CINCINNATI, April 30, 2015 /PRNewswire/ -- First Financial Bancorp (Nasdaq: FFBC) ("First Financial" or the "Company") announced today financial and operational results for the first quarter 2015.

First quarter net income was $17.6 million and earnings per diluted common share were $0.29.  This compares with fourth quarter net income of $18.6 million and earnings per diluted common share of $0.30 and first quarter 2014 net income of $15.1 million and earnings per diluted common share of $0.26.

  • Continued solid quarterly performance
    • Return on average assets of 0.99%
    • Return on average shareholders' equity of 9.06%
    • Return on average tangible common equity of 11.12%
    • Net interest margin of 3.67% on a fully tax equivalent basis
  • Strong fee income growth as noninterest income increased  $0.7 million, or 4.0%, compared to the linked quarter
  • Diligent expense management as noninterest expenses decreased $1.6 million, or 3.2%, compared to the linked quarter
  • First quarter average loans increased $800.2 million, or 20.2%, over the same period last year
  • Robust real estate construction lending during the first quarter.  New commitments of $121.1 million during the quarter; the bulk of which has not yet funded
  • First quarter average deposits increased $855.9 million, or 17.9%, over the same period last year

The board of directors has authorized a quarterly dividend of $0.16 per common share for the next regularly scheduled dividend, payable on July 1, 2015 to shareholders of record as of May 29, 2015.

Claude Davis, Chief Executive Officer, commented, "We are pleased with our solid earnings for the first quarter.  Although the prolonged low interest rate environment continues to produce headwinds, we remain encouraged by the growth opportunities throughout the markets we serve."

"While loan growth during the first quarter fell short of our expectations, quarterly loan production included a significant amount of construction lending that has yet to fund.  We expect to see the benefit of those new originations throughout the year as those projects begin to develop."

"Our ability to successfully grow low-cost deposits continues to provide competitive advantage as we compete for new business.  Likewise, we continue to enjoy the benefits of our disciplined and deliberate approach to fee income growth and expense management which creates positive operating leverage."

"As we look forward to the rest of 2015 and beyond, our focus remains centered on serving the financial needs of our commercial, small business, consumer and wealth management clients.  We will continue to listen to our clients, be responsive to their needs and will be innovative in our approach to serving them."

NET INTEREST INCOME AND NET INTEREST MARGIN
Net interest income for the first quarter was $58.6 million as compared to $61.1 million for the fourth quarter 2014 and $54.8 million for the first quarter 2014.  Compared to the linked quarter, total interest income decreased $2.7 million, or 4.1%, while total interest expense decreased $0.2 million, or 3.4%.  Net interest margin was 3.67%, on a fully tax equivalent basis, for the first quarter compared to 3.72% for the fourth quarter 2014 and 3.87% for the first quarter 2014.  Excluding $0.4 million of interest income related to loans that returned to accrual status during the period, net interest margin, on a fully tax equivalent basis, was 3.70% for the fourth quarter 2014.

Interest income earned on loans decreased $2.6 million, or 4.6%, compared to the prior quarter.  This decrease was driven by two fewer days, lower loan fees and lower interest income recapture from loans returning to accrual status compared to the linked quarter.  These factors were partially offset by a $15.5 million, or 0.3%, increase in average loan balances during the period.

Interest income earned from investment securities decreased by $0.2 million compared to the prior quarter as average balances declined $49.3 million, or 2.7%.  The decline in investment securities balances was partially offset by a 7 bps increase in the yield earned on the portfolio to 2.47%.  The overall duration of the Company's investment portfolio declined to 3.1 years, as of March 31, 2015, from 3.4 years, as of December 31, 2014 and 4.2 years, as of March 31, 2014, as the Company implemented strategies in preparation for a rising interest rate environment.

The decrease in total interest expense was due to an $11.0 million, or 0.3%, decrease in average interest-bearing deposits related to seasonal outflow of public fund and commercial deposits.  The cost of interest-bearing deposits was 45 bps for the first quarter and was unchanged from the prior quarter.  Average borrowed funds decreased $42.7 million, or 5.8%, compared to the linked quarter and the related cost of funds increased by 3 bps from 32 bps to 35 bps.

NONINTEREST INCOME
The following table presents noninterest income for the three months ended March 31, 2015 and for the trailing four quarters, adjusted to exclude the impact of covered and formerly covered loan activity and other select items.














Table I













For the Three Months Ended




March 31,


December 31,


September 30,


June 30,


March 31,



(Dollars in thousands)

2015


2014


2014


2014


2014















Total noninterest income

$

17,613



$

16,942



$

16,511



$

16,337



$

14,175




Selected components of noninterest income












Accelerated discount on covered / formerly covered loans1

2,092



1,759



789



621



1,015




FDIC loss sharing income

(1,046)



(43)



(192)



1,108



(508)




Gain on sale of investment securities



20







50




Other items not expected to recur





97








Total noninterest income excluding items
noted above

$

16,567



$

15,206



$

15,817



$

14,608



$

13,618
















1  Net of the related valuation adjustment on the FDIC indemnification asset






Excluding the items highlighted in Table I, noninterest income earned in the first quarter was $16.6 million compared to $15.2 million in the fourth quarter 2014 and $13.6 million in the first quarter 2014.  The $1.4 million increase compared to the linked quarter was driven primarily by a $0.7 million increase in fee income related to the Company's client derivative program and $0.7 million related to the recapture of a previously accrued liability due to the favorable resolution of a former Irwin subsidiary matter.  Also contributing to the increase in noninterest income were a $0.2 million increase in income distributions from SBIC investment funds and a $0.3 million increase in fees related to the Company's trust & wealth management business, partially offset by a $0.6 million seasonal decline in deposit service charges.

NONINTEREST EXPENSE
The following table presents noninterest expense for the three months ended March 31, 2015 and for the trailing four quarters, adjusted to exclude the impact of covered and formerly covered asset activity and other select items.














Table II













For the Three Months Ended




March 31,


December 31,


September 30,


June 30,


March 31,



(Dollars in thousands)

2015


2014


2014


2014


2014















Total noninterest expense

$

48,068



$

49,662



$

51,419



$

47,111



$

47,842




   Selected components of noninterest expense












      Loss (gain) - covered / formerly covered OREO

329



(35)



(1,433)



398



33




      Loss sharing expense

301



650



1,002



1,465



1,569




      Expenses associated with efficiency initiative

(97)



123



309



(59)



350




      Acquisition-related expenses

377



1,315



4,182



517



620




      Other items not expected to recur



41



728





465




Total noninterest expense excluding items noted above

$

47,158



$

47,568



$

46,631



$

44,790



$

44,805















Excluding the items highlighted in Table II, noninterest expense was $47.2 million in the first quarter of 2015, $47.6 million in the fourth quarter of 2014 and $44.8 million in the first quarter 2014.  The $0.4 million decrease compared to the linked quarter was primarily due to a $1.0 million decrease in health care related expenses, a $0.7 million decrease in incentive compensation and a $0.5 million decrease in loan origination expenses partially offset by seasonal payroll tax increases of $1.0 million.  Additionally, the Company experienced an increase of $0.5 million in professional services expenses compared to the linked quarter primarily related to a seasonal increase in tax preparation expenses related to our Trust & Wealth Management business.  Acquisition-related expenses during the period of $0.4 million included $0.2 million of personnel costs, $0.1 million of lease termination expenses and $0.1 million of other miscellaneous expenses.

