CARLSBAD, Calif., July 24, 2014 /PRNewswire/ -- Callaway Golf Company (NYSE:ELY) today announced its first half and second quarter 2014 financial results, demonstrating its turnaround is well underway and positioning it for a return to profitability for the full year.  Despite softer than expected market conditions, Callaway reported for the first half of 2014 a 9% increase in sales driven by growth in all product categories:  woods (+8%), irons (+14%), putters (+9%), golf balls (+7%) and accessories and other (+5%).  Additionally, income from operations increased 40% to $72 million and fully diluted earnings per share increased 12% to $0.66. These increases were driven by the increased sales and improvements in gross margins of 170 basis points, which more than offset a planned increase of $9 million in operating expenses and a $14 million decrease in other income due to adverse changes in foreign currency contract values. The 2014 results also benefitted from a $9 million decrease in pre-tax charges related to the cost reduction initiatives that were completed in 2013. 

For the second quarter, the Company had previously provided guidance that its sales and earnings would show a decrease versus the second quarter of 2013 as a result of a late start to the 2014 golf season, high retail inventory industrywide, and anticipated promotional activity during the second quarter. The Company's second quarter results reflect those market conditions with sales being down 7%, slightly more than the Company's prior guidance of flat to down 5%, and with earnings declining to $0.04 per diluted share compared to $0.12 per diluted share in 2013, which was slightly better than the Company's prior guidance of breakeven to slightly profitable.

These second quarter results were consistent with the Company's prior full year guidance and the Company today has confirmed its full year guidance, estimating full year net sales of $880 to $900 million and diluted earnings per share of $0.12 to $0.16.

GAAP RESULTS

For the second quarter of 2014, the Company reported the following results, as compared to the same period in 2013:

Dollars in millions except per share amounts

 Second Quarter

 2014

% of Sales

Second Quarter 

2013

% of Sales

Improvement/ (Decline)

Net Sales

$232

-

$250

-

($18)

Gross Profit

$91

39%

$96

38%

($5)

Operating Expenses

$80

35%

$84

34%

$4

Operating Income

$11

5%

$12

5%

($1)

Other Income/(Expense)

($6)

(2%)

-

-

($6)

Net Income

$3

2%

$10

4%

($7)

Earnings per share (Diluted)

$0.04

-

$0.12

-

($0.08)

For the first half of 2014, the Company reported the following results, as compared to the same period in 2013:

Dollars in millions except per share amounts

  First Half    2014

% of Sales

First Half      2013

% of Sales

Improvement/ (Decline)

Net Sales

$584

-

$537

-

$47

Gross Profit

$256

44%

$226

42%

$30

Operating Expenses

$183

31%

$174

33%

($9)

Operating Income

$72

12%

$52

10%

$20

Other Income/(Expense)

($10)

(2%)

$4

1%

($14)

Net Income

$59

10%

$52

10%

$7

Earnings per share (Diluted)

$0.66

-

$0.59

-

$0.07

"We are pleased with our results for the second quarter in that we were generally able to achieve our financial guidance while continuing to build brand momentum and improving field inventory levels in key markets such as the U.S. and Europe," commented Chip Brewer, President and Chief Executive Officer. "We achieved these results despite more challenging market conditions worldwide than we had anticipated. We are also pleased with our results for the first half of the year.  Our continued brand momentum and the strength of our 2014 product line enabled us to grow sales for the first half in each of our product categories despite a decline in industry sales due to a late start to the 2014 golf season, high industrywide retail inventory levels, and an increase in promotional activity. As a result, we gained market share in each of our key markets around the world, positioning us well for the balance of the year.

"Looking forward, we expect market conditions will remain challenging for the second half of the year," continued Mr. Brewer. "However, we believe our brand momentum and product strength will enable us to overcome these market headwinds and achieve the full year financial goals we set at the beginning of the year.  We remain pleased with the state of our turnaround and the direction of our business."

