EnerNOC, Inc. (Nasdaq:ENOC), a leading provider of energy
intelligence software (EIS) and demand response solutions, today
announced results for the third quarter ended September 30,
2016.
“We delivered another quarter of strong financial results as our
demand response business performed very well during its seasonally
important third quarter,” said Tim Healy, Chairman and CEO of
EnerNOC. “With accelerating momentum in our demand response
business and the announced restructuring of our software business,
we are taking important steps toward maximizing the value of our
assets.”
Summary Financial Results |
|
|
|
|
In thousands |
|
|
|
|
|
|
|
|
Q3 2016 |
|
Q3 2015 |
|
YTD 2016 |
|
YTD 2015 |
Revenue |
|
|
|
|
|
|
|
Software |
$ |
18,729 |
|
|
$ |
18,028 |
|
|
$ |
51,994 |
|
|
$ |
55,353 |
|
Demand
Response |
149,052 |
|
|
199,296 |
|
|
301,861 |
|
|
285,022 |
|
Total
Revenue |
$ |
167,781 |
|
|
$ |
217,324 |
|
|
$ |
353,855 |
|
|
$ |
340,375 |
|
|
|
|
|
|
|
|
|
Net Income
(Loss) |
$ |
20,625 |
|
|
$ |
12,987 |
|
|
$ |
(19,811 |
) |
|
$ |
(56,095 |
) |
Net Income
(Loss) Per Diluted Share |
$ |
0.65 |
|
|
$ |
0.44 |
|
|
$ |
(0.68 |
) |
|
$ |
(1.98 |
) |
|
|
|
|
|
|
|
|
Cash (Used in)
Provided by Operations |
$ |
(18,738 |
) |
|
$ |
5,442 |
|
|
$ |
(64,888 |
) |
|
$ |
(18,226 |
) |
Free Cash Flow
1, 2 |
$ |
(23,315 |
) |
|
$ |
(992 |
) |
|
$ |
(78,576 |
) |
|
$ |
(35,950 |
) |
Adjusted
EBITDA1 |
|
|
|
|
|
|
|
Software
adjusted EBITDA |
$ |
(10,583 |
) |
|
$ |
(13,842 |
) |
|
$ |
(48,620 |
) |
|
$ |
(49,088 |
) |
Demand
Response adjusted EBITDA |
46,299 |
|
|
49,433 |
|
|
70,780 |
|
|
56,630 |
|
Corporate
unallocated expenses |
(4,239 |
) |
|
(3,884 |
) |
|
(14,446 |
) |
|
(12,043 |
) |
Consolidated adjusted EBITDA1, 3 |
$ |
31,477 |
|
|
$ |
31,707 |
|
|
$ |
7,714 |
|
|
$ |
(4,501 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Refer to "Statement on Use of Non-GAAP Measures" for non-GAAP
definitions and refer to the financial schedules attached to this
press release for a reconciliation of non-GAAP financial measures
to the most directly comparable GAAP financial measures.2 Free cash
flow does not include cash received from the sale of businesses.
Prior period results have been updated to conform to current period
presentation.3 Consolidated adjusted EBITDA excludes gains on the
sale of businesses. Prior period results have been updated to
conform to current period presentation.
Recent Highlights
- Achieved third quarter year-over-year Subscription Software
revenue growth of 47%.
- Surpassed 1,000 megawatts of enrolled demand response capacity
in Korea, marking the first time we have eclipsed that milestone in
an international market.
- Signed demand response contracts with Consolidated Edison,
FirstEnergy, Southern California Edison, and Pacific Gas &
Electric under innovative energy initiatives in New York,
Pennsylvania, and California.
- Completed the sale of our utility customer engagement software
platform. With the sale, we have narrowed the focus of our
subscription-based energy intelligence software business to
exclusively serve enterprise customers.
- Commenced a restructuring plan designed to materially reduce
our operating expenses, primarily related to our subscription-based
energy intelligence software business.
