RNS Number:8921P
Alvis PLC
18 September 2003





18 September 2003

                                   ALVIS plc

                       INTERIM RESULTS FOR THE SIX MONTHS

                               ENDED 30 JUNE 2003

                                   HIGHLIGHTS
                                                                                      2003                 2002
Turnover                                                                           #163.6m               #91.8m
Profit before exceptional items and tax                                              #9.3m                #7.8m
Profit before tax                                                                    #8.8m                #7.9m
Earnings per share before exceptional items                                           6.2p                 5.0p
Interim dividend per share                                                            2.5p                 2.3p
Order book                                                                         #796.3m              #560.7m



  * Turnover up 78%
  * Profit before tax and exceptional items up 19%
  * Earnings per share before exceptional items up 24%
  * Interim dividend up 9%
  * Order book stable at #800m level



Nick Prest, Chairman and Chief Executive of Alvis, commented:

"The integration of the Vickers Defence businesses into the Group has gone well,
and we continue to make progress. Our product and market positions provide many
opportunities."

Enquiries:

Alvis plc     +44 (0)20 7808 8888

Nick Prest, Chairman and Chief Executive

Martin Greenslade, Finance Director

Smithfield Financial     +44 (0)20 7360 4900

Rupert Trefgarne





                       INTERIM RESULTS FOR THE SIX MONTHS

                               ENDED 30 JUNE 2003

                              CHAIRMAN'S STATEMENT



RESULTS

Group turnover for the six months to 30 June 2003 was #163,629,000 (2002:
#91,751,000), profit before tax and exceptional items was #9,253,000 (2002:
#7,811,000), profit before tax after exceptional items was #8,790,000 (2002:
#7,895,000) and earnings per share after tax and preference dividends were 5.9p
(2002: 5.1p). Earnings per share before exceptional items were 6.2p (2002:
5.0p).

The growth in sales arose from the addition of the former Vickers Defence
companies to the Group and from increased deliveries under major CV90 programmes
at Alvis Hagglunds. Operating profit at Alvis Hagglunds increased with
turnover, whilst in the UK operating profit was lower than in the equivalent
period in 2002 due to the enlarged cost base of the combined Alvis Vickers
business and to reorganisation costs. Interest income was lower than in the
equivalent period in 2002, partly because of lower interest rates and partly
because of a lower net funds position. The Group's cash position remains strong,
with net funds at 30 June 2003 standing at #66.8m.



OPERATIONS

At Alvis Hagglunds serial deliveries of the CV90 to Switzerland built up in
the first half, while deliveries of CV90 chassis and upgrades continued to the
Swedish MOD. Major work was done on the CV90 Finland and ATV(P) UK programmes on
which serial deliveries will begin later this year. Work continues to
restructure Alvis Moelv, where performance has remained disappointing.

At Alvis Vickers product support and work undertaken to fulfil Urgent
Operational Requirements for the British Army deployment in the Middle East
constituted a major element of activity. Work has proceeded well on the #250m
Engineer Tank Systems project, and the first prototype was rolled out in May.
Alvis Bridging made a small operating profit in the period. Work is underway on
the #18m Malaysian order which will be delivered in late 2004.

Alvis South Africa broke even at the operating level in the period. Alvis OMC
has suffered from a delay in expected export orders, but Alvis Gear Ratio
performed ahead of plan.



ALVIS VICKERS REORGANISATION



The main elements of reorganisation following the acquisition of Vickers Defence
Systems in October 2002 and the creation of Alvis Vickers have been: a staff
reduction to eliminate duplicated functions; the creation of a business
headquarters at Newcastle with associated moves of administrative and sales
staff from Telford; the move of Leeds-based engineering staff to a new facility
which will be the company's centre of excellence for systems and electronics;
and the concentration of Telford staff onto the main site, allowing the leased
office block to be vacated. The latter is almost complete, and the new Leeds
site will be occupied in the near future. The business integration has so far
proceeded to plan.



OPERATION TELIC

Alvis Vickers was called upon at short notice to supply material and manpower to
support the deployment of the British Army to the Gulf. The company sent over 50
staff to Kuwait to fit urgently required upgrade kit to

Challenger 2 tanks and other armoured vehicles. The Alvis team performed
outstandingly well under difficult conditions, and the UK MOD has publicly
thanked the company for its crucial contribution to the success of Operation
Telic.



