UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

March 22, 2016

Commission File Number 1-14728

 

 

LATAM Airlines Group S.A.

(Translation of Registrant’s Name Into English)

 

 

Presidente Riesco 5711, 20th floor

Las Condes

Santiago, Chile

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x             Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

 

 

 

 

LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES

 

CONSOLIDATED FINANCIAL STATEMENTS

 

DECEMBER 31, 2015

 

CONTENTS

 

Consolidated Statement of Financial Position  
Consolidated Statement of Income by Function  
Consolidated Statement of Comprehensive Income  
Consolidated Statement of Changes in Equity  
Consolidated Statement of Cash Flows - Direct Method  
Notes to the Consolidated Financial Statements  

 

CLP - CHILEAN PESO
ARS - ARGENTINE PESO
US$ - united states dollar
THUS$ - THOUSANDS OF UNITED STATES DOLLARS
COP - COLOMBIAN PESO
brl/R$ - braZILIAN REAL
thr$ - Thousands of Brazilian reaL
MXN - MEXICAN PESO
VEF - STRONG Bolivar

 

 

 

 

IFRS Santiago, Chile, March 21, 2016 – LATAM Airlines Group S.A. (NYSE: LFL; IPSA: LAN; BOVESPA: LATM33), the leading airline group in Latin America, announced today its consolidated financial statements for the fiscal year ended December 31, 2015. “LATAM” or “the Company” makes reference to the consolidated entity, which includes passenger and cargo airlines in Latin America. All figures were prepared in accordance with the International Financial Reporting Standards (IFRS) and are expressed in U.S. dollars.

 

 

 

 

Contents of the notes to the consolidated financial statements of LATAM Airlines Group S.A. and Subsidiaries.

 

Notes   Page
   
1 - General information 1
2 - Summary of significant accounting policies 5
2.1. Basis of Preparation 5
2.2. Basis of Consolidation 9
2.3. Foreign currency transactions 10
2.4. Property, plant and equipment 10
2.5. Intangible assets other than goodwill 11
2.6. Goodwill 12
2.7. Borrowing costs 12
2.8. Losses for impairment of non-financial assets 12
2.9. Financial assets 12
2.10. Derivative financial instruments and hedging activities 13
2.11. Inventories 14
2.12. Trade and other accounts receivable 15
2.13. Cash and cash equivalents 15
2.14. Capital 15
2.15. Trade and other accounts payables 15
2.16. Interest-bearing loans 15
2.17. Current and deferred taxes 16
2.18. Employee benefits 16
2.19. Provisions 17
2.20. Revenue recognition 17
2.21. Leases 18
2.22. Non-current assets (or disposal groups) classified as held for sale 18
2.23. Maintenance 18
2.24. Environmental costs 19
3 - Financial risk management 19
3.1. Financial risk factors 19
3.2. Capital risk management 33
3.3. Estimates of fair value 33
4 - Accounting estimates and judgments 36
5 - Segmental information 39
6 - Cash and cash equivalents 41
7 - Financial instruments 44
7.1. Financial instruments by category 44
7.2. Financial instruments by currency 46
8 - Trade, other accounts receivable and non-current accounts receivable 47
9 - Accounts receivable from/payable to related entities 50
10 - Inventories 51
11 - Other financial assets 52
12 - Other non-financial assets 53
13 - Investments in subsidiaries 54
14 - Intangible assets other than goodwill 58

 

 

 

 

15 - Goodwill 59
16 - Property, plant and equipment 61
17 - Current and deferred tax 67
18 - Other financial liabilities 73
19 - Trade and other accounts payables 82
20 - Other provisions 84
21 - Other non-financial liabilities 87
22 - Employee benefits 87
23 - Accounts payable, non-current 89
24 - Equity 89
25 - Revenue 95
26 - Costs and expenses by nature 95
27 - Other income, by function 97
28 - Foreign currency and exchange rate differences 97
29 - Earnings per share 106
30 - Contingencies 107
31 - Commitments 116
32 - Transactions with related parties 121
33 - Share based payments 122
34 - The environment 126
35 - Events subsequent to the date of the financial statements 127
36 – Consolidation schedule 128

  

 

 

 

LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

ASSETS

 

      As of   As of 
      December 31,   December 31, 
   Note  2015   2014 
      ThUS$   ThUS$ 
            
Current assets             
Cash and cash equivalents  6 - 7   753,497    989,396 
Other financial assets  7 - 11   651,348    650,401 
Other non-financial assets  12   330,016    247,871 
Trade and other accounts receivable  7 - 8   796,974    1,378,835 
Accounts receivable from related entities  7 - 9   183    308 
Inventories  10   224,908    266,039 
Tax assets  17   64,015    100,708 
              
Total current assets other than non-current assets (or disposal groups) classified as held for sale or as held for distribution to owners      2,820,941    3,633,558 
              
Non-current assets (or disposal groups) classified as held for sale or as held for distribution to owners      1,960    1,064 
              
Total current assets      2,822,901    3,634,622 
              
Non-current assets             
Other financial assets  7 - 11   89,458    84,986 
Other non-financial assets  12   235,463    342,813 
Accounts receivable  7 - 8   10,715    30,465 
Intangible assets other than goodwill  14   1,321,425    1,880,079 
Goodwill  15   2,280,575    3,313,401 
Property, plant and equipment  16   10,938,657    10,773,076 
Tax assets  17   25,629    17,663 
Deferred tax assets  17   376,595    407,323 
Total non-current assets      15,278,517    16,849,806 
Total assets      18,101,418    20,484,428 

 

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.

 

 

 

 

LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

LIABILITIES AND EQUITY

 

      As of   As of 
      December 31,   December 31, 
LIABILITIES  Note  2015   2014 
      ThUS$   ThUS$ 
            
Current liabilities             
Other financial liabilities  7 - 18   1,644,235    1,624,615 
Trade and other accounts payables  7 - 19   1,483,957    1,489,373 
Accounts payable to related entities  7 - 9   447    56 
Other provisions  20   2,922    12,411 
Tax liabilities  17   19,378    17,889 
Other non-financial liabilities  21   2,490,033    2,685,386 
Total current liabilities      5,640,972    5,829,730 
Non-current liabilities             
Other financial liabilities  7 - 18   7,532,385    7,389,012 
Accounts payable  7 - 23   417,050    577,454 
Other provisions  20   424,497    703,140 
Deferred tax liabilities  17   811,565    1,051,894 
Employee benefits  22   65,271    74,102 
Other non-financial liabilities  21   272,130    355,401 
Total non-current liabilities      9,522,898    10,151,003 
Total liabilities      15,163,870    15,980,733 
              
EQUITY             
Share capital  24   2,545,705    2,545,705 
Retained earnings  24   317,950    536,190 
Treasury Shares  24   (178)   (178)
Other reserves      (6,942)   1,320,179 
Parent's ownership interest      2,856,535    4,401,896 
Non-controlling interest  13   81,013    101,799 
Total equity      2,937,548    4,503,695 
Total liabilities and equity      18,101,418    20,484,428 

 

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.

 

 

 

 

LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF INCOME BY FUNCTION

 

      For the period ended 
      December 31, 
   Note  2015   2014   2013 
      ThUS$   ThUS$   ThUS$ 
                
Revenue  25   9,740,045    12,093,501    12,924,537 
Cost of sales      (7,636,709)   (9,624,501)   (10,054,164)
Gross margin      2,103,336    2,469,000    2,870,373 
Other income  27   385,781    377,645    341,565 
Distribution costs      (783,304)   (957,072)   (1,025,896)
Administrative expenses      (878,006)   (980,660)   (1,136,115)
Other expenses      (323,987)   (401,021)   (408,703)
Other gains/(losses)      (55,280)   33,524    (55,410)
Income from operation activities      448,540    541,416    585,814 
Financial income      75,080    90,500    72,828 
Financial costs  26   (413,357)   (430,034)   (462,524)
Share of profit of investments accounted for using the equity method      37    (6,455)   1,954 
Foreign exchange gains/(losses)  28   (467,896)   (130,201)   (482,174)
Result of indexation units      481    7    214 
Income (loss) before taxes      (357,115)   65,233    (283,888)
Income (loss) tax expense / benefit  17   178,383    (292,404)   20,069 
NET INCOME (LOSS) FOR THE PERIOD      (178,732)   (227,171)   (263,819)
Income (loss) attributable to owners of the parent      (219,274)   (259,985)   (281,114)
Income (loss) attributable to non-controlling interest  13   40,542    32,814    17,295 
                   
Net income (loss) for the year      (178,732)   (227,171)   (263,819)
EARNINGS PER SHARE                  
Basic earnings (losses) per share (US$)  29   (0.40193)   (0.47656)   (0.57613)
Diluted earnings (losses) per share (US$)  29   (0.40193)   (0.47656)   (0.57613)

 

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.

 

 

 

 

LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

      For the period ended 
      December 31, 
   Note  2015   2014   2013 
      ThUS$   ThUS$   ThUS$ 
NET INCOME (LOSS)      (178,732)   (227,171)   (263,819)
Components of other comprehensive income that will not be reclassified to income before taxes                  
Other comprehensive income, before taxes, gains (losses) by new measurements on defined benefit plans  24   (14,631)   -    - 
Total other comprehensive income that will not be reclassified to income before taxes      (14,631)   -    - 
Components of other comprehensive income that will be reclassified to income before taxes                  
Currency translation differences                  
Gains (losses) on currency translation, before tax  28   (1,409,439)   (650,439)   (629,858)
Other comprehensive income, before taxes, currency translation differences      (1,409,439)   (650,439)   (629,858)
Cash flow hedges                  
Gains (losses) on cash flow hedges before taxes  18   80,387    (163,993)   128,166 
Other comprehensive income (losses), before taxes, cash flow hedges      80,387    (163,993)   128,166 
Total other comprehensive income that will be reclassified to income before taxes      (1,329,052)   (814,432)   (501,692)
Other components of other comprehensive income (loss), before taxes      (1,343,683)   (814,432)   (501,692)
Income tax relating to other comprehensive income that will not be reclassified to income                  
Income tax relating to new measurements on defined benefit plans  17   3,911    -    - 
Accumulate income tax relating to other comprehensive income that will not be reclassified to income      3,911    -    - 
Income tax relating to other comprehensive income that will be reclassified to income                  
Income tax related to cash flow hedges in other comprehensive income      (21,103)   47,979    (19,345)
Income taxes related to components of other comprehensive income that will be reclassified to income      (21,103)   47,979    (19,345)
Total Other comprehensive income      (1,360,875)   (766,453)   (521,037)
Total comprehensive income (loss)      (1,539,607)   (993,624)   (784,856)
Comprehensive income (loss) attributable to owners of the parent      (1,551,331)   (980,697)   (768,457)
Comprehensive income (loss) attributable to non-controlling interests      11,724    (12,927)   (16,399)
TOTAL COMPREHENSIVE INCOME (LOSS)      (1,539,607)   (993,624)   (784,856)

 

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.

 

 

 

 

LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

      Attributable to owners of the parent         
              Change in other reserves                 
                      Actuarial gains or                             
              Currency   Cash flow   losses on defined   Shares based   Other   Total       Parent's   Non-     
      Share   Treasury   translation   hedging   benefit plans   payments   sundry   other   Retained   ownership   controlling   Total 
   Note  capital   shares   reserve   reserve   reserve   reserve   reserve   reserve   earnings   interest   interest   equity 
      ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                                                    
Equity as of January 1, 2015      2,545,705    (178)   (1,193,871)   (151,340)   -    29,642    2,635,748    1,320,179    536,190    4,401,896    101,799    4,503,695 
Total increase (decrease) in equity                                                               
Comprehensive income                                                               
Gain (losses)  24   -    -    -    -    -    -    -    -    (219,274)   (219,274)   40,542    (178,732)
Other comprehensive income      -    -    (1,382,170)   60,830    (10,717)   -         (1,332,057)   -    (1,332,057)   (28,818)   (1,360,875)
Total comprehensive income      -    -    (1,382,170)   60,830    (10,717)   -    -    (1,332,057)   (219,274)   (1,551,331)   11,724    (1,539,607)
Transactions with shareholders                                                               
Increase (decrease) through transfers and other changes, equity  24-33   -    -    -    -    -    6,005    (1,069)   4,936    1,034    5,970    (32,510)   (26,540)
Total transactions with shareholders      -    -    -    -    -    6,005    (1,069)   4,936    1,034    5,970    (32,510)   (26,540)
                                                                
Closing balance as of December 31, 2015      2,545,705    (178)   (2,576,041)   (90,510)   (10,717)   35,647    2,634,679    (6,942)   317,950    2,856,535    81,013    2,937,548 

 

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.

 

 

 

 

LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

      Attributable to owners of the parent         
              Change in other reserves                 
              Currency   Cash flow   Shares based   Other   Total       Parent's   Non-     
      Share   Treasury   translation   hedging   payments   sundry   other   Retained   ownership   controlling   Total 
   Note  capital   shares   reserve   reserve   reserve   reserve   reserve   earnings   interest   interest   equity 
      ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                                                
Equity as of January 1, 2014      2,389,384    (178)   (589,991)   (34,508)   21,011    2,657,800    2,054,312    795,303    5,238,821    87,638    5,326,459 
Total increase (decrease) in equity                                                          
Comprehensive income                                                          
Gain (losses)  24   -    -    -    -    -    -    -    (259,985)   (259,985)   32,814    (227,171)
Other comprehensive income      -    -    (603,880)   (116,832)   -    -    (720,712)   -    (720,712)   (45,741)   (766,453)
Total comprehensive income      -    -    (603,880)   (116,832)   -    -    (720,712)   (259,985)   (980,697)   (12,927)   (993,624)
Transactions with shareholders                                                          
Equity issuance  24-33   156,321    -    -    -    -    -    -    -    156,321    -    156,321 
Increase (decrease) through transfers and other changes, equity  24-33   -    -    -    -    8,631    (22,052)   (13,421)   872    (12,549)   27,088    14,539 
Total transactions with shareholders      156,321    -    -    -    8,631    (22,052)   (13,421)   872    143,772    27,088    170,860 
                                                           
Closing balance as of December 31, 2014      2,545,705    (178)   (1,193,871)   (151,340)   29,642    2,635,748    1,320,179    536,190    4,401,896    101,799    4,503,695 

  

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.

 

 

 

 

LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

      Attributable to owners of the parent         
              Change in other reserves                 
              Currency   Cash flow   Shares based   Other   Total       Parent's   Non-     
      Share   Treasury   translation   hedging   payments   sundry   other   Retained   ownership   controlling   Total 
   Note  capital   shares   reserve   reserve   reserve   reserve   reserve   earnings   interest   interest   equity 
      ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                                                
Equity as of January 1, 2013      1,501,018    (203)   3,574    (140,730)   5,574    2,666,682    2,535,100    1,076,136    5,112,051    108,634    5,220,685 
Total increase (decrease) in equity                                                           
Comprehensive income                                                          
Gain (losses)  24   -    -    -    -    -    -    -    (281,114)   (281,114)   17,295    (263,819)
Other comprehensive income      -    -    (593,565)   106,222    -    -    (487,343)   -    (487,343)   (33,694)   (521,037)
Total comprehensive income      -    -    (593,565)   106,222    -    -    (487,343)   (281,114)   (768,457)   (16,399)   (784,856)
Transactions with shareholders                                                          
Equity issuance  24-33   888,570    -    -    -    -    -    -    -    888,570    -    888,570 
Dividends  24   (25)   25    -    -    -    -    -    -    -    -    - 
Increase (decrease) through transfers and other changes, equity  24-33   (179)   -    -    -    15,437    (8,882)   6,555    281    6,657    (4,597)   2,060 
Total transactions with shareholders      888,366    25    -    -    15,437    (8,882)   6,555    281    895,227    (4,597)   890,630 
                                                           
Closing balance as of December 31, 2013      2,389,384    (178)   (589,991)   (34,508)   21,011    2,657,800    2,054,312    795,303    5,238,821    87,638    5,326,459 

  

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.

 

 

 

 

LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF CASH FLOWS DIRECT – METHOD

 

      For the periods ended 
      December 31, 
   Note  2015   2014   2013 
      ThUS$   ThUS$   ThUS$ 
Cash flows from operating activities                  
Cash collection from operating activities                  
Proceeds from sales of goods and services      11,372,397    13,367,838    13,406,275 
Other cash receipts from operating activities      88,237    96,931    4,638 
Payments for operating activities                  
Payments to suppliers for goods and services      (7,029,582)   (8,823,007)   (9,570,723)
Payments to and on behalf of employees      (2,165,184)   (2,433,652)   (2,405,315)
Other payments for operating activities      (351,177)   (528,214)   (31,215)
Interest received      43,374    11,589    11,310 
Income taxes refunded (paid)      (57,963)   (108,389)   (83,033)
Other cash inflows (outflows)  6   (184,627)   (251,657)   76,761 
Net cash flows from operating activities      1,715,475    1,331,439    1,408,698 
Cash flows used in investing activities                  
Cash flows used to obtain control of subsidiaries or other businesses      -    518    (5,517)
Cash flows used in the purchase of non-controlling interest      -    -    (497)
Other cash receipts from sales of equity or debt instruments of other entities      519,460    524,370    270,485 
Other payments to acquire equity or debt instruments of other entities      (704,115)   (474,656)   (440,801)
Amounts raised from sale of property, plant and equipment      57,117    564,266    225,196 
Purchases of property, plant and equipment      (1,569,749)   (1,440,445)   (1,381,786)
Amounts raised from sale of intangible assets      91    -    - 
Purchases of intangible assets      (52,449)   (55,759)   (43,484)
Payment from other long-term assets      -    -    22,144 
Other cash inflows (outflows)  6   10,576    (17,399)   75,448 
Net cash flow from (used in) investing activities      (1,739,069)   (899,105)   (1,278,812)
Cash flows from (used in) financing activities                  
Amounts raised from issuance of shares      -    156,321    888,949 
Payments to acquire or redeem the shares of the entity      -    4,661    - 
Amounts raised from long-term loans      1,791,484    1,042,820    2,043,518 
Amounts raised from short-term loans      205,000    603,151    1,101,159 
Loans repayments      (1,263,793)   (2,315,120)   (1,952,013)
Payments of finance lease liabilities      (342,614)   (394,131)   (423,105)
Dividends paid      (35,032)   (35,362)   (29,694)
Interest paid      (383,648)   (368,789)   (361,006)
Other cash inflows (outflows)  6   (99,757)   (13,777)   (62,013)
Net cash flows from (used in) financing activities      (128,360)   (1,320,226)   1,205,795 
Net increase (decrease) in cash and cash equivalents before effect of exchanges rate change      (151,954)   (887,892)   1,335,681 
Effects of variation in the exchange rate on cash and cash equivalents      (83,945)   (107,615)   (1,041)
Net increase (decrease) in cash and cash equivalents      (235,899)   (995,507)   1,334,640 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD  6   989,396    1,984,903    650,263 
CASH AND CASH EQUIVALENTS AT END OF PERIOD  6   753,497    989,396    1,984,903 

 

The accompanying Notes 1 to 35 form an integral part of these consolidated financial statements.

 

 

 

 

LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

AS OF DECEMBER 31, 2015

 

NOTE 1 - GENERAL INFORMATION

 

LATAM Airlines Group S.A. (the “Company”) is a public company registered with the Chilean Superintendency of Securities and Insurance (SVS), under No.306, whose shares are quoted in Chile on the Stock Brokers - Stock Exchange (Valparaíso) - the Chilean Electronic Stock Exchange and the Santiago Stock Exchange; it is also quoted in the United States of America on the New York Stock Exchange (“NYSE”) in New York in the form of American Depositary Receipts (“ADRs”) and in Brazil BM & FBOVESPA S.A. – Stock Exchange, Mercadorias e Futuros, in the form of Brazilian Depositary Receipts (“BDRs”).

 

Its principal business is passenger and cargo air transportation, both in the domestic markets of Chile, Peru, Argentina, Colombia, Ecuador and Brazil and in a developed series of regional and international routes in America, Europe and Oceania. These businesses are performed directly or through its subsidiaries in different countries. In addition, the Company has subsidiaries operating in the freight business in Mexico, Brazil and Colombia.

 

The Company is located in Santiago, Chile, at Avenida Américo Vespucio Sur No. 901, commune of Renca.

 

Corporate Governance practices of the Company are set in accordance with Securities Market Law the Corporations Law and its regulations, and the regulations of the SVS and the laws and regulations of the United States of America and the U.S. Securities and Exchange Commission (“SEC”) of that country, with respect to the issuance of ADRs, and the Federal Republic of Brazil and the Comissão de Valores Mobiliarios (“CVM”) of that country, as it pertains to the issuance of BDRs.

 

The Board of the Company is composed of nine members who are elected every two years by the ordinary shareholders' meeting. The Board meets in regular monthly sessions and in extraordinary sessions as the corporate needs demand. Of the nine board members, three form part of its Directors’ Committee which fulfills both the role foreseen in the Corporations Law and the functions of the Audit Committee required by the Sarbanes Oxley Law of the United States of America and the respective regulations of the SEC.

 

The majority shareholder of the Company is the Cueto Group, which through Costa Verde Aeronáutica S.A., Costa Verde Aeronáutica SpA, Inversiones Nueva Costa Verde Aeronáutica Limitada, Inversiones Priesca Dos y Cía. Ltda., Inversiones Caravia Dos y Cía. Ltda., Inversiones El Fano Dos y Cía. Ltda., Inversiones La Espasa Dos S.A., Inversiones Puerto Claro Dos Limitada, Inversiones La Espasa Dos y Cía. Ltda., Inversiones Puerto Claro Dos y Cía. Limitada and Inversiones Mineras del Cantábrico S.A. owns 25.00% of the shares issued by the Company, and therefore is the controlling shareholder of the Company in accordance with the provisions of the letter b) of Article 97 and Article 99 of the Securities Market Law, given that there is a decisive influence on its administration.

 

 1 

 

 

As of December 31, 2015, the Company had a total of 1,563 registered shareholders. At that date approximately 3.91 % of the Company’s share capital was in the form of ADRs and approximately 0.44% in the form of BDRs.

 

For the period ended December 31, 2015, the Company had an average of 51,466 employees, ending this period with a total of 50,413 employees, spread over 9,118 Administrative employees, 5,990 in Maintenance, 16,878 in Operations, 9,383 in Cabin Crew, 4,022 in Controls Crew, and 5,022 in Sales.

 

 2 

 

 

The main subsidiaries included in these consolidated financial statements are as follows:

 

a)Participation rate

 

            As December 31, 2015  As December 31, 2014  As December 31, 2013
      Country  Functional                           
Tax No.  Company  of origin  Currency  Direct  Indirect  Total  Direct  Indirect  Total  Direct  Indirect  Total
            %  %  %  %  %  %  %  %  %
96.518.860-6  Lantours Division Servicios Terrestres S.A. and Subsidary  Chile  US$  99.9900  0.0100  100.0000  99.9900  0.0100  100.0000  99.9900  0.0100  100.0000
96.763.900-1  Inmobiliaria Aeronáutica S.A.  Chile  US$  99.0100  0.9900  100.0000  99.0100  0.9900  100.0000  99.0100  0.9900  100.0000
96.969.680-0  Lan Pax Group S.A. and Subsidiaries  Chile  US$  99.8361  0.1639  100.0000  99.8361  0.1639  100.0000  99.8361  0.1639  100.0000
Foreign  Lan Perú S.A.  Peru  US$  49.0000  21.0000  70.0000  49.0000  21.0000  70.0000  49.0000  21.0000  70.0000
Foreign  Lan Chile Investments Limited and Subsidiary  Cayman Insland  US$  99.9900  0.0100  100.0000  99.9900  0.0100  100.0000  99.9900  0.0100  100.0000
93.383.000-4  Lan Cargo S.A.  Chile  US$  99.8939  0.0041  99.8980  99.8939  0.0041  99.8980  99.8939  0.0041  99.8980
Foreign  Connecta Corporation  U.S.A.  US$  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000
Foreign  Prime Airport Services Inc. and Subsidary  U.S.A.  US$  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000
96.951.280-7  Transporte Aéreo S.A.  Chile  US$  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000
Foreign  Aircraft International Leasing Limited  U.S.A.  US$  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000
96.631.520-2  Fast Air Almacenes de Carga S.A.  Chile  CLP  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000
96.631.410-9  Ladeco Cargo S.A.  Chile  CLP  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000
Foreign  Laser Cargo S.R.L.  Argentina  ARS  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000
Foreign  Lan Cargo Overseas Limited and Subsidiaries  Bahamas  US$  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000
96.969.690-8  Lan Cargo Inversiones S.A. and Subsidary  Chile  CLP  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000  0.0000  100.0000  100.0000
96.575.810-0  Inversiones Lan S.A. and Subsidiaries  Chile  CLP  99.7100  0.2900  100.0000  99.7100  0.0000  99.7100  99.7100  0.2900  100.0000
59.068.920-3  Technical Trainning LATAM S.A.  Chile  CLP  99.8300  0.1700  100.0000  99.8300  0.1700  100.0000  0.0000  0.0000  0.0000
Foreign  TAM S.A. and Subsidiaries (*)  Brazil  BRL  63.0901  36.9099  100.0000  63.0901  36.9099  100.0000  63.0901  36.9099  100.0000

 

(*)The indirect participation percentage over TAM S.A. and Subsidiaries comes from Holdco I S.A., entity for which LATAM Airlines Group S.A. holds a 99.9983% participation on the economic rights. Additionally LATAM Airlines Group S.A. owns 226 voting shares of Holdco I S.A., equivalent to 19.42% of total voting shares of that company.

 

 3 

 

 

b)Statement of financial position

 

      Statement of financial position  Net Income
                                 For the periods ended
      As of December 31, 2015  As of December 31, 2014  As of December 31, 2013  December 31,
                                 2015  2014  2013
Tax No.  Company  Assets  Liabilities  Equity  Assets  Liabilities  Equity  Assets  Liabilities  Equity     Gain /(loss)   
      ThUS$  ThUS$  ThUS$  ThUS$  ThUS$  ThUS$  ThUS$  ThUS$  ThUS$  ThUS$  ThUS$  ThUS$
96.518.860-6  Lantours Division Servicios Terrestres S.A. and Subsidary  5,613  5,522  91  3,229  2,289  940  2,722  2,210  512  2,341  2,078  787
96.763.900-1  Inmobiliaria Aeronáutica S.A.  39,302  14,832  24,470  39,920  16,854  23,066  38,553  12,124  26,429  1,404  (717)  1,231
96.969.680-0  Lan Pax Group S.A. and Subsidiaries (*)  519,588  1,049,232  (521,907)  640,020  1,065,157  (426,016)  641,589  901,851  (246,521)  (35,187)  (114,511)  (104,966)
Foreign  Lan Perú S.A.  255,691  240,938  14,753  239,470  228,395  11,075  263,516  252,109  11,407  5,068  1,058  3,755
Foreign  Lan Chile Investments Limited and Subsidiary (*)  2,015  13  2,002  2,015  -  2,015  4,419  5,248  (829)  (13)  2,844  (1)
93.383.000-4  Lan Cargo S.A.  483,033  217,037  265,966  575,979  234,772  341,207  772,640  413,527  359,113  (74,408)  (17,905)  3,685
Foreign  Connecta Corporation  37,070  38,298  (1,228)  27,431  28,853  (1,422)  9  2,171  (2,162)  194  740  (356)
Foreign  Prime Airport Services Inc. and Subsidar  6,683  11,180  (4,497)  18,120  22,897  (4,777)  13,528  18,412  (4,884)  279  107  78
96.951.280-7  Transporte Aéreo S.A.  331,117  122,666  208,451  367,570  147,278  220,292  359,693  120,399  239,294  5,878  (19,001)  (4,129)
96.634.020-7  Ediciones ladeco América S.A.  -  -  -  -  484  (484)  -  560  (560)  -  -  -
Foreign  Aircraft International Leasing Limited  -  4  (4)  -  -  -  -  2,805  (2,805)  (4)  2,805  (5)
96.631.520-2  Fast Air Almacenes de Carga S.A.  8,985  4,641  4,344  9,601  3,912  5,689  10,675  3,684  6,991  1,811  893  1,802
96.631.410-9  Ladeco Cargo S.A.  297  13  284  346  13  333  381  13  368  (1)  16  (2)
Foreign  Laser Cargo S.R.L.  27  39  (12)  41  138  (97)  52  201  (149)  69  12  (34)
Foreign  Lan Cargo Overseas Limited and Subsidiaries (*)  62,406  43,759  15,563  60,634  46,686  12,218  354,250  256,109  96,817  3,344  (84,603)  111,043
96.969.690-8  Lan Cargo Inversiones S.A. and Subsidar  54,179  68,220  (12,601)  45,589  59,768  (12,711)  39,419  48,630  (9,937)  113  (4,276)  (1,246)
96.575.810-0  Inversiones Lan S.A. and Subsidiaries (*)  16,512  14,676  1,828  16,035  14,746  1,272  15,362  8,933  6,421  2,772  (4,473)  517
59.068.920-3  Technical Trainning LATAM S.A.  1,527  266  1,261  1,660  263  1,397  -  -  -  (72)  -  -
Foreign  TAM S.A. and Subsidiaries (*) (**)  4,711,316  4,199,223  437,953  6,817,698  5,809,529  912,634  8,695,458  7,983,671  617,035  (183,912)  171,655  (458,475)

 

(*)The Equity reported corresponds to Equity attributable to owners of the parent, does not include Non-controlling interest.

 

(**)During 2014 LATAM Airlines Group S.A. made a capital increase in TAM S.A. for the total amount of ThUS$ 250,000.

 

 4 

 

 

Additionally, we have proceeded to consolidate the following special purpose entities: 1) JOL (Japanese Operating Lease) created in order to finance the purchase of certain aircraft; 2) Chercán Leasing Limited created to finance the pre-delivery payments on aircraft; 3) Guanay Finance Limited created to issue a bond collateralized with future credit card receivables; 4) Private investment funds and 5) Avoceta Leasing Limited created to finance the pre-delivery payments on aircraft. These companies have been consolidated as required by IFRS 10.

 

All the entities controlled have been included in the consolidation.

 

Changes in the scope of consolidation between January 1, 2014 and December 31, 2015, are detailed below:

 

(1)Incorporation or acquisition of companies

 

-Lan Pax Group S.A., a subisidiary of Latam Airlines Group S. A., was the direct owner of 55% of Aerolane Líneas Aéreas Nacionales del Ecuador S.A.. During 2014, Lan Pax Group S.A. obtained 100% of the economic rights in Aerolane, through its participation in the company Holdco Ecuador S.A., who is the owner of the 45% remaining of Aerolane. By this Lan Pax Group S.A. is the owner of 20% of shares with voting rights and is owner of 100% with the economic rights of Holdco Ecuador S.A.. As Latam Airlines Group S. A. was controlled Aerolane Líneas Aéreas Nacionales del Ecuador S.A. through Lan Pax Group S.A. for accounting purposes, this transaction was recorded as a transaction with non-controlling interests.

 

-In November 2014, LATAM Airlines Group S.A. acquires the remaining 50% shares of Lufthansa Lan Technical Training S.A. becoming in subsidiary. Subsequently it changed the business name to Technical Training LATAM S.A.

 

(2)Dissolution of companies

 

-In December 2014, the Company Ediciones Ladeco América S.A. subsidiary of Lan Cargo S.A. was dissolved.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The following describes the principal accounting policies adopted in the preparation of these consolidated financial statements.

 

2.1.Basis of Preparation

 

The consolidated financial statements of LATAM Airlines Group S.A. are for the period ended December 31, 2015, and have been prepared in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) incorporated therein and with the interpretations issued by the International Financial Reporting Standards Interpretations Committee (IFRIC).

 

 5 

 

 

As explained in notes 2.17 and 17, on September 29, 2014 Law No. 20,780 was issued, which introduces modifications to the income tax system in Chile and other tax matters. On October 17, 2014 the Chilean Superintendence of Securities and Insurance (the “SVS”) issued Circular No. 856, which established that the effects of the change in the income tax rates on deferred tax assets and liabilities must be recognized directly within “Retained earnings” instead of the income statement as required by IAS 12.

 

In order to comply with IAS 12, these financial statements are different to those presented to the SVS as the aforementioned effect has been recognized within the income statement. A reconciliation of such differences in presented as follows:

 

As of December 31, 2014            
   Consolidated   Consolidated     
   Financial   Financial     
   Statements   Statements     
   for SEC   for SVS   Difference 
   ThUS$   ThUS$   ThUS$ 
Total Equity            
Parent's ownership               
Retained earnings               
Net Income (Loss) for the period   (259,985)   (109,790)   (150,195)
Retained earnings for the last period   796,175    645,980    150,195 
Total Retained earnings   536,190    536,190    - 
Non-controlling               
Retained earnings               
Net Income (Loss) for the period   32,814    32,829    (15)
Retained earnings for the last period   17,099    17,084    15 
Total Retained earnings   49,913    49,913    - 

 

The consolidated financial statements have been prepared under the historic-cost criterion, although modified by the valuation at fair value of certain financial instruments.