Company Issues Fourth Quarter Guidance and Updates Full
Year 2016 Guidance
The Company today issued guidance for the fourth quarter of 2016
and updated its previously issued guidance for the full year. The
Company’s guidance is based on the current indications for its
business, which may change at any time.
|
Guidance for Quarter Ending December 31, 2016 |
Total Revenue (in
millions) |
$40-$50 |
Software
Revenue |
$15-$20 |
Demand
Response Revenue |
$25-$30 |
GAAP Net Income Per
Diluted Share |
($1.29)-($1.09) |
Consolidated adjusted
EBITDA1 (in millions) |
($22)-($16) |
1 Refer to “Statement on Use of Non-GAAP Measures” for non-GAAP
definitions and refer to the financial schedules attached to this
press release for a reconciliation of non-GAAP financial measures
to the most directly comparable GAAP financial measures
|
|
|
Guidance for the Year Ending December 31,
2016 |
|
Issued on Aug 2, 2016 |
|
Issued on Nov 3, 2016 |
Total Revenue (in millions) |
$370-$400 |
|
$394-$404 |
Software
Revenue |
$67-$72 |
|
$67-$72 |
Demand
Response Revenue |
$303-$328 |
|
$327-$332 |
GAAP Net Loss Per Diluted Share |
($2.95)-($2.60) |
|
($1.99)-($1.79) |
Consolidated adjusted EBITDA1 (in millions) |
($35)-($25) |
|
($15)-($9) |
Software
adjusted EBITDA1 (in millions) |
($65)-($60) |
|
($58)-($55) |
Demand
Response adjusted EBITDA1 (in millions) |
$50-55 |
|
$63-$66 |
Corporate
unallocated expenses1 (in millions) |
~($20) |
|
~($20) |
1 Refer to “Statement on Use of Non-GAAP Measures” for non-GAAP
definitions and refer to the financial schedules attached to this
press release for a reconciliation of non-GAAP financial measures
to the most directly comparable GAAP financial measures.
Company to Host Live Conference Call and
WebcastThe Company’s management team plans to host a live
conference call and webcast at 9:00 a.m. eastern time today to
discuss financial results and management’s outlook for the
business. The conference call may be accessed in the United States
by dialing +1.800.230.1074 and using access code “ENOC”. The
conference call may be accessed outside of the United States by
dialing +1.612.288.0329 and using access code “ENOC”. The
conference call will be simultaneously webcast on the Company’s
investor relations website, which can be accessed at
http://investor.enernoc.com. A replay of the conference call will
be available approximately one hour after the call by dialing
+1.800.475.6701 or +1.320.365.3844 and using access code 404078 or
by accessing the webcast replay on the Company’s investor relations
website.
About EnerNOCEnerNOC is a leading provider of
energy intelligence software (EIS) and demand response solutions.
With capabilities to better address budgets and procurement,
utility bill management, facility analysis and optimization,
sustainability and reporting, project tracking, and demand
management, EnerNOC's SaaS platform helps enterprises control
energy costs, mitigate risk, and streamline compliance and
sustainability reporting. EnerNOC also offers access to more demand
response programs worldwide than any other provider, providing
enterprises a valuable payment stream to further enhance bottom
line results and utilities and grid operators a reliable,
cost-effective demand-side resource. For more information, visit
www.enernoc.com.
