In management’s opinion, the fair value of convertible notes payable and advances payable is approximate to carrying value as the interest rates and other features of these instruments approximate those obtainable for similar instruments
in the current market. Unless otherwise noted, it is management’s opinion that the Company is not exposed to significant interest, exchange or credit risks arising from these financial instruments.
The carrying value of cash balances, accounts payable and accrued liabilities and due to related party approximates the fair value due to their short-term maturities.
Risk management is carried out by the Board of Directors. The Company's risk exposures and their impact on the Company's financial instruments are summarized below:
Credit risk is the risk of a financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligations.
The Company’s cash and cash equivalents and are primarily held in large financial institutions. Management believes that the credit risk with respect to cash and cash equivalents is remote.
The Company tries to ensure that there is sufficient capital in order to meet short-term business requirements, after taking into account the Company’s holdings of cash. As ofAugust 31, 2015, the Company had cash totaling $0 (November 30, 2014 - $0) to settle current liabilities of $2,842,153 (November 30, 2014 - $1,198,413). The Company believes it will be able to raise financing in order to settle its current liabilities as they fall due.
Market risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign exchange rates, and commodity and equity prices.
The Company has cash balances and no interest-bearing debt. The Company’s current policy is to invest excess cash in investment-grade short-term deposit certificates issued by its banking institutions. The Company periodically monitors the investments it makes and is satisfied with the credit ratings of its banks.
| | |
| ii)
| Foreign currency risk
|
The Company’s functional currency is the Canadian dollar as substantially all of the Company’s operations are in Canada. The Company uses the United States dollar as its reporting currency for consistency with registrants of the Securities and Exchange Commission (“SEC”).
During the quarter ended May 31, 2013, the Company entered into a Property option agreement to acquire a mineral property in Mexico. Accordingly, future costs may be incurred in currencies other than its functional currency, which may result in increased exposure to foreign exchange risk.
The Company does not participate in any hedging activities to mitigate any gains or losses, which may arise as a result of exchange rate changes.
| | |
| iii)
| Commodity Price risk
|
The Company is exposed to price risk with respect to commodity and equity prices. Equity price risk is defined as the potential adverse impact on the Company's earnings due to movements in individual equity prices or general movements in the level of the stock market. Commodity price risk is defined as the potential adverse impact on earnings and economic value due to commodity
price movements and volatilities. To mitigate price risk, the Company closely monitors commodity prices of precious metals, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.
| | |
| d)
| Mineral Property Risks
|
The Company has diligently investigated rights of ownership of all of its mineral property interests and, to the best of its knowledge, all agreements relating to such ownership rights are in good standing. However, all properties/concessions may be subject to prior claims, agreements or transfers, and rights of ownership may be affected by undetected defects.
Mineral exploration and development is highly speculative and involves inherent risks. While rewards if a feasible ore body is discovered might be substantial, few properties that are explored are ultimately developed into producing mines. There can be no assurance that the current exploration programs by the Company will result in the discovery of economically viable quantities of ore.
Environmental legislation is becoming increasingly stringent and costs and expenses of regulatory compliance are increasing. The impact of new and future environmental legislation of the Company’s operation may cause additional expenses and restrictions.
If the restrictions adversely affect the scope of exploration and development on the mineral properties, the potential for production on the property may be diminished or negated.
The Company is subject to the laws and regulations relating to environmental matters in all jurisdictions in which it operates, including provisions relating to property reclamation, discharge of hazardous materials and other matters. The Company may also be held liable should environmental problems be discovered that were caused by former owners and operators of its properties and properties in which it has previously had an interest, if any. The Company attempts to conduct its mineral exploration activities in compliance with applicable environmental protection legislation. The Company is not aware of any existing environmental problems related to any of its current or former properties, if any, interests that may result in material liability to the Company.
Certain of the Company’s property interests may from time to time be located in countries outside of Canada, and mineral exploration and mining activities may be affected in varying degrees by political stability and government regulations relating to the mining industry. Any changes in regulations or shifts in political attitudes may vary from country to country and are beyond the control of the Company and may adversely affect its business. Such changes have, in the past, included nationalization of foreign owned businesses and properties. Operations may be affected in varying degrees by government regulations with respect to restrictions on production, price controls, export controls, income and other taxes and duties, expropriation of property, environmental legislation and mine safety. These uncertainties may make it more difficult for the Company and its joint venture partners to obtain any required production financing for its mineral properties.
Note 5 Mineral Properties
a) Zoro Property – Manitoba Canada
On July 6, 2010, the Company entered into a Property Option Agreement (amended May 11, 2011) to acquire an option to purchase a 100% interest in the property known as the Zoro 1 property, a mineral property comprising 52 hectares (approximately 128.50 acres) in the Snow Lake region of Manitoba Canada. In order to exercise the option, the Company must pay cash or issue stock to the Optionor by the following dates:
| | |
| i)
| $59,600 (Cdn$62,000) on signing the agreement (paid)
|
| | |
ii)
| $102,900 (Cdn$100,000) or issue 10,000 shares of common stock on or before June, 15, 2011. (10,000 shares issued with a fair value of $80,000)
| |
| | |
| iii)
| $50,500 cash (Cdn$50,000) and issue 75,000 common stock on or before June, 15, 2012. ($50,500 paid (Cdn$50,000) and 75,000 shares issued with a fair value of $150,000)
|
| | |
| iv)
| $403,560 (Cdn$400,000) or issue a specified number of common shares still to be determined by the parties on or before June, 15, 2013
|
During the nine month period ended August 31, 2015, the Company incurred $0 (nine months ended August 31, 2014 - $0) of exploration expenditures on the property.
The Company is currently negotiating the final cash or stock payment with the vendor since the deadline for the $403,560 payment is not made by the Company on June 15, 2013.There is no assurance that the vendor will accept the offer from the Company for the final payment.
b) La Predilecta; La Predilecta II; La Crus and La Cascada Properties – Mexico
On May 30, 2013, the Company entered into a Property Option Agreement to acquire an option to purchase a 100% interest in four mining concessions known as La Predilecta; La Predilecta II; La Crus and La Cascada comprising approximately 1,181 hectares in the Miahuatlan District, in the southern portion of Centrales Region within Oaxaca State Mexico. The Company will hold its interest via a wholly owned Mexican subsidiary, which is yet to be incorporated when the Optionor receives the $100,000 cash.
In order to exercise the option, the Company must pay cash or issue stock to the Optionor by the following dates:
| | |
| i)
| $50,000 within 60 days of signing the agreement.
|
| | |
| ii)
| $50,000 within 90 days of signing the agreement.
|
| | |
| iii)
| Issue an aggregate of 4,000,000 shares of Preferred stock.
|
Each preferred share shall have an underlying voting right equivalent to 100 shares of Common stock and shall be convertible into 100 shares of Common stock.
As of this reporting period the initial $50,000 payment had been madeand is being paid by an outside investor. The remaining $50,000 is past due as of August 31, 2015.
First payment of $50,000.00 has been paid. The Company is now waiting for Seller to verify the current standing with all taxes on the property. As soon as this is confirmed the Company will authorize second payment. Once the tax verification comes from the country of Mexico the Mexican subsidiary will be established and ownership of property will be held within the Mexican subsidiary.
Note 6 Advance Payable
On March 21, 2011, the Company received a cash advance of $20,000. The advance is unsecured, non-interest bearing and has no fixed repayment terms.
Note 7 Related Party Transactions
Amounts due to related parties comprise:
| | | |
| August 31,
|
| November 30,
|
| 2015
|
| 2014
|
Tim DeHerrera
| $ 715
|
| $ 715
|
| | | |
| | | |
Direct Capital
| -
|
| 35,578
|
| $ 715
|
| $ 36,293
|
All amounts due to related parties are unsecured, non-interest bearing and have no specific terms for repayment.
Note 8 Convertible Notes Payable
| | | |
|
| August 31,
| November 30,
|
|
| 2015
| 2014
|
Promissory Note #6
| 20,000
| 20,000
|
Promissory Note #7
| 20,000
| 20,000
|
Promissory Note #8
| 20,000
| 20,000
|
Promissory Note #10
| 30,000
| 30,000
|
Promissory Note #13
| 2,050
| 12,710
|
Promissory Note #15
| 43,484
| 88,000
|
Promissory Note #16
| 10,325
| 11,000
|
Promissory Note #17
| -
| 11,000
|
Promissory Note #18
| -
| 50,000
|
Promissory Note #19
| -
| 11,000
|
Promissory Note #20
| -
| 11,000
|
Promissory Note #21
| -
| 16,000
|
Promissory Note #22
| -
| 50,000
|
Promissory Note #23
| -
| 16,000
|
Promissory Note #24
| -
| 16,000
|
Promissory Note #25
| 16,000
| 16,000
|
Promissory Note #26
| 16,000
| 16,000
|
Promissory Note #27
| 16,000
| 16,000
|
Promissory Note #28
| 16,000
| 16,000
|
Promissory Note #29
| -
| 48,000
|
Promissory Note #30
| -
| 75,000
|
Promissory Note #31
| 220,486
| 220,486
|
Promissory Note #32
| 300,000
| -
|
Promissory Note #33
| 360,000
| -
|
Promissory Note #34
| 75,000
| -
|
Promissory Note #35
| 19,405
| -
|
Promissory Note #36
| 30,000
| -
|
Promissory Note #37
| 6,410
| -
|
Promissory Note #38
| 25,000
| -
|
Promissory Note #39
| 30,940
| -
|
Promissory Note #40
| 55,000
| -
|
Promissory Note #41
| 12,072
| -
|
Promissory Note #42
| 25,000
| -
|
Promissory Note #43
| 13,636
| -
|
Promissory Note #44
| 35,000
| -
|
Promissory Note #45
| 51,861
| -
|
Promissory Note #46
| 75,000
| -
|
Promissory Note #47
| -
| -
|
Promissory Note #48
| 7,500
| -
|
Promissory Note #49
| 75,000
| -
|
Promissory Note #50
| 75,000
| -
|
|
| $ 1,702,170
| $ 790,196
|
| Debt discount
| (185,467)
| (234,649)
|
| | | |
| | | |
Accrued interest
| 197,736
| 83,746
| |
|
| $ 1,714,439
| $ 639,293
|
As at August 31, 2015 and November 30, 2014, convertible notes payable are recorded net of unamortized debt discount of $185,467 and $234,649 respectively.
Promissory Note #6
On February 15, 2012, the Company received $20,000 cash and the Company issued a convertible promissory note in the amount of $20,000. The promissory note is unsecured, interest free and repayable upon demand.
Promissory Note #7
On February 15, 2012, the Company received $20,000 cash and the Company issued a convertible promissory note in the amount of $20,000. The promissory note is unsecured, interest free and repayable upon demand.
Promissory Note #8
On February 15, 2012, the Company received $20,000 cash and the Company issued a convertible promissory note in the amount of $20,000. The promissory note is unsecured, interest free and repayable upon demand.
Promissory Note #10
On March 20, 2012, the Company received $30,000 cash and the Company issued a convertible promissory note in the amount of $30,000. The promissory note is unsecured, interest free and repayable upon demand.
The note may be converted at the option of the holder into common stock of the Company. The fixed conversion price is $0.01 per share. Accordingly, the note may be converted into 3,000,000 common shares of the Company. The note also contains a provision whereby should the Company perform a stock split or reverse stock split, the conversion price of the note reverts to the lesser of 40% of market value at the time of conversion, or $0.01 per share. Accordingly, subsequent to the period end on June 14, 2013, this conversion provision was triggered.
The Company determined that Promissory notes # 6, 7, 8, and 10 should be accounted for in accordance with FASB ASC 470-20, which addresses “Accounting for Convertible Securities with Beneficial Conversion Features". The intrinsic value of the conversion feature is calculated as the difference between the conversion price $0.01 and the fair value of the common stock into which the debt is convertible at the commitment date (being $0.05 for notes # 6, 7 and 8 and $0.02 for note 10), multiplied by the number of shares into which the debt is convertible. The valuation of the beneficial conversion feature is calculated as pro rata portion of the proceeds from issuance of the convertible debt, being equal to proceeds received multiplied by intrinsic value divided by the total value received (i.e. the aggregate of proceeds and intrinsic value). This beneficial conversion feature is allocated to debt discount and additional paid in capital. Because the debt is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedMay 31, 2015 interest expense relating to the beneficial conversion feature of convertible notes of $0 (nine months endedAugust 31, 2014 - $0) was recorded in the financial statements, with a corresponding increase to additional paid in capital.
Promissory Note #13
On September 12, 2012, the Company received $75,000 cash and the Company issued a convertible promissory note in the amount of $75,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on June 14, 2013. Any principal amount not paid by the maturity date bears interest at 22% per annum. During the nine months endedAugust 31, 2015, the Company accrued $1,120 (nine months endedAugust 31, 2014 - $8,067) in interest expense.
After 180 days the note may be converted at the option of the holder into Common stock of the Company. The conversion price is defined as “50% multiplied by market price where market price is determined as the average of the lowest three bid prices during the ten trading days prior to the date of conversion”. The Company determined that the
embedded conversion feature would be a derivative liability based upon its variable conversion terms once the holder’s conversion rights were triggered.
In March 2013, upon the holders’ option to convert becoming active, the Company recorded debt discount of $75,000, charged $1,800 to interest expense and also recorded a derivative liability of $76,800 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term on the note or to the date of conversion. The derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.
During the nine months endedAugust 31, 2015, the Company recorded a loss of $13,496 (nine months endedAugust 31, 2014 – $17,597) due to the change in value of the derivative liability during the period.
During the nine months endedAugust 31, 2015, the Company issued 14,196,060common shares upon the conversion of $10,660 of the principal balance into common stock, and $30,596 of the derivative liability was re-classified as additional paid in capital upon conversion.
As of August 31, 2015, principal balance of $2,050 (August 31, 2014 - $21,600), accrued interest of $15,694 (August 31, 2014 - $15,248) and a derivative liability of $3,471 (August 31, 2014 - $38,927) was recorded.
Promissory Note #15
On June 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $88,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on December 1, 2013. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $10,596 (nine months endedAugust 31, 2014 - $14,533) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $481) was accreted to the statement of operations.
During the nine months endedAugust 31, 2015, the Company issued 24,635,000common shares upon the conversion of $9,516 of the principal balance into common stock.
On March 26, 2015, the Company transferred $35,000 of the note balance to Adar Bays, LLC.
As of August 31, 2015, principal amount of $43,484 (August 31, 2014 - $88,000) and accrued interest of $33,466 (August 31, 2014 - $18,044) was recorded.
Promissory Note #16
On July 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $11,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on January 1, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $1,732 (nine months endedAugust 31, 2014 - $1,682) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $1,913) was accreted to the statement of operations.
During the nine months endedAugust 31, 2015, the Company issued 675,000 common shares upon the conversion of $675 of the principal balance into common stock.
As of August 31, 2015, principal amount of $10,325 (August 31, 2014 - $11,000) and accrued interest of $4,384 (August 31, 2014 - $2,048) was recorded.
Promissory Note #17
On August 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $11,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on February 1, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $703 (nine months endedAugust 31, 2014 - $1,551) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $3,766) was accreted to the statement of operations.
On March 16, 2015, the Company transferred $11,000 of the principal balance and $2,262 of interest to Service Trading Company, LLC.
As of August 31, 2015, principal amount of $0 (August 31, 2014 - $11,000) and accrued interest of $887 (August 31, 2014 - $1,843) was recorded.
Promissory Note #18
On August 7, 2013 the Company entered into a Convertible Promissory Note with Syndication Capital in the sum of $50,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on February 7, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $3,195 (nine months endedAugust 31, 2014 - $6,935) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $18,750) was accreted to the statement of operations.
On March 16, 2015, the Company transferred $50,000 of the principal balance and $5,129 of interest to LG Capital Funding, LLC.
As of August 31, 2015, principal amount of $0 (August 31, 2014 - $50,000) and accrued interest of $9,003 (August 31, 2014 - $8,195) was recorded.
Promissory Note #19
On September 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $11,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on March 1, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $703 (nine months endedAugust 31, 2014 - $1,430) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $5,530) was accreted to the statement of operations.
On March 16, 2015, the Company transferred $11,000 of the principal balance and $2,262 of interest to Service Trading Company, LLC.
As of August 31, 2015, principal amount of $0 (August 31, 2014 - $11,000) and accrued interest of $691 (August 31, 2014 - $1,647) was recorded.
Promissory Note #20
On October 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $11,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on April 1, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $703 (nine months endedAugust 31, 2014 - $1,302) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $7,374) was accreted to the statement of operations.
On March 16, 2015, the Company transferred $11,000 of the principal balance and $250 of interest to GW Holdings Group, LLC.
