZ)
LEAD (MT) ZINC (MT)
COPPER (MT) TOTAL
GOLD (OZ) SILVER (OZ)
LEAD (MT) ZINC (MT)
COPPER (MT) TOTAL Cost of Sales
(without D&A) (US$000) 1,978 2,725 2,150 7,026 24,339 38,219
435 5,946 4,752 10,427 8,218 29,778
Add: Exploration
Expenses (US$000) - - - - - - - - - - - - Commercial Deductions
(US$000) 2,194 2,027 1,055 5,355 27,605 38,237 537 3,585 2,193
5,805 11,287 23,408 Selling Expenses (US$000) 120 165 130 425 1,472
2,311 26 351 280 615 485 1,756
Cost Applicable to Sales
(US$000) 4,292 4,918 3,335 12,806
53,416 78,767 998 9,882 7,225
16,847 19,990 54,942 Divide: Volume
Sold 3,333 374,950 2,398
8,687 11,076 Not
Applicable 832 826,034
5,976 11,185 3,611 Not
Applicable
CAS 1,288
13.12 1,391 1,474
4,823 Not Applicable
1,200 11.96
1,209 1,506 5,536
Not Applicable
NON MINING COMPANIES 1Q 2016
1Q 2015 GOLD (OZ)
SILVER (OZ) LEAD (MT)
ZINC (MT) COPPER (MT)
TOTAL GOLD (OZ) SILVER
(OZ) LEAD (MT) ZINC
(MT) COPPER (MT)
TOTAL Cost of Sales (without D&A) (US$000) - - - - -
2,106 - - - - - 9,463
Add: - - Selling Expenses (US$000)
- - - -
- 598 - -
- - - 345
Total (US$000) - - -
- - 2,704 -
- - - -
9,808
BUENAVENTURA CONSOLIDATED 1Q 2016 1Q
2015 GOLD (OZ)
SILVER (OZ) LEAD (MT)
ZINC (MT) COPPER (MT)
TOTAL GOLD (OZ) SILVER
(OZ) LEAD (MT) ZINC
(MT) COPPER (MT)
TOTAL Cost of Sales (without D&A) (US$000) 43,560 32,769
5,206 9,450 24,375 117,467 58,622 42,488 7,859 12,981 8,280 139,693
Add: Exploration Expenses (US$000) 8,238 9,081 1,018 760 19
19,116 11,536 9,176 925 733 30 22,400 Commercial Deductions
(US$000) 2,403 13,845 2,439 8,035 27,618 54,341 619 13,756 3,252
7,553 11,306 36,485 Selling Expenses (US$000) 505 1,326 297 574
1,473 4,773 578 1,563 427 752 488 4,153
Cost Applicable to Sales
(US$000) 54,707 57,022 8,960 18,820
53,485 195,697 71,355 66,983
12,462 22,019 20,104 202,731
Divide: Volume Sold 80,989
5,314,779 6,567 12,342
11,098 Not Applicable 93,838
4,714,638 9,368 13,535
3,630 Not Applicable
CAS
675 10.73 1,364
1,525 4,819
Not Applicable 760
14.21 1,330 1,627
5,538 Not Applicable
COIMOLACHE
1Q 2016 1Q 2015 GOLD (OZ)
SILVER (OZ) LEAD (MT)
ZINC (MT) COPPER (MT)
TOTAL GOLD (OZ)
SILVER (OZ) LEAD (MT)
ZINC (MT) COPPER (MT)
TOTAL Cost of Sales (without D&A) (US$000) 12,418
1,112 - - - 13,529 12,477 949 - - - 13,426
Add: Exploration
Expenses (US$000) 1,205 108 - - - 1,313 7,098 540 - - - 7,637
Commercial Deductions (US$000) 130 16 - - - 146 161 13 - - - 173
Selling Expenses (US$000) 242 22 - - - 264 226 17 - - - 243
Cost
Applicable to Sales (US$000) 13,995 1,257
- - - 15,252 19,961 1,519
- - - 21,479 Divide: Volume Sold
32,808 238,191 -
- - Not Applicable
30,722 169,400 - -
- Not Applicable
CAS
427 5.28 -
- - Not
Applicable 650 8.97
- -
- Not Applicable
APPENDIX 5: ALL-IN SUSTAINING COST
Buenaventura1
La Zanja Tantahuatay Attributable
Production2
1Q16
1Q16
1Q16
1Q16
Au Ounces Sold BVN 77,548 Au Ounces bought
from La Zanja -33,324 Au Ounces Sold Net 44,224 34,728 32,808
75,805
1Q16
1Q16
1Q16
1Q16
Income Statement & Cash Flow US$ 000'
US$/Oz Au US$ 000' US$/Oz Au US$
