FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Issuer

 

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

For the month of November, 2016

 

Commission File Number: 001-12518

 

Banco Santander, S.A.

(Exact name of registrant as specified in its charter)

 

Ciudad Grupo Santander

28660 Boadilla del Monte (Madrid) Spain

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

 

 

 

 

Form 20-F

   X   

Form 40-F

           

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

 

 

 

 

Yes

           

No

           

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

 

 

 

Yes

           

No

           

 

 

 

 

 

 


 

 


 

 

Banco Santander, S.A. and Companies
composing Santander Group

 

Interim Condensed Consolidated Financial Statements for the nine-month

period ended September 30, 2016

 

 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

 

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework
applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

SANTANDER GROUP

 

CONDENSED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2016 AND DECEMBER 31, 2015

(Million of euros)

 

ASSETS

Note

09/30/2016

12/31/2015(*)

 

 

 

 

CASH, CASH BALANCES AT CENTRAL BANKS AND OTHERS DEPOSITS ON DEMAND

 

63,717 
77,751 

 

 

 

 

FINANCIAL ASSETS HELD FOR TRADING

5

152,814 
146,346 

 

 

 

 

FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

5

45,158 
45,043 

 

 

 

 

FINANCIAL ASSETS AVAILABLE-FOR-SALE

5

113,947 
122,036 

 

 

 

 

LOANS AND RECEIVABLES  

5

828,539 
836,156 

 

 

 

 

INVESTMENTS HELD-TO-MATURITY

5

12,276 
4,355 

 

 

 

 

HEDGING DERIVATES

 

11,512 
7,727 

 

 

 

 

CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF

 

 

 

INTEREST RATE RISK

 

1,891 
1,379 

 

 

 

 

INVESTMENTS

 

3,481 
3,251 

Associated companies

 

1,667 
1,592 

Controlled entities

 

1,814 
1,659 

 

 

 

 

REINSURANCE ASSETS

 

353 
331 

 

 

 

 

TANGIBLE ASSETS

7

25,979 
25,320 

Property, plant and equipment

 

19,692 
19,335 

For own-use

 

7,508 
7,949 

Leased out under an operating lease

 

12,184 
11,386 

Investment property

 

6,287 
5,985 

Of which Leased out under an operating lease

 

5,094 
4,777 

 

 

 

 

INTANGIBLE ASSETS

8

28,748 
29,430 

Goodwill

 

26,148 
26,960 

Other intangible assets

 

2,600 
2,470 

 

 

 

 

TAX ASSETS

 

26,564 
27,814 

Current tax assets

 

5,074 
5,769 

Deferred tax assets

 

21,490 
22,045 

 

 

 

 

OTHER ASSETS

 

8,579 
7,675 

Insurance contracts linked to pensions

 

269 
299 

Inventories

 

1,115 
1,013 

Other

 

7,195 
6,363 

 

 

 

 

NON-CURRENT ASSETS HELD FOR SALE

6

5,980 
5,646 

 

 

 

 

TOTAL ASSETS

 

1,329,538 
1,340,260 

 

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at September 30, 2016.

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework
applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

SANTANDER GROUP

 

CONDENSED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2016 AND DECEMBER 31, 2015

(Million of euros)

 

LIABILITIES

Note

09/30/2016

12/31/2015(*)

 

 

 

 

FINANCIAL LIABILITIES HELD FOR TRADING

9

116,249 
105,218 

 

 

 

 

FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

9

47,149 
54,768 

 

 

 

 

FINANCIAL LIABILITIES AT AMORTISED COST

9

1,021,138 
1,039,343 

 

 

 

 

HEDGING DERIVATES

 

8,939 
8,937 

 

 

 

 

CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK

 

654 
174 

 

 

 

 

LIABILITIES UNDER INSURANCE CONTRACT

 

665 
627 

 

 

 

 

PROVISIONS

 

14,883 
14,494 

Pensions and other post-retirement obligations

10

6,963 
6,356 

Other long term employee benefits

10

1,909 
1,916 

Taxes and other legal contingencies

10

2,860 
2,577 

Contingent liabilities and commitments

 

583 
618 

Other provisions

10

2,568 
3,027 

 

 

 

 

TAX LIABILITIES

 

8,677 
7,725 

Current tax liabilities

 

3,018 
2,160 

Deferred tax liabilities

 

5,659 
5,565 

 

 

 

 

OTHER LIABILITIES

 

10,062 
10,221 

 

 

 

 

 LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE

 

-

-

 

 

 

 

TOTAL LIABILITIES

 

1,228,416 
1,241,507 

 

 

 

 

SHAREHOLDERS´ EQUITY

11

105,221 
102,402 

 

 

 

 

CAPITAL

 

7,217 
7,217 

 Called up unpaid capital

 

7,217 
7,217 

 Unpaid capital which has been called up

 

-

-

SHARE PREMIUM

 

45,001 
45,001 

EQUITY INSTRUMENTS ISSUED OTHER THAN CAPITAL

 

-

-

 Equity component of compound financial instruments

 

-

-

 Other equity instruments

 

-

-

OTHER EQUITY

 

233 
214 

ACCUMULATED RETAINED

 

49,962 
46,429 

REVALUATION RESERVES

 

-

-

OTHER RESERVES

 

(786)
(669)

(-) OWN SHARES

 

(218)
(210)

PROFIT ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT

 

4,606 
5,966 

(-) INTERIM DIVIDENS

3

(794)
(1,546)

 

 

 

 

OTHER ACCUMULATED RESULTS

 

(16,326)
(14,362)

 

 

 

 

ITEMS NOT RECLASSIFIED TO PROFIT OR LOSS

 

(3,857)
(3,166)

 Actuarial gains or (-) losses on defined benefit pension plans

11

(3,856)
(3,165)

 Non-current assets classified as held for sale

 

-

-

 Other recognised income and expense of investments in subsidaries, joint ventures and associates

 

(1)
(1)

 Other valuation adjustments

 

-

-

 

 

 

 

ITEMS THAT MAY BE RECLASSIFIED TO PROFIT OR LOSS

 

(12,469)
(11,196)

 Hedge of net investments in foreign operations (Effective portion)

11

(3,928)
(3,597)

 Exchange differences

11

(10,585)
(8,383)

 Hedging derivatives. Cash flow hedges (Effective portion)

 

769 
171 

 Available-for-sale financial assets

11

1,462 
844 

  Debt instruments

 

954 
98 

  Equity instruments

 

508 
746 

 Non-current assets classified as held for sale

 

-

-

 Other recognised income and expense of investments in subsidaries, joint ventures and associates

 

(187)
(231)

 

 

 

 

NON-CONTROLLING INTEREST

 

12,227 
10,713 

 Other accumulated results

 

(1,066)
(1,227)

 Others items

 

13,293 
11,940 

 

 

 

 

EQUITY

 

101,122 
98,753 

TOTAL EQUITY AND LIABILITIES

 

1,329,538 
1,340,260 

MEMORANDUM ITEMS

14

 

 

GRANTED GUARANTEES

 

41,677 
39,834 

CONTINGENT COMMITMENT GRANTED

 

220,610 
221,738 

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at September 30, 2016.

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework

applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails .

 

SANTANDER GROUP

 

CONDENSED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2016 AND DECEMBER 31, 2015

(Million of reais)

 

ASSETS

Note

09/30/2016

12/31/2015(*)

 

 

 

 

CASH, CASH BALANCES AT CENTRAL BANKS AND OTHERS DEPOSITS ON DEMAND

 

230,718 
335,240 

 

 

 

 

FINANCIAL ASSETS HELD FOR TRADING

5

553,340 
631,000 

 

 

 

 

FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

5

163,517 
194,212 

 

 

 

 

FINANCIAL ASSETS AVAILABLE-FOR-SALE

5

412,604 
526,182 

 

 

 

 

LOANS AND RECEIVABLES  

5

3,000,141 
3,605,254 

 

 

 

 

INVESTMENTS HELD-TO-MATURITY

5

44,450 
18,777 

 

 

 

 

HEDGING DERIVATES

 

41,685 
33,317 

 

 

 

 

CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF

 

 

 

INTEREST RATE RISK

 

6,847 
5,946 

 

 

 

 

INVESTMENTS

 

12,604 
14,017 

Associated companies

 

6,036 
6,864 

Controlled entities

 

6,568 
7,153 

 

 

 

 

REINSURANCE ASSETS

 

1,277 
1,427 

 

 

 

 

TANGIBLE ASSETS

7

94,068 
109,173 

Property, plant and equipment

 

71,304 
83,367 

For own-use

 

27,185 
34,274 

Leased out under an operating lease

 

44,119 
49,093 

Investment property

 

22,764 
25,806 

Of which Leased out under an operating lease

 

18,445 
20,597 

 

 

 

 

INTANGIBLE ASSETS

8

104,098 
126,893 

Goodwill

 

94,683 
116,243 

Other intangible assets

 

9,415 
10,650 

 

 

 

 

TAX ASSETS

 

96,187 
119,925 

Current tax assets

 

18,371 
24,874 

Deferred tax assets

 

77,816 
95,051 

 

 

 

 

OTHER ASSETS

 

31,066 
33,092 

Insurance contracts linked to pensions

 

975 
1,289 

Inventories

 

4,039 
4,368 

Other

 

26,052 
27,435 

 

 

 

 

NON-CURRENT ASSETS HELD FOR SALE

6

21,654 
24,344 

 

 

 

 

TOTAL ASSETS

 

4,814,256 
5,778,799 

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at September 30, 2016.

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework

applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails .

 

SANTANDER GROUP

 

CONDENSED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2016 AND DECEMBER 31, 2015

(Million of reais)

 

LIABILITIES

Note

09/30/2016

12/31/2015(*)

 

 

 

 

FINANCIAL LIABILITIES HELD FOR TRADING

9

420,939 
453,669 

 

 

 

 

FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

9

170,726 
236,142 

 

 

 

 

FINANCIAL LIABILITIES AT AMORTISED COST

9

3,697,537 
4,481,334 

 

 

 

 

HEDGING DERIVATES

 

32,370 
38,534 

 

 

 

 

CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK

 

2,367 
750 

 

 

 

 

LIABILITIES UNDER INSURANCE CONTRACT

 

2,407 
2,703 

 

 

 

 

PROVISIONS

 

53,890 
62,494 

Pensions and other post-retirement obligations

10

25,212 
27,405 

Other long term employee benefits

10

6,912 
8,261 

Taxes and other legal contingencies

10

10,355 
11,111 

Contingent liabilities and commitments

 

2,110 
2,665 

Other provisions

10

9,301 
13,052 

 

 

 

 

TAX LIABILITIES

 

31,418 
33,308 

Current tax liabilities

 

10,928 
9,313 

Deferred tax liabilities

 

20,490 
23,995 

 

 

 

 

OTHER LIABILITIES

 

36,436 
44,061 

 

 

 

 

 LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE

 

-

-

 

 

 

 

TOTAL LIABILITIES

 

4,448,090 
5,352,995 

 

 

 

 

SHAREHOLDERS´ EQUITY

11

269,466 
258,463 

 

 

 

 

CAPITAL

 

18,016 
18,016 

 Called up unpaid capital

 

18,016 
18,016 

 Unpaid capital which has been called up

 

-

-

SHARE PREMIUM

 

107,097 
107,097 

EQUITY INSTRUMENTS ISSUED OTHER THAN CAPITAL

 

-

-

 Equity component of compound financial instruments

 

-

-

 Other equity instruments

 

 

-

OTHER EQUITY

 

607 
531 

ACCUMULATED RETAINED

 

132,004 
119,011 

REVALUATION RESERVES

 

-

-

OTHER RESERVES

 

(2,471)
(1,398)

(-) OWN SHARES

 

(788)
(904)

PROFIT ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT

 

18,125 
21,746 

(-) INTERIM DIVIDENS

3

(3,124)
(5,636)

 

 

 

 

OTHER ACCUMULATED RESULTS

 

52,428 
121,150 

 

 

 

 

ITEMS NOT RECLASSIFIED TO PROFIT OR LOSS

 

(13,964)
(13,648)

 Actuarial gains or (-) losses on defined benefit pension plans

11

(13,961)
(13,644)

 Non-current assets classified as held for sale

 

-

-

 Other recognised income and expense of investments in subsidaries, joint ventures and associates

 

(3)
(4)

 Other valuation adjustments

 

-

-

 

 

 

 

ITEMS THAT MAY BE RECLASSIFIED TO PROFIT OR LOSS

 

66,392 
134,798 

 Hedge of net investments in foreign operations (Effective portion)

11

(14,222)
(15,507)

 Exchange differences

11

73,214 
146,926 

 Hedging derivatives. Cash flow hedges (Effective portion)

 

2,785 
738 

 Available-for-sale financial assets

11

5,293 
3,638 

  Debt instruments

 

3,454 
421 

  Equity instruments

 

1,839 
3,217 

 Non-current assets classified as held for sale

 

-

-

 Other recognised income and expense of investments in subsidaries, joint ventures and associates

 

(678)
(997)

 

 

 

 

NON-CONTROLLING INTEREST

 

44,272 
46,191 

 Other accumulated results

 

8,501 
15,968 

 Others items

 

35,771 
30,223 

EQUITY

 

366,166 
425,804 

TOTAL EQUITY AND LIABILITIES

 

4,814,256 
5,778,799 

MEMORANDUM ITEMS

14

 

 

GRANTED GUARANTEES

 

150,912 
171,752 

CONTINGENT COMMITMENT GRANTED

 

798,828 
956,068 

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at September 30, 2016.

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework

applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails .

 

SANTANDER GROUP

 

CONDENSED CONSOLIDATED INCOME STATEMENTS

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

(Million of euros)

 

 

 

(Debit) Credit

 

Note

07/01/2016 to 09/30/2016

07/01/2015 to 09/30/2015 (*)

01/01/2016 to 09/30/2016

01/01/2015 to 09/30/2015(*)

Interest income

 

14,016 
14,087 
41,048 
43,269 

Interest expense

 

(6,217)
(6,105)
(18,055)
(18,345)

Net interest income

 

7,799 
7,982 
22,993 
24,924 

Dividend income

 

36 
74 
289 
347 

Share of results of entities accounted for using the equity method

 

119 
93 
314 
293 

Commission income

 

3,282 
3,219 
9,557 
9,825 

Commission expense

 

(685)
(746)
(2,014)
(2,241)

Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net

 

72 
140 
806 
897 

Gain or losses on financial assets and liabilities held for trading, net

 

764 
(692)
1,517 
(1,697)

Gain or losses on financial assets and liabilities measured  at fair value through profit or loss, net

 

11 
226 
433 
214 

Gain or losses from hedge accounting, net

 

(6)
60 
22 

Exchange differences, net

 

(401)
933 
(1,073)
2,266 

Other operating income

 

559 
831 
1,709 
2,249 

Other operating expenses

 

(481)
(797)
(1,641)
(2,167)

Income from assets under insurance and reinsurance contracts

 

396 
225 
1,420 
651 

Expenses from liabilities under insurance and reinsurance contracts

 

(384)
(201)
(1,372)
(584)

Gross income

 

11,081 
11,347 
32,946 
34,999 

Administrative expenses

 

(4,692)
(4,731)
(13,896)
(14,342)

Staff costs

 

(2,726)
(2,717)
(8,121)
(8,308)

Other general administrative expenses

 

(1,966)
(2,014)
(5,775)
(6,034)

Depreciation and amortisation cost

 

(557)
(611)
(1,738)
(1,806)

Provisions, net

 

(357)
(621)
(1,927)
(2,181)

Impairment or reversal of impairment at financial assets not measured at fair value through  profit or loss, net

5

(2,507)
(2,553)
(7,154)
(7,848)

Financial assets measured at cost

 

(1)
(74)
(3)
(93)

Financial assets available-for-sale

 

16 
(25)
16 
(121)

Loans and receivables

 

(2,522)
(2,454)
(7,167)
(7,634)

Held-to-maturity investments

 

-

-

-

-

Profit from operations

 

2,968 
2,831 
8,231 
8,822 

Impairment of investments in subsidiaries, joint ventures and associates, net

 

-

-

(8)

-

Impairment on non-financial assets, net

 

(7)
(68)
(37)
(355)

Tangible assets

 

(8)
(13)
(26)
(72)

Intangible assets

 

-

(19)

-

(36)

Others

 

(36)
(11)
(247)

Gain or losses on non financial assets and investments, net

 

(18)
44 
237 

Negative recognized in results

 

22 

-

22 

-

Gains or losses on non-current assets held for sale classified as discontinued operations

6

(24)
(29)
(64)
(85)

Profit or loss before tax from continuing operations

 

2,941 
2,778 
8,153 
8,619 

Tax expense or income from continuing operations

 

(905)
(787)
(2,547)
(1,552)

Profit for the period from continuing operations

 

2,036 
1,991 
5,606 
7,067 

Profit or loss after tax from discontinued operations

 

-

-

-

-

Profit for the period

 

2,036 
1,991 
5,606 
7,067 

Profit attributable to non-controlling interests

 

341 
311 
1,000 
1,126 

Profit attributable to the parent

 

1,695 
1,680 
4,606 
5,941 

Earnings per share:

3

 

 

 

 

Basic

 

0.11 
0.11 
0.30 
0.41 

Diluted

 

0.11 
0.11 
0.30 
0.41 

 

 

 

 

 

 

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated income statement

for the nine-month period ended September 30, 2016.

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework

applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails .

 

SANTANDER GROUP

 

CONDENSED CONSOLIDATED INCOME STATEMENTS

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

 (Million of reais)

 

 

 

(Debit) Credit

 

Note

07/01/2016 to
09/30/2016

07/01/2015 to
09/30/2015 (*)

01/01/2016 to
09/30/2016

01/01/2015 to
09/30/2015(*)

Interest income

 

50,186 
54,484 
161,515 
150,868 

Interest expense

 

(22,291)
(23,538)
(71,045)
(63,965)

Net interest income

 

27,895 
30,946 
90,470 
86,903 

Dividend income

 

98 
308 
1,138 
1,210 

Share of results of entities accounted for using the equity method

 

433 
361 
1,237 
1,022 

Commission income

 

11,760 
12,438 
37,605 
34,257 

Commission expense

 

(2,451)
(2,876)
(7,926)
(7,814)

Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net

 

148 
628 
3,172 
3,128 

Gain or losses on financial assets and liabilities held for trading, net

 

2,865 
(2,598)
5,967 
(5,917)

Gain or losses on financial assets and liabilities measured  at fair value through profit or loss, net

 

(32)
786 
1,705 
746 

Gain or losses from hedge accounting, net

 

(26)
203 
30 
77 

Exchange differences, net

 

(1,454)
3,498 
(4,223)
7,901 

Other operating income

 

1,986 
3,157 
6,724 
7,841 

Other operating expenses

 

(1,679)
(3,031)
(6,456)
(7,556)

Income from assets under insurance and reinsurance contracts

 

1,368 
863 
5,586 
2,270 

Expenses from liabilities under insurance and reinsurance contracts

 

(1,328)
(771)
(5,397)
(2,036)

Gross income

 

39,583 
43,912 
129,632 
122,032 

Administrative expenses

 

(16,772)
(18,264)
(54,677)
(50,007)

Staff costs

 

(9,737)
(10,502)
(31,955)
(28,968)

Other general administrative expenses

 

(7,035)
(7,762)
(22,722)
(21,039)

Depreciation and amortisation cost

 

(1,977)
(2,350)
(6,840)
(6,297)

Provisions, net

 

(1,113)
(2,452)
(7,580)
(7,604)

Impairment or reversal of impairment at financial assets not measured at fair value through  profit or loss, net

5

(9,012)
(9,875)
(28,151)
(27,364)

Financial assets measured at cost

 

(3)
(261)
(12)
(324)

Financial assets available-for-sale

 

63 
(104)
62 
(422)

Loans and receivables

 

(9,072)
(9,510)
(28,201)
(26,618)

Held-to-maturity investments

 

-

-

-

-

Profit from operations

 

10,709 
10,971 
32,384 
30,760 

Impairment of investments in subsidiaries, joint ventures and associates, net

 

-

(32)

-

Impairment on non-financial assets, net

 

(25)
(289)
(149)
(1,237)

Tangible assets

 

(31)
(56)
(104)
(251)

Intangible assets

 

-

(69)

-

(125)

Others

 

(164)
(45)
(861)

Gain or losses on non financial assets and investments, net

 

(76)
189 
41 
826 

Negative recognized in results

 

86 

-

86 

-

Gains or losses on non-current assets held for sale classified as discontinued operations

6

(84)
(111)
(251)
(296)

Profit or loss before tax from continuing operations

 

10,612 
10,760 
32,079 
30,053 

Tax expense or income from continuing operations

 

(3,257)
(2,884)
(10,021)
(5,411)

Profit for the period from continuing operations

 

7,355 
7,876 
22,058 
24,642 

Profit or loss after tax from discontinued operations

 

(1)

-

-

-

Profit for the period

 

7,354 
7,876 
22,058 
24,642 

Profit attributable to non-controlling interests

 

1,219 
1,235 
3,933 
3,927 

Profit attributable to the parent

 

6,135 
6,641 
18,125 
20,715 

Earnings per share:

3

 

 

 

 

Basic

 

0.41 
0.44 
1.19 
1.42 

Diluted

 

0.41 
0.44 
1.19 
1.42 

 

 

 

 

 

 

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated income statement

for the nine-month period ended September 30, 2016.

 

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the
Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF RECOGNISED INCOME AND EXPENSE

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

(Million of euros)

 

 

 

 

 

 

 

 

Note

07/01/2016 a
09/30/2016

07/01/2015 a
09/30/2015 (*)

01/01/2016 a
09/30/2016

01/01/2015 a
09/30/2015 (*)

 

 

 

 

 

 

CONSOLIDATED PROFIT FOR THE PERIOD

 

2,036 
1,991 
5,606 
7,067 

 

 

 

 

 

 

OTHER RECOGNISED INCOME AND EXPENSE

 

(1,336)
(5,335)
(1,803)
(4,876)

Items that will not be reclassified to profit or loss

 

(187)
606 
(696)
438 

Actuarial gains and losses on defined benefit pension plans

11

(221)
847 
(950)
659 

Non-current assets held for sale

 

-

-

-

-

Other recognised income and expense of investments in subsidaries, joint ventures and associates

 

-

-

-

-

Other valuation adjustments

 

-

-

-

-

Income tax relating to items that will not be reclassified to profit or loss

 

34 
(241)
254 
(221)

Items that may be reclassified to profit or loss

 

(1,149)
(5,941)
(1,107)
(5,314)

Hedges of net investments in foreign operations (Effective portion)

11

67 
1,463 
(332)
349 

 Revaluation gains (losses)

 

67 
1,463 
(333)
349 

 Amounts transferred to income statement

 

-

-

-

 Other reclassifications

 

-

-

-

-

Exchanges differences

11

(1,429)
(7,544)
(2,107)
(4,726)

 Revaluation gains ( losses)

 

(1,429)
(7,544)
(2,101)
(4,726)

 Amounts transferred to income statement

 

-

-

(6)

-

 Other reclassifications

 

-

-

-

-

Cash flow hedges (Effective portion)

 

(17)
285 
850 
112 

 Revaluation gains or (losses)

 

968 
520 
6,037 
712 

 Amounts transferred to income statement

 

(985)
(235)
(5,187)
(600)

 Transferred to initial carrying amount of hedged items

 

-

-

-

-

 Other reclassifications

 

-

-

-

-

Available-for-sale financial assets

11

388 
(25)
1,271 
(1,298)

 Revaluation gains or ( losses)

 

472 
(48)
2,103 
(845)

 Amounts transferred to income statement

 

(84)
23 
(832)
(453)

 Other reclassifications

 

-

-

-

-

Non-current assets held for sale

 

-

-

-

-

 Revaluation gains (losses)

 

-

-

-

-

 Amounts transferred to income statement

 

-

-

-

-

 Other reclassifications

 

-

-

-

-

Other recognised income and expense of investments in subsidaries, joint ventures and associates

 

(5)
(106)
44 
(148)

Income tax relating to items that may be reclassified to profit or loss

 

(153)
(14)
(833)
397 

Total recognised income and expenses

 

700 
(3,344)
3,803 
2,191 

Attributable to non-controlling interests

 

304 
(443)
1,161 
380 

Attributable to the parent

 

396 
(2,901)
2,642 
1,811 

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of recognised income and expense

for the nine-month period ended September 30, 2016.

