NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1: Summary of Accounting Policies
Principles of consolidation and presentation
The Condensed Consolidated Financial Statements include the accounts of Snap-on Incorporated and its wholly-owned and majority-owned subsidiaries (collectively, Snap-on or the
company). These financial statements should be read in conjunction with, and have been prepared in conformity with, the accounting principles reflected in the consolidated financial statements and related notes included in Snap-ons 2015
Annual Report on Form 10-K for the fiscal year ended January 2, 2016 (2015 year end). The companys 2016 fiscal first quarter ended on April 2, 2016; the 2015 fiscal first quarter ended on April 4, 2015. The
companys 2016 and 2015 fiscal first quarters each contained 13 weeks of operating results.
Snap-on
accounts for investments in unconsolidated affiliates where
Snap-on
has a greater than 20% but less than 50% ownership interest under the equity method of accounting.
Investments in unconsolidated affiliates of $14.1 million as of April 2, 2016, and $13.3 million as of January 2, 2016, are included in Other assets on the accompanying Condensed Consolidated Balance Sheets; no equity
investment dividends were received in any period presented. In the normal course of business, the company may purchase products or services from unconsolidated affiliates; purchases from unconsolidated affiliates were $4.2 million and $3.9 million
in the respective fiscal first quarters of 2016 and 2015. The Condensed Consolidated Financial Statements do not include the accounts of the companys independent franchisees. Snap-ons Condensed Consolidated Financial Statements are
prepared in conformity with generally accepted accounting principles in the United States of America (U.S. GAAP). All intercompany accounts and transactions have been eliminated.
In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for the fair presentation of the
Condensed Consolidated Financial Statements for the three month periods ended April 2, 2016, and April 4, 2015, have been made. Interim results of operations are not necessarily indicative of the results to be expected for the full fiscal
year.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Financial Instruments
The fair value of the companys derivative financial instruments is generally determined using quoted prices in active markets for
similar assets and liabilities. The carrying value of the companys non-derivative financial instruments either approximates fair value, due to their short-term nature, or the amount disclosed for fair value is based upon a discounted cash flow
analysis or quoted market values. See Note 9 for further information on financial instruments.
New Accounting Standards
In March 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU)
No. 2016-09,
Compensation Stock Compensation (Topic 718) Improvements to Employee Share-Based Payment Accounting
, which is intended to simplify several aspects of the accounting for stock-based compensation transactions,
including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statements of cash flows. Snap-on elected to early adopt this ASU as of January 3, 2016; the ASU was initially effective
for Snap-on no later than January 1, 2017. Prior to the adoption of the ASU, excess tax benefits or expense related to stock-based compensation transactions were recognized in Additional paid-in capital on the Condensed Consolidated
Balance Sheets; following the adoption of the ASU, all excess tax benefits or expense related to stock-based compensation transactions are recognized prospectively as income tax benefits or expense in the Condensed Consolidated Statements of
Earnings and the excess tax benefits or expense from stock-based compensation transactions previously included in Financing activities on the Condensed Consolidated Statements of Cash Flows are prospectively included on that statement as
a component of Net earnings. The adoption of this ASU did not have a significant impact on the companys Condensed Consolidated Financial Statements.
9
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
In February 2016, the FASB issued ASU No. 2016-02,
Leases (Topic 842)
, to
increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The ASU is intended to represent an improvement over
previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. This ASU, which supersedes most current lease guidance, affects any entity that enters into a lease (as that term is defined in the ASU), with
some specified scope exemptions. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years; the ASU allows for early adoption as of the beginning of an interim or annual
reporting period. The company is currently assessing the impact that this standard will have on its consolidated financial statements.
In November 2015, the FASB issued ASU No. 2015-17,
Balance Sheet Classification of Deferred Taxes
, to simplify the presentation of deferred income taxes by requiring that all deferred tax
liabilities and assets be classified as long term on the balance sheet. Snap-on elected to early adopt this ASU as of April 2, 2016; the ASU was initially effective for Snap-on no later than January 1, 2017. Upon adoption, Snap-on
retrospectively reclassified $109.9 million of current Deferred income tax assets, $45.9 million of long-term Deferred income tax assets, and $0.3 million of current deferred income tax liabilities (included in Other
accrued liabilities) to long-term Deferred income tax liabilities on the accompanying Condensed Consolidated Balance Sheet as of January 2, 2016. The adoption of this ASU did not have a significant impact on the companys
Condensed Consolidated Financial Statements.
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts
with Customers (Topic 606)
, which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific
guidance. The ASU is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for
those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets
recognized from costs incurred to fulfill a contract.
In March 2016, the FASB issued ASU No. 2016-08,
Revenue from
Contracts with Customers (Topic 606) - Principal versus Agent Considerations (Reporting Revenue Gross versus Net)
, which amends the principal-versus-agent implementation guidance in ASU No. 2014-09 (Topic 606). ASU No. 2016-08
clarifies the principal-versus-agent guidance in Topic 606 and requires an entity to determine whether the nature of its promise to provide goods or services to a customer is performed in a principal or agent capacity and to recognize revenue in a
gross or net manner based on its principal/agent designation.
Entities may early adopt ASU No. 2014-09 (and related
updates) only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. ASU No. 2014-09 (and related updates) will become effective for Snap-on at the beginning of
its 2018 fiscal year. Entities have the option of using either a full retrospective or a modified retrospective approach for the adoption of the standard. The company is currently assessing the impact that this standard will have on its consolidated
financial statements.
10
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Note 2: Acquisition
On July 27, 2015, Snap-on acquired the assets of Ecotechnics S.p.A. (Ecotechnics) for a cash purchase
price of $11.8 million, including post-closing adjustments that were finalized in the fourth quarter of 2015. Ecotechnics designs and manufactures vehicle air conditioning service equipment for original equipment manufacturer (OEM)
dealerships and the automotive aftermarket worldwide. For segment reporting purposes, the results of operations and assets of Ecotechnics have been included in the Repair Systems & Information Group since the date of acquisition. Pro forma
financial information has not been presented as the net effects of the Ecotechnics acquisition were neither significant nor material to Snap-ons results of operations or financial position.
Note 3: Receivables
Trade and Other Accounts Receivable
Snap-ons trade and other accounts receivable primarily arise from the sale of tools and diagnostic and equipment products to a broad range of industrial and commercial customers and to
Snap-ons
independent franchise van channel on a non-extended-term basis with payment terms generally ranging from 30 to 120 days.
The components of Snap-ons trade and other accounts receivable as of April 2, 2016, and January 2, 2016, are as follows:
|
|
|
|
|
|
|
|
|
(Amounts in millions)
|
|
April 2,
2016
|
|
|
January 2,
2016
|
|
Trade and other accounts receivable
|
|
$
|
586.9
|
|
|
$
|
579.2
|
|
Allowances for doubtful accounts
|
|
|
(16.9)
|
|
|
|
(16.7)
|
|
|
|
|
|
|
|
|
|
|
Total trade and other accounts receivable net
|
|
$
|
570.0
|
|
|
$
|
562.5
|
|
|
|
|
|
|
|
|
|
|
Finance and Contract Receivables
Snap-on Credit LLC (SOC), the companys financial services operation in the United States, originates extended-term finance and contract receivables on sales of Snap-ons products
through the U.S. franchisee and customer network and to certain other customers of Snap-on; Snap-ons foreign finance subsidiaries provide similar financing internationally. Interest income on finance and contract receivables is included in
Financial services revenue on the accompanying Condensed Consolidated Statements of Earnings.
Snap-ons
finance receivables are comprised of extended-term installment payment contracts to both technicians and independent shop owners (i.e., franchisees customers) to enable them to purchase tools and diagnostic and equipment products on an
extended-term payment plan, generally with expected average payment terms of approximately three years. Contract receivables, with payment terms of up to 10 years, are comprised of extended-term installment payment contracts to a broad base of
customers worldwide, including shop owners, both independents and national chains, for their purchase of tools and diagnostic and equipment products. Contract receivables also include extended-term installment loans to franchisees to meet a number
of financing needs, including working capital loans, loans to enable new franchisees to fund the purchase of the franchise and van leases. Finance and contract receivables are generally secured by the underlying tools and/or diagnostic or equipment
products financed and, for installment loans to franchisees, other franchisee assets.