Business Outlook for 2014

Given the Company's increased sales, earnings and market share during the first half of 2014, the Company is maintaining its full year guidance despite an anticipated decline in the golf industry in 2014.  The full year guidance the Company provided at the beginning of the year is as follows:

Full Year

  • Net sales for the full year 2014 are estimated to range from $880 to $900 million, compared to $843 million in 2013. The Company believes this growth rate will exceed the overall market and be driven by brand momentum and market share gains.
  • Gross margins are estimated to improve to approximately 41.7%, compared to 37.3% in 2013. This improvement is expected to result from the positive full year impact of the many supply chain initiatives implemented as part of the turnaround strategy as well as an estimated improved mix of full price product sales.
  • Operating expenses are estimated to be approximately $345 million, compared to $326 million in 2013. The increase in operating expenses is due to a planned increase in investments in tour and marketing, higher variable sales related expenses, and modest cost of living increases.    
  • Pre-tax income is estimated to range from $15 to $19 million, with a corresponding tax provision of approximately $6.5 million. Pre-tax income in 2013 was a loss of $13.3 million with a corresponding tax provision of $5.6 million.   
  • Fully diluted earnings per share is estimated to range from $0.12 to $0.16 per share on a base of 78.0 million shares, compared to a 2013 loss per share of $0.31 on 72.8 million shares.  If the Company is successful in achieving these results, it would be the Company's first net profit since 2008 and would represent a significant milestone in the Company's turnaround.

Conference Call and Webcast

The Company will be holding a conference call at 2:00 p.m. PDT today to discuss the Company's financial results, outlook and business.  The call will be broadcast live over the Internet and can be accessed at www.callawaygolf.com.  To listen to the call, please go to the website at least 15 minutes before the call to register and for instructions on how to access the broadcast.  A replay of the conference call will be available approximately three hours after the call ends, and will remain available through 9:00 p.m. PDT on Thursday, July 31, 2014.  The replay may be accessed through the Internet at www.callawaygolf.com. 

Non-GAAP Information

The GAAP results contained in this press release and the financial statement schedules attached to this press release have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP").  To supplement the GAAP results, the Company has provided certain non-GAAP financial information as follows:

Constant Currency Basis. The Company provided certain information regarding the Company's net sales or projected net sales on a "constant currency basis."  This information estimates the impact of changes in foreign currency rates on the translation of the Company's current or projected future period net sales as compared to the applicable comparable prior period.  This impact is derived by taking the current or projected local currency results and translating them into U.S. Dollars based upon the foreign currency exchange rates for the applicable comparable prior period. It does not include any other effect of changes in foreign currency rates on the Company's results or business.  

Excluded Items.  The Company presented certain of the Company's financial results excluding sales related to the Top-Flite and Ben Hogan brands or the products that were transitioned to a third party model, including apparel and footwear in certain regions. 

Adjusted EBITDA. The Company provided information about its results, excluding interest, taxes, depreciation and amortization expenses, and impairment charges ("Adjusted EBITDA").

In addition, because the Company previously reported its 2013 results on a GAAP and Non-GAAP basis, the Company has included in the schedules to this release a reconciliation of such information for 2013. The non-GAAP information presented in this release and related schedules should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP. The non-GAAP information may also be inconsistent with the manner in which similar measures are derived or used by other companies.  Management uses such non-GAAP information for financial and operational decision-making purposes and as a means to evaluate period over period comparisons and in forecasting the Company's business going forward.  Management believes that the presentation of such non-GAAP information, when considered in conjunction with the most directly comparable GAAP information, provides additional useful comparative information for investors in their assessment of the underlying performance of the Company's business without regard to these items. The Company has provided reconciling information in the attached schedules.