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework
applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF RECOGNISED INCOME AND EXPENSE

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

   (Million of reais)

 

 

 

 

 

 

 

 

Note

07/01/2016 a
09/30/2016

07/01/2015 a
09/30/2015 (*)

01/01/2016 a
09/30/2016

01/01/2015 a
09/30/2015 (*)

 

 

 

 

 

 

CONSOLIDATED PROFIT FOR THE PERIOD

 

7,354 
7,876 
22,058 
24,642 

 

 

 

 

 

 

OTHER RECOGNISED INCOME AND EXPENSE

 

(1,330)
80,817 
(76,189)
108,879 

Items that will not be reclassified to profit or loss

 

(643)
2,082 
(2,736)
1,527 

Actuarial gains and losses on defined benefit pension plans

11

(739)
2,919 
(3,739)
2,298 

Non-current assets held for sale

 

-

-

-

-

Other recognised income and expense of investments in subsidaries, joint ventures and associates

 

-

-

-

Other valuation adjustments

 

-

-

-

-

Income tax relating to items that will not be reclassified to profit or loss

 

96 
(837)
1,001 
(771)

Items that may be reclassified to profit or loss

 

(687)
78,735 
(73,453)
107,352 

Hedges of net investments in foreign operations (Effective portion)

11

339 
4,896 
(1,303)
1,217 

 Revaluation gains (losses)

 

339 
4,896 
(1,309)
1,217 

 Amounts transferred to income statement

 

-

-

-

 Other reclassifications

 

-

-

-

-

Exchanges differences

11

(1,659)
73,548 
(77,390)
109,402 

 Revaluation gains ( losses)

 

(1,660)
73,548 
(77,366)
109,402 

 Amounts transferred to income statement

 

-

(24)

-

 Other reclassifications

 

-

-

-

-

Cash flow hedges (Effective portion)

 

(227)
962 
3,344 
391 

 Revaluation gains or (losses)

 

2,880 
1,848 
23,755 
2,483 

 Amounts transferred to income statement

 

(3,107)
(886)
(20,411)
(2,092)

 Transferred to initial carrying amount of hedged items

 

-

-

-

-

 Other reclassifications

 

-

-

-

-

Available-for-sale financial assets

11

1,367 
(321)
5,003 
(4,526)

 Revaluation gains or ( losses)

 

1,559 
(314)
8,276 
(2,947)

 Amounts transferred to income statement

 

(192)
(7)
(3,273)
(1,579)

 Other reclassifications

 

-

-

-

-

Non-current assets held for sale

 

-

-

-

-

 Revaluation gains (losses)

 

-

-

-

-

 Amounts transferred to income statement

 

-

-

-

-

 Other reclassifications

 

-

-

-

-

Other recognised income and expense of investments in subsidaries, joint ventures and associates

 

(29)
(377)
172 
(516)

Income tax relating to items that may be reclassified to profit or loss

 

(478)
27 
(3,279)
1,384 

Total recognised income and expenses

 

6,024 
88,693 
(54,131)
133,521 

Attributable to non-controlling interests

 

1,389 
9,061 
(3,534)
15,507 

Attributable to the parent

 

4,635 
79,632 
(50,597)
118,014 

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of recognised income and expense for the nine-month period ended September 30, 2016.

 

 

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework
applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

(Million of euros)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Controlling interest

 

 

Capital

Share
premium

Other
instruments
(not capital)

Other
equity
instruments

Accumulated
profits

Revaluation
reserves

Other
reserves

(-) Own
Equity
instruments

Parent
result for
the period

(-)
Dividends

Other
comprehensive
income
accumulated

Other
comprensive
income
accumulated

Others
elements

Total

Balance as at 12/31/15 (*)

7,217 
45,001 

-

214 
46,429 

-

(669)
(210)
5,966 
(1,546)
(14,362)
(1,227)
11,940 
98,753 

Adjustments due to errors

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Adjustments due to changes in accounting policies

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Adjusted balance as at 12/31/15 (*)

7,217 
45,001 

-

214 
46,429 

-

(669)
(210)
5,966 
(1,546)
(14,362)
(1,227)
11,940 
98,753 

Total recognised income and expense

-

-

-

-

-

-

-

-

4,606 

-

(1,964)
161 
1,000 
3,803 

Other changes in equity

-

-

-

19 
3,533 

-

(117)
(8)
(5,966)
752 

-

-

353 
(1,434)

Issuance of ordinary shares

-

-

-

-

-

-

-

-

-

-

-

-

534 
534 

Issuance of preferred shares

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Issuance of other financial instruments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Maturity of other financial instruments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Conversion of financial liabilities into equity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Capital reduction

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends

-

-

-

-

(722)

-

-

-

-

(794)

-

-

(440)
(1,956)

Purchase of equity instruments

-

-

-

-

-

-

-

(1,034)

-

-

-

-

-

(1,034)

Dispossal of equity instruments

-

-

-

-

-

-

(13)
1,026 

-

-

-

-

-

1,013 

Transfer from equity to liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfer from liabilities to equity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfers between equity items

-

-

-

-

4,255 

-

165 

-

(5,966)
1,546 

-

-

-

-

Increases (decreases) due to

business combinations

-

-

-

-

-

-

-

-

-

-

-

-

405 
405 

Share-based payment

-

-

-

(72)

-

-

-

-

-

-

-

-

-

(72)

Others increases or (-) decreases of the equity

-

-

-

91 

-

-

(269)

-

-

-

-

-

(146)
(324)

Balance at 09/30/16

7,217 
45,001 

-

233 
49,962 

-

(786)
(218)
4,606 
(794)
(16,326)
(1,066)
13,293 
101,122 

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the nine-month period ended September 30, 2016.

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework
applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

(Million of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Controlling interest

 

 

Capital

Share
premium

Other
instruments
(not capital)

Other
equity
instruments

Accumulated
profits

Revaluation
reserves

Other
reserves

(-) Own
Equity
instruments

Parent
result for
the period

(-)
Dividends

Other
comprehensive
income
accumulated

Other
comprensive
income
accumulated

Others
elements

Total

Balance as at 12/31/15 (*)

18,016 
107,097 

-

531 
119,011 

-

(1,398)
(904)
21,746 
(5,636)
121,150 
15,968 
30,223 
425,804 

Adjustments due to errors

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Adjustments due to changes in accounting policies

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Adjusted balance as at 12/31/15 (*)

18,016 
107,097 

-

531 
119,011 

-

(1,398)
(904)
21,746 
(5,636)
121,150 
15,968 
30,223 
425,804 

Total recognised income and expense

-

-

-

-

-

-

-

-

18,125 

-

(68,722)
(7,467)
3,933 
(54,131)

Other changes in equity

-

-

-

76 
12,993 

-

(1,073)
116 
(21,746)
2,512 

-

-

1,615 
(5,507)

Issuance of ordinary shares

-

-

-

-

-

-

-

-

-

-

-

-

2,332 
2,332 

Issuance of preferred shares

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Issuance of other financial instruments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Maturity of other financial instruments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Conversion of financial liabilities into equity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Capital reduction

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends

-

-

-

-

(2,632)

-

-

-

-

(3,124)

-

-

(1,731)
(7,487)

Purchase of equity instruments

-

-

-

-

-

-

-

(4,067)

-

-

-

-

-

(4,067)

Dispossal of equity instruments

-

-

-

-

-

-

(50)
4,036 

-

-

-

-

-

3,986 

Transfer from equity to liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfer from liabilities to equity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfers between equity items

-

-

-

-

15,625 

-

485 

-

(21,746)
5,636 

-

-

-

-

Increases (decreases) due to business combinations

-

-

-

-

-

-

-

-

-

-

-

-

1,594 
1,594 

Share-based payment

-

-

-

(283)

-

-

-

-

-

-

-

-

-

(283)

Others increases or (-) decreases of the equity

-

-

-

359 

-

-

(1,508)
147 

-

-

-

-

(580)
(1,582)

Balance at 09/30/16

18,016 
107,097 

-

607 
132,004 

-

(2,471)
(788)
18,125 
(3,124)
52,428 
8,501 
35,771 
366,166 

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the nine-month period ended September 30, 2016.

 

 

 

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework
applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

(Million of euros)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Controlling interest

 

 

Capital

Share
premium

Other
instruments
(not capital)

Other equity
instruments

Accumulated
profits

Revaluation
reserves

Other
reserves

(-) Own
Equity
instruments

Parent
result
for the
period

(-)
Dividends

Other
comprehensive
income
accumulated

Other
comprensive
income
accumulated

Others
elements

Total

Balance as at 12/31/14 (*)

6,292 
38,611 

-

265 
41,860 

-

(700)
(10)
5,816 
(471)
(10,858)
(655)
9,564 
89,714 

Adjustments due to errors

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Adjustments due to changes in accounting policies

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Adjusted balance as at 12/31/14 (*)

6,292 
38,611 

-

265 
41,860 

-

(700)
(10)
5,816 
(471)
(10,858)
(655)
9,564 
89,714 

Total recognised income and expense

-

-

-

-

-

-

-

-

5,941 

-

(4,130)
(746)
1,126 
2,191 

Other changes in equity

866 
6,461 

-

(3)
4,580 

-

95 
(235)
(5,816)
(245)

-

-

1,079 
6,782 

Issuance of ordinary shares

866 
6,461 

-

-

-

-

111 

-

-

-

-

-

317 
7,755 

Issuance of preferred shares

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Issuance of other financial instruments

-

-

-

-

-

-

-

-

-

-

-

-

873 
873 

Maturity of other financial instruments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Conversion of financial liabilities into equity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Capital reduction

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends

-

-

-

-

(673)

-

-

-

-

(716)

-

-

(325)
(1,714)

Purchase of equity instruments

-

-

-

-

-

-

-

(2,678)

-

-

-

-

-

(2,678)

Dispossal of equity instruments

-

-

-

-

-

-

19 
2,443 

-

-

-

-

-

2,462 

Transfer from equity to liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfer from liabilities to equity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfers between equity items

-

-

-

-

5,253 

-

92 

-

(5,816)
471 

-

-

-

-

Increases (decreases) due to business combinations

-

-

-

-

-

-

-

-

-

-

-

-

622 
622 

Share-based payment

-

-

-

(73)

-

-

-

-

-

-

-

-

-

(73)

Others increases or (-) decreases of the equity

-

-

-

70 

-

-

(127)

-

-

-

-

-

(408)
(465)

Balance at 09/30/15 (*)

7,158 
45,072 

-

262 
46,440 

-

(605)
(245)
5,941 
(716)
(14,988)
(1,401)
11,769 
98,687 

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the nine-month period ended September 30, 2016.

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework
applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

(Million of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Controlling interest

 

 

Capital

Share
premium

Other
instruments
(not capital)

Other
equity
instruments

Accumulated
profits

Revaluation
reserves

Other
reserves

(-) Own
Equity
instruments

Parent
result
for the
period

(-)
Dividends

Other
comprehensive
income
accumulated

Other
comprensive
income
accumulated

Others
elements

Total

Balance as at 12/31/14 (*)

15,027 
86,908 

-

613 
104,877 

-

(1,397)
(31)
18,135 
(1,468)
37,584 
4,936 
23,756 
288,940 

Adjustments due to errors

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Adjustments due to changes in accounting policies

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Adjusted balance as at 12/31/14 (*)

15,027 
86,908 

-

613 
104,877 

-

(1,397)
(31)
18,135 
(1,468)
37,584 
4,936 
23,756 
288,940 

Total recognised income and expense

-

-

-

-

-

-

-

-

20,715 

-

97,299 
11,580 
3,927 
133,521 

Other changes in equity

2,749 
20,476 

-

38 
14,301 

-

150 
(1,069)
(18,135)
(1,028)

-

-

2,255 
19,737 

Issuance of ordinary shares

2,749 
20,476 

-

-

-

-

387 

-

-

-

-

-

1,050 
24,662 

Issuance of preferred shares

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Issuance of other financial instruments

-

-

-

-

-

-

-

-

-

-

-

-

3,014 
3,014 

Maturity of other financial instruments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Conversion of financial liabilities into equity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Capital reduction

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends

-

-

-

-

(2,099)

-

-

-

-

(2,496)

-

-

(1,090)
(5,685)

Purchase of equity instruments

-

-

-

-

-

-

-

(9,338)

-

-

-

-

-

(9,338)

Dispossal of equity instruments

-

-

-

-

-

-

66 
8,516 

-

-

-

-

-

8,582 

Transfer from equity to liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfer from liabilities to equity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfers between equity items

-

-

-

-

16,400 

-

267 

-

(18,135)
1,468 

-

-

-

-

Increases (decreases) due to business combinations

-

-

-

-

-

-

-

-

-

-

-

-

2,169 
2,169 

Share-based payment

-

-

-

(255)

-

-

-

-

-

-

-

-

-

(255)

Others increases or (-) decreases of the equity

-

-

-

293 

-

-

(570)
(247)

-

-

-

-

(2,888)
(3,412)

Balance at 09/30/15 (*)

17,776 
107,384 

-

651 
119,178 

-

(1,247)
(1,100)
20,715 
(2,496)
134,883 
16,516 
29,938 
442,198 

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the nine-month period ended September 30, 2016.

 

 

 

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework
applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

(Million of euros)

 

 

 

 

 

 

Note

09/30/2016

09/30/2015 (*)

 

 

 

 

A. CASH FLOWS FROM OPERATING ACTIVITIES

 

4,373 
(5,709)

Consolidated Profit for the period

 

5,606 
7,067 

Adjustments made to obtain the cahs flows from operating activities

 

15,499 
13,767 

Depreciation and amortisation charge

 

1,738 
1,806 

Other adjustments

 

13,761 
11,961 

Net increase/(decrease) in operating assets:

 

36,557 
67,524 

Financial assets held-for-trading

 

13,851 
1,362 

Financial assets at fair value through profit or loss

 

1,037 
9,507 

Available-for-sale financial assets

 

(9,736)
16,295 

Loans and receivables

 

26,879 
42,394 

Other operating assets

 

4,526 
(2,034)

Net increase/(decrease) in operating liabilities:

 

21,300 
42,208 

Liabilities held-for-trading financial

 

17,076 
1,948 

Financial liabilities at fair value through profit or loss

 

(6,557)
(3,529)

Financial liabilities at amortised cost

 

12,401 
45,344 

Other operating liabilities

 

(1,620)
(1,555)

Income tax recovered/(paid)

 

(1,475)
(1,227)

B. CASH FLOWS FROM INVESTING ACTIVITIES

 

(10,886)
(3,430)

Payments:

 

13,931 
7,429 

Tangible assets

7

5,071 
5,736 

Intangible assets

 

1,129 
615 

Investments

 

37 
56 

Subsidiaries and other business units

2

459 
1,022 

Non-current assets held for sale and associated liabilities

 

-

-

Held-to-maturity investments

 

7,235 

-

Other proceeds related to investing activities

 

-

-

Proceeds:

 

3,045 
3,999 

Tangible assets

7

2,057 
2,577 

Intangible assets

 

-

Investments

 

183 
277 

Subsidiaries and other business units

 

80 
497 

Non-current assets held for sale and associated liabilities

6

721 
641 

Held-to-maturity investments

 

-

Other payments related to investing activities

 

-

-

C. CASH FLOW FROM FINANCING ACTIVITIES

 

(4,545)
9,306 

Payments:

 

7,279 
5,029 

Dividends

3

2,238 
1,389 

Subordinated liabilities

 

3,461 
689 

Redemption of own equity instruments

 

-

-

Acquisition of own equity instruments

 

1,034 
2,678 

Other payments related to financing activities

 

546 
273 

Proceeds:

 

2,734 
14,335 

Subordinated liabilities

 

1,726 
3,486 

Issuance of own equity instruments

11

-

7,500 

Disposal of own equity instruments

 

1,008 
2,469 

Other procedes related to financing activities

 

-

880 

D. EFFECT OF FOREIGN EXCHANGE RATE CHANGES

 

(2,976)
(308)

E. NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

 

(14,034)
(139)

F. CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

77,751 
69,853 

G. CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

63,717 
69,714 

 

 

 

 

COMPONENTS OF CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

Cash

 

6,403 
6,288 

Cash equivalents at central banks

 

44,289 
50,273 

Other financial assets

 

13,025 
13,153 

Less - Bank overdrafts refundable on demand

 

-

-

TOTAL CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

63,717 
69,714 

In which: restricted cash

 

-

-

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of cash flows for the nine-month period ended September 30, 2016.

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework
applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

(Million of reais)

 

 

 

 

 

 

Note

09/30/2016

09/30/2015 (*)

 

 

 

 

A. CASH FLOWS FROM OPERATING ACTIVITIES

 

17,203 
(19,906)

Consolidated Profit for the period

 

22,058 
24,642 

Adjustments made to obtain the cahs flows from operating activities

 

60,987 
48,002 

Depreciation and amortisation charge

 

6,840 
6,297 

Other adjustments

 

54,147 
41,705 

Net increase/(decrease) in operating assets:

 

143,846 
235,440 

Financial assets held-for-trading

 

54,500 
4,749 

Financial assets at fair value through profit or loss

 

4,082 
33,149 

Available-for-sale financial assets

 

(38,310)
56,817 

Loans and receivables

 

105,764 
147,817 

Other operating assets

 

17,810 
(7,092)

Net increase/(decrease) in operating liabilities:

 

83,808 
147,168 

Liabilities held-for-trading financial

 

67,189 
6,792 

Financial liabilities at fair value through profit or loss

 

(25,802)
(12,305)

Financial liabilities at amortised cost

 

48,795 
158,103 

Other operating liabilities

 

(6,374)
(5,422)

Income tax recovered/(paid)

 

(5,804)
(4,278)

B. CASH FLOWS FROM INVESTING ACTIVITIES

 

(42,834)
(11,957)

Payments:

 

54,817 
25,902 

Tangible assets

7

19,953 
20,000 

Intangible assets

 

4,443 
2,144 

Investments

 

145 
195 

Subsidiaries and other business units

2

1,807 
3,563 

Non-current assets held for sale and associated liabilities

 

-

-

Held-to-maturity investments

 

28,469 

-

Other proceeds related to investing activities

 

-

-

Proceeds:

 

11,983 
13,945 

Tangible assets

7

8,094 
8,986 

Intangible assets

 

-

24 

Investments

 

720 
966 

Subsidiaries and other business units

 

316 
1,733 

Non-current assets held for sale and associated liabilities

6

2,837 
2,236 

Held-to-maturity investments

 

16 

-

Other payments related to investing activities

 

-

-

C. CASH FLOW FROM FINANCING ACTIVITIES

 

(18,464)
30,375 

Payments:

 

29,219 
17,287 

Dividends

3

9,584 
4,595 

Subordinated liabilities

 

13,598 
2,402 

Redemption of own equity instruments

 

-

-

Acquisition of own equity instruments

 

4,067 
9,338 

Other payments related to financing activities

 

1,970 
952 

Proceeds:

 

10,755 
47,662 

Subordinated liabilities

 

6,790 
12,155 

Issuance of own equity instruments

11

-

23,830 

Disposal of own equity instruments

 

3,965 
8,609 

Other procedes related to financing activities

 

-

3,068 

D. EFFECT OF FOREIGN EXCHANGE RATE CHANGES

 

(60,427)
88,888 

E. NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

 

(104,522)
87,400 

F. CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

335,240 
224,975 

G. CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

230,718 
312,375 

 

 

 

 

COMPONENTS OF CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

Cash

 

23,185 
28,175 

Cash equivalents at central banks

 

160,370 
225,263 

Other financial assets

 

47,164 
58,937 

Less - Bank overdrafts refundable on demand

 

-

-

TOTAL CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

230,718 
312,375 

In which: restricted cash

 

-

-

 

(*) Presented for comparison purposes only (see Note 1.e).

 

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of cash flows for the nine-month period ended September 30, 2016.

 

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

Banco Santander, S.A. and Companies composing Santander Group

 

Explanatory notes to the interim condensed consolidated financial statements for the nine-month period ended September 30, 2016

 

1.

Introduction, basis of presentation of the interim condensed consolidated financial statements and other information

 

a)

Introduction

 

Banco Santander, S.A. (“the Bank”  or “Banco Santander”) is a private-law entity subject to the rules and regulations applicable to banks operating in Spain. The Bylaws and other public information on the Bank can be consulted in the Bank´s website (www.santander.com) and at its registered office at Paseo de Pereda 9-12, Santander.

 

In addition to the operations carried on directly by it, the Bank is the head of a group of subsidiaries that engage in various business activities and which compose, together with it, Santander Group (“the Group”  or “Santander Group”).

 

The Group's interim condensed consolidated financial statements for the nine-month period ended September 30, 2016 (“interim financial statements”) were prepared and formulated by the Group's directors at the board meeting held on October 28, 2016. The Group’s consolidated financial statements for year 2015 were approved by the shareholders at the Bank’s annual general meeting on March 18, 2016.  

 

b)

Basis of presentation of the interim financial statements

 

Under Regulation (EC) no. 1606/2002 of the European Parliament and of the Council of July 19, 2002, all companies governed by the law of an EU Member State and whose securities are admitted to trading on a regulated market of any Member State must prepare their consolidated financial statements for the years beginning on or after January 1, 2005 in accordance with the International Financial Reporting Standards (“IFRSs”) previously adopted by the European Union (“EU-IFRSs”). In order to adapt the accounting system of Spanish credit institutions to the new standards, the Bank of Spain issued Circular 4/2004, of December 22, on Public and Confidential Financial Reporting Rules and Formats.

 

Banco Santander, S.A.’s policy is to present its interim financial statements using the euro as its presentation currency, for their use in the various markets. These interim financial statements were prepared to comply with the requirements and specific provisions established in CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil (CVM), as a result of the trading of the Bank’s marketable securities in Brazilian regulated markets, which requires the presentation of interim consolidated financial statements prepared in accordance with financial reporting standard IAS 34 issued by the IASB, in Brazilian reais and in Brazilian Portuguese. Accordingly, these interim consolidated financial statements may not be suitable for other purposes.

 

The Group’s consolidated financial statements for 2015 prepared in accordance with the requirements and specific provisions of CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil were prepared by the Bank (and approved at the board of directors meeting on February 12, 2016) in compliance with International Financial Reporting Standards as adopted by the European Union, taking into account Bank of Spain Circular 4/2004, and the International Financial Reporting Standards adopted by the International Accounting Standards Board (IASB-IFRSs), using the basis of consolidation, accounting policies and measurement bases described in Note 2 to the aforementioned consolidated financial statements and, accordingly, they presented fairly the Group’s consolidated equity and consolidated financial position at December 31, 2015 and the consolidated results of its operations, the consolidated recognised income and expense, the changes in consolidated equity and the consolidated cash flows in 2015.