INCOME TAXES
For the first quarter, income tax expense was $8.5 million, resulting in an effective tax rate of 32.4%, compared with income tax expense of $7.8 million and an effective tax rate of 29.5% during the fourth quarter 2014 and income tax expense of $7.1 million and an effective tax rate of 31.9% during the first quarter 2014. While the effective tax rate may fluctuate from quarter to quarter due to tax jurisdiction changes and the level of tax-enhanced assets, the normalized effective tax rate in future periods is expected to be in the range of 32.0% - 34.0%.

CREDIT QUALITY
Table III below and the paragraphs that follow present certain credit quality metrics related to the Company's loan portfolio.  Effective October 1, 2014, the five-year loss sharing coverage period for non-single family assets expired and the majority of the Company's formerly covered assets were no longer subject to FDIC loss sharing protection.  As a result, credit quality metrics for the three months ended March 31, 2015 and December 31, 2014 have been updated to include those formerly covered assets, as well as the assets that remain subject to FDIC loss sharing protection.  Credit quality metrics for the preceding three quarters exclude covered assets due to the associated FDIC loss sharing protection in effect during those periods.














Table III





Excludes Covered / Formerly Covered Assets*




As of or for the Three Months Ended




Mar. 31,


Dec. 31,


Sep. 30,


June 30,


Mar. 31,



(Dollars in thousands)

2015


2014


2014


2014


2014















Total nonaccrual loans 1

$

49,153



$

48,469



$

41,646



$

32,418



$

35,334




Troubled debt restructurings - accruing

15,429



15,928



13,369



12,607



13,400




Total nonperforming loans

64,582



64,397



55,015



45,025



48,734




Total nonperforming assets

85,488



87,071



66,331



58,395



61,477




Nonperforming assets as a % of:












   Period-end loans plus OREO

1.79

%


1.81

%


1.49

%


1.59

%


1.70

%



   Total assets

1.18

%


1.21

%


0.90

%


0.89

%


0.95

%



Nonperforming assets ex. accruing TDRs as a % of:









   Period-end loans plus OREO

1.46

%


1.48

%


1.19

%


1.25

%


1.33

%



   Total assets

0.97

%


0.99

%


0.72

%


0.70

%


0.74

%



Nonperforming loans as a % of total loans

1.36

%


1.35

%


1.24

%


1.23

%


1.35

%



Provision for loan and lease losses

$

2,060



$

2,052



$

1,093



$

29



$

1,159




Allowance for loan & lease losses

$

53,076



$

52,858



$

42,454



$

42,027



$

43,023




Allowance for loan & lease losses as a % of:












   Total loans

1.11%



1.11

%


0.95

%


1.15

%


1.19

%



   Nonaccrual loans

108.0

%


109.1

%


101.9

%


129.6

%


121.8

%



   Nonperforming loans

82.18%



82.1

%


77.2

%


93.3

%


88.3

%



Allowance and loan marks, net of indemnification asset, as a % of total loans

1.43

%


1.51

%


*


*


*



Total net charge-offs

$

1,842



$

3,183



$

666



$

1,025



$

1,965




Annualized net-charge-offs as a % of average












   loans & leases

0.16

%


0.27

%


0.07

%


0.11

%


0.23

%















1 Includes nonaccrual troubled debt restructurings



* Amounts reclassified in the fourth quarter of 2014 due to the expiration of FDIC loss sharing coverage on non-single family assets effective October 1, 2014.


Net Charge-offs
For the first quarter net charge-offs totaled $1.8 million, a decrease of $1.3 million, or 42.1% compared to the linked quarter, and was 16 bps, as a percentage of loans on an annualized basis, compared to 27 bps as of December 31, 2014.  Charge-offs on commercial loans increased $1.4 million during the quarter driven by the $0.5 million charge-off of a single credit relationship.  Offsetting the increase in commercial charge-offs was a $2.4 million, or 55.6%, decline in charge-offs on covered / formerly covered loans during the period from $4.3 million for the fourth quarter to $1.9 million for the first quarter.

Nonperforming Assets
Nonaccrual loans increased $0.7 million, or 1.4%, to $49.2 million as of March 31, 2015 from $48.5 million as of December 31, 2014.  The increase in nonaccrual loans was primarily related to increases in the commercial and commercial real estate portfolios, including the additions of a single commercial relationship totaling $1.0 million and a single commercial real estate relationship totaling $2.2 million during the period.  These increases were partially offset by lower retail real estate and home equity nonaccrual loan balances as of March 31, 2015.

Accruing troubled debt restructurings decreased $0.5 million, or 3.1%, to $15.4 million as of March 31, 2015 from $15.9 million as of December 31, 2014.

OREO decreased $1.8 million, or 7.8%, to $20.9 million during the first quarter as $3.2 million of additions were offset by $4.6 million of sales and $0.4 million of valuation adjustments during the period.

Total classified assets decreased $1.0 million, or 0.6%, to $153.8 million as of March 31, 2015 from $154.8 million as of December 31, 2014 primarily due to a $1.0 million, or 2.1% decrease in covered / formerly covered classified assets.  Classified assets are defined by the Company as nonperforming assets plus performing loans internally rated substandard or worse.

Delinquent Loans
As of March 31, 2015, loans 30-to-89 days past due totaled $17.0 million, or 0.36% of period-end loans, compared to $18.2 million, or 0.38%, as of December 31, 2014.  The decrease in loans 30-to-89 days past due was driven primarily by a $2.0 million decrease in delinquent commercial loans and a $0.8 million decrease in delinquent credit card loans, partially offset by a $2.4 million increase in commercial real estate delinquencies during the period. 

Delinquent loans exclude purchased impaired loans, even though they may be contractually past due, as any nonpayment of contractual principal or interest is considered in the periodic re-estimation of cash flows and is included in the resulting recognition of loan loss provision or prospective yield adjustments on covered and formerly covered loans.

