CINCINNATI, April 30, 2015 /PRNewswire/ -- First Financial
Bancorp (Nasdaq: FFBC) ("First Financial" or the "Company")
announced today financial and operational results for the first
quarter 2015.
First quarter net income was $17.6
million and earnings per diluted common share were
$0.29. This compares with
fourth quarter net income of $18.6
million and earnings per diluted common share of
$0.30 and first quarter 2014 net
income of $15.1 million and earnings
per diluted common share of $0.26.
- Continued solid quarterly performance
- Return on average assets of 0.99%
- Return on average shareholders' equity of 9.06%
- Return on average tangible common equity of 11.12%
- Net interest margin of 3.67% on a fully tax equivalent
basis
- Strong fee income growth as noninterest income increased
$0.7 million, or 4.0%, compared to
the linked quarter
- Diligent expense management as noninterest expenses decreased
$1.6 million, or 3.2%, compared to
the linked quarter
- First quarter average loans increased $800.2 million, or 20.2%, over the same period
last year
- Robust real estate construction lending during the first
quarter. New commitments of $121.1 million during the quarter; the bulk of
which has not yet funded
- First quarter average deposits increased $855.9 million, or 17.9%, over the same period
last year
The board of directors has authorized a quarterly dividend of
$0.16 per common share for the next
regularly scheduled dividend, payable on July 1, 2015 to shareholders of record as of
May 29, 2015.
Claude Davis, Chief Executive
Officer, commented, "We are pleased with our solid earnings for the
first quarter. Although the prolonged low interest rate
environment continues to produce headwinds, we remain encouraged by
the growth opportunities throughout the markets we serve."
"While loan growth during the first quarter fell short of our
expectations, quarterly loan production included a significant
amount of construction lending that has yet to fund. We
expect to see the benefit of those new originations throughout the
year as those projects begin to develop."
"Our ability to successfully grow low-cost deposits continues to
provide competitive advantage as we compete for new business.
Likewise, we continue to enjoy the benefits of our disciplined and
deliberate approach to fee income growth and expense management
which creates positive operating leverage."
"As we look forward to the rest of 2015 and beyond, our focus
remains centered on serving the financial needs of our commercial,
small business, consumer and wealth management clients. We
will continue to listen to our clients, be responsive to their
needs and will be innovative in our approach to serving them."
NET INTEREST INCOME AND NET INTEREST MARGIN
Net
interest income for the first quarter was $58.6 million as compared to $61.1 million for the fourth quarter 2014 and
$54.8 million for the first quarter
2014. Compared to the linked quarter, total interest income
decreased $2.7 million, or 4.1%,
while total interest expense decreased $0.2
million, or 3.4%. Net interest margin was 3.67%, on a
fully tax equivalent basis, for the first quarter compared to 3.72%
for the fourth quarter 2014 and 3.87% for the first quarter
2014. Excluding $0.4 million of
interest income related to loans that returned to accrual status
during the period, net interest margin, on a fully tax equivalent
basis, was 3.70% for the fourth quarter 2014.
Interest income earned on loans decreased $2.6 million, or 4.6%, compared to the prior
quarter. This decrease was driven by two fewer days, lower
loan fees and lower interest income recapture from loans returning
to accrual status compared to the linked quarter. These
factors were partially offset by a $15.5
million, or 0.3%, increase in average loan balances during
the period.
Interest income earned from investment securities decreased by
$0.2 million compared to the prior
quarter as average balances declined $49.3
million, or 2.7%. The decline in investment securities
balances was partially offset by a 7 bps increase in the yield
earned on the portfolio to 2.47%. The overall duration of the
Company's investment portfolio declined to 3.1 years, as of
March 31, 2015, from 3.4 years, as of December 31, 2014
and 4.2 years, as of March 31, 2014,
as the Company implemented strategies in preparation for a rising
interest rate environment.
The decrease in total interest expense was due to an
$11.0 million, or 0.3%, decrease in
average interest-bearing deposits related to seasonal outflow of
public fund and commercial deposits. The cost of
interest-bearing deposits was 45 bps for the first quarter and was
unchanged from the prior quarter. Average borrowed funds
decreased $42.7 million, or 5.8%,
compared to the linked quarter and the related cost of funds
increased by 3 bps from 32 bps to 35 bps.
NONINTEREST INCOME
The following table presents
noninterest income for the three months ended March 31, 2015
and for the trailing four quarters, adjusted to exclude the impact
of covered and formerly covered loan activity and other select
items.
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
I
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
|
|
March 31,
|
|
December
31,
|
|
September
30,
|
|
June 30,
|
|
March 31,
|
|
|
(Dollars in
thousands)
|
2015
|
|
2014
|
|
2014
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest
income
|
$
|
17,613
|
|
|
$
|
16,942
|
|
|
$
|
16,511
|
|
|
$
|
16,337
|
|
|
$
|
14,175
|
|
|
|
Selected components
of noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
Accelerated discount
on covered / formerly covered loans1
|
2,092
|
|
|
1,759
|
|
|
789
|
|
|
621
|
|
|
1,015
|
|
|
|
FDIC loss sharing
income
|
(1,046)
|
|
|
(43)
|
|
|
(192)
|
|
|
1,108
|
|
|
(508)
|
|
|
|
Gain on sale of
investment securities
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
|
Other items not
expected to recur
|
—
|
|
|
—
|
|
|
97
|
|
|
—
|
|
|
—
|
|
|
|
Total noninterest
income excluding items
noted above
|
$
|
16,567
|
|
|
$
|
15,206
|
|
|
$
|
15,817
|
|
|
$
|
14,608
|
|
|
$
|
13,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
Net of the related valuation adjustment on the FDIC indemnification
asset
|
|
|
|
|
|
Excluding the items highlighted in Table I, noninterest income
earned in the first quarter was $16.6
million compared to $15.2
million in the fourth quarter 2014 and $13.6 million in the first quarter 2014.
The $1.4 million increase compared to
the linked quarter was driven primarily by a $0.7 million increase in fee income related to
the Company's client derivative program and $0.7 million related to the recapture of a
previously accrued liability due to the favorable resolution
of a former Irwin subsidiary matter. Also contributing
to the increase in noninterest income were a $0.2 million increase in income distributions
from SBIC investment funds and a $0.3
million increase in fees related to the Company's trust
& wealth management business, partially offset by a
$0.6 million seasonal decline in
deposit service charges.
NONINTEREST EXPENSE
The following table presents
noninterest expense for the three months ended March 31, 2015
and for the trailing four quarters, adjusted to exclude the impact
of covered and formerly covered asset activity and other select
items.
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
II
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
|
|
March 31,
|
|
December
31,
|
|
September
30,
|
|
June 30,
|
|
March 31,
|
|
|
(Dollars in
thousands)
|
2015
|
|
2014
|
|
2014
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest
expense
|
$
|
48,068
|
|
|
$
|
49,662
|
|
|
$
|
51,419
|
|
|
$
|
47,111
|
|
|
$
|
47,842
|
|
|
|
Selected
components of noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
Loss (gain) - covered
/ formerly covered OREO
|
329
|
|
|
(35)
|
|
|
(1,433)
|
|
|
398
|
|
|
33
|
|
|
|
Loss sharing
expense
|
301
|
|
|
650
|
|
|
1,002
|
|
|
1,465
|
|
|
1,569
|
|
|
|
Expenses associated
with efficiency initiative
|
(97)
|
|
|
123
|
|
|
309
|
|
|
(59)
|
|
|
350
|
|
|
|
Acquisition-related
expenses
|
377
|
|
|
1,315
|
|
|
4,182
|
|
|
517
|
|
|
620
|
|
|
|
Other items not
expected to recur
|
—
|
|
|
41
|
|
|
728
|
|
|
—
|
|
|
465
|
|
|
|
Total noninterest
expense excluding items noted above
|
$
|
47,158
|
|
|
$
|
47,568
|
|
|
$
|
46,631
|
|
|
$
|
44,790
|
|
|
$
|
44,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding the items highlighted in Table II, noninterest expense
was $47.2 million in the first
quarter of 2015, $47.6 million in the
fourth quarter of 2014 and $44.8
million in the first quarter 2014. The $0.4 million decrease compared to the linked
quarter was primarily due to a $1.0
million decrease in health care related expenses, a
$0.7 million decrease in incentive
compensation and a $0.5 million
decrease in loan origination expenses partially offset by seasonal
payroll tax increases of $1.0
million. Additionally, the Company experienced an
increase of $0.5 million in
professional services expenses compared to the linked quarter
primarily related to a seasonal increase in tax preparation
expenses related to our Trust & Wealth Management
business. Acquisition-related expenses during the period of
$0.4 million included $0.2 million of personnel costs, $0.1 million of lease termination expenses and
$0.1 million of other miscellaneous
expenses.
INCOME TAXES
For the first quarter, income tax expense
was $8.5 million, resulting in an
effective tax rate of 32.4%, compared with income tax expense of
$7.8 million and an effective tax
rate of 29.5% during the fourth quarter 2014 and income tax expense
of $7.1 million and an effective tax
rate of 31.9% during the first quarter 2014. While the effective
tax rate may fluctuate from quarter to quarter due to tax
jurisdiction changes and the level of tax-enhanced assets, the
normalized effective tax rate in future periods is expected to be
in the range of 32.0% - 34.0%.