 

The consolidated financial statements are prepared in accordance with what is described above because it requires the use of a certain critical accounting estimates. It also requires management to use its judgment in applying the Company’s accounting policies. Note 4 shows the areas that imply a greater degree of judgment or complexity or the areas where the assumptions and estimates are significant to the consolidated financial statements.

 

In order to facilitate the comparison, there have been some minor reclassifications to the consolidated financial statements corresponding to the previous year.

 

(a)Accounting pronouncements with implementation effective from January 1, 2015:

 

(i)          Standards and amendments   Date of issue  

Mandatory

Application:

Annual periods

beginning on or after

         
Amendment to IAS 19: Employee Benefits   November 2013   07/01/2014

 

 6 

 

 

(ii)          Improvements   Date of issue  

Mandatory

Application:

Annual periods

beginning on or after

         
Improvements to the International Financial Reporting Standards (2012): IFRS 2: Share-based Payment; IFRS 3: Business Combinations Therefore, IFRS 9, IAS 37, and IAS 39 are also modified; IFRS 8: Operating Segments, IFRS 13: Fair Value Measurement, IFRS 9 and IAS 39 were consequently changed; IAS 16: Property, Plant and Equipment, and IAS 38: Intangible Assets; and IAS 24: Related Party Disclosures.   December 2013   07/01/2014
         
Improvements to the International Financial Reporting Standards (2013): IFRS 1: First-time Adoption of International Financial Reporting Standards; IFRS 3: Business Combinations; IFRS 13: Fair Value Measurement; and IAS 40: Investment Property.   December 2013   07/01/2014

  

The application of standards, amendments, interpretations and improvements had no material impact on the consolidated financial statements of the Company.

 

(b)Accounting pronouncements not yet in force for financial years beginning on January 1, 2015 and which has not been effected early adoption

 

(i)           Standards and amendments   Date of issue  

Mandatory

Application:

Annual periods

beginning on or after

         
IFRS 9: Financial instruments.   December 2009   01/01/2018
         
IFRS 15: Revenue from contracts with customers.   May 2014   01/01/2017
         
Amendment to IFRS 9: Financial instruments.   November 2013   01/01/2018
         
Amendment to IFRS 11: Joint arrangements.   May 2014   01/01/2016
         
Amendment to IAS 16: Property, plant and equipment, and IAS 38: Intangible assets.   May 2014   01/01/2016
         
Amendment to IAS 27: Separate financial statements.   August 2014   01/01/2016
         
Amendment to IFRS 10: Consolidated financial statements and IAS 28 Investments in associates and joint ventures.   September 2014   To be determined

 

 7 

 

 

(i)           Standards and amendments   Date of issue  

Mandatory

Application:

Annual periods

beginning on or after

         
Amendment IAS 1: Presentation of Financial Statements   December 2014   01/01/2016
         
Amendment to IFRS 10: Consolidated financial statements, IFRS 12: Disclosure of Interests in other entities and IAS 28: Investments in associates and joint ventures.   December 2014   01/01/2016
         
(ii)          Improvements    
         
Improvements to International Financial Reporting Standards (2012-2014 cycle): IFRS 5 Non-current assets held for sale and discontinued operations; IFRS 7 Financial instruments: Disclosures; IAS 19 Employee benefits and IAS 34 Interim financial reporting. September 2014   01/01/2016

 

The Company’s management believes that the adoption of the standards, amendments and interpretations described above but not yet effective would not have had a significant impact on the Company’s consolidated financial statements in the year of their first application, except for IFRS 15 it is still under evaluation.

 

On January 2016 was issued the International Financial Reporting Standard 16 Leases (IFRS 16) which sets out the principles for the recognition, measurement, presentation and disclosure of leases agreements by the lessor and the lessee. This standard is effective for annual periods beginning on or after 1 January 2019. Earlier application is permitted for entities that apply IFRS 15 Revenue from Contracts with Customers.

 

The IFRS 16 Leases add important changes in the accounting for lessees by introducing a similar treatment to financial leases for all operating leases with a term of more than 12 months. This mean, in general terms, that an asset should be recognized for the right to use the underlying leased assets and a liability representing its present value of payments associate to the agreement. Monthly leases payments will be replace by the asset depreciation and a financial cost in the income statement. LATAM Airlines Group S.A. and subsidiaries are still assessing this standard to determinate the effect on their Financial Statements, covenants and other financial indicators.

 

 8 

 

 

2.2.Basis of Consolidation

 

(a)Subsidiaries

 

Subsidiaries are all the entities (including special-purpose entities) over which the Company has the power to control the financial and operating policies, which are generally accompanied by a holding of more than half of the voting rights. In evaluating whether the Company controls another entity, the existence and effect of potential voting rights that are currently exercisable or convertible at the date of the consolidated financial statements are considered. The subsidiaries are consolidated from the date on which control is passed to the Company and they are excluded from the consolidation on the date they cease to be so controlled. The results and flows are incorporated from the date of acquisition.

 

Inter-company transactions, balances and unrealized gains on transactions between the Company’s entities are eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment loss of the asset transferred. When necessary in order to ensure uniformity with the policies adopted by the Company, the accounting policies of the subsidiaries are modified.

 

To account for and identify the financial information to be revealed when carrying out a business combination, such as the acquisition of an entity by the Company, shall apply the acquisition method provided for in IFRS 3: Business combination.

 

(b)Transactions with non-controlling interests

 

The Company applies the policy of considering transactions with non-controlling interests, when not related to loss of control, as equity transactions without an effect on income.

 

(c)Sales of subsidiaries

 

When a subsidiary is sold and a percentage of participation is not retained, the Company derecognizes assets and liabilities of the subsidiary, the non-controlling and other components of equity related to the subsidiary. Any gain or loss resulting from the loss of control is recognized in the consolidated income statement in Other gains (losses).

 

If LATAM Airlines Group S.A. and Subsidiaries retain an ownership of participation in the sold subsidiary, and does not represent control, this is recognized at fair value on the date that control is lost, the amounts previously recognized in Other comprehensive income are accounted as if the Company had disposed directly from the assets and related liabilities, which can cause these amounts are reclassified to profit or loss. The percentage retained valued at fair value is subsequently accounted using the equity method.

 

(d)Investees or associates

 

Investees or associates are all entities over which LATAM Airlines Group S.A. and Subsidiaries have significant influence but have no control. This usually arises from holding between 20% and 50% of the voting rights. Investments in associates are booked using the equity method and are initially recognized at their cost.

 

 9 

 

 

2.3.Foreign currency transactions

 

(a)Presentation and functional currencies

 

The items included in the financial statements of each of the entities of LATAM Airlines Group S.A. and Subsidiaries are valued using the currency of the main economic environment in which the entity operates (the functional currency). The functional currency of LATAM Airlines Group S.A. is the United States dollar which is also the presentation currency of the consolidated financial statements of LATAM Airlines Group S.A. and Subsidiaries.

 

(b)Transactions and balances

 

Foreign currency transactions are translated to the functional currency using the exchange rates on the transaction dates. Foreign currency gains and losses resulting from the liquidation of these transactions and from the translation at the closing exchange rates of the monetary assets and liabilities denominated in foreign currency are shown in the consolidated statement of income by function except when deferred in Other comprehensive income as qualifying cash flow hedges.

 

(c)Group entities

 

The results and financial position of all the Group entities (none of which has the currency of a hyper-inflationary economy) that have a functional currency other than the presentation currency are translated to the presentation currency as follows:

 

(i)          Assets and liabilities of each consolidated statement of financial position presented are translated at the closing exchange rate on the consolidated statement of financial position date;

 

(ii)         The revenues and expenses of each income statement account are translated at the exchange rates prevailing on the transaction dates, and

 

(iii)         All the resultant exchange differences by conversion are shown as a separate component in Other comprehensive income.

 

The exchange rates used correspond to those fixed in the country where the subsidiary is located, whose functional currency is different to the U.S. dollar.

 

Adjustments to the Goodwill and fair value arising from the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and are translated at the closing exchange rate or period informed.

 

2.4.Property, plant and equipment

 

The land of LATAM Airlines Group S.A. and Subsidiaries is recognized at cost less any accumulated impairment loss. The rest of the Property, plant and equipment are registered, initially and subsequently, at historic cost less the corresponding depreciation and any impairment loss.

 

The amounts of advance payments to aircraft manufacturers are capitalized by the Company under Construction in progress until receipt of the aircraft.

 

 10 

 

 

Subsequent costs (replacement of components, improvements, extensions, etc.) are included in the value of the initial asset or shown as a separate asset only when it is probable that the future economic benefits associated with the elements of Property, plant and equipment are going to flow to the Company and the cost of the element can be determined reliably. The value of the component replaced is written off in the books at the time of replacement. The rest of the repairs and maintenance are charged to the results of the year in which they are incurred.

 

Depreciation of Property, plant and equipment is calculated using the straight-line method over their estimated technical useful lives; except in the case of certain technical components which are depreciated on the basis of cycles and hours flown.

 

The residual value and useful life of assets are reviewed, and adjusted if necessary, once per year.

 

When the carrying amount of an asset is higher than its estimated recoverable amount, its value is reduced immediately to its recoverable amount (Note 2.8).

 

Losses and gains on the sale of Property, plant and equipment are calculated by comparing the compensation with the book value and are included in the consolidated statement of income.

 

2.5.Intangible assets other than goodwill

 

(a)Brands, Airport slots and Loyalty program

 

Brands, Airport slots and Coalition and Loyalty program are intangible assets of indefinite useful life and are subject to impairment tests annually as an integral part of each CGU, in accordance with the premises that are applicable, included as follows:

 

Airport slots – Air transport CGU

Loyalty program – Coalition and loyalty program Multiplus CGU

Brand – Air transport CGU

(See Note 15)

 

The airport slots correspond to an administrative authorization to carry out operations of arrival and departure of aircraft at a specific airport, within a specified period.

 

The Loyalty program corresponds to the system of accumulation and redemption of points that has developed Multiplus S.A., subsidiary of TAM S.A.

 

The Brands, airport Slots and Loyalty program were recognized in fair values determined in accordance with IFRS 3, as a consequence of the business combination with TAM and Subsidiaries.

 

(b)Computer software

 

Licenses for computer software acquired are capitalized on the basis of the costs incurred in acquiring them and preparing them for using the specific software. These costs are amortized over their estimated useful lives, for which the Company has been defined useful lives between 3 and 10 years.

 

 11 

 

 

Expenses related to the development or maintenance of computer software which do not qualify for capitalization, are shown as an expense when incurred. The personnel costs and others costs directly related to the production of unique and identifiable computer software controlled by the Company, are shown as intangible Assets others than Goodwill when they have met all the criteria for capitalization.

 

2.6.Goodwill

 

Goodwill represents the excess of acquisition cost over the fair value of the Company’s participation in the net identifiable assets of the subsidiary or associate on the acquisition date. Goodwill related to acquisition of subsidiaries is not amortized but tested for impairment annually. Gains and losses on the sale of an entity include the book amount of the goodwill related to the entity sold.

 

2.7.Borrowing costs

 

Interest costs incurred for the construction of any qualified asset are capitalized over the time necessary for completing and preparing the asset for its intended use. Other interest costs are recognized in the consolidated income statement when they are accrued.

 

2.8.Losses for impairment of non-financial assets

 

Intangible assets that have an indefinite useful life, and developing IT projects, are not subject to amortization and are subject to annual testing for impairment. Assets subject to amortization are subjected to impairment tests whenever any event or change in circumstances indicates that the book value of the assets may not be recoverable. An impairment loss is recorded when the book value is greater than the recoverable amount. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In evaluating the impairment, the assets are grouped at the lowest level for which cash flows are separately identifiable (CGUs). Non-financial assets other than goodwill that have suffered an impairment loss are reviewed if there are indicators of reverse losses at each reporting date.

 

2.9.Financial assets

 

The Company classifies its financial instruments in the following categories: financial assets at fair value through profit and loss and loans and receivables. The classification depends on the purpose for which the financial instruments were acquired. Management determines the classification of its financial instruments at the time of initial recognition, which occurs on the date of transaction.

 

(a)Financial assets at fair value through profit and loss

 

Financial assets at fair value through profit and loss are financial instruments held for trading and those which have been designated at fair value through profit or loss in their initial classification. A financial asset is classified in this category if acquired mainly for the purpose of being sold in the near future or when these assets are managed and measured using fair value. Derivatives are also classified as held for trading unless they are designated as hedges. The financial assets in this category and have been designated initial recognition through profit or loss, are classified as Cash and cash equivalents and Other current financial assets and those designated as instruments held for trading are classified as Other current and non-current financial assets.

 

 12 

 

 

(b)Loans and receivables

 

Loans and receivables are non-derivative financial instruments with fixed or determinable payments not traded on an active market. These items are classified in current assets except for those with maturity over 12 months from the date of the consolidated statement of financial position, which are classified as non-current assets. Loans and receivables are included in trade and other accounts receivable in the consolidated statement of financial position (Note 2.12).

 

The regular purchases and sales of financial assets are recognized on the trade date – the date on which the Group commits to purchase or sell the asset. Investments are initially recognized at fair value plus transaction costs for all financial assets not carried at fair value through profit or loss. Financial assets carried at fair value through profit or losses are initially recognized at fair value, and transaction costs are expensed in the income statement. Financial assets are derecognized when the rights to receive cash flows from the investments have expired or have been transferred and the Group has transferred substantially all risks and rewards of ownership.

 

The financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables are subsequently carried at amortized cost using the effective interest rate method.

 

At the date of each consolidated statement of financial position, the Company assesses if there is objective evidence that a financial asset or group of financial assets may have suffered an impairment loss.

 

2.10.Derivative financial instruments and hedging activities

 

Derivatives are booked initially at fair value on the date the derivative contracts are signed and later they continue to be valued at their fair value. The method for booking the resultant loss or gain depends on whether the derivative has been designated as a hedging instrument and if so, the nature of the item hedged. The Company designates certain derivatives as:

 

(a)Hedge of the fair value of recognized assets (fair value hedge);

 

(b)Hedge of an identified risk associated with a recognized liability or an expected highly- Probable transaction (cash-flow hedge), or

 

(c)Derivatives that do not qualify for hedge accounting.

 

The Company documents, at the inception of each transaction, the relationship between the hedging instrument and the hedged item, as well as its objectives for managing risk and the strategy for carrying out various hedging transactions. The Company also documents its assessment, both at the beginning and on an ongoing basis, as to whether the derivatives used in the hedging transactions are highly effective in offsetting the changes in the fair value or cash flows of the items being hedged.

 

The total fair value of the hedging derivatives is booked as Other non-current financial asset or liability if the remaining maturity of the item hedged is over 12 months, and as an other current financial asset or liability if the remaining term of the item hedged is less than 12 months. Derivatives not booked as hedges are classified as Other financial assets or liabilities.

 

 13 

 

 

(a)Fair value hedges

 

Changes in the fair value of designated derivatives that qualify as fair value hedges are shown in the consolidated statement of income, together with any change in the fair value of the asset or liability hedged that is attributable to the risk being hedged.

 

(b)Cash flow hedges

 

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is shown in the statement of other comprehensive income. The loss or gain relating to the ineffective portion is recognized immediately in the consolidated statement of income under Other gains (losses). Amounts accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss.

 

In case of variable interest-rate hedges, the amounts recognized in the statement of Other comprehensive income are reclassified to results within financial costs at the same time the associated debts accrue interest.

 

For fuel price hedges, the amounts shown in the statement of Other comprehensive income are reclassified to results under the line item Cost of sales to the extent that the fuel subject to the hedge is used.

 

For foreign currency hedges, the amounts recognized in the statement of Other comprehensive income are reclassified to income as deferred revenue resulting from the use of points, are recognized as Income.

 

When hedging instruments mature or are sold or when they do not meet the requirements to be accounted for as hedges, any gain or loss accumulated in the statement of Other comprehensive income until that moment remains in the statement of other comprehensive income and is reclassified to the consolidated statement of income when the hedged transaction is finally recognized. When it is expected that the hedged transaction is no longer going to occur, the gain or loss accumulated in the statement of other comprehensive income is taken immediately to the consolidated statement of income as “Other gains (losses)”.

 

(c)Derivatives not booked as a hedge

 

The changes in fair value of any derivative instrument that is not booked as a hedge are shown immediately in the consolidated statement of income in “Other gains (losses)”.

 

2.11.Inventories

 

Inventories, detailed in Note 10, are shown at the lower of cost and their net realizable value. The cost is determined on the basis of the weighted average cost method (WAC). The net realizable value is the estimated selling price in the normal course of business, less estimated costs necessary to make the sale.

 

 14 

 

 

2.12.Trade and other accounts receivable

 

Trade accounts receivable are shown initially at their fair value and later at their amortized cost in accordance with the effective interest rate method, less the allowance for impairment losses. An allowance for impairment loss of trade accounts receivable is made when there is objective evidence that the Company will not be able to recover all the amounts due according to the original terms of the accounts receivable.

 

The existence of significant financial difficulties on the part of the debtor, the probability that the debtor is entering bankruptcy or financial reorganization and the default or delay in making payments are considered indicators that the receivable has been impaired. The amount of the provision is the difference between the book value of the assets and the present value of the estimated future cash flows, discounted at the original effective interest rate. The book value of the asset is reduced by the amount of the allowance and the loss is shown in the consolidated statement of income in Cost of sales. When an account receivable is written off, it is charged to the allowance account for accounts receivable.

 

2.13.Cash and cash equivalents

 

Cash and cash equivalents include cash and bank balances, time deposits in financial institutions, and other short-term and highly liquid investments.

 

2.14.Capital

 

The common shares are classified as net equity.

 

Incremental costs directly attributable to the issuance of new shares or options are shown in net equity as a deduction from the proceeds received from the placement of shares.

 

2.15.Trade and other accounts payables

 

Trade payables and other accounts payable are initially recognized at fair value and subsequently at amortized cost.

 

2.16.Interest-bearing loans

 

Financial liabilities are shown initially at their fair value, net of the costs incurred in the transaction. Later, these financial liabilities are valued at their amortized cost; any difference between the proceeds obtained (net of the necessary arrangement| costs) and the repayment value, is shown in the consolidated statement of income during the term of the debt, according to the effective interest rate method.

 

Financial liabilities are classified in current and non-current liabilities according to the contractual payment dates of the nominal principal.

 

 15 

 

 

2.17.Current and deferred taxes

 

The expense by current tax is comprised of income and deferred taxes.

 

The charge for current tax is calculated based on tax laws in force on the date of statement of financial position, in the countries in which the subsidiaries and associates operate and generate taxable income.

 

Deferred taxes are calculated using the liability method, on the temporary differences arising between the tax bases of assets and liabilities and their book values. However, if the temporary differences arise from the initial recognition of a liability or an asset in a transaction different from a business combination that at the time of the transaction does not affect the accounting result or the tax gain or loss, they are not booked. The deferred tax is determined using the tax rates (and laws) that have been enacted or substantially enacted at the consolidated financial statements close, and are expected to apply when the related deferred tax asset is realized or the deferred tax liability discharged.

 

Deferred tax assets are recognized when it is probable that there will be sufficient future tax earnings with which to compensate the temporary differences.

 

The tax (current and deferred) is recognized in income by function, unless it relates to an item recognized in Other comprehensive income, directly in equity or from business combination. In that case the tax is also recognized in Other comprehensive income, directly in income by function or goodwill, respectively.

 

2.18.Employee benefits

 

(a)Personnel vacations

 

The Company recognizes the expense for personnel vacations on an accrual basis.

 

(b)Share-based compensation

 

The compensation plans implemented by the granting of options for the subscription and payment of shares are shown in the consolidated financial statements in accordance with IFRS 2: Share based payments, showing the effect of the fair value of the options granted as a charge to remuneration on a straight-line basis between the date of granting such options and the date on which these become vested.

 

(c)Post-employment and other long-term benefits

 

Provisions are made for these obligations by applying the method of the projected unit credit method, and taking into account estimates of future permanence, mortality rates and future wage increases determined on the basis of actuarial calculations. The discount rates are determined by reference to market interest-rate curves. Actuarial gains or losses are shown in other comprehensive income.

 

 16 

 

 

(d)Incentives

 

The Company has an annual incentives plan for its personnel for compliance with objectives and individual contribution to the results. The incentives eventually granted consist of a given number or portion of monthly remuneration and the provision is made on the basis of the amount estimated for distribution.

 

2.19.Provisions

 

Provisions are recognized when:

 

(i)The Company has a present legal or implicit obligation as a result of past events;

 

(ii)It is probable that payment is going to be necessary to settle an obligation; and

 

(iii)The amount has been reliably estimated.

 

2.20.Revenue recognition

 

Revenues include the fair value of the proceeds received or to be received on sales of goods and rendering services in the ordinary course of the Company’s business. Revenues are shown net of refunds, rebates and discounts.

 

(a)Rendering of services

 

(i)Passenger and cargo transport

 

The Company shows revenue from the transportation of passengers and cargo once the service has been provided.

 

Consistent with the foregoing, the Company presents the deferred revenues, generated by anticipated sale of flight tickets and freight services, in heading Other non - financial liabilities in the Statement of Financial Position.

 

(ii)Frequent flyer program

 

The Company currently has a frequent flyer programs, whose objective is customer loyalty through the delivery of kilometers or points fly whenever the programs holders make certain flights, use the services of entities registered with the program or make purchases with an associated credit card. The kilometers or points earned can be exchanged for flight tickets or other services of associated entities.

 

The consolidated financial statements include liabilities for this concept (deferred income), according to the estimate of the valuation established for the kilometers or points accumulated pending use at that date, in accordance with IFRIC 13: Customer loyalty programs.

 

 17 

 

 

(iii)Other revenues

 

The Company records revenues for other services when these have been provided.

 

(b)Interest income

 

Interest income is booked using the effective interest rate method.

 

(c)Dividend income

 

Dividend income is booked when the right to receive the payment is established.

 

2.21.Leases

 

(a)When the Company is the lessee – financial lease

 

The Company leases certain Property, plant and equipment in which it has substantially all the risk and benefits deriving from the ownership; they are therefore classified as financial leases. Financial leases are initially recorded at the lower of the fair value of the asset leased and the present value of the minimum lease payments.

 

Every lease payment is separated between the liability component and the financial expenses so as to obtain a constant interest rate over the outstanding amount of the debt. The corresponding leasing obligations, net of financial charges, are included in Other financial liabilities. The element of interest in the financial cost is charged to the consolidated statement of income over the lease period so that it produces a constant periodic rate of interest on the remaining balance of the liability for each year. The asset acquired under a financial lease is depreciated over its useful life and is included in Property, plant and equipment.

 

(b)When the Company is the lessee – operating lease

 

Leases, in which the lessor retains an important part of the risks and benefits deriving from ownership, are classified as operating leases. Payments with respect to operating leases (net of any incentive received from the lessor) are charged in the consolidated statement of income on a straight-line basis over the term of the lease.

 

2.22.Non-current assets or disposal groups classified as held for sale

 

Non-current assets (or disposal groups) classified as assets held for sale are shown at the lesser of their book value and the fair value less costs to sell.

 

2.23.Maintenance

 

The costs incurred for scheduled heavy maintenance of the aircraft’s fuselage and engines are capitalized and depreciated until the next maintenance. The depreciation rate is determined on technical grounds, according to the use of the aircraft expressed in terms of cycles and flight hours.

 

 18 

 

 

 

In case of own aircraft or under financial leases, these maintenance cost are capitalized as Property, plant and equipment, while in the case of aircraft under operating leases, a liability is accrued based on the use of the main components is recognized, since a contractual obligation with the lessor to return the aircraft on agreed terms of maintenance levels exists. These are recognized as Cost of sales.

 

Additionally, some leases establish the obligation of the lessee to make deposits to the lessor as a guarantee of compliance with the maintenance and return conditions. These deposits, often called maintenance reserves, accumulate until a major maintenance is performed, once made, the recovery is requested to the lessor. At the end of the contract period, there is comparison between the reserves that have been paid and required return conditions, and compensation between the parties are made if applicable.

 

The unscheduled maintenance of aircraft and engines, as well as minor maintenance, are charged to results as incurred.

 

2.24.Environmental costs

 

Disbursements related to environmental protection are charged to results when incurred.

 

NOTE 3 - FINANCIAL RISK MANAGEMENT

 

3.1.Financial risk factors

 

The Company is exposed to different financial risks: (a) market risk, (b) credit risk, and (c) liquidity risk. The program overall risk management of the Company aims to minimize the adverse effects of financial risks affecting the company.

 

(a)Market risk

 

Due to the nature of its operations, the Company is exposed to market factors such as: (i) fuel-price risk, (ii) exchange -rate risk, and (iii) interest -rate risk

 

The Company has developed policies and procedures for managing market risk, which aim to identify, quantify, monitor and mitigate the adverse effects of changes in market factors mentioned above.

 

For this, the Administration monitors the evolution of price levels and rates, and quantifies their risk exposures (Value at Risk), and develops and implements hedging strategies.

 

(i)Fuel-price risk:

 

Exposition:

 

For the execution of its operations the Company purchases a fuel called Jet Fuel grade 54 USGC, which is subject to the fluctuations of international fuel prices.

 

 19 

 

 

Mitigation:

 

To cover the risk exposure fuel, the Company operates with derivative instruments (swaps and options) whose underlying assets may be different from Jet Fuel, being possible use West Texas Intermediate (“WTI”) crude, Brent (“BRENT”) crude and distillate Heating Oil (“HO”), which have a high correlation with Jet Fuel and are highly liquid.

 

Fuel Hedging Results:

 

During the period ended at December 31, 2015, the Company recognized losses of US$ 239.4 million on fuel derivative. During the same period of 2014, the Company recognized losses of US$ 108.7 million for the same reason.

 

At December 31, 2015, the market value of its fuel positions amounted to US$ 56.4 million (negative). At December 31, 2014, this market value was US$ 157.2 million (negative).

 

The following tables show the level of hedge for different periods:

 

Positions as of  December 31, 2015 (*)  Maturities 
   Q116   Q216   Q316   Q416   Total 
                          
Percentage of the hedge of expected consumption value   63%   27%   27%   11%   32%

 

(*) The volume shown in the table considers all the hedging instruments (swaps and options).

 

Positions as of  December 31, 2014 (*)  Maturities 
   Q115   Q215   Q315   Q415   Total 
                          
Percentage of the hedge of expected consumption value   30%   15%   30%   20%   24%

 

(*) The volume shown in the table considers all the hedging instruments (swaps and options).

 

Sensitivity analysis

 

A drop in fuel price positively affects the Company through a reduction in costs. However, also negatively affects contracted positions as these are acquired to protect the Company against the risk of a rise in price. The policy therefore is to maintain a hedge-free percentage in order to be competitive in the event of a drop in price.

 

The current hedge positions they are booked as cash flow hedge contracts, so a variation in the fuel price has an impact on the Company’s net equity.

 

The following table shows the sensitivity analysis of the financial instruments according to reasonable changes in the fuel price and their effect on equity. The term of the projection was defined until the end of the last current fuel hedge contract, being the last business day of the last quarter of 2016.

 

 20 

 

 

The calculations were made considering a parallel movement of US$ 5 per barrel in the curve of the BRENT and JET crude futures benchmark price at the end of December, 2015 and the end of December, 2014.

 

    Positions as of December 31, 2015   Positions as of December 31, 2014 
Benchmark price   effect on equity   effect on equity 
(US$ per barrel)   (millions of US$)   (millions of US$) 
             
  +5     +5.41    +24.90 
 -5    -2.78    -25.06 

 

Given the fuel hedge structure during the year 2015, which considers a hedge-free portion, a vertical fall by 5 dollars in the BRENT and JET benchmark price (the monthly daily average), would have meant an impact of approximately US$ 125.61 million in the cost of total fuel consumption for the same period. For the first half of 2015, a vertical rise by 5 dollars in the BRENT and JET benchmark price (the monthly daily average) would have meant an impact of approximately US$ 116.83 million of increased fuel costs.

 

(ii)Foreign exchange rate risk:

 

Exposition:

 

The functional and presentation currency of the Financial Statements of the Parent Company is the United States dollar, so the risk of Transactional exchange rate and Conversion arises mainly from its own operating activities of the business, strategic and accounting of the Company are denominated in a different currency than the functional currency.

 

LATAM Subsidiaries are also exposed to currency risk that impacts the consolidated results of the Company.

 

Most currency exposure of LATAM comes from the concentration of business in Brazil, which are mostly denominated in Brazilian Real (BRL), being actively managed by the company.

 

Additionally, the company manages the economic exposure to operating revenues in Euro (EUR) and Pound Sterling (GBP).

 

In lower concentrations the Company is therefore exposed to fluctuations in others currencies, such as: Chilean peso, Argentine peso, Paraguayan guaraní, Mexican peso, Peruvian sol, Colombian peso, Australian dollar and New Zealand dollar.

 

Mitigation:

 

The Company mitigates currency risk exposures by contracting derivative instruments or through natural hedges or execution of internal operations.

 

 21 

 

 

FX Hedging Results:

 

With the aim of reducing exposure to exchange rate risk on operating cash flows in 2015 and 2016, and secure the operating margin, LATAM and TAM conduct hedging through FX derivatives.

 

At December 31, 2015, the market value of its FX positions amounted to US$ 8.0 million (positive). At end of December 2014 the market value was of US$ 0.1 million (negative).

 

During the period ended at December 31, 2015 the Company recognized gains of US$ 19.0 million on hedging FX. During the same period of 2014 the Company recognized gains of US$ 3.8 million on hedging FX.

 

At end of December 2015, the Company has contracted FX derivatives for US$ 270 million to BRL, US$ 30 million to EUR and US$ 15 million to GBP. At end of December 2014, the Company had contracted derivatives for US$ 100 million to BRL, while for EUR and GBP there were no current positions.

 

Sensitivity analysis:

 

A depreciation of exchange rate R$/ US$, US$/EUR and US$/GBP affects negatively the Company for a rise of its costs in US$, however, it also affects positively the value of contracted derivate positions.

 

The FX derivatives are registered for as hedges of cash flow, therefore, a variation in the exchange rate has an impact on the market value of derivatives, whose changes impact on the Company’s net equity.

 

The following table presents the sensitivity of derivative FX Forward instruments agrees with reasonable changes to exchange rate and its effect on equity. The projection term was defined until the end of the last current contract hedge, being the last business day of the second quarter of 2016:

 

Appreciation (depreciation)*   Effect at December 31, 2015   Effect at December 31, 2014 
of  R$/US$ / US$/EUR / US$/GBP   Millions of US$   Millions of US$ 
          
 -10%   -21.28    -9.98 
 +10%   +16.71    +9.98 

 

In the case of TAM S.A, which operates with the Brazilian Real as its functional currency, a large proportion of the company’s assets liabilities are expressed in United States Dollars. Therefore, this subsidiary’s profit and loss varies when its financial assets and liabilities, and its accounts receivable listed in dollars are converted to Brazilian Reals. This impact on profit and loss is consolidated in the Company.

 

In order to reduce the volatility on the financial statements of the Company caused by rises and falls in the R$/US$ exchange rate, the Company has conducted transactions for to reduce the net US$ liabilities held by TAM S.A.

 

 22 

 

 

The following table shows the variation of financial performance to appreciate or depreciate 10% exchange rate R$/US$:

 

Appreciation (depreciation)*   Effect at December 31, 2015   Effect at December 31, 2014 
of R$/US$   Millons of US$   Millons of US$ 
          
 -10%   +67.6    +69.8 
 +10%   -67.6    -69.8 

 

(*) Appreciation (depreciation) of US$

 

Effects of exchange rate derivatives in the Financial Statements

 

The profit or losses caused by changes in the fair value of hedging instruments are segregated between intrinsic value and temporary value. The intrinsic value is the actual percentage of cash flow covered, initially shown in equity and later transferred to income, while the hedge transaction is recorded in income. The temporary value corresponds to the ineffective portion of cash flow hedge which is recognized in the financial results of the Company (Note 18).

 

Due to the functional currency of TAM S.A. and Subsidiaries is the Brazilian real, the Company presents the effects of the exchange rate fluctuations in Other comprehensive income by converting the Statement of financial position and Income statement of TAM S.A. and Subsidiaries from their functional currency to the U.S. dollar, which is the presentation currency of the consolidated financial statement of LATAM Airlines Group S.A. and Subsidiaries. The Goodwill generated in the Business combination is recognized as an asset of TAM S.A. and Subsidiaries in Brazilian real whose conversion to U.S. dollar also produces effects in Other comprehensive income.