Provision for Loan & Lease Losses
First quarter provision expense was $2.1 million and the total allowance for loan and lease losses as of March 31, 2015 was $53.1 million compared to $52.9 million as of December 31, 2014.  The allowance as a percentage of period-end loans was 1.11% at the end of the first quarter, which was unchanged from the fourth quarter.  The balance of the Company's total allowance and loan marks, net of the indemnification asset, was 1.43% of total loans and leases as of March 31, 2015 compared to 1.51% as of December 31, 2014.

LOANS
The following table presents the loan portfolio as of March 31, 2015, December 31, 2014 and March 31, 2014.
















Table IV















As of




March 31, 2015


December 31, 2014


March 31, 2014






Percent




Percent




Percent



(Dollars in thousands)

Balance


of Total


Balance


of Total


Balance


of Total

















Commercial

$

1,298,874



27.3

%


$

1,315,114



27.5

%


$

1,152,442



28.6

%



Real estate - construction

227,969



4.8

%


197,571



4.1

%


96,476



2.4

%



Real estate - commercial

2,120,084



44.5

%


2,140,667



44.8

%


1,748,688



43.5

%



Real estate - residential

496,852



10.4

%


501,894



10.5

%


438,439



10.9

%



Installment

43,798



0.9

%


47,320



1.0

%


50,017



1.2

%



Home equity

456,278



9.6

%


458,627



9.6

%


420,746



10.5

%



Credit card

37,886



0.8

%


38,475



0.8

%


37,008



0.9

%



Lease financing

81,796



1.7

%


77,567



1.6

%


79,792



2.0

%



     Total loans

$

4,763,537



100.0

%


$

4,777,235



100.0

%


$

4,023,608



100.0

%
















Total loans were $4.8 billion as of March 31, 2015, decreasing $13.7 million, or 0.3%, compared to the linked quarter and increasing $739.9 million, or 18.4%, compared to March 31, 2014.  Average total loans for the first quarter increased by $15.5 million, or 0.3%, compared to the fourth quarter primarily due to originated loan volume during the fourth quarter.  Total loans decreased modestly during the quarter as new loan fundings were offset by runoff during the period.  Additionally, new loan originations during the first quarter included approximately $98.5 million of real estate construction loans that have yet to fund.

INVESTMENTS
The following table presents a summary of the total investment portfolio at March 31, 2015.















Table V















As of March 31, 2015





Held-to-


Available-for-






Percent



(Dollars in thousands)

Maturity


Sale


Other


Total


of Portfolio
















Debt obligations of the U.S. Government


$



$

99



$



$

99



%



Debt obligations of U.S. Government Agency


17,041



11,504





28,545



1.6

%



Residential Single Family Mortgage Backed Securities













   Pass-through securities:













        Agency


206,003



88,202





294,205



16.5

%



        Non-Agency


18,189







18,189



1.0

%



   Collateralized mortgage obligations:













        Agency


332,418



368,323





700,741



39.3

%



        Non-Agency




7,637





7,637



0.4

%



Commercial mortgage backed securities


235,911



121,408





357,319



20.0

%



Municipal bond securities


25,305



86,759





112,064



6.3

%



Corporate securities


4,799



70,171





74,970



4.2

%



Asset-backed securities




125,461





125,461



7.0

%



Regulatory stock






47,941



47,941



2.7

%



Other




12,605



5,452



18,057



1.0

%





$

839,666



$

892,169



$

53,393



$

1,785,228



100.0

%




























The investment portfolio increased $24.1 million, or 1.4%, to $1.8 billion during the first quarter as $71.3 million of purchases were offset by $47.2 million in principal runoff, amortization and other portfolio reductions. The overall duration of the Company's investment portfolio declined to 3.1 years, as of March 31, 2015, from 3.4 years, as of December 31, 2014 and 4.2 years, as of March 31, 2014, as the Company implemented strategies in preparation for a rising interest rate environment.  The yield earned on the portfolio during the quarter increased 7 bps to 2.47% from 2.40% for the linked quarter.  The net unrealized gain/(loss) related to the investment portfolio, which is included in accumulated other comprehensive loss, increased from an unrealized loss of $2.5 million as of December 31, 2014 to an unrealized gain of $2.5 million as of March 31, 2015 due primarily to the decline in interest rates during the quarter.

DEPOSITS
Total deposits were $5.7 billion as of March 31, 2015, increasing $58.8 million, or 1.0%, compared to the linked quarter.  Average total deposits were $5.6 billion as of March 31, 2015, decreasing $15.7 million, or 0.3%, compared to the linked quarter.  The increase in period-end balances was driven by a $14.1 million, or 4.4% annualized, increase in noninterest-bearing deposits and a $44.8 million increase, or 4.2% annualized, increase in interest-bearing deposits.

Non-time deposit balances totaled $4.4 billion as of March 31, 2015, increasing $36.9 million, or 0.8%, compared to the linked quarter.  The average balance of non-time deposits totaled $4.4 billion as of March 31, 2015, decreasing $36.1 million, or 0.8%, compared to the linked quarter. 

Time deposit balances increased $21.9 million, or 1.7%, to $1.3 billion as of March 31, 2015.  Average time deposit balances totaled $1.3 billion as of March 31, 2015, increasing $20.4 million, or 1.6%, compared to the linked quarter.

The Company's total cost of deposit funding, inclusive of noninterest-bearing balances, was 35 bps for the quarter, unchanged compared to the prior quarter.

CAPITAL MANAGEMENT
The following table presents First Financial's regulatory and other capital ratios as of March 31, 2015, December 31, 2014 and March 31, 2014.










Table VI









As of




March 31,


December 31,


March 31,




2015


2014


2014











Total shareholders' equity

$

795,742



$

784,077



$

691,347




Leverage ratio

9.67

%


9.44

%


9.94

%



Common equity tier 1 capital ratio

12.29

%


12.69

%


14.42

%



Tier 1 capital ratio

12.29

%


12.69

%


14.42

%



Total risk-based capital ratio

13.27

%


13.71

%


15.67

%



Ending tangible shareholders' equity to ending tangible assets

9.16

%


9.02

%


9.23

%



Tangible book value per share

$

10.54



$

10.38



$

10.24











Shareholders' equity increased $11.7 million during the quarter due primarily to net income for the quarter which was partially offset by declared dividends. 

The Company's Tier I and total risk-based capital ratios declined during the quarter due primarily to an increase in risk-weighted assets resulting from the implementation of Basel III capital rules that became fully effective on January 1, 2015.  The Basel III standards apply higher risk weightings to unfunded commitments, certain types of commercial real estate lending and non-accrual loans.  The Company's tangible equity ratio increased during the quarter due to higher tangible equity partially offset by higher tangible assets.  The Company's leverage ratio increased primarily as a result of higher Tier 1 Capital and lower average assets.