000' US$/Oz Au US$ 000' US$/Oz Au
Cost of Sales3 58,411 1,321 17,006 490 13,529 412 72,859 961
Exploration in Operating Units 19,112 432 594 17 1,313 40 19,954
263 Royalties 4,674 106 0 0 0 0 4,674 62 Comercial Deductions4
16,046 363 860 25 146 4 16,561 218 Selling Expenses 1,641 37 222 6
264 8 1,865 25 Administrative Expenses5 12,738 288 492 14 555 17
13,222 174 Other Expenses 0 0 1,890 54 806 25 1,326 17 Other
Incomes -761 -17 -3,803 -109 -1,111 -34 -3,224 -43 Administrative
charges 0 0 584 17 321 10 438 6 Sustaining Capex6 10,941 247 271 8
3,806 116 12,611 166 By-product Credit -83,195 -1,881 -898
-26 -3,564 -109 -85,100 -1,123
All-in Sustaining Cost
39,607 896 17,218 496 16,067
490 55,185 728 *All-in Sustaining Cost
does not include: Depreciation and Amortization, Stoppage of mining
units, Exploration in non-operating areas.
Notes:
1. Non-consolidated financial statements for Compañia De Minas
Buenaventura S.A.A. 2. Considers 100% from Compañia De Minas
Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from
Tantahuatay. 3. For Buenaventura does not consider purchase of
concentrate from La Zanja. 4. For all metals produced. 5. For
Buenaventura, does not consider management services charged to
subsidiaries. 6. Sustaining Capex + Growth Capex equals
Acquisitions of mining concessions, development costs, property,
plant and equipment.
Buenaventura1 La Zanja
Tantahuatay Attributable Production2
1Q15
1Q15
1Q15
1Q15
Au Ounces Sold BVN 100,401 Au Ounces bought
from La Zanja -32,081 Au Ounces Sold Net 68,320 27,977 30,722
95,482
1Q15
1Q15
1Q15
1Q15
Income Statement & Cash Flow US$ 000'
US$/Oz Au US$ 000' US$/Oz Au US$
000' US$/Oz Au US$ 000' US$/Oz
Au Cost of Sales3 84,353 1,235 23,390 836 13,426 437
102,147 1,070 Exploration in Operating Units 22,457 329 5,710 204
3,900 127 27,050 283 Royalties 8,176 120 0 0 0 0 8,176 86 Comercial
Deductions4 13,095 192 694 25 173 6 13,533 142 Selling Expenses
1,744 26 315 11 243 8 2,009 21 Administrative Expenses5 13,429 197
375 13 533 17 13,842 145 Other Expenses 0 0 2,112 75 4,624 151
2,975 31 Other Incomes 0 0 -3,786 -135 -1,444 -47 -2,588 -27
Administrative charges 0 0 1,584 57 445 15 1,019 11 Sustaining
Capex6 5,411 79 4,130 148 6,373 207 10,157 106 By-product
Credit -68,922 -1,009 -1,387 -50 -2,889 -94 -70,816 -742
All-in Sustaining Cost 79,743 1,167
33,137 1,184 25,385 826 107,503
1,126 *All-in Sustaining Cost does not include:
Depreciation and Amortization, Stoppage of mining units,
Exploration in non-operating areas.
Notes:
1. Non-consolidated financial statements for Compañia De Minas
Buenaventura S.A.A. 2. Considers 100% from Compañia De Minas
Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from
Tantahuatay. 3. For Buenaventura does not consider purchase of
concentrate from La Zanja. 4. For all metals produced. 5. For
Buenaventura, does not consider management services charged to
subsidiaries. 6. Sustaining Capex + Growth Capex equals
Acquisitions of mining concessions, development costs, property,
plant and equipment.