EnerNOC, Inc. Safe Harbor StatementStatements
in this press release regarding management's future expectations,
beliefs, intentions, goals, strategies, plans or prospects,
including, without limitation, statements relating to the Company’s
future financial performance on both a GAAP and non-GAAP basis, and
the future growth and success of the Company’s energy intelligence
software and demand response solutions, may constitute
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995 and other federal
securities laws. Forward-looking statements can be identified by
terminology such as "anticipate," "believe," "could," "could
increase the likelihood," "estimate," "expect," "intend," "is
planned," "may," "should," "will," "will enable," "would be
expected," "look forward," "may provide," "would" or similar terms,
variations of such terms or the negative of those terms. Such
forward-looking statements involve known and unknown risks,
uncertainties and other factors including those risks,
uncertainties and factors referred to under the section "Risk
Factors" in EnerNOC's most recent Annual Report on Form 10-K and
subsequent Quarterly Reports on Form 10-Q, as well as other
documents that may be filed by EnerNOC from time to time with the
Securities and Exchange Commission. As a result of such risks,
uncertainties and factors, the Company's actual results may differ
materially from any future results, performance or achievements
discussed in or implied by the forward-looking statements contained
herein. EnerNOC is providing the information in this press release
as of this date and assumes no obligations to update the
information included in this press release or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise.
|
EnerNOC, Inc. |
Condensed Consolidated Statements of
Operations |
(in thousands, except share and per share
data) |
(unaudited) |
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Revenues: |
|
|
|
|
|
|
|
Software |
$ |
18,729 |
|
|
$ |
18,028 |
|
|
$ |
51,994 |
|
|
$ |
55,353 |
|
Demand
Response |
149,052 |
|
|
199,296 |
|
|
301,861 |
|
|
285,022 |
|
Total revenues |
167,781 |
|
|
217,324 |
|
|
353,855 |
|
|
340,375 |
|
Cost of revenues |
96,965 |
|
|
143,146 |
|
|
211,090 |
|
|
208,645 |
|
Gross
profit |
70,816 |
|
|
74,178 |
|
|
142,765 |
|
|
131,730 |
|
Operating
expenses: |
|
|
|
|
|
|
|
Selling
and marketing |
20,008 |
|
|
22,397 |
|
|
70,540 |
|
|
74,563 |
|
General
and administrative |
20,331 |
|
|
26,707 |
|
|
75,688 |
|
|
83,450 |
|
Research
and development |
6,352 |
|
|
6,626 |
|
|
22,029 |
|
|
21,812 |
|
Gains on
sale of businesses |
(2,229 |
) |
|
— |
|
|
(19,605 |
) |
|
(2,991 |
) |
Restructuring charges |
2,933 |
|
|
— |
|
|
6,627 |
|
|
— |
|
Total
operating expenses |
47,395 |
|
|
55,730 |
|
|
155,279 |
|
|
176,834 |
|
Income (loss) from
operations |
23,421 |
|
|
18,448 |
|
|
(12,514 |
) |
|
(45,104 |
) |
Other income (expense),
net |
(279 |
) |
|
(2,814 |
) |
|
(613 |
) |
|
(5,766 |
) |
Interest expense |
(1,835 |
) |
|
(2,253 |
) |
|
(5,456 |
) |
|
(6,785 |
) |
Income
(loss) before income tax |
21,307 |
|
|
13,381 |
|
|
(18,583 |
) |
|
(57,655 |
) |
Benefit from (provision
for) income tax |
(689 |
) |
|
(417 |
) |
|
(1,271 |
) |
|
1,523 |
|
Net
income (loss) |
20,618 |
|
|
12,964 |
|
|
(19,854 |
) |
|
(56,132 |
) |
Net loss
attributable to noncontrolling interest |
(7 |
) |
|
(23 |
) |
|
(43 |
) |
|
(37 |
) |
Net
income (loss) attributable to EnerNOC, Inc. |
$ |
20,625 |
|
|
$ |
12,987 |
|
|
$ |
(19,811 |
) |
|
$ |
(56,095 |
) |
|
|
|
|
|
|
|
|
Net income (loss)