UK PROGRAMMES

On 17 July the UK MOD announced that it would be withdrawing from the
tri-national Multi-Role Armoured Vehicle (MRAV) programme. Since the
specification of MRAV was laid down in the mid-1990's, the British Army's view
of its needs has changed, and MRAV is now considered not to meet future
requirements for deployability and flexibility.

The UK MOD's plans to strengthen its capability in light and medium armour are
now based on the Future Command and Liaison Vehicle (FCLV) and the Future Rapid
Effects System (FRES). It was announced on 17 July that Alvis Vickers had been
selected as preferred bidder for the FCLV programme. A contract is expected to
be concluded shortly for 486 FCLV vehicles at a value in excess of #150m, with
additional quantities under option. Further opportunities are foreseen in export
markets. Sales revenue from the FCLV order will arise mainly in the period
2006-2009.

FRES is a project to provide the British Army with a new family of
medium-weight, air-portable armoured vehicles. It supersedes MRAV and will
replace existing, ageing platforms. FRES will make extensive use of modern
high-bandwidth communications and information technology, and will be at the
heart of the UK MOD's drive to establish Network Enabled Capability. An Alvis
team, working in partnership with BAE Systems and General Dynamics UK, has
assisted the MOD with its planning work for the last 12 months. FRES will
proceed in a number of stages, and decisions are expected from the MOD shortly
as to how the first study phase will be managed. Alvis is well positioned to
contribute to this study phase, and to later development and manufacturing
phases.

CORPORATE DEVELOPMENTS

It was announced on 22 August that BAE Systems was buying GKN's 29% stake in
Alvis, and the purchase was completed on 2 September. BAE Systems has
complementary skills in Land Systems to those of Alvis, as exemplified by the
partnership on FRES, and we look forward to working with them to generate value
for Alvis shareholders and customers.

David Wright originally joined the Alvis Board as GKN's appointee. Now that GKN
have sold their shares, the Board has asked David to continue to serve as an
independent non-executive Director, and is pleased that he has agreed to do so.



ORDERS AND PROSPECTS

Order intake in the first half amounted to #152m. Our order book at 30 June 2003
was valued at #796.3m as against #781.1m at 31 December 2002.

Major orders in the first half were the Platform - Battlefield Information
Systems Application (P-BISA) for Challenger 2 in association with the Bowman
radio programme (#23m), and the AMOS mortar system for Finland (#33m). The
balance was made up of product support and other small orders.

Aside from FCLV we are optimistic about receiving significant All-Terrain
Vehicle export orders at Alvis Hagglunds, and other useful business before the
end of the year.

We continue to work on a number of Piranha and CV90 export opportunities, and
these hold promise for 2004.

Overall the Board remains confident about the prospects of continued progress,
and is declaring an increased interim dividend of 2.5p (2002: 2.3p), payable on
27 October 2003 to shareholders on the register on 26 September 2003.

N M Prest

Chairman and Chief Executive

18 September 2003





                         GROUP PROFIT AND LOSS ACCOUNT

                     For the six months ended 30 June 2003






                                                              6 months ended      6 months ended             Year ended
                                                                30 June 2003        30 June 2002       31 December 2002
                                                                 (Unaudited)         (Unaudited)              (Audited)
                                                   Notes               #'000               #'000                  #'000

Turnover including joint ventures               2                    164,612              97,333                233,512
Share of turnover of joint ventures                                    (983)             (5,582)                (7,798)
                                                                     163,629              91,751                225,714

Trading profit of subsidiary undertakings       2                      8,794               6,235                 14,397
before operating exceptional items
Operating exceptional items                     3                      (455)                   -                (2,048)
Trading profit                                                         8,339               6,235                 12,349
Share of results of joint venture undertakings                            33                 (6)                     15
Operating profit                                                       8,372               6,229                 12,364
Non-operating exceptional items                 3                        (8)                  84                     71
Profit on ordinary activities before interest                          8,364               6,313                 12,435
Net interest receivable                                                  426               1,582                  2,108
Profit on ordinary activities before taxation                          8,790               7,895                 14,543
Taxation                                        4                    (2,725)             (2,071)                (4,515)
Profit on ordinary activities after taxation                           6,065               5,824                 10,028
Equity minority interests                                                114                   -                     42
Profit attributable to shareholders                                    6,179               5,824                 10,070
Dividends, including non-equity shares          5                    (2,640)             (2,939)                (6,809)
Transfer to reserves                                                   3,539               2,885                  3,261

Basic earnings per ordinary share before
exceptional items                               6                       6.2p                5.0p                  10.4p

Basic earnings per ordinary share               6                       5.9p                5.1p                   9.1p

Diluted earnings per ordinary share before                              5.9p                4.7p                   9.9p
exceptional items

Diluted earnings per ordinary share                                     5.6p                4.8p                   8.6p



All turnover and operating profit of subsidiary and joint venture undertakings
are in respect of continuing operations.