11
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The components of Snap-ons current finance and contract receivables as of April 2,
2016, and January 2, 2016, are as follows:
|
|
|
|
|
|
|
|
|
(Amounts in millions)
|
|
April 2,
2016
|
|
|
January 2,
2016
|
|
Finance receivables, net of unearned finance charges of $17.3 million and $16.9 million, respectively
|
|
$
|
466.9
|
|
|
$
|
460.7
|
|
Contract receivables, net of unearned finance charges of $15.4 million and $15.1 million, respectively
|
|
|
78.8
|
|
|
|
83.5
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
545.7
|
|
|
|
544.2
|
|
|
|
|
|
|
|
|
|
|
Allowances for doubtful accounts:
|
|
|
|
|
|
|
|
|
Finance receivables
|
|
|
(13.6)
|
|
|
|
(13.4)
|
|
Contract receivables
|
|
|
(1.4)
|
|
|
|
(1.4)
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(15.0)
|
|
|
|
(14.8)
|
|
|
|
|
|
|
|
|
|
|
Total current finance and contract receivables net
|
|
$
|
530.7
|
|
|
$
|
529.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance receivables net
|
|
$
|
453.3
|
|
|
$
|
447.3
|
|
Contract receivables net
|
|
|
77.4
|
|
|
|
82.1
|
|
|
|
|
|
|
|
|
|
|
Total current finance and contract receivables net
|
|
$
|
530.7
|
|
|
$
|
529.4
|
|
|
|
|
|
|
|
|
|
|
The components of Snap-ons
finance and contract receivables with payment terms beyond one year as of April 2, 2016, and January 2, 2016, are as follows:
|
|
(Amounts in millions)
|
|
April 2,
2016
|
|
|
January 2,
2016
|
|
Finance receivables, net of unearned finance charges of $12.6 million and $10.9 million, respectively
|
|
$
|
843.4
|
|
|
$
|
797.5
|
|
Contract receivables, net of unearned finance charges of $20.9 million and $21.1 million, respectively
|
|
|
275.2
|
|
|
|
269.6
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,118.6
|
|
|
|
1,067.1
|
|
|
|
|
|
|
|
|
|
|
Allowances for doubtful accounts:
|
|
|
|
|
|
|
|
|
Finance receivables
|
|
|
(26.3)
|
|
|
|
(24.8)
|
|
Contract receivables
|
|
|
(3.2)
|
|
|
|
(3.0)
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(29.5)
|
|
|
|
(27.8)
|
|
|
|
|
|
|
|
|
|
|
Total long-term finance and contract receivables net
|
|
$
|
1,089.1
|
|
|
$
|
1,039.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance receivables net
|
|
$
|
817.1
|
|
|
$
|
772.7
|
|
Contract receivables net
|
|
|
272.0
|
|
|
|
266.6
|
|
|
|
|
|
|
|
|
|
|
Total long-term finance and contract receivables net
|
|
$
|
1,089.1
|
|
|
$
|
1,039.3
|
|
|
|
|
|
|
|
|
|
|
12
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Delinquency is the primary indicator of credit quality for finance and contract
receivables. Receivable balances are considered delinquent when contractual payments become 30 days past due.
Finance
receivables are generally placed on nonaccrual status (nonaccrual of interest and other fees) (i) when a customer is placed on repossession status; (ii) upon receipt of notification of bankruptcy; (iii) upon notification of the death
of a customer; or (iv) in other instances in which management concludes collectability is not reasonably assured. Finance receivables that are considered nonperforming include receivables that are on nonaccrual status and receivables that are
generally more than 90 days past due.
Contract receivables are generally placed on nonaccrual status (i) when a
receivable is more than 90 days past due or at the point a customers account is placed on terminated status regardless of its delinquency status; (ii) upon notification of the death of a customer; or (iii) in other instances in which
management concludes collectability is not reasonably assured. Contract receivables that are considered nonperforming include receivables that are on nonaccrual status and receivables that are generally more than 90 days past due.
The accrual of interest and other fees is resumed when the finance or contract receivable becomes contractually current and collection of
all remaining contractual amounts due is reasonably assured. Finance and contract receivables are evaluated for impairment on a collective basis. A receivable is impaired when it is probable that all amounts related to the receivable will not be
collected according to the contractual terms of the applicable agreement. Impaired receivables are covered by the companys finance and contract allowances for doubtful accounts reserves and are charged-off against the reserves when
appropriate. As of April 2, 2016, and January 2, 2016, there were $18.6 million and $18.2 million, respectively, of impaired finance receivables, and there were $2.6 million and $1.7 million, respectively, of impaired contract receivables.
It is the general practice of Snap-ons financial services business to not engage in contract or loan modifications. In
limited instances, Snap-ons financial services business may modify certain impaired receivables in troubled debt restructurings. The amount and number of restructured finance and contract receivables as of April 2, 2016, and
January 2, 2016, were immaterial to both the financial services portfolio and the companys results of operations and financial position.
The aging of finance and contract receivables as of April 2, 2016, and January 2, 2016, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in millions)
|
|
30-59
Days Past
Due
|
|
|
60-90
Days Past
Due
|
|
|
Greater
Than 90
Days Past
Due
|
|
|
Total Past
Due
|
|
|
Total Not
Past Due
|
|
|
Total
|
|
|
Greater
Than 90
Days Past
Due and
Accruing
|
|
April 2, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance receivables
|
|
$
|
8.6
|
|
|
$
|
6.3
|
|
|
$
|
12.4
|
|
|
$
|
27.3
|
|
|
$
|
1,283.0
|
|
|
$
|
1,310.3
|
|
|
$
|
9.4
|
|
Contract receivables
|
|
|
1.5
|
|
|
|
1.1
|
|
|
|
1.9
|
|
|
|
4.5
|
|
|
|
349.5
|
|
|
|
354.0
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
January 2, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance receivables
|
|
$
|
12.1
|
|
|
$
|
7.6
|
|
|
$
|
11.9
|
|
|
$
|
31.6
|
|
|
$
|
1,226.6
|
|
|
$
|
1,258.2
|
|
|
$
|
9.1
|
|
Contract receivables
|
|
|
1.3
|
|
|
|
0.7
|
|
|
|
1.3
|
|
|
|
3.3
|
|
|
|
349.8
|
|
|
|
353.1
|
|
|
|
0.3
|
|
13
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The amount of performing and nonperforming finance and contract receivables based on
payment activity as of April 2, 2016, and January 2, 2016, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2, 2016
|
|
|
January 2, 2016
|
|
(Amounts in millions)
|
|
Finance
Receivables
|
|
|
Contract
Receivables
|
|
|
Finance
Receivables
|
|
|
Contract
Receivables
|
|
Performing
|
|
$
|
1,291.7
|
|
|
$
|
351.4
|
|
|
$
|
1,240.0
|
|
|
$
|
351.4
|
|
Nonperforming
|
|
|
18.6
|
|
|
|
2.6
|
|
|
|
18.2
|
|
|
|
1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,310.3
|
|
|
$
|
354.0
|
|
|
$
|
1,258.2
|
|
|
$
|
353.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of finance and contract receivables on nonaccrual status as of April 2, 2016, and
January 2, 2016, is as follows:
|
|
|
|
|
|
|
|
|
(Amounts in millions)
|
|
April 2,
2016
|
|
|
January 2,
2016
|
|
Finance receivables
|
|
$
|
9.4
|
|
|
$
|
9.3
|
|
Contract receivables
|
|
|
2.3
|
|
|
|
1.5
|
|
The following is a rollforward of the allowances for credit losses for finance and contract receivables
for the three month periods ended April 2, 2016, and April 4, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
April 2, 2016
|
|
|
Three Months Ended
April 4, 2015
|
|
(Amounts in millions)
|
|
Finance
Receivables
|
|
|
Contract
Receivables
|
|
|
Finance
Receivables
|
|
|
Contract
Receivables
|
|
Allowances for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
$
|
38.2
|
|
|
$
|
4.4
|
|
|
$
|
32.7
|
|
|
$
|
3.5
|
|
Provision for bad debt expense
|
|
|
9.3
|
|
|
|
0.4
|
|
|
|
7.1
|
|
|
|
0.9
|
|
Charge-offs
|
|
|
(9.6)
|
|
|
|
(0.4)
|
|
|
|
(7.8)
|
|
|
|
(0.4)
|
|
Recoveries
|
|
|
1.9
|
|
|
|
0.1
|
|
|
|
1.5
|
|
|
|
|
|
Currency Translation
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
(0.1)
|
|
|
|
(0.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$
|
39.9
|
|
|
$
|
4.6
|
|
|
$
|
33.4
|
|
|
$
|
3.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 4: Inventories
Inventories by major classification are as follows:
|
|
|
|
|
|
|
|
|
(Amounts in millions)
|
|
April 2,
2016
|
|
|
January 2,
2016
|
|
Finished goods
|
|
$
|
449.4
|
|
|
$
|
437.9
|
|
Work in progress
|
|
|
43.5
|
|
|
|
42.9
|
|
Raw materials
|
|
|
92.0
|
|
|
|
90.3
|
|
|
|
|
|
|
|
|
|
|
Total FIFO value
|
|
|
584.9
|
|
|
|
571.1
|
|
Excess of current cost over LIFO cost
|
|
|
(73.3)
|
|
|
|
(73.3)
|
|
|
|
|
|
|
|
|
|
|
Total inventories net
|
|
$
|
511.6
|
|
|
$
|
497.8
|
|
|
|
|
|
|
|
|
|
|
14
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Inventories accounted for using the first-in, first-out (FIFO) method
approximated 57% of total inventories as of both April 2, 2016, and January 2, 2016. The company accounts for its non-U.S. inventory on the FIFO method. As of April 2, 2016, approximately 30% of the companys U.S. inventory was
accounted for using the FIFO method and 70% was accounted for using the last-in, first-out (LIFO) method. There were no LIFO inventory liquidations in the three month periods ended April 2, 2016, or April 4, 2015.