CREDIT QUALITY
Table III below and the paragraphs that
follow present certain credit quality metrics related to the
Company's loan portfolio. Effective October 1, 2014, the five-year loss sharing
coverage period for non-single family assets expired and the
majority of the Company's formerly covered assets were no longer
subject to FDIC loss sharing protection. As a result, credit
quality metrics for the three months ended March 31, 2015 and
December 31, 2014 have been updated
to include those formerly covered assets, as well as the assets that remain subject to
FDIC loss sharing protection. Credit quality metrics
for the preceding three quarters exclude covered assets due to the
associated FDIC loss sharing protection in effect during those
periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
III
|
|
|
|
|
Excludes Covered /
Formerly Covered Assets*
|
|
|
|
As of or for the
Three Months Ended
|
|
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
|
(Dollars in
thousands)
|
2015
|
|
2014
|
|
2014
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual
loans 1
|
$
|
49,153
|
|
|
$
|
48,469
|
|
|
$
|
41,646
|
|
|
$
|
32,418
|
|
|
$
|
35,334
|
|
|
|
Troubled debt
restructurings - accruing
|
15,429
|
|
|
15,928
|
|
|
13,369
|
|
|
12,607
|
|
|
13,400
|
|
|
|
Total nonperforming
loans
|
64,582
|
|
|
64,397
|
|
|
55,015
|
|
|
45,025
|
|
|
48,734
|
|
|
|
Total nonperforming
assets
|
85,488
|
|
|
87,071
|
|
|
66,331
|
|
|
58,395
|
|
|
61,477
|
|
|
|
Nonperforming assets
as a % of:
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans plus OREO
|
1.79
|
%
|
|
1.81
|
%
|
|
1.49
|
%
|
|
1.59
|
%
|
|
1.70
|
%
|
|
|
Total
assets
|
1.18
|
%
|
|
1.21
|
%
|
|
0.90
|
%
|
|
0.89
|
%
|
|
0.95
|
%
|
|
|
Nonperforming assets
ex. accruing TDRs as a % of:
|
|
|
|
|
|
|
|
|
Period-end loans plus OREO
|
1.46
|
%
|
|
1.48
|
%
|
|
1.19
|
%
|
|
1.25
|
%
|
|
1.33
|
%
|
|
|
Total
assets
|
0.97
|
%
|
|
0.99
|
%
|
|
0.72
|
%
|
|
0.70
|
%
|
|
0.74
|
%
|
|
|
Nonperforming loans
as a % of total loans
|
1.36
|
%
|
|
1.35
|
%
|
|
1.24
|
%
|
|
1.23
|
%
|
|
1.35
|
%
|
|
|
Provision for loan
and lease losses
|
$
|
2,060
|
|
|
$
|
2,052
|
|
|
$
|
1,093
|
|
|
$
|
29
|
|
|
$
|
1,159
|
|
|
|
Allowance for loan
& lease losses
|
$
|
53,076
|
|
|
$
|
52,858
|
|
|
$
|
42,454
|
|
|
$
|
42,027
|
|
|
$
|
43,023
|
|
|
|
Allowance for loan
& lease losses as a % of:
|
|
|
|
|
|
|
|
|
|
|
|
Total
loans
|
1.11%
|
|
|
1.11
|
%
|
|
0.95
|
%
|
|
1.15
|
%
|
|
1.19
|
%
|
|
|
Nonaccrual loans
|
108.0
|
%
|
|
109.1
|
%
|
|
101.9
|
%
|
|
129.6
|
%
|
|
121.8
|
%
|
|
|
Nonperforming loans
|
82.18%
|
|
|
82.1
|
%
|
|
77.2
|
%
|
|
93.3
|
%
|
|
88.3
|
%
|
|
|
Allowance and loan
marks, net of indemnification asset, as a % of total
loans
|
1.43
|
%
|
|
1.51
|
%
|
|
*
|
|
*
|
|
*
|
|
|
Total net
charge-offs
|
$
|
1,842
|
|
|
$
|
3,183
|
|
|
$
|
666
|
|
|
$
|
1,025
|
|
|
$
|
1,965
|
|
|
|
Annualized
net-charge-offs as a % of average
|
|
|
|
|
|
|
|
|
|
|
|
loans
& leases
|
0.16
|
%
|
|
0.27
|
%
|
|
0.07
|
%
|
|
0.11
|
%
|
|
0.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Includes
nonaccrual troubled debt restructurings
|
|
|
* Amounts
reclassified in the fourth quarter of 2014 due to the expiration of
FDIC loss sharing coverage on non-single family assets effective
October 1, 2014.
|
|
Net Charge-offs
For the first quarter net charge-offs totaled $1.8 million, a decrease of $1.3 million, or 42.1% compared to the linked
quarter, and was 16 bps, as a
percentage of loans on an annualized basis, compared to 27 bps as of December 31,
2014. Charge-offs on commercial loans increased $1.4 million during the quarter driven by the
$0.5 million charge-off of a single
credit relationship. Offsetting the increase in commercial
charge-offs was a $2.4 million, or
55.6%, decline in charge-offs on covered / formerly covered loans
during the period from $4.3 million
for the fourth quarter to $1.9
million for the first quarter.
Nonperforming Assets
Nonaccrual loans increased
$0.7 million, or 1.4%, to
$49.2 million as of March 31,
2015 from $48.5 million as of
December 31, 2014. The increase in nonaccrual loans was
primarily related to increases in the commercial and commercial
real estate portfolios, including the additions of a single
commercial relationship totaling $1.0
million and a single commercial real estate relationship
totaling $2.2 million during the
period. These increases were partially offset by lower retail
real estate and home equity nonaccrual loan balances as of
March 31, 2015.
Accruing troubled debt restructurings decreased $0.5 million, or 3.1%, to $15.4 million as of March 31, 2015 from
$15.9 million as of December 31,
2014.
OREO decreased $1.8 million, or
7.8%, to $20.9 million during the
first quarter as $3.2 million of
additions were offset by $4.6 million
of sales and $0.4 million of
valuation adjustments during the period.
Total classified assets decreased $1.0
million, or 0.6%, to $153.8
million as of March 31, 2015 from $154.8 million as of December 31, 2014
primarily due to a $1.0 million, or
2.1% decrease in covered / formerly covered classified
assets. Classified assets are defined by the Company as
nonperforming assets plus performing loans internally rated
substandard or worse.
Delinquent Loans
As of March 31, 2015, loans
30-to-89 days past due totaled $17.0
million, or 0.36% of period-end loans, compared to
$18.2 million, or 0.38%, as of
December 31, 2014. The decrease in loans 30-to-89 days
past due was driven primarily by a $2.0
million decrease in delinquent commercial loans and a
$0.8 million decrease in delinquent
credit card loans, partially offset by a $2.4 million increase in commercial real estate
delinquencies during the period.
Delinquent loans exclude purchased impaired loans, even though
they may be contractually past due, as any nonpayment of
contractual principal or interest is considered in the periodic
re-estimation of cash flows and is included in the resulting
recognition of loan loss provision or prospective yield adjustments
on covered and formerly covered loans.
Provision for Loan & Lease Losses
First quarter
provision expense was $2.1 million
and the total allowance for loan and lease losses as of
March 31, 2015 was $53.1 million
compared to $52.9 million as of
December 31, 2014. The allowance as a percentage of
period-end loans was 1.11% at the end of the first quarter, which
was unchanged from the fourth quarter. The balance of the
Company's total allowance and loan marks, net of the
indemnification asset, was 1.43% of total loans and leases as of
March 31, 2015 compared to 1.51% as of December 31,
2014.
LOANS
The following table presents the loan portfolio
as of March 31, 2015, December 31, 2014 and
March 31, 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
IV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
2015
|
|
December 31,
2014
|
|
March 31,
2014
|
|
|
|
|
|
Percent
|
|
|
|
Percent
|
|
|
|
Percent
|
|
|
(Dollars in
thousands)
|
Balance
|
|
of Total
|
|
Balance
|
|
of Total
|
|
Balance
|
|
of Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
1,298,874
|
|
|
27.3
|
%
|
|
$
|
1,315,114
|
|
|
27.5
|
%
|
|
$
|
1,152,442
|
|
|
28.6
|
%
|
|
|
Real estate -
construction
|
227,969
|
|
|
4.8
|
%
|
|
197,571
|
|
|
4.1
|
%
|
|
96,476
|
|
|
2.4
|
%
|
|
|
Real estate -
commercial
|
2,120,084
|
|
|
44.5
|
%
|
|
2,140,667
|
|
|
44.8
|
%
|
|
1,748,688
|
|
|
43.5
|
%
|
|
|
Real estate -
residential
|
496,852
|
|
|
10.4
|
%
|
|
501,894
|
|
|
10.5
|
%
|
|
438,439
|
|
|
10.9
|
%
|
|
|
Installment
|
43,798
|
|
|
0.9
|
%
|
|
47,320
|
|
|
1.0
|
%
|
|
50,017
|
|
|
1.2
|
%
|
|
|
Home
equity
|
456,278
|
|
|
9.6
|
%
|
|
458,627
|
|
|
9.6
|
%
|
|
420,746
|
|
|
10.5
|
%
|
|
|
Credit
card
|
37,886
|
|
|
0.8
|
%
|
|
38,475
|
|
|
0.8
|
%
|
|
37,008
|
|
|
0.9
|
%
|
|
|
Lease
financing
|
81,796
|
|
|
1.7
|
%
|
|
77,567
|
|
|
1.6
|
%
|
|
79,792
|
|
|
2.0
|
%
|
|
|
Total loans
|
$
|
4,763,537
|
|
|
100.0
|
%
|
|
$
|
4,777,235
|
|
|
100.0
|
%
|
|
$
|
4,023,608
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans were $4.8 billion as
of March 31, 2015, decreasing $13.7
million, or 0.3%, compared to the linked quarter and
increasing $739.9 million, or 18.4%,
compared to March 31, 2014. Average total loans for the
first quarter increased by $15.5
million, or 0.3%, compared to the fourth quarter primarily
due to originated loan volume during the fourth quarter.
Total loans decreased modestly during the quarter as new loan
fundings were offset by runoff during the period.
Additionally, new loan originations during the first quarter
included approximately $98.5 million
of real estate construction loans that have yet to fund.