                              GROUP BALANCE SHEET

                               As at 30 June 2003




                                                               30 June 2003        30 June 2002        31 December 2002
                                                                (Unaudited)         (Unaudited)               (Audited)
                                                  Notes               #'000               #'000                   #'000

Fixed Assets
Intangible assets                                                       248                   -                     255
Tangible assets                                                      49,539              37,217                  49,266
Investments                                    7
Interest in assets of joint ventures                                  1,388                 909                   3,093
Interest in liabilities of joint ventures                           (1,281)               (862)                 (3,018)
                                                                        107                  47                      75
Investment in associates                                                 31                 312                      30
Other investments                                                     4,843               5,405                   5,533
Total investments                                                     4,981               5,764                   5,638
                                                                     54,768              42,981                  55,159

Current assets
Stocks                                                               52,008              37,647                  38,148
Debtors due within one year                                          49,192              32,036                  59,622
Debtors due after one year                                            4,399               6,892                   5,734
Cash at bank and in hand                                             90,790              94,921                  88,336
                                                                    196,389             171,496                 191,840

Creditors due within one year                                     (153,327)            (83,345)               (137,377)

Net current assets                                                   43,062              88,151                  54,463

Total assets less current liabilities                                97,830             131,132                 109,622

Creditors due after one year                                       (20,744)            (67,447)                (38,063)

Provisions for liabilities and charges                             (33,723)            (26,410)                (32,918)

Equity minority interests                                               113                   -                     (3)

Net assets employed                                                  43,476              37,275                  38,638

Capital and reserves

Equity share capital                                                 27,366              27,154                  27,265
Share premium account                                                 1,550                 730                   1,164
Capital redemption reserve                                           37,014              37,014                  37,014
Profit and loss account                                            (22,454)            (27,623)                (26,805)
Shareholders' funds                                                  43,476              37,275                  38,638





              GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES

                     For the six months ended 30 June 2003

                                                              6 months ended       6 months ended             Year ended
                                                                30 June 2003         30 June 2002       31 December 2002
                                                                 (Unaudited)          (Unaudited)              (Audited)
                                                                       #'000                #'000                  #'000

Profit attributable to shareholders, excluding
share
of joint ventures' results                                             6,151                5,848                 10,066
Share of joint ventures' profit/(loss) for the                            28                 (24)                      4
period
Profit attributable to shareholders                                    6,179                5,824                 10,070
Other recognised gains and losses relating to the
period (exchange)                                                        812                2,082                  2,524
Total recognised gains and losses relating
to the period                                                          6,991                7,906                 12,594





            GROUP RECONCILIATION OF MOVEMENT IN SHAREHOLDERS' FUNDS

                     For the six months ended 30 June 2003
                                                              6 months ended      6 months ended             Year ended
                                                                30 June 2003        30 June 2002       31 December 2002
                                                                 (Unaudited)         (Unaudited)              (Audited)
                                                                       #'000               #'000                  #'000

Profit attributable to shareholders                                    6,179               5,824                 10,070
Dividends                                                            (2,640)             (2,939)                (6,809)
                                                                       3,539               2,885                  3,261

Issue of new shares                                                      487                  50                    595
Redemption of Convertible
Cumulative Non-Voting Redeemable
Preference shares ("Convertible Preference shares")                        -            (31,462)               (31,462)
Other recognised gains and losses relating to the
period (exchange)                                                        812               2,082                  2,524

Net addition/(reduction) to shareholders' funds                        4,838            (26,445)               (25,082)
Shareholders' funds at beginning of the period                        38,638              63,720                 63,720
Shareholders' funds at end of the period                              43,476              37,275                 38,638

All Shareholders' funds are in respect of equity interests.