Regulatory capital ratios as of March 31, 2015 are considered preliminary pending the filing of the Company's regulatory reports.

Teleconference / Webcast Information
First Financial's executive management will host a conference call to discuss the Company's financial and operating results on Friday, May 1, 2015 at 8:30 a.m. Eastern Time.  Members of the public who would like to listen to the conference call should dial (877) 506-6873 (U.S. toll free), (855) 669-9657 (Canada toll free) or +1 (412) 380-2003 (International) (no passcode required).  The number should be dialed five to ten minutes prior to the start of the conference call.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at www.bankatfirst.com.  A replay of the conference call will be available beginning one hour after the completion of the live call at (877) 344-7529 (U.S. toll free), (855) 669-9658 (Canada toll free) and +1 (412) 317-0088 (International); conference number 10064241.  The webcast will be archived on the Investor Relations section of the Company's website through May 1, 2016.

Press Release and Additional Information on Website
This press release as well as supplemental information and any non-GAAP reconciliations related to this release is available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com.

About First Financial Bancorp
First Financial Bancorp is a Cincinnati, Ohio based bank holding company.  As of March 31, 2015, the Company had $7.2 billion in assets, $4.8 billion in loans, $5.7 billion in deposits and $796 million in shareholders' equity.  The Company's subsidiary, First Financial Bank, N.A., founded in 1863, provides banking and financial services products through its four lines of business: commercial, consumer, wealth management and mortgage.  The commercial, consumer and mortgage units provide traditional banking services to business and retail clients.  First Financial Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $2.4 billion in assets under management as of March 31, 2015.  The Company's strategic operating markets are located in Ohio, Indiana and Kentucky where it operates 107 banking centers.  Additional information about the Company, including its products, services and banking locations is available at www.bankatfirst.com.

Forward-Looking Statement
Certain statements contained in this release which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act.  Examples of forward-looking statements include, but are not limited to, projections of revenues, income or loss, earnings or loss per share, the payment or non-payment of dividends, capital structure and other financial items, statements of plans and objectives of First Financial or its management or board of directors and statements of future economic performances and statements of assumptions underlying such statements.  Words such as ''believes,'' ''anticipates,'' "likely," "expected," ''intends,'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Management's analysis contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance.  However, such performance involves risks and uncertainties that may cause actual results to differ materially.  These factors include, but are not limited to: economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company's business; the effect of and changes in policies and laws or regulatory agencies (notably the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act); management's ability to effectively execute its business plan; mergers and acquisitions, including costs or difficulties related to the integration of acquired companies; the Company's ability to comply with the terms of loss sharing agreements with the FDIC; the effect of changes in accounting policies and practices; and the costs and effects of litigation and of unexpected or adverse outcomes in such litigation.  Please refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2014, as well as its other filings with the SEC, for a more detailed discussion of these risks, uncertainties and other factors that could cause actual results to differ from those discussed in the forward-looking statements.  Such forward-looking statements are meaningful only on the date when such statements are made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such a statement is made to reflect the occurrence of unanticipated events.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Dollars in thousands, except per share data)

(Unaudited)












Three Months Ended,


Mar. 31,


Dec. 31,


Sep. 30,


June 30,


Mar. 31,


2015


2014


2014


2014


2014

RESULTS OF OPERATIONS










Net income

$

17,621



$

18,599



$

15,344



$

15,953



$

15,104


Net earnings per share - basic

$

0.29



$

0.31



$

0.26



$

0.28



$

0.26


Net earnings per share - diluted

$

0.29



$

0.30



$

0.26



$

0.28



$

0.26


Dividends declared per share

$

0.16



$

0.16



$

0.15



$

0.15



$

0.15












KEY FINANCIAL RATIOS










Return on average assets

0.99

%


1.02

%


0.88

%


0.99

%


0.96

%

Return on average shareholders' equity

9.06

%


9.46

%


8.16

%


9.19

%


8.95

%

Return on average tangible shareholders' equity

11.12

%


11.63

%


10.15

%


10.73

%


10.49

%











Net interest margin

3.61

%


3.67

%


3.66

%


3.70

%


3.82

%

Net interest margin (fully tax equivalent) (1)

3.67

%


3.72

%


3.71

%


3.76

%


3.87

%











Ending shareholders' equity as a percent of ending assets

10.98

%


10.86

%


10.52

%


10.78

%


10.64

%

Ending tangible shareholders' equity as a percent of:










Ending tangible assets

9.16

%


9.02

%


8.71

%


9.39

%


9.23

%

Risk-weighted assets

11.64

%


12.02

%


12.07

%


13.56

%


13.50

%











Average shareholders' equity as a percent of average assets

10.95

%


10.77

%


10.75

%


10.79

%


10.69

%

Average tangible shareholders' equity as a percent of










    average tangible assets

9.11

%


8.94

%


8.83

%


9.38

%


9.27

%











Book value per share

$

12.90



$

12.76



$

12.61



$

12.23



$

11.98


Tangible book value per share

$

10.54



$

10.38



$

10.23



$

10.49



$

10.24












Common equity tier 1 ratio (2)

12.29

%


12.69

%


12.74

%


14.34

%


14.42

%

Tier 1 ratio (2)

12.29

%


12.69

%


12.74

%


14.34

%


14.42

%

Total capital ratio (2)

13.27

%


13.71

%


13.80

%


15.59

%


15.67

%

Leverage ratio (2)

9.67

%


9.44

%


9.70

%


9.99

%


9.94

%











AVERAGE BALANCE SHEET ITEMS










Loans (3)

$

4,770,671



$

4,758,374



$

4,403,591



$

4,025,074



$

3,966,838


FDIC indemnification asset

22,112



24,172



28,050



33,987



43,799


Investment securities

1,762,622



1,811,941



1,865,241



1,811,175



1,807,571


Interest-bearing deposits with other banks

21,255



22,617



29,433



10,697



2,922


  Total earning assets

$

6,576,660



$

6,617,104



$

6,326,315



$

5,880,933



$

5,821,130


Total assets

$

7,201,313



$

7,241,869



$

6,937,283



$

6,454,252



$

6,399,235


Noninterest-bearing deposits

1,286,067



$

1,290,754



$

1,179,207



$

1,110,697



$

1,096,509


Interest-bearing deposits

4,361,525



4,372,529



4,041,255



3,832,295



3,695,177


  Total deposits

$

5,647,592



$

5,663,283



$

5,220,462



$

4,942,992



$

4,791,686


Borrowings

$

691,012



$

733,726



$

896,328



$

745,990



$

842,479


Shareholders' equity

$

788,511



$

780,131



$

745,729



$

696,609



$

684,332












CREDIT QUALITY RATIOS (4)









Allowance to ending loans

1.11

%


1.11

%


0.95

%


1.15

%


1.19

%

Allowance to nonaccrual loans

107.98

%


109.06

%


101.94

%


129.64

%


121.76

%

Allowance to nonperforming loans

82.18

%


82.08

%


77.17

%


93.34

%


88.28

%

Nonperforming loans to total loans

1.36

%


1.35

%


1.24

%


1.23

%


1.35

%

Nonperforming assets to ending loans, plus OREO

1.79

%


1.81

%


1.49

%


1.59

%


1.70

%

Nonperforming assets to total assets

1.18

%


1.21

%


0.90

%


0.89

%


0.95

%

Net charge-offs to average loans (annualized)

0.16

%


0.27

%


0.07

%


0.11

%


0.23

%
















(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis. Therefore, management believes, these measures provide useful information to investors by allowing them to make peer comparisons. Management also uses these measures to make peer comparisons.