 

These interim financial statements were prepared and are presented in accordance with IAS 34, Interim Financial Reporting, for the preparation of interim condensed financial statements and contain disclosures relating to the quarter and the nine-month period ended September 30, 2016.

 

In accordance with IAS 34, the interim financial report is intended only to provide an update on the content of the latest annual consolidated financial statements authorised for issue, focusing on new activities, events and circumstances occurring during the second quarter, and does not duplicate information previously reported in the latest approved annual consolidated financial statements. Consequently, these interim financial statements do not include all the information that would be required for a complete set of consolidated financial statements prepared in accordance with IFRSs and, accordingly, for a proper comprehension of the information included in these interim financial statements, they should be read together with the Group’s consolidated financial statements for the year ended December 31, 2015.

 

1


 

These interim financial statements are presented in euros (the Bank’s functional currency and the Group’s presentation currency) and in Brazilian reais. The amounts presented in reais are included solely to comply with the requirements of CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil and subsequent amendments thereto. The balances were translated to reais in accordance with the policies set forth in Note 2.a to the Group’s consolidated financial statements for 2015, which were prepared to comply with the requirements and specific provisions of CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil. As indicated in the aforementioned Note 2.a, for practical reasons, balance sheet was translated at closing period exchange rate, the shareholders equity at historical exchange rate and income and expenses were translated at the average exchange rate for the period; the application of this exchange rate or that corresponding to the date of each transaction does not give rise to significant differences in the Group’s interim financial statements.

 

The accounting policies and methods used in preparing these interim financial statements are the same as those applied in the consolidated financial statements for 2016, taking into account the standards and interpretations that came into effect in the nine month period ended September 30, 2016. In connection to this, it should be noted that the following standards came into effect for the Group in the nine-month period ended September 30, 2016:

 

- Amendments to IAS 1 - Disclosure Initiative (obligatory for annual reporting periods beginning on or after January 1, 2016, early application permitted) - the main objective of these amendments is to improve financial statement presentation and disclosures. To this end, the amendments introduce certain qualifications relating to materiality, aggregation and disaggregation of items and the structure of the notes.

 

- Amendments to IAS 16 and IAS 38 - Clarification of Acceptable Methods of Depreciation and Amortisation (obligatory for annual reporting periods beginning on or after January 1, 2016, early application permitted) - these amendments clarify that when an item of property, plant and equipment or an intangible asset is accounted for using the revaluation model, the total gross carrying amount of the asset is adjusted in a manner that is consistent with the revaluation of the carrying amount of the asset, so that the accumulated depreciation or amortisation is equal to the difference between the gross carrying amount and the carrying  amount of the asset after revaluation (after taking into account any impairment losses).

 

- Amendments to IASs 16 and 41 - Bearer Plants (obligatory for annual reporting periods beginning on or after January 1, 2016, early application permitted) - under these amendments, plants of this nature are now within the scope of IAS 16 and must be accounted for in the same way as property, plant and equipment rather than at their fair value.

 

- Amendments to IAS 27 - Equity Method in Separate Financial Statements (obligatory for annual reporting periods beginning on or after January 1, 2016, early application permitted) - these amendments permit the use of the equity method as an option in the separate financial statements of an entity for accounting for investments in subsidiaries, joint ventures and associates.

 

- Amendments to IFRS 11 Accounting for Acquisitions of Interests in Joint Operations (obligatory for annual reporting periods beginning on or after January 1, 2016, early application permitted) – these amendments specify how to account for the acquisition of an interest in a joint operation in which the activity of the joint operation constitutes a business.

 

- Improvements to IFRSs, 2012-2014 cycle (obligatory for reporting periods beginning on or after January 1, 2016, early application permitted) - these improvements introduce minor amendments to IFRS 5, IFRS 7, IAS 19 and IAS 34.

 

The application of the aforementioned accounting standards did not have any material effects on the Group’s interim financial statements.

 

c)

Use of estimates

 

The consolidated results and the determination of consolidated equity are sensitive to the accounting policies, measurement bases and estimates used by the directors of the Bank in preparing the interim financial statements. The main accounting policies and measurement bases are set forth in Note 2 to the consolidated financial statements for 2015.

 

In the interim financial statements estimates were occasionally made by the senior management of the Bank and of the consolidated entities in order to quantify certain of the assets, liabilities, income, expenses and obligations reported herein. These estimates, which were made on the basis of the best information available, relate basically to the following:

 

1.

The income tax expense, which, in accordance with IAS 34, is recognised in interim periods based on the best estimate of the weighted average tax rate expected by the Group for the full financial year;

 

2.

The impairment losses on certain assets – available-for-sale financial assets, loans and receivables, non-current assets held for sale, investments in subsidiaries, joint ventures and associates, tangible assets and intangible assets;

 

2


 

3.

The assumptions used in the calculation of the post-employment benefit liabilities and commitments and other obligations;

 

4.

The useful life of the tangible and intangible assets;

 

5.

The measurement of goodwill arising on consolidation;

 

6.

The calculation of provisions and the consideration of contingent liabilities;

 

7.

The fair value of certain unquoted assets and liabilities; and

 

8.

The recoverability of deferred tax assets.

 

In the nine-month period ended September 30, 2016 there were no significant changes in the estimates made at the 2015 year-end other than those indicated in these interim financial statements.

 

d)

Contingent assets and liabilities

 

Note 2.o to the Group's consolidated financial statements for the year ended December 31, 2015 includes information on the contingent assets and liabilities at that date. There were no significant changes in the Group’s contingent assets and liabilities from December 31, 2015 to the date of formal preparation of these interim financial statements.

 

e)

Comparative information

 

On November 19, 2015 the CNMV released Circular 5/2015 of October 28, which modified the previously issued Circular 1/2008 from January 30, 2008 regarding the periodic information issued by securities trading companies. The Circular has modified the breakdown and presentation of certain financial statements, although the changes are not significant and are compliant with IAS 34. The corresponding 2015 financial information has been re-elaborated under this new criteria to be comparable.

 

Therefore, the information for the year ended December 31, 2015 contained in these interim financial statements is only presented for comparison purposes with the information relating to the nine-month period ended September 30, 2016.

 

In order to interpret the changes in the balances with respect to December 2015, it is necessary to take into consideration the exchange rate effect arising from the volume of foreign currency balances held by the Group in view of its geographic diversity (see Note 51.b to the consolidated financial statements for the annual year ended December 31, 2015) and the impact of the appreciation/depreciation of the various currencies against the euro in the first nine months of 2016, considering the exchange rates at the first nine months of 2016: Mexican peso (-12.99%), US dollar (-2.45%), Brazilian real (+19.07%), pound sterling          (-14.76%), Chilean peso (+5.47%) and Polish zloty (-1.28%).

 

f)

Seasonality of the Group’s transactions

 

The business activities carried on by the Group entities, their transactions are not cyclical or seasonal in nature. Therefore, no specific disclosures are included in these explanatory notes to the condensed consolidated financial statements for the nine-month period ended September 30, 2016.

 

g)

Materiality

 

In determining the note disclosures to be made on the various items in the financial statements or other matters, the Group, in accordance with IAS 34, took into account their materiality in relation to the financial statements for the nine month period ended September 30, 2016.

 

h) Events after the reporting period

 

From October 1, 2016 to the date on which the interim financial statements for the third quarter of 2016 were authorised for issue, the following significant event occurred at Santander Group:

 

- At its meeting of October 14, 2016, the Bank’s executive committee resolved to apply the Santander Dividendo Elección scrip dividend scheme on the dates on which the final dividend is traditionally paid, whereby the shareholders were offered the option of receiving an amount equivalent to said dividend, the gross amount of which was EUR 0.045 per share, in shares or cash.

 

3


 

i) Condensed consolidated statements of cash flows

 

The following terms are used in the condensed consolidated statements of cash flows with the meanings specified:

 

- Cash flows: inflows and outflows of cash and cash equivalents, which are short-term, highly liquid investments that are subject to an insignificant risk of changes in value.

 

The Group classifies as cash and cash equivalents the balances recognised under Cash, cash and balances with central banks and other deposits on demand in the condensed consolidated balance sheet.

 

- Operating activities: the principal revenue-producing activities of credit institutions and other activities that are not investing or financing activities.

 

- Investing activities: the acquisition and disposal of long-term assets and other investments not included in cash and cash equivalents.

 

- Financing activities: activities that result in changes in the size and composition of the equity and liabilities that are not operating activities.

 

j) Other information

 

Economic environment

 

On June 23, 2016, the UK held a referendum on the UK’s membership of the European Union (the EU). The result of the referendum’s vote was to leave the EU, which creates a number of uncertainties within the UK, and regarding its relationship with the EU.

 

Although the result does not entail any immediate change to the current operations and structure, it has caused volatility in the markets, including depreciation of the pound sterling, and is expected to continue to cause economic uncertainty which could adversely affect the results, financial condition and prospects. The terms and timing of the UK’s exit from the EU are yet to be confirmed and it is not possible to determine the full impact that the referendum, the UK’s exit from the EU and/or any related matters may have on general economic conditions in the UK (including on the performance of the UK housing market and UK banking sector) and, by extension, the impact the exit may have on the results, financial condition and prospects. Further, there is uncertainty as to whether, following exit from the EU, it will be possible to continue to provide financial services in the UK on a cross-border basis within other EU member states.

 

The exit from the EU could also lead to legal uncertainty and potentially divergent national laws and regulations across Europe should EU laws be replaced, in whole or in part, by UK laws on the same (or substantially similar) issues. The negotiation of the UK’s exit terms is likely to take a many of years.

 

The UK political developments described above, along with any further changes in government structure and policies, may lead to further market volatility and changes to the fiscal, monetary and regulatory landscape to which the group subject and could have a negative adverse effect on the financing availability and terms and, more generally, on the results, financial condition and prospects.

 

Commercial transformation plan

 

During the three-months period ending June 30, 2016, it has been arranged the commercial transformation plan and the construction of a more simple Corporative Center that creates more value to the subsidiaries. The measures covered in this plan have represented a cost net of taxes of EUR 475 million.

 

Visa stake disposal

 

On June 21, 2016 the Group has disposed its VISA Europe, LTD stake, classified as available for sale, obtaining a gain net of taxes of EUR 227 million ( 934 million of reais).

 

Contribution to Single Resolution Fund (SRF)

 

The contribution to SRF has been registered by the Group at June 30, 2016 for a total amount net of taxes of EUR 120 million (494 million of reais), this contribution was registered during the last quarter of 2015.

 

2.

Santander Group

 

Appendices I, II and III to the consolidated financial statements for the year ended December 31, 2015 provide relevant information on the Group companies at that date and on the equity-accounted companies.

 

Also, Note 3 to the aforementioned consolidated financial statements includes a description of the most significant acquisitions and disposals of companies performed by the Group in 2015, 2014 and 2013.  

4


 

 

There were no significant adquisition/disposals of ownership interests. The most significant transactions pending at September 30, 2016 are as follows:

 

Metrovacesa agreement

 

On June 21, Banco Santander hereby has reached an agreement with Merlin Properties, Socimi, S.A., together with the other shareholders of Metrovacesa, S.A.,  for the integration in Merlin group, following the total spin-off of Metrovacesa, S.A., of Metrovacesa, S.A. property rental asset business in Merlin Properties, Socimi, S.A. and Metrovacesa, S.A. residential rental business in Metrovacesa, S.A. current subsidiary, Testa Residencial, S.L.U. The other assets of Metrovacesa, S.A. not integrated in Merlin group as a result of the integration, consisting of a residual group of land assets for development and subsequent lease, will be transferred to a newly created company wholly owned by the current shareholders of Metrovacesa, S.A.

 

As a result of the integration, Group Santander’s direct ownership interest in the share capital of Merlin Properties, Socimi, S.A. and Testa Residencial, S.L.U. will rise to 21.95% and 46.21%, respectively.

 

Regarding the General Meeting of shareholders of Merlin Properties, SOCIMI, S.A. and Metrovacesa S.A. on September 15, 2016 where not only the operation was approved, but also obtained the regulatory approvals, it is expected that the transaction will be effective in the last quarter of the period ended on December 2016.

 

The impact of the integration transaction, once executed, on Santander Group’s income statement is marginal.

 

Other transactions

 

Agreement with UniCredit

 

On April 23, 2015, the Group announced that, together with its partners Warburg Pincus and General Atlantic, it had entered into an agreement of exclusivity and principles with UniCredit, subject to the signing of the final agreement, to merge Santander Asset Management and Pioneer Investments.

 

The agreement would provide for the creation of a new company comprising the local asset managers of Santander Asset Management and Pioneer Investments. The Group would have a 33.3% direct stake in the new company, UniCredit another 33.3%, and Warburg Pincus and General Atlantic would share a 33.3% stake. Pioneer Investments' operations in the United States would not be included in the new company but rather wouldl be owned by UniCredit (50%) and Warburg Pincus and General Atlantic (50%).

 

On November 11, 2015, the final framework agreement was signed by UniCredit, Santander, Warburg Pincus and General Atlantic for the integration of these businesses in accordance with the aforementioned structure.

 

In July 2016 the parties terminated the agreement after concluding that this was the most appropriate course of action in view of the regulatory demands for the transaction, which deviated from their original expectations.

Purchase of shares to DDFS LLC in Santander Consumer USA (SCUSA)

 

Also, on July 3, 2015, the Group announced that it had reached an agreement to purchase the 9.65% ownership interest held by DDFS LLC in SCUSA. Following this transaction, which is subject to the obtainment of the relevant regulatory authorisations, the Group will have an ownership interest of approximately 68.53% in SCUSA.

 

3. Shareholder remuneration system and earnings per share

 

a) Shareholder remuneration system

 

The cash remuneration paid by the Bank to its shareholders in the first nine months of 2016 and 2015 was as follows:

 

 

09/30/16

09/30/15

 

% of par
value

Euros per
share

Amount
(Million of
euros)

% of par
value

Euros per
share

Amount
(Million of
euros)

Dividend paid out of profit

21.00% 
0.1050 
1,516 
14.74% 
0.0737 
1,044 

Dividend paid with a charge to reserves or share premium

10.00% 
0.0500 
722 
4.90% 
0.0245 
345 

Dividend in kind

-

-

-

-

-

-

Total remuneration paid

31.00% 
0.1550 
2,238 
19.64% 
0.0982 
1,389 

 

5


 

 

09/30/16

09/30/15

 

% of par
value

Reais per
share

Amount
(Million of
reais)

% of par
value

Reais per
share

Amount
(Million of
reais)

Dividend paid out of profit

21.00% 
0.4221 
6,715 
14.74% 
0.2482 
3,519 

Dividend paid with a charge to reserves or share premium

10.00% 
0.1987 
2,869 
4.90% 
0.0764 
1,076 

Dividend in kind

-

-

-

-

-

-

Total remuneration paid

31.00% 
0.6208 
9,584 
19.64% 
0.3246 
4,595 

 

b) Earnings per share from continuing and discontinued operations

 

i. Basic earnings per share

 

Basic earnings per share for the period are calculated by dividing the net profit attributable to the Group for the nine-month period (adjusted by the after-tax amount relating to the remuneration of contingently convertible preference shares recognised in equity) by the weighted average number of ordinary shares outstanding during the period, excluding the average number of treasury shares held in the period.

 

Accordingly:

 

 

09/30/16

09/30/15

Profit attributable to the Parent (million of euros)

4,606 
5,941 

Remuneration of contingently convertible preference shares (million of euros)

(249)
(206)

 

4,357 
5,735 

Of which:

 

 

 Profit or Loss from discontinued operations (non controlling interest net)  (million of euros)

-

-

 Profit or Loss from continuing operations (PPC net) (million of euros)

4,357 
5,735 

Weighted average number of shares outstanding

14,391,499,800 
14,040,876,221 

Basic earnings per share (euros)

0.30 
0.41 

Of which: from discontinued operations (euros)

-

-

from continuing operations (euros)

0.30 
0.41 

 

 

09/30/16

09/30/15

Profit attributable to the Parent (million of reais)

18,125 
20,715 

Remuneration of contingently convertible preference shares (million of reais)

(953)
(718)

 

17,172 
19,997 

Of which:

 

 

 Profit or Loss from discontinued operations (non controlling interest net)  (million of reais)

-

-

 Profit or Loss from continuing operations (PPC net) (million of reais)

17,172 
19,997 

Weighted average number of shares outstanding

14,391,499,800 
14,040,876,221 

Basic earnings per share (reais)

1.19 
1.42 

Of which: from discontinued operations (reais)

-

-

from continuing operations (reais)

1.19 
1.42 

 

ii. Diluted earnings per share

 

Diluted earnings per share for the period are calculated by dividing the net profit attributable to the Group for the nine-month period (adjusted by the after-tax amount relating to the remuneration of contingently convertible preference shares recognised in equity) by the weighted average number of ordinary shares outstanding during the period, excluding the average number of treasury shares and adjusted for all the dilutive effects inherent to potential ordinary shares (share options, warrants and convertible debt instruments).

 

6


 

Accordingly, diluted earnings per share were determined as follows:

 

 

09/30/16

09/30/15

 

 

 

Profit attributable to the Parent (million of euros)

4,606 
5,941 

Remuneration of contingently convertible preference shares (million of euros)

(249)
(206)

Dilutive effect of changes in profit for the period arising from potential conversion of ordinary shares

-

-

 

4,357 
5,735 

Of which:

 

 

 Profit or Loss from discontinued operations (non controlling interest net)  (million of euros)

-

-

 Profit or Loss from continuing operations (PPC net) (million of euros)

4,357 
5,735 

 

 

 

Weighted average number of shares outstanding

14,391,499,800 
14,040,876,221 

Dilutive effect of:

 

 

 Options/ receipt of shares

51,220,711 
26,364,716 

 Adjusted number of shares

14,442,720,511 
14,067,240,937 

Diluted earnings per share (euros)

0.30 
0.41 

Of which: from discontinued operations (euros)

-

-

from continuing operations (euros)

0.30 
0.41 

 

 

09/30/16

09/30/15

 

 

 

Profit attributable to the Parent (million of reais)

18,125 
20,715 

Remuneration of contingently convertible preference shares (million of reais)

(953)
(718)

Dilutive effect of changes in profit for the period arising from potential conversion of ordinary shares

-

-

 

17,172 
19,997 

Of which:

 

 

 Profit or Loss from discontinued operations (non controlling interest net) (million of reais)

-

-

 Profit or Loss from continuing operations (PPC net) (million of reais)

17,172 
19,997 

 

 

 

Weighted average number of shares outstanding

14,391,499,800 
14,040,876,221 

Dilutive effect of:

 

 

 Options/ receipt of shares

51,220,711 
26,364,716 

 Adjusted number of shares

14,442,720,511 
14,067,240,937 

Diluted earnings per share (reais)

1.19 
1.42 

Of which: from discontinued operations (reais)

-

-

from continuing operations (reais)

1.19 
1.42 

 

4. Remuneration and other benefits paid to the Bank's directors and senior managers

 

Note 5 to the Group’s consolidated financial statements for the year ended December 31, 2015 includes the detail of the remuneration and other benefits paid to the Bank’s directors and senior managers in 2015 and 2014.  

 

The most salient data relating to the aforementioned remuneration and benefits for the nine-month periods ended September 30, 2016 and 2015 are summarised as follows:

 

7


 

Remuneration of directors (1)

 

 

Thousands of euros

 

09/30/16

09/30/15

 

 

 

Members of the board of directors:

 

 

Type of remuneration-

 

 

 Fixed salary remuneration of executive directors

5,597 
6,362 

 Variable remuneration in cash of executive directors

-

-

 Attendance fees of directors

678 
1,331 

 Bylaw-stipulated annual directors’ emoluments

2,837 
2,574 

 Other (except insurance premiums)

937 
393 

Sub-total

10,049 
10,660 

 

 

 

Transactions with shares and/or other financial instruments

-

-

 

10,049 
10,660 

 

 

Thousands of reais

 

09/30/16

09/30/15

 

 

 

Members of the board of directors:

 

 

Type of remuneration-

 

 

 Fixed salary remuneration of executive directors

22,023 
22,183 

 Variable remuneration in cash of executive directors

-

-

 Attendance fees of directors

2,668 
4,641 

 Bylaw-stipulated annual directors’ emoluments

11,163 
8,975 

 Other (except insurance premiums)

3,687 
1,370 

Sub-total

39,541 
37,169 

 

 

 

Transactions with shares and/or other financial instruments

-

-

 

39,541 
37,169 

 

(1)

The notes to the annual consolidated financial statements for 2016 will contain detailed and complete information on the remuneration paid to all the directors, including executive directors.

 

Other benefits of the directors

 

 

Thousands of euros

 

09/30/16

09/30/15

 

 

 

Members of the board of directors:

 

 

Other benefits-

 

 

  Advances

-

-

  Loans granted

123 
139 

  Pension funds and plans: Provisions and/or contributions (1)

3,542 
3,865 

  Pension funds and plans: Accumulated rights (2)

119,240 
118,118 

  Life insurance premiums

502 
427 

  Guarantees provided for directors

-

-

 

 

 

 

 

Thousands of reais

 

09/30/16

09/30/15

 

 

 

Members of the board of directors:

 

 

Other benefits-

 

 

  Advances

-

-

  Loans granted

445 
621 

  Pension funds and plans: Provisions and/or contributions (1)

12,826 
17,318 

  Pension funds and plans: Accumulated rights (2)

431,768 
529,263 

  Life insurance premiums

1,818 
1,913 

  Guarantees provided for directors

-

-

 

 

 

 

(1)

Corresponds to the provisions and/or contributions made in the first nine months of 2016 and 2015 for retirement pensions and supplementary benefits (surviving spouse and child benefits, and permanent disability).

8


 

 

(2)

Corresponds to the pension rights accumulated by the directors. In addition, at September 30, 2016 and September 30, 2015, former board members held accumulated pension rights amounting to EUR 110,795 thousand (401,200 thousand of reais) and EUR 110,672 thousand  (495,899 thousand of reais), respectively.

 

Also, in his capacity as a member of the boards of directors of Group companies, Mr Matias Rodríguez Inciarte received EUR  32 thousand  (124 thousand of reais) in the first nine months of 2016  as non-executive director of U.C.I., S.A. (first nine months of 2015: EUR 32 thousand (110 thousand of reais)).

 

Remuneration of senior management  (1) (2)

 

The table below includes the corresponding amounts related to remunerations of senior management at September 30, 2016 and 2015, excluding the executive directors:

 

 

Thousands of euros

 

09/30/16

09/30/15

 

 

 

Senior management:

 

 

Total remuneration of senior management

15,457 
20,108 

 

 

 

 

 

 

Thousands of reais

 

09/30/16

09/30/15

 

 

 

Senior management:

 

 

Total remuneration of senior management

60,820 
70,112 

 

 

 

 

(1)

Remunerations regarding to members of Senior Management who, during the nine month period ended September 30, 2016, had ceased their duties amount to EUR 1,225 thousand (4,820 thousand of reais) during the nine month period ended September 30, 2016.  (September 30, 2015: EUR 4,150 thousand  (15,725 thousand of reais)).

 

(2)

The number of senior managers of the Bank, excluding executive directors, changed from 25 in the first nine months of 2015 to 19 in the first nine months of 2016.

 

The annual variable remunerations (or bonuses) for 2015 paid to the directors and the other members of senior management was disclosed in the information on remuneration set forth in the financial statements for that year. Similarly, the variable remunerations allocable to 2016 profit or loss, which will be submitted for approval by the board of directors, will be disclosed in the financial statements for 2016.