APPENDIX 6
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
Consolidated Statement of
Financial Position As of March 31, 2016 and December 31,
2015 2016 2015 Assets US$(000)
US$(000) Current assets Cash and cash equivalents
180,868 78,519 Trade and other accounts receivable, net 220,709
219,862 Inventory, net 103,492 101,473 Income tax credit 37,975
45,919 Prepaid expenses 12,742 8,231 Embedded derivatives for
concentrate sales, net 1,757 - Hedge derivative financial
instruments 71 -
Total current assets 557,614
454,004 Assets classified as held for sale 12,611 15,592
570,225 469,596 Non-current assets
Trade and other accounts receivable, net 171,095 162,567 Inventory,
net 25,096 26,029 Investment in associates 1,938,341 2,043,983
Mining concessions, development costs, property, plant and
equipment, net 1,752,816 1,747,624 Investment properties, net
10,462 10,719 Deferred income tax asset, net 49,591 41,574 Prepaid
expenses 31,090 29,235 Other assets, net 13,843 15,854
Total
non-current assets 3,992,334 4,077,585
Total assets 4,562,559 4,547,181
Liabilities and shareholders’ equity Current
liabilities Bank loans 296,975 285,302 Trade and other accounts
payable 220,946 247,114 Provisions 61,010 49,829 Income tax payable
1,887 2,444 Embedded derivatives for concentrate sales, net - 1,694
Hedge derivative financial instruments - 10,643 Financial
obligations 28,753 33,394
Total current liabilities
609,571 630,420 Liabilities directly
associated with assets classified as held for sale 15,582 20,611
625,153 651,031 Non-current liabilities
Trade and other accounts payable 16,691 15,057 Provisions 144,279
141,885 Financial obligations 317,558 320,316 Contingent
consideration liability 16,994 16,994 Deferred income tax
liability, net 9,572 12,662
Total non-current liabilities
505,094 506,914 Total
liabilities 1,130,247 1,157,945
Shareholders’ equity Capital stock 750,497 750,497
Investment shares 1,396 1,396 Additional paid-in capital 219,055
219,055 Legal reserve 162,714 162,714 Other reserves 269 269
Retained earnings 2,076,457 2,024,895 Other reserves of equity
(3,657) 2,240
Shareholders’ equity, net attributable to owners
of the parent 3,206,731 3,161,066 Non-controlling
interest 225,581 228,170
Total shareholders’ equity
3,432,312 3,389,236 Total
liabilities and shareholders’ equity 4,562,559
4,547,181
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
Consolidated Statement of profit or loss For the
three-month periods ended March 31, 2016 and 2015
2016 2015 US$(000) US$(000)
Continuing operations Operating income Net sales of
goods 215,080 220,600 Net sales of services 5,568 9,791 Royalty
income 6,685 9,090
Total operating income 227,333 239,481
Operating costs Cost of sales of goods, excluding
depreciation and amortization (109,214) (126,083) Cost of services,
excluding depreciation and amortization (8,253) (13,610)
Depreciation and amortization (46,838) (48,159) Exploration in
operating units (19,116) (22,400) Mining royalties (6,168) (8,425)
Total operating costs (189,589) (218,677)
Gross profit 37,744 20,804
Operating expenses,
net Administrative expenses (21,411) (20,669) Exploration in
non-operating areas (3,514) (10,697) Provision for contingencies
(885) 250 Selling expenses (4,773) (4,153) Other, net 5,872 10,753
Total operating expenses, net (24,711) (24,516)
Operating profit (loss) 13,033 (3,712)
Other
income (expense), net Share in results of associates under
equity method 28,397 36,274 Financial costs (7,980) (5,875) Net
gain (loss) from currency exchange difference 6,379 (2,317)
Financial income 2,347 644
Total other income, net 29,143
28,726
Profit before income tax 42,176 25,014 Current
income tax (7,003) (5,377) Deferred income tax 13,792 (5,050)
Profit from continuing operations 48,965
14,587
Discontinued operations Profit (loss) from
discontinued operations 2,283 (4,339)
Net profit 51,248
10,248
Attributable to: Owners of the parent 51,562