attributable to EnerNOC, Inc. per common share |
|
|
|
|
|
|
|
Basic |
$ |
0.70 |
|
|
$ |
0.46 |
|
|
$ |
(0.68 |
) |
|
$ |
(1.98 |
) |
Diluted |
$ |
0.65 |
|
|
$ |
0.44 |
|
|
$ |
(0.68 |
) |
|
$ |
(1.98 |
) |
|
|
|
|
|
|
|
|
Weighted average number
of common shares used in computing net income (loss) per share
attributable to EnerNOC, Inc. |
|
|
|
|
|
|
|
Basic |
29,349,772 |
|
28,507,939 |
|
29,188,693 |
|
28,282,647 |
Diluted |
34,326,256 |
|
34,623,574 |
|
29,188,693 |
|
28,282,647 |
|
|
|
|
|
|
|
|
EnerNOC, Inc. |
Condensed Consolidated Balance
Sheets |
(in thousands) |
(unaudited) |
|
September 30, 2016 |
|
December 31, 2015 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and
cash equivalents |
$ |
81,499 |
|
|
$ |
138,120 |
|
Trade
accounts receivable, net |
56,967 |
|
|
43,355 |
|
Unbilled
revenue |
72,123 |
|
|
70,101 |
|
Capitalized incremental direct customer contract costs |
1,389 |
|
|
33,917 |
|
Prepaid
expenses and other current assets |
15,879 |
|
|
8,118 |
|
Total
current assets |
227,857 |
|
|
293,611 |
|
|
|
|
|
Property and equipment,
net |
43,098 |
|
|
49,653 |
|
Goodwill and intangible
assets, net |
78,649 |
|
|
94,099 |
|
Deposits and other
assets |
3,852 |
|
|
6,351 |
|
Total
assets |
$ |
353,456 |
|
|
$ |
443,714 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
Current
liabilities: |
|
|
|
Accounts
payable |
$ |
973 |
|
|
$ |
6,002 |
|
Accrued
capacity payments |
80,582 |
|
|
104,278 |
|
Accrued
expenses and other current liabilities |
30,118 |
|
|
38,792 |
|
Deferred
revenue |
9,436 |
|
|
55,631 |
|
Total
current liabilities |
121,109 |
|
|
204,703 |
|
|
|
|
|
Deferred revenue |
3,305 |
|
|
3,696 |
|
Other liabilities |
7,415 |
|
|
9,118 |
|
Convertible senior
notes |
114,205 |
|
|
111,254 |
|
Total
long-term liabilities |
124,925 |
|
|
124,068 |
|
|
|
|
|
Total EnerNOC,
Inc. stockholders' equity |
107,166 |
|
|
114,644 |
|
Non-controlling
interest |
256 |
|
|
299 |
|
Total
stockholders' equity |
107,422 |
|
|
114,943 |
|
Total
liabilities and stockholders' equity |
$ |
353,456 |
|
|
$ |
443,714 |
|
|
|
|
|
EnerNOC, Inc. |
Condensed Consolidated Statements of Cash Flow
Data |
(in thousands) |
(unaudited) |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
Condensed Consolidated Statements of Cash Flow
Data |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Cash (used in) provided
by operating activities |
|
$ |
(18,738 |
) |
|
$ |
5,442 |
|
|
$ |
(64,888 |
) |
|
$ |
(18,226 |
) |
Cash provided by (used
in) investing activities |
|
5,351 |
|
|
(5,346 |
) |
|
8,841 |
|
|
(88,881 |
) |
Cash used in financing
activities |
|
(506 |
) |
|
(201 |
) |
|
(2,002 |
) |
|
(2,331 |
) |
Effects of exchange
rate changes on cash and cash equivalents |
|
269 |
|
|
(1,510 |
) |
|
1,428 |
|
|
(2,973 |
) |
Net change in cash and
cash equivalents |
|
(13,624 |
) |
|
(1,615 |
) |
|
(56,621 |
) |
|
(112,411 |
) |
Cash and cash
equivalents at beginning of period |
|
95,123 |
|
|
143,555 |
|
|
138,120 |
|
|
254,351 |
|
Cash and cash
equivalents at end of period |
|
$ |
81,499 |
|
|
$ |
141,940 |
|
|
$ |
81,499 |
|
|
$ |
141,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EnerNOC, Inc.Statement
on Use of Non-GAAP Financial Measures
To supplement the Company’s consolidated financial statements
presented on a GAAP basis, the Company discloses certain non-GAAP
measures, including consolidated adjusted EBITDA and free cash
flow. These non-GAAP measures are not in accordance with, or an
alternative for, generally accepted accounting principles in the
United States.