 

5. Financial assets

 

a)

Breakdown

 

The detail, by nature and category for measurement purposes, of the Group's financial assets, other than the balances relating to Cash, cash balances at central banks and other deposits on demand and Hedging derivatives, at September 30, 2016 and December 31, 2015 is as follows:

 

 

Million of euros

 

09/30/16

 

Financial assets
held for trading

Financial assets
measured at fair
value through
profit or loss

Financial assets
available-for-
sale financial
assets

Loans and
receivables

Investments
held -to-
maturity

 

 

 

 

 

 

Derivatives

83,756 

-

-

-

-

Equity instruments

14,764 
524 
4,706 

-

-

Debt instruments

41,233 
3,556 
109,241 
13,396 
12,276 

Loans and advances

13,061 
41,078 

-

815,143 

-

   Central Banks

-

-

-

29,112 

-

   Credit institutions

3,671 
25,645 

-

37,564 

-

   Customers

9,390 
15,433 

-

748,467 

-

Total

152,814 
45,158 
113,947 
828,539 
12,276 

 

 

9


 

 

Million of reais

 

09/30/16

 

Financial assets
held for trading

Financial assets
measured at fair
value through

profit or loss

Financial assets
available-for-
sale financial
assets

Loans and
receivables

Investments
held -to-
maturity

 

 

 

 

 

 

Derivatives

303,282 

-

-

-

-

Equity instruments

53,460 
1,898 
17,041 

-

-

Debt instruments

149,304 
12,875 
395,563 
48,508 
44,450 

Loans and advances

47,294 
148,744 

-

2,951,633 

-

   Central Banks

-

-

-

105,414 

-

   Credit institutions

13,292 
92,862 

-

136,018 

-

   Customers

34,002 
55,882 

-

2,710,201 

-

Total

553,340 
163,517 
412,604 
3,000,141 
44,450 

 

 

 

Million of euros

 

12/31/15

 

Financial assets
held for trading

Financial assets
measured at fair
value through
profit or loss

Financial assets
available-for-
sale financial
assets

Loans and
receivables

Investments
held -to-
maturity

 

 

 

 

 

 

Derivatives

76,724 

-

-

-

-

Equity instruments

18,225 
630 
4,849 

-

-

Debt instruments

43,964 
3,717 
117,187 
10,907 
4,355 

Loans and advances

7,433 
40,696 

-

825,249 

-

   Central Banks

-

-

-

17,337 

-

   Credit institutions

1,352 
26,403 

-

37,438 

-

   Customers

6,081 
14,293 

-

770,474 

-

Total

146,346 
45,043 
122,036 
836,156 
4,355 

 

 

Million of reais

 

12/31/15

 

Financial assets
held for trading

Financial assets
measured at fair
value through
profit or loss

Financial assets
available-for-
sale financial
assets

Loans and
receivables

Investments
held -to-
maturity

 

 

 

 

 

 

Derivatives

330,811 

-

-

-

-

Equity instruments

78,581 
2,716 
20,907 

-

-

Debt instruments

189,560 
16,027 
505,275 
47,028 
18,777 

Loans and advances

32,048 
175,469 

-

3,558,226 

-

   Central Banks

-

-

-

74,752 

-

   Credit institutions

5,829 
113,842 

-

161,421 

-

   Customers

26,219 
61,627 

-

3,322,053 

-

Total

631,000 
194,212 
526,182 
3,605,254 
18,777 

 

10


 

b)

Valuation adjustments for impairment of loans and advances

 

The changes in the balance of the allowances for impairment losses on the assets included under Loans and receivables in the nine-month periods ended September 30, 2016 and 2015 were as follows:

 

 

Million of euros

 

09/30/16

09/30/15

Balance as at beginning of period

26,631 
27,321 

 

 

 

Impairment losses charged to income for the period

8,236 
8,785 

  Of which:

 

 

    Impairment losses charged to income

12,273 
12,737 

    Impairment losses reversed with a credit to income

(4,037)
(3,952)

Write-off of impaired balances against recorded impairment allowance

(9,696)
(8,339)

Exchange differences and other changes

(144)
(1,489)

 

 

 

Balance as at end of period

25,027 
26,278 

 

 

 

Of which, relating to:

 

 

  Impaired assets

16,899 
18,190 

    Of which, arising from country risk

23 
49 

  Other assets

8,128 
8,088 

 

 

 

Of which:

 

 

Individually calculated

8,714 
10,247 

Collectively calculated

16,313 
16,031 

 

 

Million of reais

 

09/30/16

09/30/15

Balance as at beginning of period

114,825 
87,994 

 

 

 

Impairment losses charged to income for the period

32,408 
30,631 

  Of which:

 

 

    Impairment losses charged to income

48,293 
44,411 

    Impairment losses reversed with a credit to income

(15,885)
(13,780)

Write-off of impaired balances against recorded impairment allowance

(38,150)
(29,076)

Exchange differences and other changes

(18,458)
28,196 

 

 

 

Balance as at end of period

90,625 
117,745 

 

 

 

Of which, relating to:

 

 

  Impaired assets

61,192 
81,506 

    Of which, arising from country risk

83 
220 

  Other assets

29,433 
36,239 

 

 

 

Of which:

 

 

Individually calculated

31,554 
45,915 

Collectively calculated

59,071 
71,830 

 

Previously written-off assets recovered in the first nine months of 2016 and 2015 amounted to EUR 1,069 million (4,207 million of reais) and EUR 1,151 million (4,013 million of reais), respectively. Considering these amounts the impairment losses registered on loans and receivables amounted to EUR 7,167 million (28,201 million of reais) in the first nine months of 2016 and EUR 7,634 million (26,618 million of reais) in the first nine months of 2015.

 

11


 

c)

Non-performing assets

 

The detail of the changes in the nine-month periods ended September 30, 2016 and 2015 in the balance of financial assets classified as loans and receivables and considered to be doubtful due to credit risk is as follows:

 

 

Million of euros

 

09/30/16

09/30/15

 

 

 

Balance as at beginning of period

36,298 
40,552 

Net additions

6,233 
5,459 

Written-off assets

(9,696)
(8,339)

Changes in scope of consolidation

698 
54 

Exchange differences and other

788 
(728)

Balance as at end of period

34,321 
36,998 

 

 

 

Million of reais

 

09/30/16

09/30/15

 

 

 

Balance as at beginning of period

156,505 
130,606 

Net additions

24,526 
19,036 

Written-off assets

(38,150)
(29,076)

Changes in scope of consolidation

2,746 
188 

Exchange differences and other

(21,352)
45,027 

Balance as at end of period

124,275 
165,781 

 

This amount, after deducting the related allowances, represents the Group's best estimate of the discounted value of the flows that are expected to be recovered from the impaired assets.

 

d)

Fair value of financial assets not measured at fair value

 

Following is a comparison of the carrying amounts of the Group’s financial assets measured at other than fair value and their respective fair values at September 30, 2016 and December 31, 2015:

 

 

Million of euros

Million of euros

 

09/30/16

12/31/15

 

Carrying amount

Fair value

Carrying amount

Fair value

 Loans and receivables:

 

 

 

 

      Central banks

29,112 
29,517 
17,337 
17,528 

      Loans and advances to credit institutions

37,564 
37,579 
37,438 
37,599 

      Loans and advances to customers

748,467 
756,940 
770,474 
775,713 

      Debt instruments

25,672 
25,724 
15,262 
15,071 

ASSETS

840,815 
849,760 
840,511 
845,911 

 

 

 

Million of reais

Million of reais

 

09/30/16

12/31/15

 

Carrying amount

Fair value

Carrying amount

Fair value

 Loans and receivables:

 

 

 

 

      Central banks

105,414 
106,881 
74,752 
75,576 

      Loans and advances to credit institutions

136,018 
136,074 
161,421 
162,115 

      Loans and advances to customers

2,710,201 
2,740,880 
3,322,053 
3,344,642 

      Debt instruments

92,958 
93,147 
65,805 
64,982 

ASSETS

3,044,591 
3,076,982 
3,624,031 
3,647,315 

 

The main valuation methods and inputs used in the estimates of the fair values of the financial assets in the foregoing table are detailed in Note 51.c to the consolidated financial statements for 2015.

 

12


 

6. Non-current assets held for sale

 

The detail, by nature, of the Group’s non-current assets held for sale at September 30, 2016 and December 31, 2015 is as follows:

 

 

Million of euros

 

09/30/16

12/31/15

 

 

 

Tangible assets

5,953 
5,623 

  Of which:

 

 

    Foreclosed assets

5,874 
5,533 

       Of which: Property assets in Spain

5,226 
4,983 

    Other tangible assets held for sale

79 
90 

Other assets

27 
23 

 

5,980 
5,646 

 

 

 

Million of reais

 

09/30/16

12/31/15

 

 

 

Tangible assets

21,556 
24,245 

  Of which:

 

 

    Foreclosed assets

21,270 
23,857 

       Of which: Property assets in Spain

18,923 
21,485 

    Other tangible assets held for sale

286 
388 

Other assets

98 
99 

 

21,654 
24,344 

 

At September 30, 2016, the allowance that covers the value of the foreclosed assets represents the 49.7% (December 31, 2015: 51.4%). The net charges recorded in the first nine months of 2016 amounted to EUR 121 million and EUR 125 million (475 and 436 million of reais).

 

In the first nine months of 2016, the Group sold, for a net total of approximately EUR 673 million (2,649 million of reais), foreclosed properties with a gross carrying amount of EUR 1,033 million (4,065 million of reais), for which provisions totalling EUR 408 million (1,605 million of reais) had been recognised. These sales gave rise to gains of EUR 48 million (189 million of reais). Also, in the first nine months of 2016 other tangible assets were sold for EUR 48 million (188 million of reais), giving rise to a gain of EUR 9 million (35 million of reais).

 

7. Tangible assets

 

a)

Changes in the period

 

In the first nine months of 2016, tangible assets were acquired for EUR 5,701 million (19,953 million of reais) (first nine months of 2015: EUR 5,736 million (20,000 million of reais)).

 

Also, in the first nine months of 2016, tangible asset items were disposed of with a carrying amount of EUR 2,061 million and 8,110 million of reais (first nine months of 2015: EUR 2,551 million (8,895 million of reais)), giving rise to a net loss/gain of EUR - 4 million (- 16 million of reais) in the first nine months of 2016 (first nine months of 2015: EUR 26 million (91 million of reais)).

 

b)

Impairment losses

 

In the first nine months of 2016, there were impairment losses on tangible assets (mainly investment property) amounting to EUR 26 million (104 million of reais) (first nine months of 2015: EUR 72 million (251 million of reais)), which were recognised under Impairment on non-financial assets (net) in the condensed consolidated income statement.

 

c)

Property, plant and equipment purchase commitments

 

At September 30, 2016 and 2015, the Group did not have any significant commitments to purchase property, plant and equipment items.

 

13


 

8. Intangible assets

 

a) Goodwill

 

The detail of Intangible Assets - Goodwill at September 30, 2016 and December 31, 2015, based on the cash-generating units giving rise thereto, is as follows:

 

 

 

 

 

Million of euros

 

09/30/16

12/31/15

 

 

 

Santander UK 

8,630 
10,125 

Banco Santander (Brazil)

5,466 
4,590 

Santander Consumer USA

3,005 
3,081 

Bank Zachodni WBK

2,392 
2,423 

Santander Bank NA

1,840 
1,886 

Santander Consumer Germany

1,217 
1,217 

Banco Santander Totta

1,040 
1,040 

Banco Santander – Chile

679 
644 

Grupo Financiero Santander (Mexico)

450 
517 

Santander Consumer Bank (Nordics)

535 
546 

Other companies

894 
891 

 

26,148 
26,960 

 

 

 

 

 

 

Million of reais

 

09/30/16

12/31/15

 

 

 

Santander UK 

31,250 
43,656 

Banco Santander (Brazil)

19,792 
19,791 

Santander Consumer USA

10,881 
13,284 

Bank Zachodni WBK

8,661 
10,447 

Santander Bank NA

6,662 
8,132 

Santander Consumer Germany

4,405 
5,247 

Banco Santander Totta

3,766 
4,484 

Banco Santander – Chile

2,458 
2,777 

Grupo Financiero Santander (Mexico)

1,628 
2,229 

Santander Consumer Bank (Nordics)

1,938 
2,354 

Other companies

3,242 
3,842 

 

94,683 
116,243 

 

In the first nine months of 2016, goodwill decreased by EUR 810 million (21,552 million of reais) due to exchange differences (Note 11), which pursuant to current regulations, were recognised with a credit to Other accumulated results – items that may be reclassified to profit or loss - Exchange differences in equity through results the condensed consolidated statement of recognised income and expense.

 

Note 17 to the consolidated financial statements for the year ended December 31, 2015 includes detailed information on the procedures followed by the Group to analyse the potential impairment of the goodwill recognised with respect to its recoverable amount and to recognise the related impairment losses, where appropriate.

 

Accordingly, based on the analysis performed of the available information on the performance of the various cash-generating units which might evidence the existence of indications of impairment, the Group's directors concluded that in the first nine months of 2016 there were no impairment losses which required recognition.

 

b) Other intangible assets

 

During the first nine months of 2016 and 2015, there were no significant impairment losses.

 

14


 

9. Financial liabilities

 

a) Breakdown

 

The detail, by nature and category for measurement purposes, of the Group’s financial liabilities, other than hedging derivatives, at September 30, 2016 and December 31, 2015 is as follows:

 

 

 

 

 

 

 

 

 

Million of euros

 

09/30/16

12/31/15

 

Financial liabilities
held for trading

Financial liabilities
designated at fair
value through profit
or loss

Financial liabilities
at amortised cost

Financial liabilities
held for trading

Financial liabilities
designated at fair
value through profit
or loss

Financial liabilities
at amortised cost

 

 

 

 

 

 

 

Derivatives

85,407 

-

-

76,414 

-

-

Short Positions

22,506 

-

-

17,362 

-

-

Deposits

8,336 
44,183 
771,621 
11,442 
51,394 
795,679 

  Central banks

1,363 
10,185 
39,689 
2,178 
16,486 
38,872 

  Credit institutions

1,030 
9,533 
94,901 
77 
8,551 
109,209 

  Customer

5,943 
24,465 
637,031 
9,187 
26,357 
647,598 

Debt securities

-

2,965 
225,709 

-

3,373 
222,787 

Other financial liabilities

-

23,808 

-

20,877 

 Total

116,249 
47,149 
1,021,138 
105,218 
54,768 
1,039,343 

 

 

 

 

 

 

 

 

 

 

Million of reais

 

09/30/16

12/31/15

 

Financial liabilities
held for trading

Financial liabilities
designated at fair
value through profit
or loss

Financial liabilities
at amortised cost

Financial liabilities
held for trading

Financial liabilities
designated at fair
value through profit
or loss

Financial liabilities
at amortised cost

 

 

 

 

 

 

 

Derivatives

309,260 

-

-

329,474 

-

-

Short Positions

81,495 

-

-

74,860 

-

-

Deposits

30,184 
159,987 
2,794,038 
49,335 
221,595 
3,430,728 

  Central banks

4,935 
36,879 
143,715 
9,391 
71,083 
167,604 

  Credit institutions

3,729 
34,520 
343,635 
332 
36,869 
470,876 

  Customer

21,520 
88,588 
2,306,688 
39,612 
113,643 
2,792,248 

Debt securities

-

10,737 
817,291 

-

14,543 
960,591 

Other financial liabilities

-

86,208 

-

90,015 

 Total

420,939 
170,726 
3,697,537 
453,669 
236,142 
4,481,334 

 

b) Information on issues, repurchases or redemptions of debt securities

 

The detail, at September 30, 2016 and 2015, of the outstanding balance of the debt securities which at these dates had been issued by the Bank or any other Group entity is disclosed below. Also included is the detail of the changes in this balance in the first nine months of 2016 and 2015:

 

 

 

 

 

 

 

 

 

Million of euros

 

09/30/16

 

Opening balance at
1/01/16

Perimeter

Issues

Repurchases or
redemptions

Exchange rate and
other adjustments

Closing balance at
09/30/16

 

 

 

 

 

 

 

Non - subordinated

205,029 
1,386 
70,156 
(68,305)
703 
208,969 

Subordinated

21,131 

-

1,726 
(3,257)
105 
19,705 

Total debt securities

226,160 
1,386 
71,882 
(71,562)
808 
228,674 

 

 

 

 

 

 

 

 

 

Million of reais

 

09/30/16

 

Opening balance at
1/01/16

Perimeter

Issues

Repurchases or
redemptions

Exchange rate and
other adjustments

Closing balance at
09/30/16

 

 

 

 

 

 

 

Non – subordinated

884,024 
5,452 
276,051 
(268,770)
(140,082)
756,675 

Subordinated

91,110 

-

6,790 
(12,814)
(13,733)
71,353 

Total debt securities

975,134 
5,452 
282,841 
(281,584)
(153,815)
828,028 

 

15


 

 

 

 

 

 

 

 

 

Million of euros

 

09/30/15

 

Opening balance at
01/01/15

Perimeter

Issues

Repurchases or
redemptions

Exchange rate and
other adjustments

Closing balance at
09/30/15

 

 

 

 

 

 

 

Non – subordinated

196,889 
(66)
73,765 
(74,495)
1,164 
197,257 

Subordinated

16,806 

-

3,486 
(483)
(228)
19,581 

Total debt securities

213,695 
(66)
77,251 
(74,978)
936 
216,838 

 

 

 

 

 

 

 

 

 

 

Million of reais

 

09/30/15

 

Opening balance at
01/01/15

Perimeter

Issues

Repurchases or
redemptions

Exchange rate and
other adjustments

Closing balance at
09/30/15

 

 

 

 

 

 

 

Non – subordinated

634,120 
(230)
257,200 
(259,746)
252,525 
883,869 

Subordinated

54,127 

-

12,155 
(1,684)
23,141 
87,739 

Total debt securities

688,247 
(230)
269,355 
(261,430)
275,666 
971,608 

 

c) Other issues guaranteed by the Group

 

At September 30, 2016 and 2015, there were no debt instruments issued by associates or non-Group third parties that had been guaranteed by the Bank or any other Group entity.

 

d) Fair value of financial liabilities not measured at fair value

 

Following is a comparison of the carrying amounts of the Group’s financial liabilities measured at other than fair value and their respective fair values at September 30, 2016 and December 31, 2015:

 

 

 

 

 

 

 

Million of euros

 

09/30/16

12/31/15

 

Carrying amount

Fair value

Carrying amount

Fair value

Short Positions

-

-

-

-

Deposits

771,621 
772,741 
795,679 
795,301 

  Central banks

39,689 
40,030 
38,872 
38,894 

  Credit institutions

94,901 
94,957 
109,209 
109,480 

  Customer

637,031 
637,754 
647,598 
646,927 

Debt securities

225,709 
228,009 
222,787 
225,362 

Other financial liabilities

23,808 
23,437 
20,877 
21,178 

Liabilities

1,021,138 
1,024,187 
1,039,343 
1,041,841 

 

 

 

 

 

 

 

Million of reais

 

09/30/16

12/31/15

 

Carrying amount

Fair value

Carrying amount

Fair value

Short Positions

-

-

-

-

Deposits

2,794,038 
2,798,095 
3,430,728 
3,429,099 

  Central banks

143,715 
144,949 
167,604 
167,699 

  Credit institutions

343,635 
343,839 
470,876 
472,045 

  Customer

2,306,688 
2,309,307 
2,792,248 
2,789,355 

Debt securities

817,291 
825,621 
960,591 
971,693 

Other financial liabilities

86,208 
84,865 
90,015 
91,313 

Liabilities

3,697,537 
3,708,581 
4,481,334 
4,492,105 

 

The main valuation methods and inputs used in the estimates of the fair values of the financial liabilities in the foregoing table are detailed in Note 51.c to the consolidated financial statements for 2015.

 

10. Provisions

 

a) Provisions for Pensions and other post-retirement obligations and other long term employee benefits

 

The change in Provisions for pensions and other post-retirement obligations and other long term employee benefits in the first nine months of 2016 related to the greater obligations arising from the increase in the accumulative actuarial gains and losses as a result of the change in actuarial assumptions, as well as to the provision for early retirements mainly made in Spain amounting EUR 381 million (1,499 million of reais), partially offset by benefit payments exceeding EUR 1,000 million (3,935 million of reais).

 

16


 

b) Provisions for taxes and other legal contingencies and Other provisions

 

Set forth below is the detail, by type of provision, of the balances at September 30, 2016 and at December 31, 2015 of Provisions for taxes and other legal contingencies and Other provisions. The types of provision were determined by grouping together items of a similar nature:

 

 

 

 

 

Million of euros

 

09/30/16

12/31/15

 

 

 

 Provisions for taxes

1,100 
997 

 Provisions for employment-related proceedings (Brazil)

744 
581 

 Provisions for other legal proceedings

1,016 
999 

 Provision for customer remediation

656 
916 

 Regulatory framework-related provisions

147 
308 

 Provision for restructuring

359 
404 

 Other

1,406 
1,399 

 

5,428 
5,604 

 

 

 

 

 

Million of reais

 

09/30/16

12/31/15

 

 

 

 Provisions for taxes

3,982 
4,299 

 Provisions for employment-related proceedings (Brazil)

2,694 
2,505 

 Provisions for other legal proceedings

3,679 
4,308 

 Provision for customer remediation

2,375 
3,951 

 Regulatory framework-related provisions

532 
1,329 

 Provision for restructuring

1,301 
1,742 

 Other

5,093 
6,028 

 

19,656 
24,162 

 

Relevant information is set forth below in relation to each type of provision shown in the preceding table:

 

The provisions for taxes include provisions for tax-related proceedings.

 

The provisions for employment-related proceedings (Brazil) relate to claims filed by trade unions, associations, the prosecutor's office and ex-employees claiming employment rights to which, in their view, they are entitled, particularly the payment of overtime and other employment rights, including litigation concerning retirement benefits. The number and nature of these proceedings, which are common for banks in Brazil, justify the classification of these provisions in a separate category or as a separate type from the rest. The Group calculates the provisions associated with these claims in accordance with past experience of payments made in relation to claims for similar items. When claims do not fall within these categories, a case-by-case assessment is performed and the amount of the provision is calculated in accordance with the status of each proceeding and the risk assessment carried out by the legal advisers. The average duration of the employment-related proceedings is approximately eight years.

 

The provisions for other legal proceedings include provisions for court, arbitration or administrative proceedings (other than those included in other categories or types of provisions disclosed separately) brought against Santander Group companies.

 

The provisions for customer remediation include the estimated cost of payments to remedy errors relating to the sale of certain products in the UK and Germany. To calculate the provision for customer remediation, the best estimate of the provision made by management is used, which is based on the estimated number of claims to be received and, of these, the number that will be accepted, as well as the estimated average payment per case.

 

The regulatory framework-related provisions include mainly the provisions for the extraordinary contribution to the Deposit Guarantee Fund in Spain and those relating to the FSCS and the bank levy in the UK.

 

The provisions for restructuring include only the direct costs arising from restructuring processes carried out by the various Group companies.

 

Qualitative information on the main litigation is provided in Note 10.c.

 

Our general policy is to record provisions for tax and legal proceedings in which we assess the chances of loss to be probable and we do not record provisions when the chances of loss are possible or remote. We determine the amounts to be provided for as our best estimate of the expenditure required to settle the corresponding claim based, among other factors, on a case-by-case analysis of the facts and the legal opinion of internal and external counsel or by considering the historical average amount of the loss incurred

17


 

in claims of the same nature. The definitive date of the outflow of resources embodying economic benefits for the Group depends on each obligation. In certain cases, the obligations do not have a fixed settlement term and, in others, they depend on legal proceedings in progress.

