TIDMAVG

RNS Number : 9878X

Avingtrans PLC

28 February 2017

28 February 2017

Avingtrans plc

("Avingtrans" or the "Group")

Interim results for the six months ended 30 November 2016

Avingtrans plc, which designs, manufactures and supplies critical components, modules and associated services to the energy, medical and industrial sectors, today announces its preliminary results for the six months ended 30 November 2016.

Financial Highlights

   --     Revenue from continuing operations increased by 11% to GBP9.6 m (2016 H1: GBP8.6m) 
   --     Adjusted group EBITDA advanced to breakeven (loss 2016 H1: GBP0.7m) 
   --     Adjusted profit before tax improved to a loss of GBP0.2m (loss 2016 H1: GBP1.2m) 
   --     Adjusted diluted loss per share from continuing operations 0.4p (loss 2016 H1: 3.6p) 
   --     Cash outflow from operating activities GBP3.5m (2016 H1: GBP0.5m) 

-- Net cash reduced to GBP27.8m (31 May 2016: Net cash GBP51.0m), following successful tender offer which returned GBP19.4m to shareholders

   --     Interim dividend increased by 9%, to 1.2p per share (2016 H1: 1.1p) 

Energy and Medical revenues up 11%, EBIT improved to breakeven in H1

   --     Improving sales in continuing businesses - up 11% vs prior year 
   --     Divisional adjusted EBITDA of GBP0.5m, against prior year loss (loss 2016 H1: GBP0.2m) 
   --     Significant improvement in performance of Composite Products business 
   --     First Sellafield 3M3 (three-metre-cubed) prototype box delivered and fully approved 
   --     Chatteris facilities redevelopment for Sellafield is on time and on budget 
   --     Order book is strengthening: GBP9m / 10 year contract with Wuhan, China for NMR cryostats 
   --     China facility gearing-up for new contracts with Wuhan and Bruker 
   --     Post period end, acquisition of Scientific Magnetics Ltd, Abingdon, for GBP0.35m 

Commenting on the results, Roger McDowell, Chairman, said:

"The successful tender offer was completed in early November 2016 and resulted in GBP19.4m being returned to shareholders. This was less cash than anticipated - a positive vote - leaving the group with cash balance of almost GBP28m, to enable future M&A and organic growth opportunities. M&A activity is now a principal focus of the management team, as we seek to build on past successes.

Operationally, progress with Sellafield and other new customers is on track and we were delighted to welcome the Sellafield team to the official opening of the new facility for 3M3 box manufacture at Chatteris, at the end of the first half. The Energy and Medical division performed in line with management expectations in the period and we look forward to the coming months, as we begin to capitalise on the recent contract wins with Sellafield, Rapiscan, Bruker and EDF."

"Our attractive structural growth markets and durable customer relationships mean that we remain optimistic about the future of Avingtrans."

Enquiries:

 
 Avingtrans plc 
  Steve McQuillan, CEO 
  Stephen King, CFO       0135 469 2391 
 N+1 Singer 
  Shaun Dobson 
  Lauren Kettle           020 7496 3000 
 Newgate 
  (Financial PR) 
  Adam Lloyd 
  Ed Treadwell 
  James Browne            020 7653 9850 
 

About Avingtrans plc:

Avingtrans is engaged in the provision of highly engineered components, systems and services to the energy, medical, industrial and traffic management industries worldwide.

Energy and Medical

 
 
  Stainless Metalcraft Ltd - Chatteris, UK and 
  Chengdu, China 
Provider of safety-critical equipment for the 
 energy, medical, science and research communities, 
 worldwide, specialising in precision pressure 
 and vacuum vessels and associated fabrications, 
 sub-assemblies and systems. 
 
 Maloney Metalcraft Ltd - Aldridge, UK 
Designs, manufactures and services oil and gas 
 extraction and processing equipment, including 
 process plant for dehydration, sweetening, drying 
 and compression. 
 
 Crown International Ltd - Portishead, UK 
Designs and manufactures market-leading pole 
 and support systems for roadside signage and 
 safety cameras, rail track signalling and gantries. 
 
 Composite Products Ltd - Buckingham, UK 
 Centre for composite technology, parts and assemblies, 
 serving customers in industrial markets. 
 

Chairman's Statement

Following a momentous prior year, in which we successfully disposed of our Aerospace division, we have now entered a rebuilding period, as previously communicated. We successfully completed the tender offer in the first half, returning GBP19.4m to shareholders. This was less cash than anticipated - a positive vote - leaving the group with a cash balance of almost GBP28m, to enable future M&A and organic growth opportunities.