Note 5: Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill by segment for the three month period ended April 2, 2016, are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in millions)
|
|
Commercial
&
Industrial
Group
|
|
|
Snap-on
Tools Group
|
|
|
Repair Systems
& Information
Group
|
|
|
Total
|
|
Balance as of January 2, 2016
|
|
$
|
253.1
|
|
|
$
|
12.5
|
|
|
$
|
524.5
|
|
|
$
|
790.1
|
|
Currency translation
|
|
|
6.6
|
|
|
|
|
|
|
|
0.4
|
|
|
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of April 2, 2016
|
|
$
|
259.7
|
|
|
$
|
12.5
|
|
|
$
|
524.9
|
|
|
$
|
797.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional disclosures related to other intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2, 2016
|
|
|
January 2, 2016
|
|
(Amounts in millions)
|
|
Gross Carrying
Value
|
|
|
Accumulated
Amortization
|
|
|
Gross Carrying
Value
|
|
|
Accumulated
Amortization
|
|
Amortized other intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
$
|
145.6
|
|
|
$
|
(81.5)
|
|
|
$
|
146.2
|
|
|
$
|
(79.7)
|
|
Developed technology
|
|
|
18.7
|
|
|
|
(18.7)
|
|
|
|
18.9
|
|
|
|
(18.9)
|
|
Internally developed software
|
|
|
159.2
|
|
|
|
(109.1)
|
|
|
|
156.0
|
|
|
|
(105.6)
|
|
Patents
|
|
|
30.7
|
|
|
|
(21.4)
|
|
|
|
30.1
|
|
|
|
(20.9)
|
|
Trademarks
|
|
|
2.7
|
|
|
|
(1.8)
|
|
|
|
2.6
|
|
|
|
(1.7)
|
|
Other
|
|
|
7.7
|
|
|
|
(2.1)
|
|
|
|
7.6
|
|
|
|
(1.9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
364.6
|
|
|
|
(234.6)
|
|
|
|
361.4
|
|
|
|
(228.7)
|
|
Non-amortized trademarks
|
|
|
62.9
|
|
|
|
|
|
|
|
62.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other intangible assets
|
|
$
|
427.5
|
|
|
$
|
(234.6)
|
|
|
$
|
423.7
|
|
|
$
|
(228.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant and unanticipated changes in circumstances, such as declines in profitability and cash flow
due to significant and long-term deterioration in macroeconomic, industry and market conditions, the loss of key customers, changes in technology or markets, significant changes in key personnel or litigation, a significant and sustained decrease in
share price and/or other events, including effects from the sale or disposal of a reporting unit, could require a provision for impairment of goodwill and/or other intangible assets in a future period. As of April 2, 2016, the company had no
accumulated impairment losses.
15
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The weighted-average amortization periods related to other intangible assets are as
follows:
|
|
|
|
|
In Years
|
Customer relationships
|
|
15
|
Internally developed software
|
|
3
|
Patents
|
|
9
|
Trademarks
|
|
6
|
Other
|
|
39
|
Snap-on is amortizing its customer relationships on both an accelerated and straight-line basis over a 15
year weighted-average life; the remaining intangibles are amortized on a straight-line basis. The weighted-average amortization period for all amortizable intangibles on a combined basis is 11 years.
The companys customer relationships generally have contractual terms of three to five years and are typically renewed without
significant cost to the company. The weighted-average 15 year life for customer relationships is based on the companys historical renewal experience. Intangible asset renewal costs are expensed as incurred.
The aggregate amortization expense was $6.1 million and $6.2 million in the three month periods ended April 2, 2016, and
April 4, 2015, respectively. Based on current levels of amortizable intangible assets and estimated weighted-average useful lives, estimated annual amortization expense is expected to be $22.2 million in 2016, $18.8 million in 2017, $16.4
million in 2018, $14.3 million in 2019, $12.5 million in 2020, and $11.1 million in 2021.
Note 6: Exit and Disposal Activities
Snap-on did not record any costs for exit and disposal activities in the three month periods ended April 2, 2016,
and April 4, 2015.
Snap-ons exit and disposal accrual activity for the first quarter of 2016 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in millions)
|
|
Balance at
January 2,
2016
|
|
|
Provision
|
|
|
Usage
|
|
|
Balance at
April 2,
2016
|
|
Severance costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & Industrial Group
|
|
$
|
0.3
|
|
|
$
|
|
|
|
$
|
(0.1)
|
|
|
$
|
0.2
|
|
Repair Systems & Information Group
|
|
|
3.8
|
|
|
|
|
|
|
|
(0.8)
|
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4.1
|
|
|
$
|
|
|
|
$
|
(0.9)
|
|
|
$
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The majority of the $3.2 million exit and disposal accrual as of April 2, 2016, is expected to be
utilized in 2016.
Snap-on expects to fund the remaining cash requirements of its exit and disposal activities with available
cash on hand, cash flows from operations and borrowings under the companys existing credit facilities. The estimated costs for the exit and disposal activities were based on managements best business judgment under prevailing
circumstances.
16
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Note 7: Income Taxes
Snap-ons effective income tax rate on earnings attributable to Snap-on was 31.0% and 32.0% in the first three
months of 2016 and 2015, respectively. The effective rate for the first three months of 2015 included tax benefits associated with distributions from certain non-U.S. subsidiaries, partially offset by a tax assessment in a foreign jurisdiction.
Snap-on and its subsidiaries file income tax returns in the United States and in various state, local and foreign
jurisdictions. It is reasonably possible that certain unrecognized tax benefits may either be settled with taxing authorities or the statutes of limitations for such items may lapse within the next 12 months, causing Snap-ons gross
unrecognized tax benefits to decrease by a range of zero to $1.6 million. Over the next 12 months, Snap-on anticipates taking certain tax positions on various tax returns for which the related tax benefit does not meet the recognition threshold.
Accordingly, Snap-ons gross unrecognized tax benefits may increase by a range of zero to $1.0 million over the next 12 months for uncertain tax positions expected to be taken in future tax filings.
Note 8: Short-term and Long-term Debt
Short-term and long-term debt as of April 2, 2016, and January 2, 2016, consisted of the following:
|
|
|
|
|
|
|
|
|
(Amounts in millions)
|
|
April 2,
2016
|
|
|
January 2,
2016
|
|
5.50% unsecured notes due 2017
|
|
$
|
150.0
|
|
|
$
|
150.0
|
|
4.25% unsecured notes due 2018
|
|
|
250.0
|
|
|
|
250.0
|
|
6.70% unsecured notes due 2019
|
|
|
200.0
|
|
|
|
200.0
|
|
6.125% unsecured notes due 2021
|
|
|
250.0
|
|
|
|
250.0
|
|
Other debt*
|
|
|
35.4
|
|
|
|
30.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
885.4
|
|
|
|
880.1
|
|
|
|
|
Less: notes payable and current maturities of long-term debt
|
|
|
(170.8)
|
|
|
|
(18.4)
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
$
|
714.6
|
|
|
$
|
861.7
|
|
|
|
|
|
|
|
|
|
|
*
Includes fair value adjustments related to interest rate swaps.