INVESTMENTS
The following table presents a summary of
the total investment portfolio at March 31, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
V
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31,
2015
|
|
|
|
|
Held-to-
|
|
Available-for-
|
|
|
|
|
|
Percent
|
|
|
(Dollars in
thousands)
|
Maturity
|
|
Sale
|
|
Other
|
|
Total
|
|
of
Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt obligations of
the U.S. Government
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
99
|
|
|
—
|
%
|
|
|
Debt obligations of
U.S. Government Agency
|
|
17,041
|
|
|
11,504
|
|
|
—
|
|
|
28,545
|
|
|
1.6
|
%
|
|
|
Residential Single
Family Mortgage Backed Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass-through securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
206,003
|
|
|
88,202
|
|
|
—
|
|
|
294,205
|
|
|
16.5
|
%
|
|
|
Non-Agency
|
|
18,189
|
|
|
—
|
|
|
—
|
|
|
18,189
|
|
|
1.0
|
%
|
|
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
332,418
|
|
|
368,323
|
|
|
|
|
700,741
|
|
|
39.3
|
%
|
|
|
Non-Agency
|
|
—
|
|
|
7,637
|
|
|
—
|
|
|
7,637
|
|
|
0.4
|
%
|
|
|
Commercial mortgage
backed securities
|
|
235,911
|
|
|
121,408
|
|
|
—
|
|
|
357,319
|
|
|
20.0
|
%
|
|
|
Municipal bond
securities
|
|
25,305
|
|
|
86,759
|
|
|
—
|
|
|
112,064
|
|
|
6.3
|
%
|
|
|
Corporate
securities
|
|
4,799
|
|
|
70,171
|
|
|
—
|
|
|
74,970
|
|
|
4.2
|
%
|
|
|
Asset-backed
securities
|
|
—
|
|
|
125,461
|
|
|
—
|
|
|
125,461
|
|
|
7.0
|
%
|
|
|
Regulatory
stock
|
|
—
|
|
|
—
|
|
|
47,941
|
|
|
47,941
|
|
|
2.7
|
%
|
|
|
Other
|
|
—
|
|
|
12,605
|
|
|
5,452
|
|
|
18,057
|
|
|
1.0
|
%
|
|
|
|
|
$
|
839,666
|
|
|
$
|
892,169
|
|
|
$
|
53,393
|
|
|
$
|
1,785,228
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The investment portfolio increased $24.1
million, or 1.4%, to $1.8
billion during the first quarter as $71.3 million of purchases were offset by
$47.2 million in principal runoff,
amortization and other portfolio reductions. The overall duration
of the Company's investment portfolio declined to 3.1 years, as of
March 31, 2015, from 3.4 years, as of December 31, 2014
and 4.2 years, as of March 31, 2014,
as the Company implemented strategies in preparation for a rising
interest rate environment. The yield earned on the portfolio
during the quarter increased 7 bps to 2.47% from 2.40% for the
linked quarter. The net unrealized gain/(loss) related to the
investment portfolio, which is included in accumulated other
comprehensive loss, increased from an unrealized loss of
$2.5 million as of December 31,
2014 to an unrealized gain of $2.5
million as of March 31, 2015 due primarily to the
decline in interest rates during the quarter.
DEPOSITS
Total deposits were $5.7 billion as of March 31, 2015,
increasing $58.8 million, or 1.0%,
compared to the linked quarter. Average total deposits were
$5.6 billion as of March 31,
2015, decreasing $15.7 million, or
0.3%, compared to the linked quarter. The increase in
period-end balances was driven by a $14.1
million, or 4.4% annualized, increase in noninterest-bearing
deposits and a $44.8 million
increase, or 4.2% annualized, increase in interest-bearing
deposits.
Non-time deposit balances totaled $4.4
billion as of March 31, 2015, increasing $36.9 million, or 0.8%, compared to the linked
quarter. The average balance of non-time deposits totaled
$4.4 billion as of March 31,
2015, decreasing $36.1 million, or
0.8%, compared to the linked quarter.
Time deposit balances increased $21.9
million, or 1.7%, to $1.3
billion as of March 31, 2015. Average time
deposit balances totaled $1.3 billion
as of March 31, 2015, increasing $20.4
million, or 1.6%, compared to the linked quarter.
The Company's total cost of deposit funding, inclusive of
noninterest-bearing balances, was 35 bps for the quarter, unchanged
compared to the prior quarter.
CAPITAL MANAGEMENT
The following table presents First
Financial's regulatory and other capital ratios as of
March 31, 2015, December 31, 2014 and March 31,
2014.
|
|
|
|
|
|
|
|
|
Table
VI
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
December
31,
|
|
March 31,
|
|
|
|
2015
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
$
|
795,742
|
|
|
$
|
784,077
|
|
|
$
|
691,347
|
|
|
|
Leverage
ratio
|
9.67
|
%
|
|
9.44
|
%
|
|
9.94
|
%
|
|
|
Common equity tier 1
capital ratio
|
12.29
|
%
|
|
12.69
|
%
|
|
14.42
|
%
|
|
|
Tier 1 capital
ratio
|
12.29
|
%
|
|
12.69
|
%
|
|
14.42
|
%
|
|
|
Total risk-based
capital ratio
|
13.27
|
%
|
|
13.71
|
%
|
|
15.67
|
%
|
|
|
Ending tangible
shareholders' equity to ending tangible assets
|
9.16
|
%
|
|
9.02
|
%
|
|
9.23
|
%
|
|
|
Tangible book value
per share
|
$
|
10.54
|
|
|
$
|
10.38
|
|
|
$
|
10.24
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity increased $11.7
million during the quarter due primarily to net income for
the quarter which was partially offset by declared
dividends.
The Company's Tier I and total risk-based capital ratios
declined during the quarter due primarily to an increase in
risk-weighted assets resulting from the
implementation of Basel III capital rules that became
fully effective on January
1, 2015. The Basel III standards apply higher risk
weightings to unfunded commitments, certain types of commercial
real estate lending and non-accrual loans. The Company's
tangible equity ratio increased during the quarter due to higher
tangible equity partially offset by higher tangible assets.
The Company's leverage ratio increased primarily as a result of
higher Tier 1 Capital and lower average assets.
Regulatory capital ratios as of March 31, 2015 are
considered preliminary pending the filing of the Company's
regulatory reports.
Teleconference / Webcast Information
First Financial's
executive management will host a conference call to discuss the
Company's financial and operating results on Friday, May 1, 2015 at 8:30 a.m. Eastern Time. Members of the
public who would like to listen to the conference call should dial
(877) 506-6873 (U.S. toll free), (855) 669-9657 (Canada toll free) or +1 (412) 380-2003
(International) (no passcode required). The number should be
dialed five to ten minutes prior to the start of the conference
call. The conference call will also be accessible as an audio
webcast via the Investor Relations section of the Company's website
at www.bankatfirst.com. A replay of the conference call will
be available beginning one hour after the completion of the live
call at (877) 344-7529 (U.S. toll free), (855) 669-9658
(Canada toll free) and +1 (412)
317-0088 (International); conference number 10064241. The
webcast will be archived on the Investor Relations section of the
Company's website through May 1,
2016.
Press Release and Additional Information on
Website
This press release as well as supplemental
information and any non-GAAP reconciliations related to this
release is available to the public through the Investor Relations
section of First Financial's website at www.bankatfirst.com.
About First Financial Bancorp
First Financial Bancorp
is a Cincinnati, Ohio based bank
holding company. As of March 31, 2015, the Company had
$7.2 billion in assets, $4.8 billion in loans, $5.7 billion in deposits and $796 million in shareholders' equity. The
Company's subsidiary, First Financial Bank, N.A., founded in 1863,
provides banking and financial services products through its four
lines of business: commercial, consumer, wealth management and
mortgage. The commercial, consumer and mortgage units provide
traditional banking services to business and retail clients.
First Financial Wealth Management provides wealth planning,
portfolio management, trust and estate, brokerage and retirement
plan services and had approximately $2.4
billion in assets under management as of March 31,
2015. The Company's strategic operating markets are located
in Ohio, Indiana and Kentucky where it operates 107 banking
centers. Additional information about the Company, including
its products, services and banking locations is available at
www.bankatfirst.com.
Forward-Looking Statement
Certain statements contained in this release which are not
statements of historical fact constitute forward-looking statements
within the meaning of the Private Securities Litigation Reform
Act. Examples of forward-looking statements include, but are
not limited to, projections of revenues, income or loss, earnings
or loss per share, the payment or non-payment of dividends, capital
structure and other financial items, statements of plans and
objectives of First Financial or its management or board of
directors and statements of future economic performances and
statements of assumptions underlying such statements. Words
such as ''believes,'' ''anticipates,'' "likely," "expected,"
''intends,'' and other similar expressions are intended to identify
forward-looking statements but are not the exclusive means of
identifying such statements. Management's analysis contains
forward-looking statements that are provided to assist in the
understanding of anticipated future financial performance.
However, such performance involves risks and uncertainties that may
cause actual results to differ materially. These factors
include, but are not limited to: economic, market, liquidity,
credit, interest rate, operational and technological risks
associated with the Company's business; the effect of and changes
in policies and laws or regulatory agencies (notably the recently
enacted Dodd-Frank Wall Street Reform and Consumer Protection Act);
management's ability to effectively execute its business plan;
mergers and acquisitions, including costs or difficulties related
to the integration of acquired companies; the Company's ability to
comply with the terms of loss sharing agreements with the FDIC; the
effect of changes in accounting policies and practices; and the
costs and effects of litigation and of unexpected or adverse
outcomes in such litigation. Please refer to the Company's
Annual Report on Form 10-K for the year ended December 31, 2014, as well as its other filings
with the SEC, for a more detailed discussion of these risks,
uncertainties and other factors that could cause actual results to
differ from those discussed in the forward-looking
statements. Such forward-looking statements are meaningful
only on the date when such statements are made, and the Company
undertakes no obligation to update any forward-looking statement to
reflect events or circumstances after the date on which such a
statement is made to reflect the occurrence of unanticipated
events.
FIRST FINANCIAL
BANCORP.