Despite the current geopolitical uncertainties, we believe that the strength of our balance sheet puts us in a good position - we are not under any pressure to make acquisitions and it is a good time to have a healthy cash position. We are excited to note that, post period end, we acquired the business Scientific Magnetics Ltd, a manufacturer of superconducting magnet systems and cryogenics for MRI and other markets, for GBP0.35m. This small, but strategic acquisition, will act as the cornerstone of our vertical integration strategy in the medical market.

As is often the case, our Energy and Medical business is expected to be second half weighted, having won important projects in FY16, which we are in the process of ramping up - notably the on-going pre-production phase of Sellafield 3M3 Box operations at Metalcraft. So far, this is progressing positively, with Sellafield recently approving the first 3M3 prototype unit. Crown is also expected to enjoy a stronger second half, with new projects expected to convert to sales during this period.

As investors will be aware, the Sellafield project is the precursor to a significant expansion of long term business in the nuclear decommissioning sector. This first contract is for 1,100 waste storage containers over 10 years (worth GBP47m in revenue). We believe that Metalcraft remains well-placed to be a key partner for Sellafield in this programme over the next 30 years and to participate in further contracts in the sector, as and when these are tendered.

Thus, we consider that a long term partnership is developing with Sellafield, utilising Metalcraft's expertise in producing high integrity vessels and containers, on schedule and budget, as we have proven for many other markets. This is potentially transformational for the Energy business over the next few years. We are pleased with progress on other recently won contracts - especially with Rapiscan, which has improved the performance of Composite Products in Buckingham substantially.

New contract preparations are also proceeding to plan in China, concerning Bruker and Wuhan, for "NMR" (Nuclear Magnetic Resonance) vacuum vessel products.

During the period, we continued to invest in skills - especially apprentices - as part of our on-going journey towards world-class manufacturing capability. Our efforts have been recently rewarded at regional and national apprentice awards ceremonies and at the Nuclear Decommissioning Authority's (NDA) Supply Chain Awards, where we won the prestigious Minister's Award. Our Metalcraft business now ranks amongst the top 100 apprentice providers in the UK. I am particularly proud of our skills investment, as we continue to cultivate high quality engineering careers for young people.

In addition to the cash returned to shareholders in the period, the Board has declared an increased interim dividend, of 1.2 pence per share, once again underlining our commitment to consistently improve returns to our shareholders.

On behalf of our valued customers, our loyal investors and the Board, I would like to thank our employees for their continued dedication and hard work during the last few months, as we seek to transform Avingtrans once again and we all look forward towards the next exciting growth phase.

Roger McDowell

Chairman

27 February 2017

Strategic Review

Group Performance

Growth Strategy (PIE)

We are a precision engineering group, operating in differentiated, specialist niches in the supply chains of many of the world's best known engineering original equipment manufacturers. Our strategy is to build market-leading niche positions in our chosen sectors - currently Energy and Medical. Over the longer term, our acquisition strategy has enabled our businesses to develop the critical mass necessary to achieve market leadership.

Our core businesses have the capability to engineer products in Europe and produce those products partly, or wholly in Asia, allowing the Company and our customers to access low cost sourcing at minimum risk, as well as positioning us neatly in the development of the Chinese and Asian markets for our products. Metalcraft is well established in China, providing integrated supply chain options for our customers.

We have strengthened our capability to manage sophisticated outsourced manufacturing programmes for our customers, which has enabled us to build stronger and more durable long term relationships with the prospect of further sales growth. We remain focused on markets where we can sustain a competitive advantage and where the regulatory and technical requirements provide competitive barriers to entry.

The Group's clear objective is to continue the proven strategy of "buy and build" in regulated engineering niche markets, where we see consolidation opportunities, which can lead to significantly increased shareholder returns over the medium to long term. At the appropriate time we will seek to crystallise these gains with periodic sales of businesses at advantageous valuations and return the proceeds to shareholders. We call this strategy PIE - "Pinpoint-Invest-Exit". Previous deals - not least the recent disposal of Sigma - have clearly demonstrated the success of this approach, producing substantial increases in shareholder value. We have built strong brands and value from smaller constituent parts, we have demonstrated well-developed deal-making skills and we have also shown that we do not overpay for assets. The strategy to "buy and build" around smaller deals and consolidate relevant niches has significant potential to generate growth and shareholder value, as demonstrated with Sigma and JenaTec. Having built successful Avingtrans businesses in Germany, the USA and China, as well as the UK, M&A prospects will not be confined to the domestic market.