 

The main changes in provisions for taxes and other legal contingencies and other provisions are disclose in note 10b. With  regard to Brazil, the main charges to profit or loss in the period ended September 30, 2016 were EUR 147 million (579 million of Brazilian real) due to civil contingencies and EUR 333 million (1.311 million of Brazilian real) arising from employment related claims. This increase was offset partially by the use of available provisions of which EUR 277 million (1.089 million of Brazilian real) were related to payments of employment-related claims, EUR 138 million (543 million of Brazilian real) due to civil contingencies. With regard with United Kingdom, EUR 43 million (167 million of Brazilian real) of regulatory framework-related provisions (FSCS), EUR 38 million (149 million of Brazilian real) due to customer remediation, and EUR 99 million (390 million of Brazilian real) of restructuring provisions, increases offset by the use of EUR 235 million (923 million of Brazilian real) of customer remediation provisions, EUR 139 million (545 million of Brazilian real) of regulatory framework-related provisions (Bank Levy and FSCS) and EUR 38 million (149 million of Brazilian real) of restructuring provisions were recognized. With regard to Spain, EUR 238 million (935 million of Brazilian real) of restructuring provisions were recognized, increase offset by the use of EUR 183 million (721 million of Brazilian real) for this concept. Additionally, EUR 95 million (374 million of Brazilian real) were used to pay to the Guaranty Deposits Fund registered in 2013, included in regulatory framework-related provisions.

 

c) Litigation and other matters

 

i. Tax-related litigation

 

At September 30, 2016, the main tax-related proceedings concerning the Group were as follows:

 

- Legal actions filed by Banco Santander (Brasil), S.A. and certain Group companies in Brazil challenging the increase in the rate of Brazilian social contribution tax on net income from 9% to 15% stipulated by Interim Measure 413/2008, ratified by Law 11,727/2008, a provision having been recognised for the amount of the estimated loss.

 

- Legal actions filed by certain Group companies in Brazil claiming their right to pay the Brazilian social contribution tax on net income at a rate of 8% and 10% from 1994 to 1998. No provision was recognised in connection with the amount considered to be a contingent liability.

 

- Legal actions filed by Banco Santander, S.A. (currently Banco Santander (Brasil) S.A.) and other Group entities claiming their right to pay the Brazilian PIS and COFINS social contributions only on the income from the provision of services. In the case of Banco Santander, S.A., the legal action was declared unwarranted and an appeal was filed at the Federal Regional Court. In September 2007 the Federal Regional Court found in favour of Banco Santander, S.A., but the Brazilian authorities appealed against the judgment at the Federal Supreme Court. On April 13, 2015, the Federal Supreme Court issued a decision granting leave for the extraordinary appeal filed by the Brazilian authorities with regard to the PIS contribution to proceed, and dismissing the extraordinary appeal lodged by the Brazilian Public Prosecutor's Office in relation to the COFINS contribution. The Federal Supreme Court has not yet handed down its decision on the PIS contribution and, with regard to the COFINS contribution, on May 28, 2015, the Federal Supreme Court in plenary session unanimously rejected the extraordinary appeal filed by the Brazilian Public Prosecutor's Office, and the petition for clarification ("embargos de declaraçao") subsequently filed by the Brazilian Public Prosecutor's Office, which on September 3 admitted that no further appeals may be filed. In the case of Banco ABN AMRO Real, S.A. (currently Banco Santander (Brasil) S.A.), in March 2007 the court found in its favour, but the Brazilian authorities appealed against the judgment at the Federal Regional Court, which handed down a decision partly upholding the appeal in September 2009. Banco Santander (Brasil) S.A. filed an appeal at the Federal Supreme Court. Law 12,865/2013 established a programme of payments or deferrals of certain tax and social security debts, under which any entities that availed themselves of the programme and withdrew the legal actions brought by them were exempted from paying late-payment interest. In November 2013 Banco Santander (Brasil) S.A. partially availed itself of this programme but only with respect to the legal actions brought by the former Banco ABN AMRO Real, S.A. in relation to the period from September 2006 to April 2009, and with respect to other minor actions brought by other entities in its Group. However, the legal actions brought by Banco Santander, S.A. and those of Banco ABN AMRO Real, S.A. relating to the periods prior to September 2006, for which a provision for the estimated loss was recognised, still subsist.

 

- Banco Santander (Brasil), S.A. and other Group companies in Brazil have appealed against the assessments issued by the Brazilian tax authorities questioning the deduction of loan losses in their income tax returns (IRPJ and CSLL) on the ground that the relevant requirements under the applicable legislation were not met. No provision was recognised in connection with the amount considered to be a contingent liability.

 

- Banco Santander (Brasil), S.A. and other Group companies in Brazil are involved in administrative and legal proceedings against several municipalities that demand payment of the Service Tax on certain items of income from transactions not classified as provisions of services. No provision was recognised in connection with the amount considered to be a contingent liability.

 

18


 

- In addition, Banco Santander (Brasil), S.A. and other Group companies in Brazil are involved in administrative and legal proceedings against the tax authorities in connection with the taxation for social security purposes of certain items which are not considered to be employee remuneration. No provision was recognised in connection with the amount considered to be a contingent liability. There is provision for the amount of estimated loss.

 

- In December 2008 the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil), S.A. in relation to income tax (IRPJ and CSLL) for 2002 to 2004. The tax authorities took the view that Banco Santander (Brasil), S.A. did not meet the necessary legal requirements to be able to deduct the goodwill arising on the acquisition of Banespa (currently Banco Santander (Brasil), S.A.). Banco Santander (Brasil) S.A. filed an appeal against the infringement notice at Conselho Administrativo de Recursos Fiscais (CARF), which on October 21, 2011 unanimously decided to render the infringement notice null and void. The tax authorities have appealed against this decision at a higher administrative level. In June 2010 the Brazilian tax authorities issued infringement notices in relation to this same matter for 2005 to 2007. Banco Santander (Brasil), S.A. filed an appeal against these procedures at CARF, which was partially upheld on October 8, 2013. This decision has been appealed at the higher instance of CARF (Tax Appeal High Chamber). In December 2013 the Brazilian tax authorities issued the infringement notice relating to 2008, the last year for amortisation of the goodwill. Banco Santander (Brasil), S.A. appealed against this infringement notice and the court found in its favour. The Brazilian tax authorities appealed against this decision at CARF. Based on the advice of its external legal counsel and in view of the first decision by CARF, the Group considers that the stance taken by the Brazilian tax authorities is incorrect and that there are sound defence arguments to appeal against the infringement notices. Accordingly, the risk of incurring a loss is remote. Consequently, no provisions have been recognised in connection with these proceedings because this matter should not affect the consolidated financial statements.

 

- In May 2003 the Brazilian tax authorities issued separate infringement notices against Santander Distribuidora de Títulos e Valores Mobiliarios Ltda. (DTVM, currently Produban Serviços de Informática S.A.) and Banco Santander (Brasil), S.A. (currently Banco Santander (Brasil) S.A.) in relation to the Provisional Tax on Financial Movements (CPMF) with respect to certain transactions carried out by DTVM in the management of its customers' funds and for the clearing services provided by Banco Santander (Brasil) S.A. to DTVM in 2000, 2001 and the first two months of 2002. The two entities appealed against the infringement notices at CARF, with DTVM obtaining a favourable decision and Banco Santander (Brasil) S.A. an unfavourable decision. Both decisions were appealed by the losing parties at the High Chamber of CARF, and unfavourable decisions were obtained by Banco Santander (Brasil) S.A. and DTVM on June 12 and 19, 2015, respectively. Both cases were appealed at court in a single proceeding and a provision was recognised for the estimated loss.

 

- In December 2010 the Brazilian tax authorities issued an infringement notice against Santander Seguros, S.A., as the successor by merger to ABN AMRO Brazil Dois Participações, S.A., in relation to income tax (IRPJ and CSLL) for 2005. The tax authorities questioned the tax treatment applied to a sale of shares of Real Seguros, S.A. made in that year. The bank filed an appeal for reconsideration against this infringement notice. As the former parent of Santander Seguros, S.A. (Brasil), Banco Santander (Brasil), S.A. is liable in the event of any adverse outcome of this proceeding. No provision was recognised in connection with this proceeding as it was considered to be a contingent liability.

 

- In June 2013, the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil), S.A. as the party liable for tax on the capital gain allegedly obtained in Brazil by the entity not resident in Brazil, Sterrebeeck B.V., as a result of the “incorporação de ações” (merger of shares) transaction carried out in August 2008. As a result of the aforementioned transaction, Banco Santander (Brasil), S.A. acquired all of the shares of Banco ABN AMRO Real, S.A. and ABN AMRO Brasil Dois Participações, S.A. through the delivery to these entities' shareholders of newly issued shares of Banco Santander (Brasil), S.A., issued in a capital increase carried out for that purpose. The Brazilian tax authorities take the view that in the aforementioned transaction Sterrebeeck B.V. obtained income subject to tax in Brazil consisting of the difference between the issue value of the shares of Banco Santander (Brasil), S.A. that were received and the acquisition cost of the shares delivered in the exchange. In December 2014 the Group appealed against the infringement notice at CARF after the appeal for reconsideration lodged at the Federal Tax Office was dismissed. Based on the advice of its external legal counsel, the Group considers that the stance taken by the Brazilian tax authorities is incorrect and that there are sound defence arguments to appeal against the infringement notice. Accordingly, the risk of incurring a loss is remote. Consequently, the Group has not recognised any provisions in connection with these proceedings because this matter should not affect the financial statements.

 

- In November 2014 the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil) S.A. in relation to income tax (IRPJ and CSLL) for 2009 questioning the tax-deductibility of the amortisation of the goodwill of Banco ABN AMRO Real S.A. performed prior to the absorption of this bank by Banco Santander (Brasil) S.A., but accepting the amortisation performed after the merger. On the advice of its external legal counsel, Banco Santander (Brasil), S.A. lodged an appeal against this decision at the Federal Tax Office and obtained a favourable decision in July 2015, which will foreseeably be appealed at CARF by the Brazilian tax authorities. No provision was recognised in connection with this proceeding as it was considered to be a contingent liability. Banco Santander (Brasil) S.A. has also appealed against infringement notices issued by the tax authorities questioning the tax deductibility of the amortisation of the goodwill arising on the acquisition of Banco Comercial e de Investimento Sudameris S.A. No provision was recognised in connection with this matter as it was considered to be a contingent liability.

 

19


 

- Legal action brought by Sovereign Bancorp, Inc. (currently Santander Holdings USA, Inc.) claiming its right to take a foreign tax credit in connection with taxes paid outside the United States in fiscal years 2003 to 2005 in relation to financing transactions carried out with an international bank. Santander Holdings USA, Inc. considers that, in accordance with applicable tax legislation, it is entitled to recognise the aforementioned tax credits as well as the related issuance and financing costs. In addition, if the final outcome of this legal action is favourable to the interests of Santander Holdings USA, Inc., the amounts paid over by the entity in relation to this matter with respect to 2006 and 2007 would have to be refunded. In 2013 and in 2015 at second instance the US courts found against two taxpayers in cases with a similar structure. In the case of Santander Holdings USA, Inc., on November 13, 2015, the district judge found for Santander Holdings USA, Inc. in the final decision. On January 13, 2016, the judge ordered the amounts paid over with respect to 2003 to 2005 to be refunded to Santander Holdings USA, Inc. On March 11, 2016 the US government appealed the judge's decision at the Court of Appeals. The estimated loss relating to this proceeding was provided for.

 

- Santander UK has proactively engaged with HM Revenue & Customs to resolve a number of outstanding legacy tax matters, all of which relate to periods prior to Santander UK plc's 2010 adoption of the Code of Practice on Taxation for Banks.  However, litigation proceedings were commenced in relation to a small number of these issues, with respect to which the court of first instance found in favour of HM Revenue & Customs.  Santander UK did not appeal these rulings and accordingly there are no tax litigations outstanding.  The provision recognised for the amounts relating to these matters has been used in full.

 

At the date of approval of these interim financial statements certain other less significant tax-related proceedings were also in progress.

 

ii. Non-tax-related proceedings

 

At September 30, 2016, the main non-tax-related proceedings concerning the Group were as follows:

 

- Customer remediation: claims associated with the sale by Santander UK of certain financial products (principally payment protection insurance or PPI) to its customers.

 

At September 30, 2016 the provision for this concept amounts to GBP 397 million, including an additional provision during third quarter of GBP 30 million.

 

- After the Madrid Provincial Appellate Court had rendered null and void the award handed down in the previous arbitration proceeding, on September 8, 2011, Banco Santander, S.A. filed a new request for arbitration with the Spanish Arbitration Court against Delforca 2008, Sociedad de Valores, S.A. (formerly Gaesco Bolsa Sociedad de Valores, S.A.), claiming €66 million that the latter owes it as a result of the declaration on January 4, 2008 of the early termination by the Bank of all the financial transactions agreed upon between the parties.

 

On August 3, 2012, Delforca 2008, S.A. was declared to be in a position of voluntary insolvency by Barcelona Commercial Court no. 10, which had agreed as part of the insolvency proceeding to stay the arbitration proceeding and the effects of the arbitration agreement entered into by Banco Santander, S.A. and Delforca 2008, S.A. The Arbitration Court, in compliance with the decision of the Commercial Court, agreed on January 20, 2013 to stay the arbitration proceedings at the stage reached at that date until a decision could be reached in this respect in the insolvency proceeding.

 

In addition, as part of the insolvency proceeding of Delforca 2008, S.A., Banco Santander, S.A. notified its claim against the insolvent party with a view to having the claim recognized as a contingent ordinary claim without specified amount. However, the insolvency manager opted to exclude Banco Santander, S.A.’s claim from the provisional list of creditors and, accordingly, Banco Santander, S.A. filed an ancillary claim, which was dismissed by a Court decision on February 17, 2015. This decision also declared that Banco Santander, S.A. had breached its contractual obligations under the framework financial transaction agreement it had entered into with Delforca 2008, S.A.

 

As part of the same insolvency proceeding, Delforca 2008, S.A. has filed another ancillary claim requesting the termination of the arbitration agreement included in the framework financial transactions agreement entered into by that party and Banco Santander, S.A. in 1998, as well as the termination of the obligation that allegedly binds the insolvent party to the High Council of Chambers of Commerce (Spanish Arbitration Court). This claim was upheld in full by the Court.

 

On December 30, 2013, Banco Santander filed a complaint requesting the termination of the insolvency proceeding of Delforca 2008, S.A. due to supervening disappearance of the alleged insolvency of the company. The complaint was dismissed by a decision handed down on June 30, 2014.

 

A court order dated 25 May 2015 declared the end of the common phase of the insolvency proceeding and the opening of the arrangement phase. Banco Santander, S.A. lodged an appeal against the court's decisions 1) to stay the arbitration proceeding and the effects of the arbitral award, 2) to terminate the arbitration agreement 3) not to recognise the contingent claim, and to declare a breach by Banco Santander, S.A. and 4) not to conclude the proceeding due to the non-existence of insolvency.

 

20


 

On June 23, 2015, Delforca 2008, S.A. submitted an arrangement proposal entailing the payment in full of the ordinary and subordinate claims.

 

On February, 2016, notice was served on the Bank of another ancillary claim filed by Delforca 2008, S.A. and Mobiliaria Monesa, S.A. (parent of Delforca 2008, S.A.) requesting the voidness of the enforcement of securities made by the Bank for a total sum of EUR 57 million. This claim has been stayed on preliminary civil ruling grounds.

 

On April 19, 2016, the Appellate Court decided in favor of Banco Santander in relation to the stay of the arbitration proceeding and the effects of the arbitral award, the termination of the arbitration agreement and the recognition of the contingent claim and the breach by Banco Santander, S.A. On June, 30, 2016, the Appellate Court decided the insolvency proceeding should not conclude. Delforca 2008 appealed the decisions regarding the termination of the arbitration agreement and the recognition of the contingent claim and breach by Banco Santander to the Supreme Court. On July 28, 2016, Banco Santander filed a motion to stay the Insolvency Proceeding until these appeals are decided.

 

In addition, in April 2009 Mobilaria Monesa, S.A. (parent of Delforca 2008, S.A.) filed a claim against Banco Santander, S.A. at Santander Court of First Instance no. 5, claiming damages which it says it incurred as a result of the (in its opinion) unwarranted claim filed by the Bank against its subsidiary, reproducing the same objections as Delforca 2008, S.A. This proceeding has currently been stayed on preliminary civil ruling grounds, against which Mobilaria Monesa, S.A. filed an appeal which was dismissed by the Cantabria Provincial Appellate Court in a judgment dated January 16, 2014.

 

Lastly, on April 11, 2012, Banco Santander, S.A. was notified of the claim filed by Delforca 2008, S.A., heard by Madrid Court of First Instance no. 21, in which it sought indemnification for the damage and losses it alleges it incurred due to the (in its opinion) unwarranted claim by the Bank. Delforca 2008, S.A. made the request in a counterclaim filed in the arbitration proceeding that concluded with the annulled award, putting the figure at up to €218 million. The aforementioned Court has dismissed the motion for declinatory exception proposed by Banco Santander, S.A. as the matter has been referred for arbitration. This decision was upheld in an appeal at the Madrid Provincial Appellate Court in a judgment dated May 27, 2014. The Group considers that the risk of loss arising as a result of these matters is remote and, accordingly, it has not recognized any provisions in connection with these proceedings.

 

- Former employees of Banco do Estado de São Paulo S.A., Santander Banespa, Cia. de Arrendamiento Mercantil: a claim was filed in 1998 by the association of retired Banespa employees (AFABESP) on behalf of its members, requesting the payment of a half-yearly bonus initially envisaged in the entity’s Bylaws in the event that the entity obtained a profit and that the distribution of this profit were approved by the board of directors. The bonus was not paid in 1994 and 1995 since the bank did not make a profit and partial payments were made from 1996 to 2000, as agreed by the board of directors, and the relevant clause was eliminated in 2001. The Regional Employment Court ordered the bank to pay this half-yearly bonus in September 2005 and the bank filed an appeal against the decision at the High Employment Court (“TST”) and, subsequently, at the Federal Supreme Court (“STF”). The TST confirmed the judgment against the bank, whereas the STF rejected the extraordinary appeal filed by the bank in a decision adopted by only one of the Court members, thereby also upholding the order issued to the bank. This decision was appealed by the bank and the association. Only the appeal lodged by the bank has been given leave to proceed and will be decided upon by the STF in plenary session.

 

- "Planos economicos": Like the rest of the banking system, Santander Brazil has been the subject of claims from customers, mostly depositors, and of class actions brought for a common reason, arising from a series of legislative changes relating to the calculation of inflation ("planos economicos"). The claimants considered that their vested rights had been impaired due to the immediate application of these adjustments. In April 2010, the High Court of Justice ("STJ") set the limitation period for these class actions at five years, as claimed by the banks, rather than twenty years, as sought by the claimants, which will probably significantly reduce the number of actions brought and the amounts claimed in this connection. As regards the substance of the matter, the decisions issued to date have been adverse for the banks, although two proceedings have been brought at the STJ and the Supreme Federal Court ("STF") with which the matter is expected to be definitively settled. In August 2010, STJ handed down a decision finding for the plaintiffs in terms of substance, but excluding one of the “planos” from the claim, thereby reducing the amount thereof, and once again confirming the five-year statute of limitations period. Shortly thereafter, the STF issued an injunctive relief order whereby the proceedings in progress were stayed until this court issues a final decision on the matter.

 

- Proceeding under Criminal Procedure Law (case no. 1043/2009) conducted at Madrid Court of First Instance no. 26, following a claim brought by Banco Occidental de Descuento, Banco Universal, C.A. against the Bank for USD 150 million in principal plus USD 4.7 million in interests, upon alleged termination of an escrow contract.

 

The court upheld the claim but did not make a specific pronouncement on costs. A judgment handed down by the Madrid Provincial Appellate Court on October 9, 2012 upheld the appeal lodged by the Bank and dismissed the appeal lodged by Banco Occidental de Descuento, Banco Universal, C.A., dismissing the claim. The dismissal of the claim was confirmed in an ancillary order to the judgment dated December 28, 2012. An appeal was filed at the Supreme Court by Banco Occidental de Descuento against the Madrid Provincial Appellate Court decision. The appeal was dismissed in a Supreme Court judgment dated October 24, 2014. Banco Occidental de Descuento filed a motion for annulment against the aforementioned judgment which was

21


 

dismissed in an order dated December 2, 2015. The complainant has stated that it will appeal. The Bank has not recognised any provisions in this connection.

 

- On January 26, 2011, notice was served on the Bank of an ancillary insolvency claim to annul acts detrimental to the assets available to creditors as part of the voluntary insolvency proceedings of Mediterráneo Hispa Group, S.A. at Murcia Commercial Court no. 2. The aim of the principal action is to request annulment of the application of the proceeds obtained by the company undergoing insolvency from an asset sale and purchase transaction involving €32 million in principal and €2.7 million in interest. On November 24, 2011, the hearing was held with the examination of the proposed evidence. Upon completion of the hearing, it was resolved to conduct a final proceeding. The Court dismissed the claim in full in a judgment dated November 13, 2013. The judgment was confirmed at appeal by the Murcia Provincial Appellate Court in a judgment dated July 10, 2014. The insolvency managers have filed a cassation and extraordinary appeal against procedural infringements against the aforementioned judgment.

 

- The bankruptcy of various Lehman Group companies was made public on September 15, 2008. Various customers of Santander Group were affected by this situation since they had invested in securities issued by Lehman or in other products which had such assets as their underlying.

 

At the date of this annual report, certain claims had been filed in relation to this matter. The Bank’s directors and its legal advisers consider that the various Lehman products were sold in accordance with the applicable legal regulations in force at the time of each sale or subscription and that the fact that the Group acted as intermediary would not give rise to any liability for it in relation to the insolvency of Lehman. Accordingly, the risk of loss is considered to be remote and, as a result, no provisions needed to be recognized in this connection.

 

- The intervention, on the grounds of alleged fraud, of Bernard L. Madoff Investment Securities LLC ("Madoff Securities") by the U.S. Securities and Exchange Commission (“SEC”) took place in December 2008. The exposure of customers of the Group through the Optimal Strategic US Equity ("Optimal Strategic") subfund was €2,330 million, of which €2,010 million related to institutional investors and international private banking customers, and the remaining €320 million made up the investment portfolios of the Group's private banking customers in Spain, who were qualifying investors.

 

At the date of this annual report, certain claims had been filed in relation to this matter. The Group considers that it has at all times exercised due diligence and that these products have always been sold in a transparent way pursuant to applicable legislation and established procedures. Therefore, the risk of loss is considered to be remote or non-material.

 

- At the end of the first quarter of 2013, news stories were published stating that the public sector was debating the validity of the interest rate swaps arranged between various financial institutions and public sector companies in Portugal, particularly in the public transport industry.

 

The swaps under debate included swaps arranged by Banco Santander Totta with the public companies Metropolitano de Lisboa, E.P.E. (MdL), Metro de Porto, S.A. (MdP), Sociedade de Transportes Colectivos do Porto, S.A. (STCP) and Companhia Carris de Ferro de Lisboa, S.A. (Carris). These swaps were arranged prior to 2008, i.e. before the start of the financial crisis, and had been executed without incident.

 

In view of this situation Banco Santander Totta took the initiative to request a court judgment on the validity of the swaps in the jurisdiction of the United Kingdom to which the swaps are subject. The corresponding claims were filed in May 2013.