 

The following table shows the change in Other comprehensive income recognized in Total equity in the case of appreciate or depreciate 10% the exchange rate R$/US$:

 

Appreciation (depreciation)   Effect at December 31, 2015   Effect at December 31, 2014 
of R$/US$   Millions of US$   Millions of US$ 
             
 -10%   +296.41    +464.01 
 +10%   -242.52    -379.69 

 

(iii) Interest -rate risk:

 

Exposition:

 

The Company is exposed to fluctuations in interest rates affecting the markets future cash flows of the assets, and current and future financial liabilities.

 

The Company is exposed in one portion to the variations of London Inter-Bank Offer Rate (“LIBOR”) and other interest rates of less relevance are Brazilian Interbank Deposit Certificate ("ILC"), and the Interest Rate Term of Brazil ("TJLP").

 

 23 

 

 

Mitigation:

 

In order to reduce the risk of an eventual rise in interest rates, the Company has signed interest-rate swap and call option contracts. Currently a 71% (69% at December 31, 2014) of the debt is fixed to fluctuations in interest rate.

 

Rate Hedging Results:

 

At December 31, 2015, the market value of the positions of interest rate derivatives amounted to US$ 39.8 million (negative). At end of December 2014 this market value was US$ 60.7 million (negative).

 

Sensitivity analysis:

 

The following table shows the sensitivity of changes in financial obligations that are not hedged against interest-rate variations. These changes are considered reasonably possible, based on current market conditions.

 

Increase (decrease)  Positions as of December 31, 2015   Positions as of December 31, 2014 
futures curve  effect on profit or loss before tax   effect on profit or loss before tax 
in libor 3 months  (millions of US$)   (millions of US$) 
           
+100 basis points   -26.7    -27.53 
-100 basis points   +26.7    +27.53 

 

Much of the current rate derivatives are registered for as hedges of cash flow, therefore, a variation in the exchange rate has an impact on the market value of derivatives, whose changes impact on the Company’s net equity.

 

The calculations were made increasing (decreasing) vertically 100 basis points of the three-month Libor futures curve, being both reasonably possible scenarios according to historical market conditions.

 

Increase (decrease)  Positions as of December 31, 2015   Positions as of December 31, 2014 
futures curve  effect on equity   effect on equity 
in libor 3 months  (millions of US$)   (millions of US$) 
           
+100  basis points   +8.71    +15.33 
-100   basis points   -9.02    -15.95 

 

The assumptions of sensitivity calculation must assume that forward curves of interest rates do not necessarily reflect the real value of the compensation flows. Moreover, the structure of interest rates is dynamic over time.

 

During the periods presented, the Company has no registered amounts by ineffectiveness in consolidated statement of income for this kind of hedging.

 

 24 

 

 

(b)Credit risk

 

Credit risk occurs when the counterparty to a financial agreement or instrument fails to discharge an obligation due or financial instrument, leading to a loss in market value of a financial instrument (only financial assets, not liabilities).

 

The Company is exposed to credit risk due to its operative and financial activities, including deposits with banks and financial institutions, investments in other kinds of instruments, exchange-rate transactions and the contracting of derivative instruments or options.

 

To reduce the credit risk associated with operational activities, the Company has established credit limits to abridge the exposure of their debtors which are monitored permanently (mainly in case of operational activities in Brazil with travel agents).

 

As a way to mitigate credit risk related to financial activities, the Company requires that the counterparty to the financial activities remain at least investment grade by major Risk Assessment Agencies. Additionally the company has established maximum limits for investments which are monitored regularly.

 

(i)Financial activities

 

Cash surpluses that remain after the financing of assets necessary for the operation are invested according to credit limits approved by the Company’s Board, mainly in time deposits with different financial institutions, private investment funds, short-term mutual funds, and easily-liquidated corporate and sovereign bonds with short remaining maturities. These investments are booked as Cash and cash equivalents and Other current financial assets.

 

In order to reduce counterparty risk and to ensure that the risk assumed is known and managed by the Company, investments are diversified among different banking institutions (both local and international). The Company evaluates the credit standing of each counterparty and the levels of investment, based on (i) their credit rating, (ii) the equity size of the counterparty, and (iii) investment limits according to the Company’s level of liquidity. According to these three parameters, the Company chooses the most restrictive parameter of the previous three and based on this, establishes limits for operations with each counterparty.

 

The Company has no guarantees to mitigate this exposure.

 

(ii)Operational activities

 

The Company has four large sales “clusters”: travel agencies, cargo agents, airlines and credit-card administrators. The first three are governed by International Air Transport Association, international (“IATA”) organization comprising most of the airlines that represent over 90% of scheduled commercial traffic and one of its main objectives is to regulate the financial transactions between airlines and travel agents and cargo. When an agency or airline does not pay their debt, they are excluded from operating with IATA’s member airlines. In the case of credit-card administrators, they are fully guaranteed by 100% by the issuing institutions.

 

The exposure consists of the term granted, which fluctuates between 1 and 45 days.

 

 25 

 

 

One of the tools the Company uses for reducing credit risk is to participate in global entities related to the industry, such as IATA, Business Sales Processing (“BSP”), Cargo Account Settlement Systems (“CASS”), IATA Clearing House (“ICH”) and banks (credit cards). These institutions fulfill the role of collectors and distributors between airlines and travel and cargo agencies. In the case of the Clearing House, it acts as an offsetting entity between airlines for the services provided between them. A reduction in term and implementation of guarantees has been achieved through these entities. Currently the sales invoicing of TAM Linhas Aéreas S.A. related with travel agents and cargo agents for domestic transportation in Brazil is done directly by TAM Linhas Aéreas S.A.

 

Credit quality of financial assets

 

The external credit evaluation system used by the Company is provided by IATA. Internal systems are also used for particular evaluations or specific markets based on trade reports available on the local market. The internal classification system is complementary to the external one, i.e. for agencies or airlines not members of IATA, the internal demands are greater.

 

To reduce the credit risk associated with operational activities, the Company has established credit limits to abridge the exposure of their debtors which are monitored permanently (mainly in case of operational activities of TAM Linhas Aéreas S.A. with travel agents).The bad-debt rate in the principal countries where the Company has a presence is insignificant.

 

(c)Liquidity risk

 

Liquidity risk represents the risk that the Company has no sufficient funds to meet its obligations.

 

Because of the cyclical nature of the business, the operation, and its investment and financing needs related to the acquisition of new aircraft and renewal of its fleet, plus the financing needs, the Company requires liquid funds, defined as cash and cash equivalents plus other short term financial assets, to meet its payment obligations.

 

The liquid funds, the future cash generation and the capacity to obtain additional funding, through bond issuance and banking loans, will allow the Company to obtain sufficient alternatives to face its investment and financing future commitments.

 

The liquid funds balance as of December 31, 2015 is US$ 1,361 million, invested in short term instruments through financial high credit rating levels entities.

 

In addition to the liquid funds, the Company has access to short term credit line. As of December 31, 2015, LATAM has working capital credit lines with multiple banks and additionally has a US$130 million undrawn committed credit line.

 

 26 

 

 

Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2015

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2 Chile.

 

                More than   More than   More than                        
            Up to   90 days   one to   three to   More than                    
      Creditor     90   to one   three   five   five       Nominal      Effective   Nominal 
Tax No.  Creditor  country  Currency  days   year   years   years   years   Total   value   Amortization  rate   rate 
            ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
Loans to exporters                                                      
97.032.000-8  BBVA  Chile  US$   100,253    -    -    -    -    100,253    100,000   At Expiration   1.00    1.00 
97.036.000-K  SANTANDER  Chile  US$   100,363    -    -    -    -    100,363    100,000   At Expiration   1.44    1.44 
97.030.000-7  ESTADO  Chile  US$   55,172    -    -    -    -    55,172    55,000   At Expiration   1.05    1.05 
97.004.000-5  BANCO DE CHILE  Chile  US$   50,059    -    -    -    -    50,059    50,000   At Expiration   1.42    1.42 
97.003.000-K  BANCO DO BRASIL  Chile  US$   70,133    -    -    -    -    70,133    70,000   At Expiration   1.18    1.18 
97.951.000-4  HSBC  Chile  US$   12,020    -    -    -    -    12,020    12,000   At Expiration   0.66    0.66 
Bank loans                                                         
97.023.000-9  CORPBANCA  Chile  UF   19,873    58,407    112,252    35,953    -    226,485    211,135   Quarterly   4.18    4.18 
0-E  BANCO BLADEX  U.S.A.  US$   -    9,702    30,526    15,514    -    55,742    50,000   Semiannual   4.58    4.58 
0-E  DVB BANK SE  U.S.A.  US$   146    430    154,061    -    -    154,637    153,514   Quarterly   1.67    1.67 
97.036.000-K  SANTANDER  Chile  US$   1,053    -    226,712    -    -    227,765    226,712   Quarterly   2.24    2.24 
Obligations with the public                                                      
0-E  BANK OF NEW YORK  U.S.A.  US$   -    36,250    72,500    554,375    -    663,125    500,000   At Expiration   7.77    7.25 
Guaranteed obligations                                                      
0-E  CREDIT AGRICOLE  Francia  US$   31,813    92,167    210,541    55,381    12,677    402,579    389,027   Quarterly   1.83    1.66 
0-E  BNP PARIBAS  U.S.A.  US$   9,899    29,975    82,094    83,427    148,904    354,299    319,397   Quarterly   2.29    2.22 
0-E  WELLS FARGO  U.S.A.  US$   35,636    106,990    285,967    286,959    554,616    1,270,168    1,180,751   Quarterly   2.27    1.57 
0-E  WILMINGTON TRUST  U.S.A.  US$   6,110    69,232    135,334    133,363    539,019    883,058    675,696   Quarterly   4.25    4.25 
0-E  CITIBANK  U.S.A.  US$   19,478    58,741    158,957    162,459    266,273    665,908    617,002   Quarterly   2.40    1.64 
97.036.000-K  SANTANDER  Chile  US$   5,585    16,848    45,653    46,740    50,124    164,950    159,669   Quarterly   1.47    0.93 
0-E  BTMU  U.S.A.  US$   2,992    9,035    24,541    25,214    39,930    101,712    96,954   Quarterly   1.82    1.22 
0-E  APPLE BANK  U.S.A.  US$   1,471    4,445    12,079    12,431    20,099    50,525    48,142   Quarterly   1.72    1.12 
0-E  US BANK  U.S.A.  US$   18,643    55,824    147,994    146,709    303,600    672,770    591,039   Quarterly   3.99    2.81 
0-E  DEUTSCHE BANK  U.S.A.  US$   5,923    17,881    39,185    30,729    63,268    156,986    136,698   Quarterly   3.40    3.40 
0-E  NATIXIS  France  US$   13,740    41,730    115,026    100,617    249,194    520,307    469,423   Quarterly   2.08    2.05 
0-E  HSBC  U.S.A.  US$   1,590    4,790    12,908    13,112    25,175    57,575    53,583   Quarterly   2.40    1.59 
0-E  PK AirFinance  U.S.A.  US$   2,172    6,675    18,928    20,812    18,104    66,691    62,514   Monthly   2.04    2.04 
0-E  KFW IPEX-BANK  Germany  US$   728    2,232    5,684    4,131    1,658    14,433    13,593   Quarterly   2.45    2.45 
Other guaranteed obligations                                                      
0-E  DVB BANK SE  U.S.A.  US$   8,225    24,695    -    -    -    32,920    32,492   Quarterly   2.32    2.32 
Financial leases                                                         
0-E  ING  U.S.A.  US$   9,214    26,054    41,527    28,234    -    105,029    94,998   Quarterly   5.13    4.57 
0-E  CREDIT AGRICOLE  France  US$   1,711    5,236    7,216    -    -    14,163    13,955   Quarterly   1.28    1.28 
0-E  CITIBANK  U.S.A.  US$   6,083    18,250    48,667    38,596    -    111,596    97,383   Quarterly   6.40    5.67 
0-E  PEFCO  U.S.A.  US$   17,556    52,674    115,934    23,211    -    209,375    192,914   Quarterly   5.37    4.77 
0-E  BNP PARIBAS  U.S.A.  US$   11,368    34,292    86,206    31,782    -    163,648    153,107   Quarterly   4.08    3.64 
0-E  WELLS FARGO  U.S.A.  US$   5,594    16,768    44,663    44,565    24,125    135,715    121,628   Quarterly   3.98    3.54 
0-E  DVB BANK SE  U.S.A.  US$   4,732    14,225    14,269    -    -    33,226    32,567   Quarterly   2.06    2.06 
0-E  BANC OF AMERICA  U.S.A.  US$   703    2,756    -    -    -    3,459    2,770   Monthly   1.41    1.41 
Other loans                                                         
0-E  BOEING  U.S.A.  US$   655    533    151,362    -    -    152,550    151,362   At Expiration   1.80    1.80 
0-E  CITIBANK (*)  U.S.A.  US$   25,820    77,850    207,190    206,749    -    517,609    450,000   Quarterly   6.00    6.00 
Hedging derivatives                                                         
-  OTROS  -  US$   12,232    33,061    40,986    3,688    16    89,983    85,653   -   -    - 
   Total         668,745    927,748    2,648,962    2,104,751    2,316,782    8,666,988    7,770,678              

 

(*) Securitized bond with the future flows from the sales with credit card in United States and Canada.

 

 27 

 

 

Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2015

Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil.

 

                More than   More than   More than                        
            Up to   90 days   one to   three to   More than                    
      Creditor     90   to one   three   five   five       Nominal      Effective   Nominal 
Tax No.  Creditor  country  Currency  days   year   years   years   years   Total   value   Amortization  rate   rate 
            ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
Bank loans                                                      
0-E  NEDERLANDSCHE                                                      
   CREDIETVERZEKERING MAATSCHAPPIJ  Holland  US$   181    493    1,315    1,314    712    4,015    3,353   Monthly   6.01    6.01 
Obligation with the public                                                      
0-E  BANK OF NEW YORK  U.S.A.  US$   440    65,321    397,785    86,590    521,727    1,071,863    800,000   At Expiration   8.17    8.00 
Financial leases                                                      
0-E  AFS INVESTMENT IX LLC  U.S.A.  US$   2,771    7,700    20,527    18,808    -    49,806    43,505   Monthly   1.25    1.25 
0-E  AIRBUS FINANCIAL  U.S.A.  US$   3,715    11,054    21,830    15,730    -    52,329    49,995   Monthly   1.43    1.43 
0-E  CREDIT AGRICOLE -CIB  France  US$   4,542    -    -    -    -    4,542    4,500   Quarterly/Semiannual   3.25    3.25 
0-E  DVB BANK SE  U.S.A.  US$   123    361    284    -    -    768    755   Monthly   1.64    1.64 
0-E  GENERAL ELECTRIC CAPITAL                                                      
   CORPORATION  U.S.A.  US$   3,834    11,437    9,050    -    -    24,321    23,761   Monthly   1.25    1.25 
0-E  KFW IPEX-BANK  Germany  US$   3,345    6,879    15,973    12,429    -    38,626    36,899   Monthly/Quarterly   1.72    1.72 
0-E  NATIXIS  France  US$   4,338    7,812    22,635    23,030    70,925    128,740    115,020   Quarterly/Semiannual   3.85    3.85 
0-E  PK AIRFINANCE US, INC.  U.S.A.  US$   1,428    21,992    -    -    -    23,420    23,045   Monthly   1.75    1.75 
0-E  WACAPOU LEASING S.A.  Luxemburg  US$   520    1,386    3,198    14,567    -    19,671    18,368   Quarterly   2.00    2.00 
0-E  SOCIÉTÉ GÉNÉRALE MILAN BRANCH  Italy  US$   11,993    31,874    85,695    214,612    -    344,174    312,486   Quarterly   3.63    3.55 
0-E  BANCO IBM S.A  Brazil  BRL   267    846    1,230    -    -    2,343    1,728   Monthly   14.14    14.14 
0-E  HP FINANCIAL SERVICE  Brazil  BRL   188    564    188    -    -    940    882   Monthly   10.02    10.02 
0-E  SOCIÉTÉ GÉNÉRALE  France  BRL   104    330    626    -    -    1,060    775   Monthly   14.14    14.14 
   Total         37,789    168,049    580,336    387,080    593,364    1,766,618    1,435,072              

 

 28 

 

 

Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2015

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.

 

                More than   More than   More than                         
            Up to   90 days   one to   three to   More than                     
      Creditor     90   to one   three   five   five       Nominal       Effective   Nominal 
Tax No.  Creditor  country  Currency  days   year   years   years   years   Total   value   Amortization   rate   rate 
            ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$       %   % 
Trade and other accounts payables                                                     
-  OTHERS  OTHERS  US$   442,320    14,369    -    -    -    456,689    456,689   -    -    - 
         CLP   39,823    114    -    -    -    39,937    39,937   -    -    - 
         BRL   301,569    16    -    -    -    301,585    301,585   -    -    - 
         Others currencies   218,347    9,016    -    -    -    227,363    227,363   -    -    - 
Accounts payable to related parties currents                                                 
65.216.000-K  COMUNIDAD MUJER  Chile  CLP   10    -    -    -    -    10    10   -    -    - 
78.591.370-1  BETHIA S.A. Y FILIALES  Chile  CLP   5    -    -    -    -    5    5   -    -    - 
78.997.060-2  Viajes Falabella Ltda.  Chile  CLP   68                        68    68   -    -    - 
0-E  Consultoría Administrativa Profesional  Mexico  MXN   342    -    -    -    -    342    342   -    -    - 
0-E  INVERSORA AERONÁUTICA ARGENTINA  Argentina  US$   22    -    -    -    -    22    22   -    -    - 
   Total         1,002,506    23,515    -    -    -    1,026,021    1,026,021               
                                                           
   Total consolidado         1,709,040    1,119,312    3,229,298    2,491,831    2,910,146    11,459,627    10,231,771               

 

 29 

 

 

Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2014

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2 Chile.

 

                More than   More than   More than                        
            Up to   90 days   one to   three to   More than                    
      Creditor     90   to one   three   five   five       Nominal      Effective   Nominal 
Tax No.  Creditor  country  Currency  days   year   years   years   years   Total   value   Amortization  rate   rate 
            ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
Loans to exporters                                                      
97.032.000-8  BBVA  Chile  US$   100,102    -    -    -    -    100,102    100,000   At expiration   0.40    0.40 
97.036.000-K  SANTANDER  Chile  US$   45,044    -    -    -    -    45,044    45,000   At expiration   0.34    0.34 
97.006.000-6  ESTADO  Chile  US$   55,076    -    -    -    -    55,076    55,000   At expiration   0.52    0.52 
97.030.000-7  BCI  Chile  US$   100,157    -    -    -    -    100,157    100,000   At expiration   0.47    0.47 
76.645.030-K  ITAU  Chile  US$   15,025    -    -    -    -    15,025    15,000   At expiration   0.65    0.65 
97.951.000-4  HSBC  Chile  US$   12,010    -    -    -    -    12,010    12,000   At expiration   0.50    0.50 
Bank loans                                                         
97.023.000-9  CORPBANCA  Chile  UF   16,575    48,581    121,945    17,621    -    204,722    188,268   Quarterly   4.85    4.85 
0-E  CITIBANK  Argentina  ARS   1,298    18,700    -    -    -    19,998    17,542   Monthly   31.00    31.00 
0-E  BBVA  Argentina  ARS   1,713    23,403    -    -    -    25,116    21,050   Monthly   33.00    33.00 
97.036.000-K  SANTANDER  U.S.A.  US$   1,610    3,476    283,438    -    -    288,524    282,967   Quarterly   2.33    2.33 
Guaranteed obligations                                                      
0-E  CREDIT AGRICOLE  France  US$   18,670    55,089    109,536    64,101    36,625    284,021    273,569   Quarterly   1.68    1.43 
0-E  BNP PARIBAS  U.S.A.  US$   9,634    29,259    80,097    83,020    190,070    392,080    351,217   Quarterly   2.13    2.04 
0-E  WELLS FARGO  U.S.A.  US$   35,533    106,692    285,218    286,264    698,052    1,411,759    1,302,968   Quarterly   2.26    1.57 
0-E  CITIBANK  U.S.A.  US$   19,149    57,915    156,757    160,323    347,710    741,854    684,114   Quarterly   2.24    1.49 
97.036.000-K  SANTANDER  Chile  US$   5,482    16,572    44,925    46,047    73,544    186,570    180,341   Quarterly   1.32    0.78 
0-E  BTMU  U.S.A.  US$   2,931    8,863    24,091    24,778    52,541    113,204    107,645   Quarterly   1.64    1.04 
0-E  APPLE BANK  U.S.A.  US$   1,437    4,358    11,849    12,206    26,318    56,168    53,390   Quarterly   1.63    1.03 
0-E  US BANK  U.S.A.  US$   18,713    56,052    148,622    147,357    376,792    747,536    648,158   Quarterly   3.99    2.81 
0-E  DEUTSCHE BANK  U.S.A.  US$   5,834    17,621    47,600    30,300    78,509    179,864    155,279   Quarterly   3.25    3.25 
0-E  NATIXIS  France  US$   11,783    35,803    99,012    98,632    259,912    505,142    454,230   Quarterly   1.86    1.81 
0-E  HSBC  U.S.A.  US$   1,564    4,725    12,738    12,956    31,701    63,684    59,005   Quarterly   2.29    1.48 
0-E  PK AirFinance US, Inc.  U.S.A.  US$   2,074    6,378    18,091    19,836    28,763    75,142    69,721   Monthly   1.86    1.86 
0-E  KFW IPEX-BANK  Germany  US$   696    2,124    6,048    4,587    3,771    17,226    16,088   Quarterly   2.10    2.10 
Other guaranteed obligations                                                      
0-E  DVB BANK SE  U.S.A.  US$   8,199    24,623    32,904    -    -    65,726    64,246   Quarterly   2.00    2.00 
0-E  CREDIT AGRICOLE  U.S.A.  US$   7,864    23,394    62,540    -    -    93,798    91,337   Quarterly   1.73    1.73 
Financial leases                                                      
0-E  ING  U.S.A.  US$   9,137    27,520    58,821    34,067    12,134    141,679    126,528   Quarterly   4.84    4.33 
0-E  CREDIT AGRICOLE  France  US$   1,643    5,036    14,152    -    -    20,831    20,413   Quarterly   1.20    1.20 
0-E  CITIBANK  U.S.A.  US$   6,083    18,250    48,667    48,667    14,262    135,929    115,449   Quarterly   6.40    5.67 
0-E  PEFCO  U.S.A.  US$   17,555    52,678    138,380    67,095    3,899    279,607    252,205   Quarterly   5.35    4.76 
0-E  BNP PARIBAS  U.S.A.  US$   11,240    33,917    91,743    60,834    10,974    208,708    191,672   Quarterly   4.14    3.68 
0-E  WELLS FARGO  U.S.A.  US$   5,604    16,784    44,705    44,615    46,394    158,102    139,325   Quarterly   3.98    3.53 
0-E  DVB BANK S E  U.S.A.  US$   4,701    14,145    33,201    -    -    52,047    50,569   Quarterly   1.89    1.89 
0-E  US BANK  U.S.A.  US$   326    6,247    5,455    -    -    12,028    11,981   Monthly   -    - 
0-E  BANC OF AMERICA  U.S.A.  US$   720    2,118    2,912    -    -    5,750    5,462   Monthly   1.41    1.41 
Other loans                                                         
0-E  BOEING  U.S.A.  US$   -    4,994    180,583    -    -    185,577    179,507   At expiration   1.74    1.74 
0-E  CITIBANK (*)  U.S.A.  US$   6,825    20,175    209,730    209,778    104,852    551,360    450,000   Quarterly   6.00    6.00 
Hedging derivatives                                                      
-  OTHERS  -  US$   11,702    30,761    48,667    7,311    245    98,686    93,513   -   -    - 
Non - hedging derivatives                                                      
-  OTHERS  -  US$   1,002    628    -    -    -    1,630    730   -   -    - 
   Total         574,711    776,881    2,422,427    1,480,395    2,397,068    7,651,482    6,985,489              

 

(*) Securitized bond with the future flows from the sales with credit card in United States and Canada.

 

 30 

 

 

Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2014

Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil.

 

                More than   More than   More than                        
            Up to   90 days   one to   three to   More than                    
      Creditor     90   to one   three   five   five       Nominal      Effective   Nominal 
Tax No.  Creditor  country  Currency  days   year   years   years   years   Total   value   Amortization  rate   rate 
            ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
Bank loans                                                      
0-E  NEDERLANDSCHE                                                      
   CREDIETVERZEKERING MAATSCHAP P IJ  Holland  US$   184    493    1,315    1,315    1,369    4,676    3,796   Monthly   6.01    6.01 
Obligation with the public                                                     
0-E  THE BANK OF NEW YORK  U.S.A.  US$   14,639    82,006    481,920    148,037    880,604    1,607,206    1,100,000   At Expiration   7.99    7.19 
Financial leases                                                      
0-E  AFS INVESTMENT IX LLC  U.S.A.  US$   2,808    7,701    20,531    20,522    8,548    60,110    51,120   Monthly   1.25    1.25 
0-E  AIRBUS FINANCIAL  U.S.A.  US$   3,623    10,709    28,593    15,908    7,736    66,569    63,021   Monthly   1.42    1.42 
0-E  CREDIT AGRICOLE-CIB  U.S.A.  US$   2,897    32,805    -    -    -    35,702    35,170   Quarterly   1.10    1.10 
0-E  CREDIT AGRICOLE -CIB  France  US$   1,653    4,683    4,514    -    -    10,850    10,500   Quarterly/Semiannual   3.25    3.25 
0-E  DVB BANK SE  Germany  US$   3,247    9,470    -    -    -    12,717    12,500   Quarterly   2.50    2.50 
0-E  DVB BANK SE  U.S.A.  US$   206    554    767    -    -    1,527    1,492   Monthly   1.68    1.68 
0-E  GENERAL ELECTRIC CAP ITAL CORP ORATION  U.S.A.  US$   2,512    11,229    24,278    -    -    38,019    36,848   Monthly   1.25    1.25 
0-E  KFW IP EX-BANK  Germany  US$   3,596    11,209    19,167    14,028    5,365    53,365    50,687   Monthly/Quarterly   1.72    1.72 
0-E  NATIXIS  France  US$   5,121    9,778    27,874    28,520    87,769    159,062    139,693   Quarterly/Semiannual   3.87    3.87 
0-E  P K AIRFINANCE US, INC.  U.S.A.  US$   1,392    4,103    20,694    -    -    26,189    25,293   Monthly   1.75    1.75 
0-E  WACAP OU LEASING S.A.  Luxemburg  US$   573    1,528    3,559    2,852    13,226    21,738    19,982   Quarterly   2.00    2.00 
0-E  SOCIÉTÉ GÉNÉRALE MILAN BRANCH  Italy  US$   9,777    27,207    75,066    78,964    170,509    361,523    344,106   Quarterly   3.06    3.58 
0-E  BANCO DE LAGE LANDEN BRASIL S.A  Brazil  BRL   8    -    -    -    -    8    -   Monthly   11.70    11.70 
0-E  BANCO IBM S.A  Brazil  BRL   356    1,118    3,405    40    -    4,919    3,817   Monthly   10.58    10.58 
0-E  HP FINANCIAL SERVICE  Brazil  BRL   276    829    1,381    -    -    2,486    2,229   Monthly   9.90    9.90 
0-E  SOCIETE AIR FRANCE  France  EUR   547    -    -    -    -    547    114   Monthly   6.82    6.82 
0-E  SOCIÉTÉ GÉNÉRALE  France  BRL   155    446    1,351    206    -    2,158    1,643   Monthly   11.60    11.60 
Other loans                                                      
0-E  COMP ANHIA BRASILEIRA                                                      
   DE MEIOS DE P AGAMENTO  Brazil  BRL   30,281    15,576    -    -    -    45,857    45,857   Monthly   4.23    4.23 
   Total         83,851    231,444    714,415    310,392    1,175,126    2,515,228    1,947,868              

 

 31 

 

 

Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2014

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.

 

                More than   More than   More than                        
            Up to   90 days   one to   three to   More than                    
      Creditor     90   to one   three   five   five       Nominal      Effective   Nominal 
Tax No.  Creditor  country  Currency  days   year   years   years   years   Total   value   Amortization  rate   rate 
            ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
Trade and other accounts payables                                                   
-  OTHERS  OTHERS  US$   529,043    26,483    -    -    -    555,526    555,526   -   -    - 
         USD   1,107    10,449    -    -    -    11,556    11,431   Quarterly   2.11    2.11 
         CLP   23,878    241    -    -    -    24,119    24,119   -   -    - 
         BRL   380,766    13    -    -    -    380,779    380,779   -   -    - 
         Others currencies   224,040    228    -    -    -    224,268    224,268   -   -    - 
Accounts payable to related parties currents                                               
65.216.000-1  COMUNIDAD MUJER  Chile  CLP   2    -    -    -    -    2    2   -   -    - 
78.591.370-1  BETHIA S.A. AND SUBSIDIARIES  Chile  CLP   6    -    -    -    -    6    6   -   -    - 
0-E  INVERSORA AERONÁUTICA ARGENTINA  Argentina  US$   27    -    -    -    -    27    27   -   -    - 
   Total         1,158,869    37,414    -    -    -    1,196,283    1,196,158              
                                                          
   Total consolidated         1,817,431    1,045,739    3,136,842    1,790,787    3,572,194    11,362,993    10,129,515              

 

 32 

 

 

The Company has fuel, interest rate and exchange rate hedging strategies involving derivatives contracts with different financial institutions. The Company has margin facilities with each financial institution in order to regulate the mutual exposure produced by changes in the market valuation of the derivatives.

 

At the end of 2014, the Company provided US$ 91.8 million in derivative margin guarantees, for cash and stand-by letters of credit. At December 31, 2015, the Company had provided US$ 49.6 million in guarantees for Cash and cash equivalent and stand-by letters of credit. The fall was due at i) maturity of hedge contracts, ii) acquire of new fuel purchase contracts, and iii) changes in fuel prices, exchange rate and interest rates.

 

3.2.Capital risk management

 

The Company’s objectives, with respect to the management of capital, are (i) to comply with the restrictions of minimum equity and (ii) to maintain an optimal capital structure.

 

The Company monitors its contractual obligations and the regulatory limitations in the different countries where the entities of the group are domiciled to assure they meet the limit of minimum net equity, where the most restrictive limitation is to maintain a positive net equity.

 

Additionally, the Company periodically monitors the short and long term cash flow projections to assure the Company has adequate sources of funding to generate the cash requirement to face its investment and funding future commitments.

 

The Company international credit rating is the consequence of the Company capacity to face its long terms financing commitments. As of December 31, 2015 the Company has an international long term credit rating of BB with negative outlook by Standard & Poor’s, a BB- rating with stable outlook by Fitch Ratings and a Ba2 rating with stable outlook by Moody’s.

 

3.3.Estimates of fair value.

 

At December 31, 2015, the Company maintained financial instruments that should be recorded at fair value. These are grouped into two categories:

 

1.Hedge Instruments:

 

This category includes the following instruments:

 

-Interest rate derivative contracts,

 

-Fuel derivative contracts,

 

-Currency derivative contracts

 

2.Financial Investments:

 

This category includes the following instruments:

 

-Investments in short-term Mutual Funds (cash equivalent),

 

 33 

 

 

-Bank certificate of deposit – CBD,

 

-Private investment funds

 

The Company has classified the fair value measurement using a hierarchy that reflects the level of information used in the assessment. This hierarchy consists of 3 levels (I) fair value based on quoted prices in active markets for identical assets or liabilities, (II) fair value calculated through valuation methods based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) and (III) fair value based on inputs for the asset or liability that are not based on observable market data.

 

The fair value of financial instruments traded in active markets, such as investments acquired for trading, is based on quoted market prices at the close of the period using the current price of the buyer. The fair value of financial assets not traded in active markets (derivative contracts) is determined using valuation techniques that maximize use of available market information. Valuation techniques generally used by the Company are quoted market prices of similar instruments and / or estimating the present value of future cash flows using forward price curves of the market at period end.