The GAAP measure most comparable to consolidated adjusted EBITDA
is GAAP net income (loss) attributable to EnerNOC, Inc. and the
GAAP measure most comparable to free cash flow is cash flow
provided by (used in) operating activities. Reconciliations of each
of these non-GAAP financial measures to the corresponding GAAP
measures are included below.
Use and Economic Substance of Non-GAAP Financial
MeasuresManagement uses these non-GAAP measures when evaluating the
Company’s operating performance and for internal planning and
forecasting purposes. Management believes that such measures help
indicate underlying trends in the business, are important in
comparing current results with prior period results, and are useful
to investors and financial analysts in assessing the Company’s
operating performance. For example, management considers
consolidated adjusted EBITDA to be an important indicator of the
Company’s operational strength and performance of the business and
a good measure of the Company’s historical operating trend. In
addition, management considers free cash flow to be an indicator of
the Company’s liquidity trend and performance of the business.
The following is an explanation of the non-GAAP measures that
management utilizes, including the adjustments that management
excluded as part of the non-GAAP measures:
- Management defines consolidated adjusted EBITDA as net income
(loss) attributable to EnerNOC, Inc., excluding depreciation,
amortization and asset impairments; stock-based compensation; gains
on the sale of businesses; direct and incremental expenses/gains
associated with acquisitions, divestitures, reorganizations and
settlements; restructuring charges; interest and other income
(expense), net; and benefit from (provision for) income tax.
- Management defines free cash flow as net cash provided by (used
in) operating activities less capital expenditures. Management
defines capital expenditures as purchases of property and
equipment, which includes capitalization of internal-use software
development costs.
Material Limitations Associated with the Use of Non-GAAP
Financial MeasuresConsolidated adjusted EBITDA and free cash flow
may have limitations as analytical tools. The non-GAAP financial
information presented here should be considered in conjunction
with, and not as a substitute for, or superior to, the financial
information presented in accordance with GAAP and should not be
considered measures of the Company’s liquidity. There are
significant limitations associated with the use of non-GAAP
financial measures. Further, these measures may differ from the
non-GAAP information used by other companies, even where similarly
titled, and therefore should not be used to compare the Company’s
performance to that of other companies.
|
EnerNOC, Inc. |
Reconciliation of Free Cash Flow |
(in thousands) |
(unaudited) |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Net cash used in
operating activities |
$ |
(18,738 |
) |
|
$ |
5,442 |
|
|
$ |
(64,888 |
) |
|
$ |
(18,226 |
) |
Subtract:
Purchases of property and equipment and capitalization of internal
use software |
(4,577 |
) |
|
(6,434 |
) |
|
(13,688 |
) |
|
(17,724 |
) |
Free cash flow 1 |
$ |
(23,315 |
) |
|
$ |
(992 |
) |
|
$ |
(78,576 |
) |
|
$ |
(35,950 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Free cash flow does not include cash received from the sale of
businesses. Prior period results have been updated to conform to
current period presentation.