Forward-Looking Statements:  Statements used in this press release that relate to future plans, events, financial results, performance or prospects, including statements relating to the estimated 2014 full year sales, sales growth, gross margins, operating expenses, pre-tax income, and earnings per share, as well as the Company's recovery and return to profitability, the creation of shareholder value, future market share gains, market conditions, brand momentum, improved financial performance and the level of promotional activity in the marketplace, are forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995.  These statements are based upon current information and expectations.  Accurately estimating the forward-looking statements is based upon various risks and unknowns including delays, difficulties, or increased costs in implementing the Company's turnaround strategy; consumer acceptance of and demand for the Company's products; the level of promotional activity in the marketplace; unfavorable weather conditions, future consumer discretionary purchasing activity, which can be significantly adversely affected by unfavorable economic or market conditions; future retailer purchasing activity, which can be significantly negatively affected by adverse industry conditions and overall retail inventory levels; and future changes in foreign currency exchange rates and the degree of effectiveness of the Company's hedging programs. Actual results may differ materially from those estimated or anticipated as a result of these risks and unknowns or other risks and uncertainties, including continued compliance with the terms of the Company's credit facility; delays, difficulties or increased costs in the supply of components needed to manufacture the Company's products or in manufacturing the Company's products; any rule changes or other actions taken by the USGA or other golf association that could have an adverse impact upon demand or supply of the Company's products; a decrease in participation levels in golf; and the effect of terrorist activity, armed conflict, natural disasters or pandemic diseases on the economy generally, on the level of demand for the Company's products or on the Company's ability to manage its supply and delivery logistics in such an environment.  For additional information concerning these and other risks and uncertainties that could affect these statements, the golf industry, and the Company's business, see the Company's Annual Report on Form 10-K for the year ended December 31, 2013 as well as other risks and uncertainties detailed from time to time in the Company's reports on Forms 10-K, 10-Q and 8-K subsequently filed with the Securities and Exchange Commission.  Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.  The Company undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

About Callaway Golf
Through an unwavering commitment to innovation, Callaway Golf Company (NYSE:ELY) creates products designed to make every golfer a better golfer. Callaway Golf Company manufactures and sells golf clubs and golf balls, and sells golf accessories, under the Callaway Golf® and Odyssey® brands worldwide. For more information please visit www.callawaygolf.com.

Contacts:

Brad Holiday


Patrick Burke


(760) 931-1771

 

Callaway Golf Company

Consolidated Condensed Balance Sheets

(In thousands)

(Unaudited)



























June 30,


December 31,








2014


2013












ASSETS









Current assets:









Cash and cash equivalents



$          28,985


$              36,793



Accounts receivable, net



196,660


92,203



Inventories




208,796


263,492



Other current assets




26,728


29,115



    Total current assets




461,169


421,603












Property, plant and equipment, net



65,839


71,341


Intangible assets, net




118,233


118,113


Other assets





57,083


52,806



    Total assets




$        702,324


$            663,863












LIABILITIES AND SHAREHOLDERS' EQUITY






Current liabilities:









Accounts payable and accrued expenses


$        101,004


$            157,120



Accrued employee compensation and benefits


28,956


31,585



Asset-based credit facility



60,206


25,660



Accrued warranty expense



7,396


6,406



Income tax liability




2,713


5,425



    Total current liabilities



200,275


226,196












Long-term liabilities




151,086


153,048


Shareholders' equity




350,963


284,619



    Total liabilities and shareholders' equity


$        702,324


$            663,863












Callaway Golf Company

Statements of Operations

(In thousands, except per share data)

(Unaudited)












Quarter Ended





June 30,





2014


2013








Net sales

$           231,893


$           249,646

Cost of sales

141,087


153,994

Gross profit

90,806


95,652

Operating expenses:





Selling 

60,604


61,672


General and administrative 

12,545


15,169


Research and development 

6,846


7,333



Total operating expenses

79,995


84,174

Income from operations

10,811


11,478

Other (expense) income, net

(5,569)


28

Income before income taxes 

5,242


11,506

Income tax provision 

1,873


1,435

Net income 

3,369


10,071

Dividends on convertible preferred stock

-


783

Net income allocable to common shareholders

$               3,369


$               9,288








Earnings per common share:





Basic


$0.04


$0.13


Diluted

$0.04


$0.12

Weighted-average common shares outstanding:





Basic


77,633


71,111


Diluted

78,560


86,349












Six Months Ended





June 30,





2014


2013








Net sales


$           583,767


$           537,402

Cost of sales

328,064


311,314

Gross profit

255,703


226,088

Operating expenses:





Selling

137,915


129,980


General and administrative

30,541


29,756


Research and development

14,759


14,746



Total operating expenses

183,215


174,482

Income from operations

72,488


51,606

Other (expense) income, net

(10,460)


4,029

Income before income taxes 

62,028


55,635

Income tax provision 

3,347


3,904

Net income 

58,681


51,731

Dividends on convertible preferred stock

-


1,566

Net income allocable to common shareholders

$             58,681


$             50,165








Earnings per common share:





Basic


$0.76


$0.71


Diluted

$0.66


$0.59

Weighted-average common shares outstanding:





Basic


77,502


71,086


Diluted

93,367


92,235

 

Callaway Golf Company

Consolidated Condensed Statements of Cash Flows

(In thousands)

(Unaudited)



























Six Months Ended








June 30,








2014


2013


Cash flows from operating activities:







Net income




$       58,681


$         51,731



Adjustments to reconcile net income to net cash used in operating activities:







Depreciation and amortization


11,157


13,428




Deferred taxes, net



172


200




Non-cash share-based compensation


2,539


1,670




(Gain) loss on disposal of long-lived assets




(644)


2,644




Discount amortization on convertible notes




365


344




Changes in assets and liabilities


(103,605)


(137,057)



Net cash used in operating activities


(31,335)


(67,040)












Cash flows from investing activities:







Capital expenditures



(6,238)


(6,004)



Proceeds from sale of property, plant and equipment

177


3,935



Investment in golf-related ventures


(4,522)


(1,480)



Net cash used in investing activities


(10,583)


(3,549)












Cash flows from financing activities:







Proceeds from credit facilities, net


34,536


38,500



Exercise of stock options



2,005


-



Credit facility amendment costs


(584)


-



Equity issuance costs



(10)


-



Dividends paid



(1,551)


(2,989)



Net cash provided by financing activities


34,396


35,511












Effect of exchange rate changes on cash 


(286)


13,034


Net decrease in cash and cash equivalents


(7,808)


(22,044)


Cash and cash equivalents at beginning of period

36,793


52,003


Cash and cash equivalents at end of period


$       28,985


$         29,959


 






Callaway Golf Company

Consolidated Net Sales and Operating Segment Information and Non-GAAP Reconciliation

(In thousands)

(Unaudited)



























































Net Sales by Product Category




Net Sales by Product Category










Quarter Ended








Six Months Ended















June 30,


Growth/(Decline)




June 30,


Growth











2014


2013 (1)


Dollars


Percent




2014


2013 (1)


Dollars


Percent







Net sales:

























Woods

$          52,363


$          71,638


$       (19,275)


-27%




$                       182,202


$          168,153


$           14,049


8%








Irons 


52,471


54,508


(2,037)


-4%




125,799


110,510


15,289


14%








Putters

26,731


22,255


4,476


20%




58,592


53,772


4,820


9%








Accessories and other

61,594


58,456


3,138


5%




125,730


119,792


5,938


5%








Golf balls

38,734


42,789


(4,055)


-9%




91,444


85,175


6,269


7%











$        231,893


$        249,646


$       (17,753)


-7%




$                       583,767


$          537,402


$           46,365


9%





































(1) The prior year amounts have been restated to reflect the company's current year allocation methodology related to freight revenue and costs, certain discounts and other reserves not specific to a product type.










































































Net Sales by Region




Net Sales by Region
















Constant Currency














Constant Currency
















Excluding Businesses










Excluding Businesses






Quarter Ended


Constant Currency


Sold or Transitioned 




Six Months Ended


Constant Currency


Sold or Transitioned 






June 30,


Growth (Decline)