New Divisional Structure

In order to give greater structure and focus to the Group's growth strategy we will organise the operational management and financial reporting of the business around two core sectors: Energy and Medical. Both divisions have distinct markets and technological features making this organisational change a logical step:

Energy: where we are developing our position as a leading European supplier of energy industry process modules, vertically integrating this capability with the vessel manufacturing capability at Metalcraft and the recently acquired assets of Whiteley Read Engineering Ltd. This same vertical integration capability lends itself strongly to the nuclear decommissioning, life extension and "new nuclear" markets - in particular, nuclear waste storage containers - as well as a variety of other niches in the renewable energy sector.

Medical: Metalcraft's cryogenic vacuum vessel manufacturing pedigree, spanning over 40 years, makes us a supplier of choice to OEMs in markets where this capability is critical; notably in magnetic resonance imaging, nuclear magnetic resonance, proton therapy and related sectors. We enjoy a global market leading position in this particular supply niche. The recent acquisition of Scientific Magnetics Ltd adds considerable technology and engineering capability in MRI and NMR and underpins the potential to concentrate our medical businesses into a stand-alone division.

When the preliminary results for the year ending 31 May 2017 are published, management will also report on the operational and financial performance of the two divisions.

Operations

Energy and Medical Division (Metalcraft, Maloney Metalcraft, Composite Products, Crown)

The effects of the low oil price have now worked through at Maloney and we have most of our remaining resources focused elsewhere, following a residual phase of restructuring implemented in the period. We are now focused on the growth areas in the energy market, for example: energy storage; carbon capture; and nuclear power life extension and decommissioning.

As noted above, the initial modest fruits of recent contract wins began to mature in the period, with revenues increasing by 11% versus 2016 first half, a trend which we expect to continue in the second half. This resulted in a positive EBITDA for the division, in line with management expectations and representing a welcome improvement versus last year's first half loss, with notable improvement at Composite Products, Buckingham (retained after the Aerospace disposal).

Despite the recent oil price issues, the US Energy Information Administration forecasts a 48% increase in global energy consumption (between 2012 and 2040) mainly driven by population growth. This is positive for Metalcraft and Maloney, since we have interests in various parts of the energy cycle, from primary extraction, to generation, alternative energy storage and decommissioning. Decommissioning activities are steadily gathering pace, as this very long term issue is slowly grasped by the UK government and others around the world.

The demographics of a growing and ageing world population are encouraging for the medical imaging and diagnostics markets, so the business is well placed to benefit from external market drivers. There have been notable changes of ownership in some of the key players in the MRI sector recently, with Cannon acquiring Toshiba's Medical business unit post period end for $6bn and Siemens putting their Healthcare business up for sale. We continue to see new entrants penetrating the Chinese medical imaging market, which, in general, we view positively. These developments indicate that the sector will continue to spend money on developing new products and imaging techniques - eg the improved MRI diagnostic procedure for prostate cancer, as reported recently.

Summarising developments in the period, at the Energy and Medical businesses:

-- Metalcraft, Chatteris: business with Siemens and Cummins in the UK was again steady. The GBP47m, 10-year contract with Sellafield Ltd, to produce 3M3 boxes, for the storage of intermediate level nuclear waste, is progressing to plan. We have made excellent progress with facilities refurbishment and pre-production tests. The production set-up and prototyping phase will continue in the current financial year, with series production expected to commence in calendar 2018. Metalcraft is well-placed to be a key partner for Sellafield in this programme. The total number of 3M3 boxes required is now expected to be in excess of 70,000 over the entire programme life, worth an estimated GBP3bn, according to Sellafield's own estimates.

-- Metalcraft, Chengdu: results for the unit continued to improve year on year and we made good progress with the existing customers, as well as preparing for the new contracts with Bruker and Wuhan for "NMR" vessels.

-- Maloney Metalcraft, Aldridge: as noted elsewhere, the oil price effects continued to affect the business in the period, though this has now largely washed though, with a limited restructuring completed, to stabilise our position in the new $50 a barrel oil reality. The gas project contracts with Samsung and JGC Gulf International Co. Ltd progressed substantially in the period. Both have taken longer to complete than previously anticipated, due to customer originated programme changes. Work also commenced on the EDF contract.