 

The following table shows the classification of financial instruments at fair value, depending on the level of information used in the assessment:

 

   As of December 31, 2015   As of December 31, 2014 
       Fair value measurements using values       Fair value measurements using values 
       considered as       considered as 
   Fair value   Level I   Level II   Level III   Fair value   Level I   Level II   Level III 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Assets                                        
Cash and cash equivalents   26,600    26,600    -    -    200,753    200,753    -    - 
                   -                   - 
Short-term mutual funds   26,600    26,600    -         200,753    200,753    -      
                                         
Other financial assets, current   624,200    607,622    16,578    -    546,535    526,081    20,454    - 
Fair value of interest rate derivatives   -    -    -    -    1    -    1    - 
Fair value of fuel derivatives   6,293    -    6,293    -    1,783    -    1,783    - 
Fair value of foreign currency derivatives   9,888    -    9,888    -    -    -    -    - 
Interest accrued since the last payment date of Cross Currency Swap   397    -    397    -    377    -    377    - 
P rivate investment funds   448,810    448,810    -    -    480,777    480,777    -    - 
Certificate of deposit CDB   -    -    -    -    18,293    -    18,293    - 
Domestic and foreign bonds   158,812    158,812    -    -    41,111    41,111    -    - 
Other investments   -    -    -    -    4,193    4,193    -    - 
                                         
Liabilities                                        
Other financial liabilities, current   134,089    -    134,089    -    227,233    -    227,233    - 
Fair value of interest rate derivatives   33,518    -    33,518    -    26,395    -    26,395    - 
Fair value of fuel derivatives   39,818    -    39,818    -    157,233         157,233      
Fair value of foreign currency derivatives   56,424    -    56,424    -    37,242    -    37,242    - 
Interest accrued since the last payment date of Currency Swap   4,329    -    4,329    -    5,173    -    5,173    - 
Interest rate derivatives not recognized as a hedge   -    -    -    -    1,190         1,190      
Other financial liabilities, non current   16,128    -    16,128    -    28,327    -    28,327    - 
Fair value of interest rate derivatives   16,128    -    16,128    -    28,327    -    28,327    - 

 

 34 

 

 

Additionally, at December 31, 2015, the Company has financial instruments which are not recorded at fair value. In order to meet the disclosure requirements of fair values, the Company has valued these instruments as shown in the table below:

 

   As of December 31, 2015   As of December 31, 2014 
   Book   Fair   Book   Fair 
   value   value   value   value 
   ThUS$   ThUS$   ThUS$   ThUS$ 
Cash and cash equivalents   726,897    726,897    788,643    788,643 
Cash on hand   10,656    10,656    11,568    11,568 
Bank balance   302,696    302,696    239,514    239,514 
Overnight   267,764    267,764    154,666    154,666 
Time deposits   145,781    145,781    382,895    382,895 
                     
Other financial assets, current   27,148    27,148    103,866    103,866 
Other financial assets   27,148    27,148    103,866    103,866 
                     
Trade and other accounts receivable current   796,974    796,974    1,378,835    1,378,835 
Accounts receivable from related entities   183    183    308    308 
Other financial assets, non current   89,458    89,458    84,986    84,986 
Accounts receivable   10,715    10,715    30,465    30,465 
                     
Other financial liabilities, current (*)   1,510,146    1,873,552    1,397,382    1,446,100 
Trade and other accounts payables   1,483,957    1,483,957    1,489,373    1,489,373 
Accounts payable to related entities   447    447    56    56 
Other financial liabilities, non current (*)   7,516,257    7,382,221    7,360,685    8,319,022 
Accounts payable, non-current   417,050    417,050    577,454    577,454 

(*) Fair value Level II

 

The book values of accounts receivable and payable are assumed to approximate their fair values, due to their short-term nature. In the case of cash on hand, bank balances, overnight, time deposits and accounts payable, non-current, fair value approximates their carrying values.

 

The fair value of Other financial liabilities is estimated by discounting the future contractual cash flows at the current market interest rate for similar financial instruments. In the case of Other financial assets, the valuation was performed according to market prices at period end.

 

 35 

 

 

NOTE 4 - ACCOUNTING ESTIMATES AND JUDGMENTS

 

The Company has used estimates to value and record certain assets, liabilities, revenue, expenditure, and commitments. Basically, these estimates relate to:

 

(a)     Evaluation of possible losses through impairment of goodwill and intangible assets with an indefinite useful life

 

As of December 31, 2015 and 2014, goodwill amounted to ThUS$ 2,280,575 and ThUS$ 3,313,401, respectively, while intangible assets with an indefinite useful life comprised airport slots for ThUS$ 816,987 and ThUS$ 1,201,028, and Trademarks and Loyalty Program for ThUS$ 325,293 and ThUS$ 478,204, respectively.

 

At least once per year the Company verifies whether goodwill and intangible assets with an indefinite useful life have suffered any losses through impairment. For the purposes of this evaluation, the Company has identified two cash-generating units (CGUs): “Air transport” and “Multiplus loyalty and coalition program.” The book value of goodwill assigned to each CGU as of December 31, 2015, amounted to ThUS$ 1,835,088 and ThUS$ 445,487 (ThUS$ 2,658,503 and ThUS$ 654,898 as of December 31, 2014).

 

The recoverable value of these cash-generating units (CGUs) has been determined based on calculations of their value in use. The principal assumptions used by the management include: growth rate, exchange rate, discount rate, fuel prices, and other economic assumptions. The estimation of these assumptions requires significant administrative judgment, as these variables feature inherent uncertainty; however, the assumptions used are consistent with Company’s internal planning. Therefore, management evaluates and updates the estimates on an annual basis, in light of conditions that affect these variables. The mainly assumptions used as well as, the corresponding sensitivity analyses are showed in Note 15.

 

(b)     Useful life, residual value, and impairment of property, plant, and equipment

 

The depreciation of assets is calculated based on the linear model, except for certain technical components depreciated on cycles and hours flown. These useful lives are reviewed on an annual basis according with the Company’s future economic benefits associated with them.

 

Changes in circumstances such as: technological advances, business model, planned use of assets or capital strategy may render the useful life different to the lifespan estimated. When it is determined that the useful life of property, plant, and equipment must be reduced, as may occur in line with changes in planned usage of assets, the difference between the net book value and estimated recoverable value is depreciated, in accordance with the revised remaining useful life.

 

Residual values are estimated in accordance with the market value that these assets will have at the end of their useful life. The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, once a year. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount (note 2.8).

 

 36 

 

 

(c)     Recoverability of deferred tax assets

 

Deferred taxes are calculated in accordance with the liability method, applied over temporary differences that arise between the fiscal based of assets and liabilities, and their book value. Deferred tax assets for tax losses are recognized to the extent that the realization of the related tax benefit through future taxable profits is probable. The Company makes tax and financial projections to evaluate the realization of deferred tax asset over the course of time. Additionally, these projections are ensured to be consistent with those used to measure other long term assets. As of December 31, 2015 and 2014, the company recognized deferred tax assets amounting to ThUS$ 376,595 and ThUS$ 407,393, respectively, and had ceased to recognize deferred tax assets for tax losses amounting to ThUS$ 15,513 and ThUS$ 2,781, respectively (Note 17).

 

(d)     Air tickets sold that are not actually used.

 

The Company advance sales of tickets as deferred revenue. Revenue from ticket sales is recognized in the income statement when the service is provided or when the tickets expires unused, reducing the corresponding deferred revenue. The Company evaluates monthly the probability that tickets expiry unused, based on the history of used tickets. Changes in the exchange probability would have an impact our revenue in the year in which the change occurs and in future years. As of December 31, 2015 and 2014, deferred revenue associated with air tickets sold amounted to ThUS$ 1,223,886 and ThUS$ 1,392,717, respectively. An hypothetical change of 1% in passenger behavior regarding to the ticket usage, - that is, if during the next 6 months after sells probability of used were 89% rather than 90%, as we consider, it would lead to a change in the expiry period from 6 to 7 months, which, as of December 31, 2015, would have an impact of up to ThUS$ 25,000.

 

(e)     Valuation of loyalty points and kilometers granted to loyalty program members, pending usage.

 

As of December 31, 2015 and 2014, the Company operated the following loyalty programs: LANPASS, TAM Fidelidade and Multiplus, with the objective of enhancing customer loyalty by offering points or kilometers (see Note 21).

 

When kilometers and points are redeemed for products and services other than the services provided by the Company, revenue is recognized immediately; when they are redeemed for air tickets on airlines from to LATAM Airlines Group S.A. and subsidiaries, revenue is deferred until the transport service is provided or the corresponding tickets expired.

 

Deferred revenue from loyalty programs at the closing date corresponds to the valuation of points and kilometers granted to loyalty program members, pending of use, and the probability to be redeemed.

According to IFRIC-13, kilometers and points value that the Company estimate are not likely to be redeemed (“breakage”), they recognize the associated value proportionally during the period in which the remaining kilometers or points are expected to be redeemed. The Company uses statistical models to estimate the breakage, based on historical redemption patterns Changes in the breakage would have a significant impact on our revenue in the year in which the change occurs and in future years.

 

 37 

 

 

As of December 31, 2015 and 2014, deferred revenue associated with the LANPASS loyalty program amounted to ThUS$ 973,264 and ThUS$ 860,835, respectively. As of December 31, 2015 a hypothetical change of 1% in the probability of usage would result in an impact of approximately ThUS$ 30,000. Meanwhile, deferred revenue associated with the TAM Fidelidade and Multiplus loyalty programs amounted to ThUS$ 452,264 and ThUS$ 590,342, respectively. As of December 31, 2015 a hypothetical change of 2% in the probability of usage would result in an impact of approximately ThUS$ 11,755.

 

The fair value of kilometers is determined by the Company based in its best estimate of the price at which they have been sold in the past. A hypothetical change of 1% in the fair value of the unused kilometers would result in an impact of approximately ThUS$ 6,396, as of December 31, 2015.

 

(f)     Provisions needs, and their valuation when required.

 

Known contingencies are recognized when: the Company has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation and the amount has been reliably estimated. The Company applies professional judgment, experience, and knowledge to use available information to determine these values, in light of the specific characteristics of known risks. This process facilitates the early assessment and valuation of potential risks in individual cases or in the development of contingent eventualities.

 

(g)     Investment in subsidiary (TAM)

 

The management has applied its judgment in determining that LATAM Airlines Group S.A. controls TAM S.A. and Subsidiaries, for accounting purposes, and has therefore consolidated the financial statements.

 

The grounds for this decision are that LATAM issued ordinary shares in exchange for the majority of circulating ordinary and preferential shares in TAM, except for those TAM shareholders who did not accept the exchange, which were subject to a squeeze out, entitling LATAM to substantially all economic benefits generated by the LATAM Group, and thus exposing it to substantially all risks relating to the operations of TAM. This exchange aligns the economic interests of LATAM and all of its shareholders, including the controlling shareholders of TAM, thus insuring that the shareholders and directors of TAM shall have no incentive to exercise their rights in a manner that would be beneficial to TAM but detrimental to LATAM. Furthermore, all significant actions necessary of the operation of the airlines require votes in favor by the controlling shareholders of both LATAM and TAM.

 

Since the integration of LAN and TAM operations, the most critical airline operations in Brazil have been managed by the CEO of TAM while global activities have been managed by the CEO of LATAM, who is in charge of the operation of the LATAM Group as a whole and reports to the LATAM Board.

 

The CEO of LATAM also evaluates the performance of LATAM Group executives and, together with the LATAM Board, determines compensation. Although Brazilian law currently imposes restrictions on the percentages of voting rights that may be held by foreign investors, LATAM believes that the economic basis of these agreements meets the requirements of accounting standards in force, and that the consolidation of the operations of LAN and LATAM is appropriate.

 

 38 

 

 

These estimates were made based on the best information available relating to the matters analyzed.

 

In any case, it is possible that events that may take place in the future could lead to their modification in future reporting periods, which would be made in a prospective manner.

 

NOTE 5 - SEGMENTAL INFORMATION

 

The Company has determined that it has two operating segments: the air transportation business and the coalition and loyalty program Multiplus.

 

The Air transport segment corresponds to the route network for air transport and it is based on the way that the business is run and managed, according to the centralized nature of its operations, the ability to open and close routes and reallocate resources (aircraft, crew, staff, etc..) within the network, which is a functional relationship between all of them, making them inseparable. This segment definition is the most common level used by the global airline industry.

 

The segment of loyalty coalition called Multiplus, unlike LanPass and TAM Fidelidade, is a frequent flyer programs which operate as a unilateral system of loyalty that offers a flexible coalition system, interrelated among its members, with 14.2 million of members, along with being a regulated entity with a separately business and not directly related to air transport.

 

 39 

 

 

For the periods ended      Coalition and         
   Air   loyalty program         
   transportation   Multiplus   Eliminations   Consolidated 
   At December 31,   At December 31,   At December 31,   At December 31, 
   2015   2014   2013   2015   2014   2013   2015   2014   2013   2015   2014   2013 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Income from ordinary activities from external customers (*)   9,278,041    11,587,224    12,328,634    462,004    506,277    595,903    -    -    -    9,740,045    12,093,501    12,924,537 
LAN passenger   4,241,918    4,464,761    4,731,296    -    -    -    -    -    -    4,241,918    4,464,761    4,731,296 
TAM passenger   3,706,692    5,409,084    5,734,359    462,004    506,277    595,903    -    -    -    4,168,696    5,915,361    6,330,262 
Freight   1,329,431    1,713,379    1,862,979    -    -    -    -    -    -    1,329,431    1,713,379    1,862,979 
Income from ordinary activities from transactions with other operating segments   462,004    506,277    595,903    67,826    106,030    94,457    (529,830)   (612,307)   (690,360)   -    -    - 
Other operating income   230,823    217,390    272,640    154,958    160,255    68,925    -    -    -    385,781    377,645    341,565 
Interest income   21,818    32,390    49,737    63,647    58,110    34,280    (10,385)   -    (11,189)   75,080    90,500    72,828 
Interest expense   (423,742)   (430,030)   (472,171)   -    (4)   (1,542)   10,385    -    11,189    (413,357)   (430,034)   (462,524)
Total net interest expense   (401,924)   (397,640)   (422,434)   63,647    58,106    32,738    -    -    -    (338,277)   (339,534)   (389,696)
                                                             
Depreciation and amortization   (923,311)   (983,847)   (1,037,734)   (11,095)   (7,417)   (3,999)   -    -    -    (934,406)   (991,264)   (1,041,733)
                                                             
Material non-cash items other than depreciation and amortization   (507,921)   (168,573)   (593,666)   1,893    (2,350)   153    -    -    -    (506,028)   (170,923)   (593,513)
Disposal of fixed assets and inventory losses   (20,932)   (28,756)   (33,987)   -    (814)   59    -    -    -    (20,932)   (29,570)   (33,928)
Doubtful accounts   (18,292)   (9,637)   (77,754)   611    (1,522)   (123)   -    -    -    (17,681)   (11,159)   (77,877)
Exchange differences   (469,178)   (130,187)   (482,139)   1,282    (14)   217    -    -    -    (467,896)   (130,201)   (481,922)
Result of indexation units   481    7    214    -    -    -    -    -    -    481    7    214 
Income (loss) atributable to owners of the parents   (356,039)   (404,346)   (389,040)   136,765    144,361    107,926    -    -    -    (219,274)   (259,985)   (281,114)
Participation of the entity in the income of associates   37    (2,175)   1,954    -    (4,280)   -    -    -    -    37    (6,455)   1,954 
Expenses for income tax   249,090    (218,503)   72,155    (70,707)   (73,901)   (52,086)   -    -    -    178,383    (292,404)   20,069 
Segment profit / (loss)   (315,497)   (332,287)   (344,337)   136,765    105,116    80,518    -    -    -    (178,732)   (227,171)   (263,819)
Assets of segment   16,924,200    18,759,848    21,520,500    1,182,111    1,773,584    1,118,686    (4,893)   (49,002)   (8,040)   18,101,418    20,484,430    22,631,146 
                                                             
Amount of non-current asset additions   1,492,281    1,522,298    1,746,913    -    -    -    -    -    -    1,492,281    1,522,298    1,746,913 
Property, plant and equipment   1,439,057    1,444,402    1,685,011    -    -    -    -    -    -    1,439,057    1,444,402    1,685,011 
Intangibles other than goodwill   53,224    77,896    61,902    -    -    -    -    -    -    53,224    77,896    61,902 
                                                             
Segment liabilities   14,700,072    15,293,668    16,604,451    490,076    723,438    775,975    (26,278)   (36,371)   (75,739)   15,163,870    15,980,735    17,304,687 
Purchase of non-monetary assets of segment   1,622,198    1,496,204    1,425,270    -    -    -    -    -    -    1,622,198    1,496,204    1,425,270 

 

(*)  The Company does not have any interest revenue that should be recognized as income from ordinary activities by interest.

 

 40 

 

 

The Company’s revenues by geographic area are as follows:

 

   For the period ended 
   At December 31, 
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
Peru   681,340    660,057    646,217 
Argentina   979,324    813,472    950,595 
U.S.A.   1,025,475    1,224,264    1,290,493 
Europe   723,062    935,893    937,539 
Colombia   353,007    391,678    387,999 
Brazil   3,464,297    5,361,594    5,572,884 
Ecuador   238,500    248,585    273,712 
Chili   1,575,519    1,589,202    1,698,476 
Asia Pacific and rest of Latin America   699,521    868,756    1,166,622 
Income from ordinary activities   9,740,045    12,093,501    12,924,537 
Other operating income   385,781    377,645    341,565 

 

The Company allocates revenues by geographic area based on the point of sale of the passenger ticket or cargo. Assets are composed primarily of aircraft and aeronautical equipment, which are used throughout the different countries, so it is not possible to assign a geographic area.

 

The Company has no customers that individually represent more than 10% of sales.

 

NOTE 6 - CASH AND CASH EQUIVALENTS

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
         
Cash on hand   10,656    11,568 
Bank balances   302,696    239,514 
Overnight   267,764    154,666 
Total Cash   581,116    405,748 
Cash equivalents          
Time deposits   145,781    382,895 
Mutual funds   26,600    200,753 
Total cash equivalents   172,381    583,648 
Total cash and cash equivalents   753,497    989,396 

 

 41 

 

 

Cash and cash equivalents are denominated in the following currencies:

 

   As of   As of 
  December 31,   December 31, 
Currency  2015   2014 
   ThUS$   ThUS$ 
         
Argentine peso   18,733    44,697 
Brazilian real   106,219    45,591 
Chilean peso (*)   17,978    30,758 
Colombian peso   14,601    17,188 
Euro   10,663    9,639 
US Dollar   564,214    745,214 
Strong bolivar (**)   2,986    63,236 
Other currencies   18,103    33,073 
Total   753,497    989,396 

 

(*) At December 31, 2015 and at December 31, 2014, the Company not maintains currency derivative contracts (forward)), for conversion into dollars of investments in pesos.

 

(**) At December 31, 2015, the Company has decided reflect an exchange rate loss of ThUS$ 40,968 consequence change in the SICAD rate of Venezuela (13.5 VEF/US$) at the SIMADI rate equivalent to 198.70 VEF/US$ of 2015. Assets that are held by the Company at December 31, 2015 is equivalent to ThUS$ 2.986.

 

During 2014, the Company has modified the exchange rate used in determining equivalence of United States Dollar in cash and cash equivalents held in Strong Bolivar, from 6.3 VEF/US$ to 12.0 VEF/US$, which represented a charge in results for the period 2014 by foreign exchange, equivalent amount of ThUS$ 61,021.

 

The Company has done significant non-cash transactions mainly with financial leases, which are detailed in Note 16 letter (d), additional information in numeral (iv) Financial leases.

 

 42 

 

 

Other inflows (outflows) of cash:

 

   For the periods ended 
   December 31, 
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
             
Hedging margin guarantees   87,842    (64,334)   88,925 
Change reservation systems   11,000    -    - 
Currency hedge   1,802    (1,153)   - 
Bank commissions, taxes paid and other   (5,137)   (47,724)   (14,535)
Tax paid on bank transaction   (7,176)   -    - 
Guarantees   (8,439)   (86,006)   (5,001)
Fuel derivatives premiums   (20,932)   (7,075)   (4,041)
Fuel hedge   (243,587)   (45,365)   11,413 
Total Other inflows (outflows) Operation flow   (184,627)   (251,657)   76,761 
Recovery loans convertible into shares   20,000    -    - 
Certificate of bank deposits   3,497    (17,399)   75,448 
Tax paid on bank transaction   (12,921)   -    - 
Total Other inflows (outflows) Investment flow   10,576    (17,399)   75,448 
Credit card loan manager   3,227    23,864    (8,965)
Early redemption of bonds TAM 2020   (15,328)   -    - 
Guarantees bonds emission   (26,111)   -    - 
Aircraft Financing advances   (28,144)   8,669    24,650 
Settlement of derivative contracts   (35,891)   (42,962)   (61,897)
Breakage   -    -    (16,280)
Others   2,490    (3,348)   479 
Total Other inflows (outflows) Financing flow   (99,757)   (13,777)   (62,013)

 

 43 

 

 

NOTE 7 - FINANCIAL INSTRUMENTS

 

7.1.Financial instruments by category

 

As of December 31, 2015

 

               Initial designation     
Assets  Loans       Held   as fair value     
   and   Hedge   for   through     
   receivables   derivatives   trading   profit and loss   Total 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Cash and cash equivalents   726,897    -    -    26,600    753,497 
Other financial assets, current (*)   27,148    16,578    158,812    448,810    651,348 
Trade and others accounts receivable, current   796,974    -    -    -    796,974 
Accounts receivable from related entities, current   183    -    -    -    183 
Other financial assets, non current (*)   88,820    -    638    -    89,458 
Accounts receivable, non current   10,715    -    -    -    10,715 
Total   1,650,737    16,578    159,450    475,410    2,302,175 

 

Liabilities                   Other     Held        
                    financial     Hedge        
                    liabilities     derivatives     Total  
                    ThUS$     ThUS$     ThUS$  
Other liabilities, current                     1,510,146       134,089       1,644,235  
Trade and others accounts payable, current                     1,483,957       -       1,483,957  
Accounts payable to related entities, current                     447       -       447  
Other financial liabilities, non-current                     7,516,257       16,128       7,532,385  
Accounts payable, non-current                     417,050       -       417,050  
Total                     10,927,857       150,217       11,078,074  

 

(*) The value presented as initial designation as fair value through profit and loss, corresponds mainly to private investment funds; and loans and receivables corresponds to guarantees given.

 

 44 

 

 

As of December 31, 2014

 

Assets              Initial designation     
   Loans       Held   as fair value     
   and   Hedge   for   through     
   receivables   derivatives   trading   profit and loss   Total 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Cash and cash equivalents   788,643    -    -    200,753    989,396 
Other financial assets, current (*)   103,866    2,161    41,111    503,263    650,401 
Trade and others accounts receivable, current   1,378,835    -    -    -    1,378,835 
Accounts receivable from related entities, current   308    -    -    -    308 
Other financial assets, non current (*)   84,495    -    491    -    84,986 
Accounts receivable, non current   30,465    -    -    -    30,465 
Total   2,386,612    2,161    41,602    704,016    3,134,391 

 

Liabilities           Other           Held        
            financial     Hedge     for        
            liabilities     derivatives     trading     Total  
            ThUS$     ThUS$     ThUS$     ThUS$  
Other liabilities, current             1,397,382       226,043       1,190       1,624,615  
Trade and others accounts payable, current             1,489,373       -       -       1,489,373  
Accounts payable to related entities, current             56       -       -       56  
Other financial liabilities, non-current             7,360,685       28,327       -       7,389,012  
Accounts payable, non-current             577,454       -       -       577,454  
Total             10,824,950       254,370       1,190       11,080,510  

 

(*) The value presented as initial designation as fair value through profit and loss, corresponds mainly to private investment funds; and loans and receivables corresponds to guarantees given.

 

 45 

 

 

7.2.Financial instruments by currency

 

a)     Assets 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
Cash and cash equivalents   753,497    989,396 
Argentine peso   18,733    44,697 
Brazilian real   106,219    45,591 
Chilean peso   17,978    30,758 
Colombian peso   14,601    17,188 
Euro   10,663    9,639 
US Dollar   564,214    745,214 
Strong bolivar   2,986    63,236 
Other currencies   18,103    33,073 
Other financial assets (current and non-current)   740,806    735,387 
Argentine peso   157,281    45,169 
Brazilian real   449,934    500,875 
Chilean peso   640    26,881 
Colombian peso   1,670    406 
Euro   615    4,244 
US Dollar   128,620    156,687 
Strong bolivar   22    43 
Other currencies   2,024    1,082 
Trade and other accounts receivable, current   796,974    1,378,835 
Argentine peso   71,438    100,798 
Brazilian real   191,037    528,404 
Chilean peso   57,755    131,189 
Colombian peso   13,208    9,021 
Euro   53,200    38,764 
US Dollar   320,959    369,774 
Strong bolivar   7,225    4,895 
Other currencies (*)   82,152    195,990 
Accounts receivable, non-current   10,715    30,465 
Brazilian real   521    761 
Chilean peso   5,041    5,814 
US Dollar   5,000    23,734 
Other currencies (*)   153    156 
Accounts receivable from related entities, current   183    308 
Brazilian real   -    9 
Chilean peso   183    299 
Total assets   2,302,213    3,134,391 
Argentine peso   247,452    190,664 
Brazilian real   747,711    1,075,640 
Chilean peso   81,597    194,941 
Colombian peso   29,479    26,615 
Euro   64,478    52,647 
US Dollar   1,018,793    1,295,409 
Strong bolivar   10,233    68,174 
Other currencies   102,470    230,301 

 

(*)     See the composition of the others currencies in Note 8 Trade, other accounts receivable and non-current accounts receivable.

 

b)     Liabilities

 

Liabilities information is detailed in the table within Note 3 Financial risk management.

 

 46 

 

 

NOTE 8 - TRADE AND OTHER ACCOUNTS RECEIVABLE CURRENT, AND NON-CURRENT ACCOUNTS RECEIVABLE

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
Trade accounts receivable   685,733    1,269,433 
Other accounts receivable   182,028    210,909 
Total trade and other accounts receivable   867,761    1,480,342 
Less: Allowance for impairment loss   (60,072)   (71,042)
Total net trade and accounts receivable   807,689    1,409,300 
Less: non-current portion – accounts receivable   (10,715)   (30,465)
Trade and other accounts receivable, current   796,974    1,378,835 

 

The fair value of trade and other accounts receivable does not differ significantly from the book value.

 

The maturity of these accounts at the end of each period is as follows:

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
Fully performing   577,902    1,088,362 
Matured accounts receivable, but not impaired          
Expired from 1 to 90 days   28,717    83,599 
Expired from 91 to 180 days   10,995    11,521 
More than 180 days overdue (*)   8,047    14,909 
Total matured accounts receivable, but not impaired   47,759    110,029 
Matured accounts receivable and impaired          
Judicial, pre-judicial collection and protested documents   24,304    53,956 
Debtor under pre-judicial collection process and portfolio sensitization   35,768    17,086 
Total matured accounts receivable and impaired   60,072    71,042 
Total   685,733    1,269,433 

 

(*) Value of this segment corresponds primarily to accounts receivable that were evaluated in their ability to recover, therefore not requiring a provision.

 

 47 

 

 

 

Currency balances that make up the Trade and other accounts receivable and non-current accounts receivable:

 

   As of   As of 
   December 31,   December 31, 
Currency  2015   2014 
   ThUS$   ThUS$ 
           
Argentine Peso   71,438    100,798 
Brazilian Real   191,558    529,165 
Chilean Peso   62,796    137,003 
Colombian peso   13,208    9,021 
Euro   53,200    38,764 
US Dollar   325,959    393,508 
Strong bolivar   7,225    4,895 
Other currency (*)   82,305    196,146 
  Total   807,689    1,409,300 
           
(*) Other currencies          
  Australian Dollar   26,185    15,243 
  Chinese Yuan   4,282    35,626 
  Danish Krone   164    8,814 
  Pound Sterling   7,228    33,624 
  Indian Rupee   3,070    1,887 
  Japanese Yen   4,343    4,635 
  Norwegian Kroner   221    16,516 
  Swiss Franc   1,919    5,701 
  Korean Won   4,462    25,203 
  New Taiwanese Dollar   3,690    10,323 
  Other currencies   26,741    38,574 
Total   82,305    196,146 

 

The Company records allowances when there is evidence of impairment of trade receivables. The criteria used to determine that there is objective evidence of impairment losses are the maturity of the portfolio, specific acts of damage (default) and specific market signals.

 

Maturity  Impairment 
Judicial and pre-judicial collection assets   100%
Over 1 year   100%
Between 6 and 12 months   50%

 

 48 

 

 

Movement in the allowance for impairment loss of Trade and other accounts receivables:

 

   Opening       (Increase)   Closing 
   balance   Write-offs   Decrease   balance 
Periods  ThUS$   ThUS$   ThUS$   ThUS$ 
From January 1 to December 31, 2013   (75,503)   9,928    (5,027)   (70,602)
From January 1 to December 31, 2014   (70,602)   6,864    (7,304)   (71,042)
From January 1 to December 31, 2015   (71,042)   10,120    850    (60,072)

 

Once pre-judicial and judicial collection efforts are exhausted, the assets are written off against the allowance. The Company only uses the allowance method rather than direct write-off, to ensure control.

 

Historic and current re-negotiations are not relevant and the policy is to analyze case by case in order to classify them according to the existence of risk, determining whether it is appropriate to re-classify accounts to pre-judicial recovery. If such re-classification is justified, an allowance is made for the account, whether overdue or falling due.

 

The maximum credit-risk exposure at the date of presentation of the information is the fair value of each one of the categories of accounts receivable indicated above.

 

   As of December 31, 2015   As of December 31, 2014 
   Gross exposure   Gross   Exposure net   Gross exposure   Gross   Exposure net 
   according to   impaired   of risk   according to   Impaired   of risk 
   balance   exposure   concentrations   balance   exposure   concentrations 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                         
Trade accounts receivable   685,733    (60,072)   625,661    1,269,433    (71,042)   1,198,391 
Other accounts receivable   182,028    -    182,028    210,909    -    210,909 

 

There are no relevant guarantees covering credit risk and these are valued when they are settled; no materially significant direct guarantees exist. Existing guarantees, if appropriate, are made through IATA.

 

 49 

 

 

NOTE 9 - ACCOUNTS RECEIVABLE FROM/PAYABLE TO RELATED ENTITIES

 

(a)Accounts Receivable

 

                   As of   As of 
           Country       December 31,   December 31, 
Tax No.  Related party  Relationship    of origin   Currency   2015   2014 
                   ThUS$   ThUS$ 
78.591.370-1  Bethia S.A. and Subsidiaries  Related director   Chile   CLP    167    284 
87.752.000-5  Granja Marina Tornagaleones S.A.  Common shareholder   Chile   CLP    14    15 
Foreign  TAM Aviação Executivae Taxi Aéreo S.A.  Related director   Brazil   BRL    2    - 
Foreign  Prisma Fidelidade S.A.  Joint Venture   Brazil   BRL    -    9 
   Total current assets               183    308 

 

(b)Accounts payable

 

           Country       As of   As of 
           of       December 31,   December 31, 
Tax No.  Related party  Relationship    origin   Currency   2015   2014 
                   ThUS$   ThUS$ 
Foreign  Consultoría Administrativa Profesional S.A. de C.V.  Common matrix   Mexico   MXN    342    - 
65.216.000-K  Viajes Falabella Ltda.  Related director   Chile   CLP    68    21 
Foreign  Inversora Aeronaútica Argentina  Related director   Argentina   US$    22    27 
65.216.000-K  Comunidad Mujer  Related director   Chile   CLP    10    2 
78.591.370-1  Bethia S.A. and Subsidiaries  Related director   Chile   CLP    5    6 
   Total current liabilities               447    56 

 

Transactions between related parties have been carried out on free-trade conditions between interested and duly-informed parties. The transaction times are between 30 and 45 days, and the nature of settlement of the transactions is monetary.

 

 50 

 

 

NOTE 10 -INVENTORIES

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
Technical stock   192,930    229,313 
Non-technical stock   31,978    36,726 
Total production suppliers   224,908    266,039 

 

The items included in this heading are spare parts and materials that will be used mainly in consumption in in-flight and maintenance services provided to the Company and third parties, which are valued at average cost, net of provision for obsolescence that as of December 31, 2015 amounts to ThUS$ 15,892 (ThUS$ 2,982 as of December 31, 2014). The resulting amounts do not exceed the respective net realizable values.

 

As of December 31, 2015, the Company recorded ThUS$ 160,030 (ThUS$ 189,864 as of December 31, 2014) within the income statement, mainly due to in-flight consumption and maintenance, which forms part of Cost of sales.