|
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
(Dollars in
thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
2015
|
|
2014
|
|
2014
|
|
2014
|
|
2014
|
RESULTS OF
OPERATIONS
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
17,621
|
|
|
$
|
18,599
|
|
|
$
|
15,344
|
|
|
$
|
15,953
|
|
|
$
|
15,104
|
|
Net earnings per
share - basic
|
$
|
0.29
|
|
|
$
|
0.31
|
|
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
0.26
|
|
Net earnings per
share - diluted
|
$
|
0.29
|
|
|
$
|
0.30
|
|
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
0.26
|
|
Dividends declared
per share
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
KEY FINANCIAL
RATIOS
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
0.99
|
%
|
|
1.02
|
%
|
|
0.88
|
%
|
|
0.99
|
%
|
|
0.96
|
%
|
Return on average
shareholders' equity
|
9.06
|
%
|
|
9.46
|
%
|
|
8.16
|
%
|
|
9.19
|
%
|
|
8.95
|
%
|
Return on average
tangible shareholders' equity
|
11.12
|
%
|
|
11.63
|
%
|
|
10.15
|
%
|
|
10.73
|
%
|
|
10.49
|
%
|
|
|
|
|
|
|
|
|
|
|
Net interest
margin
|
3.61
|
%
|
|
3.67
|
%
|
|
3.66
|
%
|
|
3.70
|
%
|
|
3.82
|
%
|
Net interest margin
(fully tax equivalent) (1)
|
3.67
|
%
|
|
3.72
|
%
|
|
3.71
|
%
|
|
3.76
|
%
|
|
3.87
|
%
|
|
|
|
|
|
|
|
|
|
|
Ending shareholders'
equity as a percent of ending assets
|
10.98
|
%
|
|
10.86
|
%
|
|
10.52
|
%
|
|
10.78
|
%
|
|
10.64
|
%
|
Ending tangible
shareholders' equity as a percent of:
|
|
|
|
|
|
|
|
|
|
Ending tangible
assets
|
9.16
|
%
|
|
9.02
|
%
|
|
8.71
|
%
|
|
9.39
|
%
|
|
9.23
|
%
|
Risk-weighted
assets
|
11.64
|
%
|
|
12.02
|
%
|
|
12.07
|
%
|
|
13.56
|
%
|
|
13.50
|
%
|
|
|
|
|
|
|
|
|
|
|
Average shareholders'
equity as a percent of average assets
|
10.95
|
%
|
|
10.77
|
%
|
|
10.75
|
%
|
|
10.79
|
%
|
|
10.69
|
%
|
Average tangible
shareholders' equity as a percent of
|
|
|
|
|
|
|
|
|
|
average tangible assets
|
9.11
|
%
|
|
8.94
|
%
|
|
8.83
|
%
|
|
9.38
|
%
|
|
9.27
|
%
|
|
|
|
|
|
|
|
|
|
|
Book value per
share
|
$
|
12.90
|
|
|
$
|
12.76
|
|
|
$
|
12.61
|
|
|
$
|
12.23
|
|
|
$
|
11.98
|
|
Tangible book value
per share
|
$
|
10.54
|
|
|
$
|
10.38
|
|
|
$
|
10.23
|
|
|
$
|
10.49
|
|
|
$
|
10.24
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1
ratio (2)
|
12.29
|
%
|
|
12.69
|
%
|
|
12.74
|
%
|
|
14.34
|
%
|
|
14.42
|
%
|
Tier 1 ratio
(2)
|
12.29
|
%
|
|
12.69
|
%
|
|
12.74
|
%
|
|
14.34
|
%
|
|
14.42
|
%
|
Total capital ratio
(2)
|
13.27
|
%
|
|
13.71
|
%
|
|
13.80
|
%
|
|
15.59
|
%
|
|
15.67
|
%
|
Leverage ratio
(2)
|
9.67
|
%
|
|
9.44
|
%
|
|
9.70
|
%
|
|
9.99
|
%
|
|
9.94
|
%
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCE
SHEET ITEMS
|
|
|
|
|
|
|
|
|
|
Loans
(3)
|
$
|
4,770,671
|
|
|
$
|
4,758,374
|
|
|
$
|
4,403,591
|
|
|
$
|
4,025,074
|
|
|
$
|
3,966,838
|
|
FDIC indemnification
asset
|
22,112
|
|
|
24,172
|
|
|
28,050
|
|
|
33,987
|
|
|
43,799
|
|
Investment
securities
|
1,762,622
|
|
|
1,811,941
|
|
|
1,865,241
|
|
|
1,811,175
|
|
|
1,807,571
|
|
Interest-bearing
deposits with other banks
|
21,255
|
|
|
22,617
|
|
|
29,433
|
|
|
10,697
|
|
|
2,922
|
|
Total earning
assets
|
$
|
6,576,660
|
|
|
$
|
6,617,104
|
|
|
$
|
6,326,315
|
|
|
$
|
5,880,933
|
|
|
$
|
5,821,130
|
|
Total
assets
|
$
|
7,201,313
|
|
|
$
|
7,241,869
|
|
|
$
|
6,937,283
|
|
|
$
|
6,454,252
|
|
|
$
|
6,399,235
|
|
Noninterest-bearing
deposits
|
1,286,067
|
|
|
$
|
1,290,754
|
|
|
$
|
1,179,207
|
|
|
$
|
1,110,697
|
|
|
$
|
1,096,509
|
|
Interest-bearing
deposits
|
4,361,525
|
|
|
4,372,529
|
|
|
4,041,255
|
|
|
3,832,295
|
|
|
3,695,177
|
|
Total
deposits
|
$
|
5,647,592
|
|
|
$
|
5,663,283
|
|
|
$
|
5,220,462
|
|
|
$
|
4,942,992
|
|
|
$
|
4,791,686
|
|
Borrowings
|
$
|
691,012
|
|
|
$
|
733,726
|
|
|
$
|
896,328
|
|
|
$
|
745,990
|
|
|
$
|
842,479
|
|
Shareholders'
equity
|
$
|
788,511
|
|
|
$
|
780,131
|
|
|
$
|
745,729
|
|
|
$
|
696,609
|
|
|
$
|
684,332
|
|
|
|
|
|
|
|
|
|
|
|
CREDIT QUALITY
RATIOS (4)
|
|
|
|
|
|
|
|
|
Allowance to ending
loans
|
1.11
|
%
|
|
1.11
|
%
|
|
0.95
|
%
|
|
1.15
|
%
|
|
1.19
|
%
|
Allowance to
nonaccrual loans
|
107.98
|
%
|
|
109.06
|
%
|
|
101.94
|
%
|
|
129.64
|
%
|
|
121.76
|
%
|
Allowance to
nonperforming loans
|
82.18
|
%
|
|
82.08
|
%
|
|
77.17
|
%
|
|
93.34
|
%
|
|
88.28
|
%
|
Nonperforming loans
to total loans
|
1.36
|
%
|
|
1.35
|
%
|
|
1.24
|
%
|
|
1.23
|
%
|
|
1.35
|
%
|
Nonperforming assets
to ending loans, plus OREO
|
1.79
|
%
|
|
1.81
|
%
|
|
1.49
|
%
|
|
1.59
|
%
|
|
1.70
|
%
|
Nonperforming assets
to total assets
|
1.18
|
%
|
|
1.21
|
%
|
|
0.90
|
%
|
|
0.89
|
%
|
|
0.95
|
%
|
Net charge-offs to
average loans (annualized)
|
0.16
|
%
|
|
0.27
|
%
|
|
0.07
|
%
|
|
0.11
|
%
|
|
0.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax
equivalent adjustment to net interest income recognizes the income
tax savings when comparing taxable and tax-exempt assets and
assumes a 35% tax rate. Management believes that it is a standard
practice in the banking industry to present net interest margin and
net interest income on a fully tax equivalent basis. Therefore,
management believes, these measures provide useful information to
investors by allowing them to make peer comparisons. Management
also uses these measures to make peer comparisons.
|
(2) March 31, 2015
regulatory capital ratios are preliminary.
|
(3) Includes loans
held for sale.
|
(4) Includes covered
and previously covered assets for the three months ended March 31,
2015 and December 31, 2014 as FDIC loss sharing coverage expired
for the majority of these assets effective October 1,
2014.
|
FIRST FINANCIAL
BANCORP.
|
CONSOLIDATED
QUARTERLY STATEMENTS OF INCOME
|
(Dollars in
thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
First
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Full
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Year
|
Interest
income
|
|
|
|
|
|
|
|
|
|
|
|
Loans,
including fees
|
$
|
54,464
|
|
|
$
|
57,087
|
|
|
$
|
53,725
|
|
|
$
|
48,877
|
|
|
$
|
49,147
|
|
|
$
|
208,836
|
|
Investment
securities
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
9,608
|
|
|
9,905
|
|
|
10,227
|
|
|
10,355
|
|
|
10,437
|
|
|
40,924
|
|
Tax-exempt
|
1,117
|
|
|
1,060
|
|
|
894
|
|
|
796
|
|
|
810
|
|
|
3,560
|
|
Total
investment securities interest
|
10,725
|
|
|
10,965
|
|
|
11,121
|
|
|
11,151
|
|
|
11,247
|
|
|
44,484
|
|
Other earning
assets
|
(1,181)
|
|
|
(1,299)
|
|
|
(1,455)
|
|
|
(1,301)
|
|
|
(1,406)
|
|
|
(5,461)
|
|
Total interest
income
|
64,008
|
|
|
66,753
|
|
|
63,391
|
|
|
58,727
|
|
|
58,988
|
|
|
247,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
4,820
|
|
|
5,013
|
|
|
4,218
|
|
|
3,606
|
|
|
3,316
|
|
|
16,153
|
|
Short-term
borrowings
|
303
|
|
|
293
|
|
|
354
|
|
|
292
|
|
|
329
|
|
|
1,268
|
|
Long-term
borrowings
|
299
|
|
|
308
|
|
|
456
|
|
|
525
|
|
|
524
|
|
|
1,813
|
|
Total interest
expense
|
5,422
|
|
|
5,614
|
|
|
5,028
|
|
|
4,423
|
|
|
4,169
|
|
|
19,234
|
|
Net interest
income
|
58,586
|
|
|
61,139
|
|
|
58,363
|
|
|
54,304
|
|
|
54,819
|
|
|
228,625
|
|
Provision for
loan and lease losses
|
2,060
|
|
|
2,052
|
|
|
893
|
|
|
(384)
|
|
|
(1,033)
|
|
|
1,528
|
|
Net interest income
after provision for loan and lease losses
|
56,526
|
|
|
59,087
|
|
|
57,470
|
|
|
54,688
|
|
|
55,852
|
|
|
227,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
income
|
|
|
|
|
|
|
|
|
|
|
|
Service
charges on deposit accounts
|
4,523
|
|
|
5,102
|
|
|
5,263
|
|
|
5,137
|
|
|
4,772
|
|
|
20,274
|
|
Trust and