 

After the Bank had filed the claims, the four companies (MdL, MdP, STCP and Carris) notified Banco Santander Totta that they were suspending payment of the amounts owed under the swaps until a final decision had been handed down in the U.K. jurisdiction in the proceedings. MdL, MdP and Carris suspended payment in September 2013 and STCP did the same in December 2013.

 

Consequently, Banco Santander Totta extended each of the claims to include the unpaid amounts.

 

On November 29, 2013, the companies presented their defense in which they claimed that the swaps were null and void under Portuguese law and, accordingly, that they should be refunded the amounts paid.

 

On February 14, 2014, Banco Santander Totta, S.A. answered the counterclaim, maintaining its arguments and rejecting the opposing arguments in its documents dated November 29, 2013. On April 4, 2014, the companies issued their replies to the Bank’s documents. The preliminary hearing took place on May 16, 2014.

 

The judgment was handed down on March 4, 2016. The Court decided in favor of Banco Santander Totta on all requests submitted by it and against the transport companies on all requests made by them. It considered all nine swap contracts to be valid and binding. The companies have filed an appeal.

 

22


 

Banco Santander Totta, S.A. and its legal advisers consider that this judgment confirms that the entity acted at all times in accordance with applicable legislation and under the terms of the swaps. As a result, the Group has not recognized any provisions in this connection.

 

- Most of the German banking industry has been affected by two German Supreme Court decisions in 2014 in relation to processing fees in consumer loan agreements.

 

In May 2014 the German Supreme Court held processing fees in loan agreements to be null and void. The Court subsequently handed down a ruling at the end of October 2014 extending from three to ten years the statute of limitation period on claims relating to old transactions. Therefore, any claims relating to processing fees paid between 2004 and 2011 become statute-barred in 2014. This situation gave rise to numerous claims at the end of 2014 which have affected the income statements of banks in Germany.

 

Santander Consumer Bank AG stopped including these processing fees in agreements from January 1, 2013 and ceased charging these fees definitively at that date, i.e. before the Supreme Court handed down its judgment on the issue.

 

Provisions of approximately EUR 465 million were recognised in 2014 to cover the estimated cost of the claims. In order to calculate the provision, the claims already received, as well as an estimate of those that could be received in 2015 (the year in which the period for making claims ends as they become statutebarred) were taken into account. The provisions recognised to cover the claims received were used progressively throughout 2014 and 2015.

 

The Bank and the other Group companies are subject to claims and, therefore, are party to certain legal proceedings incidental to the normal course of their business (including those in connection with lending activities, relationships with employees and other commercial or tax matters).

 

In this context, it must be considered that the outcome of court proceedings is uncertain, particularly in the case of claims for large or indeterminate amounts, those based on legal issues for which there are no precedents, those that affect a large number of parties or those at a very preliminary stage.

 

With the information available to it, the Group considers that at September, 30, 2016, it had reliably estimated the obligations associated with each proceeding and had recognized, where necessary, sufficient provisions to cover reasonably any liabilities that may arise as a result of these tax and legal situations. It also believes that any liability arising from such claims and proceedings will not have, overall, a material adverse effect on the Group’s business, financial position or results of operations.

 

 

11. Equity

 

In the nine-month periods ended September 30, 2016 and 2015 there were no quantitative or qualitative changes in the Group's equity other than those indicated in the condensed consolidated statements of changes in total equity.

 

a)

Capital

 

On January 8, 2015, the Group announced that its board of directors had resolved to increase capital through an accelerated bookbuilt offering with disapplication of pre-emption rights. The capital increase amounted to EUR 7,500 million (23,830 million of reais), of which EUR 607 million (1,928 million of reais) related to the par value of the 1,213,592,234 new shares issued and EUR 6,893 million (21,902 million of reais) to the share premium.

 

On February 29, April 29 and November 4, 2015, the bonus issues through which the Santander Dividendo Elección scrip dividend scheme is instrumented took place, whereby 262,578,993, 256,046,919 and 117,859,774 shares (1.90%, 1.82% and 0.82% of the share capital) were issued for an amount of EUR: 131, 128 and 59 million (395, 426 and 240 million of reais).

 

On September 30, 2016, the Bank's share capital consisted of 14,434,492,579 shares, with a total par value of EUR 7,217 million (18,016 million of reais). On December 31, 2015, the Bank's share capital consisted of 14,434,492,579 shares with a total par value of EUR 7,217 million (18,016 million of reais).

 

b)

Other accumulated results - Items thay may be not reclassificated to profit or loss- Actuarial gains and losses on defined benefit pension plans

 

The changes in the balance of Other accumulated results - Items thay may be not reclassificated to profit or loss - Actuarial gains and losses on defined benefit pension plans are shown in the condensed consolidated statement of recognised income and expense and include the actuarial gains and losses generated in the period and the return on plan assets, excluding amounts included in net interest on the net defined benefit liability (asset), less the administrative expenses and taxes inherent to the plan, and any change in the effect of the asset ceiling.Its variation is shown in the Statement of recognized income and expense.

 

23


 

The most significant changes in the first nine months of 2016 related to:

 

- Increase of EUR 820 million (3,225 million of reais) in the cumulative actuarial losses relating to the Group's businesses in the United Kingdom, due to decrease in the discount rate from 3.74% to 2.52%.

 

- Increase of EUR 112 million (441 million of reais) in the cumulative actuarial losses relating to the Group's businesses in Spain, due to decrease in the discount rate from 1,75% al 1,50%.

 

- Variations due to changes in exchange rates, mainly in the UK (depreciation of the pound), and Brazil (appreciation of the real).

 

c)

Other accumulated results - Items thay may not be reclassificated to profit or loss - Hedges of net investments in foreign operations and exchange differences

 

Other accumulated results - Items thay may not be reclassificated to profit or loss - Hedges of net investments in foreign operations includes the net amount of the changes in value of hedging instruments in hedges of net investments in foreign operations, in respect of the portion of these changes considered to be effective hedges.

 

Other accumulated results - Items thay may not be reclassificated to profit or loss - Exchange differences includes the net amount of exchange differences arising on non-monetary items whose fair value is adjusted against equity and the differences arising on the translation to euros of the balances of the consolidated entities whose functional currency is not the euro.

 

The net changes in both these items in the first nine months of 2016 recognised in the statement of recognised income and expense reflect the effect arising from the depreciation of the pound sterling, US Dolar and Mexican peso and the appreciation of the brazilian real. Of the change in the balance in the first nine months of 2016, a loss of approximately EUR 810 million related to the measurement of goodwill using the period-end exchange rate.

 

d)

Other accumulated results – Items thay may be reclassificated to profit or loss - Available-for-sale financial assets

 

Valuation adjustments - Items thay may be reclassificated to profit or loss - Available-for-sale financial assets includes the net amount of unrealised changes in the fair value of assets classified as available-for-sale financial assets (see Note 5.b). The breakdown, by type of instrument and geographical origin of the issuer, of Oher accumulated results - Available-for-sale financial assets at September 30, 2016 and December 31, 2015 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Million of euros

 

09/30/16

12/31/15

 

Revaluation
gains

Revaluation
losses

Net revaluation
gains/(losses)

Fair value

Revaluation
gains

Revaluation
losses

Net revaluation
gains/(losses)

Fair value

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

Government debt securities and debt instruments issued by central banks

 

 

 

 

 

 

 

 

Spain

899 
(24)
875 
32,454 
641 
(62)
579 
35,283 

Rest of Europe

70 
(100)
(30)
15,877 
283 
(47)
236 
20,310 

Latin America and rest of the world

133 
(57)
76 
35,495 
42 
(671)
(629)
32,185 

Private-sector debt securities

151 
(118)
33 
25,415 
165 
(253)
(88)
29,409 

 

1,253 
(299)
954 
109,241 
1,131 
(1,033)
98 
117,187 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

Spain

51 
(7)
44 
1,390 
66 
(5)
61 
1,140 

International

 

 

 

 

 

 

 

 

Rest of Europe

196 
(8)
188 
942 
438 
(14)
424 
1,338 

United States

17 

-

17 
749 
14 
(2)
12 
980 

Latin America and rest of the world

268 
(9)
259 
1,625 
251 
(2)
249 
1,391 

 

532 
(24)
508 
4,706 
769 
(23)
746 
4,849 

Of which:

 

 

 

 

 

 

 

 

Listed

367 
(14)
353 
1,854 
436 
(15)
421 
1,986 

Unlisted

165 
(10)
155 
2,852 
333 
(8)
325 
2,863 

 

 

 

 

 

 

 

 

 

 

1,785 
(323)
1,462 
113,947 
1,900 
(1,056)
844 
122,036 

 

 

24


 

 

 

 

 

 

 

 

 

 

 

Million of reais

 

09/30/16

12/31/15

 

Revaluation
gains

Revaluation
losses

Net revaluation
gains/(losses)

Fair value

Revaluation
gains

Revaluation
losses

Net revaluation
gains/(losses)

Fair value

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

Government debt securities and debt instruments issued by central banks

 

 

 

 

 

 

 

 

Spain

3,255 
(86)
3,169 
117,517 
2,764 
(267)
2,497 
152,130 

Rest of Europe

255 
(363)
(108)
57,492 
1,220 
(203)
1,017 
87,570 

Latin America and rest of the world

483 
(207)
276 
128,527 
181 
(2,893)
(2,712)
138,772 

Private-sector debt securities

546 
(429)
117 
92,027 
711 
(1,091)
(380)
126,803 

 

4,539 
(1,085)
3,454 
395,563 
4,876 
(4,454)
422 
505,275 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

Spain

184 
(26)
158 
5,033 
285 
(22)
263 
4,915 

International

 

 

 

 

 

 

 

 

Rest of Europe

711 
(30)
681 
3,410 
1,889 
(61)
1,828 
5,769 

United States

60 

-

60 
2,713 
60 
(8)
52 
4,225 

Latin America and rest of the world

971 
(31)
940 
5,885 
1,082 
(9)
1,073 
5,998 

 

1,926 
(87)
1,839 
17,041 
3,316 
(100)
3,216 
20,907 

Of which:

 

 

 

 

 

 

 

 

Listed

1,327 
(51)
1,276 
6,714 
1,880 
(65)
1,815 
8,563 

Unlisted

599 
(36)
563 
10,327 
1,436 
(35)
1,401 
12,344 

 

 

 

 

 

 

 

 

 

 

6,465 
(1,172)
5,293 
412,604 
8,192 
(4,554)
3,638 
526,182 

 

During the first nine months of 2016 the group has been registered impairment of EUR 8 million (33 million of reais) in the income statements, corresponding to the impairment of equity instruments in the available for sale portfolio and a release of EUR 24 million (95 million of reais) due to debt securities.

 

12. Segment information

 

For Group management purposes, the primary level of segmentation, by geographical area, comprises five segments: four operating areas plus Corporate Activities. The operating areas, which include all the business activities carried on therein by the Group, are Continental Europe, the United Kingdom, Latin America and the United States, based on the location of the Group's assets.

 

Following is the breakdown of revenue by the geographical segments used by the Group. For the purposes of the table below, revenue is deemed to be that recognised under Interest income, Income, Dividend income, Commission income, Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net; Gain or losses on financial assets and liabilities held for trading, net; Gain or losses on financial assets and liabilities mesuared at fair value through profit or loss, net; Gain or losses from hedge accounting, net; and Other operating income in the accompanying consolidated income statements for the nine-month periods ended September 30, 2016 and 2015.

 

 

 

 

 

 

 

 

 

Revenue (Million of euros)

 

Revenue from external
customers

Inter-segment revenue

Total revenue

Segment

09/30/16

09/30/15

09/30/16

09/30/15

09/30/16

09/30/15

 

 

 

 

 

 

 

Continental Europe

12,717 
13,180 
206 
337 
12,923 
13,517 

United Kingdom

7,242 
8,216 
474 
529 
7,716 
8,745 

Latin America

27,030 
25,233 
(83)
(790)
26,947 
24,443 

United States

7,054 
7,778 
137 
78 
7,191 
7,856 

Corporate Activities

1,324 
719 
3,645 
5,089 
4,969 
5,807 

Inter-segment revenue adjustments and eliminations

-

-

(4,379)
(5,242)
(4,379)
(5,242)

Total

55,367 
55,126 

-

-

55,367 
55,126 

 

25


 

 

 

 

 

 

 

 

 

Revenue (Million of reais)

 

Revenue from external
customers

Inter-segment revenue

Total revenue

Segment

09/30/16

09/30/15

09/30/16

09/30/15

09/30/16

09/30/15

 

 

 

 

 

 

 

Continental Europe

50,039 
45,955 
811 
1,175 
50,850 
47,130 

United Kingdom

28,496 
28,647 
1,865 
1,844 
30,361 
30,491 

Latin America

106,355 
87,981 
(327)
(2,755)
106,028 
85,226 

United States

27,756 
27,120 
539 
272 
28,295 
27,392 

Corporate Activities

5,210 
2,507 
14,342 
17,741 
19,552 
20,248 

Inter-segment revenue adjustments and eliminations

-

-

(17,230)
(18,277)
(17,230)
(18,277)

Total

217,856 
192,210 

-

-

217,856 
192,210 

 

Also, following is the reconciliation of the Group's consolidated profit after tax for the nine-month periods ended September 30, 2016 and 2015, broken down by business segment, to the profit before tax per the condensed consolidated income statements for these periods:

 

 

 

 

 

Consolidated profit
(Million of euros)

Segment

09/30/16

09/30/15

 

 

 

Continental Europe

2,231 
2,027 

United Kingdom

1,233 
1,523 

Latin America

2,879 
3,927 

United States

627 
937 

Corporate Activities

(1,364)
(1,347)

Total profit of the segments reported

5,606 
7,067 

(+/-) Unallocated profit/loss

-

-

(+/-) Elimination of inter-segment profit/loss

-

-

(+/-) Other profit/loss

-

-

(+/-) Income tax and/or profit from discontinued operations

2,547 
1,552 

Profit before tax

8,153 
8,619 

 

 

 

 

 

Consolidated profit
(Million of reais)

Segment

09/30/16

09/30/15

 

 

 

Continental Europe

8,779 
7,067 

United Kingdom

4,852 
5,310 

Latin America

11,328 
13,691 

United States

2,467 
3,270 

Corporate Activities

(5,368)
(4,696)

Total profit of the segments reported

22,058 
24,642 

(+/-) Unallocated profit/loss

-

-

(+/-) Elimination of inter-segment profit/loss

-

-

(+/-) Other profit/loss

-

-

(+/-) Income tax and/or profit from discontinued operations

10,021 
5,411 

Profit before tax

32,079 
30,053 

 

13. Related parties

 

The parties related to the Group are deemed to include, in addition to its subsidiaries, associates and jointly controlled entities, the Bank's key management personnel (the members of its board of directors and the executive vice presidents, together with their close family members) and the entities over which the key management personnel may exercise significant influence or control.

 

Following is a detail of the transactions performed by the Group with its related parties in the first nine months of 2016 and 2015, distinguishing between significant shareholders, members of the Bank's board of directors, the Bank's executive vice presidents, Group entities and other related parties. Related party transactions were made on terms equivalent to those that prevail in arm's-length transactions or, when this was not the case, the related compensation in kind was recognised:

 

26


 

 

 

 

 

 

 

 

Million of euros

 

09/30/16

Expenses and income

Significant
shareholders

Directors and
executives

Group companies or
entities

Other
related
parties

Total

 

 

 

 

 

 

Expenses:

 

 

 

 

 

Finance costs

-

-

12 
13 

Management or cooperation agreements

-

-

-

-

-

R&D transfers and licensing agreements

-

-

-

-

-

Leases

-

-

-

-

-

Services received

-

-

-

-

-

Purchases of goods (finished or in progress)

-

-

-

-

-

Valuation adjustments for uncollectible or doubtful debts

-

-

-

-

-

Losses on derecognition or disposal of assets

-

-

-

-

-

Other expenses

-

-

13 

-

13 

 

-

-

25 
26 

Income:

 

 

 

 

 

Finance income

-

-

57 
12 
69 

Management or cooperation agreements

-

-

-

-

-

R&D transfers and licensing agreements

-

-

-

-

-

Dividends received

-

-

-

-

-

Leases

-

-

-

-

-

Services rendered

-

-

-

-

-

Sale of goods (finished or in progress)

-

-

-

-

-

Gains on derecognition or disposal of assets

-

-

-

-

-

Other income

-

-

441 
444 

 

-

-

498 
15 
513 

 

 

 

 

 

 

 

 

 

Million of reais

 

09/30/16

Expenses and income

Significant
shareholders

Directors and
executives

Group companies or
entities

Other
related
parties

Total

 

 

 

 

 

 

Expenses:

 

 

 

 

 

Finance costs

-

-

47 
51 

Management or cooperation agreements

-

-

-

-

-

R&D transfers and licensing agreements

-

-

-

-

-

Leases

-

-

-

-

-

Services received

-

-

-

-

-

Purchases of goods (finished or in progress)

-

-

-

-

-

Valuation adjustments for uncollectible or doubtful debts

-

-

-

-

-

Losses on derecognition or disposal of assets

-

-

-

-

-

Other expenses

-

-

51 

-

51 

 

-

-

98 
102 

Income:

 

 

 

 

 

Finance income

-

-

224 
47 
271 

Management or cooperation agreements

-

-

-

-

-

R&D transfers and licensing agreements

-

-

-

-

-

Dividends received

-

-

-

-

-

Leases

-

-

-

-

-

Services rendered

-

-

-

-

-

Sale of goods (finished or in progress)

-

-

-

-

-

Gains on derecognition or disposal of assets

-

-

-

-

-

Other income

-

-

1,735 
12 
1,747 

 

-

-

1,959 
59 
2,018 

 

27


 

 

 

 

 

 

 

 

Million of euros

 

09/30/16

Other transactions

Significant
shareholders

Directors and executives

Group companies
or entities

Other related parties

Total

 

 

 

 

 

 

Purchases of tangible, intangible or other assets

-

-

-

Financing agreements: loans and capital contributions (lender)

-

23 
6,342 
441 
6,806 

Finance leases (lessor)

-

-

 

-

-

Repayment or termination of loans and leases (lessor)

-

-

 

-

-

Sales of tangible, intangible or other assets

-

-

 

-

-

Financing agreements: loans and capital contributions (borrower)

-

37 
789 
229 
1,055 

Finance leases (lessee)

-

-

-

-

-

Repayment or termination of loans and leases (lessee)

-

-

-

-

-

Guarantees provided

-

-

21 
176 
197 

Guarantees received

-

-

-

-

-

Commitments acquired

-

204 
273 
480 

Commitments/guarantees cancelled

-

-

-

-

-

Dividends and other distributed profit

-

-

10 

Other transactions

-

-

4,137 
1,846 
5,983 

 

 

 

 

 

 

 

 

Million of reais

 

09/30/16

Other transactions

Significant
shareholders

Directors and executives

Group companies
or entities

Other related parties

Total

 

 

 

 

 

 

Purchases of tangible, intangible or other assets

-

-

-

Financing agreements: loans and capital contributions (lender)

-

83 
22,964 
1,597 
24,644 

Finance leases (lessor)

-

-

 

 

 

Repayment or termination of loans and leases (lessor)

-

-

 

 

 

Sales of tangible, intangible or other assets

-

-

 

 

 

Financing agreements: loans and capital contributions (borrower)

-

134 
2,857 
829 
3,820 

Finance leases (lessee)

-

-

-

-

-

Repayment or termination of loans and leases (lessee)

-

-

-

-

-

Guarantees provided

-

-

76 
637 
713 

Guarantees received

-

-

-

-

-

Commitments acquired

-

11 
739 
989 
1,739 

Commitments/guarantees cancelled

-

-

-

-

-

Dividends and other distributed profit

-

-

29 
36 

Other transactions

-

-

14,980 
6,684 
21,664 

 

 

 

 

 

 

 

 

Million of euros

 

09/30/15

Expenses and income

Significant
shareholders

Directors and
executives

Group
companies or
entities

Other related
parties

Total

 

 

 

 

 

 

Expenses:

 

 

 

 

 

Finance costs

-

-

13 

-

13 

Management or cooperation agreements

-

-

-

-

-

R&D transfers and licensing agreements

-

-

-

-

-

Leases

-

-

-

-

-

Services received

-

-

-

-

-

Purchases of goods (finished or in progress)

-

-

-

-

-

Valuation adjustments for uncollectible or doubtful debts

-

-

-

-

-

Losses on derecognition or disposal of assets

-

-

-

-

-

Other expenses

-

-

13 

-

13 

 

-

-

26 

-

26 

Income:

 

 

 

 

 

Finance income

-

-

69 
13 
82 

Management or cooperation agreements

-

-

-

-

-

R&D transfers and licensing agreements

-

-

-

-

-

Dividends received

-

-

-

-

-

Leases

-

-

-

-

-

Services rendered

-

-

-

-

-

Sale of goods (finished or in progress)

-

-

-

-

-

Gains on derecognition or disposal of assets

-

-

-

-

-

Other income

-

-

558 
566 

 

-

-

627 
21 
648 

 

28


 

 

 

 

 

 

 

 

Million of reais

 

09/30/15

Expenses and income

Significant
shareholders

Directors and
executives

Group
companies or
entities

Other related
parties

Total

 

 

 

 

 

 

Expenses:

 

 

 

 

 

Finance costs

-

-

45 

-

45 

Management or cooperation agreements

-

-

-

-

-

R&D transfers and licensing agreements

-

-

-

-

-

Leases

-

-

-

-

-

Services received

-

-

-

-

-

Purchases of goods (finished or in progress)

-

-

-

-

-

Valuation adjustments for uncollectible or doubtful debts

-

-

-

-

-

Losses on derecognition or disposal of assets

-

-

-

-

-

Other expenses

-

-

45 

-

45 

 

-

-

90 

-

90 

Income:

 

 

 

 

 

Finance income

-

-

241 
45 
286 

Management or cooperation agreements

-

-

-

-

-

R&D transfers and licensing agreements

-

-

-

-

-

Dividends received

-

-

-

-

-

Leases

-

-

-

-

-

Services rendered

-

-

-

-

-

Sale of goods (finished or in progress)

-

-

-

-

-

Gains on derecognition or disposal of assets

-

-

-

-

-

Other income

-

-

1,946 
28 
1,974 

 

-

-

2,187 
73 
2,260 

 

 

 

 

 

 

 

 

Million of euros

 

09/30/15

Other transactions

Significant
shareholders

Directors and
executives

Group companies or
entities

Other related
parties

Total

 

 

 

 

 

 

Purchases of tangible, intangible or other assets

-

-

-

Financing agreements: loans and capital contributions (lender)

-

24 
6,585 
1,463 
8.072 

Finance leases (lessor)

-

-

-

-

-

Repayment or termination of loans and leases (lessor)

-

-

-

-

-

Sales of tangible, intangible or other assets

-

-

-

-

-

Financing agreements: loans and capital contributions (borrower)

-

31 
1,090 
137 
1.258 

Finance leases (lessee)

-

-

-

-

-

Repayment or termination of loans and leases (lessee)

-

-

-

-

-

Guarantees provided

-

-

38 
171 
209 

Guarantees received

-

-

-

-

-

Commitments acquired

-

49 
91 
145 

Commitments/guarantees cancelled

-

-

-

-

-

Dividends and other distributed profit

-

14 

-

50 
64 

Other transactions

-

-

4,345 
2,084 
6,429 

 

 

 

 

 

 

 

 

Million of reais

 

09/30/15

Other transactions

Significant
shareholders

Directors and
executives

Group companies or
entities

Other related
parties

Total

 

 

 

 

 

 

Purchases of tangible, intangible or other assets

-

-

-

Financing agreements: loans and capital contributions (lender)

-

108 
29,506 
6,555 
36,169 

Finance leases (lessor)

-

-

-

-

-

Repayment or termination of loans and leases (lessor)

-

-

-

-

-

Sales of tangible, intangible or other assets

-

-

-

-

-

Financing agreements: loans and capital contributions (borrower)

-

139 
4,884 
614 
5,637 

Finance leases (lessee)

-

-

-

-

-

Repayment or termination of loans and leases (lessee)

-

-

-

-

-

Guarantees provided

-

-

170 
766 
936 

Guarantees received

-

-

-

-

-

Commitments acquired

-

22 
220 
408 
650 

Commitments/guarantees cancelled

-

-

-

-

-

Dividends and other distributed profit

-

49 

-

174 
223 

Other transactions

-

-

19,469 
9,338 
28,807 

 

In addition to the detail provided above, there were insurance contracts linked to pensions amounting to EUR 269 million (975 million of reais) at September 30, 2016 (September 30, 2015: EUR 327 million (1,465 million of reais)).