Growth vs. 2013(1)


Growth  vs. 2013 (2)




June 30,


Growth


Growth vs. 2013(1)


Growth  vs. 2013 (2)






2014


2013


Dollars


Percent


Percent


Percent




2014


2013


Dollars


Percent


Percent


Percent


Net sales:




























United States

$        112,527


$        124,368


$       (11,841)


-10%


-10%


-9%




$         297,218


$        284,147


$       13,071


5%


5%


5%



Europe

39,309


40,152


(843)


-2%


-11%


-6%




90,482


78,448


12,034


15%


7%


12%



Japan


32,517


36,718


(4,201)


-11%


-8%


-8%




92,518


80,844


11,674


14%


24%


24%



Rest of Asia

25,120


22,863


2,257


10%


6%


7%




52,116


42,963


9,153


21%


19%


20%



Other foreign countries

22,420


25,545


(3,125)


-12%


-7%


-7%




51,433


51,000


433


1%


9%


10%






$        231,893


$        249,646


$       (17,753)


-7%


-8%


-7%




$         583,767


$        537,402


$       46,365


9%


10%


11%
































(1) Calculated by applying 2013 exchange rates to 2014 reported sales in regions outside the U.S.









(2) Calculated by applying 2013 exchange rates to 2014 reported sales in regions outside the U.S. and excludes sales related to businesses sold or licensed.








































































Operating Segment Information



Operating Segment Information














Quarter Ended








Six Months Ended


















June 30,


Growth/(Decline)




June 30,


Growth (Decline)














2014


2013 (1)


Dollars


Percent




2014


2013 (1)


Dollars


Percent










Net sales:




























Golf clubs 

$        193,159


$        206,857


$       (13,698)


-7%




$                       492,323


$          452,226


$           40,097


9%











Golf balls 

38,734


42,789


(4,055)


-9%




91,444


85,176


6,268


7%














$        231,893


$        249,646


$       (17,753)


-7%




$                       583,767


$          537,402


$           46,365


9%








































Income before income taxes:




























Golf clubs (2)

$          11,280


$          24,272


$       (12,992)


-54%




$                         74,017


$            69,030


$             4,987


7%





`






Golf balls (2)

5,223


(2,731)


7,954


291%




16,952


2,687


14,265


531%











Reconciling items (3)



(11,261)


(10,035)


(1,226)


12%




(28,941)


(16,082)


(12,859)


80%














$            5,242


$          11,506


$         (6,264)


-54%




$                         62,028


$            55,635


$             6,393


11%








































(1) The prior year amounts have been reclassed to reflect the company's current year allocation methodology related to freight revenue and costs, certain discounts and other reserves not specific to a product type.










(2) In connection with the 2012 Cost Reduction Initiatives,  the Company's golf clubs and golf balls segments recognized pre-tax charges of $0.6 million and $4.1 million, respectively during the three months ended June 30, 2013, and $3.3 million and $4.2 million, respectively, during the six months ended June 30, 2013.  There were no costs associated with the 2012 Cost Reduction Initiatives recorded in the three and six months ended June 30, 2014.








(3) Represents corporate general and administrative expenses and other income (expense) not utilized by management in determining segment profitability.







































 

Callaway Golf Company

Supplemental Financial Information - Non-GAAP Information and Reconciliation

(In thousands, except per share data)

(Unaudited)























Non-GAAP Reconciliation to GAAP Reported Results:
























Quarter Ended June 30,










2013
































Non-GAAP Callaway Golf (1)


Cost Reduction Initiatives(1) (3)


Non-Cash Tax Adjustment(2)


Total as Reported













Net sales



$               249,646


$                        -


$                     -


$         249,646













Gross profit



99,739


(4,087)


-


95,652













% of sales



40%


-2%


 n/a 


38%













Operating expenses



83,263


911


-


84,174













Income from operations



16,476


(4,998)