                           GROUP CASH FLOW STATEMENT

                     For the six months ended 30 June 2003



                                                                 6 months ended     6 months ended            Year ended
                                                                   30 June 2003       30 June 2002      31 December 2002
                                                                    (Unaudited)        (Unaudited)             (Audited)
                                                   Notes                  #'000              #'000                 #'000

Net cash inflow/(outflow) from operating           8                      4,943           (26,346)              (16,076)
activities
Returns on investments and servicing of finance                             246              1,156                 1,775
Taxation paid                                                             (655)            (5,025)               (5,982)
Capital expenditure and financial investment                            (1,920)            (2,407)               (5,527)
Acquisitions and disposals                                                (209)                  -              (18,955)
Dividends paid on ordinary shares                                       (3,873)            (3,543)               (5,941)
Management of liquid resources*                                         (3,703)             65,226                77,817

Net cash flow before financing                                          (5,171)             29,061                27,111
Financing                                                                    35           (31,524)              (25,594)

(Decrease)/increase in cash in the period                               (5,136)            (2,463)                 1,517


Reconciliation of net cash flow to movement in net funds

(Decrease)/increase in cash in the period                               (5,136)            (2,463)                 1,517
Repayment /(drawdown) of debt and lease financing                           452                112               (5,274)
Management of liquid resources                                            3,703           (65,226)              (77,817)
Change in net funds resulting from cash flows                             (981)           (67,577)              (81,574)
Exchange differences                                                      2,423              5,691                 5,258
Net funds at beginning of the period                                     65,335            141,651               141,651
Net funds at end of the period                                           66,777             79,765                65,335







                                                                 At 31 Dec.                                   At 30 June
Analysis of changes in net funds                                       2002      Cash flow       Exchange           2003
                                                                      #'000          #'000          #'000          #'000

Cash at bank and in hand                                             24,954        (4,567)            674         21,061
Overdrafts                                                          (1,358)          (569)          (152)        (2,079)
                                                                     23,596        (5,136)            522         18,982
Time deposits                                                        63,382          3,703          2,644         69,729
                                                                     86,978        (1,433)          3,166         88,711
Loans                                                              (21,482)            480          (733)       (21,735)
Finance leases                                                        (161)           (28)           (10)          (199)
Net funds                                                            65,335          (981)          2,423         66,777

*   Liquid resources comprise solely term deposits which do not have a
    maturity exceeding 6 months.


                             NOTES TO THE ACCOUNTS

                     For the six months ended 30 June 2003


1. Basis of preparation of interim financial information

The interim financial information has been prepared on the basis of the
accounting policies set out in the Group's statutory accounts for the year ended
31 December 2002. The taxation charge is calculated by applying the Directors'
best estimate of the annual tax rate to the profit for the period. Other
expenses are accrued in accordance with the same principles used in the
preparation of the annual accounts. The interim report has neither been audited
nor reviewed.



2. Turnover and operating profit
                                                              6 months ended       6 months ended             Year ended
                                                                30 June 2003         30 June 2002       31 December 2002
                                                                 (Unaudited)          (Unaudited)              (Audited)
                                                                       #'000                #'000                  #'000

Turnover by origin:
United Kingdom                                                        75,788               52,401                107,429
Scandinavia                                                           74,202               39,350                111,718
South Africa                                                          13,639                    -                  6,567
                                                                     163,629               91,751                225,714
Share of joint venture undertakings                                      983                5,582                  7,798
                                                                     164,612               97,333                233,512

Operating profit by origin:
United Kingdom                                                         3,142                4,018                  4,920
Scandinavia                                                            6,673                3,147                 11,153
South Africa                                                              23                    -                     75
                                                                       9,838                7,165                 16,148

Unallocated                                                          (1,044)                (930)                (1,751)
                                                                       8,794                6,235                 14,397
Operating exceptional items (in respect of United                      (455)                    -                (2,048)
Kingdom)
Joint venture undertakings                                                33                  (6)                     15
Operating profit                                                       8,372                6,229                 12,364



All operations are continuing and are in respect of specialist vehicles.

Group operating profit for the six months ended 30 June 2003 includes goodwill
amortisation of #7,000 (six months ended 30 June 2002: #nil, year ended 31
December 2002: #2,000).

3. Exceptional items

Operating exceptional items

During the six months ended 30 June 2003, #455,000 (six months ended 30 June
2002: #nil; year ended 31 December 2002: #2,048,000) was charged in respect of
reorganisation at Alvis Vickers Limited following the acquisition of Vickers
Defence on 30 September 2002. These charges were all in respect of continuing
operations.

Non-operating exceptional items

During the six months ended 30 June 2003, a loss of #8,000 was recognised (six
months ended 30 June 2002: profit of #84,000; year ended 31 December 2002:
profit of #71,000) in respect of fixed asset disposals. These amounts were all
in respect of continuing operations.