As of August 31, 2015, principal amount of $0 (August 31, 2014 - $11,000) and accrued interest of $2,503 (August 31, 2014 - $1,447) was recorded.
Promissory Note #21
On November 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on May 1, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale
exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $1,022 (nine months endedAugust 31, 2014 - $1,710) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $13,436) was accreted to the statement of operations.
On March 16, 2015, the Company transferred $16,000 of the principal balance and $250 of interest to GW Holdings Group, LLC.
As of August 31, 2015, principal amount of $0 (August 31, 2014 - $16,000) and accrued interest of $3,461 (August 31, 2014 - $1,812) was recorded.
Promissory Note #22
On November 30, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $50,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on May 30, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $2,381 (nine months endedAugust 31, 2014 - $4,786) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $50,000) was accreted to the statement of operations.
On February 17, 2015, the Company transferred $50,000 of the principal balance and $4,822 of interest to Union Capital, LLC.
As of August 31, 2015, principal amount of $0 (August 31, 2014 - $50,000) and accrued interest of $5,088 (August 31, 2014 - $4,786) was recorded.
Promissory Note #23
On December 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on June 1, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $2,469 (nine months endedAugust 31, 2014 - $1,513) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $16,000) was recorded in the financial statements with a corresponding
increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $16,000) was accreted to the statement of operations.
On August 13, 2015, the Company transferred $16,000 of the principal balance to Icon Partners Inc.
As of August 31, 2015, principal amount of $0 (August 31, 2014 - $16,000) and accrued interest of $4,859 (August 31, 2014 - $1,513) was recorded.
Promissory Note #24
On January 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on July 1, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $2,469 (nine months endedAugust 31, 2014 - $1,223) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $16,000) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $16,000) was accreted to the statement of operations.
On August 13, 2015, the Company transferred $16,000 of the principal balance to Icon Partners Inc.
As of August 31, 2015, principal amount of $0 (August 31, 2014 - $16,000) and accrued interest of $4,569 (August 31, 2014 - $1,223) was recorded.
Promissory Note #25
On February 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on August 1, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $2,642 (nine months endedAugust 31, 2014 - $925) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $16,000) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $16,000) was accreted to the statement of operations.
As of August 31, 2015, principal amount of $16,000 (August 31, 2014 - $16,000), accrued interest of $4,444 (August 31, 2014 - $925) was recorded.
Promissory Note #26
On March 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on September 1, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale
exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $2,642 (nine months endedAugust 31, 2014 - $642) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $16,000) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $15,956) was accreted to the statement of operations.
As of August 31, 2015, principal amount of $16,000 (August 31, 2014 - $16,000) and accrued interest of $4,152 (August 31, 2014 - $642) was recorded.
Promissory Note #27
On April 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on October 1, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $2,642 (nine months endedAugust 31, 2014 - $533) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $16,000) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $14,178) was accreted to the statement of operations.
As of August 31, 2015, principal amount of $16,000 (August 31, 2014 - $16,000) and accrued interest of $3,863 (August 31, 2014 - $533) was recorded.
Promissory Note #28
On May 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on November 1, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $2,642 (nine months endedAugust 31, 2014 - $428) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $16,000) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $11,488) was accreted to the statement of operations.
As of August 31, 2015, principal amount of $16,000 (August 31, 2014 - $16,000) and accrued interest of $3,567 (August 31, 2014 - $428) was recorded.
Promissory Note #29
On June 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $48,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on December 1, 2014. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $4,282 (nine months endedAugust 31, 2014 - $957) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $48,000) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $132 (nine months endedAugust 31, 2014 - $23,869) was accreted to the statement of operations.
On April 27, 2015, the Company transferred $48,000 of the principal balance and $3,861 of interest to Union Capital, LLC.
As of August 31, 2015, principal amount of $0 (August 31, 2014 - $48,000) and accrued interest of $2,335 (August 31, 2014 - $957) was recorded.
Promissory Note #30
On October 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $75,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on April 1, 2015. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $8,379 (nine months endedAugust 31, 2014 - $0) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $50,275 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
On August 20, 2015, the Company transferred $75,000 of the principal balance to Union Capital, LLC.
As of August 31, 2015, principal amount of $0 (August 31, 2014 - $0) and accrued interest of $9,366 (August 31, 2014 - $0) was recorded.
Promissory Note #31
On October 1, 2014, the Company entered into a Convertible Promissory note with New Venture Attorneys, PC in the sum of $220,486. The promissory note is unsecured, bears interest at 8% per annum, and matures on October 1, 2015. The note also contains customary events of default. During the nine months endedAugust 31, 2015, the Company accrued $13,241 (nine months endedAugust 31, 2014 - $0) in interest expense.
Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $294,767 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.
During the nine months endedAugust 31, 2015, the Company recorded a loss of $15,336 (nine months endedAugust 31, 2014 - $0) due to the change in value of the derivative liability during the period, and a debt discount of $181,136 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
As of August 31, 2015, principal balance of $220,486 (August 31, 2014 -$0), accrued interest of $16,141 (August 31, 2014- $0), debt discount of $3,106 (August 31, 2014 - $0) and a derivative liability of $305,035 (August 31, 2014 - $0) was recorded.
Promissory Note #32
On January 1, 2015 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $300,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on July 1, 2015. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .00001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $22,932 (nine months endedAugust 31, 2014 - $0) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $300,000 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $300,000 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
As of August 31, 2015, principal amount of $300,000 (August 31, 2014 - $0) and accrued interest of $22,932 (August 31, 2014 - $0) was recorded.
Promissory Note #33
On January 1, 2015 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $360,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on July 1, 2015. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .00001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $27,518 (nine months endedAugust 31, 2014 - $0) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $360,000 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $360,000 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
As of August 31, 2015, principal amount of $360,000 (August 31, 2014 - $0) and accrued interest of $27,518 (August 31, 2014 - $0) was recorded.
Promissory Note #34
On January 2, 2015 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $75,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on July 2, 2015. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale
exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $5,688 (nine months endedAugust 31, 2014 - $0) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $75,000 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $75,000 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
As of August 31, 2015, principal amount of $75,000 (August 31, 2014 - $0) and accrued interest of $5,688 (August 31, 2014 - $0) was recorded.
Promissory Note #35
On February 17, 2015, the Company arranged a debt swap under which a Direct Capital Group note in the amount of $50,000 in principal and $4,822 in interest was transferred to Union Capital, LLC. Under the terms of the note, the Company has borrowed a total of $54,822 from Union Capital, LLC, which accrues interest at an annual rate of 8% and has a maturity date of February 17, 2016. The note also contains customary events of default. During the nine months endedAugust 31, 2015, the Company accrued $1,734 (nine months endedAugust 31, 2014 - $0) in interest expense.
Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $177,731 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.
During the nine months endedAugust 31, 2015, the Company recorded a gain of $86,096 (nine months endedAugust 31, 2014 - $0) due to the change in value of the derivative liability during the period, and a debt discount of $51,486 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
During the nine months endedAugust 31, 2015, the Company issued 176,540,000common shares upon the conversion of $35,417 of the principal balance and $858 of interest into common stock, and $64,789 of the derivative liability was re-classified as additional paid in capital upon conversion.
As of August 31, 2015, principal balance of $19,405 (August 31, 2014 - $0), accrued interest of $876 (August 31, 2014- $0), debt discount of $3,336 (August 31, 2014 - $0) and a derivative liability of $26,846 (August 31, 2014 - $0) was recorded.
Promissory Note #36
On February 17, 2015, the Company entered into a Convertible Promissory note with Union Capital, LLC in the sum of $30,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on February 17, 2016. The note also contains customary events of default. During the nine months endedAugust 31, 2015, the Company accrued $1,282 (nine months endedAugust 31, 2014 - $0) in interest expense.
Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $97,259 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.
During the nine months endedAugust 31, 2015, the Company recorded a gain of $55,755 (nine months endedAugust 31, 2014 - $0) due to the change in value of the derivative liability during the period, and a debt discount of $20,273 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
As of August 31, 2015, principal balance of $30,000 (August 31, 2014 - $0), accrued interest of $1,282 (August 31, 2014- $0), debt discount of $9,727 (August 31, 2014 - $0) and a derivative liability of $41,504 (August 31, 2014 - $0) was recorded.
Promissory Note #37
On March 16, 2015, the Company arranged a debt swap under which two Direct Capital Group notes in the amount of $27,000 in principal and $500 in accrued interest was transferred to GW Holdings Group, LLC. Under the terms of the note, the Company has borrowed a total of $27,500 from GW Holding Group, LLC, which accrues interest at an annual rate of 8% and has a maturity date of March 16, 2016. The note also contains customary events of default. During the nine months endedAugust 31, 2015, the Company accrued $509 (nine months endedAugust 31, 2014 - $0) in interest expense.
Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $49,259 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.
During the nine months endedAugust 31, 2015, the Company recorded a loss of $4,907 (nine months endedAugust 31, 2014 - $0) due to the change in value of the derivative liability during the period, and a debt discount of $25,549 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
During the nine months endedAugust 31, 2015, the Company issued 40,060,108common shares upon the conversion of $21,090 of the principal balance and $259 of interest into common stock, and $44,398 of the derivative liability was re-classified as additional paid in capital upon conversion.
As of August 31, 2015, principal balance of $6,410 (August 31, 2014 - $0), accrued interest of $250 (August 31, 2014- $0), debt discount of $1,951 (August 31, 2014 - $0) and a derivative liability of $9,768 (August 31, 2014 - $0) was recorded.
Promissory Note #38
On March 16, 2015, the Company entered into a Convertible Promissory note with GW Holdings Group, LLC in the sum of $25,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on March 16, 2016. The note also contains customary events of default. During the nine months endedAugust 31, 2015, the Company accrued $921 (nine months endedAugust 31, 2014 - $0) in interest expense.
Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $44,781 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.
During the nine months endedAugust 31, 2015, the Company recorded a gain of $6,686 (nine months endedAugust 31, 2014 - $0) due to the change in value of the derivative liability during the period, and a debt discount of $14,284 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
As of August 31, 2015, principal balance of $25,000 (August 31, 2014 - $0), accrued interest of $921 (August 31, 2014- $0), debt discount of $10,716 (August 31, 2014 - $0) and a derivative liability of $38,095 (August 31, 2014 - $0) was recorded.
Promissory Note #39
On March 16, 2015, the Company arranged a debt swap under which a Syndication Capital note in the amount of $50,000 in principal and $5,129 in accrued interest was transferred to LG Capital Funding, LLC. Under the terms of the note, the Company has borrowed a total of $55,129 fromLG Capital Funding, LLC, which accrues interest at an annual rate of 8% and has a maturity date of March 16, 2016. The note also contains customary events of default.
During the nine months endedAugust 31, 2015, the Company accrued $1,491 (nine months endedAugust 31, 2014 - $0) in interest expense.
Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $98,749 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.
During the nine months endedAugust 31, 2015, the Company recorded a gain of $1,869 (nine months endedAugust 31, 2014 - $0) due to the change in value of the derivative liability during the period, and a debt discount of $43,109 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
During the nine months endedAugust 31, 2015, the Company issued 94,577,027common shares upon the conversion of $24,189 of the principal balance and $349 of interest into common stock, and $49,733 of the derivative liability was re-classified as additional paid in capital upon conversion.
As of August 31, 2015, principal balance of $30,940 (August 31, 2014 - $0), accrued interest of $1,142 (August 31, 2014- $0), debt discount of $12,020 (August 31, 2014 - $0) and a derivative liability of $47,147 (August 31, 2014 - $0) was recorded.
Promissory Note #40
On March 16, 2015, the Company entered into a Convertible Promissory note withLG Capital Funding, LLC in the sum of $55,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on March 16, 2016. The note also contains customary events of default. During the nine months endedAugust 31, 2015, the Company accrued $2,025 (nine months endedAugust 31, 2014 - $0) in interest expense.
Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $98,518 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.
During the nine months endedAugust 31, 2015, the Company recorded a gain of $14,709 (nine months endedAugust 31, 2014 - $0) due to the change in value of the derivative liability during the period, and a debt discount of $31,424 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
As of August 31, 2015, principal balance of $55,000 (August 31, 2014 - $0), accrued interest of $2,025 (August 31, 2014- $0), debt discount of $23,576 (August 31, 2014 - $0) and a derivative liability of $83,809 (August 31, 2014 - $0) was recorded.
Promissory Note #41
On March 16, 2015, the Company arranged a debt swap under which two Direct Capital notes in the amount of $22,000 in principal and $4,525 in accrued interest was transferred to Service Trading Company, LLC. Under the terms of the note, the Company has borrowed a total of $26,525 fromService Trading Company, LLC, which accrues interest at an annual rate of 8% and has a maturity date of March 16, 2016. The note also contains customary events of default. During the nine months endedAugust 31, 2015, the Company accrued $651 (nine months endedAugust 31, 2014 - $0) in interest expense.
Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $47,512 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.
During the nine months endedAugust 31, 2015, the Company recorded a gain of $1,316 (nine months endedAugust 31, 2014 - $0) due to the change in value of the derivative liability during the period, and a debt discount of $22,151 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
During the nine months endedAugust 31, 2015, the Company issued 40,268,767common shares upon the conversion of $14,452of the principal balance and $174 of interest into common stock, and $27,800 of the derivative liability was re-classified as additional paid in capital upon conversion.
As of August 31, 2015, principal balance of $12,072 (August 31, 2014 - $0), accrued interest of $477 (August 31, 2014- $0), debt discount of $4,374 (August 31, 2014 - $0) and a derivative liability of $18,396 (August 31, 2014 - $0) was recorded.
Promissory Note #42
On March 16, 2015, the Company entered into a Convertible Promissory note withService Trading Company, LLC in the sum of $25,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on March 16, 2016. The note also contains customary events of default. During the nine months endedAugust 31, 2015, the Company accrued $921 (nine months endedAugust 31, 2014 - $0) in interest expense.
Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $44,781 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.
During the nine months endedAugust 31, 2015, the Company recorded a gain of $6,686 (nine months endedAugust 31, 2014 - $0) due to the change in value of the derivative liability during the period, and a debt discount of $14,284 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
As of August 31, 2015, principal balance of $25,000 (August 31, 2014 - $0), accrued interest of $921 (August 31, 2014- $0), debt discount of $10,716 (August 31, 2014 - $0) and a derivative liability of $38,095 (August 31, 2014 - $0) was recorded.
Promissory Note #43
On March 26, 2015, the Company arranged a debt swap under which a Direct Capital note in the amount of $35,000 was transferred to Adar Bays, LLC. Under the terms of the note, the Company has borrowed a total of $35,000 fromAdar Bays, LLC, which accrues interest at an annual rate of 8% and has a maturity date of March 26, 2016. The note also contains customary events of default. During the nine months endedAugust 31, 2015, the Company accrued $856 (nine months endedAugust 31, 2014 - $0) in interest expense.
Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $62,372 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.
During the nine months endedAugust 31, 2015, the Company recorded a loss of $2,216 (nine months endedAugust 31, 2014 - $0) due to the change in value of the derivative liability during the period, and a debt discount of $30,479 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
During the nine months endedAugust 31, 2015, the Company issued 99,999,969common shares upon the conversion of $21,364of the principal balance into common stock, and $43,809 of the derivative liability was re-classified as additional paid in capital upon conversion.
As of August 31, 2015, principal balance of $13,636 (August 31, 2014 - $0), accrued interest of $856 (August 31, 2014- $0), debt discount of $4,521 (August 31, 2014 - $0) and a derivative liability of $20,779 (August 31, 2014 - $0) was recorded.
Promissory Note #44
On March 26, 2015, the Company entered into a Convertible Promissory note withAdar Bays, LLC in the sum of $35,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on March 26, 2016. The note also contains customary events of default. During the nine months endedAugust 31, 2015, the Company accrued $1,212 (nine months endedAugust 31, 2014 - $0) in interest expense.
Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $62,372 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.
During the nine months endedAugust 31, 2015, the Company recorded a gain of $9,039 (nine months endedAugust 31, 2014 - $0) due to the change in value of the derivative liability during the period, and a debt discount of $18,696 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
As of August 31, 2015, principal balance of $35,000 (August 31, 2014 - $0), accrued interest of $1,212 (August 31, 2014- $0), debt discount of $16,304 (August 31, 2014 - $0) and a derivative liability of $53,333 (August 31, 2014 - $0) was recorded.
Promissory Note #45
On April 27, 2015, the Company arranged a debt swap under which a Direct Capital note in the amount of $48,000 in principal and $3,861 in accrued interest was transferred to Union Capital, LLC. Under the terms of the note, the Company has borrowed a total of $51,861 fromUnion Capital, LLC, which accrues interest at an annual rate of 8% and has a maturity date of April 27, 2016. The note also contains customary events of default. During the nine months endedAugust 31, 2015, the Company accrued $1,432 (nine months endedAugust 31, 2014 - $0) in interest expense.