17,319 Non-controlling interest (314) (7,071) 51,248 10,248
Basic and diluted profit per share attributable to equity
holders of the parent, stated in U.S. dollars 0.20 0.07
Weighted average number of shares outstanding
(common and investment), in units 254,186,867 254,186,867
Compañía de Minas
Buenaventura S.A.A. and Subsidiaries Consolidated Statements
of cash Flows For the three-month periods ended March 31,
2016 and 2015 2016 2015 US$(000)
US$(000) Operating activities Proceeds from sales
181,821 231,779 Dividends received 134,015 2,057 Value Added Tax
recovered 53,093 33,367 Royalties received 7,557 13,444 Interest
received 1,654 942 Payments to suppliers and third-parties
(168,056) (176,835) Payments to employees (35,765) (45,328)
Payments of mining royalties (4,469) (6,198) Payments of interest
(3,790) (5,470) Payment of income taxes (2,157) (4,141)
Net cash and cash equivalents provided by operating
activities 163,903 43,617
Investing activities
Proceeds from sales of mining concessions, property, plant and
equipment 110 134 Acquisitions of mining concessions, development
costs, property, plant and equipment (52,028) (37,118)
Net cash and cash equivalents used in investing activities
(51,918) (36,984)
Financing activities Increase of
bank loans 160,000 88,081 Payment of bank loans (160,000) (40,000)
Increase of financial obligations 1,186 10,000 Payment of financial
obligations (8,584) (5,018) Acquisition of non-controlling interest
(158) - Dividends paid to non-controlling interest (2,080) (3,268)
Increase of restricted current accounts (4,452) (2,953)
Net cash and cash equivalents provided by (used in) financing
activities (14,088) 46,842 Net increase in cash and cash
equivalents during the period 97,897 53,475 Cash and cash
equivalents at the beginning of the period 76,588 76,581
Cash and cash equivalents at period-end 174,485
130,056
2016
2015 US$(000) US$(000) Reconciliation of
net profit to cash and cash equivalents provided by
operating activities Net profit attributable to owners
of the parent 51,562 17,319
Plus (less): Depreciation
and amortization 50,899 54,619 Provision for employee bonus 5,658
8,175 Accretion expense of provision for closure of mining units
and exploration projects 738 275 Net share in results of associates
under equity method (28,397) (36,274) Provision for estimated fair
value of embedded derivatives related to concentrate (13,021)
(6,656) sales and adjustments on open liquidations Deferred income
tax expense (income) (13,792) 5,050 Net loss (gain) from currency
exchange difference (6,379) 2,317 Provision return for impairment
of inventories (1,782) (1,252) Net loss attributable to
non-controlling interest (314) (7,071) Net loss (gain) on sales of
mining concessions, property, plant and equipment (110) 1,314 Other
net 88 (4,616)
Net changes in operating assets and
liabilities: Decrease (increase) in operating assets - Trade
and other accounts receivable 1,537 18,637 Inventories 9,799 27,801
Income tax credit 7,944 1,699 Prepaid expenses (6,366) 1,160
Increase (decrease) in operating liabilities - Trade and other
accounts payable (30,658) (34,645) Provisions 3,039 (8,653) Income
tax payable (557) 2,361 Proceeds from dividends 134,015
2,057
Net cash and cash equivalents provided by
operating activities 163,903 43,617
View source
version on businesswire.com: http://www.businesswire.com/news/home/20160428007108/en/
in Lima:Compañía de Minas Buenaventura S.A.A.Carlos
Galvez, (511) 419-2540Chief Financial OfficerorDaniel Dominguez,
(511) 419-2591Director of Treasury and Investor
Relationsdaniel.dominguez@buenaventura.peorin New
York:i-advize Corporate CommunicationsMaria Barona,
212-406-3691Rafael Borja, 212-406-3693buenaventura@i-advize.com
Compania De Minas Buenav... (NYSE:BVN)
Historical Stock Chart
From Mar 2024 to Apr 2024
Compania De Minas Buenav... (NYSE:BVN)
Historical Stock Chart
From Apr 2023 to Apr 2024