-- Crown, Portishead: Crown had a steady, if subdued first half. The "FET" carbon abatement trial in Wales concluded successfully and we are working to turn this application into a product of the future with FET. This technology promises to make small to medium diesel generators "clean", which is important in a future where the energy grid is more fragmented and localised. Other prospects with FET are also progressing, albeit slowly.

-- Composite Products, Buckingham: performance in the period improved markedly, versus H1 last year, as we began volume deliveries to Rapiscan. The second half performance will be similar and we anticipate further volume growth in the next financial year.

-- Whiteley Read Engineering Ltd, Rotherham: This small assets acquisition has already proven its worth, by successfully completing overspill activities from Maloney and Metalcraft, as well as widening our customer base in the Energy sector.

-- Scientific Magnetics Ltd, Abingdon: acquired in February 2017, this niche supplier of high power superconducting magnets and cryogenics brings considerable engineering capability, at a time when we expect to see new breakthrough technologies impacting the magnet designs of the future.

Financial Performance

Key Performance Indicators

The Group uses a number of financial key performance indicators to monitor the business, as set out below.

Revenue: continuing operations beginning to see impact of prior contract wins

Full year Group revenue of continuing operations was up by 11%, to GBP9.6m (2016 H1: GBP8.6m). Energy and Medical are beginning the ramp up of output for various recent contract wins, albeit modest improvement in H1.

The proportion of revenue derived from long term agreements (LTAs) of three years plus is increasing. We exited the previous financial year with almost GBP60m of LTAs signed and have since signed the Wuhan contact worth GBP9m and an extended contract with Siemens.

Profit: improving margins on rising volumes

Gross margins were 15.0% (2016 H1: 9.8%), improving as the margin mix of new contracts seeps in.

Adjusted EBITDA of continuing operations advanced significantly, to GBP0.5m (loss 2016 H1: GBP0.2m), as anticipated, due to increased turnover and improving product mix. The Composite Products performance improved considerably in H1, on rising demand.

Loss per Share: Improved for continuing operations.

Adjusted diluted loss per share for continuing operations improved to 0.4p, from a loss in 2016 H1 of 3.6p.

Funding and Liquidity: Balance sheet strong with Net Cash - tender offer returned GBP19.4m

The net cash outflow from operating activities was GBP3.5m (2016 H1: GBP0.5m), primarily due to Sigma disposal costs, as previously highlighted. Net Cash at the period end stood at GBP27.8m (31(st) May 2016: GBP51.0m) following the return of GBP19.4m (pre costs) of cash to shareholders via the tender offer. Having initially looked to return up to GBP28m, the Group's resultant cash position is therefore approximately GBP8m above prior expectations.

Dividend: steady progress continues

The Board again voted to underline our progressive dividend policy and we are pleased to be able to recommend an improved interim dividend of 1.2 pence per share (2016 H1: 1.1 pence per share). We intend to continue on this progressive path, subject to the outcome of our M&A activities. The dividend will be paid on 16 June 2017, to shareholders on the register at 26 May 2017.

People

Good governance dictates that the non-executive directors should be replaced periodically. As previously announced, Jeremy Hamer retired from the Avingtrans Board at the AGM in November. He is replaced as Audit Committee Chair by Les Thomas. The Board warmly thanks Jeremy for his very valuable contribution to Avingtrans over many years and we wish him the very best for the future.

Post period end, we have appointed a new General Manager for Metalcraft China. Significantly, he is a Chinese national, meaning that all Metalcraft employees there are Chinese, for the first time.

There were no other Board or top team management changes in the period, but we continued to develop and reinforce our management team in Energy and Medical. Skills availability remains challenging, but we do not expect to be unduly constrained by any shortages and we continue to invest in skills - e.g. through apprenticeships - notably at our training centre at Chatteris. Metalcraft's apprentice development has recently been recognised with regional and national awards.

Outlook

The Group is a niche engineering market leader in the Energy, Medical and Industrial sectors. Recent activity under our "Pinpoint-Invest-Exit" (PIE) strategy, such as the Sigma sale last year, demonstrates that we can produce excellent returns and deliver real proceeds back to shareholders. We will continue to be uncompromising about delivering value and we are not afraid to sell and return capital, as and when the timing is right.

Our investment in operational excellence continues to produce significant new business wins that support our results and provide good visibility of longer term earnings. We have an excellent customer base which we can build upon and differentiated product niches to exploit. We are very well placed to benefit from further market consolidation.