After 180 days from issuance, the note may be converted at the option of the holder into common stock of the Company. The conversion price is 60% of the market price, where market price is defined as “the lowest closing bid price on the OTCBB for the ten prior trading days including the day upon which a Notice of Conversion is received by the Company.”
As of August 31, 2015, principal balance of $51,861 (August 31, 2014 -$0) and accrued interest of $1,432 (August 31, 2014- $0) was recorded.
Promissory Note #46
On May 31, 2015 the Company entered into a Convertible Promissory Note with Rancho Capital Management in the sum of $75,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on December 1, 2015. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $1,512(nine months endedAugust 31, 2014 - $0) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $22,500 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $11,250 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
As of August 31, 2015, principal amount of $75,000 (August 31, 2014 - $0), accrued interest of $1,512 (August 31, 2014 - $0) and debt discount of $11,250 (August 31, 2014 - $0) was recorded.
Promissory Note #47
On August 13, 2015, the Company arranged a debt swap under which a Direct Capital note in the amount of $16,000 was transferred to Icon Partners Inc. The promissory note is unsecured, bears interest at 8% per annum, and matures on August 13, 2016. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par $0.001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $0 (nine months endedAugust 31, 2014 - $0) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
During the nine months endedAugust 31, 2015, the Company issued 16,000,000 common shares upon the conversion of $16,000 of the principal balance into common stock.
As of August 31, 2015, principal amount of $0 (August 31, 2014 - $0) was recorded.
Promissory Note #48
On August 13, 2015, the Company arranged a debt swap under which a Direct Capital note in the amount of $16,000 was transferred to Icon Partners Inc. The promissory note is unsecured, bears interest at 8% per annum, and matures on August 13, 2016. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par $0.001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $39 (nine months endedAugust 31, 2014 - $0) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
During the nine months endedAugust 31, 2015, the Company issued 8,500,000 common shares upon the conversion of $8,500 of the principal balance into common stock.
As of August 31, 2015, principal amount of $7,500 (August 31, 2014 - $0) and accrued interest of $39 (August 31, 2014 - $0) was recorded.
Promissory Note #49
On August 20, 2015, the Company arranged a debt swap under which a Direct Capital Group note in the amount of $75,000 was transferred to Union Capital, LLC. Under the terms of the note, the Company has borrowed a total of $75,000 from Union Capital, LLC, which accrues interest at an annual rate of 8% and has a maturity date of August 20, 2017. The note also contains customary events of default. During the nine months endedAugust 31, 2015, the Company accrued $181 (nine months endedAugust 31, 2014 - $0) in interest expense.
Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $273,984 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.
During the nine months endedAugust 31, 2015, the Company recorded a gain of $147,000 (nine months endedAugust 31, 2014 - $0) due to the change in value of the derivative liability during the period, and a debt discount of $1,129 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
As of August 31, 2015, principal balance of $75,000 (August 31, 2014 - $0), accrued interest of $181 (August 31, 2014- $0), debt discount of $73,871 (August 31, 2014 - $0) and a derivative liability of $126,984 (August 31, 2014 - $0) was recorded.
Promissory Note #50
On August 31, 2015 the Company entered into a Convertible Promissory Note with Rancho Capital Management in the sum of $75,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on March 1, 2016. Any principal amount not paid by the maturity date bears interest at 22% per annum. The Conversion Price shall mean par $0.001 multiplied by the number of Common Stock converted at the time. The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933. During the nine months endedAugust 31, 2015, the Company accrued $0 (nine months endedAugust 31, 2014 - $0) in interest expense.
A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.
During the nine months endedAugust 31, 2015 interest expense relating to the beneficial conversion feature of this convertible note of $0 (August 31, 2014 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $0 (nine months endedAugust 31, 2014 - $0) was accreted to the statement of operations.
As of August 31, 2015, principal amount of $75,000 (August 31, 2014 - $0) was recorded.
Note 9 Derivative Liabilities
The Company issued financial instruments in the form of convertible notes with embedded conversion features. Many of the convertible notes payable have conversion rates, which are indexed to the market value of the Company’s stock price.
During the nine month period ended August 31, 2015, the Company recorded derivative liabilities for embedded conversion features related to convertible notes payable of face value $1,057,318 (year ended November 30, 2014 - $294,767). During the nine month period ended August 31, 2015,$163,503 (year ended November 30, 2014, $51,350) of convertible notes payable principal and accrued interest was converted into common stock of the Company. For the nine month period ended August 31, 2015, the Company performed a final mark-to-market adjustment for the derivative liability related to the convertible notes of and the carrying amount of the derivative liability related to the conversion feature of $261,125 (year ended November 30, 2014 - $91,498) was re-classed to additional paid in capital on the date of conversion in the statement of shareholders’ deficit. During the nine month period ended August 31, 2015, the Company recognized a gain of $293,201 (year ended November 30, 2014–loss of $16,704) based on the change in fair value (mark-to market adjustment) of the derivative liability associated with the embedded conversion features in the accompanying statement of operations.
These derivative liabilities have been measured in accordance with fair value measurements, as defined by GAAP ASC 815. The valuation assumptions are determined by Level 3 inputs. The following table represents the Company’s derivative liability activity for the embedded conversion features discussed above:
| | |
2015
| 2014
| |
Balance, beginning of year
| $ 310,270
| $ 90,297
|
Initial recognition of derivative liability
| 1,057,318
| 294,767
|
Conversion of derivative instruments to Common Stock
| (261,125)
| (91,498)
|
Mark-to-Market adjustment to fair value
| (293,201)
| 16,704
|
Balance, end of year
| $ 813,262
| $ 310,270
|
Note 10 Asset Retirement Obligations
During the period November 2007 to October 2009, the Company acquired in tranches a 50% working interest in the Hayter 10-8-40-1 W4M oil and gas well in Alberta Canada, known as the “Hayter Prospect”. During the year ended November 30, 2012, due to financial restrictions in the current capital markets, management determined the focus of the Company in the future would predominantly be the exploration and development of the Zoro Mineral Property, and as the Company had no current plans to further develop the Hayter property, the Company recorded an impairment provision of $135,427 during the fiscal year ended November 30, 2012, resulting in the book value of the Hayter prospect being $0 at November 30, 2012. As of August 31, 2015 and November 30, 2014, the Company determined the asset retirement obligation to be $18,810 and $19,523, respectively.
Total future asset retirement obligations were estimated by management based on the Company’s net ownership interest, estimated costs to reclaim and abandon the wells and the estimated timing of the costs to be incurred in future periods. The Company has estimated the net present value of its total asset retirement obligations at February 28, 2013 to be $16,889 based on a total undiscounted liability of $17,057 (Cdn$17,500) in the Hayter Prospect, Alberta, Canada. These payments are expected to be made over the next seven years, with the majority of the cost incurred between 2016 and 2019.
The Company’s credit adjusted risk free rate of 15% and an inflation rate of 8% were used to calculate the present value of the asset retirement obligation.
| | |
| August 31,
| November 30,
|
| 2015
| 2014
|
Balance, beginning of year
| $ 19,523
| $ 18,861
|
Liabilities incurred
| -
| -
|
Accretion expense
| 2,054
| 2,728
|
Effect of foreign exchange
| (2,768)
| (2,066)
|
Balance, end of year
| $ 18,810
| $ 19,523
|
Note 11 Capital Stock
Authorized
10,000,000 Preferred shares, par value $0.001 – 4,000,000 issued
(November 30, 2014 – 4,000,000 shares issued)
750,000,000 Common shares par value $0.10 –529,300,165 issued
(November 30, 2014 – 13,848,234 shares issued)
On June 6, 2013, the Board of Directors authorized a 100:1 reverse stock split of the common shares. The reverse stock split received regulatory approval on June 28, 2013. The record date for the reverse stock split was June 14, 2013. The authorized number of common shares remained unchanged. All references in the accompanying financial statements to the number of common shares have been restated to reflect the reverse stock split.
Issued
Preferred Stock
On May 14, 2013, the Company issued 4,000,000 preferred shares pursuant to the Mexican mineral property option agreement. Each share has an underlying voting right equivalent to 100 common shares, and is convertible into 100 common shares of the Company.
Common Stock
Between December 12, 2012 and November 30, 2013, the Company issued an aggregate of 245,868 common shares with an aggregate fair value of $100,200, upon the conversion of $50,000 of a convertible note, which was due upon demand.
Between January 12, 2013, and August 31, 2013, the Company issued 192,576 common shares with an aggregate fair value of $86,500, upon the conversion of accrued interest of $1,700 and $42,500 principal of a convertible note.
Between May 2, 2013 and August 31, 2013, the Company issued 189,679 common shares with an aggregate fair value of $51,300, upon the conversion of $25,900 of a convertible note.
Between June 1, 2013 and August 31, 2013, the Company issued 236,102 common shares upon the conversion of accrued interest of $900 and $16,600 principal of a convertible note.
Between September 1, 2013 and November 30, 2013, the Company issued 558,167 common shares upon the conversion of principal of $10,940 of a convertible note.
Between December 1, 2013 and February 28, 2014, the Company issued 1,388,584 common shares upon the conversion of principal of $21,023 of a convertible note.
Between March 1, 2014 and May 31, 2014, the Company issued 2,489,410 common shares upon the conversion of principal of $12,897 of a convertible note.
Between June 1, 2014 and August 31, 2014, the Company issued 2,451,940 common shares upon the conversion of principal of $8,540 of a convertible note.
Between September 1, 2014, and November 30, 2014, the Company issued 4,513,690 common shares upon the conversion of principal of $8,890 of a convertible note.
Between December 1, 2014 and February 28, 2015, the Company issued 3,257,991 common shares upon the conversion of principal and interest of $4,460 of convertible notes.
Between March 1, 2015 and May 31, 2015, the Company issued 66,092,630 common shares upon the conversion of principal and interest of $68,946 of convertible notes.
Between June 1, 2015 and August 31, 2015, the Company issued 449,359,301 common shares upon the conversion of principal and interest of $94,557 of convertible notes.
Note 12Supplemental Disclosure with Respect to Cash Flows
During the nine month period ended August 31, 2015, the following non-cash investing and financing activities occurred:
| | |
| i)
| An aggregate of 515,451,931 common shares were issued upon the conversion into stock of $163,503 of the principal and interest of convertible notes payable.
|
Note 13 Commitment
| | |
On May 5, 2012, the Company entered into a consultancy agreement with Primary Capital LLC. (“Primary”), whereby Primary would provide financial advisory and investment banking services to the Company for a period of two years commencing May 7, 2012. Pursuant to the agreement, the Company paid Primary a non-refundable signing fee of $10,000 and issued Primary common stock equivalent to 4.9% (the “Applicable Percentage”) of the common shares on a fully diluted basis after giving effect to the conversion of all outstanding derivative securities at the time of inception of the agreement.
| | |
| | |
|
| Accordingly, on May 5, 2012, 26,919 common shares were issued with a fair value of $53,838.
|
Pursuant to the agreement should the Company issue further potentially dilutive derivative instruments, or issue stock from treasury at any time, then within 5 days of the end of the fiscal quarter in which such instruments or stock was issued, the Company will issue to Primary additional common shares (the “Adjustment shares”) such that Primary continues to hold common stock equivalent to the Applicable Percentage.
Should the Board of Directors grant options, warrants or other securities pursuant to a restricted stock purchase plan or stock option plan approved by the stockholders and Board of Directors of the Company, to employees or Directors such grants shall be considered Excluded Securities for the purposes of determining the Applicable Percentage and the calculation of Adjustment shares in future periods.
Also if the Company completes any financing during the engagement period and also within 2 years of the termination of the agreement with any party introduced to the Company by Primary, Primary will be entitled to:
| | |
| i)
| a cash fee of 8% of the gross proceeds of the financing,
|
| | |
| ii)
| a 5 year warrant to purchase that number of shares equal to 8% of the number of shares issued in the financing on the same terms as the financing. Any such warrant issued will be in a form provided by Primary and may include terminology allowing for full ratchet anti-dilution provisions, standard and cashless exercise provisions and the same registration rights as received by the original investors.
|
The agreement can be terminated by either party by providing written notice at any time after the first anniversary of the agreement if either party is in breach of the agreement and fails to cure such breach within 15 days after it receives notice of such breach. During the quarter ended May 31, 2013, the Company terminated the contract.
On October 1, 2014, the Company entered into a consulting contract with Nathan Lewis. Mr. Lewis will act as the President, Treasurer, Secretary, and Director for the Company. The Company will distribute the equivalent in $2,000 restricted common stock for each month.
On December 1, 2014, the Company entered into a consulting contract with Zoom Companies, Inc. The Company will distribute the equivalent in $10,000 in duly authorized, validly issued, fully paid and non-assessable common stock for each month.
Note 14 Subsequent Events
None.
Note 15 Prior Year Restatement
| | |
| i)
| Mineral Property Option Costs
|
| | |
|
| The Company reviewed its accounting policy for the capitalization of mineral option costs, and has determined that the mineral option costs incurred in the year ended November 30, 2010, amounting to $59,600 were expensed, when they should have been capitalized and accordingly, the results for the year ended November 30, 2010, were restated. The effect of the restatement was to increase the value of the Mineral Property Option by $59,600 at November 30, 2010, 2011 and 2012 and to reduce the loss for the year ended November 30, 2010 by $59,600, resulting in the accumulated deficit being reduced by $59,600 at November 30, 2010, 2011 and 2012, respectively.
|
| | |
| ii)
| Convertible Notes Payable
|
| | |
|
| The Company has determined that certain transactions relating to the convertible notes payable were not correctly accounted for in the three and nine month periods ended May 31, 2012 and accordingly the results of the nine and three month periods ended May 31, 2012 have been restated.
|
The Company did not recognize any embedded derivative liabilities arising upon the inception or during the term of certain convertible notes payable. As a result of this, at May 31, 2012, the value of the convertible notes on the balance sheet was overstated by $150,724 and derivative liabilities were understated by $170,900.
In the condensed consolidated statement of loss, for the nine month period ended May 31, 2012 accretion of convertible debt and interest discount expense was overstated by $68,311, interest expense on beneficial conversion feature of convertible notes was overstated by $140,000 gain on elimination of convertible debt was overstated by $21,888 and interest expense was understated by $162,868. Finally, the loss on change in fair value of derivative liability was understated by $40,200.
In the condensed consolidated statement of loss, for the three month period ended May 31, 2012 accretion of convertible debt and interest discount expense was overstated by $30,630, interest expense on beneficial conversion feature of convertible notes was overstated by $50,000 gain on elimination of convertible debt was overstated by $21,888 and interest expense was understated by $66,434. Finally the loss on change in fair value of derivative liability was understated by $21,000.
| | |
| iii)
| Accumulated Other Comprehensive Income
|
| | |
|
| The Company also determined the accounting for foreign exchange with respect to the translation adjustments arising on the translation of its Canadian subsidiary had been incorrectly recorded. Such gains or losses arising had been included in the operations of the year, rather than being treated as elements of other comprehensive income, which forms a separate part of equity.
|
| | |
|
| As a result of the restatement, the Company has increased the balance of other comprehensive income at November 30, 2011 by $6,388 and also increased the accumulated deficit by a corresponding amount. During the nine month period ended May 31, 2012, foreign exchange charged to the income statement was reduced by $830 and a corresponding reduction to accumulated comprehensive income was recorded. During the three month period ended May 31, 2012, foreign exchange credited to the income statement was reduced by $454 and a corresponding increase to accumulated comprehensive income was recorded.
|
The net effect of the above restatements at May 31, 2012 is to increase the carrying value of the mineral property by $59,600 to $139,600, reduce the carrying value of the convertible notes payable from $357,432 to $206,708 and to increase the derivative liability from $0 to $170,900. Accumulated other comprehensive income increased from $0 to $6,561. Also the previously reported loss for the nine month period ended May 31, 2012, was increased by $16,095 to $416,491 and the previously reported loss for the three month period ended May 31, 2012 increased by $29,145 to $221,476. The previously reported accumulated deficit at May 31, 2012 decreased by 44,176 from $3,300,141 to $3,255,965.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
FORWARD-LOOKING STATEMENTS
This Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) contains forward-looking statements that involve known and unknown risks, significant uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed, or implied, by those forward-looking statements. You can identify forward-looking statements by the use of the words may, will, should, could, expects, plans, anticipates, believes, estimates, predicts, intends, potential, proposed, or continue or the negative of those terms. These statements are only predictions. In evaluating these statements, you should consider various factors, which may cause our actual results to differ materially from any forward-looking statements. Although we believe that the exceptions reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. We undertake no obligation to revise or update publicly any forward-looking statements for any reason.