wealth management fees
|
3,634
|
|
|
3,376
|
|
|
3,207
|
|
|
3,305
|
|
|
3,746
|
|
|
13,634
|
|
Bankcard
income
|
2,620
|
|
|
2,639
|
|
|
2,859
|
|
|
2,809
|
|
|
2,433
|
|
|
10,740
|
|
Net gains from
sales of loans
|
1,464
|
|
|
1,571
|
|
|
1,660
|
|
|
737
|
|
|
396
|
|
|
4,364
|
|
Gain on sale
of investment securities
|
0
|
|
|
20
|
|
|
0
|
|
|
0
|
|
|
50
|
|
|
70
|
|
FDIC loss
sharing income
|
(1,046)
|
|
|
(43)
|
|
|
(192)
|
|
|
1,108
|
|
|
(508)
|
|
|
365
|
|
Accelerated
discount on covered/formerly covered loans
|
2,092
|
|
|
1,759
|
|
|
789
|
|
|
621
|
|
|
1,015
|
|
|
4,184
|
|
Other
|
4,326
|
|
|
2,518
|
|
|
2,925
|
|
|
2,620
|
|
|
2,271
|
|
|
10,334
|
|
Total noninterest
income
|
17,613
|
|
|
16,942
|
|
|
16,511
|
|
|
16,337
|
|
|
14,175
|
|
|
63,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
expenses
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and
employee benefits
|
26,941
|
|
|
28,140
|
|
|
28,686
|
|
|
25,615
|
|
|
25,261
|
|
|
107,702
|
|
Net
occupancy
|
5,005
|
|
|
4,806
|
|
|
4,577
|
|
|
4,505
|
|
|
5,299
|
|
|
19,187
|
|
Furniture and
equipment
|
2,153
|
|
|
2,229
|
|
|
2,265
|
|
|
1,983
|
|
|
2,077
|
|
|
8,554
|
|
Data
processing
|
2,772
|
|
|
2,942
|
|
|
4,393
|
|
|
2,770
|
|
|
2,858
|
|
|
12,963
|
|
Marketing
|
888
|
|
|
1,048
|
|
|
939
|
|
|
830
|
|
|
786
|
|
|
3,603
|
|
Communication
|
570
|
|
|
551
|
|
|
541
|
|
|
562
|
|
|
623
|
|
|
2,277
|
|
Professional
services
|
1,970
|
|
|
1,429
|
|
|
1,568
|
|
|
1,449
|
|
|
1,724
|
|
|
6,170
|
|
State
intangible tax
|
577
|
|
|
175
|
|
|
648
|
|
|
644
|
|
|
644
|
|
|
2,111
|
|
FDIC
assessments
|
1,090
|
|
|
1,128
|
|
|
1,126
|
|
|
1,074
|
|
|
1,134
|
|
|
4,462
|
|
Loss (gain) -
other real estate owned
|
474
|
|
|
289
|
|
|
(589)
|
|
|
711
|
|
|
451
|
|
|
862
|
|
Loss sharing
expense
|
301
|
|
|
650
|
|
|
1,002
|
|
|
1,465
|
|
|
1,569
|
|
|
4,686
|
|
Other
|
5,327
|
|
|
6,275
|
|
|
6,263
|
|
|
5,503
|
|
|
5,416
|
|
|
23,457
|
|
Total noninterest
expenses
|
48,068
|
|
|
49,662
|
|
|
51,419
|
|
|
47,111
|
|
|
47,842
|
|
|
196,034
|
|
Income before income
taxes
|
26,071
|
|
|
26,367
|
|
|
22,562
|
|
|
23,914
|
|
|
22,185
|
|
|
95,028
|
|
Income tax
expense
|
8,450
|
|
|
7,768
|
|
|
7,218
|
|
|
7,961
|
|
|
7,081
|
|
|
30,028
|
|
Net income
|
$
|
17,621
|
|
|
$
|
18,599
|
|
|
$
|
15,344
|
|
|
$
|
15,953
|
|
|
$
|
15,104
|
|
|
$
|
65,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADDITIONAL
DATA
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per
share - basic
|
$
|
0.29
|
|
|
$
|
0.31
|
|
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
0.26
|
|
|
$
|
1.11
|
|
Net earnings per
share - diluted
|
$
|
0.29
|
|
|
$
|
0.30
|
|
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
0.26
|
|
|
$
|
1.09
|
|
Dividends declared
per share
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
0.99
|
%
|
|
1.02
|
%
|
|
0.88
|
%
|
|
0.99
|
%
|
|
0.96
|
%
|
|
0.96
|
%
|
Return on average
shareholders' equity
|
9.06
|
%
|
|
9.46
|
%
|
|
8.16
|
%
|
|
9.19
|
%
|
|
8.95
|
%
|
|
8.94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
$
|
64,008
|
|
|
$
|
66,753
|
|
|
$
|
63,391
|
|
|
$
|
58,727
|
|
|
$
|
58,988
|
|
|
$
|
247,859
|
|
Tax equivalent
adjustment
|
983
|
|
|
946
|
|
|
818
|
|
|
758
|
|
|
702
|
|
|
3,224
|
|
Interest
income - tax equivalent
|
64,991
|
|
|
67,699
|
|
|
64,209
|
|
|
59,485
|
|
|
59,690
|
|
|
251,083
|
|
Interest
expense
|
5,422
|
|
|
5,614
|
|
|
5,028
|
|
|
4,423
|
|
|
4,169
|
|
|
19,234
|
|
Net
interest income - tax equivalent
|
$
|
59,569
|
|
|
$
|
62,085
|
|
|
$
|
59,181
|
|
|
$
|
55,062
|
|
|
$
|
55,521
|
|
|
$
|
231,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
margin
|
3.61
|
%
|
|
3.67
|
%
|
|
3.66
|
%
|
|
3.70
|
%
|
|
3.82
|
%
|
|
3.71
|
%
|
Net interest margin
(fully tax equivalent) (1)
|
3.67
|
%
|
|
3.72
|
%
|
|
3.71
|
%
|
|
3.76
|
%
|
|
3.87
|
%
|
|
3.76
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-time equivalent
employees
|
1,353
|
|
|
1,369
|
|
|
1,395
|
|
|
1,296
|
|
|
1,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax
equivalent adjustment to net interest income recognizes the income
tax savings when comparing taxable and tax-exempt assets and
assumes a 35% tax rate. Management believes that it is a standard
practice in the banking industry to present net interest income on
a fully tax equivalent basis. Therefore, management believes,
these measures provided useful information to investors by allowing
them to make peer comparisons. Management also uses these
measures to make peer comparisons.
|
FIRST FINANCIAL
BANCORP.
|
CONSOLIDATED
STATEMENTS OF CONDITION
|
(Dollars in
thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
% Change
|
|
% Change
|
|
2015
|
|
2014
|
|
2014
|
|
2014
|
|
2014
|
|
Linked
Qtr.
|
|
Comparable
Qtr.
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
$
|
111,011
|
|
|
$
|
110,122
|
|
|
$
|
121,360
|
|
|
$
|
123,160
|
|
|
$
|
161,515
|
|
|
0.8
|
%
|
|
(31.3)%
|
|
Interest-bearing deposits
with other banks
|
25,350
|
|
|
22,630
|
|
|
22,365
|
|
|
39,237
|
|
|
9,681
|
|
|
12.0
|
%
|
|
161.9
|
%
|
Investment securities
available-for-sale
|
892,169
|
|
|
840,468
|
|
|
929,594
|
|
|
897,715
|
|
|
862,526
|
|
|
6.2
|
%
|
|
3.4
|
%
|
Investment securities
held-to-maturity
|
839,666
|
|
|
867,996
|
|
|
900,521
|
|
|
899,502
|
|
|
890,806
|
|
|
(3.3)%
|
|
|
(5.7)%
|
|
Other investments
|
53,393
|
|
|
52,626
|
|
|
49,986
|
|
|
47,640
|
|
|
47,659
|
|
|
1.5
|
%
|
|
12.0
|
%
|
Loans held for
sale
|
14,937
|
|
|
11,005
|
|
|
16,816
|
|
|
13,108
|
|
|
6,171
|
|
|
35.7
|
%
|
|
142.1
|
%
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
1,298,874
|
|
|
1,315,114
|
|
|
1,328,526
|
|
|
1,171,181
|
|
|
1,152,442
|
|
|
(1.2)%
|
|
|
12.7
|
%
|
Real estate -
construction
|
227,969
|
|
|
197,571
|
|
|
195,524
|
|
|
115,703
|
|
|
96,476
|
|
|
15.4
|
%
|
|
136.3
|
%
|
Real estate -
commercial
|
2,120,084
|
|
|
2,140,667
|
|
|
2,135,968
|
|
|
1,700,069
|
|
|
1,748,688
|
|
|
(1.0)%
|
|
|
21.2
|
%
|
Real estate -
residential
|
496,852
|
|
|
501,894
|
|
|
498,873
|
|
|
447,561
|
|
|
438,439
|
|
|
(1.0)%
|
|
|
13.3
|
%
|
Installment
|
43,798
|
|
|
47,320
|
|
|
51,131
|
|
|
47,753
|
|
|
50,017
|
|
|
(7.4)%
|
|
|
(12.4)%
|
|
Home
equity
|
456,278
|
|
|
458,627
|
|
|
460,957
|
|
|
426,846
|
|
|
420,746
|
|
|
(0.5)%
|
|
|
8.4
|
%
|
Credit
card
|
37,886
|
|
|
38,475
|
|
|
38,042
|
|
|
37,937
|
|
|
37,008
|
|
|
(1.5)%
|
|
|
2.4
|
%
|
Lease
financing
|
81,796
|
|
|
77,567
|
|
|
73,216
|
|
|
81,212
|
|
|
79,792
|
|
|
5.5
|
%
|
|
2.5
|
%
|
Total loans
|
4,763,537
|
|
|
4,777,235
|
|
|
4,782,237
|
|
|
4,028,262
|
|
|
4,023,608
|
|
|
(0.3)%
|
|
|
18.4
|
%
|
Less
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses
|
53,076
|
|
|
52,858
|
|
|
53,989
|
|
|
54,452
|
|
|
53,596
|
|
|
0.4
|
%
|
|
(1.0)%
|
|
Net loans
|
4,710,461
|
|
|
4,724,377
|
|
|
4,728,248
|
|
|
3,973,810
|
|
|
3,970,012
|
|
|
(0.3)%
|
|
|
18.7
|
%
|
Premises and
equipment
|
140,477
|
|
|
141,381
|
|
|
141,851
|
|
|
133,418
|
|
|
135,105
|
|
|
(0.6)%
|
|
|
4.0
|
%
|
Goodwill
|
137,739
|
|
|
137,739
|
|
|
137,458
|
|
|
95,050
|
|
|
95,050
|
|
|
0.0
|
%
|
|
44.9
|
%
|
Other intangibles
|
7,847
|
|
|
8,114
|
|
|
8,542
|
|
|
5,344
|
|
|
5,566
|
|
|
(3.3)%
|
|
|
41.0
|
%
|
FDIC indemnification
asset
|
20,397
|
|
|
22,666
|
|
|
24,160
|
|
|
30,420
|
|
|
39,003
|
|
|
(10.0)%
|
|
|
(47.7)%
|
|
Accrued interest and other
assets
|
292,349
|
|
|
278,697
|
|
|
272,568
|
|
|
287,340
|
|
|
275,995