 

 51 

 

 

NOTE 11 - OTHER FINANCIAL ASSETS

 

The composition of Other financial assets is as follows:

 

   Current Assets   Non-current assets   Total Assets 
   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2015   2014   2015   2014   2015   2014 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
(a)   Other financial assets                              
                               
Private investment funds   448,810    480,777    -    -    448,810    480,777 
Deposits in guarantee (aircraft)   16,532    8,458    58,483    70,155    75,015    78,613 
Certificate of deposit (CBD)   -    18,293    -    -    -    18,293 
Guarantees for margins of derivatives   4,456    92,556    -    -    4,456    92,556 
Other investments   -    4,193    638    491    638    4,684 
Domestic and foreign bonds   158,812    41,111    -    -    158,812    41,111 
Other guarantees given   6,160    2,852    30,337    14,340    36,497    17,192 
Subtotal of other financial assets   634,770    648,240    89,458    84,986    724,228    733,226 
                               
(b)   Hedging assets                              
                               
Interest accrued since the last payment date of Cross currency swap   397    377    -    -    397    377 
Fair value of interest rate derivatives   -    1    -    -    -    1 
Fair value of foreign currency derivatives (*)   9,888    -    -    -    9,888    - 
Fair value of fuel price derivatives   6,293    1,783    -    -    6,293    1,783 
Subtotal of hedging assets   16,578    2,161    -    -    16,578    2,161 
Total Other Financial Assets   651,348    650,401    89,458    84,986    740,806    735,387 

 

(*)The foreign currency derivatives correspond to forward and combination of options.

 

The types of derivative hedging contracts maintained by the Company at the end of each period are presented in Note 18.

 

 52 

 

 

NOTE 12 - OTHER NON-FINANCIAL ASSETS

 

The composition of Other non-financial assets is as follows:

 

   Current assets   Non-current assets   Total Assets 
   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2015   2014   2015   2014   2015   2014 
    ThUS$    ThUS$    ThUS$    ThUS$    ThUS$    ThUS$ 
(a)  Advance payments                              
                               
Aircraft leases   33,305    26,039    22,569    26,201    55,874    52,240 
Aircraft insurance and other   12,408    12,160    -    -    12,408    12,160 
Others   16,256    17,970    33,781    36,450    50,037    54,420 
Subtotal advance payments   61,969    56,169    56,350    62,651    118,319    118,820 
                               
(b)  Other assets                              
                               
Aircraft maintenance reserve (*)   99,112    31,108    64,366    123,588    163,478    154,696 
Sales tax   158,134    155,795    45,061    64,652    203,195    220,447 
Other taxes   4,295    3,513    -    -    4,295    3,513 
Contributions to Société Internationale de Télécommunications Aéro nautiques (“SITA”)   505    599    547    453    1,052    1,052 
Judicial deposits   -    -    67,980    90,450    67,980    90,450 
Others   6,001    687    1,159    1,019    7,160    1,706 
Subtotal other assets   268,047    191,702    179,113    280,162    447,160    471,864 
Total Other Non - Financial Assets   330,016    247,871    235,463    342,813    565,479    590,684 

 

(*) Aircraft maintenance reserves reflect prepayment deposits made by the group to lessors of certain aircraft under operating lease agreements in order to ensure that funds are available to support the scheduled heavy maintenance of the aircraft.

 

These amounts are calculated based on performance measures, such as flight hours or cycles, are paid periodically (usually monthly) and are contractually required to be repaid to the lessee upon the completion of the required maintenance of the leased aircraft. At the end of the lease term, any unused maintenance reserves are either returned to the Company in cash or used to offset amounts that we may owe the lessor as a maintenance adjustment.

 

In some cases (5 lease agreements), if the maintenance cost incurred by LATAM is less than the corresponding maintenance reserves, the lessor is entitled to retain those excess amounts at the time the heavy maintenance is performed. The Company periodically reviews its maintenance reserves for each of its leased aircraft to ensure that they will be recovered, and recognizes an expense if any such amounts are less than probable of being returned. Since the acquisition of TAM in June 2012, the cost of aircraft maintenance has been higher than the related maintenance reserves for all aircraft.

 

As of December 31, 2015, LATAM had ThUS$ 163,478 in maintenance reserves (ThUS$ 154,696 at December 31, 2014), corresponding to 9 aircraft out of a total fleet of 328 (12 aircraft out of a total fleet of 327 at December 31, 2014). All of the Company’s aircraft leases containing provisions for maintenance reserves will expire fully by 2023.

 

Aircraft maintenance reserves are classified as current or non-current depending on the dates when the related maintenance is expected to be performed (Note 2.23).

 53 

 

 

NOTE 13 - INVESTMENTS IN SUBSIDIARIES

 

(a)Investments in subsidiaries

 

The Company has investments in companies recognized as investments in subsidiaries. All the companies defined as subsidiaries have been consolidated within the financial statements of LATAM Airlines Group S.A. and Subsidiaries. The consolidation also includes special-purpose entities.

 

Detail of significant subsidiaries and summarized financial information:

 

             Ownership 
             As of   As of 
     Country       December 31,   December 31, 
     of   Functional   2015   2014 
Name of significant subsidiary    incorporation   currency   %   % 
                 
Lan Perú S.A.   Peru    US$     69.97858    69.97858 
Lan Cargo S.A.   Chile    US$     99.89803    99.89803 
Lan Argentina S.A.   Argentina    ARS     94.99055    94.99055 
Transporte Aéreo S.A.   Chile    US$     99.89804    99.89804 
Aerolane Líneas Aéreas Nacionales del Ecuador S.A.   Ecuador    US$     100.00000    100.00000 
Aerovías de Integración Regional, AIRES S.A.   Colombia    COP     99.01646    99.01646 
TAM S.A.   Brazil    BRL     99.99938    99.99938 

 

The consolidated subsidiaries do not have significant restrictions for transferring funds to controller.

 

 54 

 

 

Summary financial information of significant subsidiaries

 

       Results for the period 
   Statement of financial position as of December 31, 2015   ended December 31, 2015 
   Total   Current   Non-current   Total   Current   Non-current       Net 
Name of significant subsidiary  Assets   Assets   Assets   Liabilities   Liabilities   Liabilities   Revenue   Income 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                                 
Lan Perú S.A.   255,691    232,547    23,144    240,938    239,521    1,417    1,078,992    5,068 
Lan Cargo S.A.   483,033    159,294    323,739    217,037    147,423    69,614    278,117    (74,408)
Lan Argentina S.A.   195,756    180,558    15,198    170,384    168,126    2,258    443,317    9,432 
Transporte Aéreo S.A.   331,117    41,756    289,361    122,666    44,495    78,171    324,464    5,878 
Aerolane Líneas Aéreas Nacionales del Ecuador S.A.   126,001    80,641    45,360    116,153    111,245    4,908    246,402    (1,278)
Aerovías de Integración Regional, AIRES S.A.   130,039    62,937    67,102    75,003    64,829    10,174    291,354    (34,079)
TAM S.A. (*)   4,711,316    1,350,377    3,360,939    4,199,223    1,963,400    2,235,823    4,597,611    (183,812)

 

       Results for the period 
   Statement of financial position as of December 31, 2014   ended December 31, 2014 
   Total   Current   Non-current   Total   Current   Non-current       Net 
Name of significant subsidiary  Assets   Assets   Assets   Liabilities   Liabilities   Liabilities   Revenue   Income 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                                 
Lan Perú S.A.   239,470    214,245    25,225    228,395    226,784    1,611    1,134,289    1,058 
Lan Cargo S.A.   575,979    250,174    325,805    234,772    119,111    115,661    267,578    (17,905)
Lan Argentina S.A.   233,142    206,503    26,639    201,168    198,593    2,575    439,929    (17,864)
Transporte Aéreo S.A.   367,570    80,090    287,480    147,278    59,805    87,473    364,580    (19,001)
Aerolane Líneas Aéreas Nacionales del Ecuador S.A.   126,472    78,306    48,166    116,040    111,718    4,322    256,925    (20,193)
Aerovías de Integración Regional, AIRES S.A.   131,324    38,751    92,573    61,736    49,577    12,159    392,433    (81,033)
TAM S.A. (*)   6,817,698    1,921,316    4,896,382    5,809,529    2,279,110    3,530,419    6,628,432    171,655 

 

 55 

 

 

       Results for the period 
   Statement of financial position as of December 31, 2013   ended December 31, 2013 
   Total   Current   Non-current   Total   Current   Non-current       Net 
Name of significant subsidiary  Assets   Assets   Assets   Liabilities   Liabilities   Liabilities   Revenue   Income 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                                 
Lan Perú S.A.   263,516    237,577    25,939    252,109    250,699    1,410    1,173,391    3,755 
Lan Cargo S.A.   772,640    360,733    411,907    413,527    233,363    180,164    304,060    3,685 
Lan Argentina S.A.   214,426    192,590    21,836    205,672    203,567    2,105    500,128    (13,311)
Transporte Aéreo S.A.   359,693    69,459    290,234    120,399    37,049    83,350    400,518    (4,129)
Aerolane Líneas Aéreas Nacionales del Ecuador S.A.   94,160    58,867    35,293    93,535    89,802    3,733    299,138    (40,295)
Aerovías de Integración Regional, AIRES S.A.   188,518    69,591    118,927    36,009    24,936    11,073    335,854    (63,359)
TAM S.A. (*)   8,695,458    2,372,047    6,323,411    7,983,671    3,249,581    4,734,090    6,791,104    (458,475)

 

(*) Corresponds to consolidated information of TAM S.A. and Subsidiaries.

 

 56 

 

 

(b) Non-controlling interest

 

         As of   As of   As of   As of 
      Country  December 31,   December 31,   December 31,   December 31, 
Equity  Tax No.  of origin  2015   2014   2015   2014 
         %   %   ThUS$   ThUS$ 
                           
Lan Perú S.A  0-E  Peru   30.00000    30.00000    4,426    3,323 
Lan Cargo S.A. and Subsidiaries  93.383.000-4  Chile   0.10605    0.10605    974    925 
Inversiones Lan S.A. and Subsidiaries  96.575.810-0  Chile   0.00000    0.29000    -    5 
Promotora Aérea Latinoamericana S.A. and Subsidiaries  0-E  Mexico   51.00000    51.00000    3,084    1,730 
Inversora Cordillera S.A. and Subsidiaries  0-E  Argentina   4.22000    4.22000    (1,386)   195 
Lan Argentina S.A.  0-E  Argentina   1.00000    1.00000    29    217 
Americonsult de Guatemala S.A.  0-E  Guatemala   1.00000    1.00000    5    5 
Americonsult Costa Rica S.A.  0-E  Costa Rica   1.00000    1.00000    12    6 
Linea Aérea Carguera de Colombiana S.A.  0-E  Colombia   10.00000    10.00000    (811)   (826)
Aerolíneas Regionales de Integración Aires S.A.  0-E  Colombia   0.98307    0.98307    540    684 
Transportes Aereos del Mercosur S.A.  0-E  Paraguay   5.02000    5.02000    1,256    825 
Multiplus S.A.  0-E  Brazil   27.26000    27.26000    72,884    94,710 
Total                   81,013    101,799 

 

         As of   As of   As of   For the period ended 
      Country  December 31,   December 31,   December 31,   December 31, 
Incomes  Tax No.  of origin  2015   2014   2013   2015   2014   2013 
         %   %   %   ThUS$   ThUS$   ThUS$ 
                               
Lan Perú S.A  0-E  Peru   30.00000    30.00000    30.00000    1,521    317    1,127 
Lan Cargo S.A. and Subsidiaries  93.383.000-4  Chile   0.10605    0.10605    0.10605    (69)   (125)   111 
Inversiones Lan S.A. and Subsidiaries  96.575.810-0  Chile   0.00000    0.29000    0.29000    -    (14)   1 
Promotora Aerea Latinoamericana S.A. and Subsidiaries  0-E  Mexico   51.00000    51.00000    51.00000    1,349    396    (511)
Aerolinheas Brasileiras S.A. and Subsidiaries  0-E  Brazil   0.00000    0.00000    26.70000    -    -    (1,520)
Aerolane, Lineas Aéreas Nacionales del Ecuador S.A.  0-E  Ecuador   0.00000    0.00000    28.05000    -    (5,671)   (11,303)
Inversora Cordillera S.A. and Subsidiaries  0-E  Argentina   4.22000    4.22000    4.22000    281    270    188 
Lan Argentina S.A.  0-E  Argentina   1.00000    1.00000    1.00000    61    58    47 
Americonsult de Guatemala S.A.  0-E  Guatemala   1.00000    1.00000    1.00000    1    4    1 
Americonsult Costa Rica S.A.  0-E  Costa Rica   1.00000    1.00000    1.00000    5    6    - 
Linea Aérea Carguera de Colombiana S.A.  0-E  Colombia   10.00000    10.00000    10.00000    14    (495)   (145)
Aerolíneas Regionales de Integración Aires S.A.  0-E  Colombia   0.98307    0.98307    0.98307    (335)   (797)   (645)
Transportes Aereos del Mercosur S.A.  0-E  Paraguay   5.02000    5.02000    5.02000    431    (389)   671 
Multiplus S.A.  0-E  Brazil   27.26000    27.26000    27.26000    37,283    39,254    29,273 
Total                        40,542    32,814    17,295 

 

 57 

 

 

NOTE 14 - INTANGIBLE ASSETS OTHER THAN GOODWILL

 

The details of intangible assets are as follows:

 

   Classes of intangible assets   Classes of intangible assets 
   (net)   (gross) 
   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31, 
   2015   2014   2015   2014 
   ThUS$   ThUS$   ThUS$   ThUS$ 
Airport slots   816,987    1,201,028    816,987    1,201,028 
Loyalty program   272,312    400,317    272,312    400,317 
Computer software   104,258    126,797    324,043    309,846 
Developing software   74,887    74,050    74,887    74,050 
Trademarks   52,981    77,887    52,981    77,887 
Other assets   -    -    808    808 
Total   1,321,425    1,880,079    1,542,018    2,063,936 

 

Movement in Intangible assets other than goodwill:

 

   Computer           Trademarks   Other     
   software   Developing   Airport   and loyalty   assets     
   Net   software   slots (*)   program (*)   Net   Total 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                         
Opening balance as of January 1, 2013   144,244    54,635    1,561,130    621,584    806    2,382,399 
Additions   14,703    47,199    -    -    -    61,902 
Withdrawals   (467)   (1,975)   -    -    -    (2,442)
Transfer software   46,444    (48,890)   -    -    (492)   (2,938)
Foreing exchange   (5,542)   (4,894)   (199,323)   (79,363)   (72)   (289,194)
Amortization   (56,258)   -    -    -    (161)   (56,419)
Closing balance as of December 31, 2013   143,124    46,075    1,361,807    542,221    81    2,093,308 
                               
Opening balance as of January 1, 2014   143,124    46,075    1,361,807    542,221    81    2,093,308 
Additions   16,902    60,994    -    -    -    77,896 
Withdrawals   (1,365)   (3,576)   -    -    -    (4,941)
Transfer software   22,351    (24,539)   -    -    -    (2,188)
Foreing exchange   (6,763)   (4,904)   (160,779)   (64,017)   -    (236,463)
Amortization   (47,452)   -    -    -    (81)   (47,533)
Closing balance as of December 31, 2014   126,797    74,050    1,201,028    478,204    -    1,880,079 
                               
Opening balance as of January 1, 2015   126,797    74,050    1,201,028    478,204    -    1,880,079 
Additions   4,954    48,270    -    -    -    53,224 
Withdrawals   (4,612)   (162)   -    (1)   -    (4,775)
Transfer software   28,726    (30,426)   -    -    -    (1,700)
Foreing exchange   (14,871)   (16,845)   (384,041)   (152,910)   -    (568,667)
Amortization   (36,736)   -    -    -    -    (36,736)
Closing balance as of December 31, 2015   104,258    74,887    816,987    325,293    -    1,321,425 

 

 58 

 

 

The amortization of the period is shown in the consolidated statement of income in administrative expenses. The accumulated amortization of computer programs as of December 31, 2015 amounts to ThUS$ 219,785 (ThUS$ 183,049 as of December 31, 2014). The accumulated amortization of other identifiable intangible assets as of December 31, 2015 amounts to ThUS$ 808 (ThUS$ 808 as of December 31, 2014).

 

(*) See Note 2.5

 

NOTE 15 – GOODWILL

 

The Goodwill amount at December 31, 2015 is ThUS$ 2,280,575 (ThUS$ 3,313,401 at December 31, 2014). Movement of Goodwill, separated by CGU:

 

       Coalition     
       and loyalty     
   Air   program     
   Transport   Multiplus   Total 
   ThUS$   ThUS$   ThUS$ 
Opening balance as of January 1, 2013   3,361,906    851,254    4,213,160 
Increase (decrease) due to exchange rate differences   (421,729)   (108,686)   (530,415)
Others   44,860    -    44,860 
Closing balance as of December 31, 2013   2,985,037    742,568    3,727,605 
Opening balance as of January 1, 2014   2,985,037    742,568    3,727,605 
Increase (decrease) due to exchange rate differences   (360,371)   (87,670)   (448,041)
Others   33,837    -    33,837 
Closing balance as of December 31, 2014   2,658,503    654,898    3,313,401 
Opening balance as of January 1, 2015   2,658,503    654,898    3,313,401 
Increase (decrease) due to exchange rate differences   (823,415)   (209,411)   (1,032,826)
Closing balance as of December 31, 2015   1,835,088    445,487    2,280,575 

 

The Company has two cash- generating units (CGUs), confirming the existence of two cash- generating units: “Air transportation” and, “Coalition and loyalty program Multiplus”. The CGU “Air transport” considers the transport of passengers and cargo, both in the domestic markets of Chile, Peru, Argentina, Colombia, Ecuador and Brazil, and in a developed series of regional and international routes in America, Europe and Oceania, while the CGU “Coalition and loyalty program Multiplus” works with an integrated network associated companies in Brazil.

 

The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These calculations require the use of expected cash flows, before tax, which are based on the budget approved by the Board. Cash flows beyond the budget period are extrapolated using the estimated growth rates, which do not exceed the average rates of long-term growth. Base on growth expectation and long-term investment cycles, usually in the industry, these calculations use a pre-tax cash flow projections or ten years.

 

Management establish rates for annual growth, discount, inflation and exchange for each cash generating, as well as fuel prices, based on their key assumptions. The annual growth rate is based on past performance and management’s expectations over market developments in each country where it operates. The discount rates used are in American Dollars for the CGU “Air transportation” and Brazilian Reals for CGU “Program coalition loyalty Multiplus”, both of them before tax and reflect specific risks related to each country where the Company operates. Inflation and exchange rates are based on available data for each country and the information provided by the Central Bank of each country, and the fuel price is determined based on estimated production levels, competitive environment market in which they operate and its business strategy.

 

 59 

 

 

The main assumptions used in the calculations as of December 31, 2015 and 2014 are discussed as follows:

 

        Air transportation   Coalition and loyalty 
        CGU   program Multiplus CGU (2) 
Annual growth rate (Terminal)   %    1.5 and 2.5    4.7 and 6.4 
Exchange rate (1)   R$/US$    4.15 and 5.21    4.15 and 5.21 
Discount rate based on the weighted average cost of capital (WACC)   %    10.5 and 11.5    - 
Discount rate based on cost of equity (CoE)   %    -    19.0 and 23.0 
Fuel Price from futures price curves commodities markets   US$/barril    60-70    - 

 

(1) In line with the expectations of the Central Bank of Brazil

 

The result of the impairment test, which includes a sensitivity analysis of the main variables, showed that the estimated recoverable amount is higher than carrying value of the book value of net assets allocated to the cash generating unit, and therefore impairment was not detected.

 

CGU´s are sensitive to rates for annual growth, discount and exchanges. The sensitivity analysis included the individual impact of changes in estimates critical in determining the recoverable amounts, namely:

 

   Increase   Increase   Decrease
Minimum
 
   Maximum   Maximum   terminal 
   WACC   CoE   growth rate 
   %   %   % 
Air transportation CGU   11.5    -    1.5 
Coalition and loyalty program Multiplus CGU   -    23.0    4.4 

 

In none of the previous cases impairment in the cash- generating unit was presented.

 

 60 

 

 

NOTE 16 - PROPERTY, PLANT AND EQUIPMENT

 

The composition by category of Property, plant and equipment is as follows:

 

   Gross Book Value   Acumulated depreciation   Net Book Value 
   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2015   2014   2015   2014   2015   2014 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Construction in progress   1,142,812    937,279    -    -    1,142,812    937,279 
Land   45,313    57,988    -    -    45,313    57,988 
Buildings   131,816    249,361    (40,325)   (82,355)   91,491    167,006 
Plant and equipment   9,683,764    8,660,352    (2,392,463)   (1,770,560)   7,291,301    6,889,792 
Own aircraft   9,118,396    7,531,526    (2,198,682)   (1,407,704)   6,919,714    6,123,822 
Other   565,368    1,128,826    (193,781)   (362,856)   371,587    765,970 
Machinery   36,569    65,832    (21,220)   (42,099)   15,349    23,733 
Information technology equipment   154,093    188,208    (110,204)   (137,199)   43,889    51,009 
Fixed installations and accessories   179,026    97,090    (90,068)   (53,307)   88,958    43,783 
Motor vehicles   99,997    95,981    (64,047)   (53,452)   35,950    42,529 
Leasehold improvements   124,307    144,230    (70,219)   (87,707)   54,088    56,523 
Other property, plants and equipment   3,279,902    4,522,589    (1,150,396)   (2,019,155)   2,129,506    2,503,434 
Financial leasing aircraft   3,151,405    4,365,247    (1,120,682)   (1,985,458)   2,030,723    2,379,789 
Other   128,497    157,342    (29,714)   (33,697)   98,783    123,645 
Total   14,877,599    15,018,910    (3,938,942)   (4,245,834)   10,938,657    10,773,076 

 

(*) It includes pre-delivery payments to aircraft manufacturers for ThUS$ 944,582 (ThUS$ 816,324 as of December 31, 2014)

 

(**) Mainly considers rotable and tools.

 

 61 

 

 

(a)The movement in the different categories of Property, plant and equipment from January 1, 2014 to December 31, 2015 is shown below:

 

                                   Other     
                   Information   Fixed           property,   Property, 
               Plant and   technology   installations   Motor   Leasehold   plant and   Plant and 
   Construction       Buildings   equipment   equipment   & accessories   vehicles   improvements   equipment   equipment 
   in progress   Land   net   net   net   net   net   net   net   net 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                                         
Opening balance as of January 1, 2013   1,153,003    65,307    175,070    6,360,115    40,463    42,343    4,722    21,728    3,944,325    11,807,076 
Additions   17,731    -    11,798    1,555,667    22,146    7,663    303    -    69,703    1,685,011 
Disposals   -    -    -    (141,328)   (31)   -    (161)   -    (644,637)   (786,157)
Retirements   (615)   -    (430)   (65,151)   (270)   (15)   (10)   (219)   (19,716)   (86,426)
Depreciation expenses   -    -    (11,768)   (446,503)   (14,131)   (8,893)   (312)   (12,281)   (336,586)   (830,474)
Foreing exchange   (53,452)   (5,955)   (12,414)   (71,013)   (3,375)   (1,527)   (286)   (1)   (320,738)   (468,761)
Other increases (decreases)   (258,017)   -    9,529    (384,669)   1,417    11,021    (2,512)   7,542    278,206    (337,483)
Changes, total   (294,353)   (5,955)   (3,285)   447,003    5,756    8,249    (2,978)   (4,959)   (973,768)   (824,290)
Closing balance as of December 31, 2013   858,650    59,352    171,785    6,807,118    46,219    8,249    (2,978)   16,769    (973,768)   10,982,786 
                                                   
Opening balance as of January 1, 2014   858,650    59,352    171,785    6,807,118    46,219    50,592    1,744    16,769    2,970,557    10,982,786 
Additions   29,980    3,440    16,636    1,214,282    22,239    2,190    1,586    -    154,049    1,444,402 
Disposals   -    -    -    (660,129)(*)   (57)   -    (4)   -    (328)   (660,518)
Retirements   (705)   -    (403)   (39,463)   (205)   (230)   (53)   (50)   (34,282)   (75,391)
Depreciation expenses   -    -    (13,980)   (431,967)   (16,889)   (8,899)   (1,041)   (19,127)   (286,033)   (777,936)
Foreing exchange   733    (4,804)   (12,341)   (59,957)   (3,595)   (1,509)   330    -    (110,727)   (191,870)
Other increases (decreases)   48,621    -    5,309    124,205    3,297    1,639    (597)   58,931    (189,802)   51,603 
Changes, total   78,629    (1,364)   (4,779)   146,971    4,790    (6,809)   221    39,754    (467,123)   (209,710)
Closing balance as of December 31, 2014   937,279    57,988    167,006    6,954,089    51,009    43,783    1,965    56,523    2,503,434    10,773,076 
Opening balance as of January 1, 2015   937,279    57,988    167,006    6,954,089    51,009    43,783    1,965    56,523    2,503,434    10,773,076 
Additions   39,711    -    439    1,304,199    15,322    1,692    280    13,188    64,226    1,439,057 
Disposals   -    -    (500)   (76,675)(**)   (27)   -    (8)   -    (11)   (77,221)
Retirements   (1,262)   -    (956)   (38,240)   (104)   (476)   (4)   -    (8,902)   (49,944)
Depreciation expenses   -    -    (7,161)   (521,688)   (16,196)   (11,649)   (378)   (13,973)   (174,474)   (745,519)
Foreing exchange   (932)   (11,786)   (18,248)   (129,933)   (6,126)   (13,269)   (638)   (1,659)   (252,709)   (435,300)
Other increases (decreases)   168,016    (889)   (49,089)   (150,677)   11    68,877    308    9    (2,058)   34,508 
Changes, total   205,533    (12,675)   (75,515)   386,986    (7,120)   45,175    (440)   (2,435)   (373,928)   165,581 
Closing balance as of December 31, 2015   1,142,812    45,313    91,491    7,341,075    43,889    88,958    1,525    54,088    2,129,506    10,938,657 

 

(*) During the first half of 2014 four Boeing 777-300ER aircraft were sold and subsequently leased.
   
(**) During the first half of 2015 three Airbus A340 aircraft were sold.
  During the second half of 2015 seven Dash-200 aircraft were sold.
  During the second half of 2015 two Airbus A319 aircraft were sold.

 

 62 

 

 

(b)Composition of the fleet:

 

      Aircraft included         
      in the Company´s Property,   Operating   Total 
      plant and equipment   leases   fleet 
      As of   As of   As of   As of   As of   As of 
      December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
Aircraft  Model  2015   2014   2015   2014   2015   2014 
Boeing 767  300ER   34    34    4    4    38    38 
Boeing 767  300F   8(2)   8(1)    3    3    11(2)    11(1) 
Boeing 777  300ER   4    4    6    6    10    10 
Boeing 777  Freighter   2(3)    2    2    2    4(3)    4 
Boeing 787  800   6    6    4    4    10    10 
Boeing 787  900   3    -    4    -    7    - 
Airbus A319  100   38    40    12    12    50    52 
Airbus A320  200   95    95    59    63    154    158 
Airbus A321  200   26    18    10    3    36    21 
Airbus A330  200   8    8    2    5    10    13 
Airbus A340  300   -    3    -    -    -    3 
Airbus A350  900   1    -    -    -    1    - 
Bombardier  Dhc8-200   -    2    -    5    -    7 
Total      225    220    106    107    331    327 

 

(1) Two aircraft leased to FEDEX

(2) Three aircraft leased to FEDEX

(3) One aircraft leased to DHL

 

(c)Method used for the depreciation of Property, plant and equipment:

 

   Method  Useful life 
      minimum   maximum 
Buildings  Straight line without residual value   20    50 
Plant and equipment  Straight line with residual value of 20% in the short-haul fleet and 36% in the long-haul fleet. (*)   5    20 
Information technology equipment  Straight line without residual value   5    10 
Fixed installations and accessories  Straight line without residual value   10    10 
Motor vehicle  Straight line without residual value   10    10 
Leasehold improvements  Straight line without residual value   5    5 
Other property, plant and equipment  Straight line with residual value of 20% in the short-haul fleet and 36% in the long-haul fleet. (*)   10    20 

 

(*)    Except for certain technical components, which are depreciated on the basis of cycles and flight hours.

 

The aircraft with remarketing clause (**) under modality of financial leasing, which are depreciated according to the duration of their contracts, between 12 and 18 years. Its residual values are estimated according to market value at the end of such contracts.

 

(**)   Aircraft with remarketing clause are those that are required to sell at the end of the contract.

 

The depreciation charged to income in the period, which is included in the consolidated statement of income, amounts to ThUS$ 745,519 (ThUS$ 777,936 at December 31, 2014). Depreciation charges for the year are recognized in Cost of sales and administrative expenses in the consolidated statement of income.

 

 63 

 

 

(d)       Additional information regarding Property, plant and equipment:

 

(i)  Property, plant and equipment pledged as guarantee:

 

In the period ended December 31, 2015, direct guarantees by eight Airbus A321-200 aircraft, three Boeing 787-9 aircraft and one Airbus A350 aircraft were added. Additionally, as a result of the transfer plan fleet of TAM Linhas Aéreas S.A. to LATAM Airlines Group S.A.. the direct guarantee of one Airbus A320-200 aircraft was added.

 

Description of Property, plant and equipment pledged as guarantee:

 

         As of   As of 
         December 31,   December 31, 
         2015   2014 
Creditor of  Assets     Existing   Book   Existing   Book 
guarantee  committed  Fleet  Debt   Value   Debt   Value 
          ThUS$    ThUS$    ThUS$    ThUS$ 
Wilmington  Aircraft and engines  Airbus A321 / A350   374,619    478,667    -    - 
Trust Company     Boeing 767   907,356    1,220,541    1,001,311    1,277,357 
      Boeing 777 / 787   712,059    834,567    452,622    518,788 
Banco Santander S.A.  Aircraft and engines  Airbus A319   58,527    95,387    66,318    100,485 
      Airbus A320   524,682    749,192    585,008    788,706 
      Airbus A321   36,334    45,380    39,739    45,161 
BNP P aribas  Aircraft and engines  Airbus A319   154,828    229,798    174,714    238,103 
      Airbus A320   145,506    192,957    162,304    207,881 
Credit Agrico le  Aircraft and engines  Airbus A319   37,755    84,129    55,797    121,038 
      Airbus A320   115,339    214,726    157,514    219,460 
      Airbus A321   50,591    97,257    60,288    63,939 
J P Morgan  Aircraft and engines  Boeing 777   215,265    263,366    237,463    278,169 
Wells Fargo  Aircraft and engines  Airbus A320   279,478    348,271    305,949    360,064 
Bank of Utah  Aircraft and engines  Airbus A320   240,094    312,573    259,260    327,094 
Natixis  Aircraft and engines  Airbus A320   56,223    81,355    48,814    55,946 
      Airbus A321   413,201    722,876    405,416    488,198 
Citibank N. A.  Aircraft and engines  Airbus A320   127,135    172,918    142,591    146,535 
      Airbus A321   49,464    73,122    55,836    59,452 
HSBC  Aircraft and engines  Airbus A320   53,583    64,241    59,005    59,342 
KfW IP EX-Bank  Aircraft and engines  Airbus A320   13,593    16,838    16,088    17,516 
P K AirFinance US, Inc.  Aircraft and engines  Airbus A320   62,514    48,691    69,721    70,102 
Total direct guarantee         4,628,146    6,346,852    4,355,758    5,443,336 

 

The amounts of existing debt are presented at nominal value. Book value corresponds to the carrying value of the goods provided as guarantees.

 

Additionally, there are indirect guarantees related to assets recorded in Property, plant and equipment whose total debt at December 31, 2015 amounted to ThUS$ 1,311,088 (ThUS$ 1,626,257 at December 31, 2014). The book value of assets with indirect guarantees as of December 31, 2015 amounts to ThUS$ 2,001,605 (ThUS$ 2,335,135 as of December 31, 2014).

 

 64 

 

 

(ii) Commitments and others

 

Fully depreciated assets and commitments for future purchases are as follows:

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
         
Gross book value of fully depreciated property, plant and equipment still in use   129,766    138,960 
Commitments for the acquisition of aircraft (*)   19,800,000    21,500,000 

 

(*) Acording to the manufacturer’s price list.