Company Overview
We are currently engaged in the business of identifying, evaluating, and qualifying potential mineral properties and investing in interests in those properties with the goal of producing commercially marketable quantities of various types of minerals.
The Hayter Well
We presently hold a 50% working interest of the County Line Energy Corp. interest in the Hayter Well located in Alberta, Canada. However, for the time being we have decided to abandon our pursuit of extracting oil and gas from this or any other oil and gas property. Instead, we plan to focus our efforts on our current mineral properties.
Zoro 1 Mineral Claim
On July 6, 2010, we entered into an option agreement with Dalton Dupasquier, pursuant to which Mr. Dupasquier has granted to us the sole and exclusive right and option, exercisable in the manner described below, to acquire a 100% net undivided interest in the property known as the Zoro 1 mineral claim, located near the East Shore of Wekusko Lake in west-central Manitoba, Canada.
| | |
Amount of Payment
| Date Payment is Due
| Additional Notes
|
$59,600
| July 6, 2010
| This amount was paid.
|
$102,900
| June 15, 2011
| This amount was paid in 1,000,000 shares of common stock.
|
| | |
| | |
$194,800
| June 15, 2012
| This amount was agreed to be paid in $50,500 and 7,500,000 shares of common stock. We have paid $50,500 and issued 7,500,000 shares of common stock.
|
$403,560
| June 15, 2013
| We did not make the payment as of June 15, 2013. We are in negotiations to extend the payment date. No assurance can be made, however, that we will come to terms with Mr. Dupasquier. As such, we may lose our option on the property. Company is confident that this will not impact its ability to retain property.
|
During the year ended November 30, 2012, we incurred $8,639 on exploration expenditures on the property. During the nine months ended August 31, 2015, we incurred $0 on exploration expenditures on the property.
We have no rights to the Zoro 1 mineral claim unless and until we exercise the option.
We acquired the option to explore the potential for deposits of lithium on the Zoro 1 mineral claim. According to the United States Geological Survey (USGS), global end-use markets for lithium include ceramics and glass, batteries, lubricating greases, air treatment, continuous casting and primary aluminum production. Batteries, especially rechargeable batteries, are the market for lithium compounds with the largest growth potential as major automobile companies pursue the development of lithium batteries to power hybrid electric cars.
In September 2009, we received a Technical Report on the Zoro 1 mineral claim. The report was authored by Mr. Mark Fedikow, PhD., and P.Eng. of Mount Morgan Resources Ltd. The objectives of the report were to summarize the geology, review the historic ore reserves, and economic potential of the spodumene-bearing dykes delineated on the property and their surrounding geological environment.
A historic reserve estimate for Lithium oxide (Li2O) has been calculated on limited drilling on a single dyke on the Zoro 1 mineral claim. Drill indicated spodumene reserves coupled with data from trenching have been calculated with a total undiluted tonnage given as 1,727,550 at 0.945% Li2O. However, the historic data upon which the resource of 1,727,550 tons grading 0.945% Li2O was based is not dispositive. When the historic work was done, there was no “Qualified Person” in place, assay labs were not ISO Certified and insufficient drilling was undertaken to define the resource. It therefore became necessary to conduct more exploration activities to support the limited historic data available.
There are seven zoned pegmatite dykes on the Zoro 1 mineral claim. An exploration team explored the main dyke, located the additional seven trenches that had historically been noted on the Zoro 1 claim and produced a geologic map of each trench. Once areas of interest were located, the crew cleaned out the trenches and used a pick and shovel method to look at rocks to find pegmatite. They then took channel samples using a rock saw on historic trenches hosting pegmatite.
While exploring the main and additional seven dykes on the project area the crew identified several additional trenches that had not been noted in previous exploration programs. These findings suggest a potential for a greater amount of resource to be spread across the property, and give further encouragement for more detailed exploration.
Altogether 170 channel samples were sent for assay at Activation Laboratories in Ancaster, Ontario. The samples were analyzed to confirm historical lithium assays, and to assess the pegmatite for rare earth elements, including gold, rubidium, niobium, tantalum, tin, tungsten, and beryllium, all of which add to the prospectively and economic viability of the Zoro 1 property.
Analysis of the channel samples collected from historic trenches in the pegmatite target has confirmed that a significant zone of lithium mineralization is present on the Zoro 1 claim. Analytical results are summarized in Table 1,
which is attached to our annual report as Exhibit 99.2 that we filed with the Securities and Exchange Commission on February 23, 2012.
With the current and future importance of lithium and the mineralized zone at Zoro 1, we are now preparing for the next phase of our exploration program. This phase, which will require a drill program, will assess the third dimension of the deposit and its historic resource, and determine the economic viability of mining the resource. This will be dependent on the Company maintaining control of the property.
We plan to continue to explore the Zoro 1 mineral claim using the Exploration Recommendations outlined by Dr. Fedikow in the NI 43-101 Technical Report, which are set forth below along with a table of recommended expenditures.
Initially, the Zoro 1 pegmatite’s should be the focus of the following exploration approaches. These are as follows:
| | |
| 1.
| Trench rehabilitation including overburden stripping and washing.
|
| | |
| 2.
| Geologic mapping of individual trenches at a scale of 1:20.
|
| | |
| 3.
| Detailed geological mapping at a scale appropriate to document relevant features on the property. This will include the seven pegmatite dykes, trench locations, historic drill collars and geological attributes of the dykes. It is likely this mapping will be undertaken at a scale of 1:1000.
|
| | |
| 4.
| Trench and channel sampling should be undertaken to confirm historic assay results.
|
| | |
| 5.
| Re-log historic drill core as possible.
|
| | |
| 6.
| A grid should be re-established on the property and an attempt made to tie-in the collar locations of all-previous drilling. This information would help to structure new diamond drill programs. Initially, an attempt should be made to re-construct the historic grid although it is unlikely this will be possible given the length of time that has elapsed since the grid was first cut.
|
| | |
| 7.
| The geochemistry of the spodumene with particular relevance to iron content should be evaluated. Albite-rich portions of the pegmatite should be assayed for tantalum, tin, and niobium values. Altered and mineralized wallrocks should be assayed for gold particularly where the mineral assemblage of pyrrhotite, chalcopyrite and arsenopyrite are observed. Any subsequent drill program should be accompanied by a multi-element geochemical approach to assaying core including assays for gold. This will be followed up with assays for specific metals that may be present in the pegmatite dykes. The new assay program should be accompanied by a quality assurance and quality control program.
|
| | |
| 8.
| Diamond drilling should initially target Dyke No. 1 with the aim of ascertaining the physical size and extent of this dyke. Additional drilling will be necessary in the vicinity of the nine remaining known dykes as well as any additional lithium-bearing pegmatite uncovered during exploration on the remainder of the property.
|
Tres Hermanas Silver-Lead-Zinc Property
On May 14, 2013, we entered into a Mineral Property Acquisition Agreement (the "MPAA") with Highlander Overseas, Inc., a West Indies corporation (“Highlander”). Pursuant to the terms and conditions of the MPAA, Highlander shall grant us with the right to acquire one hundred percent (100%) of the mining interests in those certain four concessions known as La Predilecta, La Predilecta II, La Crus, and La Cascada (the “Property”), which is comprised of a total of approximately Three Thousand One Hundred Eighty One Hectares (3,181 ha) and is located in Miahuatlan District, in the Southern portion of Valles Centrales Region within Oaxaca State, Mexico. In exchange, we are required to: (i) pay two cash payments of Fifty Thousand dollars ($50,000) to Highlander for a total of One Hundred Thousand dollars ($100,000), the first payment of $50,000 is to be paid within 60 days after both parties have executed the MPAA, and the second payment is to be paid 90 days after both parties have executed the MPAA, and (ii) issue an aggregate of four million (4,000,000) restricted shares of our preferred common stock to Highlander, pursuant the terms and conditions of the MPAA.
First payment of $50,000.00 has been paid. The Company is now waiting for Seller to verify the current standing with all taxes on the property. As soon as this is confirmed the Company will authorize second payment. Once the tax verification comes from the country of Mexico the Mexican subsidiary will be established and ownership of property will be held within the Mexican subsidiary.
An NI 43-101 Report was prepared on the Tres Hermanas Silver-Lead-Zinc Property by Geologists Richard R. Culbert and David M. Pollard. A brief description of their Report follows.
The Tres Hermanas Property comprises 3,671 hectares, covering a mountainous area in the vicinity of the village of San Sebastian Rio Dulce, some 50 kilometers southwest of the city of Oaxaca.
Although there is some quartz of epithermal character, most of the vein is composed of sulphides. Silver, lead, zinc and molybdenum are the elements of value, while the gangue includes pyrite, arsenopyrite and barite, in addition to some quartz. Much of the sulphides occur as a fine, black intergrowth. Samples taken by the geologists verify the tenor of the silver grades reported from the earlier work, although most of the samples had to be taken from adit mouths and dumps.
The exploration conducted so far has yielded consistently encouraging results from surface sampling, adit sampling, soil geochemistry and four diamond drill cores. Looking forward, future work within a Phase I budget of $796,385, will include further soil geochemistry that extends the current grid further to the south-west, ground geophysics, in the form of a resistivity survey, Magnetometry and I.P. together with a 3,000 meter drilling program. This program will consist of approximately 26 drill holes focusing on the San Sebastian structure.
If this program gives the positive results that are anticipated, further funding will be sought (Phase II). This funding would finance a further 10,000 meters of drilling together with opening up all the adits with conventional mining equipment. These adits could then be mapped and sampled. Following this, an underground drilling program, using bazooka drills, should establish a measured and indicated resource. Bulk metallurgical tests would then be necessary to determine what concentrates can be produced at the mine and, how effectively local smelters would be able to recover these metals from the concentrate. A scoping study would then be undertaken to consider the economic viability of the project.
RESULTS OF OPERATIONS
Working Capital
| | | |
|
|
|
|
| August 31, 2015
|
| November 30, 2014
|
| $
|
| $
|
Total Current Assets
| -
|
| -
|
Total Current Liabilities
| 2,842,153
|
| 1,198,413
|
Working Capital (Deficit)
| (2,842,153)
|
| (1,198,413)
|
Cash Flows
| | | |
| Nine months ended
|
| August 31, 2015
|
| August 31, 2014
|
Cash used in Operating Activities
| $ (1,016,687)
|
| $ (173,299)
|
Cash used in Investing Activities
| -
|
| -
|
Cash provided by Financing Activities
| 1,019,454
|
| 174,421
|
Effect of foreign currency translation
| (2,768)
|
| (1,122)
|
Net Increase (Decrease) in Cash
| (0)
|
| -
|
Results for the Three Months Ended August 31, 2015 Compared to the Three Months Ended August 31, 2014.
Operating Revenues
The Company’s revenues for the three months ended August 31, 2015, and August 31, 2014, were $0 and $0, respectively. We have not earned any revenues to date, and do not anticipate earning revenues until such time as we encounter commercially productive minerals to exploit. All of our prospects are undeveloped. We anticipate that we will have to address the cash shortfall through additional equity financings in the future. We can offer no assurance, however, that such financings will be available on terms acceptable to our company.
Operating Expenses
Operating expenses for the three month period ended August 31, 2015 and August 31, 2014, were $122,896and $77,182, respectively. Operating expenses consisted primarily of advertising and promotion, consulting fees, management fees, office expenses and professional fees. The increase was primarily attributable to an increase in advertising and management fees appropriate for normal operations.
Net Loss from Operations
The Company’s net loss from operations for the three month period ended August 31, 2015 and August 31, 2014, was $(122,896) and $(77,182), respectively.
Other Income (Expense):
Other income (expense) consisted of loss on derivative valuation and interest expense. The gain or loss on derivative valuation is directly attributable to the change in fair value of the derivative liability. Interest expense is primarily attributable to the initial interest expense associated with the valuation of derivative instruments at issuance and the accretion of the convertible debentures over their respective terms. Interest associated with the derivative instruments for the three month period ended August 31, 2015, and August 31, 2014was $(534,749) and $(90,566), respectively. The change in value on derivative valuation expense for the three month period ended August 31, 2015, and August 31, 2014wasa gain of $291,624 and a loss of $20,069, respectively.
Net Loss
Net loss for the three months endedAugust 31, 2015, was $(366,021) compared with a net loss of $(187,816) for the three months ended August 31, 2014. The increased loss is due to an increase in operating expenses andother expenses associated with the valuation of derivative instruments.
Results for the Nine months Ended August 31, 2015 Compared to the Nine months Ended August 31, 2014.
Operating Revenues
The Company’s revenues for the nine months ended August 31, 2015, and August 31, 2014, were $0 and $0, respectively. We have not earned any revenues to date, and do not anticipate earning revenues until such time as we encounter commercially productive minerals to exploit. All of our prospects are undeveloped. We anticipate that we will have to address the cash shortfall through additional equity financings in the future. We can offer no assurance, however, that such financings will be available on terms acceptable to our company.
Operating Expenses
Operating expenses for the nine month period ended August 31, 2015 and August 31, 2014, were $1,034,151and $242,142, respectively. Operating expenses consisted primarily of advertising and promotion, consulting fees, management fees, office expenses and professional fees. The increase was primarily attributable to an increase in advertising, consulting fees and management fees appropriate for normal operations.
Net Loss from Operations
The Company’s net loss from operations for the nine month period ended August 31, 2015 and August 31, 2014, was $(1,034,151) and $(242,412), respectively.
Other Income (Expense):
Other income (expense) consisted of loss on derivative valuation and interest expense. The loss on derivative valuation is directly attributable to the change in fair value of the derivative liability. Interest expense is primarily attributable to the initial interest expense associated with the valuation of derivative instruments at issuance and the accretion of the convertible debentures over their respective terms. Interest associated with the derivative instruments for the nine month period ended August 31, 2015, and August 31, 2014was $(1,998,466) and $(262,957), respectively. The change in value on derivative valuation expense for the nine month period ended August 31, 2015, and August 31, 2014wasa gain of $293,201 and a loss of $17,597, respectively.
Net Loss
Net loss for the nine months endedAugust 31, 2015, was $(2,739,416) compared with a net loss of $(522,966) for the nine months ended August 31, 2014. The increased loss is due to an increase in operating expenses and other expenses associated with the valuation of derivative instruments.
Liquidity and Capital Resources
As ofAugust 31, 2015, the Company had a cash balance and asset total of $0and $1,595,655 respectively, compared with $0 and $1,505,949 of cash and total assets, respectively, as ofNovember 30, 2014.
As ofAugust 31, 2015, the Company had total liabilities of $2,860,963 compared with $1,217,936as ofNovember 30, 2014. The increase in total liabilities was attributed to an increase in accounts payable and convertible notes payable.
The overall working deficit increasedfrom $1,198,413 deficit at November 30, 2014, to $2,842,153at August 31, 2015, due to an increase in accounts payable and convertible notes payable.
Cash Flow from Operating Activities
During the nine months ended August 31, 2015, cash used in operating activities was $(1,016,687) compared to $(173,299) for the nine months ended August 31, 2014. The increase in the amounts of cash used for operating activities was primarily due to an increase in interest expenses and accounts payable.
Cash Flow from Investing Activities
During the nine months ended August 31, 2015, cash used in investing activities was $0 compared to $0 for the nine months ended August 31, 2014.
Cash Flow from Financing Activities
During the nine months ended August 31, 2015, cash provided by financing activity was $1,019,454compared to $174,421 for the nine months ended August 31, 2014. The increase in cash provided by financing activities is due to an increase in convertible notes payable.
Subsequent Developments
None.
Off-Balance Sheet Arrangements
We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.
Going Concern
We have not attained profitable operations and are dependent upon obtaining financing to pursue any extensive acquisitions and activities. For these reasons, our auditors stated in their report on our audited financial statements that they have substantial doubt that we will be able to continue as a going concern without further financing.
Future Financings
We will continue to rely on equity sales of our common shares in order to continue to fund our business operations. Issuances of additional shares will result in dilution to existing stockholders. There is no assurance that we will achieve any additional sales of the equity securities or arrange for debt or other financing to fund our operations and other activities.
Critical Accounting Policies
We prepare our financial statements in conformity with GAAP, which requires management to make certain estimates and apply judgments. We base our estimates and judgments on historical experience, current trends and other factors that management believes to be important at the time the condensed financial statements are prepared. Due to the need to make estimates about the effect of matters that are inherently uncertain, materially different amounts could be reported under different conditions or using different assumptions. On a regular basis, we review our critical accounting policies and how they are applied in the preparation of our condensed financial statements.
While we believe that the historical experience, current trends and other factors considered support the preparation of our financial statements in conformity with GAAP, actual results could differ from our estimates and such differences could be material.