(2) March 31, 2015 regulatory capital ratios are preliminary.

(3) Includes loans held for sale.

(4) Includes covered and previously covered assets for the three months ended March 31, 2015 and December 31, 2014 as FDIC loss sharing coverage expired for the majority of these assets effective October 1, 2014.

 

 

 



FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)














2015


2014


First


Fourth


Third


Second


First


Full


Quarter


Quarter


Quarter


Quarter


Quarter


Year

Interest income












  Loans, including fees

$

54,464



$

57,087



$

53,725



$

48,877



$

49,147



$

208,836


  Investment securities












     Taxable

9,608



9,905



10,227



10,355



10,437



40,924


     Tax-exempt

1,117



1,060



894



796



810



3,560


        Total investment securities interest

10,725



10,965



11,121



11,151



11,247



44,484


  Other earning assets

(1,181)



(1,299)



(1,455)



(1,301)



(1,406)



(5,461)


       Total interest income

64,008



66,753



63,391



58,727



58,988



247,859














Interest expense












  Deposits

4,820



5,013



4,218



3,606



3,316



16,153


  Short-term borrowings

303



293



354



292



329



1,268


  Long-term borrowings

299



308



456



525



524



1,813


      Total interest expense

5,422



5,614



5,028



4,423



4,169



19,234


      Net interest income

58,586



61,139



58,363



54,304



54,819



228,625


  Provision for loan and lease losses

2,060



2,052



893



(384)



(1,033)



1,528


      Net interest income after provision for loan and lease losses

56,526



59,087



57,470



54,688



55,852



227,097














Noninterest income












  Service charges on deposit accounts

4,523



5,102



5,263



5,137



4,772



20,274


  Trust and wealth management fees

3,634



3,376



3,207



3,305



3,746



13,634


  Bankcard income

2,620



2,639



2,859



2,809



2,433



10,740


  Net gains from sales of loans

1,464



1,571



1,660



737



396



4,364


  Gain on sale of investment securities

0



20



0



0



50



70


  FDIC loss sharing income

(1,046)



(43)



(192)



1,108



(508)



365


  Accelerated discount on covered/formerly covered loans

2,092



1,759



789



621



1,015



4,184


  Other

4,326



2,518



2,925



2,620



2,271



10,334


      Total noninterest income

17,613



16,942



16,511



16,337



14,175



63,965














Noninterest expenses












  Salaries and employee benefits

26,941



28,140



28,686



25,615



25,261



107,702


  Net occupancy

5,005



4,806



4,577



4,505



5,299



19,187


  Furniture and equipment

2,153



2,229



2,265



1,983



2,077



8,554


  Data processing

2,772



2,942



4,393



2,770



2,858



12,963


  Marketing

888



1,048



939



830



786



3,603


  Communication

570



551



541



562



623



2,277


  Professional services

1,970



1,429



1,568



1,449



1,724



6,170


  State intangible tax

577



175



648



644



644



2,111


  FDIC assessments

1,090



1,128



1,126



1,074



1,134



4,462


  Loss (gain) - other real estate owned

474



289



(589)



711



451



862


  Loss sharing expense

301



650



1,002



1,465



1,569



4,686


  Other

5,327



6,275



6,263



5,503



5,416



23,457


      Total noninterest expenses

48,068



49,662



51,419



47,111



47,842



196,034


Income before income taxes

26,071



26,367



22,562



23,914



22,185



95,028


Income tax expense

8,450



7,768



7,218



7,961



7,081



30,028


      Net income

$

17,621



$

18,599



$

15,344



$

15,953



$

15,104



$

65,000














ADDITIONAL DATA












Net earnings per share - basic

$

0.29



$

0.31



$

0.26



$

0.28



$

0.26



$

1.11


Net earnings per share - diluted

$

0.29



$

0.30



$

0.26



$

0.28



$

0.26



$

1.09


Dividends declared per share

$

0.16



$

0.16



$

0.15



$

0.15



$

0.15



$

0.61














Return on average assets

0.99

%


1.02

%


0.88

%


0.99

%


0.96

%


0.96

%

Return on average shareholders' equity

9.06

%


9.46

%


8.16

%


9.19

%


8.95

%


8.94

%













Interest income

$

64,008



$

66,753



$

63,391



$

58,727



$

58,988



$

247,859


Tax equivalent adjustment

983



946



818



758



702



3,224


   Interest income - tax equivalent

64,991



67,699



64,209



59,485



59,690



251,083


Interest expense

5,422



5,614



5,028



4,423



4,169



19,234


   Net interest income - tax equivalent

$

59,569



$

62,085



$

59,181



$

55,062



$

55,521



$

231,849














Net interest margin

3.61

%


3.67

%


3.66

%


3.70

%


3.82

%


3.71

%

Net interest margin (fully tax equivalent) (1)

3.67

%


3.72

%


3.71

%


3.76

%


3.87

%


3.76

%













Full-time equivalent employees

1,353



1,369



1,395



1,296



1,286
















(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

 

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)
















Mar. 31,


Dec. 31,


Sep. 30,


June 30,


Mar. 31,


% Change


% Change


2015


2014


2014


2014


2014


Linked Qtr.


Comparable Qtr.