 

Purchase commitment of aircraft

 

   Year of delivery 
Manufacturer  2016   2017   2018   2019   2020   2021   Total 
Airbus S.A.S.   23    24    24    10    14    13    108 
A320-NEO   2    18    16    8    8    -    52 
A321   15    -    -    -    -    -    15 
A321-NEO   -    -    6    -    4    5    15 
A350   6    6    2    2    2    8    26 
The Boeing Company   4    1    4    6    -    -    15 
B777   -    -    -    2    -    -    2 
B787-8   -    -    -    4    -    -    4 
B787-9   4    1    4    -    -    -    9 
Total   27    25    28    16    14    13    123 

 

In July 2014 the cancellation of 4 Airbus A320 was signed and changing 12 Airbus A320 aircraft for 12 Airbus A320 NEO aircraft. In December 2014 a contract was signed changing 4 Airbus A320 aircraft for 4 Airbus A320 NEO aircraft and changing 9 Airbus A321 aircraft for 9 Airbus A321 NEO aircraft. In September 2015 the change of 6 Airbus A350-900 aircraft for 6 Airbus A350-1000 aircraft was signed. Additionally, in November 2015 the change of 6 Airbus A350-900 aircraft to 6 Airbus A350-1000 aircraft was signed.

 

At December 31, 2015, as a result of the different aircraft purchase agreements signed with Airbus S.A.S., 82 aircraft Airbus A320 family, with deliveries between 2016 and 2021, and 26 Airbus aircraft A350 family with delivery dates starting from 2016 remain to be received.

 

The approximate amount is ThUS$ 16,300,000, according to the manufacturer’s price list. Additionally, the Company has valid purchase options for 5 Airbus A350 aircraft.

 

In April 2015 the change of 8 Boeing 787-8 aircraft for 8 Boeing 787-8 aircraft was signed.

 

As of December 31, 2015, and as a result of different aircraft purchase contracts signed with The Boeing Company, a total of 13 787 Dreamliner aircraft, with delivery dates between 2016 and 2019, and two 777 with delivery expected for 2019 remain to be received.

 

The approximate amount, according to the manufacturer’s price list, is ThUS$ 3,500,000.

 

 65 

 

 

(iii)      Capitalized interest costs with respect to Property, plant and equipment.

 

       For the periods ended 
       December 31, 
       2015   2014   2013 
Average rate of capitalization of capitalized interest costs   %    2.79    2.84    3.63 
Costs of capitalized interest   ThUS$    22,551    18,426    25,625 

 

(iv)    Financial leases

 

The detail of the main financial leases is as follows:

         As of   As of 
         December 31,   December 31, 
Lessor  Aircraft  Model  2015   2014 
               
Agonandra Statutory Trust  Airbus A319  100   -    4 
Agonandra Statutory Trust  Airbus A320  200   2    2 
Becacina Leasing LLC  Boeing 767  300ER   1    1 
Caiquen Leasing LLC  Boeing 767  300F   1    1 
Cernicalo Leasing LLC  Boeing 767  300F   2    2 
Chirihue Leasing Trust  Boeing 767  300F   2    2 
Cisne Leasing LLC  Boeing 767  300ER   2    2 
Codorniz Leasing Limited  Airbus A319  100   2    2 
Conure Leasing Limited  Airbus A320  200   2    2 
Flamenco Leasing LLC  Boeing 767  300ER   1    1 
FLYAFI 1 S.R.L.  Boeing 777  300ER   1    1 
FLYAFI 2 S.R.L.  Boeing 777  300ER   1    1 
FLYAFI 3 S.R.L.  Boeing 777  300ER   1    1 
Forderum Holding B.V. (GECAS)  Airbus A320  200   2    2 
Garza Leasing LLC  Boeing 767  300ER   1    1 
General Electric Capital Corporation  Airbus A330  200   3    3 
Intraelo BETA Corpotation (KFW)  Airbus A320  200   1    1 
Juliana Leasing Limited  Airbus A320  200   2    2 
Linnet Leasing Limited  Airbus A320  200   -    4 
Loica Leasing Limited  Airbus A319  100   2    2 
Loica Leasing Limited  Airbus A320  200   2    2 
Mirlo Leasing LLC  Boeing 767  300ER   1    1 
NBB Rio de Janeiro Lease CO and Brasilia Lease LLC (BBAM)  Airbus A320  200   1    1 
NBB São Paulo Lease CO. Limited (BBAM)  Airbus A321  200   1    1 
Osprey Leasing Limited  Airbus A319  100   8    8 
Petrel Leasing LLC  Boeing 767  300ER   1    1 
Pilpilen Leasing Limited  Airbus A320  200   4    - 
Pochard Leasing LLC  Boeing 767  300ER   2    2 
Quetro Leasing LLC  Boeing 767  300ER   3    3 
SG Infraestructure Italia S.R.L.  Boeing 777  300ER   1    1 
SL Alcyone LTD (Showa)  Airbus A320  200   1    1 
TMF Interlease Aviation B.V.  Airbus A320  200   -    1 
TMF Interlease Aviation B.V.  Airbus A330  200   1    1 
TMF Interlease Aviation II B.V.  Airbus A319  100   5    5 
TMF Interlease Aviation II B.V.  Airbus A320  200   2    2 
Tricahue Leasing LLC  Boeing 767  300ER   3    3 
Wacapou Leasing S.A  Airbus A320  200   1    1 
Total         66    71 

 

 66 

 

 

Financial leasing contracts where the Company acts as the lessee of aircrafts establish duration between 12 and 18 year terms and semi-annual, quarterly and monthly payments of obligations.

 

Additionally, the lessee will have the obligation to contract and maintain active the insurance coverage for the aircraft, perform maintenance on the aircraft and update the airworthiness certificates at their own cost.

 

Fixed assets acquired under financial leases are classified as Other property, plant and equipment. As of December 31, 2015 the Company had sixty six aircraft (seventy one aircraft as of December 31, 2014).

 

As of December 31, 2015, as a result of the transfer plan fleet of TAM Linhas Aéreas S.A. to LATAM Airlines Group S.A., the Company reduces its number of aircraft leasing in four Airbus A319-100 and one Airbus A320-200 aircraft.

 

The book value of assets under financial leases as of December 31, 2015 amounts to ThUS$ 2,030,723 (ThUS$ 2,379,789 as of December 31, 2014).

 

The minimum payments under financial leases are as follows:

 

   As of December 31, 2015   As of December 31, 2014   As of December 31, 2013 
   Gross       Present   Gross       Present   Gross       Present 
   Value   Interest   Value   Value   Interest   Value   Value   Interest   Value 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                                     
No later than one year   360,862    (47,492)   313,370    403,840    (48,197)   355,643    462,157    (53,925)   408,232 
Between one and five years   1,003,237    (75,363)   927,874    1,121,190    (97,909)   1,023,281    1,406,384    (118,702)   1,287,682 
Over five years   95,050    (1,406)   93,644    261,877    (6,409)   255,468    633,120    (19,562)   613,558 
Total   1,459,149    (124,261)   1,334,888    1,786,907    (152,515)   1,634,392    2,501,661    (192,189)   2,309,472 

 

NOTE 17 - CURRENT AND DEFERRED TAXES

 

In the period ended December 31, 2015, the income tax provision was calculated at the rate of 22.5% for the business year 2015, in accordance with the recently enacted Law No. 20,780 published in the Official Journal of the Republic of Chile on September 29, 2014.

 

Among the main changes is the progressive increase of the First Category Tax which will reach 27% in 2018 if the “Partially Integrated Taxation System”(*) is chosen. Alternatively, if the Company chooses the “Attributed Income Taxation System”(*) the top rate would reach 25% in 2017.

 

As LATAM Airlines Group S.A. is a public company, by default it must choose the “Partially Integrated Taxation System”, unless a future Extraordinary Meeting of Shareholders of the Company agrees, by a minimum of 2/3 of the votes, to choose the “Attributed Income Taxation System”. This decision must be taken at the latest in the last quarter of 2016.

 

 67 

 

 

 

On February 8, 2016, an amendment to the abovementioned Law was issued (as Law 20,899) stating, as its main amendments, that Companies such Latam Airlines Group S.A. had to mandatorily choose the "Partially Integrated Taxation System"(*) and could not elect to use the other system.

 

The effects of the updating of deferred tax assets and liabilities according to rates changes introduced by Law No. 20,780 depending on their period back were recorded on income for the business year 2014. The total effect on income was ThUS $ 150,210, which is explained by an increase in deferred tax assets of ThUS$ 87 and an increase in deferred tax liabilities of ThUS$ 145,253 and an increase in equity by deferred tax of ThUS$ 5,044. The net effect on the assets and liabilities by deferred tax was an increase on liabilities for ThUS$ 145,166.

 

Deferred tax assets and liabilities are offset if there is a legal right to offset assets and liabilities for income taxes relating to the same entity and tax authority.

 

(*) The Partially Integrated Taxation System is one of the tax regimes approved through the Tax Reform previously mentioned, which is based on the taxation by the perception of profits and the Attributed Income Taxation System is based on the taxation by the accrual of profits.

 

(a)Current taxes

 

(a.1)The composition of the current tax assets is the following:

 

   Current assets   Non-current assets   Total assets 
   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2015   2014   2015   2014   2015   2014 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Provisional monthly payments (advances)   43,935    68,752    -    -    43,935    68,752 
Other recoverable credits   20,080    31,956    25,629    17,663    45,709    49,619 
Total current tax assets   64,015    100,708    25,629    17,663    89,644    118,371 

 

(a.2)The composition of the current tax liabilities are as follows:

 

   Current liabilities   Non-current liabilities   Total liabilities 
   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2015   2014   2015   2014   2015   2014 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Income tax provision   19,001    16,712    -    -    19,001    16,712 
Additional tax provision   377    1,177    -    -    377    1,177 
Total current tax liabilities   19,378    17,889    -    -    19,378    17,889 

 

 68 

 

 

(b)Deferred taxes

 

The balances of deferred tax are the following:

 

   Assets   Liabilities 
   As of   As of   As of   As of 
Concept  December 31,   December 31,   December 31,   December 31, 
   2015   2014   2015   2014 
   ThUS$   ThUS$   ThUS$   ThUS$ 
Depreciation   (14,243)   (23,675)   1,103,017    847,965 
Leased assets   (25,299)   (102,457)   137,741    83,318 
Amortization   (5,748)   (31,750)   92,313    128,350 
Provisions   210,992    416,153    (70,028)   65,076 
Revaluation of financial instruments   709    270    (7,575)   (12,536)
Tax losses   212,067    151,569    (797,715)   (571,180)
Revaluation property, plant and equipment   -    -    (4,081)   (5,999)
Intangibles   -    -    355,952    523,275 
Others   (1,883)   (2,787)   1,941    (6,375)
Total   376,595    407,323    811,565    1,051,894 

 

The balance of deferred tax assets and liabilities are composed primarily of temporary differences to be reversed in the long term.

 

Movements of Deferred tax assets and liabilities

 

(a) From January 1 to December 31, 2013

 

   Opening   Recognized in   Recognized in   Exchange       Ending 
   Balance   consolidated   comprehensive   rate       balance 
   Assets/(liabilities)   income   income   variation   Others   Asset (liability) 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Depreciation   (454,845)   (124,584)   -    4,432    -    (574,997)
Leased assets   (268,619)   70,807    -    4,050    -    (193,762)
Amortization   (76,763)   (49,985)   -    2,391    -    (124,357)
Provisions   555,423    35,636    -    (65,818)   -    525,241 
Revaluation of financial instruments   36,919    146    (19,345)   (1,650)   -    16,070 
Tax losses (*)   420,578    148,266    -    (17,316)   -    551,528 
Revaluation property, plant and equipment   22,892    3,290    -    (7,638)   -    18,544 
Intangibles   (680,167)   -    -    86,842    -    (593,325)
Others   28,310    9,543    -    (28,070)   1,009    10,792 
Total   (416,272)   93,119    (19,345)   (22,777)   1,009    (364,266)

 

 69 

 

 

(b) From January 1 to December 31, 2014

 

   Opening   Recognized in   Recognized in   Exchange   Effect from       Ending 
   balance   consolidated   comprehensive   rate   change in       balance 
   Assets/(liabilities)   income   income   variation   tax rate   Others   Asset (liability) 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Depreciation   (574,997)   (74,623)   -    3,575    (225,595)   -    (871,640)
Leased assets   (193,762)   47,749    -    3,267    (43,029)   -    (185,775)
Amortization   (124,357)   (21,621)   -    1,928    (16,050)   -    (160,100)
Provisions   525,241    (99,262)   -    (53,090)   (21,812)   -    351,077 
Revaluation of financial instruments   16,070    (53,675)   47,979    (1,331)   3,763    -    12,806 
Tax losses (*)   551,528    147,798    -    (13,968)   163,596    (126,205)   722,749 
Revaluation property, plant and equipment   18,544    (6,384)   -    (6,161)   -    -    5,999 
Intangibles   (593,325)   -    -    70,050    -    -    (523,275)
Others   10,792    13,455    -    (26,200)   (6,039)   11,580    3,588 
Total   (364,266)   (46,563)   47,979    (21,930)   (145,166)   (114,625)   (644,571)

 

(c) From January 1 to December 31, 2015

 

   Opening   Recognized in   Recognized in   Exchange       Ending 
   balance   consolidated   comprehensive   rate       balance 
   Assets/(liabilities)   income   income   variation   Others   Asset (liability) 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Depreciation   (871,640)   (254,160)   -    8,540    -    (1,117,260)
Leased assets   (185,775)   14,932    -    7,803    -    (163,040)
Amortization   (160,100)   57,433    -    4,606    -    (98,061)
Provisions   351,077    52,845    3,911    (126,813)   -    281,020 
Revaluation of financial instruments   12,806    19,760    (21,103)   (3,179)   -    8,284 
Tax losses (*)   722,749    320,397    -    (33,364)   -    1,009,782 
Revaluation property, plant and equipment   5,999    12,799    -    (14,717)   -    4,081 
Intangibles   (523,275)   -    -    167,323    -    (355,952)
Others   3,588    46,898    -    (47,465)   (6,845)   (3,824)
Total   (644,571)   270,904    (17,192)   (37,266)   (6,845)   (434,970)

 

(*) In relation to the Tax Recovery Program (REFIS), established in Law No. 11,941/09, the Provisional Measure No. 651/2014 approved by the Brazilian National Congress and signed into Law No. 13,043/14, in its Section VIII, Article 33, establishes that taxpayers that have tax debts can anticipate paying their tax debt by using tax credits related to tax loss carryforwards up to an amount of 70% of the total debt if they pay the other 30% in cash. The Company adhered to the program and paid its debt through this mechanism.

 

Therefore, during the business year 2014 the company TAM Linhas Aéreas S.A. decreased its liability associated with the REFIS program using its deferred tax assets related to its tax loss of ThUS $ 126,205 at December 31, 2015, generating no effect on the outcome of tax.

 

 70 

 

 

Deferred tax assets not recognized:  As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
Tax losses   15,513    2,781 
Total Deferred tax assets not recognized   15,513    2,781 

 

Deferred tax assets on tax loss carry-forwards, are recognized to the extent that it is likely to provide relevant tax benefit through future taxable profits. During the business year 2015, the Company has not recognized deferred tax assets of ThUS$ 15,513 (ThUS$ 2,781 at December 31, 2014) according with a loss of ThUS$ 45,628 (ThUS$ 11,620 at December 31, 2014) to offset against future years tax benefits.

 

Deferred tax expense and current income taxes:

 

   For the period ended 
   December 31, 
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
Current tax expense               
Current tax expense   92,916    97,782    73,611 
Adjustment to previous period’s current tax   (395)   (2,151)   (561)
Total current tax expense, net   92,521    95,631    73,050 
                
Deferred tax expense               
Deferred expense for taxes related to the creation and reversal of temporary differences   (270,904)   196,676    (92,863)
Reduction (increase) in value of deferred tax assets during the evaluation of its usefulness   -    97    (256)
Total deferred tax expense, net   (270,904)   196,773    (93,119)
Income tax expense   (178,383)   292,404    (20,069)

 

 71 

 

 

Composition of income tax expense (income):

 

   For the period ended 
   December 31, 
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
             
Current tax expense, net, foreign   89,460    92,272    61,118 
Current tax expense, net, Chile   3,061    3,359    11,932 
Total current tax expense, net   92,521    95,631    73,050 
                
Deferred tax expense, net, foreign   (280,445)   168,049    (112,047)
Deferred tax expense, net, Chile   9,541    28,724    18,928 
Deferred tax expense, net, total   (270,904)   196,773    (93,119)
Income tax expense   (178,383)   292,404    (20,069)

 

Profit before tax by the legal tax rate in Chile (22.5% and 21% at December 31, 2015 and 2014, respectively)

 

   For the period ended   For the period ended 
   December 31,   December 31, 
   2015   2014   2013   2015   2014   2013 
   ThUS$   ThUS$   ThUS$   %   %   % 
                         
Tax expense using the legal rate (*)   (89,472)   6,805    (61,035)   22.50    21.00    20.00 
Tax effect by change in tax rate (*)   -    150,210    -    -    463.55    - 
Tax effect of rates in other jurisdictions   (21,803)   112,563    (34,287)   5.48    347.37    11.24 
Tax effect of non- taxable operating revenues   (106,381)   (60,960)   (24,004)   26.75    (188.12)   7.87 
Tax effect of disallowable expenses   38,677    88,643    98,211    (9.73)   273.55    (32.18)
Other increases (decreases) in legal tax charge   596    (4,857)   1,046    (0.15)   (14.99)   (0.34)
Total adjustments to tax expense using the legal rate   (88,911)   285,599    40,966    22.35    881.36    (13.41)
Tax expense using the effective rate   (178,383)   292,404    (20,069)   44.85    902.36    6.59 

 

(*) On September 29, 2014, Law No. 20,780 "Amendment to the system of income taxation and introduces various adjustments in the tax system." was published in the Official Journal of the Republic of Chile. Within major tax reforms that this law contains, the First- Category Tax rate is gradually modified from 2014 to 2018 and should be declared and paid in tax year 2015.

 

Thus, at December 31, 2014, the Company recognized a loss ThUS$ 150,210 as a result of the rate increase.

 

 72 

 

 

Deferred taxes related to items charged to net equity:

 

   For the period ended 
   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
         
Aggregate deferred taxation of components of other comprehensive income   (17,192)   40,227 
Tax effect by change legal tax rate in other comprehensive income (*)   -    7,752 
Aggregate deferred taxation related to items charged to net equity   (992)   (3,389)
Tax effect by change legal tax rate in net equity (*)   -    (2,708)

 

(*) Correspond to the tax by tax rate increases Law No. 20,780, tax reform, published in the Official Journal of the Republic of Chile on September 29, 2014.

 

NOTE 18 - OTHER FINANCIAL LIABILITIES

 

The composition of Other financial liabilities is as follows:

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
Current          
(a) Interest bearing loans   1,510,146    1,397,382 
(b) Derivatives not recognized as a hedge   -    1,190 
(c) Hedge derivatives   134,089    226,043 
Total current   1,644,235    1,624,615 
           
Non-current          
(a) Interest bearing loans   7,516,257    7,360,685 
(c) Hedge derivatives   16,128    28,327 
Total non-current   7,532,385    7,389,012 

 

 73 

 

 

(a) Interest bearing loans

 

Obligations with credit institutions and debt instruments:

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
         
Current          
Loans to exporters   387,409    327,278 
Bank loans   80,188    98,711 
Guaranteed obligations   591,148    502,938 
Other guaranteed obligations   32,513    31,798 
Subtotal bank loans   1,091,258    960,725 
Obligation with the public   10,999    21,206 
Financial leases   324,859    364,514 
Other loans   83,030    50,937 
Total current   1,510,146    1,397,382 
Non-current          
Bank loans   564,128    415,667 
Guaranteed obligations   4,122,995    3,827,018 
Other guaranteed obligations   -    32,492 
Subtotal bank loans   4,687,123    4,275,177 
Obligation with the public (1)   1,294,882    1,111,481 
Financial leases   1,015,779    1,344,520 
Other loans   518,473    629,507 
Total non-current   7,516,257    7,360,685 
Total obligations with financial institutions   9,026,403    8,758,067 

 

(1) On June 9, 2015 LATAM Airlines Group S.A. has issued and placed on the international market under Rule 144-A and Regulation S of the securities laws of the United States of America, unsecured long-term bonds in the amount of US$ 500,000,000, maturing 2020, at interest rate of 7.25% per annum.

 

As reported in the Essential Matter of May 20 and June 5, 2015, the Issuance and placement of the Bonds 144-A shall be: (i) finance the repurchase, conversion and redemption of secured long-term bonds issued by the company TAM Capital 2 Inc., under Rule 144-A and Regulation S of the securities laws of the United States of America, maturing 2020; (ii) in the event there is any remnant fund other general corporate purposes. The aforementioned bonds TAM Capital 2 Inc. were redeemed in whole (US$ 300,000,000) through a process of exchange for new bonds dated June 9, 2015 and then the remaining bonds were redeemed by running the prepay dated June 18, 2015.

 

All interest-bearing liabilities are recorded using the effective interest rate method. Under IFRS, the effective interest rate for loans with a fixed interest rate does not vary throughout the loan, while in the case of loans with variable interest rates, the effective rate changes on each date of reprising of the loan.

 

 74 

 

 

Currency balances that make the interest bearing loans:

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
Currency  ThUS$   ThUS$ 
Argentine peso   -    39,053 
Brazilian real   3,387    53,410 
Chilean peso (U.F.)   210,423    187,614 
Euro   -    547 
US Dollar   8,812,593    8,477,443 
Total   9,026,403    8,758,067 

 

 75 

 

 

Préstamos que devengan intereses por tramos de vencimiento a131 de diciembre de 2015

Nombre empresa deudora: LATAM Airlines Group S.A. y Filiales, Rut 89.862.200-2, Chile.

 

              Nominal values   Accounting values            
                  More than   More than   More than               More than   More than   More than                    
              Up to   90 days   one to   three to   More than   Total   Up to   90 days   one to   three to   More than   Total            
      Creditor       90   to one   three   five   five   nominal   90   to one   three   five   five   accounting      Effective   Nominal 
Tax No.  Creditor  country   Currency   days   year   years   years   years   value   days   year   years   years   years   value   Amortization  rate   rate 
              ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
Loans to exporters                                                                      
97.032.000-8  BBVA   Chile    US$    100,000    -    -    -    -    100,000    100,183    -    -    -    -    100,183   At Expiration   1.00    1.00 
97.036.000-K  SANTANDER   Chile    US$    100,000    -    -    -    -    100,000    100,067    -    -    -    -    100,067   At Expiration   1.44    1.44 
97.030.000-7  ESTADO   Chile    US$    55,000    -    -    -    -    55,000    55,088    -    -    -    -    55,088   At Expiration   1.05    1.05 
97.004.000-5  CHILE   Chile    US$    50,000    -    -    -    -    50,000    50,006    -    -    -    -    50,006   At Expiration   1.42    1.42 
97,003,000-K  BANCO DO BRASIL   Chile    US$    70,000    -    -    -    -    70,000    70,051    -    -    -    -    70,051   At Expiration   1.18    1.18 
97.951.000-4  HSBC   Chile    US$    12,000    -    -    -    -    12,000    12,014    -    -    -    -    12,014   At Expiration   0.66    0.66 
Bank loans                                                                                      
97.023.000-9  CORPBANCA   Chile    UF    17,631    52,893    105,837    34,774    -    211,135    18,510    52,892    104,385    34,635    -    210,422   Quarterly   4.18    4.18 
0-E  BLADEX   U.S.A.    US$    -    7,500    27,500    15,000    -    50,000    134    7,500    27,125    14,875    -    49,634   Semiannual   4.58    4.58 
0-E  DVB BANK SE   U.S.A.    US$    -    -    153,514    -    -    153,514    14    -    153,514    -    -    153,528   Quarterly   1.67    1.67 
97.036.000-K  SANTANDER   Chile    US$    -    -    226,712    -    -    226,712    650    -    226,712    -    -    227,362   Quarterly   2.24    2.24 
Obligations with the public                                                                                      
0-E  BANK OF YORK   U.S.A.    US$    -    -    -    500,000    -    500,000    2,383    -    -    486,962    -    489,345   At Expiration   7.77    7.25 
Guaranteed obligations                                                                                      
0-E  CREDIT AGRICOLE   France    US$    29,633    88,188    204,722    54,074    12,410    389,027    30,447    88,189    203,286    54,074    12,410    388,406   Quarterly   1.83    1.66 
0-E  BNP PARIBAS   U.S.A.    US$    8,162    25,012    70,785    75,028    140,410    319,397    9,243    25,012    70,335    74,917    140,407    319,914   Quarterly   2.29    2.22 
0-E  WELLS FARGO   U.S.A.    US$    30,895    93,511    255,536    264,770    536,039    1,180,751    34,933    93,511    227,704    252,054    525,257    1,133,459   Quarterly   2.27    1.57 
0-E  WILMINGTON TRUST   U.S.A.    US$    -    48,264    85,183    90,694    451,555    675,696    5,691    48,263    81,867    88,977    448,016    672,814   Quarterly   4.25    4.25 
0-E  CITIBANK   U.S.A.    US$    17,042    51,792    143,168    150,792    254,208    617,002    18,545    51,792    133,740    146,362    249,406    599,845   Quarterly   2.40    1.64 
97.036.000-K  SANTANDER   Chile    US$    5,233    15,862    43,552    45,416    49,606    159,669    5,514    15,862    41,434    44,599    49,281    156,690   Quarterly   1.47    0.93 
0-E  BTMU   U.S.A.    US$    2,714    8,250    22,801    24,007    39,182    96,954    2,897    8,250    21,336    23,376    38,789    94,648   Quarterly   1.82    1.22 
0-E  APPLE BANK   U.S.A.    US$    1,333    4,055    11,211    11,828    19,715    48,142    1,478    4,056    10,483    11,513    19,515    47,045   Quarterly   1.72    1.12 
0-E  US BANK   U.S.A.    US$    14,483    43,948    120,924    126,550    285,134    591,039    17,232    43,948    102,607    117,968    277,195    558,950   Quarterly   3.99    2.81 
0-E  DEUTSCHE BANK   U.S.A.    US$    4,767    14,667    32,449    25,826    58,989    136,698    5,342    14,666    32,448    25,826    58,989    137,271   Quarterly   3.40    3.40 
0-E  NATIXIS   France    US$    11,698    35,914    97,434    83,289    241,088    469,423    12,351    35,914    97,434    83,289    241,088    470,076   Quarterly   2.08    2.05 
0-E  HSBC   U.S.A.    US$    1,374    4,180    11,533    12,112    24,384    53,583    1,504    4,180    11,533    12,112    24,384    53,713   Quarterly   2.40    1.59 
0-E  PK AIRFINANCE   U.S.A.    US$    1,882    5,846    17,171    19,744    17,871    62,514    1,937    5,846    17,171    19,744    17,871    62,569   Monthly   2.04    2.04 
0-E  KFW IPEX-BANK   Germany    US$    653    2,028    5,314    3,958    1,640    13,593    655    2,028    5,314    3,958    1,640    13,595   Quarterly   2.45    2.45 
-  SWAP Aviones llegados   -    US$    502    1,360    2,521    765    -    5,148    502    1,360    2,521    765    -    5,148   Quarterly   -    - 
Other guaranteed obligations                                                                                      
0-E  DVB BANK SE   U.S.A.    US$    8,054    24,438    -    -    -    32,492    8,075    24,438    -    -    -    32,513   Quarterly   2.32    2.32 
Financial leases                                                                                      
0-E  ING   U.S.A.    US$    8,108    23,191    36,868    26,831    -    94,998    8,894    23,191    36,066    26,682    -    94,833   Quarterly   5.13    4.57 
0-E  CREDIT AGRICOLE   France    US$    1,666    5,131    7,158    -    -    13,955    1,700    5,131    7,158    -    -    13,989   Quarterly   1.28    1.28 
0-E  CITIBANK   U.S.A.    US$    4,687    14,447    41,726    36,523    -    97,383    5,509    14,447    40,684    36,330    -    96,970   Quarterly   6.40    5.67 
0-E  PEFCO   U.S.A.    US$    15,246    46,858    108,403    22,407    -    192,914    16,536    46,858    106,757    22,324    -    192,475   Quarterly   5.37    4.77 
0-E  BNP PARIBAS   U.S.A.    US$    9,956    30,678    81,373    31,100    -    153,107    10,494    30,678    79,983    30,958    -    152,113   Quarterly   4.08    3.64 
0-E  WELLS FARGO   U.S.A.    US$    4,519    13,784    38,531    41,238    23,556    121,628    4,919    13,784    37,247    40,819    23,486    120,255   Quarterly   3.98    3.54 
0-E  DVB BANK SE   U.S.A.    US$    4,567    13,873    14,127    -    -    32,567    4,625    13,873    14,127    -    -    32,625   Quarterly   2.06    2.06 
0-E  BANC OF AMERICA   U.S.A.    US$    674    2,096    -    -    -    2,770    676    2,096    -    -    -    2,772   Monthly   1.41    1.41 
Other loans                                                                                      
0-E  BOEING   U.S.A.    US$    -    -    151,362    -    -    151,362    2,294    -    151,363    -    -    153,657   At Expiration   1.80    1.80 
0-E  CITIBANK (*)   U.S.A.    US$    19,361    60,251    174,178    196,210    -    450,000    20,485    60,251    174,178    192,932    -    447,846   Quarterly   6.00    6.00 
   Total             611,840    738,017    2,291,593    1,892,936    2,155,787    7,690,173    641,578    738,016    2,218,512    1,846,051    2,127,734    7,571,891              

 

(*) Securitized bond with the future flows from the sales with credit card in United States and Canada.

 

 76 

 

 

Interest-bearing loans due in installments to December 31, 2015

Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil.

 

              Nominal values   Accounting values            
                                                                       
                  More than   More than   More than               More than   More than   More than                    
              Up to   90 days   one to   three to   More than   Total   Up to   90 days   one to   three to   More than   Total            
      Creditor       90   to one   three   five   five   nominal   90   to one   three   five   five   accounting      Effective   Nominal 
Tax No.  Creditor  country   Currency   days   year   years   years   years   value   days   year   years   years   years   value   Amortization  rate   rate 
              ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
Préstamos bancarios                                                                                      
0-E  NEDERLANDSCHE                                                                                   
   CREDIETVERZEKERING MAATSCHAPPIJ   Holland    US$    115    356    1,031    1,162    689    3,353    132    356    1,031    1,162    689    3,370   Monthly   6.01    6.01 
Obligaciones con el público                                                                                      
0-E  THE BANK OF NEW YORK   U.S.A.    US$    -    -    300,000    -    500,000    800,000    7,506    1,110    301,722    5,171    501,027    816,536   At Expiration   8.17    8.00 
Arrendamientos financieros                                                                                      
0-E  AFS INVESTMENT IXLLC   U.S.A.    US$    1,972    6,085    17,540    17,908    -    43,505    2,176    6,085    17,540    17,908    -    43,709   Monthly   1.25    1.25 
0-E  AIRBUS FINANCIAL   U.S.A.    US$    3,370    10,397    20,812    15,416    -    49,995    3,461    10,396    20,813    15,416    -    50,086   Monthly   1.43    1.43 
0-E  CREDIT AGRICOLE-CIB   U.S.A.    US$    4,500    -    -    -    -    4,500    4,528    -    -    -    -    4,528   Quarterly   3.25    3.25 
0-E  DVB BANK SE   U.S.A.    US$    118    355    282    -    -    755    120    355    282    -    -    757   Monthly   1.64    1.64 
0-E  GENERAL ELECTRIC CAPITAL CORPORATION   U.S.A.    US$    3,654    11,137    8,970    -    -    23,761    3,697    11,137    8,970    -    -    23,804   Monthly   1.25    1.25 
0-E  KFW IPEX-BANK   Germany    US$    3,097    6,401    15,186    12,215    -    36,899    3,163    6,401    15,186    12,215    -    36,965   Monthly/Quarterly   1.72    1.72 
0-E  NATIXIS   France    US$    2,505    5,387    17,359    19,682    70,087    115,020    3,476    5,387    17,360    19,682    70,088    115,993   Quarterly/Semiannual   3.85    3.85 
0-E  PK AIRFINANCE US, INC.   U.S.A.    US$    1,276    21,769    -    -    -    23,045    1,316    21,769    -    -    -    23,085   Monthly   1.75    1.75 
0-E  WACAPOU LEASING S.A.   Luxemburg    US$    383    1,101    2,617    14,267    -    18,368    418    1,101    2,617    14,267    -    18,403   Quarterly   2.00    2.00 
0-E  SOCIÉTÉ GÉNÉRALE MILAN BRANCH   Italy    US$    8,148    25,003    71,311    208,024    -    312,486    9,552    25,003    71,311    208,024    -    313,890   Quarterly   3.63    3.55 
0-E  BANCO IBM S.A   Brazil    BRL    217    651    860    -    -    1,728    217    651    860    -    -    1,728   Monthly   14.14    14.14 
0-E  HP FINANCIAL SERVICE   Brazil    BRL    168    529    185    -    -    882    169    529    185    -    -    883   Monthly   10.02    10.02 
0-E  SOCIETE GENERALE   France    BRL    85    256    434    -    -    775    85    256    434    -    -    775   Monthly   14.14    14.14 
   Total             29,608    89,427    456,587    288,674    570,776    1,435,072    40,016    90,536    458,311    293,845    571,804    1,454,512              
                                                                                       
   Total consolidado             641,448    827,444    2,748,180    2,181,610    2,726,563    9,125,245    681,594    828,552    2,676,823    2,139,896    2,699,538    9,026,403              

 

 77 

 

 

 

Interest-bearing loans due in installments to December 31, 2014

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.