29


 

14. Off-balance-sheet exposures

 

The off-balance-sheet exposures related to balances representing financial guarantees and other commitment guarantees (recovables and non recovables).

 

Granted guarantees includes financial guarantees contracts such as financial bank guarantees, credit derivatives, and risks arising from derivatives granted to third parties; non financial guarantees include other guarantees and irrevocable documentary credits.

 

Contingent commitments provided includes all off-balance-sheet exposures, which are not classified as guarantees provided, including drawable by third parties.

 

 

 

 

 

Million of euros

 

09-30-16

12-31-15

 

 

 

Granted guarantees

41,677 
39,834 

Financial guarantees

16,099 
14,648 

Non financial guarantees

23,254 
23,047 

Irrevocable documentary credits

2,324 
2,139 

Contingent commitment granted

220,610 
221,738 

Loans commitments

194,064 
195,628 

Other commitments

26,546 
26,110 

 

262,287 
261,572 

 

 

 

 

 

 

Million of reais

 

09-30-16

12-31-15

Granted guarantees

150,912 
171,752 

Financial guarantees

58,293 
63,158 

Non financial guarantees

84,202 
99,371 

Irrevocable documentary credits

8,417 
9,223 

Contingent commitment granted

798,828 
956,068 

Loans commitments

702,704 
843,491 

Other commitments

96,124 
112,577 

 

949,740 
1,127,820 

 

At September 30, of 2016 the Group have non-perfoming guarantees and commitments amounting EUR 1,060 million (3,839 million of reais) (EUR 969 million (4,175 million of reais) at December 31, 2015) with an allowance of EUR 583 million (2,110 million of reais) (EUR 618 million (2,663 million of reais) at December 31, 2015).

 

15. Average headcount and number of offices

 

The average number of employees at and at the Bank and the Group, by gender, in the nine-month periods ended September 30, 2016 and 2015 is as follows:

 

 

 

 

 

 

 

Bank

Group

Average headcount

09/30/16

09/30/15

09/30/16

09/30/15

 

 

 

 

 

Men

12,444 
13,010 
86,243 
84,330 

Women

10,038 
10,162 
106,264 
104,164 

 

22,482 
23,172 
192,507 
188,494 

 

The number of offices at September 30, 2016 and December 31, 2015 is as follow:

 

 

 

 

 

Group

Number of offices

09/30/16

12/31/15

 

 

 

Spain

2.993 
3.467 

Group

9.398 
9.563 

 

12.391 
13.030 

 

30


 

16. Other disclosures

 

a)

Valuation techniques for financial assets and liabilities

 

The following table shows a summary of the fair values, at September 30, 2016 and December 31, 2015, of the financial assets and liabilities indicated below, classified on the basis of the various measurement methods used by the Group to determine their fair value:

 

 

 

 

 

 

 

 

 

Million of euros

 

09/30/16

12/31/15

 

Published
price
quotations

in active
markets

Internal
models

Total

Published
price
quotations
in active
markets

Internal
models

Total

 

 

 

 

 

 

 

Financial assets held for trading

56,975 
95,839 
152,814 
65,849 
80,497 
146,346 

Financial assets designated at fair value through profit or loss

3,260 
41,897 
45,158 
3,244 
41,799 
45,043 

Financial assets available-for-sale (1)

89,355 
22,659 
112,014 
92,284 
27,962 
120,246 

Hedging derivatives (assets)

234 
11,278 
11,512 
271 
7,456 
7,727 

Financial liabilities held for trading

19,256 
96,993 
116,249 
17,058 
88,160 
105,218 

Financial liabilities designated at fair value through profit or loss

-

47,149 
47,149 

-

54,768 
54,768 

Hedging derivatives (liabilities)

14 
8,925 
8,939 
400 
8,537 
8,937 

Liabilities under insurance contracts

-

665 
665 

-

627 
627 

 

 

 

 

 

 

 

 

 

Million of reais

 

09/30/16

12/31/15

 

Published
price
quotations
in active
markets

Internal
models

Total

Published
price
quotations
in active
markets

Internal
models

Total

 

 

 

 

 

 

 

Financial assets held for trading

206,306 
347,034 
553,340 
283,922 
347,078 
631,000 

Financial assets designated at fair value through profit or loss

11,807 
151,710 
163,517 
13,987 
180,225 
194,212 

Financial assets available-for-sale (1)

323,557 
82,048 
405,605 
397,901 
120,563 
518,464 

Hedging derivatives (assets)

847 
40,838 
41,685 
1,169 
32,148 
33,317 

Financial liabilities held for trading

69,727 
351,212 
420,939 
73,550 
380,119 
453,669 

Financial liabilities designated at fair value through profit or loss

-

170,726 
170,726 

-

236,142 
236,142 

Hedging derivatives (liabilities)

53 
32,317 
32,370 
1,726 
36,808 
38,534 

Liabilities under insurance contracts

-

2,407 
2,407 

-

2,703 
2,703 

 

(1)

In addition to the financial instruments measured at fair value shown in the foregoing table, at September 30, 2016, the Bank held equity instruments classified as available-for-sale financial assets and carried at cost amounting to EUR 1,933 million (6,999 million of reais) (December 31, 2015: EUR 1,790 million (7,718 million of reais)).

 

Financial instruments at fair value, determined on the basis of published price quotations in active markets (Level 1), include government debt securities, private-sector debt securities, derivatives traded in organised markets, securitised assets, shares, short positions and fixed-income securities issued.

 

In cases where price quotations cannot be observed, management makes its best estimate of the price that the market would set, using its own internal models. In most cases, these internal models use data based on observable market parameters as significant inputs (Level 2) and, in very specific cases, they use significant inputs not observable in market data (Level 3). In order to make these estimates, various techniques are employed, including the extrapolation of observable market data. The best evidence of the fair value of a financial instrument on initial recognition is the transaction price, unless the fair value of the instrument can be obtained from other market transactions performed with the same or similar instruments or can be measured by using a valuation technique in which the variables used include only observable market data, mainly interest rates.

 

The Group did not make any material transfers of financial instruments between measurement level 3 and another for the nine month periods ended on the September 30, of 2016 and 2015.

 

The Group has developed a formal process for the systematic valuation and management of financial instruments, which has been implemented worldwide across all the Group's units. The governance scheme for this process distributes responsibilities between two independent divisions: Treasury (development, marketing and daily management of financial products and market data) and Risk (on a periodic basis, validation of pricing models and market data, computation of risk metrics, new transaction approval policies, management of market risk and implementation of fair value adjustment policies). The approval of new products follows a sequence of steps (request,

31


 

development, validation, integration in corporate systems and quality assurance) before the product is brought into production. This process ensures that pricing systems have been properly reviewed and are stable before they are used.

 

The most important products and families of derivatives, and the related valuation techniques and inputs, by asset class, are detailed in the consolidated financial statements as at December 31, 2015.

 

As of September 30, 2016, the booked CVA (Credit Valuation Adjustment) was EUR 830 million (3,006 million of reais) (-2.5% from December 31, 2015 year end is due to decreased credit spread) and the DVA (Debt Valuation Adjustment) was EUR 534 million (1,932 million of reais) (+0.5% compared to December 31, 2015). CVA and DVA had been included as an input in the financial assets and liabilities disclosed in the following table.

 

Set forth below are the financial instruments at fair value whose measurement was based on internal models (Levels 2 and 3) at September 30, 2016 and December 31, 2015.

 

 

 

 

 

 

 

 

 

Million of euros

 

Fair values calculated using

Fair values calculated using

 

 

 

internal models at 09/30/16

internal models at 12/31/15

 

 

 

Level 2

Level 3

Level 2

Level 3

Valuation techniques

Main inputs

ASSETS:

169,624 
2,049 
155,233 
2,481 

 

 

Financial assets held for trading

94,801 
1,038 
79,547 
950 

 

 

Credit institutions

3,672 

-

1,352 

-

Present Value Method

Observable market data

Customers (a)

9,390 

-

6,081 

-

Present Value Method

Observable market data

Debt securities and equity instruments

648 
39 
650 
43 

Present Value Method

Observable market data, HPI

Derivatives

81,091 
999 
71,464 
907 

 

 

Swaps

61,684 
57 
52,904 
54 

Present Value Method, Gaussian Copula (b)

Observable market data, basis, liquidity

Exchange rate options

1,116 
1,005 

-

Black-Scholes Model

Observable market data, liquidity

Interest rate options

9,523 
797 
8,276 
619 

Black's Model, Heath-Jarrow-Morton Model

Observable market data, liquidity, correlation

Interest rate futures

225 

-

84 

-

Present Value Method

Observable market data

Index and securities options

1,801 
86 
1,585 
120 

Black-Scholes Model

Observable market data, dividends, correlation, liquidity, HPI

Other

6,742 
55 
7,610 
114 

Present Value Method, Monte Carlo simulation and other

Observable market data and other

Hedging derivatives

11,262 
16 
7,438 
18 

 

 

Swaps

10,531 
16 
6,437 
18 

Present Value Method

Observable market data, basis

Exchange rate options

-

-

-

-

Black-Scholes Model

Observable market data

Interest rate options

18 

-

19 

-

Black's Model

Observable market data

Other

713 

-

982 

-

N/A

N/A

Financial assets designated at fair value through profit or loss

41,545 
352 
41,285 
514 

 

 

Credit institutions

25,645 

-

26,403 

-

Present Value Method

Observable market data

Customers (c)

15,353 
80 
14,213 
81 

Present Value Method

Observable market data, HPI

Debt securities and equity instruments

547 
272 
669 
433 

Present Value Method

Observable market data

Financial assets available-for-sale

22,016 
643 
26,963 
999 

 

 

 

 

 

 

 

 

 

LIABILITIES:

153,297 
435 
151,768 
324 

 

 

Financial liabilities held for trading

96,576 
417 
87,858 
302 

 

 

Central banks

1,363 

-

2,178 

-

Present Value Method

Observable market data

Credit institutions

1,030 

-

76 

-

Present Value Method

Observable market data

Customers

5,943 

-

9,187 

-

Present Value Method

Observable market data

Debt securities issues

-

-

-

-

 

 

Derivatives

84,161 
417 
74,893 
302 

 

 

Swaps

64,077 

-

55,055 

Present Value Method, Gaussian Copula (b)

Observable market data, basis, liquidity, HPI

Exchange rate options

1,025 

-

901 

-

Black-Scholes Model

Observable market data, liquidity

Interest rate options

11,196 
276 
9,240 
194 

Black's Model, Heath-Jarrow-Morton Model

Observable market data, liquidity, correlation

Index and securities options

1,631 
140 
2,000 
107 

Black-Scholes Model

Observable market data, dividends, correlation, liquidity, HPI

Interest rate and equity futures

160 

-

101 

-

Present Value Method

Observable market data

Other

6,072 
7,596 

-

Present Value Method, Monte Carlo simulation and other

Observable market data and other

Short positions

4,079 

-

1,524 

-

Present Value Method

Observable market data

Hedging derivatives

8,915 
10 
8,526 
11 

 

 

Swaps

7,546 
10 
7,971 
11 

Present Value Method

Observable market data, basis

Exchange rate options

-

-

-

-

Black-Scholes Model

Observable market data

Interest rate options

14 

-

12 

-

Black's Model

Observable market data

Other

1,355 

-

543 

-

N/A

N/A

Financial liabilities designated at fair value through profit or loss

47,141 
54,757 
11 

Present Value Method

Observable market data

Liabilities under insurance contracts

665 

-

627 

-

Present Value Method

Observable market data

 

32


 

 

 

 

 

 

 

 

 

Million of reais

 

Fair values calculated using

Fair values calculated using

 

 

 

internal models at 09/30/16

internal models at 12/31/15

 

 

 

Level 2

Level 3

Level 2

Level 3

Valuation techniques

Main inputs

ASSETS:

614,212 
7,418 
669,317 
10,697 

 

 

Financial assets held for trading

343,277 
3,757 
342,982 
4,096 

 

 

Credit institutions

13,297 

-

5,829 

-

Present Value Method

Observable market data

Customers (a)

34,003 

-

26,219 

-

Present Value Method

Observable market data

Debt securities and equity instruments

2,346 
141 
2,803 
185 

Present Value Method

Observable market data, HPI

Derivatives

293,631 
3,616 
308,131 
3,911 

 

 

Swaps

223,358 
206 
228,106 
233 

Present Value Method, Gaussian Copula (b)

Observable market data, basis, liquidity

Exchange rate options

4,041 
14 
4,333 

-

Black-Scholes Model

Observable market data, liquidity

Interest rate options

34,483 
2,886 
35,684 
2,669 

Black's Model, Heath-Jarrow-Morton Model

Observable market data, liquidity, correlation

Interest rate futures

815 

-

362 

-

Present Value Method

Observable market data

Index and securities options

6,521 
311 
6,834 
517 

Black-Scholes Model

Observable market data, dividends, correlation, liquidity, HPI

Other

24,413 
199 
32,812 
492 

Present Value Method, Monte Carlo simulation and other

Observable market data and other

Hedging derivatives

40,780 
58 
32,070 
78 

 

 

Swaps

38,132 
58 
27,754 
78 

Present Value Method

Observable market data, basis

Exchange rate options

-

-

-

-

Black-Scholes Model

Observable market data

Interest rate options

65 

-

82 

-

Black's Model

Observable market data

Other

2,583 

-

4,234 

-

N/A

N/A

Financial assets designated at fair value through profit or loss

150,435 
1,275 
178,009 
2,216 

 

 

Credit institutions

92,861 

-

113,842 

-

Present Value Method

Observable market data

Customers (c)

55,593 
289 
61,282 
349 

Present Value Method

Observable market data, HPI

Debt securities and equity instruments

1,981 
986 
2,885 
1,867 

Present Value Method

Observable market data

Financial assets available-for-sale

79,720 
2,328 
116,256 
4,307 

 

 

 

 

 

 

 

 

 

LIABILITIES:

555,088 
1,575 
654,377 
1,395 

 

 

Financial liabilities held for trading

349,702 
1,510 
378,818 
1,301 

 

 

Central banks

4,935 

-

9,391 

-

Present Value Method

Observable market data

Credit institutions

3,730 

-

328 

-

Present Value Method

Observable market data

Customers

21,520 

-

39,610 

-

Present Value Method

Observable market data

Debt securities issues

-

-

-

-

 

 

Derivatives

304,747 
1,510 
322,915 
1,301 

 

 

Swaps

232,023 

-

237,382 

Present Value Method, Gaussian Copula (b)

Observable market data, basis, liquidity, HPI

Exchange rate options

3,710 

-

3,883 

-

Black-Scholes Model

Observable market data, liquidity

Interest rate options

40,541 
999 
39,838 
836 

Black's Model, Heath-Jarrow-Morton Model

Observable market data, liquidity, correlation

Index and securities options

5,906 
507 
8,626 
461 

Black-Scholes Model

Observable market data, dividends, correlation, liquidity, HPI

Interest rate and equity futures

580 

-

435 

-

Present Value Method

Observable market data

Other

21,987 
32,751 

-

Present Value Method, Monte Carlo simulation and other

Observable market data and other

Short positions

14,770 

-

6,574 

-

Present Value Method

Observable market data

Hedging derivatives

32,281 
36 
36,761 
47 

 

 

Swaps

27,323 
36 
34,369 
47 

Present Value Method

Observable market data, basis

Exchange rate options

-

-

-

-

Black-Scholes Model

Observable market data

Interest rate options

51 

-

53 

-

Black's Model

Observable market data

Other

4,907 

-

2,339 

-

N/A

N/A

Financial liabilities designated at fair value through profit or loss

170,697 
29 
236,095 
47 

Present Value Method

Observable market data

Liabilities under insurance contracts

2,407 

-

2,703 

-

Present Value Method

Observable market data

 

(a) Includes mainly short-term loans and reverse repurchase agreements with corporate customers (mainly brokerage and investment companies).

 

(b) Includes credit risk derivatives with a negative net fair value of EUR 1 million (4 million of reais) recognised in the consolidated balance sheet. These assets and liabilities are measured using the Standard Gaussian Copula Model.

 

(c) Includes home mortgage loans to financial institutions in the UK (which are regulated and partly financed by the Government). The fair value of these loans was obtained using observable market variables, including current market transactions with similar amounts and collateral facilitated by the UK Housing Association. Since the Government is involved in these financial institutions, the credit risk spreads have remained stable and are homogeneous in this sector. The results arising from the valuation model are checked against current market transactions.

 

The measurements obtained using the internal models might have been different had other methods or assumptions been used with respect to interest rate risk, to credit risk, market risk and foreign currency risk spreads, or to their related correlations and volatilities. Nevertheless, the Bank’s directors consider that the fair value of the financial assets and liabilities recognised in the consolidated balance sheet and the gains and losses arising from these financial instruments are reasonable.

 

Level 3 financial instruments

 

Set forth below are the Group's main financial instruments measured using unobservable market data that constitute significant inputs of the internal models (Level 3):

 

- Instruments in Santander UK's portfolio (loans, debt instruments and derivatives) linked to the House Price Index (HPI). Even if the valuation techniques used for these instruments may be the same as those used to value similar products (present value in the case of loans and debt instruments, and the Black-Scholes model for derivatives), the main factors used in the valuation of these instruments are the HPI spot rate, the growth rate of that rate, its volatility and mortality rates, which are not always observable in the market and, accordingly, these instruments are considered illiquid.

 

The HPI spot rate: for some instruments the NSA HPI spot rate, which is directly observable and published on a monthly basis, is used. For other instruments where regional HPI rates must be used (published quarterly), adjustments are made to reflect the different composition of the rates and adapt them to the regional composition of Santander UK's portfolio.

33


 

 

HPI growth rate: this is not always directly observable in the market, especially for long maturities, and is estimated in accordance with existing quoted prices. To reflect the uncertainty implicit in these estimates, adjustments are made based on an analysis of the historical volatility of the HPI, incorporating reversion to the mean.

 

HPI volatility: the long-term volatility is not directly observable in the market but is estimated on the basis of more short-term quoted prices and by making an adjustment to reflect the existing uncertainty, based on the standard deviation of historical volatility over various time periods.

 

Mortality rates: these are based on published official tables and adjusted to reflect the composition of the customer portfolio for this type of product at Santander UK.

 

- Trading derivatives on baskets of shares. These are measured using advanced local and stochastic volatility models, using Monte Carlo simulations; the main unobservable input is the correlation between the prices of the shares in each basket in question.

 

- Callable interest rate trading derivatives (Bermudan style options) where the main unobservable input is mean reversion of interest rates.

 

The net amount recorded in the results of the first nine months of 2016 resulting from the aforementioned valuation models amounted to EUR 119 million (469 million of reais).

 

The table below shows the effect, at September 30, 2016, on the fair value of the main financial instruments classified as Level 3 of a reasonable change in the assumptions used in the valuation. This effect was determined by applying the probable valuation ranges of the main unobservable inputs detailed in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

Impacts (in million of euros)

Portfolio/Instrument

 

 

 

Weighted

Unfavourable

Favourable

(Level 3)

Valuation technique

Main unobservable inputs

Range

average

scenario

scenario

Financial assets held for trading

 

 

 

 

 

 

Debt securities and equity instruments

Partial differential equations

Long-term volatility

27%-41%

36.14%

(0.1)

0.1

Derivatives

Present Value Method

Curves on TAB indices (*)

(a)

(a)

(1.9)

1.9

 

Present Value Method, Modified Black-Scholes Model

Prepaid Curves

0%-5%

2.75%

(36.8)

30.0

 

 

HPI forward growth rate

n/a

741.89 (**)

(10.8)

10.8

 

Standard Gaussian Copula Model

HPI spot rate

0%-5%

2.64%

(3.6)

4.0

 

Advanced local and stochastic volatility models

Probability of default

53.6%-73.1%

63.6%

(10.8)

10.8

 

Advanced multi-factor interest rate models

Correlation between share prices

0.0001-0.03

0.01(***)

-

42.8

 

 

 

 

 

 

 

Financial assets designated at fair value through profit or loss

 

 

 

 

 

 

Customers

Weighted average by probability (according to forecast mortality rates) of European HPI options, using the Black-Scholes model

HPI forward growth rate (Corrected by mortality rates)

0%-5%

2.82%

(9.2)

7.1

Debt securities and equity instruments

Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model

HPI forward growth rate(Corrected by mortality rates)

0%-5%

2.75%

(47.9)

39.2

 

Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model

HPI spot rate

n/a

728.6(**)

(23.2)

23.2

Available-for-sale financial assets

 

 

 

 

 

 

Debt securities and equity instruments

Present Value Method, others

Non-performing loans and prepayment ratios, cost of capital, long-term earnings growth rate

(a)

(a)

(0.2)

0.2

Financial liabilities held for trading

 

 

 

 

 

 

Derivatives

Present Value Method, Modified Black-Scholes Model

HPI forward growth rate

0%-5%

2.64%

(10.9)

12.3

 

Present Value Method, Modified Black-Scholes Model

HPI spot rate

n/a

692.5% (**)

(13.2)

14.5

 

Present Value Method, Modified Black-Scholes Model

Curves on TAB indices (*)

(a)

(a)

-

-

 

Advanced local and stochastic volatility models

Correlation between share prices

53.6%-73.1%

63.6%

(b)

(b)

 

Advanced multi-factor interest rate models

Mean reversion of interest rates

0.0001-0.03

0.01(***)

(b)

(b)

 

 

 

 

 

 

 

Hedging Derivatives (Liabilities)

Advanced multi-factor interest rate models

Mean reversion of interest rates

0.0001-0.03

1%

-

-

 

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

-

-

-

-

(b)

(b)

 

34


 

 

 

 

 

 

 

 

 

 

 

 

 

Impacts (in million of reais)

Portfolio/Instrument

 

 

 

Weighted

Unfavourable

Unfavourable

(Level 3)

Valuation technique

Main unobservable inputs

Range

average

scenario

scenario

Financial assets held for trading

 

 

 

 

 

 

Debt securities and equity instruments

Partial differential equations

Long-term volatility

27%-41%

36.14%

(0.3)

0.5

Derivatives

Present Value Method

Curves on TAB indices (*)

(a)

(a)

(7.7)

7.7

 

Present Value Method, Modified Black-Scholes Model

Prepaid Curves

0%-5%

2.75%

(144.7)

118.1

 

 

HPI forward growth rate

n/a

741.89 (**)

(42.5)

42.5

 

Standard Gaussian Copula Model

HPI spot rate

0%-5%

2.64%

(14.0)

15.7

 

Advanced local and stochastic volatility models

Probability of default

53.6%-73.1%

63.6%

(42.6)

42.6

 

Advanced multi-factor interest rate models

Correlation between share prices

0.0001-0.03

0.01(***)

-

168.4

 

 

 

 

 

 

 

Financial assets designated at fair value through profit or loss

 

 

 

 

 

 

Customers

Weighted average by probability (according to forecast mortality rates) of European HPI options, using the Black-Scholes model

HPI forward growth rate (Corrected by mortality rates)

0%-5%

2.82%

(36.1)

27.8

Debt securities and equity instruments

Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model

HPI forward growth rate(Corrected by mortality rates)

0%-5%

2.75%

(188.5)

154.2

 

Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model

HPI spot rate

n/a

728.6(**)

(91.4)

91.4

Available-for-sale financial assets

 

 

 

 

 

 

Debt securities and equity instruments

Present Value Method, others

Non-performing loans and prepayment ratios, cost of capital, long-term earnings growth rate

(a)

(a)

(0.8)

0.8

Financial liabilities held for trading

 

 

 

 

 

 

Derivatives

Present Value Method, Modified Black-Scholes Model

HPI forward growth rate

0%-5%

2.64%

(43.1)

48.3

 

Present Value Method, Modified Black-Scholes Model

HPI spot rate

n/a

692.5% (**)

(52.1)

57.1

 

Present Value Method, Modified Black-Scholes Model

Curves on TAB indices (*)

(a)

(a)

-

-

 

Advanced local and stochastic volatility models

Correlation between share prices

53.6%-73.1%

63.6%

(b)

(b)

 

 

Advanced multi-factor interest rate models

 

Mean reversion of interest rates

0.0001-0.03

0.01(***)

(b)

(b)

 

 

 

 

 

 

 

Hedging Derivatives (Liabilities)

Advanced multi-factor interest rate models

Mean reversion of interest rates

0.0001-0.03

1%

-

-

 

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

-

-

-

-

(b)

(b)

 

(*)   TAB: “Tasa Activa Bancaria”  (Active Bank Rate). Average deposit interest rates (over 30, 90, 180 and 360 days) published by the Chilean Association of Banks and Financial Institutions (ABIF) in nominal currency (Chilean peso) and in real terms, adjusted for inflation (Unidad de Fomento - UF).