ASSETS














     Cash and due from banks

$

111,011



$

110,122



$

121,360



$

123,160



$

161,515



0.8

%


(31.3)%


     Interest-bearing deposits with other banks

25,350



22,630



22,365



39,237



9,681



12.0

%


161.9

%

     Investment securities available-for-sale

892,169



840,468



929,594



897,715



862,526



6.2

%


3.4

%

     Investment securities held-to-maturity

839,666



867,996



900,521



899,502



890,806



(3.3)%



(5.7)%


     Other investments

53,393



52,626



49,986



47,640



47,659



1.5

%


12.0

%

     Loans held for sale

14,937



11,005



16,816



13,108



6,171



35.7

%


142.1

%

     Loans














       Commercial

1,298,874



1,315,114



1,328,526



1,171,181



1,152,442



(1.2)%



12.7

%

       Real estate - construction

227,969



197,571



195,524



115,703



96,476



15.4

%


136.3

%

       Real estate - commercial

2,120,084



2,140,667



2,135,968



1,700,069



1,748,688



(1.0)%



21.2

%

       Real estate - residential

496,852



501,894



498,873



447,561



438,439



(1.0)%



13.3

%

       Installment

43,798



47,320



51,131



47,753



50,017



(7.4)%



(12.4)%


       Home equity

456,278



458,627



460,957



426,846



420,746



(0.5)%



8.4

%

       Credit card

37,886



38,475



38,042



37,937



37,008



(1.5)%



2.4

%

       Lease financing

81,796



77,567



73,216



81,212



79,792



5.5

%


2.5

%

          Total loans

4,763,537



4,777,235



4,782,237



4,028,262



4,023,608



(0.3)%



18.4

%

       Less














          Allowance for loan and lease losses

53,076



52,858



53,989



54,452



53,596



0.4

%


(1.0)%


                Net loans

4,710,461



4,724,377



4,728,248



3,973,810



3,970,012



(0.3)%



18.7

%

     Premises and equipment

140,477



141,381



141,851



133,418



135,105



(0.6)%



4.0

%

     Goodwill

137,739



137,739



137,458



95,050



95,050



0.0

%


44.9

%

     Other intangibles

7,847



8,114



8,542



5,344



5,566



(3.3)%



41.0

%

     FDIC indemnification asset

20,397



22,666



24,160



30,420



39,003



(10.0)%



(47.7)%


     Accrued interest and other assets

292,349



278,697



272,568



287,340



275,995



4.9

%


5.9

%

       Total Assets

$

7,245,796



$

7,217,821



$

7,353,469



$

6,545,744



$

6,499,089



0.4

%


11.5

%















LIABILITIES














     Deposits














       Interest-bearing demand

$

1,214,882



$

1,225,378



$

1,214,726



$

1,105,031



$

1,102,029



(0.9)%



10.2

%

       Savings

1,922,815



1,889,473



1,827,590



1,656,798



1,639,495



1.8

%


17.3

%

       Time

1,277,291



1,255,364



1,247,334



973,100



956,049



1.7

%


33.6

%

          Total interest-bearing deposits

4,414,988



4,370,215



4,289,650



3,734,929



3,697,573



1.0

%


19.4

%

       Noninterest-bearing

1,299,602



1,285,527



1,243,367



1,140,198



1,122,816



1.1

%


15.7

%

          Total deposits

5,714,590



5,655,742



5,533,017



4,875,127



4,820,389



1.0

%


18.6

%

     Federal funds purchased and securities sold














         under agreements to repurchase

68,142



103,192



113,303



128,013



112,293



(34.0)%



(39.3)%


     FHLB short-term borrowings

523,500



558,200



806,000



686,300



722,800



(6.2)%



(27.6)%


          Total short-term borrowings

591,642



661,392



919,303



814,313



835,093



(10.5)%



(29.2)%


     Long-term debt

47,598



48,241



52,656



59,693



60,163



(1.3)%



(20.9)%


          Total borrowed funds

639,240



709,633



971,959



874,006



895,256



(9.9)%



(28.6)%


     Accrued interest and other liabilities

96,224



68,369



74,581



90,780



92,097



40.7

%


4.5

%

       Total Liabilities

6,450,054



6,433,744



6,579,557



5,839,913



5,807,742



0.3

%


11.1

%















SHAREHOLDERS' EQUITY














     Common stock

570,623



574,643



574,209



574,206



573,243



(0.7)%



(0.5)%


     Retained earnings

360,390



352,893



344,118



337,971



330,672



2.1

%


9.0

%

     Accumulated other comprehensive loss

(17,054)



(21,409)



(20,888)



(21,569)



(27,648)



(20.3)%



(38.3)%


     Treasury stock, at cost

(118,217)



(122,050)



(123,527)



(184,777)



(184,920)



(3.1)%



(36.1)%


       Total Shareholders' Equity

795,742



784,077



773,912



705,831



691,347



1.5

%


15.1

%

       Total Liabilities and Shareholders' Equity

$

7,245,796



$

7,217,821



$

7,353,469



$

6,545,744



$

6,499,089



0.4

%


11.5

%















 

 

 

FIRST FINANCIAL BANCORP.

AVERAGE CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)




Quarterly Averages


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


2015


2014


2014


2014


2014

ASSETS










     Cash and due from banks

$

112,841



$

124,216



$

125,528



$

118,947



$

123,583


     Federal funds sold

0



0



8,795



0



0


     Interest-bearing deposits with other banks

21,255



22,617



20,638



10,697



2,922


     Investment securities

1,762,622



1,811,941



1,865,241



1,811,175



1,807,571


     Loans held for sale

8,606



11,774



15,357



8,464



4,924


     Loans










       Commercial

1,300,869



1,282,752



1,221,637



1,147,876



1,100,904


       Real estate - construction

215,380



192,626



154,515



103,033



91,570


       Real estate - commercial

2,129,434



2,158,336



1,927,003



1,733,739



1,743,976


       Real estate - residential

496,451



493,895



475,510



441,383



434,595


       Installment

45,376



49,356



49,958



48,538



51,048


       Home equity

458,083



456,494



444,745



423,937



422,656


       Credit card

38,409



38,966



38,381



37,649



37,068


       Lease financing

78,063



74,175



76,485



80,455



80,097


          Total loans

4,762,065



4,746,600



4,388,234



4,016,610



3,961,914


       Less










          Allowance for loan and lease losses

53,648



54,656



55,697



55,149



61,902


                Net loans

4,708,417



4,691,944



4,332,537



3,961,461



3,900,012


     Premises and equipment

141,153



141,871



136,956



134,522



136,624


     Goodwill

137,739



137,551



118,756



95,050



95,050


     Other intangibles

7,950



8,321



7,138



5,445



5,723


     FDIC indemnification asset

22,112



24,172



28,050



33,987



43,799


     Accrued interest and other assets

278,618



267,462



278,287



274,504



279,027


       Total Assets

$

7,201,313



$

7,241,869



$

6,937,283



$

6,454,252



$

6,399,235












LIABILITIES










     Deposits










       Interest-bearing demand

$

1,176,263



$

1,217,852



$

1,135,126



$

1,169,350



$

1,107,844


       Savings

1,914,723



1,904,568



1,782,472



1,702,521



1,633,910


       Time

1,270,539



1,250,109



1,123,657



960,424



953,423


          Total interest-bearing deposits

4,361,525



4,372,529



4,041,255



3,832,295



3,695,177


       Noninterest-bearing

1,286,067



1,290,754



1,179,207



1,110,697



1,096,509


          Total deposits

5,647,592



5,663,283



5,220,462



4,942,992



4,791,686


     Federal funds purchased and securities sold










          under agreements to repurchase

77,269



119,712



125,094



123,682



110,533


     FHLB short-term borrowings

565,918



564,062



710,879



562,466



671,579


          Total short-term borrowings

643,187



683,774



835,973



686,148



782,112


     Long-term debt

47,825



49,952



60,355



59,842



60,367


       Total borrowed funds

691,012



733,726



896,328



745,990



842,479


     Accrued interest and other liabilities

74,198



64,729



74,764



68,661



80,738


       Total Liabilities

6,412,802



6,461,738



6,191,554



5,757,643



5,714,903












SHAREHOLDERS' EQUITY










     Common stock

573,932



574,588



574,190



573,716



575,828


     Retained earnings

355,848



347,435



340,680



332,944



324,875


     Accumulated other comprehensive loss

(20,163)