For a full description of our critical accounting policies, please refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2014 Annual Report on Form 10-K.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
An evaluation was performed under the supervision and with the participation of our management who also serves as the Chief Executive Officer/Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective at the end of this period covered by this report to ensure that the information we are required to disclose in the reports that we file or submit under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms relating to us, and was accumulated and communicated to our management, including our CEO/CFO, as appropriate, to allow timely decisions regarding required disclosure.
As discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended November 30, 2014, the Company’s management identified certain material weaknesses and other deficiencies in the Company’s disclosure controls and procedures and the Company has initiated, or plans to initiate, a series of certain measures to address these material weaknesses. The Company is working as quickly as possible to implement this initiative; however, the lack of adequate working capital and positive cash flow from operations will likely slow this implementation.
Changes in Internal Control over Financial Reporting
There has been no change to our internal control over financial reporting during the nine months ended August 31, 2015, that has materially affected, or is likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We know of no material, existing or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which our director, officer or any affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
ITEM 1A. RISK FACTORS
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
1. Quarterly Issuances:
On June 1, 2015, GW Holdings, LLC converted $2,336 of principal and interestof a convertible note into 3,861,646shares of its common stock at a price of $0.000605.
On June 2, 2015, Direct Capital Group, Inc.converted $418 of principalof a convertible note into 4,180,000 shares of its common stock at a price of $0.0001.
On June 2, 2015, Adar Bays, LLC converted $2,299 of principal of a convertible note into 3,800,000shares of its common stock at a price of $0.000605.
On June 5, 2015, Service Trading Company, LLC converted $1,221 of principal and interest of a convertible note into 2,465,687 shares of its common stock at a price of $0.000495.
On June 8, 2015, GW Holdings, LLC converted $2,290 of principal and interest of a convertible note into 4,627,148 shares of its common stock at a price of $0.000495.
On June 8, 2015, Adar Bays, LLC converted $2,177 of principal and interest of a convertible note and $150 in transfer agent fees into 4,700,000 shares of its common stock at a price of $0.000495.
On June 9, 2015, LG Capital Funding, LLC converted $2,307 of principal and interest of a convertible note into 4,660,000 shares of its common stock at a price of $0.000495.
On June 10, 2015, Union Capital, LLC converted $773 of principal and interest of a convertible note into 1,609,813 shares of its common stock at a price of $0.00048.
On June 11, 2015, Union Capital, LLC converted $1,919 of principal and interest of a convertible note into 3,998,708 shares of its common stock at a price of $0.00048.
On June 11, 2015, LG Capital Funding, LLC converted $2,864 of principal and interest of a convertible note into 5,785,010 shares of its common stock at a price of $0.000495.
On June 12, 2015, Union Capital, LLC converted $1,495 of principal and interest of a convertible note into 3,559,238 shares of its common stock at a price of $0.00042.
On June 15, 2015, GW Holdings, LLC converted $1,988 of principal and interest of a convertible note into 6,024,358 shares of its common stock at a price of $0.00033.
On June 15, 2015, Direct Capital Group, Inc. converted $2,800 of principal of a convertible note into 7,000,000 shares of its common stock at a price of $0.0004.
On June 15, 2015, Adar Bays, LLC converted $1,660 of principal and interest of a convertible note and $150 in transfer agent fees into 4,700,000 shares of its common stock at a price of $0.000385.
On June 16, 2015, Service Trading Company, LLC converted $2,523 of principal and interest of a convertible note into 7,646,301 shares of its common stock at a price of $0.00033.
On June 17, 2015, LG Capital Funding, LLC converted $2,622 of principal and interest of a convertible note into 7,946,636 shares of its common stock at a price of $0.00033.
On June 17, 2015, Union Capital, LLC converted $702 of principal and interest of a convertible note into 1,671,714 shares of its common stock at a price of $0.00042.
On June 23, 2015, Adar Bays, LLC converted $2,622 of principal and interest of a convertible note and $150 in transfer agent fees into 8,400,000 shares of its common stock at a price of $0.00033.
On June 24, 2015, Service Trading Company, LLC converted $2,644 of principal and interest of a convertible note into 8,013,626 shares of its common stock at a price of $0.00033.
On June 24, 2015, Union Capital, LLC converted $811 of principal and interest of a convertible note into 2,703,167 shares of its common stock at a price of $0.0003.
On June 25, 2015, Union Capital, LLC converted $1,889 of principal and interest of a convertible note into 7,869,515 shares of its common stock at a price of $0.00024.
On June 30, 2015, Direct Capital Group, Inc. converted $923 of principal of a convertible note into 9,230,000 shares of its common stock at a price of $0.0001.
On June 30, 2015, LG Capital Funding, LLC converted $1,003 of principal and interest of a convertible note into 18,288,181 shares of its common stock at a price of $0.000055.
On July 1, 2015, Adar Bays, LLC converted $1,874 of principal and interest of a convertible note and $150 in transfer agent fees into 9,200,000 shares of its common stock at a price of $0.00022.
On July 2, 2015, Asher Enterprises converted $1,845 of principal of a convertible note into 9,225,000 shares of its common stock at a price of $0.0002.
On July 2, 2015, Service Trading Company, LLC converted $509 of principal and interest of a convertible note into 9,249,659 shares of its common stock at a price of $0.000055.
On July 2, 2015, GW Holdings, LLC converted $604 of principal and interest of a convertible note into 10,976,498 shares of its common stock at a price of $0.000055.
On July 7, 2015, LG Capital Funding, LLC converted $1,363 of principal and interest of a convertible note into 24,780,727 shares of its common stock at a price of $0.000055.
On July 8, 2015, Service Trading Company, LLC converted $368 of principal and interest of a convertible note into 6,684,643shares of its common stock at a price of $0.000055.
On July 8, 2015, Adar Bays, LLC converted $1,913 of principal and interest of a convertible note and $150 in transfer agent fees into 12,500,000 shares of its common stock at a price of $0.000165.
On July 8, 2015, Union Capital, LLC converted $1,555 of principal and interest of a convertible note into 8,637,111 shares of its common stock at a price of $0.00018.
On July 9, 2015, Union Capital, LLC converted $2,950 of principal and interest of a convertible note into 16,391,111 shares of its common stock at a price of $0.00018.
On July 10, 2015, LG Capital Funding, LLC converted $1,133 of principal and interest of a convertible note into 20,601,636 shares of its common stock at a price of $0.000055.
On July 14, 2015, Adar Bays, LLC converted $1,720 of principal and interest of a convertible note and $150 in transfer agent fees into 17,000,000 shares of its common stock at a price of $0.00011.
On July 16, 2015, Union Capital, LLC converted $3,300 of principal and interest of a convertible note into 27,502,500 shares of its common stock at a price of $0.00012.
On July 17, 2015, Adar Bays, LLC converted $1,962 of principal and interest of a convertible note and $150 in transfer agent fees into 19,200,000 shares of its common stock at a price of $0.00011.
On July 22, 2015, Adar Bays, LLC converted $1,638 of principal and interest of a convertible note and $150 in transfer agent fees into 16,257,545 shares of its common stock at a price of $0.00011.
On July 23, 2015, Union Capital, LLC converted $775 of principal and interest of a convertible note into 12,911,000 shares of its common stock at a price of $0.00001.
On July 27, 2015, Union Capital, LLC converted $1,628 of principal and interest of a convertible note into 27,136,000 shares of its common stock at a price of $0.00006.
On July 30, 2015, Union Capital, LLC converted $600 of principal and interest of a convertible note into 9,999,333 shares of its common stock at a price of $0.00006.
On August 3, 2015, Union Capital, LLC converted $419 of principal and interest of a convertible note into 6,988,167 shares of its common stock at a price of $0.00006.
On August 6, 2015, Union Capital, LLC converted $1,616 of principal and interest of a convertible note into 26,934,788 shares of its common stock at a price of $0.00006.
On August 18, 2015, Icon Partners Inc. converted $16,000 of principal of a convertible note into 16,000,000 shares of its common stock at a price of $0.001.
On August 18, 2015, Icon Partners Inc. converted $8,500 of principal of a convertible note into 8,500,000 shares of its common stock at a price of $0.001.
The foregoing quarterly conversions are a summary of the transactions by the Company, involving sales of our securities that were not registered under the Securities Act of 1933, as amended (the “Securities Act”), or applicable state securities laws. Such offer and sale was made in reliance on Section 4(2) of the Securities Act, as a transaction by an issuer not involving any public offering of securities. The purchasers were “accredited investors”; as such term is defined under the Rule 501 of Regulation D promulgated under the Securities Act, an entity that is known to the Company, and its management through a pre-existing business and personal relationship. The purchaser was provided access to all material information which it requested, and all information necessary to verify such information and was afforded access to management of the registrant in connection with its securities purchase. The purchase acquired such securities for investment and not with a view toward distribution, acknowledging such intent to the registrant. All stock certificate representing such securities that were issued contained restrictive legends, prohibiting further transfer of the stock certificates representing such securities, without such securities either being first registered or otherwise exempt from registration under the Securities Act, in any further resale or disposition.
2. Subsequent Issuances:
On September 3, 2015, Union Capital, LLC converted $1,000 of principal of a convertible note into 48,000,000shares of its common stock at a price of $0.0000208.
On September 17, 2015, Union Capital, LLC converted $1,000 of principal of a convertible note into 52,000,000 shares of its common stock at a price of $0.0000192.
The foregoing subsequent conversions are a summary of the transactions by the Company, involving sales of our securities that were not registered under the Securities Act of 1933, as amended (the “Securities Act”), or applicable state securities laws. Such offer and sale was made in reliance on Section 4(2) of the Securities Act, as a transaction by an issuer not involving any public offering of securities. The purchasers were “accredited investors”; as such term is
defined under the Rule 501 of Regulation D promulgated under the Securities Act, an entity that is known to the Company, and its management through a pre-existing business and personal relationship. The purchaser was provided access to all material information which it requested, and all information necessary to verify such information and was afforded access to management of the registrant in connection with its securities purchase. The purchase acquired such securities for investment and not with a view toward distribution, acknowledging such intent to the registrant. All stock certificate representing such securities that were issued contained restrictive legends, prohibiting further transfer of the stock certificates representing such securities, without such securities either being first registered or otherwise exempt from registration under the Securities Act, in any further resale or disposition.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
Promissory Notes
On August 13, 2015, the Company executed a convertible promissory note with Icon Partners Inc. in the amount of $16,000, which accrues interest at 8% per annum, and has an August 13, 2016 maturity date. The note contains customary events of default.
On August 13, 2015, the Company executed a convertible promissory note with Icon Partners Inc. in the amount of $16,000, which accrues interest at 8% per annum, and has an August 13, 2016 maturity date. The note contains customary events of default.
On August 20, 2015, the Company executed a convertible promissory note with Union Capital, LLC in the amount of $75,000, which accrues interest at 8% per annum, and has an August 20, 2017 maturity date. The note contains customary events of default.
On August 31, 2015, the Company executed a convertible promissory note with Rancho Capital Management in the amount of $48,000, which accrues interest at 8% per annum and has a March 1, 2016 maturity date. The note contains customary events of default.
ITEM 6. EXHIBITS
NEITHER THE ISSUANCE AND SALE OF THE SECURITIES REPRESENTED BY
THIS CERTIFICATE NOR THE SECURITIES INTO WHICH THESE SECURITIES
ARE CONVERTIBLE HAVE BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED, OR APPLICABLE STATE SECURITIES LAWS. THE
SECURITIES MAY NOT BE OFFERED FOR SALE, SOLD, TRANSFERRED OR
ASSIGNED (I) IN THE ABSENCE OF (A) AN EFFECTIVE REGISTRATION
STATEMENT FOR THE SECURITIES UNDER THE SECURITIES ACT OF 1933, AS
AMENDED, OR (B) AN OPINION OF COUNSEL (WHICH COUNSEL SHALL BE
SELECTED BY THE HOLDER), IN A GENERALLY ACCEPTABLE FORM, THAT
REGISTRATION IS NOT REQUIRED UNDER SAID ACT OR (II) UNLESS SOLD
PURSUANT TO RULE
144
OR RULE
144A UNDER SAID ACT.
NOTWITHSTANDING THE FOREGOING, THE SECURITIES MAY BE PLEDGED IN CONNECTION WITH A BONA FIDE MARGIN ACCOUNT OR OTHER LOAN OR FINANCING ARRANGEMENT SECURED BY THE SECURITIES.
Principal Amount: $75,000.00
Issue Date: August 31, 2015
Debt Settlement Price: $75,000.00
CONVERTIBLE PROMISSORY NOTE
Force Minerals Corporation, a Nevada corporation (hereinafter called the Borrower), hereby promises to pay to the order of Rancho Capital Management, a Nevada corporation, or registered assigns (the Holder) the sum of $75,000.00 together with any interest as set forth herein, on March 1, 2016 (the Maturity Date), and to pay interest on the unpaid principal balance hereof at the rate of eight percent (8%) (the Interest Rate) per annum from the date hereof (the Issue Date) until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. This Note may not be prepaid in whole or in part except as otherwise explicitly set forth herein. Any amount of principal or interest on this Note, which is not paid when due shall bear interest at the rate of twenty two percent (22%) per annum from the due date thereof until the same is paid (Default Interest). Interest shall commence accruing on the date that the Note is fully paid and shall be computed on the basis of a 365-day year and the actual number of days elapsed. All payments due hereunder (to the extent not converted into Common free trading stock, $0.001par value per share (the Common Stock) in accordance with the terms hereof) shall be made in lawful money of the United States of America. All payments shall be made at such address as the Holder shall hereafter give to the Borrower by written notice made in accordance with the provisions of this Note. Whenever any amount expressed to be due by the terms of this Note is due on any day which is not a business day, the same shall instead be due on the next succeeding day which is a business day and, in the case of any interest payment date which is not the date on which this Note is paid in full, the extension of the due date thereof shall not be taken into account for purposes of determining the amount of interest due on such date. As used in this Note, the term business day shall mean any day other than a Saturday, Sunday or a day on which commercial banks in the city of New York, New York are authorized or required by law or executive order to remain closed. Each capitalized term used herein, and not otherwise defined, shall have the meaning ascribed thereto in that certain Securities Debt Settlement Agreement dated the date hereof, pursuant to which this Note was originally issued (the Debt Settlement Agreement).
1
This Note is free from all taxes, liens, claims and encumbrances with respect to the issue thereof and shall not be subject to preemptive rights or other similar rights of shareholders of the Borrower and will not impose personal liability upon the holder thereof.
The following terms shall apply to this Note:
ARTICLE I. CONVERSION RIGHTS
1.1
Conversion Right. The Holder shall have the right from time to time, and
at any time during the period beginning on the date, which is one hundred eighty (180) days,
following the dates listed for each invoice listed in Exhibit B. The Maturity Dates for invoice dated August 31, 2015 for $75,000.00 is March 1, 2016, (i) the Maturity Date and (ii) the date of payment of the Default Amount (as defined in Article III) pursuant to Section 1.6(a) or Article III, each in respect of the remaining outstanding principal amount of this Note to convert all or any part of the outstanding and unpaid principal amount of this Note into fully paid and non-assessable shares of Common Stock, as such Common Stock exists on the Issue Date, or any shares of capital stock or other securities of the Borrower into which such Common Stock shall hereafter be changed or reclassified at the conversion price (the Conversion Price) determined as provided herein (a Conversion); provided, however, that in no event shall the Holder be entitled to convert any portion of this Note in excess of that portion of this Note upon conversion of which the sum of (1) the number of shares of Common Stock beneficially owned by the Holder and its affiliates (other than shares of Common Stock which may be deemed beneficially owned through the ownership of the unconverted portion of the Notes or the unexercised or unconverted portion of any other security of the Borrower subject to a limitation on conversion or exercise analogous to the limitations contained herein) and (2) the number of shares of Common Stock issuable upon the conversion of the portion of this Note with respect to which the determination of this proviso is being made, would result in beneficial ownership by the Holder and its affiliates of more than 4.99% of the outstanding shares of Common Stock.
For purposes of the proviso to the immediately preceding sentence, beneficial ownership shall be
determined in accordance with Section 13(d) of the Securities Exchange Act of 1934, as
amended (the Exchange Act), and Regulations 13D-G thereunder, except as otherwise
provided in clause (1) of such proviso, provided, further, however, that the limitations on
conversion may be waived by the Holder upon, at the election of the Holder, not less than 61
days prior notice to the Borrower, and the provisions of the conversion limitation shall continue
to apply until such 61st day (or such later date, as determined by the Holder, as may be specified
in such notice of waiver). The number of shares of Common Stock to be issued upon each
conversion of this Note shall be determined by dividing the Conversion Amount (as defined
below) by the applicable Conversion Price then in effect on the date specified in the notice of
conversion, in the form attached hereto as Exhibit A (the Notice of Conversion), delivered to
the Borrower by the Holder in accordance with Section 1.4 below; provided that the Notice of
Conversion is submitted by facsimile or e-mail (or by other means resulting in, or reasonably
expected to result in, notice) to the Borrower before 6:00 p.m., Las Vegas, Nevada time on
such conversion date (the Conversion Date).