Notes payable and current maturities of long-term debt of
$170.8 million as of April 2, 2016, included $150.0 million of 5.50% unsecured notes that mature on January 15, 2017 (the 2017 Notes), and $20.8 million of other notes. As of 2015 year end, notes payable totaled $18.4 million.
As of 2015 year end, the 2017 Notes were included in Long-term debt on the accompanying Condensed Consolidated Balance Sheet as their scheduled maturity was in excess of one year of the 2015 year-end balance sheet date. There were no
commercial paper borrowings outstanding as of April 2, 2016 or January 2, 2016.
Snap-on has a five-year, $700
million multi-currency revolving credit facility that terminates on December 15, 2020 (the Credit Facility); no amounts were outstanding under the Credit Facility as of April 2, 2016. Borrowings under the Credit Facility bear
interest at varying rates based on Snap-ons then-current, long-term debt ratings. The Credit Facilitys financial covenant requires that Snap-on maintain, as of each fiscal quarter end, either (i) a ratio not greater than 0.60 to
1.00 of consolidated net debt (consolidated debt net of certain cash adjustments) to the sum of such consolidated net debt plus total equity and less accumulated other comprehensive income or loss (the Debt Ratio); or (ii) a ratio
not greater than 3.50 to 1.00 of such consolidated net debt to earnings before interest, taxes, depreciation, amortization and certain other adjustments for the preceding four fiscal quarters then ended (the Debt to EBITDA Ratio).
Snap-on may, up to two times during any five-year period during the term of the Credit Facility (including any extensions thereof), increase the maximum Debt Ratio to 0.65 to 1.00 and/or increase the maximum Debt to EBITDA Ratio to 3.75 to 1.00 for
four consecutive fiscal quarters in connection with certain material acquisitions (as defined in the related credit agreement). As of April 2, 2016, the companys actual ratios of 0.23 and 0.93 respectively, were both within the permitted
ranges set forth in this financial covenant.
17
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Note 9: Financial Instruments
Derivatives:
All derivative instruments are reported in the Condensed Consolidated Financial Statements at fair
value. Changes in the fair value of derivatives are recorded each period in earnings or on the accompanying Condensed Consolidated Balance Sheets, depending on whether the derivative is designated and effective as part of a hedged
transaction. Gains or losses on derivative instruments recorded in Accumulated other comprehensive income (loss) (Accumulated OCI) must be reclassified to earnings in the period in which earnings are affected by the underlying
hedged item and the ineffective portion of all hedges must be recognized in earnings in the period that such portion is determined to be ineffective.
The criteria used to determine if hedge accounting treatment is appropriate are: (i) the designation of the hedge to an underlying exposure; (ii) whether or not overall risk is being reduced;
and (iii) if there is a correlation between the value of the derivative instrument and the underlying hedged item. On the date a derivative contract is entered into,
Snap-on
designates the derivative as a
fair value hedge, a cash flow hedge, a hedge of a net investment in a foreign operation, or a natural hedging instrument whose change in fair value is recognized as an economic hedge against changes in the value of the hedged item. Snap-on does not
use derivative instruments for speculative or trading purposes.
The company is exposed to global market risks, including the
effects of changes in foreign currency exchange rates, interest rates, and the companys stock price, and therefore uses derivatives to manage financial exposures that occur in the normal course of business. The primary risks managed by using
derivative instruments are foreign currency risk, interest rate risk and stock-based deferred compensation risk.
Foreign
Currency Risk Management:
Snap-on has significant international operations and is subject to certain risks inherent with foreign operations that include currency fluctuations. Foreign currency exchange risk exists to the extent that Snap-on has
payment obligations or receipts denominated in currencies other than the functional currency, including intercompany loans denominated in foreign currencies. To manage these exposures, Snap-on identifies naturally offsetting positions and then
purchases hedging instruments to protect the residual net exposures. Snap-on manages most of these exposures on a consolidated basis, which allows for netting of certain exposures to take advantage of natural offsets. Foreign currency forward
contracts (foreign currency forwards) are used to hedge the net exposures. Gains or losses on net foreign currency hedges are intended to offset losses or gains on the underlying net exposures in an effort to reduce the earnings
volatility resulting from fluctuating foreign currency exchange rates. Snap-ons foreign currency forwards are typically not designated as hedges. The fair value changes of these contracts are reported in earnings as foreign exchange gain or
loss, which is included in Other income (expense) net on the accompanying Condensed Consolidated Statements of Earnings.
As of April 2, 2016, Snap-on had $103.0 million of net foreign currency forward buy contracts outstanding comprised of buy contracts including $49.2 million in euros, $30.9 million in British pounds,
$29.0 million in Swedish kronor, $11.7 million in Singapore dollars, $6.3 million in South Korean won, $5.8 million in Mexican pesos, $5.5 million in Hong Kong dollars, and $8.4 million in other currencies, and sell contracts comprised of $18.2
million in Canadian dollars, $10.5 million in Japanese yen, $4.6 million in Australian dollars, and $10.5 million in other currencies. As of 2015 year end, Snap-on had $98.3 million of net foreign currency forward buy contracts outstanding comprised
of buy contracts including $52.0 million in euros, $31.4 million in British pounds, $23.4 million in Swedish kronor, $12.9 million in Singapore dollars, $6.2 million in South Korean won, $5.5 million in Mexican pesos and $8.7 million in other
currencies, and sell contracts comprised of $18.4 million in Canadian dollars, $9.7 million in Japanese yen, $4.2 million in Australian dollars and $9.5 million in other currencies.
18
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Interest Rate Risk Management:
Snap-on aims to control funding costs by managing
the exposure created by the differing maturities and interest rate structures of Snap-ons borrowings through the use of interest rate swap agreements (interest rate swaps).
Snap-on enters into interest rate swaps to manage risks associated with changing interest rates related to the companys fixed rate
borrowings. Interest rate swaps are accounted for as fair value hedges. The differentials paid or received on interest rate swaps are recognized as adjustments to Interest expense on the accompanying Condensed Consolidated Statements of
Earnings. The effective portion of the change in fair value of the derivative is recorded in Long-term debt on the accompanying Condensed Consolidated Balance Sheets, while any ineffective portion is recorded as an adjustment to
Interest expense on the accompanying Condensed Consolidated Statements of Earnings. The notional amount of interest rate swaps outstanding and designated as fair value hedges was $100.0 million as of both April 2, 2016, and
January 2, 2016.
Snap-on enters into treasury lock agreements (treasury locks) from time to time to manage
the potential change in interest rates in anticipation of issuing fixed rate debt. Treasury locks are accounted for as cash flow hedges. The effective differentials paid or received on treasury locks related to the anticipated issuance of fixed
rate debt are recognized as adjustments to Interest expense on the accompanying Condensed Consolidated Statements of Earnings. There were no treasury locks outstanding as of April 2, 2016, or January 2, 2016, and no treasury
locks were settled during the first quarters of 2016 or 2015.
Stock-based Deferred Compensation Risk Management:
Snap-on aims to manage market risk associated with the stock-based portion of its deferred compensation plans through the use of prepaid equity forward agreements (equity forwards). Equity forwards are used to aid in offsetting the
potential mark-to-market effect on stock-based deferred compensation from changes in Snap-ons stock price. Since stock-based deferred compensation liabilities increase as the companys stock price rises and decrease as the companys
stock price declines, the equity forwards are intended to mitigate the potential impact on deferred compensation expense that may result from such mark-to-market changes. As of April 2, 2016, Snap-on had equity forwards in place intended to
manage market risk with respect to 133,300 shares of Snap-on common stock associated with its deferred compensation plans.