(18,841)



(20,969)



(25,189)



(29,251)


     Treasury stock, at cost

(121,106)



(123,051)



(148,172)



(184,862)



(187,120)


       Total Shareholders' Equity

788,511



780,131



745,729



696,609



684,332


       Total Liabilities and Shareholders' Equity

$

7,201,313



$

7,241,869



$

6,937,283



$

6,454,252



$

6,399,235












 

 

 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS (1)

(Dollars in thousands)

(Unaudited)


















 Quarterly Averages















March 31, 2015


December 31, 2014


March 31, 2014


 Linked Qtr. Income Variance


 Comparable Qtr. Income Variance



Balance


Yield


Balance


Yield


Balance


Yield


Rate


Volume


Total


Rate


Volume


Total

Earning assets

























    Investments:

























      Investment securities


$

1,762,622



2.47

%


$

1,811,941



2.40

%


$

1,807,571



2.52

%


$

305



$

(545)



$

(240)



$

(248)



$

(274)



$

(522)


      Interest-bearing deposits with other banks


21,255



0.27

%


22,617



0.30

%


2,922



1.39

%


(2)



(1)



(3)



(8)



12



4


    Gross loans (2)


4,792,783



4.51

%


4,782,546



4.63

%


4,010,637



4.83

%


(1,435)



(1,067)



(2,502)



(3,155)



8,693



5,538


       Total earning assets


6,576,660



3.95

%


6,617,104



4.00

%


5,821,130



4.11

%


(1,132)



(1,613)



(2,745)



(3,411)



8,431



5,020



























Nonearning assets

























    Allowance for loan and lease losses


(53,648)





(54,656)





(61,902)
















    Cash and due from banks


112,841





124,216





123,583
















    Accrued interest and other assets


565,460





555,205





516,424
















       Total assets


$

7,201,313





$

7,241,869





$

6,399,235









































Interest-bearing liabilities

























    Deposits:

























      Interest-bearing demand


$

1,176,263



0.08

%


$

1,217,852



0.10

%


$

1,107,844



0.12

%













      Savings


1,914,723



0.27

%


1,904,568



0.31

%


1,633,910



0.20

%













      Time


1,270,539



1.07

%


1,250,109



1.02

%


953,423



0.94

%













    Total interest-bearing deposits


4,361,525



0.45

%


4,372,529



0.45

%


3,695,177



0.36

%


$

(73)



$

(120)



$

(193)



$

768



$

736



$

1,504


    Borrowed funds

























      Short-term borrowings


643,187



0.19

%


683,774



0.17

%


782,112



0.17

%


36



(26)



10



39



(65)



(26)


      Long-term debt


47,825



2.54

%


49,952



2.45

%


60,367



3.52

%


11



(20)



(9)



(147)



(78)



(225)


        Total borrowed funds


691,012



0.35

%


733,726



0.32

%


842,479



0.41

%


47



(46)



1



(108)



(143)



(251)


       Total interest-bearing liabilities


5,052,537



0.44

%


5,106,255



0.44

%


4,537,656



0.37

%


(26)



(166)



(192)



660



593



1,253



























Noninterest-bearing liabilities

























    Noninterest-bearing demand deposits


1,286,067





1,290,754





1,096,509
















    Other liabilities


74,198





64,729





80,738
















    Shareholders' equity


788,511





780,131





684,332
















       Total liabilities & shareholders' equity


$

7,201,313





$

7,241,869





$

6,399,235









































Net interest income (1)


$

58,586





$

61,139





$

54,819





$

(1,106)



$

(1,447)



$

(2,553)



$

(4,071)



$

7,838



$

3,767


Net interest spread (1)




3.51

%




3.56

%




3.74

%













Net interest margin (1)




3.61

%




3.67

%




3.82

%































































(1) Not tax equivalent.

(2) Loans held for sale, nonaccrual loans, covered loans, and indemnification asset are included in gross loans.

 

 

 

FIRST FINANCIAL BANCORP.

CREDIT QUALITY


(Dollars in thousands)

(Unaudited)
















Excluding covered assets*


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar 31,


2015 (2)


2014 (2)


2014


2014


2014

ALLOWANCE FOR LOAN AND LEASE LOSS ACTIVITY







Balance at beginning of period

$

52,858



$

53,989



$

42,027



$

43,023



$

43,829


  Provision for loan and lease losses

2,060



2,052



1,093



29



1,159


  Gross charge-offs










    Commercial

1,481



130



83



571



656


    Real estate - construction

0



0



0



0



0


    Real estate - commercial

208



385



702



699



543


    Real estate - residential

314



221



161



283



257


    Installment

131



78



63



14



128


    Home equity

700



349



469



383



544


    Other

294



287



338



237



296


    Covered / formerly covered loans

1,916



4,318



*


*


*

      Total gross charge-offs

5,044



5,768



1,816



2,187



2,424


  Recoveries










    Commercial

44



75



566



580



39


    Real estate - construction

29



0



0



0



0


    Real estate - commercial

354



423



323



334



114


    Real estate - residential

64



29



34



100



27


    Installment

60



45



46



50



77


    Home equity

154



45



46



37



103


    Other

45



111



135



61



99


    Covered / formerly covered loans

2,452



1,857



*


*


*

      Total recoveries

3,202



2,585



1,150



1,162



459


  Total net charge-offs

1,842



3,183



666



1,025



1,965


Ending allowance for loan and lease losses

$

53,076



$

52,858



$

42,454



$

42,027



$

43,023












NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)