2
The term Conversion Amount means, with respect to any conversion of this Note, the sum of (1) the principal amount of this Note to be converted in such conversion plus (2) at the Borrowers option, accrued and unpaid interest, if any, on such principal amount at the interest rates provided in this Note to the Conversion Date, plus (3) at the Borrowers option, Default Interest, if any, on the amounts referred to in the immediately preceding clauses (1) and/or (2) plus (4) at the Holders option, any amounts owed to the Holder pursuant to Sections 1.3 and 1.4(g) hereof.
1.2
Conversion Price.
(a)
Calculation of Conversion Price. The conversion price (the
Conversion Price) shall equal the Variable Conversion Price (as defined herein) (subject to
equitable adjustments for stock splits, stock dividends or rights offerings by the Borrower
relating to the Borrowers securities or the securities of any subsidiary of the Borrower,
combinations, recapitalization, reclassifications, extraordinary distributions and similar events).
The "Conversion Price" shall mean par .001 multiplied by the number of Common Stock converted at the time.
(b)
Conversion Price During Major Announcements. Notwithstanding
anything contained in Section 1.2(a) to the contrary, in the event the Borrower (i) makes a public
announcement that it intends to consolidate or merge with any other corporation (other than a
merger in which the Borrower is the surviving or continuing corporation and its capital stock is
unchanged) or sell or transfer all or substantially all of the assets of the Borrower or (ii) any
person, group or entity (including the Borrower) publicly announces a tender offer to Purchase
50% or more of the Borrowers Common Stock (or any other takeover scheme) (the date of the
announcement referred to in clause (i) or (ii) is hereinafter referred to as the Announcement
Date), then the Conversion Price shall, effective upon the Announcement Date and continuing
through the Adjusted Conversion Price Termination Date (as defined below), be equal to the
lower of (x) the Conversion Price which would have been applicable for a Conversion occurring
on the Announcement Date and (y) the Conversion Price that would otherwise be in effect. From
and after the Adjusted Conversion Price Termination Date, the Conversion Price shall be
determined as set forth in this Section 1.2(a). For purposes hereof, Adjusted Conversion Price
Termination Date shall mean, with respect to any proposed transaction or tender offer (or takeover scheme) for which a public announcement as contemplated by this Section 1.2(b) has been made, the date upon which the Borrower (in the case of clause (i) above) or the person, group or entity (in the case of clause (ii) above) consummates or publicly announces the termination or abandonment of the proposed transaction or tender offer (or takeover scheme) which caused this Section 1.2(b) to become operative.
1.3
Authorized Shares. The Borrower covenants that during the period the
conversion right exists, the Borrower will reserve from its authorized and unissued Common
Stock a sufficient number of shares, free from preemptive rights, to provide for the issuance of
Common Stock upon the full conversion of this Note issued pursuant to the Debt Settlement Agreement.
The Borrower is required at all times to have authorized and reserved two times the number of
shares that is actually issuable upon full conversion of the Note (based on the Conversion Price
of the Notes in effect from time to time)(the Reserved Amount).
3
The Reserved Amount shall be increased from time to time in accordance with the Borrowers obligations pursuant to Section 4(g) of the Debt Settlement Agreement. The Borrower represents that upon issuance, such shares will be duly and validly issued, fully paid and non-assessable. In addition, if the Borrower shall issue any securities or make any change to its capital structure which would change the number of shares of Common Stock into which the Notes shall be convertible at the then current Conversion Price, the Borrower shall at the same time make proper provision so that thereafter there shall be a sufficient number of shares of Common Stock authorized and reserved, free from preemptive rights, for conversion of the outstanding Notes. The Borrower (i) acknowledges that it has irrevocably instructed its transfer agent to issue certificates for the Common Stock issuable upon conversion of this Note, and (ii) agrees that its issuance of this Note shall constitute full authority to its officers and agents who are charged with the duty of executing stock certificates to execute and issue the necessary certificates for shares of Common Stock in accordance with the terms and conditions of this Note.
If, at any time the Borrower does not maintain the Reserved Amount it will be considered an Event of Default under Section 3.2 of the Note.
1.4
Method of Conversion.
(a)
Mechanics of Conversion. Subject to Section 1.1, this Note may
be converted by the Holder in whole or in part at any time from time to time after the Issue Date, by (A) submitting to the Borrower a Notice of Conversion (by facsimile, e-mail or other reasonable means of communication dispatched on the Conversion Date prior to 6:00 p.m., New York, New York time) and (B) subject to Section 1.4(b), surrendering this Note at the principal office of the Borrower.
(b)
Surrender of Note Upon Conversion. Notwithstanding anything to
the contrary set forth herein, upon conversion of this Note in accordance with the terms hereof,
the Holder shall not be required to physically surrender this Note to the Borrower unless the
entire unpaid principal amount of this Note is so converted. The Holder and the Borrower shall
maintain records showing the principal amount so converted and the dates of such conversions or
shall use such other method, reasonably satisfactory to the Holder and the Borrower, so as not to
require physical surrender of this Note upon each such conversion. In the event of any dispute or
discrepancy, such records of the Borrower shall, prima facie, be controlling and determinative in
the absence of manifest error. Notwithstanding the foregoing, if any portion of this Note is
converted as aforesaid, the Holder may not transfer this Note unless the Holder first physically
surrenders this Note to the Borrower, whereupon the Borrower will forthwith issue and deliver
upon the order of the Holder a new Note of like tenor, registered as the Holder (upon payment by
the Holder of any applicable transfer taxes) may request, representing in the aggregate the
remaining unpaid principal amount of this Note. The Holder and any assignee, by acceptance of
this Note, acknowledge and agree that, by reason of the provisions of this paragraph, following
4
conversion of a portion of this Note, the unpaid and unconverted principal amount of this Note represented by this Note may be less than the amount stated on the face hereof.
(c)
Payment of Taxes. The Borrower shall not be required to pay any
tax which may be payable in respect of any transfer involved in the issue and delivery of shares
of Common Stock or other securities or property on conversion of this Note in a name other than
that of the Holder (or in street name), and the Borrower shall not be required to issue or deliver
any such shares or other securities or property unless and until the person or persons (other than
the Holder or the custodian in whose street name such shares are to be held for the Holders
account) requesting the issuance thereof shall have paid to the Borrower the amount of any such
tax or shall have established to the satisfaction of the Borrower that such tax has been paid.
(d)
Delivery of Common Stock Upon Conversion. Upon receipt by
the Borrower from the Holder of a facsimile transmission or e-mail (or other reasonable means of communication) of a Notice of Conversion meeting the requirements for conversion as provided in this Section 1.4, the Borrower shall issue and deliver or cause to be issued and delivered to or upon the order of the Holder certificates for the Common Stock issuable upon such conversion within three (3) business days after such receipt (the Deadline) (and, solely in the case of conversion of the entire unpaid principal amount hereof, surrender of this Note) in accordance with the terms hereof and the Debt Settlement Agreement.
(e)
Obligation of Borrower to Deliver Common Stock. Upon receipt
by the Borrower of a Notice of Conversion, the Holder shall be deemed to be the holder of
record of the Common Stock issuable upon such conversion, the outstanding principal amount
and the amount of accrued and unpaid interest on this Note shall be reduced to reflect such
conversion, and, unless the Borrower defaults on its obligations under this Article I, all rights
with respect to the portion of this Note being so converted shall forthwith terminate except the
right to receive the Common Stock or other securities, cash or other assets, as herein provided,
on such conversion. If the Holder shall have given a Notice of Conversion as provided herein,
the Borrowers obligation to issue and deliver the certificates for Common Stock shall be
absolute and unconditional, irrespective of the absence of any action by the Holder to enforce the
same, any waiver or consent with respect to any provision thereof, the recovery of any judgment
against any person or any action to enforce the same, any failure or delay in the enforcement of
any other obligation of the Borrower to the holder of record, or any setoff, counterclaim,
recoupment, limitation or termination, or any breach or alleged breach by the Holder of any
obligation to the Borrower, and irrespective of any other circumstance which might otherwise
limit such obligation of the Borrower to the Holder in connection with such conversion. The
Conversion Date specified in the Notice of Conversion shall be the Conversion Date so long as
the Notice of Conversion is received by the Borrower before 6:00 p.m., Las Vegas, Nevada
time, on such date.
(f)
Delivery of Common Stock by Electronic Transfer. In lieu of
delivering physical certificates representing the Common Stock issuable upon conversion,
provided the Borrower is participating in the Depository Trust Company (DTC) Fast
Automated Securities Transfer
(FAST) program, upon request of the Holder and its
compliance with the provisions contained in Section 1.1 and in this Section 1.4, the Borrower shall use its best efforts to cause its transfer agent to electronically transmit the Common Stock issuable upon conversion to the Holder by crediting the account of Holders Prime Broker with DTC through its Deposit Withdrawal Agent Commission (DWAC) system.
5
(g)
Failure to Deliver Common Stock Prior to Deadline. Without in
any way limiting the Holders right to pursue other remedies, including actual damages and/or
equitable relief, the parties agree that if delivery of the Common Stock issuable upon conversion
of this Note is not delivered by the Deadline (other than a failure due to the circumstances
described in Section 1.3 above, which failure shall be governed by such Section) the Borrower
shall pay to the Holder $2,000 per day in cash, for each day beyond the Deadline that the
Borrower fails to deliver such Common Stock. Such cash amount shall be paid to Holder by the
fifth day of the month following the month in which it has accrued or, at the option of the Holder
(by written notice to the Borrower by the first day of the month following the month in which it
has accrued), shall be added to the principal amount of this Note, in which event interest shall
accrue thereon in accordance with the terms of this Note and such additional principal amount
shall be convertible into Common Stock in accordance with the terms of this Note. The
Borrower agrees that the right to convert is a valuable right to the Holder. The damages resulting
from a failure, attempt to frustrate, interference with such conversion right are difficult if not
impossible to qualify. Accordingly the parties acknowledge that the liquidated damages
provision contained in this Section 1.4(g) are justified.
1.5
Concerning the Shares. The shares of Common Stock issuable upon
conversion of this Note may not be sold or transferred unless (i) such shares are sold pursuant to
an effective registration statement under the Act or (ii) the Borrower or its transfer agent shall
have been furnished with an opinion of counsel (which opinion shall be in form, substance and
scope customary for opinions of counsel in comparable transactions) to the effect that the shares
to be sold or transferred may be sold or transferred pursuant to an exemption from such
registration or (iii) such shares are sold or transferred pursuant to Rule 144 under the Act (or a
successor rule) (Rule 144) or (iv) such shares are transferred to an affiliate (as defined in
Rule 144) of the Borrower who agrees to sell or otherwise transfer the shares only in accordance
with this Section 1.5 and who is an Accredited Investor (as defined in the Debt Settlement Agreement). Except as otherwise provided in the Debt Settlement Agreement (and subject to the removal provisions set forth below), until such time as the shares of Common Stock issuable upon conversion of this Note have been registered under the Act or otherwise may be sold pursuant to Rule 144 without any restriction as to the number of securities as of a particular date that can then be immediately sold, each certificate for shares of Common Stock issuable upon conversion of this Note that has not been so included in an effective registration statement or that has not been sold pursuant to an effective registration statement or an exemption that permits removal of the legend, shall bear
a legend substantially in the following form, as appropriate:
NEITHER THE ISSUANCE AND SALE OF THE SECURITIES
REPRESENTED BY THIS CERTIFICATE NOR THE SECURITIES INTO
WHICH THESE SECURITIES ARE EXERCISABLE HAVE BEEN
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR
APPLICABLE STATE SECURITIES LAWS. THE SECURITIES MAY NOT BE
OFFERED FOR SALE, SOLD, TRANSFERRED OR ASSIGNED (I) IN THE
ABSENCE OF (A) AN EFFECTIVE REGISTRATION STATEMENT FOR THE
SECURITIES UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR (B)
AN OPINION OF COUNSEL (WHICH COUNSEL SHALL BE SELECTED BY
THE HOLDER), IN A GENERALLY ACCEPTABLE FORM, THAT
REGISTRATION IS NOT REQUIRED UNDER SAID ACT OR (II) UNLESS
SOLD PURSUANT TO RULE 144 OR RULE 144A UNDER SAID ACT.
NOTWITHSTANDING THE FOREGOING, THE SECURITIES MAY BE
6
PLEDGED IN CONNECTION WITH A BONA FIDE MARGIN ACCOUNT OR OTHER LOAN OR FINANCING ARRANGEMENT SECURED BY THE SECURITIES.
The legend set forth above shall be removed and the Borrower shall issue to the
Holder a new certificate therefore free of any transfer legend if (i) the Borrower or its transfer
agent shall have received an opinion of counsel, in form, substance and scope customary for
opinions of counsel in comparable transactions, to the effect that a public sale or transfer of such
Common Stock may be made without registration under the Act, which opinion shall be accepted
by the Company so that the sale or transfer is effected or (ii) in the case of the Common Stock
issuable upon conversion of this Note, such security is registered for sale by the Holder under an
effective registration statement filed under the Act or otherwise may be sold pursuant to Rule
144 without any restriction as to the number of securities as of a particular date that can then be
immediately sold. In the event that the Company does not accept the opinion of counsel
provided by the Buyer with respect to the transfer of Securities pursuant to an exemption from
registration, such as Rule 144 or Regulation S, at the Deadline, it will be considered an Event of
Default pursuant to Section 3.2 of the Note.
1.6
Effect of Certain Events.
(a)
Effect of Merger, Consolidation, Etc. At the option of the Holder,
the sale, conveyance or disposition of all or substantially all of the assets of the Borrower, the
effectuation by the Borrower of a transaction or series of related transactions in which more than
50% of the voting power of the Borrower is disposed of, or the consolidation, merger or other
business combination of the Borrower with or into any other Person (as defined below) or
Persons when the Borrower is not the survivor shall either: (i) be deemed to be an Event of
Default (as defined in Article III) pursuant to which the Borrower shall be required to pay to the Holder upon the consummation of and as a condition to such transaction an amount equal to the Default Amount (as defined in Article III) or (ii) be treated pursuant to Section 1.6(b) hereof. Person shall mean any individual, corporation, limited liability company, partnership, association, trust or other entity or organization.
(b)
Adjustment Due to Merger, Consolidation, Etc. If, at any time
when this Note is issued and outstanding and prior to conversion of all of the Notes, there shall
be any merger, consolidation, exchange of shares, recapitalization, reorganization, or other
similar event, as a result of which shares of Common Stock of the Borrower shall be changed
into the same or a different number of shares of another class or classes of stock or securities of
the Borrower or another entity, or in case of any sale or conveyance of all or substantially all of
the assets of the Borrower other than in connection with a plan of complete liquidation of the
Borrower, then the Holder of this Note shall thereafter have the right to receive upon conversion
of this Note, upon the basis and upon the terms and conditions specified herein and in lieu of the
shares of Common Stock immediately theretofore issuable upon conversion, such stock,
securities or assets which the Holder would have been entitled to receive in such transaction had
this Note been converted in full immediately prior to such transaction (without regard to any
limitations on conversion set forth herein), and in any such case appropriate provisions shall be
made with respect to the rights and interests of the Holder of this Note to the end that the
provisions hereof (including, without limitation, provisions for adjustment of the Conversion
Price and of the number of shares issuable upon conversion of the Note) shall thereafter be
applicable, as nearly as may be practicable in relation to any securities or assets thereafter
7
deliverable upon the conversion hereof. The Borrower shall not affect any transaction described
in this Section 1.6(b) unless (a) it first gives, to the extent practicable, thirty (30) days prior
written notice (but in any event at least fifteen (15) days prior written notice) of the record date
of the special meeting of shareholders to approve, or if there is no such record date, the
consummation of, such merger, consolidation, exchange of shares, recapitalization,
reorganization or other similar event or sale of assets (during which time the Holder shall be
entitled to convert this Note) and (b) the resulting successor or acquiring entity (if not the
Borrower) assumes by written instrument the obligations of this Section 1.6(b). The above
provisions shall similarly apply to successive consolidations, mergers, sales, transfers or share
exchanges.
(c)
Adjustment Due to Distribution. If the Borrower shall declare or
make any distribution of its assets (or rights to acquire its assets) to holders of Common Stock as a dividend, stock repurchase, by way of return of capital or otherwise (including any dividend or distribution to the Borrowers shareholders in cash or shares (or rights to acquire shares) of capital stock of a subsidiary (i.e., a spin-off)) (a Distribution), then the Holder of this Note shall be entitled, upon any conversion of this Note after the date of record for determining shareholders entitled to such Distribution, to receive the amount of such assets which would have been payable to the Holder with respect to the shares of Common Stock issuable upon such conversion had such Holder been the holder of such shares of Common Stock on the record date for the determination of shareholders entitled to such Distribution.