|
|
|
4.9
|
%
|
|
5.9
|
%
|
Total
Assets
|
$
|
7,245,796
|
|
|
$
|
7,217,821
|
|
|
$
|
7,353,469
|
|
|
$
|
6,545,744
|
|
|
$
|
6,499,089
|
|
|
0.4
|
%
|
|
11.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
demand
|
$
|
1,214,882
|
|
|
$
|
1,225,378
|
|
|
$
|
1,214,726
|
|
|
$
|
1,105,031
|
|
|
$
|
1,102,029
|
|
|
(0.9)%
|
|
|
10.2
|
%
|
Savings
|
1,922,815
|
|
|
1,889,473
|
|
|
1,827,590
|
|
|
1,656,798
|
|
|
1,639,495
|
|
|
1.8
|
%
|
|
17.3
|
%
|
Time
|
1,277,291
|
|
|
1,255,364
|
|
|
1,247,334
|
|
|
973,100
|
|
|
956,049
|
|
|
1.7
|
%
|
|
33.6
|
%
|
Total interest-bearing deposits
|
4,414,988
|
|
|
4,370,215
|
|
|
4,289,650
|
|
|
3,734,929
|
|
|
3,697,573
|
|
|
1.0
|
%
|
|
19.4
|
%
|
Noninterest-bearing
|
1,299,602
|
|
|
1,285,527
|
|
|
1,243,367
|
|
|
1,140,198
|
|
|
1,122,816
|
|
|
1.1
|
%
|
|
15.7
|
%
|
Total deposits
|
5,714,590
|
|
|
5,655,742
|
|
|
5,533,017
|
|
|
4,875,127
|
|
|
4,820,389
|
|
|
1.0
|
%
|
|
18.6
|
%
|
Federal funds purchased and
securities sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
under agreements to repurchase
|
68,142
|
|
|
103,192
|
|
|
113,303
|
|
|
128,013
|
|
|
112,293
|
|
|
(34.0)%
|
|
|
(39.3)%
|
|
FHLB short-term
borrowings
|
523,500
|
|
|
558,200
|
|
|
806,000
|
|
|
686,300
|
|
|
722,800
|
|
|
(6.2)%
|
|
|
(27.6)%
|
|
Total short-term borrowings
|
591,642
|
|
|
661,392
|
|
|
919,303
|
|
|
814,313
|
|
|
835,093
|
|
|
(10.5)%
|
|
|
(29.2)%
|
|
Long-term debt
|
47,598
|
|
|
48,241
|
|
|
52,656
|
|
|
59,693
|
|
|
60,163
|
|
|
(1.3)%
|
|
|
(20.9)%
|
|
Total borrowed funds
|
639,240
|
|
|
709,633
|
|
|
971,959
|
|
|
874,006
|
|
|
895,256
|
|
|
(9.9)%
|
|
|
(28.6)%
|
|
Accrued interest and other
liabilities
|
96,224
|
|
|
68,369
|
|
|
74,581
|
|
|
90,780
|
|
|
92,097
|
|
|
40.7
|
%
|
|
4.5
|
%
|
Total
Liabilities
|
6,450,054
|
|
|
6,433,744
|
|
|
6,579,557
|
|
|
5,839,913
|
|
|
5,807,742
|
|
|
0.3
|
%
|
|
11.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
570,623
|
|
|
574,643
|
|
|
574,209
|
|
|
574,206
|
|
|
573,243
|
|
|
(0.7)%
|
|
|
(0.5)%
|
|
Retained earnings
|
360,390
|
|
|
352,893
|
|
|
344,118
|
|
|
337,971
|
|
|
330,672
|
|
|
2.1
|
%
|
|
9.0
|
%
|
Accumulated other
comprehensive loss
|
(17,054)
|
|
|
(21,409)
|
|
|
(20,888)
|
|
|
(21,569)
|
|
|
(27,648)
|
|
|
(20.3)%
|
|
|
(38.3)%
|
|
Treasury stock, at
cost
|
(118,217)
|
|
|
(122,050)
|
|
|
(123,527)
|
|
|
(184,777)
|
|
|
(184,920)
|
|
|
(3.1)%
|
|
|
(36.1)%
|
|
Total
Shareholders' Equity
|
795,742
|
|
|
784,077
|
|
|
773,912
|
|
|
705,831
|
|
|
691,347
|
|
|
1.5
|
%
|
|
15.1
|
%
|
Total
Liabilities and Shareholders' Equity
|
$
|
7,245,796
|
|
|
$
|
7,217,821
|
|
|
$
|
7,353,469
|
|
|
$
|
6,545,744
|
|
|
$
|
6,499,089
|
|
|
0.4
|
%
|
|
11.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRST FINANCIAL
BANCORP.
|
AVERAGE
CONSOLIDATED STATEMENTS OF CONDITION
|
(Dollars in
thousands)
|
(Unaudited)
|
|
|
|
Quarterly
Averages
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|
2015
|
|
2014
|
|
2014
|
|
2014
|
|
2014
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
$
|
112,841
|
|
|
$
|
124,216
|
|
|
$
|
125,528
|
|
|
$
|
118,947
|
|
|
$
|
123,583
|
|
Federal funds
sold
|
0
|
|
|
0
|
|
|
8,795
|
|
|
0
|
|
|
0
|
|
Interest-bearing deposits
with other banks
|
21,255
|
|
|
22,617
|
|
|
20,638
|
|
|
10,697
|
|
|
2,922
|
|
Investment
securities
|
1,762,622
|
|
|
1,811,941
|
|
|
1,865,241
|
|
|
1,811,175
|
|
|
1,807,571
|
|
Loans held for
sale
|
8,606
|
|
|
11,774
|
|
|
15,357
|
|
|
8,464
|
|
|
4,924
|
|
Loans
|
|
|
|
|
|
|
|
|
|
Commercial
|
1,300,869
|
|
|
1,282,752
|
|
|
1,221,637
|
|
|
1,147,876
|
|
|
1,100,904
|
|
Real estate -
construction
|
215,380
|
|
|
192,626
|
|
|
154,515
|
|
|
103,033
|
|
|
91,570
|
|
Real estate -
commercial
|
2,129,434
|
|
|
2,158,336
|
|
|
1,927,003
|
|
|
1,733,739
|
|
|
1,743,976
|
|
Real estate -
residential
|
496,451
|
|
|
493,895
|
|
|
475,510
|
|
|
441,383
|
|
|
434,595
|
|
Installment
|
45,376
|
|
|
49,356
|
|
|
49,958
|
|
|
48,538
|
|
|
51,048
|
|
Home
equity
|
458,083
|
|
|
456,494
|
|
|
444,745
|
|
|
423,937
|
|
|
422,656
|
|
Credit
card
|
38,409
|
|
|
38,966
|
|
|
38,381
|
|
|
37,649
|
|
|
37,068
|
|
Lease
financing
|
78,063
|
|
|
74,175
|
|
|
76,485
|
|
|
80,455
|
|
|
80,097
|
|
Total loans
|
4,762,065
|
|
|
4,746,600
|
|
|
4,388,234
|
|
|
4,016,610
|
|
|
3,961,914
|
|
Less
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses
|
53,648
|
|
|
54,656
|
|
|
55,697
|
|
|
55,149
|
|
|
61,902
|
|
Net loans
|
4,708,417
|
|
|
4,691,944
|
|
|
4,332,537
|
|
|
3,961,461
|
|
|
3,900,012
|
|
Premises and
equipment
|
141,153
|
|
|
141,871
|
|
|
136,956
|
|
|
134,522
|
|
|
136,624
|
|
Goodwill
|
137,739
|
|
|
137,551
|
|
|
118,756
|
|
|
95,050
|
|
|
95,050
|
|
Other intangibles
|
7,950
|
|
|
8,321
|
|
|
7,138
|
|
|
5,445
|
|
|
5,723
|
|
FDIC indemnification
asset
|
22,112
|
|
|
24,172
|
|
|
28,050
|
|
|
33,987
|
|
|
43,799
|
|
Accrued interest and other
assets
|
278,618
|
|
|
267,462
|
|
|
278,287
|
|
|
274,504
|
|
|
279,027
|
|
Total
Assets
|
$
|
7,201,313
|
|
|
$
|
7,241,869
|
|
|
$
|
6,937,283
|
|
|
$
|
6,454,252
|
|
|
$
|
6,399,235
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
Interest-bearing
demand
|
$
|
1,176,263
|
|
|
$
|
1,217,852
|
|
|
$
|
1,135,126
|
|
|
$
|
1,169,350
|
|
|
$
|
1,107,844
|
|
Savings
|
1,914,723
|
|
|
1,904,568
|
|
|
1,782,472
|
|
|
1,702,521
|
|
|
1,633,910
|
|
Time
|
1,270,539
|
|
|
1,250,109
|
|
|
1,123,657
|
|
|
960,424
|
|
|
953,423
|
|
Total interest-bearing deposits
|
4,361,525
|
|
|
4,372,529
|
|
|
4,041,255
|
|
|
3,832,295
|
|
|
3,695,177
|
|
Noninterest-bearing
|
1,286,067
|
|
|
1,290,754
|
|
|
1,179,207
|
|
|
1,110,697
|
|
|
1,096,509
|
|
Total deposits
|
5,647,592
|
|
|
5,663,283
|
|
|
5,220,462
|
|
|
4,942,992
|
|
|
4,791,686
|
|
Federal funds purchased and
securities sold
|
|
|
|
|
|
|
|
|
|
under agreements to repurchase
|
77,269
|
|
|
119,712
|
|
|
125,094
|
|
|
123,682
|
|
|
110,533
|
|
FHLB short-term
borrowings
|
565,918
|
|
|
564,062
|
|
|
710,879
|
|
|
562,466
|
|
|
671,579
|
|
Total short-term borrowings
|
643,187
|
|
|
683,774
|
|
|
835,973
|
|
|
686,148
|
|
|
782,112
|
|
Long-term debt
|
47,825
|
|
|
49,952
|
|
|
60,355
|
|
|
59,842
|
|
|
60,367
|
|
Total borrowed
funds
|
691,012
|
|
|
733,726
|
|
|
896,328
|
|
|
745,990
|
|
|
842,479
|
|
Accrued interest and other
liabilities
|
74,198
|
|
|
64,729
|
|
|
74,764
|
|
|
68,661
|
|
|
80,738
|
|
Total
Liabilities
|
6,412,802
|
|
|
6,461,738
|
|
|
6,191,554
|
|
|
5,757,643
|
|
|
5,714,903
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
Common stock
|
573,932
|
|
|
574,588
|
|
|
574,190
|
|
|
573,716
|
|
|
575,828
|
|
Retained earnings
|
355,848
|
|
|
347,435
|
|
|
340,680
|
|
|
332,944
|
|
|
324,875
|
|
Accumulated other
comprehensive loss
|
(20,163)
|
|
|
(18,841)
|
|
|
(20,969)
|
|
|
(25,189)
|
|
|
(29,251)
|
|
Treasury stock, at
cost
|
(121,106)
|
|
|
(123,051)
|
|
|
(148,172)
|
|
|
(184,862)
|
|
|
(187,120)
|
|
Total
Shareholders' Equity
|
788,511
|
|
|
780,131
|
|
|
745,729
|
|
|
696,609
|
|
|
684,332
|
|
Total
Liabilities and Shareholders' Equity
|
$
|
7,201,313
|
|
|
$
|
7,241,869
|
|
|
$
|
6,937,283
|
|
|
$
|
6,454,252
|
|
|
$
|
6,399,235
|
|
|
|
|
|
|
|
|
|
|
|
FIRST FINANCIAL
BANCORP.
|
NET INTEREST
MARGIN RATE/VOLUME ANALYSIS (1)
|
(Dollars in
thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly
Averages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2015
|
|
December 31,
2014
|
|
March 31,
2014
|
|
Linked Qtr.