4. Taxation

The tax charge for the period reflects the rate anticipated for the year to 31
December 2003.
                                                              6 months ended       6 months ended             Year ended
                                                                30 June 2003         30 June 2002       31 December 2002
                                                                 (Unaudited)          (Unaudited)              (Audited)
                                                                       #'000                #'000                  #'000

United Kingdom                                                           633                1,166                  1,001
Joint venture undertakings                                                 9                   20                     15
Overseas                                                               2,083                  885                  3,499
                                                                       2,725                2,071                  4,515

The tax credit on operating exceptional items for the six months ended 30 June
2003 amounted to #141,000 (six months ended 30 June 2002: #nil; year ended 31
December 2002: #614,000).

The tax credit on non-operating exceptional items for the six months ended 30
June 2003 amounted to #2,000

(six months ended 30 June 2002: charge of #25,000; year ended 31 December 2002:
charge of #22,000).



5. Dividends
                                                               6 months ended       6 months ended            Year ended
                                                                 30 June 2003         30 June 2002      31 December 2002
                                                                  (Unaudited)          (Unaudited)             (Audited)

Ordinary shares
Interim dividend                                                         2.5p                 2.3p                  2.3p
Final dividend                                                              -                    -                  3.7p
Total                                                                    2.5p                 2.3p                  6.0p

Preference shares
5.5% Convertible preference dividend                                        -                1.71p                 1.71p

The interim ordinary dividend is to be paid on 27 October 2003 to shareholders
on the register at close of business on 26 September 2003.



6. Earnings per Ordinary Share

The basic earnings per ordinary share for the six months ended 30 June 2003 has
been calculated on the profit on ordinary activities after taxation. The basic
earnings per ordinary share for the six months ended 30 June 2002 and twelve
months ended 31 December 2002 has been calculated on the profit on ordinary
activities after taxation and preference dividends. The basic earnings per
ordinary share is based on the average number of ordinary shares in issue for
the six months to 30 June 2003 of 104.9m (six months to 30 June 2002: 104.2m
shares; year to 31 December 2002: 104.2m shares). The earnings per ordinary
share before all exceptional items has been calculated in addition to the
earnings per share required by Financial Reporting Standard No. 14 as, in the
opinion of the Directors, this will allow shareholders to consider the results
of the Group on a comparable basis.
                                                               6 months ended       6 months ended            Year ended
                                                                 30 June 2003         30 June 2002      31 December 2002
                                                                  (Unaudited)          (Unaudited)             (Audited)

Basic earnings per ordinary share                                        5.9p                 5.1p                  9.1p
Operating exceptional items (net of tax)                                 0.3p                    -                  1.3p
Non-operating exceptional items (net of tax)                                -               (0.1)p                     -
Basic earnings per ordinary share before exceptional
items                                                                    6.2p                 5.0p                 10.4p

In calculating the basic earnings per ordinary share, the weighted average
number of ordinary shares in issue excludes the ordinary shares held by the
Alvis Employee Benefit Trust at 30 June 2003 of 3,859,120 (30 June 2002:
4,406,458 shares; 31 December 2002: 4,444,463 shares).



7. Fixed Asset Investments

Included in other investments is #4.8m in respect of Own Shares purchased by the
Alvis Employee Benefit Trust. These have been classified within fixed asset
investments as the shares are held for the continuing benefit of the Company
through the reward of its employees. The market value of the shares in Alvis plc
held by the Alvis Employee Benefit Trust at 30 June 2003 was #7.3m.



8. Reconciliation of operating profit to net cash inflow/(outflow) from
operating activities
                                                              6 months ended       6 months ended             Year ended
                                                                30 June 2003         30 June 2002       31 December 2002
                                                                 (Unaudited)          (Unaudited)              (Audited)
                                                                       #'000                #'000                  #'000

Operating profit of subsidiary undertakings                            8,339                6,235                 12,349
Depreciation and amortisation                                          3,656                2,257                  5,557
Increase in working capital                                          (7,052)             (34,838)               (33,982)
Net cash inflow/(outflow) from operating activities                    4,943             (26,346)               (16,076)



9. General

The above financial information does not constitute statutory accounts as
defined in Section 240 of the Companies Act 1985. The financial information for
the preceding full year is based on the statutory accounts for the year ended 31
December 2002. Those accounts, upon which the auditors issued an unqualified
opinion, have been delivered to the Registrar of Companies. The interim
statement will be sent to shareholders and further copies are available upon
request from the Company's registered office at 34 Grosvenor Gardens, London,
SW1W 0AL.






                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR ILFETAVIDLIV