 

(**)  There are national and regional HPI indices. The HPI spot value is the weighted average of the indices that correspond to the positions of each portfolio. The impact reported is a change of 10%.

 

(***)Theoretical average value of the parameter. The change arising on a favourable scenario is from 0.0001 to 0.03. An unfavourable scenario is not considered as there is insufficient margin for an adverse change from the current parameter level. The Group is also exposed, to a lesser extent, to this type of derivative in currencies other than the euro and, therefore, both the average and the range of the unobservable inputs are different. The impact in an unfavourable scenario would be losses of EUR -0.1 million (0.39 million of reais).

 

(a)  The exercise was conducted for the unobservable inputs described in the main unobservable inputs column under probable scenarios. The range and weighted average value used are not shown because the aforementioned exercise was conducted jointly for various inputs or variants thereof (e.g. the TAB input comprises vector-time curves, for which there are also nominal yield curves and inflation-indexed yield curves), and it was not possible to break down the results separately by type of input. In the case of the TAB curve the gain or loss is reported for changes of +/-100 b.p. for the total sensitivity to this index in Chilean pesos and UFs.

 

(b)  The Group calculates the potential impact on the measurement of each instrument on a joint basis, regardless of whether the individual value is positive (assets) or negative (liabilities), and discloses the joint effect associated with the related instruments classified on the asset side of the consolidated balance sheet.

 

35


 

Lastly, the changes in the financial instruments classified as Level 3 in the first nine months of 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/15

Changes

09/30/16

 

 

 

 

 

 

 

Changes

 

 

 

 

 

Fair value

 

 

 

 

Changes in

in fair

Changes

 

 

Fair value

 

calculated

 

 

 

 

fair value

value

in fair

 

 

calculated

 

using

 

 

 

 

recognised

recognised

value

 

 

using

 

internal

 

 

 

 

in profit or

in profit

recognised

 

 

internal

 

models

 

 

 

 

loss

or loss

in equity

Level

 

models

Million of euros

(Level 3)

Purchases

Sales

Issues

Settlements

(unrealised)

(realised)

 

reclassifications

Other

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

950 

-

(179)

-

-

292 

-

-

-

(25)
1,038 

Debt securities and equity instruments

43 

-

(5)

-

-

-

-

-

(1)
39 

Trading derivatives

907 

-

(174)

-

-

290 

-

-

-

(24)
999 

Swaps

54 

-

-

-

-

-

-

-

57 

Exchange rate options

-

-

-

-

-

-

-

-

Interest rate options

619 

-

(75)

-

-

253 

-

-

-

797 

Index and securities options

120 

-

(29)

-

-

-

-

-

(13)
86 

Other

114 

-

(70)

-

-

24 

-

-

-

(13)
55 

Hedging derivatives

18 

-

(3)

-

-

(3)

-

-

-

16 

Swaps

18 

-

(3)

-

-

(3)

-

-

-

16 

Financial assets designated at fair value through profit or loss

514 

-

(7)

-

(102)
20 

-

-

(2)
(71)
352 

Loans and advances to customers

81 

-

-

-

-

12 

-

-

-

(13)
80 

Debt instruments

283 

-

(7)

-

-

-

-

-

(40)
244 

Equity instruments

150 

-

-

-

(102)

-

-

-

(2)
(18)
28 

Financial assets available-for-sale

999 
37 
(266)

-

(27)

-

-

(29)
(74)
643 

TOTAL ASSETS

2,481 
37 
(455)

-

(129)
316 
(3)
(31)
(170)
2,049 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities held for trading

302 

-

(58)

-

-

190 

-

-

-

(17)
417 

Trading derivatives

302 

-

(58)

-

-

190 

-

-

-

(17)
417 

Swaps

-

-

-

-

-

-

-

-

(1)

-

Interest rate options

194 

-

(41)

-

-

123 

-

-

-

-

276 

Index and securities options

107 

-

(17)

-

-

66 

-

-

-

(16)
140 

Others

-

-

-

-

-

-

-

-

-

Hedging derivatives

11 

-

(3)

-

-

-

-

-

(1)
10 

Swaps

11 

-

(3)

-

-

-

-

-

(1)
10 

Financial liabilities designated at fair value through profit or loss

11 

-

-

-

-

-

-

-

(4)

TOTAL LIABILITIES

324 

-

(61)

-

-

194 

-

-

-

(22)
435 

 

 

 

 

 

 

 

 

 

 

 

 

 

36


 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/15

Changes

09/30/16

 

 

 

 

 

 

 

Changes

 

 

 

 

 

Fair value

 

 

 

 

Changes in

in fair

 

 

 

Fair value

 

calculated

 

 

 

 

fair value

value

Changes

 

 

calculated

 

using

 

 

 

 

recognised

recognised

in fair

 

 

using

 

internal

 

 

 

 

in profit or

in profit

value

 

 

internal

 

models

 

 

 

 

loss

or loss

recognised

Level

 

models

Million of euros

(Level 3)

Purchases

Sales

Issues

Settlements

(unrealised)

(realised)

in equity

reclassifications

Other

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

4,096 

-

(705)

-

-

1,149 

-

-

-

(783)
3,757 

Debt securities and equity instruments

185 

-

(20)

-

-

-

-

-

(32)
141 

Trading derivatives

3,911 

-

(685)

-

-

1,141 

-

-

-

(751)
3,616 

Swaps

233 

-

-

-

-

-

-

-

(35)
206 

Exchange rate options

-

-

-

-

-

12 

-

-

-

14 

Interest rate options

2,669 

-

(296)

-

-

996 

-

-

-

(483)
2,886 

Index and securities options

517 

-

(114)

-

-

31 

-

-

-

(123)
311 

Other

492 

-

(275)

-

-

94 

-

-

-

(112)
199 

Hedging derivatives

78 

-

(12)

-

-

16 
(12)

-

-

(12)
58 

Swaps

78 

-

(12)

-

-

16 
(12)

-

-

(12)
58 

Financial assets designated at fair value through profit or loss

2,216 

-

(28)

-

(401)
79 

-

-

(8)
(583)
1,275 

Loans and advances to customers

349 

-

-

-

-

47 

-

-

-

(107)
289 

Debt instruments

1,220 

-

(28)

-

-

32 

-

-

-

(339)
885 

Equity instruments

647 

-

-

-

(401)

-

-

-

(8)
(137)
101 

Financial assets available-for-sale

4,307 
146 
(1,047)

-

(106)

-

-

12 
(114)
(870)
2,328 

TOTAL ASSETS

10,697 
146 
(1,792)

-

(507)
1,244 
(12)
12 
(122)
(2,248)
7,418 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities held for trading

1,301 

-

(228)

-

-

748 

-

-

-

(311)
1,510 

Trading derivatives

1,301 

-

(228)

-

-

748 

-

-

-

(311)
1,510 

Swaps

-

-

-

-

-

-

-

-

(4)

-

Interest rate options

836 

-

(161)

-

-

484 

-

-

-

(160)
999 

Index and securities options

461 

-

(67)

-

-

260 

-

-

-

(147)
507 

Others

-

-

-

-

-

-

-

-

-

Hedging derivatives

47 

-

(12)

-

-

12 

-

-

-

(11)
36 

Swaps

47 

-

(12)

-

-

12 

-

-

-

(11)
36 

Financial liabilities designated at fair value through profit or loss

47 

-

-

-

-

-

-

-

(22)
29 

TOTAL LIABILITIES

1,395 

-

(240)

-

-

764 

-

-

-

(344)
1,575 

 

 

 

 

 

 

 

 

 

 

 

 

 

b) Sovereign risk with peripheral European countries

 

The detail at September 30, 2016 and December 31, 2015, by type of financial instrument, of the Group credit institutions’  sovereign risk exposure to Europe’s peripheral countries and of the short positions held with them, taking into consideration the scope established by the European Banking Authority (EBA) in the analyses performed on the capital needs of European credit institutions (see Note 54 to the consolidated financial statements for 2015), is as follows:

 

 

 

 

 

 

 

 

 

 

 

Sovereign risk by country of issuer/borrower at September 30, 2016 (*)

 

Million of euros

 

Debt instruments

 

 

Derivatives (***)

 

Financial assets
held for trading
and Financial
assets designated
at fair value
through profit or
loss

Short
positions

Available-for
sale financial assets

Loans and
receivables

Held-to
maturity
investments

Loans and
advances to
customers
(**)

Total net direct
exposure

Other than
CDSs

CDSs

Spain

8,094 
(3,172)
22,763 
1,482 
2,019 
15,126 
46,312 
16 

-

Portugal

299 
(289)
6,009 
963 
866 
7,852 

-

(1)

Italy

3,697 
(1,289)
441 

-

-

-

2,849 
(2)

Greece

-

-

-

-

-

-

-

-

-

Ireland

-

-

-

-

-

-

-

-

-

 

37


 

 

 

 

 

 

 

 

 

 

 

Sovereign risk by country of issuer/borrower at September 30, 2016 (*)

 

Million of reais

 

Debt instruments

 

 

Derivatives (***)

 

Financial assets
held for trading
and Financial
assets designated
at fair value
through profit or
loss

Short
positions

Available-for
sale financial assets

Loans and
receivables

Held-to
maturity
investments

Loans and
advances to
customers
(**)

Total net direct
exposure

Other than
CDSs

CDSs

Spain

29,308 
(11,486)
82,425 
5,366 
7,311 
54,771 
167,695 
58 

-

Portugal

1,083 
(1,046)
21,759 
3,487 
14 
3,136 
28,433 

-

(4)

Italy

13,387 
(4,667)
1,597 

-

-

-

10,317 
(7)

Greece

-

-

-

-

-

-

-

-

-

Ireland

-

-

-

-

-

-

-

-

-

 

(*) Information prepared under EBA standards. Also, there are government debt securities on insurance companies' balance sheets amounting to EUR 10,940 million (39,613 million of reais) (of which EUR 9,920 million, EUR 678 million and EUR 342 million (35,920 million of reais, 2,455 million of reais, 1,238 million de reais) relate to Spain, Portugal and Italy, respectively) and off-balance-sheet exposure other than derivatives – contingent liabilities and commitments–  amounting to EUR 3,004 million (10,877 million of reais) (of which EUR 2,903 million, EUR 91 million and EUR 10 million (10,511 million of reais, 330 million of reais and 36 million of reais) to Spain, Portugal and Italy, respectively).

 

(**) Presented without taking into account the valuation adjustments recognised (EUR 109 million) (395 million of reais).

 

(***) "Other than CDSs" refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs”  refers to the exposure to CDSs based on the location of the underlying.

 

 

 

 

 

 

 

 

 

 

 

Sovereign risk by country of issuer/borrower at December 31, 2015 (*)

 

Million of euros

 

Debt instruments

 

 

Derivatives (***)

 

Financial assets
held for trading
and Financial
assets designated
at fair value
through profit or
loss

Short
positions

Available-for
sale financial assets

Loans and
receivables

Held-to
maturity
investments

Loans and
advances to
customers
(**)

Total net direct
exposure

Other than
CDSs

CDSs

Spain

7,647 
(2,446)
26,443 
1,032 
2,025 
13,993 
48,694 
(217)

-

Portugal

278 
(174)
7,916 
916 

-

1,071 
10,007 

-

Italy

3,980 
(1,263)

-

-

-

-

2,717 
(4)

Greece

-

-

-

-

-

-

-

-

-

Ireland

-

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

Sovereign risk by country of issuer/borrower at December 31, 2015 (*)

 

Million of reais

 

Debt instruments

 

 

Derivatives (***)

 

Financial assets
held for trading
and Financial
assets designated
at fair value
through profit or
loss

Short
positions

Available-for
sale financial assets

Loans and
receivables

Held-to
maturity
investments

Loans and
advances to
customers
(**)

Total net direct
exposure

Other than
CDSs

CDSs

Spain

32,972 
(10,598)
114,014 
4,450 
8,731 
60,334 
209,903 
(936)

-

Portugal

1,199 
(750)
34,131 
3,950 

-

4,618 
43,148 

-

Italy

17,161 
(5,446)

-

-

-

-

11,715 
(17)
17 

Greece

-

-

-

-

-

-

-

-

-

Ireland

-

-

-

-

-

-

-

26 

-

 

(*) Information prepared under EBA standards. Also, there are government debt securities on insurance companies' balance sheets amounting to EUR 11,273 million (48,606 million of reais) (of which EUR 9,892 million, EUR 605 million and EUR 776 million (42,651 million of reais, 2,609 millios of reais and 3,346 million of reais) relate to Spain, Portugal and Italy, respectively) and off-balance-sheet exposure other than derivatives –contingent liabilities and commitments–  amounting to EUR 3,134 million (13,513 million of reais) (of which EUR 3,045 million and EUR 89 million (13,129 million of reais and 384 million of reais) to Spain and Portugal, respectively).

 

(**) Presented without taking into account the valuation adjustments recognised (EUR 31 million) (134 million of reais).

 

(***) "Other than CDSs" refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs”  refers to the exposure to CDSs based on the location of the underlying.

 

The detail of the Group’s other exposure to other counterparties (private sector, central banks and other public entities that are not considered to be sovereign risks) in the aforementioned countries at September 30, 2016 and December 31, 2015 is as follows:

 

38


 

 

 

 

 

 

 

 

 

 

 

 

Exposure to other counterparties by country of issuer/borrower at September 30, 2016 (*)

 

 

Million of euros

 

 

 

Debt instruments

 

 

Derivatives (***)

 

Balances
with central
banks

Reverse
repurchase
agreements

Financial assets
held for trading
and Financial
assets
designated at
FVTPL

Available-
for-sale
financial
assets

Loans and
receivables

Held to
maturity
investments

Loans and
advances to
customers
(**)

Total net
direct
exposure

Other than CDSs

CDSs

Spain

5,873 
16,925 
1,145 
4,363 
651 

-

148,108 
177,065 
2,767 
(13)

Portugal

760 

-

114 
491 
3,256 
259 
29,216 
34,096 
1,793 

-

Italy

10 

-

352 
785 

-

-

6,863 
8,010 
407 

Greece

-

-

-

-

-

-

135 
135 
40 

-

Ireland

-

-

32 
367 
82 

-

859 
1,340 
702 

-

 

 

 

 

 

 

 

 

 

 

 

 

Exposure to other counterparties by country of issuer/borrower at September 30, 2016 (*)

 

 

Million of reais

 

 

 

Debt instruments

 

 

Derivatives (***)

 

Balances
with central
banks

Reverse
repurchase
agreements

Financial assets
held for trading
and Financial
assets
designated at
FVTPL

Available-
for-sale
financial
assets

Loans and
receivables

Held to
maturity
investments

Loans and
advances to
customers
(**)

Total net
direct
exposure

Other than CDSs

CDSs

Spain

21,266 
61,285 
4,146 
15,798 
2,357 

-

536,299 
641,151 
10,019 
(47)

Portugal

2,752 

-

413 
1,778 
11,790 
938 
105,791 
123,462 
6,492 

-

Italy

36 

-

1,275 
2,842 

-

-

24,851 
29,004 
1,474 
18 

Greece

-

-

-

-

-

-

489 
489 
145 

-

Ireland

-

-

116 
1,329 
297 

-

3,110 
4,852 
2,542 

-

 

(*) Also, the Group has off-balance-sheet exposure other than derivatives -contingent liabilities and commitments- amounting to EUR 62,467 million, EUR 6,913 million, EUR 3,131 million and EUR 191 million and EUR 336 million (226,193 million of reais, 25,032 million of reais, 11,337 million of reais, 692 million of reais and 1,217 million of reais) to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively.

 

(**) Presented excluding valuation adjustments and impairment losses recognised (EUR 9,307 million) (33,701 million of reais).

 

(***) “Other than CDSs”  refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs”  refers to the exposure to CDSs based on the location of the underlying.

 

 

 

 

 

 

 

 

 

 

 

Exposure to other counterparties by country of issuer/borrower at December 31, 2015 (*)

 

Million of euros

 

 

 

Debt instruments

 

 

Derivatives (***)

 

Balances
with central
banks

Reverse
repurchase
agreements

Financial assets
held for trading
and Financial
assets
designated at
FVTPL

Available-
for-sale
financial
assets

Loans and
receivables

Loans and
advances to
customers
(**)

Total net
direct
exposure

Other than CDSs

CDSs

Spain

2,349 
15,739 
1,545 
4,166 
1,143 
153,863 
178,805 
3,367 
(42)

Portugal

2,938 

-

159 
992 
2,999 
29,928 
37,016 
1,729 

-

Italy

-

167 
813 

-

6,713 
7,698 
35 

Greece

-

-

-

-

-

44 
44 
32 

-

Ireland

-

-

63 
239 
40 
734 
1,076 
300 

-

 

 

 

 

 

 

 

 

 

 

 

Exposure to other counterparties by country of issuer/borrower at December 31, 2015 (*)

 

Million of reais

 

 

 

Debt instruments

 

 

Derivatives (***)

 

Balances
with central
banks

Reverse
repurchase
agreements

Financial assets
held for trading
and Financial
assets
designated at
FVTPL

Available-
for-sale
financial
assets

Loans and
receivables

Loans and
advances to
customers
(**)

Total net
direct
exposure

Other than CDSs

CDSs

Spain

10,128 
67,862 
6,662 
17,963 
4,928 
663,411 
770,954 
14,517 
(181)

Portugal

12,668 

-

686 
4,277 
12,931 
129,041 
159,603 
7,455 

-

Italy

22 

-

720 
3,505 

-

28,944 
33,191 
151 
22 

Greece

-

-

-

-

-

190 
190 
138 

-

Ireland

-

-

272 
1,030 
172 
3,165 
4,639 
1,294 

-

 

(*) Also, the Group has off-balance-sheet exposure other than derivatives -contingent liabilities and commitments- amounting to EUR 64,159 million, EUR 6,374 million, EUR 3,746 million, EUR 17 million and EUR 387 million (276,634 million of reais, 27,483 million of reais, 16,152 million of reais, 73 million of reais and 1,699 million of reais) to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively.

 

(**) Presented excluding valuation adjustments and impairment losses recognised (EUR 11,641 million) (50,192 millios of reais).

 

39


 

(***) “Other than CDSs”  refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs”  refers to the exposure to CDSs based on the location of the underlying.

 

Following is certain information on the notional amounts of the CDSs detailed in the foregoing tables at September 30, 2016 and December 31, 2015:

 

 

 

 

 

 

 

 

 

09/30/16

Million of euros

 

Notional amount

Fair value

 

Bought

Sold

Net

Bought

Sold

Net

Spain

Sovereign

-

-

-

-

-

-

 

Other

580 
791 
(211)
(3)
(10)
(13)

Portugal

Sovereign

27 
289 
(262)
(2)
(1)

 

Other

-

(6)

-

-

-

Italy

Sovereign

50 
475 
(425)

-

 

Other

366 
392 
(26)
(2)

Greece

Sovereign

-

-

-

-

-

-

 

Other

-

-

-

-

-

-

Ireland

Sovereign

-

-

-

-

-

-

 

Other

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

09/30/16

Million of reais

 

Notional amount

Fair value

 

Bought

Sold

Net

Bought

Sold

Net

Spain

Sovereign

-

-

-

-

-

-

 

Other

2,100 
2,864 
(764)
(11)
(36)
(47)

Portugal

Sovereign

98 
1,047 
(949)
(8)
(4)

 

Other

-

22 
(22)

-

-

-

Italy

Sovereign

181 
1,720 
(1,539)

-

 

Other

1,325 
1,419 
(94)
(7)
25 
18 

Greece

Sovereign

-

-

-

-

-

-

 

Other

-

-

-

-

-

-

Ireland

Sovereign

-

-

-

-

-

-

 

Other

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

12/31/15

Million of euros

 

Notional amount

Fair value

 

Bought

Sold

Net

Bought

Sold

Net

Spain

Sovereign

-

-

-

-

-

-

 

Other

724 
991 
(267)
(3)
(39)
(42)

Portugal

Sovereign

28 
187 
(159)

-

 

Other

71 
77 
(6)

-

-

-

Italy

Sovereign

183 
448 
(265)
(1)

 

Other

553 
618 
(65)

Greece

Sovereign

-

-

-

-

-

-

 

Other

-

-

-

-

-

-

Ireland

Sovereign

-

-

-

-

-

-

 

Other

-

-

-

-

-

-

 

40


 

 

 

 

 

 

 

 

 

12/31/15

Million of reais

 

Notional amount

Fair value

 

Bought

Sold

Net

Bought

Sold

Net

Spain

Sovereign

-

-

-

-

-

-

 

Other

3,122 
4,273 
(1,151)
(13)
(168)
(181)

Portugal

Sovereign

121 
806 
(685)

-

 

Other

306 
332 
(26)

-

-

-

Italy

Sovereign

789 
1,932 
(1,143)
(5)
22 
17 

 

Other

2,384 
2,665 
(281)
13 
22 

Greece

Sovereign

-

-

-

-

-

-

 

Other

-

-

-

-

-

-

Ireland

Sovereign

-

-

-

-

-

-

 

Other

-

-

-

-

-

-

 

17. Explanation added for translation to English

These interim condensed consolidated financial statements are presented on the basis of the regulatory financial reporting framework applicable to the Group in Spain (see note 1.b).

41


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

Banco Santander, S.A.

 

 

Date:    November 17, 2016

By:

  /s/ José García Cantera

 

 

Name:

José García Cantera

 

 

Title:

Chief Financial Officer

 

42


Banco Santander (NYSE:SAN)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Banco Santander Charts.
Banco Santander (NYSE:SAN)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Banco Santander Charts.