(d)
Adjustment Due to Dilutive Issuance. If, at any time when any
Notes are issued and outstanding, the Borrower issues or sells, or in accordance with this Section
1.6(d) hereof is deemed to have issued or sold, any shares of Common Stock for no consideration
or for a consideration per share (before deduction of reasonable expenses or commissions or
underwriting discounts or allowances in connection therewith) less than the Conversion Price in
effect on the date of such issuance (or deemed issuance) of such shares of Common Stock (a
Dilutive Issuance), then immediately upon the Dilutive Issuance, the Conversion Price will be
reduced to the amount of the consideration per share received by the Borrower in such Dilutive
Issuance.
The Borrower shall be deemed to have issued or sold shares of Common
Stock if the Borrower in any manner issues or grants any warrants, rights or options (not
including employee stock option plans), whether or not immediately exercisable, to subscribe for
or to purchase Common Stock or other securities convertible into or exchangeable for Common Stock (Convertible Securities) (such warrants, rights and options to Purchase Common Stock
or Convertible Securities are hereinafter referred to as Options) and the price per share for
which Common Stock is issuable upon the exercise of such Options is less than the Conversion
Price then in effect, then the Conversion Price shall be equal to such price per share. For
purposes of the preceding sentence, the price per share for which Common Stock is issuable
upon the exercise of such Options is determined by dividing (i) the total amount, if any,
received or receivable by the Borrower as consideration for the issuance or granting of all such
Options, plus the minimum aggregate amount of additional consideration, if any, payable to the
Borrower upon the exercise of all such Options, plus, in the case of Convertible Securities
issuable upon the exercise of such Options, the minimum aggregate amount of additional
consideration payable upon the conversion or exchange thereof at the time such Convertible
Securities first become convertible or exchangeable, by (ii) the maximum total number of shares
of Common Stock issuable upon the exercise of all such Options (assuming full conversion of
8
Convertible Securities, if applicable). No further adjustment to the Conversion Price will be
made upon the actual issuance of such Common Stock upon the exercise of such Options or upon
the conversion or exchange of Convertible Securities issuable upon exercise of such Options.
Additionally, the Borrower shall be deemed to have issued or sold shares
of Common Stock if the Borrower in any manner issues or sells any Convertible Securities,
whether or not immediately convertible (other than where the same are issuable upon the
exercise of Options), and the price per share for which Common Stock is issuable upon such
conversion or exchange is less than the Conversion Price then in effect, then the Conversion
Price shall be equal to such price per share. For the purposes of the preceding sentence, the
price per share for which Common Stock is issuable upon such conversion or exchange is
determined by dividing (i) the total amount, if any, received or receivable by the Borrower as
consideration for the issuance or sale of all such Convertible Securities, plus the minimum
aggregate amount of additional consideration, if any, payable to the Borrower upon the
conversion or exchange thereof at the time such Convertible Securities first become convertible
or exchangeable, by (ii) the maximum total number of shares of Common Stock issuable upon
the conversion or exchange of all such Convertible Securities. No further adjustment to the
Conversion Price will be made upon the actual issuance of such Common Stock upon conversion
or exchange of such Convertible Securities.
(e)
Share Purchase Rights. If, at any time when any Notes are issued and
outstanding, the Borrower issues any convertible securities or rights to Common stock, warrants,
securities or other property (the Purchase Rights) pro rata to the record holders of any class of
Common Stock, then the Holder of this Note will be entitled to acquire, upon the terms
applicable to such Share Purchase Rights, the aggregate Share Purchase Rights which such Holder could have acquired if such Holder had held the number of shares of Common Stock acquirable upon complete conversion of this Note (without regard to any limitations on conversion contained
herein) immediately before the date on which a record is taken for the grant, issuance or sale of
such Debt Settlement Rights or, if no such record is taken, the date as of which the record holders of Common Stock are to be determined for the grant, issue or sale of such Debt Settlement Rights.
(f)
Notice of Adjustments. Upon the occurrence of each adjustment
or readjustment of the Conversion Price as a result of the events described in this Section 1.6, the Borrower, at its expense, shall promptly compute such adjustment or readjustment and prepare and furnish to the Holder a certificate setting forth such adjustment or readjustment and showing in detail the facts upon which such adjustment or readjustment is based. The Borrower shall, upon the written request at any time of the Holder, furnish to such Holder a like certificate setting forth (i) such adjustment or readjustment, (ii) the Conversion Price at the time in effect and (iii) the number of shares of Common Stock and the amount, if any, of other securities or property which at the time would be received upon conversion of the Note.
1.7
Trading Market Limitations. Unless permitted by the applicable rules and
regulations of the principal securities market on which the Common Stock is then listed or
traded, in no event shall the Borrower issue upon conversion of or otherwise pursuant to this
Note and the other Notes issued pursuant to the Debt Settlement Agreement more than the maximum number of shares of Common Stock that the Borrower can issue pursuant to any rule of the principal United States securities market on which the Common Stock is then traded (the Maximum Share Amount), which shall be 4.99% of the total shares outstanding on the Closing
Date (as defined in the Debt Settlement Agreement), subject to equitable adjustment from time to time
9
for stock splits, stock dividends, combinations, capital reorganizations and similar events relating
to the Common Stock occurring after the date hereof. Once the Maximum Share Amount has
been issued, if the Borrower fails to eliminate any prohibitions under applicable law or the rules
or regulations of any stock exchange, interdealer quotation system or other self-regulatory
organization with jurisdiction over the Borrower or any of its securities on the Borrowers ability
to issue shares of Common Stock in excess of the Maximum Share Amount, in lieu of any
further right to convert this Note, this will be considered an Event of Default under Section 3.3
of the Note.
1.8
Status as Shareholder. Upon submission of a Notice of Conversion by a
Holder, (i) the shares covered thereby (other than the shares, if any, which cannot be issued
because their issuance would exceed such Holders allocated portion of the Reserved Amount or
Maximum Share Amount) shall be deemed converted into shares of Common Stock and (ii) the
Holders rights as a Holder of such converted portion of this Note shall cease and terminate,
excepting only the right to receive certificates for such shares of Common Stock and to any
remedies provided herein or otherwise available at law or in equity to such Holder because of a
failure by the Borrower to comply with the terms of this Note. Notwithstanding the foregoing,
if a Holder has not received certificates for all shares of Common Stock prior to the tenth (10th)
business day after the expiration of the Deadline with respect to a conversion of any portion of
this Note for any reason, then (unless the Holder otherwise elects to retain its status as a holder
of Common Stock by so notifying the Borrower) the Holder shall regain the rights of a Holder of
this Note with respect to such unconverted portions of this Note and the Borrower shall, as soon
as practicable, return such unconverted Note to the Holder or, if the Note has not been
surrendered, adjust its records to reflect that such portion of this Note has not been converted. In
all cases, the Holder shall retain all of its rights and remedies (including, without limitation, (i)
the right to receive Conversion Default Payments pursuant to Section 1.3 to the extent required
thereby for such Conversion Default and any subsequent Conversion Default and (ii) the right to
have the Conversion Price with respect to subsequent conversions determined in accordance with
Section 1.3) for the Borrowers failure to convert this Note.
1.9
Prepayment. Notwithstanding anything to the contrary contained in this
Note, at any time during the period beginning on the Issue Date and ending on the date which is
ninety (90) days following the issue date, the Borrower shall have the right, exercisable on not
less than three (3) Trading Days prior written notice to the Holder of the Note to prepay the
outstanding Note (principal and accrued interest), in full, in accordance with this Section 1.9.
Any notice of prepayment hereunder (an Optional Prepayment Notice) shall be delivered to the
Holder of the Note at its registered addresses and shall state: (1) that the Borrower is exercising
its right to prepay the Note, and (2) the date of prepayment which shall be not more than three
(3) Trading Days from the date of the Optional Prepayment Notice. On the date fixed for
prepayment (the Optional Prepayment Date), the Borrower shall make payment of the
Optional Prepayment Amount (as defined below) to or upon the order of the Holder as specified
by the Holder in writing to the Borrower at least one (1) business day prior to the Optional
Prepayment Date. If the Borrower exercises its right to prepay the Note, the Borrower shall
make payment to the Holder of an amount in cash (the Optional Prepayment Amount) equal to
140%, multiplied by the sum of: (w) the then outstanding principal amount of this Note plus
(x) accrued and unpaid interest on the unpaid principal amount of this Note to the Optional
Prepayment Date plus (y) Default Interest, if any, on the amounts referred to in clauses (w) and
(x) plus (z) any amounts owed to the Holder pursuant to Sections 1.3 and 1.4(g) hereof. If the
Borrower delivers an Optional Prepayment Notice and fails to pay the Optional Prepayment
10
Amount due to the Holder of the Note within two (2) business days following the Optional
Prepayment Date, the Borrower shall forever forfeit its right to prepay the Note pursuant to this
Section 1.9.
Notwithstanding anything to the contrary contained in this Note, at any time
during the period beginning on the date of the invoices listed on Exhibit B, which is ninety-one (91) days following the issue date and ending on the date of the invoices listed on Exhibit B, which is one hundred fifty (150) days following the issue date, the Borrower shall have the right, exercisable on not less than three (3) Trading Days prior written notice to the Holder of the Note to prepay the outstanding Note (principal and accrued interest), in full, in accordance with this Section 1.9. Any Optional Prepayment Notice shall be delivered to the Holder of the Note at its registered addresses and shall state: (1) that the Borrower is exercising its right to prepay the Note, and (2) the date of prepayment which shall be not more than three (3) Trading Days from the date of the Optional Prepayment Notice. On the Optional Prepayment Date, the Borrower shall make payment of the Second Optional Prepayment Amount (as defined below) to or upon the order of the Holder as specified by the Holder in writing to the Borrower at least one (1) business day prior to the Optional Prepayment Date. If the Borrower exercises its right to prepay the Note, the Borrower shall make payment to the Holder of an amount in cash (the Second Optional Prepayment Amount) equal to 145%, multiplied by the sum of: (w) the then outstanding principal amount of this Note plus (x) accrued and unpaid interest on the unpaid principal amount of this Note to the Optional Prepayment Date plus (y) Default Interest, if any, on the amounts referred to in clauses (w) and (x) plus (z) any amounts owed to the Holder pursuant to Sections 1.3 and 1.4(g) hereof. If the Borrower delivers an Optional Prepayment Notice and fails to pay the Second Optional Prepayment Amount due to the Holder of the Note within two (2) business days following the Optional Prepayment Date, the Borrower shall forever forfeit its right to prepay the Note pursuant to this Section 1.9.
Notwithstanding anything to the contrary contained in this Note, at any time
during the period beginning on the date of the invoices listed on Exhibit B, which is one hundred fifty-one (151) days following the issue date and ending on the date which is one hundred eighty (180) days following the issue date of the invoices listed on Exhibit B, the Borrower shall have the right, exercisable on not less than three (3) Trading Days prior written notice to the Holder of the Note to prepay the outstanding Note (principal and accrued interest), in full, in accordance with this Section 1.9. Any Optional Prepayment Notice shall be delivered to the Holder of the Note at its registered addresses and shall state: (1) that the Borrower is exercising its right to prepay the Note, and (2) the date of prepayment which shall be not more than three (3) Trading Days from the date of the Optional Prepayment Notice. On the Optional Prepayment Date, the Borrower shall make payment of the Third Optional Prepayment Amount (as defined below) to or upon the order of the Holder as specified by the Holder in writing to the Borrower at least one (1) business day prior to the Optional Prepayment Date. If the Borrower exercises its right to prepay the Note, the Borrower shall make payment to the Holder of an amount in cash (the Third Optional Prepayment Amount) equal to 150%, multiplied by the sum of: (w) the then outstanding principal amount of this Note plus (x) accrued and unpaid interest on the unpaid principal amount of this Note to the Optional Prepayment Date plus (y) Default Interest, if any, on the amounts referred to in clauses (w) and (x) plus (z) any amounts owed to the Holder pursuant to Sections 1.3 and 1.4(g) hereof. If the Borrower delivers an Optional Prepayment Notice and fails to pay the Third Optional Prepayment Amount due to the Holder of the Note within two (2) business days following the Optional Prepayment Date, the Borrower shall forever forfeit its right to prepay the Note pursuant to this Section 1.9.
11
After the expiration of one hundred eighty (180) following the date of the Note, the Borrower shall have no right of prepayment.
ARTICLE II. CERTAIN COVENANTS
2.1
Distributions on Capital Stock. So long as the Borrower shall have any
obligation under this Note, the Borrower shall not without the Holders written consent (a) pay, declare or set apart for such payment, any dividend or other distribution (whether in cash, property or other securities) on shares of capital stock other than dividends on shares of Common Stock solely in the form of additional shares of Common Stock or (b) directly or indirectly or through any subsidiary make any other payment or distribution in respect of its capital stock except for distributions pursuant to any shareholders rights plan which is approved by a majority of the Borrowers disinterested directors.
2.2
Restriction on Stock Repurchase. So long as the Borrower shall have any
obligation under this Note, the Borrower shall not without the Holders written consent redeem, repurchase or otherwise acquire (whether for cash or in exchange for property or other securities or otherwise) in any one transaction or series of related transactions any shares of capital stock of the Borrower or any warrants, rights or options to purchase or acquire any such shares.
2.3
Borrowings. So long as the Borrower shall have any obligation under this
Note, the Borrower shall not, without the Holders written consent, create, incur, assume
guarantee, endorse, contingently agree to purchase or otherwise become liable upon the
obligation of any person, firm, partnership, joint venture or corporation, except by the
endorsement of negotiable instruments for deposit or collection, or suffer to exist any liability for
borrowed money, except (a) borrowings in existence or committed on the date hereof and of
which the Borrower has informed Holder in writing prior to the date hereof, (b) indebtedness to
trade creditors or financial institutions incurred in the ordinary course of business or (c)
borrowings, the proceeds of which shall be used to repay this Note.
2.4
Sale of Assets. So long as the Borrower shall have any obligation under
this Note, the Borrower shall not, without the Holders written consent, sell, lease or otherwise
dispose of any significant portion of its assets outside the ordinary course of business. Any
consent to the disposition of any assets may be conditioned on a specified use of the proceeds of
disposition.
2.5
Advances and Loans. So long as the Borrower shall have any obligation
under this Note, the Borrower shall not, without the Holders written consent, lend money, give credit or make advances to any person, firm, joint venture or corporation, including, without limitation, officers, directors, employees, subsidiaries and affiliates of the Borrower, except loans, credits or advances (a) in existence or committed on the date hereof and which the Borrower has informed Holder in writing prior to the date hereof, (b) made in the ordinary course of business or (c) not in excess of $500,000.
ARTICLE III. EVENTS OF DEFAULT
If any of the following events of default (each, an Event of Default) shall occur:
12
3.1
Failure to Pay Principal or Interest. The Borrower fails to pay the
principal hereof or interest thereon when due on this Note, whether at maturity, upon acceleration or otherwise.
3.2
Conversion and the Shares. The Borrower fails to issue shares of
Common Stock to the Holder (or announces or threatens in writing that it will not honor its
obligation to do so) upon exercise by the Holder of the conversion rights of the Holder in
accordance with the terms of this Note, fails to transfer or cause its transfer agent to transfer
(issue) (electronically or in certificated form) any certificate for shares of Common Stock issued
to the Holder upon conversion of or otherwise pursuant to this Note as and when required by this
Note, the Borrower directs its transfer agent not to transfer or delays, impairs, and/or hinders its
transfer agent in transferring (or issuing) (electronically or in certificated form) any certificate
for shares of Common Stock to be issued to the Holder upon conversion of or otherwise pursuant
to this Note as and when required by this Note, or fails to remove (or directs its transfer agent not
to remove or impairs, delays, and/or hinders its transfer agent from removing) any restrictive
legend (or to withdraw any stop transfer instructions in respect thereof) on any certificate for any
shares of Common Stock issued to the Holder upon conversion of or otherwise pursuant to this
Note as and when required by this Note (or makes any written announcement, statement or threat
that it does not intend to honor the obligations described in this paragraph) and any such failure
shall continue uncured (or any written announcement, statement or threat not to honor its
obligations shall not be rescinded in writing) for three (3) business days after the Holder shall
have delivered a Notice of Conversion. It is an obligation of the Borrower to remain current in
its obligations to its transfer agent. It shall be an event of default of this Note, if a conversion of
this Note is delayed, hindered or frustrated due to a balance owed by the Borrower to its transfer
agent. If at the option of the Holder, the Holder advances any funds to the Borrowers transfer
agent in order to process a conversion, such advanced funds shall be paid by the Borrower to the
Holder within forty eight (48) hours of a demand from the Holder.