Fair Value Measurements:
Snap-on has derivative assets and liabilities related to interest rate swaps, foreign currency forwards
and equity forwards that are measured at Level 2 fair value on a recurring basis. The fair value of derivative instruments included within the Condensed Consolidated Balance Sheets as of April 2, 2016, and January 2, 2016, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2, 2016
|
|
|
January 2, 2016
|
|
(Amounts in millions)
|
|
Balance Sheet
Presentation
|
|
Asset
Derivatives
Fair Value
|
|
|
Liability
Derivatives
Fair Value
|
|
|
Asset
Derivatives
Fair Value
|
|
|
Liability
Derivatives
Fair Value
|
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
Other assets
|
|
$
|
14.9
|
|
|
$
|
|
|
|
$
|
12.9
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forwards
|
|
Prepaid expenses and other assets
|
|
$
|
7.5
|
|
|
$
|
|
|
|
$
|
2.8
|
|
|
$
|
|
|
Foreign currency forwards
|
|
Other accrued liabilities
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
5.9
|
|
Equity forwards
|
|
Prepaid expenses and other assets
|
|
|
21.2
|
|
|
|
|
|
|
|
18.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
28.7
|
|
|
$
|
4.3
|
|
|
$
|
21.3
|
|
|
$
|
5.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives instruments
|
|
|
|
$
|
43.6
|
|
|
$
|
4.3
|
|
|
$
|
34.2
|
|
|
$
|
5.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
As of April 2, 2016, and January 2, 2016, the fair value adjustment to
long-term debt related to the interest rate swaps was $14.9 million and $12.9 million, respectively.
Fair value is
defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants at the measurement date. Level 2 fair value measurements for derivative assets and liabilities are measured
using quoted prices in active markets for similar assets and liabilities. Interest rate swaps are valued based on the six-month LIBOR swap rate for similar instruments. Foreign currency forwards are valued based on exchange rates quoted by domestic
and foreign banks for similar instruments. Equity forwards are valued using a market approach based primarily on the companys stock price at the reporting date. The company did not have any derivative assets or liabilities measured at Level 1
or Level 3, nor did it implement any changes in its valuation techniques as of and for the quarter ended April 2, 2016.
The effect of derivative instruments designated as fair value hedges as included in the Condensed Consolidated Statements
of Earnings is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Portion of Gain Recognized in
Income
Three Months Ended
|
|
(Amounts in millions)
|
|
Statement of Earnings
Presentation
|
|
April 2, 2016
|
|
|
April 4, 2015
|
|
Derivatives designated as fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
Interest expense
|
|
$
|
0.7
|
|
|
$
|
1.0
|
|
The effect of derivative instruments designated as cash flow hedges as included in Accumulated OCI on the
Condensed Consolidated Balance Sheets and the Condensed Consolidated Statements of Earnings is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Portion of Gain
Recognized in
Accumulated OCI
Three Months Ended
|
|
|
Statement of
Earnings
Presentation
|
|
Effective Portion of Gain
Reclassified from Accumulated
OCI into
Income
Three Months Ended
|
|
(Amounts in millions)
|
|
April 2,
2016
|
|
|
April 4,
2015
|
|
|
|
April 2,
2016
|
|
|
April 4,
2015
|
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury locks
|
|
$
|
|
|
|
$
|
|
|
|
Interest expense
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
The effects of derivative instruments not designated as hedging instruments as included in the Condensed
Consolidated Statements of Earnings are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain / (Loss) Recognized in Income
Three Months Ended
|
|
(Amounts in millions)
|
|
Statement of Earnings
Presentation
|
|
April 2,
2016
|
|
|
April 4,
2015
|
|
Derivatives not designated as hedging
instruments:
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forwards
|
|
Other income (expense) net
|
|
$
|
0.8
|
|
|
$
|
(15.0)
|
|
Equity forwards
|
|
Operating expenses
|
|
|
(0.6)
|
|
|
|
1.5
|
|
20
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Snap-ons foreign currency forwards are typically not designated as hedges for
financial reporting purposes. The fair value changes of foreign currency forwards not designated as hedging instruments are reported in earnings as foreign exchange gain or loss in Other income (expense) net on the
accompanying Condensed Consolidated Statements of Earnings. The $0.8 million derivative gain recognized in the first quarter of 2016 was more than offset by transaction losses on net exposures of $1.7 million, resulting in a net foreign exchange
loss of $0.9 million. The $15.0 million derivative loss recognized in the first quarter of 2015 was largely offset by transaction gains on net exposures of $14.2 million, resulting in a net foreign exchange loss of $0.8 million. The resulting net
foreign exchange losses are included in Other income (expense) net on the accompanying Condensed Consolidated Statements of Earnings. See Note 15 for additional information on Other income (expense) net.
Snap-ons equity forwards are not designated as hedges for financial reporting purposes. Fair value changes of both
the equity forwards and related stock-based (mark-to-market) deferred compensation liabilities are reported in Operating expenses on the accompanying Condensed Consolidated Statements of Earnings. The $0.6 million derivative loss
recognized in the first quarter of 2016 was more than offset by a mark-to-market deferred compensation benefit of $1.0 million. The $1.5 million derivative gain recognized in the first quarter of 2015 was largely offset by $1.4 million of
mark-to-market deferred compensation expense.
As of April 2, 2016, the maximum maturity date of any fair value hedge was
five years. During the next 12 months,
Snap-on
expects to reclassify into earnings net gains from Accumulated OCI of approximately $0.2 million after tax at the time the underlying hedge transactions are
realized.
See the accompanying Condensed Consolidated Statements of Comprehensive Income for additional information on changes
in comprehensive income.
Counterparty Risk:
Snap-on is exposed to credit losses in the event of non-performance by the
counterparties to its various financial agreements, including its foreign currency forward contracts, interest rate swap agreements and prepaid equity forward agreements. Snap-on does not obtain collateral or other security to support financial
instruments subject to credit risk, but monitors the credit standing of the counterparties and generally enters into agreements with financial institution counterparties with a credit rating of A- or better. Snap-on does not anticipate
non-performance by its counterparties, but cannot provide assurances.
Fair Value of Financial Instruments:
The fair
values of financial instruments that do not approximate the carrying values in the financial statements are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2, 2016
|
|
|
January 2, 2016
|
|
(Amounts in millions)
|
|
Carrying
Value
|
|
|
Fair
Value
|
|
|
Carrying
Value
|
|
|
Fair
Value
|
|
Finance receivables net
|
|
$
|
1,270.4
|
|
|
$
|
1,463.7
|
|
|
$
|
1,220.0
|
|
|
$
|
1,381.9
|
|
Contract receivables net
|
|
|
349.4
|
|
|
|
385.5
|
|
|
|
348.7
|
|
|
|
380.2
|
|
|
|
|
|
|
Long-term debt, notes payable and current maturities of long-term debt
|
|
|
885.4
|
|
|
|
979.5
|
|
|
|
880.1
|
|
|
|
961.1
|
|
21
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The following methods and assumptions were used in estimating the fair value of
financial instruments:
|
|
|
Finance and contract receivables include both short-term and long-term receivables. The fair value estimates of finance and contract receivables are
derived utilizing discounted cash flow analyses performed on groupings of receivables that are similar in terms of loan type and characteristics. The cash flow analyses consider recent prepayment trends where applicable. The cash flows are
discounted over the average life of the receivables using a current market discount rate of a similar term adjusted for credit quality. Significant inputs to the fair value measurements of the receivables are unobservable and, as such, are
classified as Level 3.
|
|
|
|
Fair value of long-term debt and current maturities of long-term debt was estimated, using Level 2 fair value measurements, based on quoted market
values of Snap-ons publicly traded senior debt. The carrying value of long-term debt includes adjustments related to fair value hedges. The fair value of notes payable approximates such instruments carrying value due to their short-term
nature.
|
|
|
|
The fair value of all other financial instruments including cash equivalents, trade and other accounts receivable, accounts payable and other
financial instruments, approximates such instruments carrying value due to their short-term nature.
|
Note 10: Pension Plans
Snap-ons net periodic pension cost included the following components:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
(Amounts in millions)
|
|
April 2,
2016
|
|
|
April 4,
2015
|
|
Service cost
|
|
$
|
4.9
|
|
|
$
|
5.2
|
|
Interest cost
|
|
|
14.0
|
|
|
|
13.2
|
|
Expected return on plan assets
|
|
|
(19.7)
|
|
|
|
(19.4)
|
|
Amortization of unrecognized loss
|
|
|
7.2
|
|
|
|
8.9
|
|
Amortization of prior service credit
|
|
|
(0.3)
|
|
|
|
(0.2)
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost
|
|
$
|
6.1
|
|
|
$
|
7.7
|
|
|
|
|
|
|
|
|
|
|
Snap-on
intends to make contributions of $7.4 million to its
foreign pension plans and $2.0 million to its domestic pension plans in 2016, as required by law. In the first three months of 2016, Snap-on made $20.4 million of cash contributions to its domestic pension plans consisting of (i) $20.0 million
of discretionary contributions; and (ii) $0.4 million of required contributions. Depending on market and other conditions,
Snap-on
may make additional discretionary cash contributions to its pension plans
in 2016.