  

            Nominal values   Accounting values            
                More than   More than   More than               More than   More than   More than                    
            Up to   90 days   one to   three to   More than   Total   Up to   90 days   one to   three to   More than   Total            
      Creditor     90   to one   three   five   five   nominal   90   to one   three   five   five   accounting      Effective   Nominal 
Tax No.  Creditor  country  Currency  days   year   years   years   years   value   days   year   years   years   years   value   Amortization  rate   rate 
            ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
                                                                  
Loans to exporters                                                                    
97.032.000-8  BBVA  Chile  US$   100,000    -    -    -    -    100,000    100,058    -    -    -    -    100,058   At expiration   0.40    0.40 
97.036.000-K  SANTANDER  Chile  US$   45,000    -    -    -    -    45,000    45,040    -    -    -    -    45,040   At expiration   0.34    0.34 
97.030.000-7  ESTADO  Chile  US$   55,000    -    -    -    -    55,000    55,022    -    -    -    -    55,022   At expiration   0.52    0.52 
97.006.000-6  BCI  Chile  US$   100,000    -    -    -    -    100,000    100,140    -    -    -    -    100,140   At expiration   0.47    0.47 
76.645.030-K  ITAU  Chile  US$   15,000    -    -    -    -    15,000    15,018    -    -    -    -    15,018   At expiration   0.65    0.65 
97.951.000-4  HSBC  Chile  US$   12,000    -    -    -    -    12,000    12,000    -    -    -    -    12,000   At expiration   0.50    0.50 
Bank loans                                                                                  
97.023.000-9  CORPBANCA  Chile  UF   14,242    42,725    113,934    17,367    -    188,268    15,542    42,725    112,160    17,187    -    187,614   Quarterly   4.85    4.85 
0-E  CITIBANK  Argentina  ARS   -    17,542    -    -    -    17,542    122    17,542    -    -    -    17,664   Monthly   31.00    31.00 
0-E  BBVA  Argentina  ARS   -    21,050    -    -    -    21,050    339    21,050    -    -    -    21,389   Monthly   33.00    33.00 
97.036.000-K  BBVA  Chile  US$   -    -    282,967    -    -    282,967    928    -    282,967    -    -    283,895   Quarterly   2.33    2.33 
Guaranteed obligations                                                                    
0-E  CREDIT AGRICOLE  France  US$   17,225    52,658    105,594    62,209    35,883    273,569    17,745    52,658    105,594    62,209    35,883    274,089   Quarterly   1.68    1.43 
0-E  BNP PARIBAS  U.S.A.  US$   7,815    24,005    67,806    73,475    178,116    351,217    8,940    24,005    67,248    73,287    178,078    351,558   Quarterly   2.13    2.04 
0-E  WELLS FARGO  U.S.A.  US$   30,351    91,866    251,040    260,112    669,599    1,302,968    34,771    91,866    219,808    245,026    653,056    1,244,527   Quarterly   2.26    1.57 
0-E  CITIBANK  U.S.A.  US$   16,624    50,489    139,491    146,931    330,579    684,114    18,154    50,489    128,993    141,745    323,754    663,135   Quarterly   2.24    1.49 
97.036.000-K  SANTANDER  Chile  US$   5,127    15,545    42,646    44,472    72,551    180,341    5,418    15,545    40,183    43,413    71,879    176,438   Quarterly   1.32    0.78 
0-E  BTMU  U.S.A.  US$   2,649    8,042    22,221    23,393    51,340    107,645    2,838    8,042    20,557    22,621    50,668    104,726   Quarterly   1.64    1.04 
0-E  APPLE BANK  U.S.A.  US$   1,296    3,952    10,919    11,516    25,707    53,390    1,448    3,952    10,094    11,131    25,366    51,991   Quarterly   1.63    1.03 
0-E  US BANK  U.S.A.  US$   14,158    42,960    118,206    123,705    349,129    648,158    17,169    42,960    97,791    113,644    337,272    608,836   Quarterly   3.99    2.81 
0-E  DEUTSCHE BANK  U.S.A.  US$   4,552    14,031    39,791    24,725    72,180    155,279    5,190    14,031    39,791    24,726    72,180    155,918   Quarterly   3.25    3.25 
0-E  NATIXIS  France  US$   9,739    29,807    84,884    87,304    242,496    454,230    10,278    29,807    84,884    87,304    242,496    454,769   Quarterly   1.86    1.81 
0-E  HSBC  U.S.A.  US$   1,340    4,082    11,249    11,820    30,514    59,005    1,474    4,082    11,249    11,820    30,514    59,139   Quarterly   2.29    1.48 
0-E  PK AirFinance  U.S.A.  US$   1,755    5,452    16,014    18,412    28,088    69,721    1,810    5,452    16,014    18,412    28,088    69,776   Monthly   1.86    1.86 
0-E  KFW IPEX-BANK  U.S.A.  US$   611    1,885    5,568    4,334    3,690    16,088    613    1,885    5,568    4,334    3,690    16,090   Quarterly   2.10    2.10 
-  SWAP Aircraft arrivals  -  US$   595    1,647    3,333    1,658    157    7,390    595    1,647    3,333    1,658    157    7,390   Quarterly   -    - 
Other guaranteed obligations                                                                    
0-E  DVB BANK SE  U.S.A.  US$   7,877    23,877    32,492    -    -    64,246    7,920    23,878    32,492    -    -    64,290   Quarterly   2.00    2.00 
0-E  CREDIT AGRICOLE  U.S.A.  US$   7,459    22,378    61,500    -    -    91,337    7,696    22,378    61,500    -    -    91,574   Quarterly   1.73    1.73 
Financial leases                                                                 
0-E  ING  U.S.A.  US$   7,744    23,786    52,041    31,151    11,806    126,528    8,754    23,786    50,985    30,853    11,771    126,149   Quarterly   4.84    4.33 
0-E  CREDIT AGRICOLE  France  US$   1,581    4,877    13,955    -    -    20,413    1,628    4,877    13,955    -    -    20,460   Quarterly   1.20    1.20 
0-E  CITIBANK  U.S.A.  US$   4,409    13,657    39,402    44,177    13,804    115,449    5,384    13,657    38,125    43,767    13,762    114,695   Quarterly   6.40    5.67 
0-E  PEFCO  U.S.A.  US$   14,549    44,742    125,130    63,957    3,827    252,205    16,216    44,742    122,596    63,620    3,819    250,993   Quarterly   5.35    4.76 
0-E  BNP PARIBAS  U.S.A.  US$   9,457    29,109    83,466    58,792    10,848    191,672    10,125    29,109    81,505    58,421    10,820    189,980   Quarterly   4.14    3.68 
0-E  WELLS FARGO  U.S.A.  US$   4,373    13,323    37,242    39,862    44,525    139,325    4,830    13,323    35,710    39,264    44,290    137,417   Quarterly   3.98    3.53 
0-E  DVB BANK SE  U.S.A.  US$   4,457    13,545    32,567    -    -    50,569    4,545    13,545    32,567    -    -    50,657   Quarterly   1.89    1.89 
0-E  US BANK  U.S.A.  US$   280    11,701    -    -    -    11,981    280    11,701    -    -    -    11,981   Monthly   -    - 
0-E  BANC OF AMERICA  U.S.A.  US$   643    2,049    2,770    -    -    5,462    664    2,049    2,770    -    -    5,483   Monthly   1.41    1.41 
Other loans                                                                    
0-E  BOEING  U.S.A.  US$   -    -    179,507    -    -    179,507    3,580    -    179,507    -    -    183,087   At expiration   1.74    1.74 
0-E  CITIBANK (*)  U.S.A.  US$   -    -    164,108    184,866    101,026    450,000    1,500    -    164,108    184,866    101,026    451,500   Quarterly   6.00    6.00 
   Total         517,908    630,782    2,139,843    1,334,238    2,275,865    6,898,636    543,774    630,783    2,062,054    1,299,308    2,238,569    6,774,488              

 

(*) Securitized bond with the future flows from the sales with credit card in United States and Canada.

 

 78 

 

  

Interest-bearing loans due in installments to December 31, 2014

Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil.

 

            Nominal values   Accounting values            
                                                                     
                More than   More than   More than               More than   More than   More than                    
            Up to   90 days   one to   three to   More than   Total   Up to   90 days   one to   three to   More than   Total            
      Creditor     90   to one   three   five   five   nominal   90   to one   three   five   five   accounting      Effective   Nominal 
Tax No.  Creditor  country  Currency  days   year   years   years   years   value   days   year   years   years   years   value   Amortization  rate   rate 
            ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$      %   % 
                                                                                   
Bank loans                                                                    
0-E  NEDERLANDSCHE                                                                               
   CREDIETVERZEKERING MAATSCHAPPIJ  Holland  US$   108    335    971    1,094    1,288    3,796    127    336    971    1,094    1,288    3,816   Monthly   6.01    6.01 
Obligation with the public                                                                    
0-E  THE BANK OF NEW YORK  U.S.A.  US$   -    -    300,000    -    800,000    1,100,000    12,178    9,028    304,377    4,583    802,521    1,132,687   At Expiration   7.99    7.19 
Financial leases                                                                    
0-E  AFS INVESTMENT IXLLC  U.S.A.  US$   1,864    5,752    16,580    18,555    8,369    51,120    2,104    5,752    16,580    18,555    8,369    51,360   Monthly   1.25    1.25 
0-E  AIRBUS FINANCIAL  U.S.A.  US$   3,189    9,836    27,070    15,262    7,664    63,021    3,303    9,836    27,070    15,262    7,664    63,135   Monthly   1.42    1.42 
0-E  CREDIT AGRICOLE-CIB  U.S.A.  US$   2,704    32,466    -    -    -    35,170    2,752    32,466    -    -    -    35,218   Quarterly   1.10    1.10 
0-E  CREDIT AGRICOLE -CIB  France  US$   1,500    4,500    4,500    -    -    10,500    1,566    4,500    4,500    -    -    10,566   Quarterly/Semiannual   3.25    3.25 
0-E  DVB BANK SE  Germany  US$   3,125    9,375    -    -    -    12,500    3,160    9,375    -    -    -    12,535   Quarterly   2.50    2.50 
0-E  DVB BANK SE  U.S.A.  US$   197    540    755    -    -    1,492    199    540    755    -    -    1,494   Monthly   1.68    1.68 
0-E  GENERAL ELECTRIC CAPITAL CORPORATION  U.S.A.  US$   2,296    10,791    23,761    -    -    36,848    2,346    10,791    23,761    -    -    36,898   Monthly   1.25    1.25 
0-E  KFW IPEX-BANK  Germany  US$   3,246    10,541    18,037    13,535    5,328    50,687    3,339    10,541    18,037    13,535    5,328    50,780   Monthly/Quarterly   1.72    1.72 
0-E  NATIXIS  France  US$   2,887    6,705    20,987    23,723    85,391    139,693    4,044    6,705    20,987    23,723    85,391    140,850   Quarterly/Semiannual   3.87    3.87 
0-E  PK AIRFINANCE US, INC.  U.S.A.  US$   1,208    3,725    20,360    -    -    25,293    1,256    3,725    20,360    -    -    25,341   Monthly   1.75    1.75 
0-E  WACAPOULEASING S.A.  Luxemburg  US$   416    1,198    2,847    2,406    13,115    19,982    456    1,198    2,847    2,406    13,115    20,022   Quarterly   2.00    2.00 
0-E  SOCIÉTÉ GÉNÉRALE MILAN BRANCH  Italy  US$   7,761    23,859    67,973    74,783    169,730    344,106    8,574    23,859    67,973    74,783    169,730    344,919   Quarterly   3.06    3.58 
0-E  BANCO DE LAGE LANDEN BRASIL S.A  Brazil  BRL   -    -    -    -    -    -    8    -    -    -    -    8   Monthly   11.70    11.70 
0-E  BANCO IBM S.A  Brazil  BRL   319    957    2,514    27    -    3,817    91    957    2,604    27    -    3,679   Monthly   10.58    10.58 
0-E  HP FINANCIAL SERVICE  Brazil  BRL   225    707    1,297    -    -    2,229    143    707    1,379    -    -    2,229   Monthly   9.90    9.90 
0-E  SOCIETE AIR FRANCE  France  EUR   114    -    -    -    -    114    547    -    -    -    -    547   Monthly   6.82    6.82 
0-E  SOCIETE GENERALE  France  BRL   126    377    1,005    135    -    1,643    82    377    1,044    135    -    1,638   Monthly   11.60    11.60 
Other loans                                                                    
0-E  COMPANHIA BRASILEIRA DE MEIOS DE PAGAMENTO  Brazil  BRL   30,281    15,576    -    -    -    45,857    30,281    15,576    -    -    -    45,857   Monthly   4.23    4.23 
   Total         61,566    137,240    508,657    149,520    1,090,885    1,947,868    76,556    146,269    513,245    154,103    1,093,406    1,983,579              
                                                                                   
   Total consolidated         579,474    768,022    2,648,500    1,483,758    3,366,750    8,846,504    620,330    777,052    2,575,299    1,453,411    3,331,975    8,758,067              

   

 79 

 

 

(b)Derivatives not recognized as a hedge

 

                   Total derivative 
   Current liabilities   Non-current liabilities   not recognized as a hedge 
   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2015   2014   2015   2014   2015   2014 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Interest rate derivative not recognized as a hedge   -    1,190    -    -    -    1,190 
Total derivatives not recognized as a hedge   -    1,190    -    -    -    1,190 

 

(c)Hedge derivatives

 

                   Total hedge 
   Current liabilities   Non-current liabilities   derivatives 
   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2015   2014   2015   2014   2015   2014 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Accrued interest from the last date of interest rate swap   4,329    5,173    -    -    4,329    5,173 
Fair value of interest rate derivatives   33,518    26,395    16,128    28,327    49,646    54,722 
Fair value of fuel derivatives   56,424    157,233    -    -    56,424    157,233 
Fair value of foreign currency derivatives   39,818    37,242    -    -    39,818    37,242 
Total hedge derivatives   134,089    226,043    16,128    28,327    150,217    254,370 

 

The foreign currency derivatives exchanges are FX forward and cross currency swap.

 

Hedging operation

 

The fair values of assets/ (liabilities), by type of derivative, of the contracts held as hedging instruments are presented below:

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
Cross currency swaps (CCS) (1)   (49,311)   (38,802)
Interest rate options (2)   -    1 
Interest rate swaps (3)   (44,085)   (58,758)
Fuel collars (4)   6,293    (32,772)
Fuel swap (5)   (56,424)   (122,678)
Currency forward US$/GBP$ (6)   7,432    - 
Currency options US$/EUR$ (6)   1,438    - 
Currency options R$/US$ (6)   933    - 
Currency options CLP$/US$ (6)   85    - 

 

(1)Covers the significant variations in cash flows associated with market risk implicit in the changes in the 3-month LIBOR interest rate and the exchange rate dollar-UF of bank loans. These contracts are recorded as cash flow hedges and fair value.

 

 80 

 

 

(2)Covers the significant variations in cash flows associated with market risk implicit in the changes in the 3-month LIBOR interest rate for long-term loans incurred in the acquisition of aircraft. These contracts are recorded as cash flow hedges.
(3)Covers the significant variations in cash flows associated with market risk implicit in the increases in the 3 months LIBOR interest rates for long-term loans incurred in the acquisition of aircraft and bank loans. These contracts are recorded as cash flow hedges.
(4)Covers significant variations in cash flows associated with market risk implicit in the changes in the price of future fuel purchases. These contracts are recorded as cash flow hedges.
(5)Covers the significant variations in cash flows associated with market risk implicit in the changes in the price of future fuel purchases. These contracts are recorded as cash flow hedges.
(6)Covers the foreign exchange risk exposure of operating cash flows caused mainly by fluctuations in the exchange rate US$/GBP, US$/EUR, R$/US$ and CLP$/US$. These contracts are recorded as cash flow hedges.

 

During the periods presented, the Company only maintains cash flow hedges and fair value (in the case of CCS). In the case of fuel hedges, the cash flows subject to such hedges will impact results in the next 12 months from the consolidated statement of financial position date, meanwhile in the case of interest rate hedging, the hedges will impact results over the life of the related loans, which are valid initially for 12 years. The hedges on investments will impact results continuously throughout the life of the investment, while the cash flows occur at the maturity of the investment. In the case of currency hedges through a CCS, are generated two types of hedge accounting, a cash flow component by UF, and other fair value by US$ floating rate component.

 

During the periods presented, no hedging operations of future highly probable transaction that have not been realized have occurred.

 

Since none of the coverage resulted in the recognition of a non-financial asset, no portion of the result of the derivatives recognized in equity was transferred to the initial value of such assets.

 

The amounts recognized in comprehensive income during the period and transferred from net equity to income are as follows:

 

   For the period ended 
   December 31, 
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
Debit (credit) recognized in comprehensive income during the period   80,387    (163,993)   128,166 
Debit (credit) transferred from net equity to income during the period   (151,244)   (151,520)   (18,688)

 

 81 

 

 

NOTE 19 - TRADE AND OTHER ACCOUNTS PAYABLES

 

The composition of Trade and other accounts payables is as follows:

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
Current          
(a) Trade and other accounts payables   1,025,574    1,196,100 
(b) Accrued liabilities at the reporting date   458,383    293,273 
Total trade and other accounts payables   1,483,957    1,489,373 

 

(a)Trade and other accounts payable:

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
Trade creditors   758,783    924,105 
Leasing obligation   18,784    37,322 
Other accounts payable   248,007    234,673 
Total   1,025,574    1,196,100 

 

 82 

 

 

The details of Trade and other accounts payables are as follows:

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
Boarding Fee   175,900    193,263 
Aircraft Fuel   148,612    290,109 
Airport charges and overflight   94,139    102,111 
Handling and ground handling   88,629    55,503 
Land services   80,387    47,103 
Other personnel expenses   72,591    114,245 
Professional services and advisory   63,302    65,445 
Suppliers’ technical purchases   52,160    64,799 
Marketing   45,997    54,885 
Services on board   32,993    24,642 
Leases, maintenance and IT services   25,558    34,029 
Crew   23,834    12,403 
Aircraft and engines leasing   19,146    37,322 
Distribution system   17,531    3,293 
Achievement of goals   15,386    12,197 
Maintenance   18,573    14,757 
Aviation insurance   7,655    4,749 
Communications   6,731    6,447 
Others   36,450    58,798 
Total trade and other accounts payables   1,025,574    1,196,100 

 

(b)Liabilities accrued:

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
Aircraft and engine maintenance   246,454    121,946 
Accrued personnel expenses   108,058    130,382 
Accounts payable to personnel (*)   81,368    16,407 
Others accrued liabilities   22,503    24,538 
Total accrued liabilities   458,383    293,273 

 

(*) Profits and bonds participation (Note 22 letter b)

 

 83 

 

 

NOTE 20 - OTHER PROVISIONS

 

Other provisions:

 

   Current liabilities   Non-current liabilities   Total Liabilities 
   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2015   2014   2015   2014   2015   2014 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Provision for contingencies (1)                              
Tax contingencies   1,297    320    350,418    607,371    351,715    607,691 
Civil contingencies   1,476    11,870    37,555    47,355    39,031    59,225 
Labor contingencies   149    221    15,648    23,064    15,797    23,285 
Other   -    -    11,910    15,351    11,910    15,351 
Provision for European Commision investigation (2)   -    -    8,966    9,999    8,966    9,999 
Total other provisions (3)   2,922    12,411    424,497    703,140    427,419    715,551 

 

(1)Provisions for contingencies:

 

The tax contingencies correspond to litigation and tax criteria related to the tax treatment applicable to direct and indirect taxes, which are found in both administrative and judicial stage.

 

The civil contingencies correspond to different demands of civil order filed against the company.

 

The labor contingencies correspond to different demands of labor order filed against the company.

 

The Provisions are recognized in the consolidated income statement in administrative expenses or tax expenses, as appropriate.

 

(2)Provision made for proceedings brought by the European Commission for possible breaches of free competition in the freight market.

 

(3)Total other provision at December 31, 2015, and at December 31, 2014, include the fair value correspond to those contingencies from the business combination with TAM S.A and subsidiaries, with a probability of loss under 50%, which are not provided for the normal application of IFRS enforcement and that only must be recognized in the context of a business combination in accordance with IFRS 3.

 

 84 

 

 

Movement of provisions:

 

       European     
   Legal   Commission     
   claims   Investigation(*)   Total 
   ThUS$   ThUS$   ThUS$ 
             
Opening balance as of January 1, 2013   1,355,581    10,865    1,366,446 
Increase in provisions   65,107    -    65,107 
Provision used   (57,192)   -    (57,192)
Difference by subsidiaries conversion   (170,452)   -    (170,452)
Reversal of provision   (53,459)   -    (53,459)
Exchange difference   (831)   484    (347)
Closing balance as of December 31, 2013   1,138,754    11,349    1,150,103 
                
Opening balance as of January 1, 2014   1,138,754    11,349    1,150,103 
Increase in provisions   42,792    -    42,792 
Provision used   (27,597)   -    (27,597)
Difference by subsidiaries conversion   (132,092)   -    (132,092)
Reversal of provision   (315,288)   -    (315,288)
Exchange difference   (1,017)   (1,350)   (2,367)
Closing balance as of December 31, 2014   705,552    9,999    715,551 
                
Opening balance as of January 1, 2015   705,552    9,999    715,551 
Increase in provisions   54,675    -    54,675 
Provision used   (19,522)   -    (19,522)
Difference by subsidiaries conversion   (220,266)   -    (220,266)
Reversal of provision   (100,740)   -    (100,740)
Exchange difference   (1,246)   (1,033)   (2,279)
Closing balance as of December 31, 2015   418,453    8,966    427,419 

 

Accumulated balance includes the judicial deposit in guarantee, related to the “Fundo Aeroviário” (FA), in the amount of US$ 61 million, done in order to suspend the enforceability of the tax credit. The company is discussing over the Tribunal the constitutionality of the requirement made by FA in a legal suit. Initially it was covered by the effects of a provisional remedy, meaning that, the company was not obligated to collect the tax while there was not a judicial decision in this regard. However, the decision taken by a judge in the first instance was publicized in an unfavorable way, revoking the provisional remedy relief. As the legal suit is still in progress (TAM appealed from this first decision), the company needed to do the deposit judicial in guarantee to suspend the enforceability of such tax credit; deposit classified in this category deducting the existing provision. Finally, if the final decision is favorable to the company, the deposit already made is going to come back to TAM. On the other hand, if the tribunal confirms the first decision, such deposit will be converted in a definitive payment in favor of the Brazilian Government. The procedural stage at December 31, 2015 is disclosed in Note 30, at case No. 2001.51.01.012530-0.

 

 85 

 

 

(*) European Commission Provision:

 

(a)This provision was established because of the investigation brought by the Directorate General for Competition of the European Commission against more than 25 cargo airlines, including Lan Cargo S.A., as part of a global investigation that begun in 2006 regarding possible unfair competition on the air cargo market. This was a joint investigation done by the European and U.S.A. authorities. The start of the investigation was disclosed through an Essential Matter report dated December 27, 2007. The U.S.A. portion of the global investigation concluded when Lan Cargo S.A. and its subsidiary, Aerolíneas Brasileiras S.A. (“ABSA”) signed a Plea Agreement with the U.S.A. Department of Justice, as disclosed in an Essential Matter report notice on January 21, 2009.

 

(b)A Essential Matter report dated November 9, 2010, reported that the General Direction of Competition had issued its decision on this case (the “decision”), under which it imposed fines totaling € 799,445,000 (seven hundred and ninety nine million four hundred and forty-five thousand Euros) for infringement of European Union regulations on free competition against eleven (11) airlines, among which you can find LATAM Airlines Group S.A. and Lan Cargo S.A., Air Canada, Air France, KLM, British Airways, Cargolux, Cathay Pacific, Japan Airlines, Qantas Airways, S.A.S. and Singapore Airlines.

 

(c)Jointly, LATAM Airlines Group S.A. and Lan Cargo S.A., have been fined in the amount of € 8,220,000 (eight million two hundred twenty thousand Euros) for said infractions, which was provisioned in the financial statements of LATAM Airlines Group S.A.. This is a minor fine in comparison to the original decision, as there was a significant reduction in fine because LATAM Airlines Group S.A. cooperated during the investigation.

 

(d)On January 24, 2011, LATAM Airlines Group S.A. and Lan Cargo S.A. appealed the decision before the Court of Justice of the European Union. On December 16, 2015 the Court European resolved the appeal and annulled the European Commission. This ruling may be appealed by the European Commission.The procedural stage at December 31, 2015 is disclosed in Note 30, in (ii) lawsuits received by Latam Airlines Group S.A. and Subsidiaries in European Commission Court.

 

 86 

 

 

NOTE 21 - OTHER NON-FINANCIAL LIABILITIES

 

   Current liabilities   Non-current liabilities   Total Liabilities 
   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2015   2014   2015   2014   2015   2014 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Deferred revenues (*)   2,423,703    2,565,391    272,130    355,353    2,695,833    2,920,744 
Sales tax   10,379    38,160    -    -    10,379    38,160 
Retentions   33,125    52,567    -    -    33,125    52,567 
Others taxes   11,211    18,880    -    -    11,211    18,880 
Other sundry liabilities   11,615    10,388    -    48    11,615    10,436 
Total other non-financial liabilities   2,490,033    2,685,386    272,130    355,401    2,762,163    3,040,787 

 

(*)Note 2.20.

 

The balance comprises, mainly, deferred income by services not yet rendered and programs such as: LANPASS, TAM Fidelidade y Multiplus:

 

LANPASS is the frequent flyer program created by LAN to reward the preference and loyalty of its customers with many benefits and privileges, by the accumulation of kilometers that can be exchanged for free flying tickets or a wide range of products and services. Customers accumulate LANPASS kilometers every time they fly with LAN, TAM, in companies that are members of oneworld® and other airlines associated with the program, as well as when they buy on the stores or use the services of a vast network of companies that have an agreement with the program around the world.

 

Thinking on people who travel constantly, TAM created the program TAM Fidelidade, in order to improve the passenger attention and give recognition to those who choose the company. By using this program, customers accumulate points in a variety of programs loyalty in a single account and can redeem them at all TAM destinations and related airline companies, and even more, participate in the Red Multiplus Fidelidade.

 

Multiplus is a coalition of loyalty programs, aiming to operate activities of accumulation and redemption of points. This program has an integrated network by associates including hotels, financial institutions, retail companies, supermarkets, vehicle rentals and magazines, among many other partners from different segments.

 

NOTE 22 - EMPLOYEE BENEFITS

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
Retirements payments   42,117    36,523 
Resignation payments   8,858    5,556 
Other obligations   14,296    32,023 
Total liability for employee benefits   65,271    74,102 

 

 87 

 

(a)The movement in retirements and resignation payments and other obligations:

 

       Increase (decrease)           Actuarial         
   Opening   current service   Benefits   Change   (gains)   Currency   Closing 
   balance   provision   paid   of model   losses   translation   balance 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
From January 1 to December 31, 2013   38,095    9,866    (2,295)   -    -    -    45,666 
From January 1 to December 31, 2014   45,666    1,507    (2,466)   29,395    -    -    74,102 
From January 1 to December 31, 2015   74,102    (13,609)   (3,824)   -    14,631    (6,029)   65,271 

   

The principal assumptions used in the calculation to the provision in Chile are presented below:

 

   As of 
   December 31, 
Assumptions  2015   2014 
         
Discount rate   4.84%   4.49%
Expected rate of salary increase   4.50%   4.50%
Rate of turnover   6.16%   6.16%
Mortality rate   RV-2009    RV-2009 
Inflation rate   2.92%   2.92%
Retirement age of women   60    60 
Retirement age of men   65    65 

 

The discount rate is determined by reference to free risk 20 years Central Bank of Chile BCP bond. Mortality table RV – 2009, established by Chilean Superintendency of Securities and Insurance and inflation rate performance curve of Central Bank of Chile instruments long term BCU and BCP.

 

The obligation is determined based on the actuarial value of the accrued cost of the benefit and it is sensibility to main actuarial assumptions used for the calculation. The Following is a sensitivity analysis based on increased (decreased) on the discount rate, increased wages, rotation and inflation:

 

   Effect on the liability 
   As of 
   December 31, 
   2015 
   ThUS$ 
Discount rate    
Change in the accrued liability an closing for increase in 100 p.b.   (4,669)
Change in the accrued liability an closing for decrease of 100 p.b.   5,345 
      
Rate of wage growth     
Change in the accrued liability an closing for increase in 100 p.b.   5,309 
Change in the accrued liability an closing for decrease of 100 p.b.   (4,725)

 

 88 

 

 

(b)The liability for short-term:

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
           
Profit-sharing and bonuses (*)   81,368    16,407 

 

(*)Accounts payables to employees (Note 19 letter b)

 

The participation in profits and bonuses correspond to an annual incentives plan for achievement of objectives.

 

(c)Employment expenses are detailed below:

 

   For the periods ended 
   December 31, 
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
Salaries and wages   1,631,320    1,656,565    1,720,513 
Short-term employee benefits   171,366    361,328    452,158 
Termination benefits   51,684    84,179    67,508 
Other personnel expenses   218,435    248,030    252,590 
Total   2,072,805    2,350,102    2,492,769 

 

NOTE 23 - ACCOUNTS PAYABLE, NON-CURRENT

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
Aircraft and engine maintenance   371,419    506,312 
Fleet financing (JOL)   35,042    59,148 
Provision for vacations and bonuses   10,365    9,595 
Other accounts payable   -    1,945 
Other sundry liabilities   224    454 
Total accounts payable, non-current   417,050    577,454 

 

NOTE 24 - EQUITY

 

(a)Capital

 

The Company’s objective is to maintain an appropriate level of capitalization that enables it to ensure access to the financial markets for carrying out its medium and long-term objectives, optimizing the return for its shareholders and maintaining a solid financial position.

 

 89 

 

 

The Capital of the Company is managed and composed in the following form:

 

The capital of the Company at December 31, 2015 amounts to ThUS$ 2,545,705 divided into 545,547,819 common stock of a same series (ThUS$ 2,545,705, divided into 545,547,819 shares as of December 31, 2014), no par value. There are no special series of shares and no privileges. The form of its stock certificates and their issuance, exchange, disablement, loss, replacement and other similar circumstances, as well as the transfer of the shares, is governed by the provisions of Corporations Law and its regulations.

 

(b)Subscribed and paid shares

 

The following table shows the movement of the authorized and fully paid shares described above:

 

    Nro. Of 
Movement of authorized shares   shares 
      
Autorized shares as of January 1, 2014   551,847,819 
No movement of autorized shares at December 31, 2014   - 
Authorized shares as of December 31, 2014   551,847,819 
      
Autorized shares as of January 1, 2015   551,847,819 
No movement of autorized shares at December 31, 2015   - 
Authorized shares as of December 31, 2015   551,847,819 

 

Movement fully paid shares

 

       Movement         
       value   Cost of issuance     
       of shares   and placement   Paid- in 
   N° of   (1)   of shares (2)   Capital 
   shares   ThUS$   ThUS$   ThUS$ 
Paid shares as of January 1, 2014   535,243,229    2,395,745    (6,361)   2,389,384 
Preferential placement capital increase approved at Extraordinary Shareholders meeting dated June 11, 2013   10,304,590    156,321    -    156,321 
Paid shares as of December 31, 2014   545,547,819    2,552,066    (6,361)   2,545,705 
                     
Paid shares as of January 1, 2015   545,547,819    2,552,066    (6,361)   2,545,705 
No movement of autorized shares at December 31, 2015   -    -    -    - 
Paid shares as of December 31, 2015   545,547,819(3)   2,552,066    (6,361)   2,545,705 

 

(1)          Amounts reported represent only those arising from the payment of the shares subscribed.

 

(2)          Decrease of capital by capitalization of reserves for cost of issuance and placement of shares established according to Extraordinary Shareholder´s Meetings, where such decreases were authorized.

 

(3)          At December 31, 2015, the difference between authorized shares and fully paid shares are 6,300,000 shares allocated to compensation plans for executives of LATAM Airlines Group S.A. and subsidiaries (see Note 33(a)).