Our Energy and Medical businesses are clear leaders in their chosen markets, providing customers with consistent quality, as part of a world class supplier journey. Our Chinese presence is also providing a crucial additional competitive advantage.

With attractive structural growth markets and durable customer relationships, we remain optimistic about the future for Avingtrans. Future acquisition efforts will be conducted rigorously, with an underpinning ethos that any deal should be for the benefit of all stakeholders and should build sustainable long-term value. Investors are asked to endorse our strategy and join us in the next exciting phase of our development.

   Roger McDowell                    Steve McQuillan                                 Stephen King 

Chairman Chief Executive Officer Chief Financial Officer

27 February 2017 27 February 2017 27 February 2017

Consolidated Income Statement (Unaudited)

for the six months ended 30 November 2016

 
                                     6 months   6 months       Year 
                                           to         to         to 
                                       30 Nov     30 Nov     31 May 
                                         2016       2015       2016 
                                      GBP'000    GBP'000    GBP'000 
 
 Revenue                                9,593      8,606     21,177 
 
 Cost of sales                        (8,155)    (7,763)   (18,028) 
 
 Gross profit                           1,438        843      3,149 
 Distribution costs                     (321)      (280)      (699) 
----------------------------------  ---------  ---------  --------- 
 Share based payment expense              (7)       (13)       (21) 
 Tender share buyback costs             (199)          -          - 
 Restructuring costs                    (183)      (176)      (272) 
 Net proceeds on disposal 
  of property                               -        444        446 
 Other administrative expenses        (1,454)    (1,686)    (2,830) 
----------------------------------  ---------  ---------  --------- 
 
 Total administrative expenses        (1,843)    (1,431)    (2,677) 
 
 Operating loss                         (726)      (868)      (277) 
 
 Finance income                           159          1        554 
 Finance costs                           (22)       (39)       (82) 
 
 (Loss)/profit before taxation          (589)      (906)        245 
 Taxation (Note 3)                        103        166        175 
 
 (Loss)/profit after taxation 
  from continuing operations            (486)      (740)        420 
 
 Profit after taxation from 
  discontinued operations                   -      1,763     30,716 
 
 (Loss)/profit for the financial 
  period                                (486)      1,023     31,136 
 
 (Loss)/earnings per share: 
 From continuing operations 
 - Basic                               (1.9)p     (2.7)p       1.5p 
 - Diluted                             (1.9)p     (2.7)p       1.5p 
 From continuing and discontinued 
  operations 
 - Basic                               (1.9)p       3.7p     112.3p 
 - Diluted                             (1.9)p       3.7p     111.4p 
 
 
 

Consolidated statement of comprehensive income (Unaudited)

for the six months ended 30 November 2016

 
                                       6 months   6 months      Year 
                                             to         to        to 
                                         30 Nov     30 Nov    31 May 
                                           2016       2015      2016 
                                        GBP'000    GBP'000   GBP'000 
 
 (Loss)/profit for the period             (486)      1,023    31,136 
 Exchange differences on 
  translation of foreign operations          11       (83)     (283) 
 Exchange differences recycled 
  on disposal of subsidiary 
  undertakings                                                   477 
 
 Total comprehensive (loss)/ 
  income for the period                   (475)        940    31,330 
 
 

Consolidated cash flow statement (Unaudited)

for the six months ended 30 November 2016

 
                                        6 months   6 months      Year 
                                              to         to        to 
                                          30 Nov     30 Nov    31 May 
                                            2016       2015      2016 
                                         GBP'000    GBP'000   GBP'000 
 
 Operating activities 
 Cash flows from operating 
  activities                             (3,466)      (645)     7,885 
 Finance costs paid                         (22)       (68)     (146) 
 Income tax repaid                             -        198        52 
 
 Net cash (outflow)/inflow 
  from operating activities              (3,488)      (515)     7,791 
 
 Investing activities 
 Acquisition of subsidiary 
  undertakings                                 -          -   (3,500) 
 Disposal of subsidiary undertakings           -          -    53,677 
 Finance income                              159          1       554 
 Purchase of intangible assets             (146)      (323)     (766) 
 Purchase of property, plant 
  and equipment                             (82)      (348)   (1,062) 
 Proceeds from sale of intangible 
  assets                                       -          -         9 
 Proceeds from sale of property, 
  plant and equipment                          -      1,283     1,319 
 
 Net cash (used)/generated 
  by investing activities                   (69)        613    50,231 
 