22
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Note 11: Postretirement Health Care Plans
Snap-ons net periodic postretirement health care cost included the following components:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
(Amounts in millions)
|
|
April 2,
2016
|
|
|
April 4,
2015
|
|
Interest cost
|
|
$
|
0.6
|
|
|
$
|
0.5
|
|
Expected return on plan assets
|
|
|
(0.2)
|
|
|
|
(0.2)
|
|
Amortization of unrecognized (gain) loss
|
|
|
(0.1)
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
Net periodic postretirement health care cost
|
|
$
|
0.3
|
|
|
$
|
0.4
|
|
|
|
|
|
|
|
|
|
|
Note 12: Stock-based Compensation and Other Stock Plans
The 2011 Incentive Stock and Awards Plan, as amended and restated as of April 30, 2015 (the 2011
Plan), provides for the grant of stock options, performance awards, stock appreciation rights (SARs) and restricted stock awards (which may be designated as restricted stock units or RSUs). No further
grants are being made under its predecessor, the 2001 Incentive Stock and Awards Plan (the 2001 Plan), although outstanding awards under the 2001 Plan will continue until exercised, vested, forfeited or expired. As of April 2, 2016,
the 2011 Plan had 4,078,176 shares available for future grants. The company uses treasury stock to deliver shares under both the 2001 and 2011 Plans.
Net stock-based compensation expense was $5.8 million and $11.5 million for the three month periods ended April 2, 2016, and April 4, 2015, respectively. Cash received from stock purchase and
option plan exercises during the three month periods ended April 2, 2016, and April 4, 2015, was $9.9 million and $14.5 million, respectively. The tax benefit realized from both the exercise and vesting of share-based payment arrangements
was $10.2 million and $15.1 million for the three month periods ended April 2, 2016, and April 4, 2015, respectively.
Stock
Options
Stock options are granted with an exercise price equal to the market value of a share of Snap-ons common
stock on the date of grant and have a contractual term of ten years. Stock option grants vest ratably on the first, second and third anniversaries of the date of grant.
The fair value of each stock option award is estimated on the date of grant using the Black-Scholes valuation model. The company uses historical data regarding stock option exercise and forfeiture
behaviors for different participating groups to estimate the period of time that options granted are expected to be outstanding. Expected volatility is based on the historical volatility of the companys stock for the length of time
corresponding to the expected term of the option. The expected dividend yield is based on the companys historical dividend payments. The risk-free interest rate is based on the U.S. treasury yield curve on the grant date for the expected term
of the option.
23
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The following weighted-average assumptions were used in calculating the fair value of
stock options granted during the three month periods ended April 2, 2016, and April 4, 2015, using the Black-Scholes valuation model:
|
|
|
|
|
|
|
Three Months Ended
|
|
|
April 2,
2016
|
|
April 4,
2015
|
Expected term of option
(in years)
|
|
5.05
|
|
4.76
|
Expected volatility factor
|
|
22.17%
|
|
24.13%
|
Expected dividend yield
|
|
1.77%
|
|
2.04%
|
Risk-free interest rate
|
|
1.04%
|
|
1.38%
|
A summary of stock option activity as of and for the three month period ended April 2, 2016, is
presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
(in thousands)
|
|
|
Exercise
Price Per
Share*
|
|
|
Remaining
Contractual
Term*
(in years)
|
|
|
Aggregate
Intrinsic
Value
(in millions)
|
|
Outstanding at January 2, 2016
|
|
|
2,811
|
|
|
$
|
88.62
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
644
|
|
|
|
138.04
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(148)
|
|
|
|
67.17
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
(15)
|
|
|
|
131.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at April 2, 2016
|
|
|
3,292
|
|
|
|
99.05
|
|
|
|
7.2
|
|
|
$
|
198.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at April 2, 2016
|
|
|
2,043
|
|
|
|
76.67
|
|
|
|
6.0
|
|
|
|
168.7
|
|
*
Weighted-average
The weighted-average grant date fair value of options granted during the three month periods ended
April 2, 2016, and April 4, 2015, was $22.99 and $25.65, respectively. The intrinsic value of options exercised during the three month periods ended April 2, 2016, and April 4, 2015, was $12.4 million and $19.3 million,
respectively. The fair value of stock options vested was $12.7 million and $9.8 million during the three month periods ended April 2, 2016, and April 4, 2015, respectively.
As of April 2, 2016, there was $27.3 million of unrecognized compensation cost related to non-vested stock options that is expected
to be recognized as a charge to earnings over a weighted-average period of 2.2 years.
Performance Awards
Performance awards, which are granted as performance share units and performance-based RSUs, are earned and expensed using the fair value
of the award over a contractual term of three years based on the companys performance. Vesting of the performance awards is dependent upon performance relative to pre-defined goals for revenue growth and return on net assets for the applicable
performance period. For performance achieved above a certain level, the recipient may earn additional shares of stock, not to exceed 100% of the number of performance awards initially granted.
24
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The performance share units have a three-year performance period based on the results of
the consolidated financial metrics of the company. The performance-based RSUs have a one-year performance period based on the results of the consolidated financial metrics of the company followed by a two-year cliff vesting schedule, assuming
continued employment.
The fair value of performance awards is calculated using the market value of a share of Snap-ons
common stock on the date of grant and assumed forfeitures based on recent historical experience; in recent years, forfeitures have not been significant. The weighted-average grant date fair value of performance awards granted during the three month
periods ended April 2, 2016, and April 4, 2015, was $138.03 and $138.48, respectively. Performance share units related to 94,186 shares and 130,764 shares were paid out during the three month periods ended April 2, 2016, and
April 4, 2015, respectively. Earned performance share units are generally paid out following the conclusion of the applicable performance period upon approval by the Organization and Executive Compensation Committee of the companys Board
of Directors (the Board).
Based on the companys 2015 performance, 64,327 RSUs granted in 2015 were earned;
assuming continued employment, these RSUs will vest at the end of fiscal 2017. Based on the companys 2014 performance, 78,585 RSUs granted in 2014 were earned; assuming continued employment, these RSUs will vest at the end of fiscal 2016.
Based on the companys 2013 performance, 81,453 RSUs granted in 2013 were earned; these RSUs vested as of fiscal 2015 year end and were paid out shortly thereafter.
Changes to the companys non-vested performance awards during the three month period ended April 2, 2016, are as follows:
|
|
|
|
|
|
|
|
|
|
|
Shares
(in thousands)
|
|
|
Fair Value
Price per
Share*
|
|
Non-vested performance awards at January 2, 2016
|
|
|
265
|
|
|
$
|
124.16
|
|
Granted
|
|
|
78
|
|
|
|
138.03
|
|
Vested
|
|
|
|
|
|
|
|
|
Cancellations and other
|
|
|
(9)
|
|
|
|
115.25
|
|
|
|
|
|
|
|
|
|
|
Non-vested performance awards at April 2, 2016
|
|
|
334
|
|
|
|
127.71
|
|
|
|
|
|
|
|
|
|
|
*
Weighted-average
As of April 2, 2016, there was $23.2 million of unrecognized compensation cost related to non-vested
performance awards that is expected to be recognized as a charge to earnings over a weighted-average period of 2.0 years.
Stock
Appreciation Rights (SARs)
The company also issues stock-settled and cash-settled SARs to certain key
non-U.S. employees. SARs have a contractual term of ten years and vest ratably on the first, second and third anniversaries of the date of grant. SARs are granted with an exercise price equal to the market value of a share of Snap-ons common
stock on the date of grant.
Stock-settled SARs are accounted for as equity instruments and provide for the issuance of
Snap-on common stock equal to the amount by which the companys stock has appreciated over the exercise price. Stock-settled SARs have an effect on dilutive shares and shares outstanding as any appreciation of Snap-ons common stock value
over the exercise price will be settled in shares of common stock. Cash-settled SARs provide for the cash payment of the excess of the fair market value of Snap-ons common stock price on the date of exercise over the grant price. Cash-settled
SARs have no effect on dilutive shares or shares outstanding as any appreciation of Snap-ons common stock over the grant price is paid in cash and not in common stock.