|
EnerNOC, Inc. |
Supplemental Financial Schedule of Segment
Results |
(in thousands) |
(unaudited) |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
Segment Information |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Revenues: |
|
|
|
|
|
|
|
Software |
|
|
|
|
|
|
|
Subscription software |
$ |
7,221 |
|
|
$ |
4,916 |
|
|
$ |
18,966 |
|
|
$ |
14,234 |
|
Procurement solutions |
9,840 |
|
|
8,398 |
|
|
27,568 |
|
|
25,874 |
|
Professional services |
1,668 |
|
|
4,714 |
|
|
5,460 |
|
|
15,245 |
|
Total Software Revenues |
18,729 |
|
|
18,028 |
|
|
51,994 |
|
|
55,353 |
|
|
|
|
|
|
|
|
|
Demand
Response |
|
|
|
|
|
|
|
Grid operator |
121,500 |
|
|
171,928 |
|
|
252,985 |
|
|
237,281 |
|
Utility |
27,552 |
|
|
27,368 |
|
|
48,876 |
|
|
47,741 |
|
Total Demand Response Revenues |
149,052 |
|
|
199,296 |
|
|
301,861 |
|
|
285,022 |
|
|
|
|
|
|
|
|
|
Consolidated Revenues |
$ |
167,781 |
|
|
$ |
217,324 |
|
|
$ |
353,855 |
|
|
$ |
340,375 |
|
|
|
|
|
|
|
|
|
Segment Adjusted EBITDA 1: |
|
|
|
|
|
|
|
Software
adjusted EBITDA |
$ |
(10,583 |
) |
|
$ |
(13,842 |
) |
|
$ |
(48,620 |
) |
|
$ |
(49,088 |
) |
Demand
Response adjusted EBITDA |
$ |
46,299 |
|
|
$ |
49,433 |
|
|
$ |
70,780 |
|
|
$ |
56,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Refer to the following table, "Reconciliation of Consolidated
Adjusted EBITDA," for a reconciliation of segment adjusted EBITDA
to net income (loss) attributable to EnerNOC, Inc., which is the
most directly comparable GAAP financial measure.
EnerNOC, Inc. |
Reconciliation of Consolidated Adjusted
EBITDA |
(in thousands) |
(unaudited) |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
Software adjusted
EBITDA |
$ |
(10,583 |
) |
|
$ |
(13,842 |
) |
|
$ |
(48,620 |
) |
|
$ |
(49,088 |
) |
Demand Response
adjusted EBITDA |
46,299 |
|
|
49,433 |
|
|
70,780 |
|
|
56,630 |
|
Corporate unallocated
expenses |
(4,239 |
) |
|
(3,884 |
) |
|
(14,446 |
) |
|
(12,043 |
) |
Consolidated adjusted EBITDA 1 |
31,477 |
|
|
31,707 |
|
|
7,714 |
|
|
(4,501 |
) |
Depreciation,
amortization and asset impairments 5 |
(7,418 |
) |
|
(9,511 |
) |
|
(25,888 |
) |
|
(29,259 |
) |
Stock-based
compensation |
(3,452 |
) |
|
(3,655 |
) |
|
(10,236 |
) |
|
(11,385 |
) |
Restructuring charges
2 |
(2,933 |
) |
|
— |
|
|
(6,627 |
) |
|
— |
|
Gains on sale of
businesses 3 |
2,229 |
|
|
— |
|
|
19,605 |
|
|
2,991 |
|
Direct and incremental
(expenses) gains associated with acquisitions, divestitures,
reorganizations and settlements 4 |
3,525 |
|
|
(70 |
) |
|
2,961 |
|
|
(2,913 |
) |
Interest and other
income (expense), net |
(2,114 |
) |
|
(5,067 |
) |
|
(6,069 |
) |
|
(12,551 |
) |
Benefit from (provision
for) income tax |
(689 |
) |
|
(417 |
) |
|
(1,271 |
) |
|
1,523 |
|
Net income (loss) attributable to EnerNOC,
Inc. |
$ |
20,625 |
|
|
$ |
12,987 |
|
|
$ |
(19,811 |
) |
|
$ |
(56,095 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Consolidated adjusted EBITDA excludes gains on the sale
of businesses. Prior period results have been updated to conform to
current period presentation.2 Restructuring charges include
employee related severance and retention costs, asset impairments,
and contract termination costs.3 The nine month period ended
September 30, 2016 includes gains on the sale of a professional
services business and a utility customer engagement software
business. Prior year periods include a gain on the sale of a demand
response resource.4 Includes expenses that are direct and
incremental to business acquisitions and divestitures, including
third party professional fees for legal, accounting and valuation
services; employee related costs associated with reorganizing the
business; and a gain recorded in the three and nine months ended
September 30, 2016 associated with the recovery of an escrow
settlement claim. 5 Includes impairments of equipment excluded
from restructuring charges.