 Financing activities 
 Equity dividends paid                     (305)      (277)     (830) 
 Repayments of bank loans                  (244)      (790)   (4,156) 
 Repayments of obligations 
  under finance leases                     (149)      (380)   (1,176) 
 Proceeds from issue of ordinary 
  shares                                     283          5        32 
 Purchase of shares - tender            (19,383)          -         - 
  buyback 
 Borrowings raised                             -        187     1,651 
 
 Net cash outflow from financing 
  activities                            (19,798)    (1,255)   (4,479) 
 
 Net (decrease)/increase 
  in cash and cash equivalents          (23,355)    (1,157)    53,543 
 Cash and cash equivalents 
  at beginning of period                  52,923      (361)     (361) 
 Effect of foreign exchange 
  rate changes                             (265)       (46)     (259) 
 
 Cash and cash equivalents 
  at end of period                      (29,303)    (1,564)    52,923 
 
 
 

Cashflows from operating activities (Unaudited)

for the six months ended 30 November 2016

 
                                    6 months   6 months      Year 
                                          to         to        to 
                                      30 Nov     30 Nov    31 May 
                                        2016       2015      2016 
                                     GBP'000    GBP'000   GBP'000 
 
 (Loss)/profit before income 
  tax from continuing operations       (589)      (906)       245 
 Profit before income tax 
  from discontinued operations             -      2,143     3,878 
 
 Adjustments for: 
 Depreciation of property, 
  plant and equipment                    246        664     1,520 
 Amortisation of intangible 
  assets                                  86        582       983 
 Profit on disposal of property, 
  plant and equipment                      -      (498)     (489) 
 Finance income                        (159)        (1)     (554) 
 Finance expense                          22         68       146 
 Research and Development 
  Expenditure Credit                       -      (134)     (168) 
 Share based payment charge                7         22        36 
 Bargain purchase on acquisition           -          -     (172) 
 
 Changes in working capital 
 Increase in inventories               (539)    (1,926)   (2,327) 
 (Increase)/decrease in trade 
  and other receivables                 (33)      1,837     (556) 
 (Decrease)/increase in trade 
  and other payables                 (2,509)    (2,498)     5,339 
 Other non cash changes                    2          2         4 
 
 Cash (outflow)/inflow from 
  operating activities               (3,466)      (645)     7,885 
 
 
 

Summarised consolidated balance sheet (Unaudited)

at 30 November 2016

 
                                    30 Nov     30 Nov     31 May 
                                      2016       2015       2016 
                                   GBP'000    GBP'000    GBP'000 
 
 Non current assets 
 Goodwill                            4,550      9,557      4,550 
 Other intangible assets               991      3,184        930 
 Property, plant and equipment       4,654     11,371      4,668 
 Deferred tax                            6         64          6 
 
                                    10,201     24,176     10,154 
 
 Current assets 
 Inventories                         3,622     12,655      3,046 
 Trade and other receivables: 
  amounts falling due within 
  one year                           8,024     17,196      6,141 
 Trade and other receivables: 
  amounts falling due within 
  after year                         1,450          -      1,450 
 Current tax asset                      85         16         85 
 Cash and cash equivalents          34,674      5,115     56,503 
 
                                    47,855     34,982     67,225 
 
 Total assets                       58,056     59,158     77,379 
 
 
 Current liabilities 
 Trade and other payables          (6,061)   (11,721)    (6,908) 
 Obligations under finance 
  leases                             (245)      (684)      (295) 
 Borrowings                        (5,549)    (7,809)    (3,911) 
 Current tax liabilities             (129)      (510)      (129) 
 
 Total current liabilities        (11,984)   (20,724)   (11,243) 
 
 
 Non-current liabilities 
 Borrowings                          (986)    (2,176)    (1,075) 
 Obligations under finance 
  leases                              (77)      (583)      (176) 
 Deferred tax                        (128)      (800)      (132) 
 
 Total non-current liabilities     (1,191)    (3,559)    (1,383) 
 
 Total liabilities                (13,175)   (24,283)   (12,626) 
 
 Net assets                         44,881     34,875     64,753 
 
 Equity 
 Share capital                         916      1,386      1,387 
 Share premium account              11,173     10,877     10,903 
 Capital redemption reserve            814        814        814 
 Merger reserve                          -        402          - 
 Translation reserve                     3      (285)        (8) 
 Other reserves                        180        180        180 
 Investment in own shares          (1,000)    (1,000)    (1,000) 
 Retained earnings                  32,795     22,501     52,477 
 