Income Variance
|
|
Comparable Qtr.
Income Variance
|
|
|
Balance
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Rate
|
|
Volume
|
|
Total
|
|
Rate
|
|
Volume
|
|
Total
|
Earning
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
securities
|
|
$
|
1,762,622
|
|
|
2.47
|
%
|
|
$
|
1,811,941
|
|
|
2.40
|
%
|
|
$
|
1,807,571
|
|
|
2.52
|
%
|
|
$
|
305
|
|
|
$
|
(545)
|
|
|
$
|
(240)
|
|
|
$
|
(248)
|
|
|
$
|
(274)
|
|
|
$
|
(522)
|
|
Interest-bearing
deposits with other banks
|
|
21,255
|
|
|
0.27
|
%
|
|
22,617
|
|
|
0.30
|
%
|
|
2,922
|
|
|
1.39
|
%
|
|
(2)
|
|
|
(1)
|
|
|
(3)
|
|
|
(8)
|
|
|
12
|
|
|
4
|
|
Gross loans (2)
|
|
4,792,783
|
|
|
4.51
|
%
|
|
4,782,546
|
|
|
4.63
|
%
|
|
4,010,637
|
|
|
4.83
|
%
|
|
(1,435)
|
|
|
(1,067)
|
|
|
(2,502)
|
|
|
(3,155)
|
|
|
8,693
|
|
|
5,538
|
|
Total earning
assets
|
|
6,576,660
|
|
|
3.95
|
%
|
|
6,617,104
|
|
|
4.00
|
%
|
|
5,821,130
|
|
|
4.11
|
%
|
|
(1,132)
|
|
|
(1,613)
|
|
|
(2,745)
|
|
|
(3,411)
|
|
|
8,431
|
|
|
5,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonearning
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses
|
|
(53,648)
|
|
|
|
|
(54,656)
|
|
|
|
|
(61,902)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
112,841
|
|
|
|
|
124,216
|
|
|
|
|
123,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest and other assets
|
|
565,460
|
|
|
|
|
555,205
|
|
|
|
|
516,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
7,201,313
|
|
|
|
|
$
|
7,241,869
|
|
|
|
|
$
|
6,399,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
demand
|
|
$
|
1,176,263
|
|
|
0.08
|
%
|
|
$
|
1,217,852
|
|
|
0.10
|
%
|
|
$
|
1,107,844
|
|
|
0.12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
|
|
1,914,723
|
|
|
0.27
|
%
|
|
1,904,568
|
|
|
0.31
|
%
|
|
1,633,910
|
|
|
0.20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Time
|
|
1,270,539
|
|
|
1.07
|
%
|
|
1,250,109
|
|
|
1.02
|
%
|
|
953,423
|
|
|
0.94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
4,361,525
|
|
|
0.45
|
%
|
|
4,372,529
|
|
|
0.45
|
%
|
|
3,695,177
|
|
|
0.36
|
%
|
|
$
|
(73)
|
|
|
$
|
(120)
|
|
|
$
|
(193)
|
|
|
$
|
768
|
|
|
$
|
736
|
|
|
$
|
1,504
|
|
Borrowed funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
borrowings
|
|
643,187
|
|
|
0.19
|
%
|
|
683,774
|
|
|
0.17
|
%
|
|
782,112
|
|
|
0.17
|
%
|
|
36
|
|
|
(26)
|
|
|
10
|
|
|
39
|
|
|
(65)
|
|
|
(26)
|
|
Long-term
debt
|
|
47,825
|
|
|
2.54
|
%
|
|
49,952
|
|
|
2.45
|
%
|
|
60,367
|
|
|
3.52
|
%
|
|
11
|
|
|
(20)
|
|
|
(9)
|
|
|
(147)
|
|
|
(78)
|
|
|
(225)
|
|
Total
borrowed funds
|
|
691,012
|
|
|
0.35
|
%
|
|
733,726
|
|
|
0.32
|
%
|
|
842,479
|
|
|
0.41
|
%
|
|
47
|
|
|
(46)
|
|
|
1
|
|
|
(108)
|
|
|
(143)
|
|
|
(251)
|
|
Total
interest-bearing liabilities
|
|
5,052,537
|
|
|
0.44
|
%
|
|
5,106,255
|
|
|
0.44
|
%
|
|
4,537,656
|
|
|
0.37
|
%
|
|
(26)
|
|
|
(166)
|
|
|
(192)
|
|
|
660
|
|
|
593
|
|
|
1,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
1,286,067
|
|
|
|
|
1,290,754
|
|
|
|
|
1,096,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
74,198
|
|
|
|
|
64,729
|
|
|
|
|
80,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
788,511
|
|
|
|
|
780,131
|
|
|
|
|
684,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities & shareholders' equity
|
|
$
|
7,201,313
|
|
|
|
|
$
|
7,241,869
|
|
|
|
|
$
|
6,399,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
(1)
|
|
$
|
58,586
|
|
|
|
|
$
|
61,139
|
|
|
|
|
$
|
54,819
|
|
|
|
|
$
|
(1,106)
|
|
|
$
|
(1,447)
|
|
|
$
|
(2,553)
|
|
|
$
|
(4,071)
|
|
|
$
|
7,838
|
|
|
$
|
3,767
|
|
Net interest spread
(1)
|
|
|
|
3.51
|
%
|
|
|
|
3.56
|
%
|
|
|
|
3.74
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
(1)
|
|
|
|
3.61
|
%
|
|
|
|
3.67
|
%
|
|
|
|
3.82
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Not
tax equivalent.
|
(2) Loans
held for sale, nonaccrual loans, covered loans, and indemnification
asset are included in gross loans.
|
FIRST FINANCIAL
BANCORP.
|
CREDIT
QUALITY
|
|
(Dollars in
thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding covered
assets*
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar 31,
|
|
2015
(2)
|
|
2014
(2)
|
|
2014
|
|
2014
|
|
2014
|
ALLOWANCE FOR LOAN
AND LEASE LOSS ACTIVITY
|
|
|
|
|
|
|
Balance at beginning
of period
|
$
|
52,858
|
|
|
$
|
53,989
|
|
|
$
|
42,027
|
|
|
$
|
43,023
|
|
|
$
|
43,829
|
|
Provision for
loan and lease losses
|
2,060
|
|
|
2,052
|
|
|
1,093
|
|
|
29
|
|
|
1,159
|
|
Gross
charge-offs
|
|
|
|
|
|
|
|
|
|
Commercial
|
1,481
|
|
|
130
|
|
|
83
|
|
|
571
|
|
|
656
|
|
Real estate - construction
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Real estate - commercial
|
208
|
|
|
385
|
|
|
702
|
|
|
699
|
|
|
543
|
|
Real estate - residential
|
314
|
|
|
221
|
|
|
161
|
|
|
283
|
|
|
257
|
|
Installment
|
131
|
|
|
78
|
|
|
63
|
|
|
14
|
|
|
128
|
|
Home equity
|
700
|
|
|
349
|
|
|
469
|
|
|
383
|
|
|
544
|
|
Other
|
294
|
|
|
287
|
|
|
338
|
|
|
237
|
|
|
296
|
|
Covered / formerly covered loans
|
1,916
|
|
|
4,318
|
|
|
*
|
|
*
|
|
*
|
Total gross
charge-offs
|
5,044
|
|
|
5,768
|
|
|
1,816
|
|
|
2,187
|
|
|
2,424
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
Commercial
|
44
|
|
|
75
|
|
|
566
|
|
|
580
|
|
|
39
|
|
Real estate - construction
|
29
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Real estate - commercial
|
354
|
|
|
423
|
|
|
323
|
|
|
334
|
|
|
114
|
|
Real estate - residential
|
64
|
|
|
29
|
|
|
34
|
|
|
100
|
|
|
27
|
|
Installment
|
60
|
|
|
45
|
|
|
46
|
|
|
50
|
|
|
77
|
|
Home equity
|
154
|
|
|
45
|
|
|
46
|
|
|
37
|
|
|
103
|
|
Other
|
45
|
|
|
111
|
|
|
135
|
|
|
61
|
|
|
99
|
|
Covered / formerly covered loans
|
2,452
|
|
|
1,857
|
|
|
*
|
|
*
|
|
*
|
Total
recoveries
|
3,202
|
|
|
2,585
|
|
|
1,150
|
|
|
1,162
|
|
|
459
|
|
Total net
charge-offs
|
1,842
|
|
|
3,183
|
|
|
666
|
|
|
1,025
|
|
|
1,965
|
|
Ending allowance for
loan and lease losses
|
$
|
53,076
|
|
|
$
|
52,858
|
|
|
$
|
42,454
|
|
|
$
|
42,027
|
|
|
$
|
43,023
|
|
|
|
|
|
|
|
|
|
|
|
NET CHARGE-OFFS TO
AVERAGE LOANS AND LEASES (ANNUALIZED)
|
|
|
|
|
|
|
Commercial
|
0.45
|
%
|
|
0.02
|
%
|
|
(0.16)%
|
|
|
0.00
|
%
|
|
0.24
|
%
|
Real estate -
construction
|
(0.05)%
|
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
Real estate -
commercial
|
(0.03)%
|
|
|
(0.01)%
|
|
|
0.09
|
%
|
|
0.10
|
%
|
|
0.12
|
%
|
Real estate -
residential
|
0.24
|
%
|
|
0.18
|
%
|
|
0.13
|
%
|
|
0.20
|
%
|
|
0.26
|
%
|
Installment
|
0.68
|
%
|
|
0.28
|
%
|
|
0.15
|
%
|
|
(0.33)%
|
|
|
0.45
|
%
|
Home
equity
|
0.53
|
%
|
|
0.29
|
%
|
|
0.42
|
%
|
|
0.37
|
%
|
|
0.48
|
%
|
Other
|
0.88
|
%
|
|
0.63
|
%
|
|
0.72
|
%
|
|
0.61
|
%
|
|
0.70
|
%
|
Covered/formerly covered loans
|
(0.74)%
|
|
|
3.06
|
%
|
|
*
|
|
*
|
|
*
|
Total net
charge-offs
|
0.16
|
%
|
|
0.27
|
%
|
|
0.07
|
%
|
|
0.11
|
%
|
|