25
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The fair value of stock-settled SARs is estimated on the date of grant using the
Black-Scholes valuation model. The fair value of cash-settled SARs is revalued (mark-to-market) each reporting period using the Black-Scholes valuation model based on Snap-ons period-end stock price. The company uses historical data
regarding SARs exercise and forfeiture behaviors for different participating groups to estimate the expected term of the SARs granted based on the period of time that similar instruments granted are expected to be outstanding. Expected volatility is
based on the historical volatility of the companys stock for the length of time corresponding to the expected term of the SARs. The expected dividend yield is based on the companys historical dividend payments. The risk-free interest
rate is based on the U.S. treasury yield curve in effect as of the grant date (for stock-settled SARs) or reporting date (for cash-settled SARs) for the length of time corresponding to the expected term of the SARs.
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the three month
periods ended April 2, 2016, and April 4, 2015, using the Black-Scholes valuation model:
|
|
|
|
|
|
|
Three Months Ended
|
|
|
April 2,
2016
|
|
April 4,
2015
|
Expected term of stock-settled SARs
(in years)
|
|
4.03
|
|
4.72
|
Expected volatility factor
|
|
20.09%
|
|
23.67%
|
Expected dividend yield
|
|
1.66%
|
|
2.04%
|
Risk-free interest rate
|
|
1.11%
|
|
1.50%
|
Changes to the companys stock-settled SARs during the three month period ended April 2, 2016, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-settled
SARs
(in thousands)
|
|
|
Exercise
Price Per
Share*
|
|
|
Remaining
Contractual
Term*
(in years)
|
|
|
Aggregate
Intrinsic
Value
(in millions)
|
|
Outstanding at January 2, 2016
|
|
|
269
|
|
|
$
|
113.70
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
101
|
|
|
|
138.05
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(6)
|
|
|
|
85.94
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
(9)
|
|
|
|
92.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at April 2, 2016
|
|
|
355
|
|
|
|
121.70
|
|
|
|
8.5
|
|
|
$
|
13.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at April 2, 2016
|
|
|
152
|
|
|
|
103.64
|
|
|
|
7.6
|
|
|
|
8.5
|
|
*
Weighted-average
The weighted-average grant date fair value of stock-settled SARs granted during the three month periods
ended April 2, 2016, and April 4, 2015, was $19.47 and $25.36, respectively. The intrinsic value of stock-settled SARs exercised during the three month periods ended April 2, 2016, and April 4, 2015, was $0.4 million and $0.3
million, respectively. The fair value of stock-settled SARs vested was $2.1 million and $1.3 million during the three month periods ended April 2, 2016, and April 4, 2015, respectively.
As of April 2, 2016, there was $4.0 million of unrecognized compensation cost related to non-vested stock-settled SARs that is
expected to be recognized as a charge to earnings over a weighted-average period of 2.2 years.
26
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The following weighted-average assumptions were used in calculating the fair value of
cash-settled SARs granted during the three month periods ended April 2, 2016, and April 4, 2015, using the Black-Scholes valuation model:
|
|
|
|
|
|
|
Three Months Ended
|
|
|
April 2,
2016
|
|
April 4,
2015
|
Expected term of cash-settled SARs
(in years)
|
|
3.92
|
|
4.68
|
Expected volatility factor
|
|
20.07%
|
|
23.16%
|
Expected dividend yield
|
|
1.65%
|
|
2.04%
|
Risk-free interest rate
|
|
0.90%
|
|
1.26%
|
The intrinsic value of cash-settled SARs exercised during the three month periods ended April 2,
2016, and April 4, 2015, was $0.5 million and $3.4 million, respectively. The fair value of cash-settled SARs vested during the three month periods ended April 2, 2016, and April 4, 2015, was $0.2 million and $3.4 million,
respectively.
Changes to the companys non-vested cash-settled SARs during the three month period ended April 2, 2016, are as
follows:
|
|
|
|
|
|
|
|
|
|
|
Cash-settled
SARs
(in thousands)
|
|
|
Fair Value
Price per
Share*
|
|
Non-vested cash-settled SARs at January 2, 2016
|
|
|
7
|
|
|
$
|
51.71
|
|
Granted
|
|
|
4
|
|
|
|
31.16
|
|
Vested
|
|
|
(4)
|
|
|
|
50.69
|
|
|
|
|
|
|
|
|
|
|
Non-vested cash-settled SARs at April 2, 2016
|
|
|
7
|
|
|
|
32.04
|
|
|
|
|
|
|
|
|
|
|
*
Weighted-average
As of April 2, 2016, there was $0.2 million of unrecognized compensation cost related to non-vested
cash-settled SARs that is expected to be recognized as a charge to earnings over a weighted-average period of 2.2 years.
Restricted Stock
Awards Non-employee Directors
The company awarded 6,600 shares and 8,640 shares of restricted stock to
non-employee directors in the first quarters of 2016 and 2015, respectively. The fair value of the restricted stock awards is expensed over a one year vesting period based on the fair value on the date of grant. All restrictions for the restricted
stock generally lapse upon the earlier of the first anniversary of the grant date, the recipients death or disability or in the event of a change in control, as defined in the 2011 Plan. If termination of the recipients service occurs
prior to the first anniversary of the grant date for any reason other than death or disability, the shares of restricted stock would be forfeited, unless otherwise determined by the Board.
Employee Stock Purchase Plan
Substantially all Snap-on employees in the
United States and Canada are eligible to participate in an employee stock purchase plan. The purchase price of the companys common stock to participants is the lesser of the mean of the high and low price of the stock on the beginning date
(May 15) or ending date (the following May 14) of each plan year. There were no share issuances under this plan for the three month periods ended April 2, 2016 and April 4, 2015. As of April 2, 2016, there were 807,719 shares
reserved for issuance under this plan and Snap-on held participant contributions of approximately $4.1 million. Participants are able to withdraw from the plan at any time prior to the ending date and receive back all contributions made during the
plan year. Compensation costs for plan participants was a benefit of $0.2 million and expense of $1.0 million for the three month periods ended April 2, 2016 and April 4, 2015, respectively.
27
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Franchisee Stock Purchase Plan
All franchisees in the United States and Canada are eligible to participate in a franchisee stock purchase plan. The purchase price
of the companys common stock to participants is the lesser of the mean of the high and low price of the stock on the beginning date (May 15) or ending date (the following May 14) of each plan year. There were no share issuances under
this plan for the three month periods ended April 2, 2016 and April 4, 2015. As of April 2, 2016, there were 156,336 shares reserved for issuance under this plan and Snap-on held participant contributions of approximately $5.9
million. Participants are able to withdraw from the plan at any time prior to the ending date and receive back all contributions made during the plan year. Costs for plan participants was a benefit of $0.5 million and expense of $1.2 million
for the three month periods ended April 2, 2016 and April 4, 2015, respectively.
Note 13: Earnings Per Share
The shares used in the computation of the companys basic and diluted earnings per common share are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
April 2,
2016
|
|
|
April 4,
2015
|
|
Weighted-average common shares outstanding
|
|
|
58,112,510
|
|
|
|
58,132,396
|
|
Effect of dilutive securities
|
|
|
1,339,764
|
|
|
|
972,913
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding, assuming dilution
|
|
|
59,452,274
|
|
|
|
59,105,309
|
|
|
|
|
|
|
|
|
|
|
The dilutive effect of the potential exercise of outstanding options and stock-settled SARs to purchase
common shares is calculated using the treasury stock method. As of April 2, 2016, and April 4, 2015, there were 1,600 and 741,495 respective awards outstanding that were anti-dilutive. Performance-based equity awards do not affect the
diluted earnings per share calculation until it is determined that the applicable performance metrics have been met.
Note 14: Commitments and Contingencies
Snap-on
provides product warranties for specific product lines and accrues for
estimated future warranty cost in the period in which the sale is recorded.
Snap-on
calculates its accrual requirements based on historic warranty loss experience that is periodically adjusted for recent
actual experience, including the timing of claims during the warranty period and actual costs incurred. Snap-ons product warranty accrual activity for the three month periods ended April 2, 2016, and April 4, 2015, is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
(Amounts in millions)
|
|
April 2,
2016
|
|
|
April 4,
2015
|
|
Warranty reserve:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
$
|
16.4
|
|
|
$
|
17.3
|
|
Additions
|
|
|
3.0
|
|
|
|
3.7
|
|
Usage
|
|
|
(2.9)
|
|
|
|
(3.9)
|
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$
|
16.5
|
|
|
$
|
17.1
|
|
|
|
|
|
|
|
|
|
|
28
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Snap-on is involved in various legal matters that are being litigated and/or settled in
the ordinary course of business. Although it is not possible to predict the outcome of these legal matters, management believes that the results of these legal matters will not have a material impact on Snap-ons consolidated financial
position, results of operations or cash flows.