  Commercial

0.45

%


0.02

%


(0.16)%



0.00

%


0.24

%

  Real estate - construction

(0.05)%



0.00

%


0.00

%


0.00

%


0.00

%

  Real estate - commercial

(0.03)%



(0.01)%



0.09

%


0.10

%


0.12

%

  Real estate - residential

0.24

%


0.18

%


0.13

%


0.20

%


0.26

%

  Installment

0.68

%


0.28

%


0.15

%


(0.33)%



0.45

%

  Home equity

0.53

%


0.29

%


0.42

%


0.37

%


0.48

%

  Other

0.88

%


0.63

%


0.72

%


0.61

%


0.70

%

  Covered/formerly covered loans

(0.74)%



3.06

%


*


*


*

     Total net charge-offs

0.16

%


0.27

%


0.07

%


0.11

%


0.23

%











COMPONENTS OF NONPERFORMING LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS

  Nonaccrual loans (1)










    Commercial

$

6,926



$

5,817



$

6,486



$

7,077



$

7,097


    Real estate - construction

223



223



223



223



223


    Real estate - commercial

29,925



27,752



25,262



15,288



16,758


    Real estate - residential

6,100



7,241



6,696



6,806



8,157


    Installment

278



443



398



459



399


    Home equity

2,462



3,064



2,581



2,565



2,700


    Lease financing

0



0



0



0



0


   Covered /formerly covered loans

3,239



3,929



*


*


*

      Nonaccrual loans

49,153



48,469



41,646



32,418



35,334


  Accruing troubled debt restructurings (TDRs)

15,429



15,928



13,369



12,607



13,400


     Total nonperforming loans

64,582



64,397



55,015



45,025



48,734


  Other real estate owned (OREO)

20,906



22,674



11,316



13,370



12,743


     Total nonperforming assets

85,488



87,071



66,331



58,395



61,477


  Accruing loans past due 90 days or more

85



216



249



256



208


     Total underperforming assets

$

85,573



$

87,287



$

66,580



$

58,651



$

61,685


  Classified assets

$

109,090



$

109,122



$

105,914



$

103,799



$

103,471


  Covered/formerly covered classified assets

44,727




45,682



*


*


*

Total classified assets

$

153,817



$

154,804



$

105,914



$

103,799



$

103,471












CREDIT QUALITY RATIOS







Allowance for loan and lease losses to










     Nonaccrual loans

107.98

%


109.06

%


101.94

%


129.64

%


121.76

%

     Nonperforming loans

82.18

%


82.08

%


77.17

%


93.34

%


88.28

%

     Total ending loans

1.11

%


1.11

%


0.95

%


1.15

%


1.19

%

Allowance and loan marks, net of indemnification asset, to total loans

1.43

%


1.51

%


*


*


*

Nonperforming loans to total loans

1.36

%


1.35

%


1.24

%


1.23

%


1.35

%

Nonperforming assets to










     Ending loans, plus OREO

1.79

%


1.81

%


1.49

%


1.59

%


1.70

%

     Total assets

1.18

%


1.21

%


0.90

%


0.89

%


0.95

%

Nonperforming assets, excluding accruing TDRs to










     Ending loans, plus OREO

1.46

%


1.48

%


1.19

%


1.25

%


1.33

%

     Total assets

0.97

%


0.99

%


0.72

%


0.70

%


0.74

%











(1)  Nonaccrual loans include nonaccrual TDRs of $20.3 million, $12.3 million, $13.2 million, $11.0 million, and $14.6 million as of March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014, and March 31, 2014, respectively.

(2) Includes covered and previously covered assets for the three months ended March 31, 2015 and December 31, 2014 as FDIC loss sharing coverage expired for the majority of these assets effective October 1, 2014.

* Amounts reclassified in the fourth quarter of 2014 due to the expiration of FDIC loss sharing coverage on non-single family assets effective October 1, 2014.

 

 

 


FIRST FINANCIAL BANCORP.

CAPITAL ADEQUACY

(Dollars in thousands, except per share data)

(Unaudited)












Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


2015


2014


2014


2014


2014

PER COMMON SHARE










Market Price










  High

$

18.30



$

19.00



$

17.66



$

18.43



$

18.20


  Low

$

16.52



$

15.34



$

15.83



$

15.51



$

15.98


  Close

$

17.81



$

18.59



$

15.83



$

17.21



$

17.98












Average shares outstanding - basic

61,013,489



60,905,095



59,403,109



57,201,494



57,091,604


Average shares outstanding - diluted

61,731,844



61,627,518



60,112,932



57,951,636



57,828,179


Ending shares outstanding

61,686,887



61,456,547



61,368,473



57,718,317



57,709,937












Total shareholders' equity

795,742



784,077



773,912



705,831



691,347












REGULATORY CAPITAL (1)

Preliminary









Common equity tier 1 capital

$

686,191



$

673,851



$

662,504



$

640,133



$

630,995


Common equity tier 1 capital ratio

12.29

%


12.69

%


12.74

%


14.34

%


14.42

%

Tier 1 capital

$

686,295



$

673,955



$

662,608



$

640,237



$

631,099


Tier 1 ratio

12.29

%


12.69

%


12.74

%


14.34

%


14.42

%

Total capital

$

740,967



$

728,284



$

717,823



$

696,014



$

685,926


Total capital ratio

13.27

%


13.71

%


13.80

%


15.59

%


15.67

%

Total capital in excess of minimum










  requirement

$

294,290



$

303,358



$

301,653



$

338,848



$

335,806


Total risk-weighted assets

$

5,583,461



$

5,311,573



$

5,202,123



$

4,464,578



$

4,376,505


Leverage ratio

9.67

%


9.44

%


9.70

%


9.99

%


9.94

%











OTHER CAPITAL RATIOS










Ending shareholders' equity to ending assets

10.98

%


10.86

%


10.52

%


10.78

%


10.64

%

Ending tangible shareholders' equity to ending tangible assets

9.16

%


9.02

%


8.71

%


9.39

%


9.23

%

Average shareholders' equity to average assets

10.95

%


10.77

%


10.75

%


10.79

%


10.69

%

Average tangible shareholders' equity to average tangible assets

9.11

%


8.94

%


8.83

%


9.38

%


9.27

%











REPURCHASE PROGRAM (1)










Shares repurchased

0



0



0



0



40,255


Average share repurchase price

N/A


N/A


N/A


N/A


$

17.32


Total cost of shares repurchased

N/A


N/A


N/A


N/A


$

697












(1) 2015 amounts and ratios are calculated under the Basel III standardized approach

(2) Represents share repurchases as part of publicly announced plans.

N/A=Not applicable

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-financial-bancorp-reports-first-quarter-2015-financial-results-300075518.html

SOURCE First Financial Bancorp

Copyright 2015 PR Newswire

First Financial Bancorp (NASDAQ:FFBC)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more First Financial Bancorp Charts.
First Financial Bancorp (NASDAQ:FFBC)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more First Financial Bancorp Charts.