Non-GAAP Financial Guidance
This press release also includes estimates of
future consolidated adjusted EBITDA. A reconciliation of these
amounts to the nearest expected GAAP results is presented
below:
|
Three
Months Ended |
|
Twelve
Months Ended |
|
December 31, 2016 |
|
December 31, 2016 |
|
|
|
Per Diluted Share |
|
|
|
Per Diluted Share |
In Millions, Except Per Share Amounts |
Low |
High |
Low |
High |
|
Low |
High |
Low |
High |
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
Software
adjusted EBITDA |
|
|
|
|
|
($ |
58 |
) |
($ |
55 |
) |
|
|
Demand
Response adjusted EBITDA |
|
|
|
|
|
$ |
63 |
|
$ |
66 |
|
|
|
Corporate
unallocated expenses |
|
|
|
|
|
($ |
20 |
) |
($ |
20 |
) |
|
|
Consolidated adjusted
EBITDA |
($ |
22 |
) |
($ |
16 |
) |
|
|
|
($ |
15 |
) |
($ |
9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling Adjustments: |
|
|
|
|
|
|
|
|
|
Depreciation, amortization & asset impairments |
$ |
10 |
|
$ |
10 |
|
|
|
|
$ |
36 |
|
$ |
36 |
|
|
|
Stock-based compensation |
$ |
3 |
|
$ |
3 |
|
|
|
|
$ |
13 |
|
$ |
13 |
|
|
|
Restructuring charges |
$ |
1 |
|
$ |
1 |
|
|
|
|
$ |
8 |
|
$ |
8 |
|
|
|
Gains on
sale of businesses |
$ |
0 |
|
$ |
0 |
|
|
|
|
($ |
20 |
) |
($ |
20 |
) |
|
|
Direct
and incremental expenses (gains) associated with acquisitions,
divestitures, reorganizations and escrow settlements |
$ |
0 |
|
$ |
0 |
|
|
|
|
($ |
3 |
) |
($ |
3 |
) |
|
|
Interest
and other income (expense), net |
$ |
2 |
|
$ |
2 |
|
|
|
|
$ |
8 |
|
$ |
8 |
|
|
|
Provision
for income taxes |
$ |
0 |
|
$ |
0 |
|
|
|
|
$ |
1 |
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected GAAP Net Income (Loss)
attributable to EnerNOC, Inc. |
($ |
38 |
) |
($ |
32 |
) |
($ |
1.29 |
) |
($ |
1.09 |
) |
|
($ |
58 |
) |
($ |
52 |
) |
($ |
1.99 |
) |
($ |
1.79 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted Average Number
of Common Shares Outstanding-Diluted |
29.4 |
|
29.4 |
|
|
|
|
|
|
|
|
29.1 |
|
29.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EnerNOC Media Relations:
Sarah McAuley
617.532.8195
news@enernoc.com
Investor Relations:
Christopher Sands
617.692.2569
ir@enernoc.com
Enernoc, Inc. (MM) (NASDAQ:ENOC)
Historical Stock Chart
From Mar 2024 to Apr 2024
Enernoc, Inc. (MM) (NASDAQ:ENOC)
Historical Stock Chart
From Apr 2023 to Apr 2024