 Total equity attributable 
  to equity owners of the 
  parent                            44,881     34,875     64,753 
 
 
 

Consolidated statement of changes in equity (Unaudited)

at 30 November 2016

 
                                           Capital                                 Investment 
                         Share     Share   redemp-              Trans-                 in own 
                       capital   premium      tion    Merger    lation      Other      shares   Retained 
                       account   account   reserve   reserve   reserve   Reserves               Earnings    Total 
                       GBP'000   GBP'000   GBP'000   GBP'000   GBP'000    GBP'000     GBP'000    GBP'000   GBP'000 
 
At 1 June 
 2015                    1,385    10,873       814       402     (202)        180     (1,000)     21,733    34,185 
Shares issued                1         4         -         -         -          -           -          -         5 
Dividend paid                -         -         -         -         -          -           -      (277)     (277) 
Share-based 
 payments                    -         -         -         -         -          -           -         22        22 
                      --------  --------  --------  --------  --------  ---------  ----------  ---------  -------- 
Transactions 
 with owners                 1         4         -         -         -          -           -      (255)     (250) 
Profit for 
 the period                  -         -         -         -         -          -           -      1,023     1,023 
Other comprehensive 
 income 
Exchange rate 
 loss                        -         -         -         -      (83)          -           -          -      (83) 
                      --------  --------  --------  --------  --------  ---------  ----------  ---------  -------- 
Total comprehensive 
 income for 
 the year                    -         -         -         -      (83)          -           -      1,023       940 
At 30 Nov 
 2015                    1,386    10,877       814       402     (285)        180     (1,000)     22,501    34,875 
                      ========  ========  ========  ========  ========  =========  ==========  =========  ======== 
 
 
  At 1 Dec 2015          1,386    10,877       814       402     (285)        180     (1,000)     22,501    34,875 
Shares issued                1        26         -         -         -          -           -          -        27 
Dividend paid                -         -         -         -         -          -           -      (553)     (553) 
Transfer on 
 disposal                    -         -         -     (402)         -          -           -        402         - 
Share-based 
 payments                    -         -         -         -         -          -           -         14        14 
                      --------  --------  --------  --------  --------  ---------  ----------  ---------  -------- 
Transactions 
 with owners                 1        26         -     (402)         -          -           -      (137)     (512) 
Profit for 
 the period                  -         -         -         -         -          -           -     30,113    30,113 
Other comprehensive 
 income 
Exchange rate 
 loss                        -         -         -         -     (200)          -           -          -     (200) 
Recycled on 
 disposal                    -         -         -         -       477          -           -          -       477 
                      --------  --------  --------  --------  --------  ---------  ----------  ---------  -------- 
Total comprehensive 
 income for 
 the year                    -         -         -         -       277          -           -     30,113    30,390 
At 31 May 
 2016                    1,387    10,903       814         -       (8)        180     (1,000)     52,477    64,753 
                      ========  ========  ========  ========  ========  =========  ==========  =========  ======== 
 
 
At 1 June 
 2016                    1,387    10,903       814         -       (8)        180     (1,000)     52,477    64,753 
Shares issued               13       270         -         -         -          -           -          -       283 
Tender share 
 buyback                 (484)         -         -         -         -          -           -   (18,898)  (19,382) 
Dividend paid                -         -         -         -         -          -           -      (305)     (305) 
Share-based 
 payments                    -         -         -         -         -          -           -          7         7 
                      --------  --------  --------  --------  --------  ---------  ----------  ---------  -------- 
Transactions 
 with owners             (471)       270         -         -         -          -           -   (19,196)  (19,397) 
Loss for the 
 period                      -         -         -         -         -          -           -      (486)     (486) 
Other comprehensive 
 income 
Exchange rate 
 gain                        -         -         -         -        11          -           -          -        11 
                      --------  --------  --------  --------  --------  ---------  ----------  ---------  -------- 
Total comprehensive 
 income for 
 the year                    -         -         -         -        11          -           -      (486)     (475) 
At 30 Nov 
 2016                      916    11,173       814         -         3        180     (1,000)     32,795    44,881 
                      ========  ========  ========  ========  ========  =========  ==========  =========  ======== 
 

Notes to the half year statement

30 November 2016

   1.         Basis of preparation 

The Group's interim results for the six month period ended 30 November 2016 are prepared in accordance with the Group's accounting policies which are based on the recognition and measurement principles of International Financial Reporting Standards ('IFRS') as adopted by the EU and effective, or expected to be adopted and effective, at 31 May 2017. As permitted, this interim report has been prepared in accordance with the AIM rules and not in accordance with IAS34 'Interim financial reporting'.