-


11,478













Other income, net



28


-


-


28













Income before income taxes



16,504


(4,998)


-


11,506













Income tax provision (benefit)



6,354


(1,924)


(2,995)


1,435













Net income



10,150


(3,074)


2,995


10,071













Dividends on convertible preferred stock



783


-


-


783













Net income allocable to common shareholders



$                   9,367


$              (3,074)


$             2,995


$             9,288



































Diluted earnings per share:



$                     0.12


$                (0.04)


$               0.04


$               0.12













Weighted-average shares outstanding:                           



86,349


86,349


86,349


86,349



































(1) For comparative purposes, the Company applied an annualized statutory tax rate of 38.5% to derive non-GAAP results.














(2) Impact of applying statutory tax rate of 38.5% to non-GAAP results.



















(3) Includes costs associated with the reorganization of the Company's golf ball manufacturing supply chain, workforce reductions and costs related to transitioning to a third party model for the U.S. apparel, footwear and worldwide uPro GPS businesses. 
















































Six Months Ended June 30,










2013










Non-GAAP Callaway Golf (1)


Cost Reduction Initiatives(1) (3)


Non-Cash Tax Adjustment (2)


Total as Reported













Net sales



$               537,402


$                        -


$                     -


$         537,402













Gross profit



232,457


(6,369)


-


226,088













% of sales



43%


-1%


 n/a 


42%













Operating expenses



172,344


2,138


-


174,482













Income from operations



60,113


(8,507)


-


51,606













Other income, net



4,029


-


-


4,029













Income before income taxes



64,142


(8,507)


-


55,635













Income tax provision (benefit)



24,695


(3,275)


(17,516)


3,904













Net income 



39,447


(5,232)


17,516


51,731













Dividends on convertible preferred stock



1,566


-


-


1,566













Net income allocable to common shareholders



$                 37,881


$              (5,232)


$           17,516


$           50,165



































Diluted earnings per share:



$                     0.45


$                (0.05)


$               0.19


$               0.59













Weighted-average shares outstanding:                           



92,235


92,235


92,235


92,235



































(1) For comparative purposes, the Company applied an annualized statutory tax rate of 38.5% to derive non-GAAP results.














(2) Impact of applying statutory tax rate of 38.5% to non-GAAP results.



















(3) Includes costs associated with the reorganization of the Company's golf ball manufacturing supply chain, workforce reductions and costs related to transitioning to a third party model for the U.S. apparel, footwear and worldwide uPro GPS businesses. 


























































































2014 Trailing Twelve Month Adjusted EBITDA




2013 Trailing Twelve Month Adjusted EBITDA

Adjusted EBITDA:

Quarter Ended




Quarter Ended


September 30,


December 31,


March 31,


June 30,






September 30,


December 31,


March 31,


June 30,




2013


2013


2014


2014


Total




2012


2012


2013


2013


Total

Net income (loss)

$                  (21,153)


$               (49,499)


$              55,312


$             3,369


$          (11,971)




$                 (86,798)


$            (70,749)


$               41,660


$              10,071


$           (105,816)

Interest expense, net

1,975


1,963


2,648


2,612


9,198




1,343


1,919


2,157


2,470


7,889

Income tax provision

1,037


658


1,474


1,873


5,042




750


2,246


2,469


1,435


6,900

Depreciation and amortization expense

6,265


5,850


5,697


5,460


23,272




8,342


7,835


6,956


6,472


29,605

Impairment charges

-


-


-


-


-




17,056


4,877


-


-


21,933

Adjusted EBITDA

$                  (11,876)


$               (41,028)


$              65,131


$           13,314


$           25,541




$                 (59,307)


$            (53,872)


$               53,242


$              20,448


$             (39,489)























 

CGLOGO

 

SOURCE Callaway Golf Company

Copyright 2014 PR Newswire

Callaway Golf (NYSE:ELY)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Callaway Golf Charts.
Callaway Golf (NYSE:ELY)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Callaway Golf Charts.