0.23
|
%
|
|
|
|
|
|
|
|
|
|
|
COMPONENTS OF
NONPERFORMING LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING
ASSETS
|
Nonaccrual
loans (1)
|
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
6,926
|
|
|
$
|
5,817
|
|
|
$
|
6,486
|
|
|
$
|
7,077
|
|
|
$
|
7,097
|
|
Real estate - construction
|
223
|
|
|
223
|
|
|
223
|
|
|
223
|
|
|
223
|
|
Real estate - commercial
|
29,925
|
|
|
27,752
|
|
|
25,262
|
|
|
15,288
|
|
|
16,758
|
|
Real estate - residential
|
6,100
|
|
|
7,241
|
|
|
6,696
|
|
|
6,806
|
|
|
8,157
|
|
Installment
|
278
|
|
|
443
|
|
|
398
|
|
|
459
|
|
|
399
|
|
Home equity
|
2,462
|
|
|
3,064
|
|
|
2,581
|
|
|
2,565
|
|
|
2,700
|
|
Lease financing
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Covered
/formerly covered loans
|
3,239
|
|
|
3,929
|
|
|
*
|
|
*
|
|
*
|
Nonaccrual
loans
|
49,153
|
|
|
48,469
|
|
|
41,646
|
|
|
32,418
|
|
|
35,334
|
|
Accruing
troubled debt restructurings (TDRs)
|
15,429
|
|
|
15,928
|
|
|
13,369
|
|
|
12,607
|
|
|
13,400
|
|
Total nonperforming
loans
|
64,582
|
|
|
64,397
|
|
|
55,015
|
|
|
45,025
|
|
|
48,734
|
|
Other real
estate owned (OREO)
|
20,906
|
|
|
22,674
|
|
|
11,316
|
|
|
13,370
|
|
|
12,743
|
|
Total nonperforming
assets
|
85,488
|
|
|
87,071
|
|
|
66,331
|
|
|
58,395
|
|
|
61,477
|
|
Accruing loans
past due 90 days or more
|
85
|
|
|
216
|
|
|
249
|
|
|
256
|
|
|
208
|
|
Total underperforming
assets
|
$
|
85,573
|
|
|
$
|
87,287
|
|
|
$
|
66,580
|
|
|
$
|
58,651
|
|
|
$
|
61,685
|
|
Classified
assets
|
$
|
109,090
|
|
|
$
|
109,122
|
|
|
$
|
105,914
|
|
|
$
|
103,799
|
|
|
$
|
103,471
|
|
Covered/formerly covered classified assets
|
44,727
|
|
|
|
45,682
|
|
|
*
|
|
*
|
|
*
|
Total classified
assets
|
$
|
153,817
|
|
|
$
|
154,804
|
|
|
$
|
105,914
|
|
|
$
|
103,799
|
|
|
$
|
103,471
|
|
|
|
|
|
|
|
|
|
|
|
CREDIT QUALITY
RATIOS
|
|
|
|
|
|
|
Allowance for loan
and lease losses to
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
107.98
|
%
|
|
109.06
|
%
|
|
101.94
|
%
|
|
129.64
|
%
|
|
121.76
|
%
|
Nonperforming
loans
|
82.18
|
%
|
|
82.08
|
%
|
|
77.17
|
%
|
|
93.34
|
%
|
|
88.28
|
%
|
Total ending
loans
|
1.11
|
%
|
|
1.11
|
%
|
|
0.95
|
%
|
|
1.15
|
%
|
|
1.19
|
%
|
Allowance and loan
marks, net of indemnification asset, to total loans
|
1.43
|
%
|
|
1.51
|
%
|
|
*
|
|
*
|
|
*
|
Nonperforming loans
to total loans
|
1.36
|
%
|
|
1.35
|
%
|
|
1.24
|
%
|
|
1.23
|
%
|
|
1.35
|
%
|
Nonperforming assets
to
|
|
|
|
|
|
|
|
|
|
Ending loans, plus
OREO
|
1.79
|
%
|
|
1.81
|
%
|
|
1.49
|
%
|
|
1.59
|
%
|
|
1.70
|
%
|
Total assets
|
1.18
|
%
|
|
1.21
|
%
|
|
0.90
|
%
|
|
0.89
|
%
|
|
0.95
|
%
|
Nonperforming assets,
excluding accruing TDRs to
|
|
|
|
|
|
|
|
|
|
Ending loans, plus
OREO
|
1.46
|
%
|
|
1.48
|
%
|
|
1.19
|
%
|
|
1.25
|
%
|
|
1.33
|
%
|
Total assets
|
0.97
|
%
|
|
0.99
|
%
|
|
0.72
|
%
|
|
0.70
|
%
|
|
0.74
|
%
|
|
|
|
|
|
|
|
|
|
|
(1) Nonaccrual
loans include nonaccrual TDRs of $20.3 million, $12.3 million,
$13.2 million, $11.0 million, and $14.6 million as of March 31,
2015, December 31, 2014, September 30, 2014, June 30, 2014, and
March 31, 2014, respectively.
|
(2) Includes covered
and previously covered assets for the three months ended March 31,
2015 and December 31, 2014 as FDIC loss sharing coverage
expired for the majority of these assets effective October 1,
2014.
|
* Amounts
reclassified in the fourth quarter of 2014 due to the expiration of
FDIC loss sharing coverage on non-single family assets effective
October 1, 2014.
|
FIRST FINANCIAL
BANCORP.
|
CAPITAL
ADEQUACY
|
(Dollars in
thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|
2015
|
|
2014
|
|
2014
|
|
2014
|
|
2014
|
PER COMMON
SHARE
|
|
|
|
|
|
|
|
|
|
Market
Price
|
|
|
|
|
|
|
|
|
|
High
|
$
|
18.30
|
|
|
$
|
19.00
|
|
|
$
|
17.66
|
|
|
$
|
18.43
|
|
|
$
|
18.20
|
|
Low
|
$
|
16.52
|
|
|
$
|
15.34
|
|
|
$
|
15.83
|
|
|
$
|
15.51
|
|
|
$
|
15.98
|
|
Close
|
$
|
17.81
|
|
|
$
|
18.59
|
|
|
$
|
15.83
|
|
|
$
|
17.21
|
|
|
$
|
17.98
|
|
|
|
|
|
|
|
|
|
|
|
Average shares
outstanding - basic
|
61,013,489
|
|
|
60,905,095
|
|
|
59,403,109
|
|
|
57,201,494
|
|
|
57,091,604
|
|
Average shares
outstanding - diluted
|
61,731,844
|
|
|
61,627,518
|
|
|
60,112,932
|
|
|
57,951,636
|
|
|
57,828,179
|
|
Ending shares
outstanding
|
61,686,887
|
|
|
61,456,547
|
|
|
61,368,473
|
|
|
57,718,317
|
|
|
57,709,937
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
795,742
|
|
|
784,077
|
|
|
773,912
|
|
|
705,831
|
|
|
691,347
|
|
|
|
|
|
|
|
|
|
|
|
REGULATORY CAPITAL
(1)
|
Preliminary
|
|
|
|
|
|
|
|
|
Common equity tier 1
capital
|
$
|
686,191
|
|
|
$
|
673,851
|
|
|
$
|
662,504
|
|
|
$
|
640,133
|
|
|
$
|
630,995
|
|
Common equity tier 1
capital ratio
|
12.29
|
%
|
|
12.69
|
%
|
|
12.74
|
%
|
|
14.34
|
%
|
|
14.42
|
%
|
Tier 1
capital
|
$
|
686,295
|
|
|
$
|
673,955
|
|
|
$
|
662,608
|
|
|
$
|
640,237
|
|
|
$
|
631,099
|
|
Tier 1
ratio
|
12.29
|
%
|
|
12.69
|
%
|
|
12.74
|
%
|
|
14.34
|
%
|
|
14.42
|
%
|
Total
capital
|
$
|
740,967
|
|
|
$
|
728,284
|
|
|
$
|
717,823
|
|
|
$
|
696,014
|
|
|
$
|
685,926
|
|
Total capital
ratio
|
13.27
|
%
|
|
13.71
|
%
|
|
13.80
|
%
|
|
15.59
|
%
|
|
15.67
|
%
|
Total capital in
excess of minimum
|
|
|
|
|
|
|
|
|
|
requirement
|
$
|
294,290
|
|
|
$
|
303,358
|
|
|
$
|
301,653
|
|
|
$
|
338,848
|
|
|
$
|
335,806
|
|
Total risk-weighted
assets
|
$
|
5,583,461
|
|
|
$
|
5,311,573
|
|
|
$
|
5,202,123
|
|
|
$
|
4,464,578
|
|
|
$
|
4,376,505
|
|
Leverage
ratio
|
9.67
|
%
|
|
9.44
|
%
|
|
9.70
|
%
|
|
9.99
|
%
|
|
9.94
|
%
|
|
|
|
|
|
|
|
|
|
|
OTHER CAPITAL
RATIOS
|
|
|
|
|
|
|
|
|
|
Ending shareholders'
equity to ending assets
|
10.98
|
%
|
|
10.86
|
%
|
|
10.52
|
%
|
|
10.78
|
%
|
|
10.64
|
%
|
Ending tangible
shareholders' equity to ending tangible assets
|
9.16
|
%
|
|
9.02
|
%
|
|
8.71
|
%
|
|
9.39
|
%
|
|
9.23
|
%
|
Average shareholders'
equity to average assets
|
10.95
|
%
|
|
10.77
|
%
|
|
10.75
|
%
|
|
10.79
|
%
|
|
10.69
|
%
|
Average tangible
shareholders' equity to average tangible assets
|
9.11
|
%
|
|
8.94
|
%
|
|
8.83
|
%
|
|
9.38
|
%
|
|
9.27
|
%
|
|
|
|
|
|
|
|
|
|
|
REPURCHASE PROGRAM
(1)
|
|
|
|
|
|
|
|
|
|
Shares
repurchased
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
40,255
|
|
Average share
repurchase price
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
$
|
17.32
|
|
Total cost of shares
repurchased
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
$
|
697
|
|
|
|
|
|
|
|
|
|
|
|
(1) 2015
amounts and ratios are calculated under the Basel III standardized
approach
|
(2)
Represents share repurchases as part of publicly announced
plans.
|
N/A=Not
applicable
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/first-financial-bancorp-reports-first-quarter-2015-financial-results-300075518.html
SOURCE First Financial Bancorp