Note 15: Other Income (Expense)
Net
Other income (expense) net on the accompanying Condensed Consolidated Statements of Earnings
consists of the following:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
(Amounts in millions)
|
|
April 2,
2016
|
|
|
April 4,
2015
|
|
Interest income
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
Net foreign exchange loss
|
|
|
(0.9)
|
|
|
|
(0.8)
|
|
Other
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) net
|
|
$
|
(0.7)
|
|
|
$
|
(0.7)
|
|
|
|
|
|
|
|
|
|
|
Note 16: Accumulated Other Comprehensive Income (Loss)
The following is a summary of net changes in Accumulated OCI by component and net of tax for the three months ended
April 2, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in millions)
|
|
Foreign
Currency
Translation
|
|
|
Cash Flow
Hedges
|
|
|
Defined
Benefit
Pension and
Postretirement
Plans
|
|
|
Total
|
|
Balance as of January 2, 2016
|
|
$
|
(118.5)
|
|
|
$
|
0.7
|
|
|
$
|
(246.4)
|
|
|
$
|
(364.2)
|
|
Other comprehensive income before reclassifications
|
|
|
19.9
|
|
|
|
|
|
|
|
|
|
|
|
19.9
|
|
Amounts reclassified from Accumulated OCI
|
|
|
|
|
|
|
(0.1)
|
|
|
|
4.3
|
|
|
|
4.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income (loss)
|
|
|
19.9
|
|
|
|
(0.1)
|
|
|
|
4.3
|
|
|
|
24.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of April 2, 2016
|
|
$
|
(98.6)
|
|
|
$
|
0.6
|
|
|
$
|
(242.1)
|
|
|
$
|
(340.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of net changes in Accumulated OCI by component and net of tax for the three
months ended April 4, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in millions)
|
|
Foreign
Currency
Translation
|
|
|
Cash Flow
Hedges
|
|
|
Defined
Benefit
Pension and
Postretirement
Plans
|
|
|
Total
|
|
Balance as of January 3, 2015
|
|
$
|
(7.7)
|
|
|
$
|
1.0
|
|
|
$
|
(241.5)
|
|
|
$
|
(248.2)
|
|
Other comprehensive loss before reclassifications
|
|
|
(96.3)
|
|
|
|
|
|
|
|
|
|
|
|
(96.3)
|
|
Amounts reclassified from Accumulated OCI
|
|
|
|
|
|
|
(0.1)
|
|
|
|
5.4
|
|
|
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income (loss)
|
|
|
(96.3)
|
|
|
|
(0.1)
|
|
|
|
5.4
|
|
|
|
(91.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of April 4, 2015
|
|
$
|
(104.0)
|
|
|
$
|
0.9
|
|
|
$
|
(236.1)
|
|
|
$
|
(339.2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The reclassifications out of Accumulated OCI for the three month periods ended
April 2, 2016, and April 4, 2015, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Reclassified from
Accumulated OCI
Three Months Ended
|
|
|
|
Details about Accumulated OCI Components
|
|
April 2,
2016
|
|
|
April 4,
2015
|
|
|
Statement of Earnings
Presentation
|
(Amounts in millions)
|
|
|
|
|
|
|
|
|
Gains on cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
Treasury locks
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Interest expense
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net unrecognized losses and prior service credits
|
|
|
(6.8)
|
|
|
|
(8.8)
|
|
|
See footnote below*
|
Income tax benefit
|
|
|
2.5
|
|
|
|
3.4
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax
|
|
|
(4.3)
|
|
|
|
(5.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications for the period, net of tax
|
|
$
|
(4.2)
|
|
|
$
|
(5.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
These Accumulated OCI components are included in the computation of net periodic pension and postretirement health care costs; see Note 10 and Note
11 for further information.
|
Note 17: Segments
Snap-ons business segments are based on the organization structure used by management for making operating and
investment decisions and for assessing performance. Snap-ons reportable business segments are: (i) the Commercial & Industrial Group; (ii) the Snap-on Tools Group; (iii) the Repair Systems & Information Group;
and (iv) Financial Services. The Commercial & Industrial Group consists of business operations serving a broad range of industrial and commercial customers worldwide, including customers in the aerospace, natural resources, government
and technical education market segments (collectively, critical industries), primarily through direct and distributor channels. The Snap-on Tools Group consists of business operations primarily serving vehicle service and repair
technicians through the companys worldwide mobile tool distribution channel. The Repair Systems & Information Group consists of business operations serving other professional vehicle repair customers worldwide, primarily owners and
managers of independent repair shops and original equipment manufacturer (OEM) dealership service and repair shops (OEM dealerships), through direct and distributor channels. Financial Services consists of the business
operations of Snap-ons finance subsidiaries.
Snap-on evaluates the performance of its operating segments based on
segment revenues, including both external and intersegment net sales, and segment operating earnings. Snap-on accounts for intersegment sales and transfers based primarily on standard costs with reasonable mark-ups established between the segments.
Identifiable assets by segment are those assets used in the respective reportable segments operations. Corporate assets consist of cash and cash equivalents (excluding cash held at Financial Services), deferred income taxes and certain other
assets. All significant intersegment amounts are eliminated to arrive at Snap-ons consolidated financial results.
30
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Financial Data by Segment
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
(Amounts in millions)
|
|
April 2,
2016
|
|
|
April 4,
2015
|
|
Net sales:
|
|
|
|
|
|
|
|
|
Commercial & Industrial Group
|
|
$
|
287.0
|
|
|
$
|
297.5
|
|
Snap-on Tools Group
|
|
|
402.5
|
|
|
|
378.2
|
|
Repair Systems & Information Group
|
|
|
278.8
|
|
|
|
272.3
|
|
|
|
|
|
|
|
|
|
|
Segment net sales
|
|
|
968.3
|
|
|
|
948.0
|
|
Intersegment eliminations
|
|
|
(134.1)
|
|
|
|
(120.2)
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
834.2
|
|
|
$
|
827.8
|
|
Financial Services revenue
|
|
|
66.3
|
|
|
|
57.4
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
900.5
|
|
|
$
|
885.2
|
|
|
|
|
|
|
|
|
|
|
Operating earnings:
|
|
|
|
|
|
|
|
|
Commercial & Industrial Group
|
|
$
|
41.1
|
|
|
$
|
44.0
|
|
Snap-on Tools Group
|
|
|
66.7
|
|
|
|
59.8
|
|
Repair Systems & Information Group
|
|
|
69.0
|
|
|
|
63.9
|
|
Financial Services
|
|
|
47.0
|
|
|
|
40.3
|
|
|
|
|
|
|
|
|
|
|
Segment operating earnings
|
|
|
223.8
|
|
|
|
208.0
|
|
Corporate
|
|
|
(21.4)
|
|
|
|
(29.8)
|
|
|
|
|
|
|
|
|
|
|
Operating earnings
|
|
$
|
202.4
|
|
|
$
|
178.2
|
|
Interest expense
|
|
|
(13.1)
|
|
|
|
(13.0)
|
|
Other income (expense) net
|
|
|
(0.7)
|
|
|
|
(0.7)
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes and equity earnings
|
|
$
|
188.6
|
|
|
$
|
164.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in millions)
|
|
April 2,
2016
|
|
|
January 2,
2016
|
|
Assets:
|
|
|
|
|
|
|
|
|
Commercial & Industrial Group
|
|
$
|
926.0
|
|
|
$
|
901.6
|
|
Snap-on Tools Group
|
|
|
664.8
|
|
|
|
646.7
|
|
Repair Systems & Information Group
|
|
|
1,046.3
|
|
|
|
1,041.6
|
|
Financial Services
|
|
|
1,623.0
|
|
|
|
1,572.4
|
|
|
|
|
|
|
|
|
|
|
Total assets from reportable segments
|
|
$
|
4,260.1
|
|
|
$
|
4,162.3
|
|
Corporate
|
|
|
223.4
|
|
|
|
203.6
|
|
Elimination of intersegment receivables
|
|
|
(47.1)
|
|
|
|
(34.8)
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,436.4
|
|
|
$
|
4,331.1
|
|
|
|
|
|
|
|
|
|
|
31
SNAP-ON INCORPORATED