3.3
Breach of Covenants. The Borrower breaches any material covenant or
other material term or condition contained in this Note and any collateral documents including but not limited to the Debt Settlement Agreement and such breach continues for a period of ten (10) days after written notice thereof to the Borrower from the Holder.
3.4
Breach of Representations and Warranties. Any representation or
warranty of the Borrower made herein or in any agreement, statement or certificate given in writing pursuant hereto or in connection herewith (including, without limitation, the Debt Settlement Agreement), shall be false or misleading in any material respect when made and the breach of which has (or with the passage of time will have) a material adverse effect on the rights of the Holder with respect to this Note or the Debt Settlement Agreement.
3.5
Receiver or Trustee. The Borrower or any subsidiary of the Borrower
shall make an assignment for the benefit of creditors, or apply for or consent to the appointment of a receiver or trustee for it or for a substantial part of its property or business, or such a receiver or trustee shall otherwise be appointed.
3.6
Judgments. Any money judgment, writ or similar process shall be entered
or filed against the Borrower or any subsidiary of the Borrower or any of its property or other
assets for more than $50,000, and shall remain unvacated, unbonded or unstayed for a period of
13
twenty (20) days unless otherwise consented to by the Holder, which consent will not be unreasonably withheld.
3.7
Bankruptcy. Bankruptcy, insolvency, reorganization or liquidation
proceedings or other proceedings, voluntary or involuntary, for relief under any bankruptcy law or any law for the relief of debtors shall be instituted by or against the Borrower or any subsidiary of the Borrower.
3.8
Delisting of Stock. The Borrower shall fail to maintain the
listing of the Stock on at least one of the OTCBB or an equivalent replacement exchange, the Nasdaq National Market, the Nasdaq SmallCap Market, the New York Stock Exchange, or the American Stock Exchange.
3.9
Failure to Comply with the Exchange Act. The Borrower shall fail to
comply with the reporting requirements of the Exchange Act; and/or the Borrower shall cease to be subject to the reporting requirements of the Exchange Act.
3.10
Liquidation. Any dissolution, liquidation, or winding up of Borrower or
any substantial portion of its business.
3.11
Cessation of Operations.
Any cessation of operations by Borrower or
Borrower admits it is otherwise generally unable to pay its debts as such debts become due, provided, however, that any disclosure of the Borrowers ability to continue as a going concern shall not be an admission that the Borrower cannot pay its debts as they become due.
3.12
Maintenance of Assets.
The failure by Borrower to maintain any
material intellectual property rights, personal, real property or other assets, which are necessary to conduct its business (whether now or in the future).
3.13
Financial Statement Restatement.
The restatement of any financial
statements filed by the Borrower with the SEC for any date or period from two years prior to the
Issue Date of this Note and until this Note is no longer outstanding, if the result of such
restatement would, by comparison to the unrestated financial statement, have constituted a
material adverse effect on the rights of the Holder with respect to this Note or the Debt Settlement
Agreement.
3.14
Reverse Splits.
The Borrower effectuates a reverse split of its
Common Stock without twenty (20) days prior written notice to the Holder.
3.15
Replacement of Transfer Agent. In the event that the Borrower proposes to
replace its transfer agent, the Borrower fails to provide, prior to the effective date of such replacement, a fully executed Irrevocable Transfer Agent Instructions in a form as initially delivered pursuant to the Debt Settlement Agreement (including but not limited to the provision to irrevocably reserve shares of Common Stock in the Reserved Amount) signed by the successor transfer agent to Borrower and the Borrower.
14
3.16
Cross-Default. Notwithstanding anything to the contrary contained in this
Note or the other related or companion documents, a breach or default by the Borrower of any covenant or other term or condition contained in any of the Other Agreements, after the passage of all applicable notice and cure or grace periods, shall, at the option of the Holder, be considered a default under this Note and the Other Agreements, in which event the Holder shall be entitled (but in no event required) to apply all rights and remedies of the Holder under the terms of this Note and the Other Agreements by reason of a default under said Other Agreement or hereunder. Other Agreements means, collectively, all agreements and instruments between, among or by: (1) the Borrower, and, or for the benefit of, (2) the Holder and any affiliate of the Holder, including, without limitation, promissory notes; provided, however, the term Other Agreements shall not include the related or companion documents to this Note. Each of the loan transactions will be cross-defaulted with each other loan transaction and with all other existing and future debt of Borrower to the Holder.
Upon the occurrence and during the continuation of any Event of Default specified in
Section 3.1 (solely with respect to failure to pay the principal hereof or interest thereon when due
at the Maturity Date), the Note shall become immediately due and payable and the Borrower
shall pay to the Holder, in full satisfaction of its obligations hereunder, an amount equal to the
Default Sum (as defined herein). UPON THE OCCURRENCE AND DURING THE
CONTINUATION OF ANY EVENT OF DEFAULT SPECIFIED IN SECTION 3.2, THE
NOTE SHALL BECOME IMMEDIATELY DUE AND PAYABLE AND THE BORROWER
SHALL PAY TO THE HOLDER, IN FULL SATISFACTION OF ITS OBLIGATIONS
HEREUNDER, AN AMOUNT EQUAL TO: (Y) THE DEFAULT SUM (AS DEFINED
HEREIN); MULTIPLIED BY (Z) TWO (2). Upon the occurrence and during the continuation of
any Event of Default specified in Sections 3.1 (solely with respect to failure to pay the principal
hereof or interest thereon when due on this Note upon a Trading Market Prepayment Event
pursuant to Section 1.7 or upon acceleration), 3.3, 3.4, 3.6, 3.8, 3.9, 3.11, 3.12, 3.13, 3.14, and/or
3. 15 exercisable through the delivery of written notice to the Borrower by such Holders (the
Default Notice), and upon the occurrence of an Event of Default specified the remaining
sections of Articles III (other than failure to pay the principal hereof or interest thereon at the
Maturity Date specified in Section 3,1 hereof), the Note shall become immediately due and
payable and the Borrower shall pay to the Holder, in full satisfaction of its obligations hereunder,
an amount equal to the greater of (i) 150% times the sum of (w) the then outstanding principal
amount of this Note plus (x) accrued and unpaid interest on the unpaid principal amount of this
Note to the date of payment (the Mandatory Prepayment Date) plus (y) Default Interest, if any,
on the amounts referred to in clauses (w) and/or (x) plus (z) any amounts owed to the Holder
pursuant to Sections 1.3 and 1.4(g) hereof (the then outstanding principal amount of this Note to
the date of payment plus the amounts referred to in clauses (x), (y) and (z) shall collectively be
known as the Default Sum) or (ii) the parity value of the Default Sum to be prepaid, where
parity value means (a) the highest number of shares of Common Stock issuable upon conversion
of or otherwise pursuant to such Default Sum in accordance with Article I, treating the Trading
Day immediately preceding the Mandatory Prepayment Date as the Conversion Date for
purposes of determining the lowest applicable Conversion Price, unless the Default Event arises
as a result of a breach in respect of a specific Conversion Date in which case such Conversion
Date shall be the Conversion Date), multiplied by (b) the highest Closing Price for the Common
Stock during the period beginning on the date of first occurrence of the Event of Default and
ending one day prior to the Mandatory Prepayment Date (the Default Amount) and all other
amounts payable hereunder shall immediately become due and payable, all without demand,
presentment or notice, all of which hereby are expressly waived, together with all costs,
15
including, without limitation, legal fees and expenses, of collection, and the Holder shall be entitled to exercise all other rights and remedies available at law or in equity.
If the Borrower fails to pay the Default Amount within five (5) business days of written notice that such amount is due and payable, then the Holder shall have the right at any time, so long as the Borrower remains in default (and so long and to the extent that there are sufficient authorized shares), to require the Borrower, upon written notice, to immediately issue, in lieu of the Default Amount, the number of shares of Common Stock of the Borrower equal to the Default Amount divided by the Conversion Price then in effect.
ARTICLE IV. MISCELLANEOUS
4.1
Failure or Indulgence Not Waiver. No failure or delay on the part of the
Holder in the exercise of any power, right or privilege hereunder shall operate as a waiver
thereof, nor shall any single or partial exercise of any such power, right or privilege preclude
other or further exercise thereof or of any other right, power or privileges. All rights and
remedies existing hereunder are cumulative to, and not exclusive of, any rights or remedies
otherwise available.
4.2
Notices. All notices, demands, requests, consents, approvals, and other
communications required or permitted hereunder shall be in writing and, unless otherwise
specified herein, shall be (i) personally served, (ii) deposited in the mail, registered or certified,
return receipt requested, postage prepaid, (iii) delivered by reputable air courier service with
charges prepaid, or (iv) transmitted by hand delivery, telegram, or facsimile, addressed as set
forth below or to such other address as such party shall have specified most recently by written
notice. Any notice or other communication required or permitted to be given hereunder shall be
deemed effective (a) upon hand delivery or delivery by facsimile, with accurate confirmation
generated by the transmitting facsimile machine, at the address or number designated below (if
delivered on a business day during normal business hours where such notice is to be received), or
the first business day following such delivery (if delivered other than on a business day during
normal business hours where such notice is to be received) or (b) on the second business day
following the date of mailing by express courier service, fully prepaid, addressed to such
address, or upon actual receipt of such mailing, whichever shall first occur. The addresses for
such communications shall be:
If to the Borrower, to:
Force Minerals Corporation
6302 Mesedge Drive
Colorado Springs, CO 80919
Attn: Nathan Lewis, Chief Executive Officer
With a copy to (which copy shall not constitute notice):
Thomas Stepp
15707 Rockfield Blvd, Ste. 101
Irvine, CA 92618
Email: tes@stepplawgroup.com
16
If to the Holder:
Rancho Capital Management
1155 Camino Del Mar Unit 176
Del Mar, CA 92014
4.3
Amendments. This Note and any provision hereof may only be amended
by an instrument in writing signed by the Borrower and the Holder. The term Note and all reference thereto, as used throughout this instrument, shall mean this instrument (and the other Notes issued pursuant to the Debt Settlement Agreement) as originally executed, or if later amended or supplemented, then as so amended or supplemented.
4.4
Assignability. This Note shall be binding upon the Borrower and its
successors and assigns, and shall inure to be the benefit of the Holder and its successors and
assigns. Each transferee of this Note must be an accredited investor (as defined in Rule 501(a)
of the 1933 Act). Notwithstanding anything in this Note to the contrary, this Note may be
pledged as collateral in connection with a bona fide margin account or other lending
arrangement.
4.5
Cost of Collection. If default is made in the payment of this Note, the
Borrower shall pay the Holder hereof costs of collection, including reasonable attorneys fees.
4.6
Governing Law. This Note shall be governed by and construed in
accordance with the laws of the State of Nevada without regard to principles of conflicts of
laws. Any action brought by either party against the other concerning the transactions
contemplated by this Note shall be brought only in the state courts of Nevada or in the federal
courts located in the state and county of Clark. The parties to this Note hereby irrevocably
waive any objection to jurisdiction and venue of any action instituted hereunder and shall not
assert any defense based on lack of jurisdiction or venue or based upon forum non conveniens.
The Borrower and Holder waive trial by jury. The prevailing party shall be entitled to recover
from the other party its reasonable attorney's fees and costs. In the event that any provision of
this Note or any other agreement delivered in connection herewith is invalid or unenforceable
under any applicable statute or rule of law, then such provision shall be deemed inoperative to
the extent that it may conflict therewith and shall be deemed modified to conform with such
statute or rule of law.
Any such provision which may prove invalid or unenforceable under any
law shall not affect the validity or enforceability of any other provision of any agreement. Each
party hereby irrevocably waives personal service of process and consents to process being served
in any suit, action or proceeding in connection with this Agreement or any other Transaction
Document by mailing a copy thereof via registered or certified mail or overnight delivery (with
evidence of delivery) to such party at the address in effect for notices to it under this Agreement
and agrees that such service shall constitute good and sufficient service of process and notice thereof. Nothing contained herein shall be deemed to limit in any way any right to serve process in any other manner permitted by law.
4.7
Certain Amounts. Whenever pursuant to this Note the Borrower is
required to pay an amount in excess of the outstanding principal amount (or the portion thereof
required to be paid at that time) plus accrued and unpaid interest plus Default Interest on such
interest, the Borrower and the Holder agree that the actual damages to the Holder from the
17
receipt of cash payment on this Note may be difficult to determine and the amount to be so paid
by the Borrower represents stipulated damages and not a penalty and is intended to compensate
the Holder in part for loss of the opportunity to convert this Note and to earn a return from the
sale of shares of Common Stock acquired upon conversion of this Note at a price in excess of the
price paid for such shares pursuant to this Note. The Borrower and the Holder hereby agree that
such amount of stipulated damages is not plainly disproportionate to the possible loss to the
Holder from the receipt of a cash payment without the opportunity to convert this Note into
shares of Common Stock.
4.8
Debt Settlement Agreement. By its acceptance of this Note, each party agrees to
be bound by the applicable terms of the Debt Settlement Agreement.
4.9
Notice of Corporate Events. Except as otherwise provided below, the
Holder of this Note shall have no rights as a Holder of Common Stock unless and only to the
extent that it converts this Note into Common Stock. The Borrower shall provide the Holder with
prior notification of any meeting of the Borrowers shareholders (and copies of proxy materials
and other information sent to shareholders). In the event of any taking by the Borrower of a
record of its shareholders for the purpose of determining shareholders who are entitled to receive
payment of any dividend or other distribution, any right to subscribe for, purchase or otherwise acquire (including by way of merger, consolidation, reclassification or recapitalization) any share
of any class or any other securities or property, or to receive any other right, or for the purpose of
determining shareholders who are entitled to vote in connection with any proposed sale, lease or
conveyance of all or substantially all of the assets of the Borrower or any proposed liquidation,
dissolution or winding up of the Borrower, the Borrower shall mail a notice to the Holder, at
least twenty (20) days prior to the record date specified therein (or thirty (30) days prior to the
consummation of the transaction or event, whichever is earlier), of the date on which any such
record is to be taken for the purpose of such dividend, distribution, right or other event, and a
brief statement regarding the amount and character of such dividend, distribution, right or other
event to the extent known at such time. The Borrower shall make a public announcement of any
event requiring notification to the Holder hereunder substantially simultaneously with the
notification to the Holder in accordance with the terms of this Section 4.9.
4.10
Remedies. The Borrower acknowledges that a breach by it of its
obligations hereunder will cause irreparable harm to the Holder, by vitiating the intent and
purpose of the transaction contemplated hereby. Accordingly, the Borrower acknowledges that
the remedy at law for a breach of its obligations under this Note will be inadequate and agrees, in
the event of a breach or threatened breach by the Borrower of the provisions of this Note, that the
Holder shall be entitled, in addition to all other available remedies at law or in equity, and in addition to the penalties assessable herein, to an injunction or injunctions restraining, preventing
or curing any breach of this Note and to enforce specifically the terms and provisions thereof,
without the necessity of showing economic loss and without any bond or other security being
required.
IN WITNESS WHEREOF, Borrower has caused this Note to be signed in its name by its duly authorized officer this August 31, 2015
Force Minerals Corporation
By: ___Nathan Lewis___________________
Nathan Lewis
18
EXHIBIT A
NOTICE OF CONVERSION
The undersigned hereby elects to convert $_________________ principal amount
of the Note (defined below) into that number of shares of Common Stock to be issued pursuant
to the conversion of the Note (Common Stock) as set forth below, of Force Minerals Corporation, a Nevada corporation (the Borrower) according to the conditions of the convertible note of the Borrower dated as of August 31, 2015 (the Note), as of the date written below. No fee will be charged to the Holder for any conversion, except for transfer taxes, if any.
Box Checked as to applicable instructions:
[ ]
The Borrower shall electronically transmit the Common Stock issuable pursuant
to this Notice of Conversion to the account of the undersigned or its nominee with
DTC through its Deposit Withdrawal Agent Commission system
(DWAC
Transfer).
Name of DTC Prime Broker: Account Number:
[
]
The undersigned hereby requests that the Borrower issue a certificate or
certificates for the number of shares of Common Stock set forth below (which
numbers are based on the Holders calculation attached hereto) in the name(s)
specified immediately below or, if additional space is necessary, on an attachment
hereto:
Rancho Capital Management
1155 Camino Del Mar Unit 176
Del Mar, CA 92014
Attention: Certificate Delivery
Date of Conversion:
_____________
Applicable Conversion Price:
$.001
Number of Shares of Common Stock to be Issued
Pursuant to Conversion of the Notes:
______________
Amount of Principal Balance Due remaining
Under the Note after this conversion:
______________
By:_____________________________
Title: President.
Date: ______________
19