These interim results do not constitute full statutory accounts within the meaning of section 434 of the Companies Act 2006 and are unaudited. The unaudited interim financial statements were approved by the Board of Directors on 29 February 2017 and will shortly be available on the Group's website at http://www.avingtrans.plc.uk/pages/reports.html.

The consolidated financial statements are prepared under the historical cost convention as modified to include the revaluation of financial instruments. The accounting policies used in the interim financial statements are consistent with IFRS and those which will be adopted in the preparation of the Group's annual report and financial statements for the year ended 31 May 2017. The statutory accounts for the year ended 31 May 2016, which were prepared under IFRS, have been filed with the Registrar of Companies. These statutory accounts carried an unqualified Auditor's Report and did not contain a statement under either Section 498(2) or (3) of the Companies Act 2006.

   2.         Segmental analysis 
 
                                Energy   Unallocated     Total 
                                   and       Central 
                               Medical         items 
                               GBP'000       GBP'000   GBP'000 
      6 months ended 
        30 Nov 2016 
 Revenue                         9,593             -     9,593 
 
 
 Operating loss                   (49)         (677)     (726) 
 
 
 Year ended 31 
  May 2016 
 Revenue                        21,177             -    21,177 
 
 
 Operating profit/(loss)            59         (286)     (227) 
 
 
      6 months ended 
        30 Nov 2015 
 Revenue                         8,606             -     8,606 
 
 
 Operating (loss)                (428)         (440)     (868) 
 
 
 
   3.         Taxation 

The taxation credit/(charge) is based upon the expected effective rate for the year ended 31 May 2017.

   4.         (Loss)/earnings per share 

Basic (loss)/earnings per share is based on the (loss)/earnings attributable to ordinary shareholders and the weighted average number of ordinary shares in issue during the year.

For diluted (loss)/earnings per share the weighted average number of ordinary shares is adjusted to assume conversion of all dilutive potential ordinary shares, being the CSOP and EMI share options.

 
                                       6 months     6 months      Year to 
                                             to           to       31 May 
                                         30 Nov       30 Nov         2016 
                                           2016         2015           No 
                                             No           No 
 Weighted average number 
  of shares - basic                  25,576,758   27,712,449   27,725,452 
 Share Option adjustment                203,867      106,901      230,934 
 
 Weighted average number 
  of shares - diluted                25,780,625   27,819,350   27,956,386 
 
 
                                        GBP'000      GBP'000      GBP'000 
 (Loss)/earnings from 
  continuing operations                   (486)        (740)          420 
 Share based payments                         7           13           21 
 Restructuring costs                        183          176          272 
 Tender share buyback                       199            -            - 
  costs 
 Net proceeds on disposal 
  of property                                 -        (444)        (446) 
 
 Adjusted (loss)/earnings 
  from continuing operations               (97)        (995)          267 
 From continuing operations: 
 Basic (loss)/earnings 
  per share                              (1.9)p       (2.7)p         1.5p 
 Adjusted basic (loss)/earnings 
  per share                              (0.4)p       (3.6)p         1.0p 
 Diluted (loss)/earnings 
  per share                              (1.9)p       (2.7)p         1.5p 
 Adjusted diluted (loss)/earnings 
  per share                              (0.4)p       (3.6)p         1.0p 
 
 
 Earnings from discontinued 
  operations                                  -        1,763       30,716 
 
 Basic earnings per share                     -         6.4p       110.8p 
 Diluted earnings per 
  share                                       -         6.3p       109.9p 
 
 (Loss)/earnings attributable 
  to shareholders                          (97)        1,023       31,136 
 
 Basic (loss)/earnings 
  per share                              (1.9)p         3.7p       112.3p 
 Diluted (loss)/earnings 
  per share                              (1.9)p         3.7p       111.4p 
 
 

The Directors believe that the above adjusted (loss)/earnings per share calculation from continuing operations is the most appropriate reflection of the Group performance.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR EAXAXASNXEFF

(END) Dow Jones Newswires

February 28, 2017 02:00 ET (07:00 GMT)

Avingtrans (LSE:AVG)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Avingtrans Charts.
Avingtrans (LSE:AVG)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Avingtrans Charts.