 

 90 

 

 

(c)Treasury stock

 

At December 31, 2015, the Company held no treasury stock, the remaining of ThUS$ (178) corresponds to the difference between the amount paid for the shares and their book value, at the time of the full right decrease of the shares.

 

At the Extraordinary Shareholder´s Meeting held on June 11, 2013, the company relinquished all right to 7,972 stocks of its portfolio, this date the Company does not maintain treasury stock.

 

(d)Reserve of share- based payments

 

Movement of Reserves of share- based payments:

 

               Deferred tax     
       Stock       by tax effect     
   Opening   option   Deferred   of change in legal rate   Closing 
Periods  balance   plan   tax   (Tax reform) (*)   balance 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
From January 1 to December 31, 2013   5,574    18,877    (3,440)   -    21,011 
From January 1 to December 31, 2014   21,011    14,728    (3,389)   (2,708)   29,642 
From January 1 to December 31, 2015   29,642    8,924    (2,919)   -    35,647 

 

(*) On September 29, 2014, Law No. 20,780 “Amendment to the system of income taxation and introduces various adjustments in the tax system.” was published in the Official Journal of the Republic of Chile. Within major tax reforms that law contains is modified gradually from 2014 to 2018 the First- Category Tax rate to be declared and paid starting in tax year 2015.

 

These reserves are related to the “Share-based payments” explained in Note 33.

 

(e)Other sundry reserves

 

Movement of Other sundry reserves:

 

       Transactions       Capitalization         
       with   Cost of issuance   share issuance         
   Opening   non-controlling   and placement   and placement   Legal   Closing 
Periods  balance   interest   of shares   cost   reserves   balance 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
From January 1 to December 31, 2013   2,666,682    (1,950)   (5,443)(1)   179(2)   (1,668)   2,657,800 
From January 1 to December 31, 2014   2,657,800    (21,526)   -    -    (526)   2,635,748 
From January 1 to December 31, 2015   2,635,748    -    -    -    (1,069)   2,634,679 

 

(1)The costs incurred through the issuance and placement to ThUS$ 5,264 and ThUS$ 179 corresponds to the capital increase authorized at the Extraordinary Meeting of Shareholders held on June 11, 2013 and the remaining 7,436,816 shares, not used in this exchange (business combination with TAM S.A. and subsidiaries), reallocated as agreed at the Extraordinary Shareholders’ Meeting held on September 4, 2012, respectively.

 

(2)The cost of ThUS$ 179 was capitalized during June 2013, according with minute of the Extraordinary Meeting of Shareholders held on June 11, 2013.

 

 91 

 

 

Balance of Other sundry reserves comprises the following:

 

   As of   As of   As of 
   December 31,   December 31,   December 31, 
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
Higher value for TAM S.A. share exchange (1)   2,665,692    2,665,692    2,665,692 
Reserve for the adjustment to the value of fixed assets (2)   2,620    2,620    2,620 
Transactions with non-controlling interest (3)   (25,891)   (25,891)   (5,355)
Cost of issuance and placement of shares   (5,264)   (5,264)   (5,264)
Others   (2,478)   (1,409)   107 
Total   2,634,679    2,635,748    2,657,800 

 

(1)Corresponds to the difference in the shares value of TAM S.A. acquired (under subscriptions) by Sister Holdco S.A. and Holdco II S.A. (under the Exchange Offer), as stipulated in the Declaration of Posting of Merger by Absorption and the fair value of these exchange shares of LATAM Airlines Group S.A. at June 22, 2012.

 

(2)Corresponds to the technical revaluation of fixed assets authorized by the Superintendence of Securities and Insurance in 1979, in Circular No. 1,529. The revaluation was optional and could be taken only once, the reserve is not distributable and can only be capitalized.

 

(3)The balance at December 31, 2015, correspond to the loss generated by the participation of Lan Pax Group S.A. in the acquisition of shares of Aerovías de Integración Regional Aires of ThUS$ (3,480), the acquisition of TAM S.A. of the minority holding of Aerolinhas Brasileiras S.A. of ThUS$ (885) and the acquisition of minority interest of Aerolane S.A. by Lan Pax group S.A. through Holdco Ecuador S.A. for US$ (21,526).

 

 92 

 

 

(f)Reserves with effect in other comprehensive income.

 

Movement of Reserves with effect in other comprehensive income:

 

           Actuarial gain     
   Currency   Cash flow   or loss on defined     
   translation   hedging   benefit plans     
   reserve   reserve   reserve   Total 
   ThUS$   ThUS$   ThUS$   ThUS$ 
                     
Opening balance as of January 1, 2013   3,574    (140,730)   -    (137,156)
Derivatives valuation gains (losses)   -    124,227    -    124,227 
Deferred tax   -    (18,005)   -    (18,005)
Difference by subsidiaries conversion   (593,565)   -    -    (593,565)
Closing balance as of December 31, 2013   (589,991)   (34,508)   -    (624,499)
                     
Opening balance as of January 1, 2014   (589,991)   (34,508)   -    (624,499)
Derivatives valuation gains (losses)   -    (165,231)   -    (165,231)
Deferred tax   -    40,647    -    40,647 
Tax effect on deferred tax by change legal tax rate (Tax reform)(*)   -    7,752    -    7,752 
Difference by subsidiaries conversion   (603,880)   -    -    (603,880)
Closing balance as of December 31, 2014   (1,193,871)   (151,340)   -    (1,345,211)
                     
Opening balance as of January 1, 2015   (1,193,871)   (151,340)   -    (1,345,211)
Derivatives valuation gains (losses)   -    82,730    -    82,730 
Deferred tax   -    (21,900)   -    (21,900)
Actuarial reserves by employee benefit plans   -    -    (14,627)   (14,627)
Deferred tax actuarial IAS by employee benefit plans   -    -    3,910    3,910 
Difference by subsidiaries conversion   (1,382,170)   -    -    (1,382,170)
Closing balance as of December 31, 2015   (2,576,041)   (90,510)   (10,717)   (2,677,268)

 

(*) On September 29, 2014, Law No. 20,780 “Amendment to the system of income taxation and introduces various adjustments in the tax system.” was published in the Official Journal of the Republic of Chile. Within major tax reforms that law contains is modified gradually from 2014 to 2018 the First- Category Tax rate to be declared and paid starting in tax year 2015.

 

(f.1)Currency translation reserve

 

These originate from exchange differences arising from the translation of any investment in foreign entities (or Chilean investment with a functional currency different to that of the parent), and from loans and other instruments in foreign currency designated as hedges for such investments. When the investment (all or part) is sold or disposed and loss of control occurs, these reserves are shown in the consolidated statement of income as part of the loss or gain on the sale or disposal. If the sale does not involve loss of control, these reserves are transferred to non-controlling interests.

 

 93 

 

 

(f.2)Cash flow hedging reserve

 

These originate from the fair value valuation at the end of each period of the outstanding derivative contracts that have been defined as cash flow hedges. When these contracts expire, these reserves should be adjusted and the corresponding results recognized.

 

(f.3)Actuarial gain or loss on defined benefit plans reserve

 

These originate from the actuarial calculation Company has developed from December 31, 2015, the effect of a negative reserve amounting to ThUS$ 10,717 net of deferred taxes.

 

(g)Retained earnings

 

Movement of Retained earnings:

 

       Result   Other     
   Opening   for the   increase   Closing 
Periods  balance   period   (decreases)   balance 
   ThUS$   ThUS$   ThUS$   ThUS$ 
From January 1 to December 31, 2013   1,076,136    (281,114)   281    795,303 
From January 1 to December 31, 2014   795,303    (259,985)   872    536,190 
From January 1 to December 31, 2015   536,190    (219,274)   1,034    317,950 

 

(h)Dividends per share

 

As of December 31, 2013    
   Final dividend 
Description of dividend  2012 
Date of dividend   04-29-2013 
Amount of the dividend (ThUS$)   3,288 
Number of shares among which the dividend is distributed   483,547,819 
Dividend per share (US$)   0.0068 

 

The Company’s dividend policy is that dividends distributed will be equal to the minimum required by law, i.e. 30% of the net income according to current regulations. This policy does not preclude the Company from distributing dividends in excess of this obligatory minimum, based on the events and circumstances that may occur during the course of the year.

 

As of December 31, 2015 and December 31, 2014, have not been paid dividends and have not been provisioned minimum mandatory dividends.

 

 94 

 

 

NOTE 25 - REVENUE

 

The detail of revenues is as follows:

 

   For the periods ended 
   December 31, 
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
                
Passengers LAN   4,241,918    4,464,761    4,731,296 
Passengers TAM   4,168,696    5,915,361    6,330,262 
Cargo   1,329,431    1,713,379    1,862,979 
Total   9,740,045    12,093,501    12,924,537 

 

NOTE 26 - COSTS AND EXPENSES BY NATURE

 

(a)Costs and operating expenses

 

The main operating costs and administrative expenses are detailed below:

 

   For the periods ended 
   December 31, 
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
Aircraft fuel   2,651,067    4,167,030    4,414,249 
Other rentals and landing fees   1,109,826    1,327,238    1,373,061 
Aircraft rentals   525,134    521,384    441,077 
Aircraft maintenance   437,235    452,731    477,086 
Comissions   302,774    365,508    408,671 
Passenger services   295,439    300,325    331,405 
Other operating expenses   1,293,320    1,487,672    1,644,827 
Total   6,614,795    8,621,888    9,090,376 

 

 95 

 

 

(b)Depreciation and amortization

 

Depreciation and amortization are detailed below:

 

   For the period ended 
   December 31, 
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
Depreciation (*)   897,670    943,731    985,317 
Amortization   36,736    47,533    56,413 
Total   934,406    991,264    1,041,730 

 

(*) Include the depreciation of Property, plant and equipment and the maintenance cost of aircraft held under operating leases. The amount of maintenance cost included within the depreciation line item at December 31, 2015 is ThUS$ 345,192 and ThUS$ 373,183 for the period of 2014.

 

(c)Personnel expenses

 

The costs for personnel expenses are disclosed in Note 22 liability for employee benefits.

 

(d)Financial costs

 

The detail of financial costs is as follows:

 

   For the period ended 
   December 31, 
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
Bank loan interest   331,511    330,298    382,969 
Financial leases   42,855    72,242    76,343 
Other financial instruments   38,991    27,494    3,212 
Total   413,357    430,034    462,524 

 

Costs and expenses by nature presented in this note plus the Employee expenses disclosed in Note 22, are equivalent to the sum of cost of sales, distribution costs, administrative expenses, other expenses and financing costs presented in the consolidated statement of income by function.

 

(e)Restructuring Costs

 

As part of the ongoing process of reviewing its fleet plan, the company decided to implement a broad restructuring plan in order to reduce the variety of aircraft currently in operation and gradually withdrawing the less efficient. According with this plan, during the first quarter of 2014 were formalized contracts and commitments having as a result a negative impact on the results of such period of US$ 112 million before tax that are associated with exit costs of seven A330, six A340, five B737, three Q400, five A319 and three B767-33A aircraft. These exit costs are associated with penalties related to early repayment and maintenance costs for returning.

 

 96 

 

 

Additionally, in December 2015 a negative impact on results of US$ 80 million before tax associated with the output of the rest of the A330 fleet, including engines and technical materials is recognized. These expenses are recognized at “Other Gain and Loses” of the Consolidated Statement of Income by Function.

 

NOTE 27 - OTHER INCOME, BY FUNCTION

 

Other income by function is as follows:

 

   For the period ended 
   December 31, 
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
Tours   113,225    109,788    105,449 
Aircraft leasing   46,547    31,104    36,614 
Customs and warehousing   25,457    22,368    24,281 
Duty free   16,408    18,076    14,748 
Maintenance   11,669    15,421    12,392 
Other miscellaneous income   172,475    180,888    148,081 
Total   385,781    377,645    341,565 

 

NOTE 28 - FOREIGN CURRENCY AND EXCHANGE RATE DIFFERENCES

 

The functional currency of LATAM Airlines Group S.A. is the US dollar, also it has subsidiaries whose functional currency is different to the US dollar, such as the Chilean peso, Argentine peso, Colombian peso and Brazilian real.

 

The functional currency is defined as the currency of the primary economic environment in which an entity operates and in each entity and all other currencies are defined as foreign currency.

 

Considering the above, the balances by currency mentioned in this note correspond to the sum of foreign currency of each of the entities that make LATAM Airlines Group S.A. and Subsidiaries.

 

 97 

 

 

(a)Foreign currency

 

The foreign currency detail of balances of monetary items in current and non-current assets is as follows:

 

   As of   As of 
   December 31,   December 31, 
Current assets  2015   2014 
   ThUS$   ThUS$ 
Cash and cash equivalents   182,089    213,161 
Argentine peso   11,611    22,121 
Brazilian real   8,810    2,365 
Chilean peso   17,739    30,453 
Colombian peso   1,829    1,622 
Euro   10,663    9,639 
U.S. dollar   112,422    50,652 
Strong bolivar   2,986    63,236 
Other currency   16,029    33,073 
           
Other financial assets, current   124,042    73,030 
Argentine peso   108,592    40,939 
Brazilian real   1,263    - 
Chilean peso   563    25,781 
Colombian peso   1,167    - 
Euro   1    1 
U.S. dollar   12,128    6,008 
Strong bolivar   22    43 
Other currency   306    258 

 

 98 

 

 

   As of   As of 
   December 31,   December 31, 
Current assets  2015   2014 
   ThUS$   ThUS$ 
Other non - financial assets, current   126,130    59,700 
Argentine peso   14,719    7,326 
Brazilian real   15,387    148 
Chilean peso   10,265    18,073 
Colombian peso   486    1,415 
Euro   1,983    2,523 
U.S. dollar   61,577    5,751 
Strong bolivar   -    330 
Other currency   21,713    24,134 
           
Trade and other accounts receivable, current   247,229    543,257 
Argentine peso   30,563    61,291 
Brazilian real   11,136    33,267 
Chilean peso   55,169    128,780 
Colombian peso   1,195    4,394 
Euro   53,200    38,764 
U.S. dollar   6,743    75,876 
Strong bolivar   7,225    4,895 
Other currency   81,998    195,990 
           
Accounts receivable from related entities, current   183    299 
Chilean peso   183    299 
           
Tax current assets   22,717    21,605 
Argentine peso   2,371    2,300 
Brazilian real   5    2 
Chilean peso   3,615    5,773 
Colombian peso   1,275    1,995 
Euro   14    21 
U.S. dollar   1,394    467 
Other currency   14,043    11,047 
           
Total current assets   702,390    911,052 
Argentine peso   167,856    133,977 
Brazilian real   36,601    35,782 
Chilean peso   87,534    209,159 
Colombian peso   5,952    9,426 
Euro   65,861    50,948 
U.S. Dollar   194,264    138,754 
Strong bolivar   10,233    68,504 
Other currency   134,089    264,502 

 

 99 

 

 

   As of   As of 
   December 31,   December 31, 
Non-current assets  2015   2014 
   ThUS$   ThUS$ 
         
Other financial assets, non-current   20,767    36,715 
Argentine peso   22    57 
Brazilian real   1,478    1,050 
Chilean peso   77    1,100 
Colombian peso   162    203 
Euro   614    4,243 
U.S. dollar   16,696    29,238 
Other currency   1,718    824 
           
Other non - financial assets, non-current   60,215    18,803 
Argentine peso   169    45 
Brazilian real   4,454    - 
U.S. dollar   50,108    1 
Other currency   5,484    18,757 
           
Accounts receivable, non-current   9,404    10,569 
Chilean peso   4,251    5,413 
U.S. dollar   5,000    5,000 
Other currency   153    156 
           
Deferred tax assets   2,632    2,613 
Colombian peso   336    256 
U.S. dollar   -    3 
Other currency   2,296    2,354 
           
Total non-current assets   93,018    68,700 
Argentine peso   191    102 
Brazilian real   5,932    1,050 
Chilean peso   4,328    6,513 
Colombian peso   498    459 
Euro   614    4,243 
U.S. dollar   71,804    34,242 
Other currency   9,651    22,091 

 

 100 

 

  

The foreign currency detail of balances of monetary items in current liabilities and non-current is as follows:

 

   Up to 90 days   91 days to 1 year 
   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31, 
Current liabilities  2015   2014   2015   2014 
   ThUS$   ThUS$   ThUS$   ThUS$ 
                 
Other financial liabilities, current   94,199    71,436    141,992    173,416 
Chilean peso   54,655    15,542    52,892    42,725 
Euro   -    547    -    - 
U.S. dollar   39,544    55,347    89,100    130,691 
                     
Trade and other accounts payables, current   575,967    421,165    19,261    20,875 
Argentine peso   20,772    38,740    2,072    - 
Brazilian real   37,572    14,330    16    13 
Chilean peso   40,219    25,017    10,951    11,502 
Colombian peso   5,271    13,652    155    187 
Euro   5,275    35,937    618    8,266 
U.S. dollar   310,565    175,298    839    827 
Strong bolivar   2,627    5,261    -    - 
Other currency   153,666    112,930    4,610    80 
                     
Accounts payable to related entities, current   447    56    -    - 
Chilean peso   83    29    -    - 
U.S. dollar   22    27    -    - 
Other currency   342    -    -    - 
                     
Other provisions, current   -    -    460    - 
Chilean peso   -    -    24    - 
Other currency   -    -    436    - 
                     
Tax liabilities, current   36    268    9,037    - 
Argentine peso   -    -    9,036    - 
Chilean peso   -    268    -    - 
U.S. dollar   27    -    -    - 
Other currency   9    -    1    - 

 

 101 

 

  

   Up to 90 days   91 days to 1 year 
   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31, 
Current liabilities  2015   2014   2015   2014 
   ThUS$   ThUS$   ThUS$   ThUS$ 
                 
Other non-financial liabilities, current   40,431    126,953    1    158 
Argentine peso   (2,387)   5,698    -    - 
Brazilian real   4,292    959    5    46 
Chilean peso   32,228    18,798    -    - 
Colombian peso   145    4,670    -    - 
Euro   2,706    6,400    -    - 
U.S. dollar   (3,233)   44,728    (5)   111 
Strong bolivar   2,490    227    -    - 
Other currency   4,190    45,473    1    1 
                     
Total current liabilities   711,080    619,880    170,751    194,449 
Argentine peso   18,385    44,438    11,108    - 
Brazilian real   41,864    15,289    21    59 
Chilean peso   127,185    59,656    63,867    54,227 
Colombian peso   5,416    18,322    155    187 
Euro   7,981    42,884    618    8,266 
U.S. dollar   346,925    275,400    89,934    131,629 
Strong bolivar   5,117    5,488    -    - 
Other currency   158,207    158,403    5,048    81 

 

 102 

 

 

   More than 1 to 3 years   More than 3 to 5 years   More than 5 years 
   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
Non-current liabilities  2015   2014   2015   2014   2015   2014 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                         
Other financial liabilities, non-current   561,217    625,406    328,480    171,288    571,804    1,088,218 
Chilean peso   104,385    112,161    34,635    17,186    -    - 
U.S. dollar   456,832    513,245    293,845    154,102    571,804    1,088,218 
                               
Accounts payable, non-current   239,029    474,955    168    2,316    8    - 
Chilean peso   8,058    4,938    168    2,316    8    - 
U.S. dollar   229,005    468,184    -    -    -    - 
Other currency   1,966    1,833    -    -    -    - 
                               
Other provisions, non-current   27,712    16,660    -    -    68    - 
Argentine peso   797    454    -    -    -    - 
Brazillian real   11,009    146    -    -    -    - 
Chilean peso   -    36    -    -    -    - 
Colombian peso   198    -    -    -    -    - 
Euro   8,966    9,999    -    -    -    - 
U.S. dollar   6,742    6,025    -    -    68    - 
                               
Provisions for employees benefits, non-current   56,306    822    -    -    -    - 
Chilean peso   56,306    -    -    -    -    - 
U.S. dollar   -    822    -    -    -    - 
                               
Total non-current liabilities   884,264    1,117,843    328,648    173,604    571,880    1,088,218 
Argentine peso   797    454    -    -    -    - 
Brazilian real   11,009    146    -    -    -    - 
Chilean peso   168,749    117,135    34,803    19,502    8    - 
Colombian peso   198    -    -    -    -    - 
Euro   8,966    9,999    -    -    -    - 
U.S. dollar   692,579    988,276    293,845    154,102    571,872    1,088,218 
Other currency   1,966    1,833    -    -    -    - 

 

 103 

 

  

   As of   As of 
   December 31,   December 31, 
General summary of foreign currency:  2015   2014 
   ThUS$   ThUS$ 
         
Total assets   795,408    979,752 
Argentine peso   168,047    134,079 
Brazilian real   42,533    36,832 
Chilean peso   91,862    215,672 
Colombian peso   6,450    9,885 
Euro   66,475    55,191 
U.S. dollar   266,068    172,996 
Strong bolivar   10,233    68,504 
Other currency   143,740    286,593 
           
Total liabilities   2,666,623    3,193,994 
Argentine peso   30,290    44,892 
Brazilian real   52,894    15,494 
Chilean peso   394,612    250,520 
Colombian peso   5,769    18,509 
Euro   17,565    61,149 
U.S. dollar   1,995,155    2,637,625 
Strong bolivar   5,117    5,488 
Other currency   165,221    160,317 
           
Net position          
Argentine peso   137,757    89,187 
Brazilian real   (10,361)   21,338 
Chilean peso   (302,750)   (34,848)
Colombian peso   681    (8,624)
Euro   48,910    (5,958)
U.S. dollar   (1,729,087)   (2,464,629)
Strong bolivar   5,116    63,016 
Other currency   (21,481)   126,276 

 

 104 

 

  

(b)Exchange differences

 

Exchange differences recognized in the income statement, except for financial instruments measured at fair value through profit or loss, for the period ended December 31, 2015 and 2014, generated a debit of ThUS$ 467,896 and ThUS$ 130,201, respectively.

 

Exchange differences recognized in equity as reserves for currency translation differences for the period ended December 31, 2015 and 2014, represented a debit of ThUS$ 1,409,439 and ThUS$ 650,439, respectively.

 

The following shows the current exchange rates for the U.S. dollar, on the dates indicated:

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
           
Argentine peso   12.97    8.55 
Brazilian real   3.98    2.66 
Chilean peso   710.16    606.75 
Colombian peso   3,183.00    2,389.50 
Euro   0.92    0.82 
Strong bolivar   198.70    12.00 
Australian dollar   1.37    1.22 
Boliviano   6.85    6.86 
Mexican peso   17.34    14.74 
New Zealand dollar   1.46    1.28 
Peruvian Sol   3.41    2.99 
Uruguayan peso   29.88    24.25 

 

 105 

 

 

NOTE 29 - EARNINGS / (LOSS) PER SHARE

 

   For the period ended 
   December 31, 
Basic earnings / (loss) per share  2015   2014   2013 
             
Earnings / (loss) attributable to owners of the parent (ThUS$)   (219,274)   (259,985)   (281,114)
Weighted average number of shares, basic   545,547,819    545,547,819    487,930,977 
Basic earnings / (loss) per share (US$)   (0.40193)   (0.47656)   (0.57613)

 

   For the period ended 
   December 31, 
Diluted earnings / (loss) per share  2015   2014   2013 
             
Earnings / (loss) attributable to owners of the parent (ThUS$)   (219,274)   (259,985)   (281,114)
Weighted average number of shares, basic   545,547,819    545,547,819    487,930,977 
Weighted average number of shares, diluted   545,547,819    545,547,819    487,930,977 
Diluted earnings / (loss) per share (US$)   (0.40193)   (0.47656)   (0.57613)

 

In the calculation of diluted earnings per share have not been considered the compensation plan disclosed in Note 33 (a.1), because the average market price is lower than the price of options and these have an effect antidilutive.

 

 106 

 

  

NOTE 30 – CONTINGENCIES

 

Lawsuits

 

(i)Lawsuits filed by LATAM Airlines Group S.A. and Subsidiaries

 

Company   Court   Case Number   Origin   Stage of trial  

Amounts

Committed (*)

 
                    MUS$  
                       

Atlantic Aviation Investments

LLC (AAI).

  Supreme Court of the State of New York County of New York.   07-6022920   Atlantic Aviation Investments LLC. (“AAI”), an indirect subsidiary LATAM Airlines Group S.A., incorporated under the laws of the State of Delaware, sued in August 29th , 2007  Varig Logistics S.A. (“Variglog”) for non-payment of four documented loans in credit agreements governed by New York law. These contracts establish the acceleration of the loans in the event of sale of the original debtor, VRG Linhas Aéreas S.A.  

In implementation stage in Switzerland, the conviction stated that Variglog should pay the principal, interest and costs in favor of AAI. It keeps the embargo of Variglog funds in Switzerland with AAI. Variglog is in the process of judicial recovery in Brazil and has asked Switzerland to recognize the judgment that declared the state of judicial recovery and subsequent bankruptcy. Conversations have begun with the representatives in the Variglog liquidation process to work towards a settlement regarding the funds in Switzerland.

 

 

17,100

Plus interests

and costs

 
                       
Lan Argentina S.A.   National Administrative Court.   36337/13   ORSNA Resolution No. 123 which directs Lan Argentina to vacate the hangar located in the Airport named Aeroparque Metropolitano Jorge Newberry, Argentina.  

The 2nd Room of the Federal Appellate Court confirmed another extension of the precautionary measure that will expire March 16, 2016. ORSNA did not file an extraordinary remedy, so the measure is in effect through that date.

 

  -0-  

 

 107 

 

 

(ii)Lawsuits received by LATAM Airlines Group S.A. and Subsidiaries

 

Company   Court   Case Number   Origin   Stage of trial  

Amounts

Committed (*)

 
                    MUS$  
                       
LATAM Airlines Group S.A. y Lan Cargo S.A.   European Commission.   -  

Investigation of alleged infringements to free competition of cargo airlines, especially fuel surcharge. On December 26th , 2007, the General Directorate for Competition of the European Commission notified Lan Cargo S.A. and LATAM Airlines Group S.A. the instruction process against twenty five cargo airlines, including Lan Cargo S.A., for alleged breaches of competition in the air cargo market in Europe, especially the alleged fixed fuel surcharge and freight. On November 9th, 2010, the General Directorate for Competition of the European Commission notified Lan Cargo S.A. and LATAM Airlines Group S.A. the imposition of a fine in the amount of MUS$ 8.966. This fine is being appealed by Lan Cargo S.A. and LATAM Airlines Group S.A. The European Court decided on the appeal in December 2015 and overturned the Commission’s Decision. It is likely that the European Commission will appeal that decision.

 

 

On April 14th, 2008, the notification of the European Commission was replied. The appeal was filed on January 24, 2011.

On May 11, 2015, we attended a hearing at which we petitioned for the vacation of the Decision based on discrepancies in the Decision between the operating section, which mentions four infringements (depending on the routes involved) but refers to Lan in only one of those four routes; and the ruling section (which mentions one single conjoint infraction). The European Court of Justice overturned the Commission’s Decision on December 16, 2015 because of discrepancies. The European Commission can appeal this decision. We are waiting to see how the Commission reacts.

  8,966  
                       
Lan Cargo S.A. y LATAM Airlines Group S.A.   In the High Court of Justice Chancery División (England) Ovre Romerike District Court (Norway)  y Directie Juridische Zaken Afdeling Ceveil Recht (Netherlands) , Cologne Regional Court (Landgerich Köln Germany).   -   Lawsuits filed against European airlines by users of freight services in private lawsuits as a result of the investigation into alleged breaches of competition of cargo airlines, especially fuel surcharge. Lan Cargo S.A. and LATAM Airlines Group S.A., have been sued in court proceedings directly and/or in third party, based in England, Norway, the Netherlands and Germany.   Cases are in the uncovering evidence stage.   -0-  

 

 108 

 

 

Company   Court   Case Number   Origin   Stage of trial  

Amounts

Committed (*)

 
                    MUS$  
                       
Aerolinhas Brasileiras S.A.   Federal Justice.   0008285-53.2015.403.6105  

An action seeking to quash a decision and petioning for early protection in order to obgain a revocation of the penalty imposed by the Brazilian Competition Authority (CADE) in the investigation of cargo airlines alleged fair trade violations, in particular the fuel surcharge.

 

  This action was filed by presenting a guaranty – policy – in order to suspend the effects of the CADE’s decision regarding the payment of the following fines:  (i) ABSA: MUS$8,712; (ii) Norberto Jochmann:      MUS$ 167; (iii) Hernan Merino: MUS$ 84; (iv) Felipe Meyer :MUS$ 84. The action also deals with the affirmative obligation required by the CADE consisting of the duty to publish the condemnation in a widely circulating newspaper.  This obligation had also been stayed by the court of federal justice in this process.  Awaiting CADE’s statement.    8,712  
                       

Aerolinhas Brasileiras S.A.

 

 

  Federal Justice.  

0001872-58.2014.4.03.6105

 

 

  An annulment action with a motion for preliminary injunction, was filed on 28/2014, in order to cancel tax debts of PIS, CONFINS, IPI and II, connected with the administrative process 10831.005704/2006.43.   We have been waiting since August 21, 2015 for a statement by Serasa on TAM’s letter of indemnity and a statement by the Union.    9,298  
                       

Tam Linhas

Aéreas S.A.

 

 

 

Department of Federal Revenue of Brazil

 

  19515.721155/2014-15  

Alleged irregularities in the SAT payments for the periods 01/2009 to 12/2009, 01/2010 to 12/2010 and 01/2011 to 12/2012.

 

 

We filed a voluntary remedy on which a judgment is pending since June 30, 2015.

 

  21,212  

 

 109 

 

 

Company   Court   Case Number   Origin   Stage of trial  

Amounts

Committed (*)

 
                    MUS$  
                       

Tam Linhas

Aéreas S.A.

  Court of the Second Region.   2001.51.01.012530-0  

Ordinary judicial action brought for the purpose of declaring the nonexistence of legal relationship obligating the company to collect the Air Fund.

 

 

Unfavorable court decision in first instance. Currently expecting the ruling of the appeal filed by the company.

In order to suspend chargeability of Tax Credit a Guaranty Deposit to the Court was delivered by MMU$ 61

The disclosure prohibition motions entered by the parties against the ruling that overturned the decision did not suffice. The lawsuit was returned by the Brazilian Department of Justice (MPF) on November 23, 2015.

  75,514  
                       

Tam Linhas

Aéreas S.A.

  Internal Revenue Service of Brazil.   16643.000087/2009-36   This is an administrative proceeding arising from an infraction notice issued on 15.12.2009, by which the authority aims to request social contribution on net income (CSL) on base periods 2004 to 2007, due to the deduction of expenses related to suspended taxes.   The appeal filed by the company was dismissed in 2010. In 2012 the voluntary appeal was also dismissed. Consequently, the special appeal filed by the company awaits judgment of admissibility, since 2012.   18,550  
                       

Tam Linhas

Aéreas S.A.

  Internal Revenue Service of Brazil.   10880.725950/2011-05   Compensation credits of the Social Integration Program (PIS) and Contribution for Social Security Financing (COFINS) Declared on DCOMPs.  

The objection (manifestação de inconformidade) filed by the company was rejected, which is why the voluntary appeal was filed. The case was assigned to the 1st Ordinary Group of Brazil’s Administrative Council of Tax Appeals (CARF) on June 8, 2015. We are awaiting a judgment.

 

  36,174  

 

 110 

 

 

Company   Court   Case Number   Origin   Stage of trial  

Amounts

Committed (*)

 
                    MUS$  
                       

Tam Linhas

Aéreas S.A.

  6th Rod Treasury of San Pablo.   0012938-14.2013.8.26.0053  

It is an annulment action filed against the municipality of São Paulo seeking to annul the tax credit constituted by the non-payment of ISS due by INFRAERO for the provision of airport services.

 

  The case proceedings were referred to the Superior Courts for a judgment on the complaint filed against the decision not allowing the Union’s extraordinary remedy and for a judgment on the special remedy in relation to fees.  A judgment is pending since December 1, 2015.   8,514  
                       

Tam Linhas

Aéreas S.A.

  Internal Revenue Service of Brazil.   16643.000085/2009-47  

File demanding the recovery of income tax and social contribution on net profits (CSL) derived from royalties and costs of using the TAM brand.

 

  We are awaiting notification of the judgment on admissibility of the special remedy filed by the Prosecutor General of the Department of the Treasury, in addition to the notification regarding the decision rendered by CARF.   8,210  
                       

Tam Linhas

Aéreas S.A.

  Internal Revenue Service of Brazil.   10831.012344/2005-55   Auto infringement presented to demand the import tax (II), the Social Integration Program (PIS) Contribution for Social Security Financing (COFINS) arising from the loss of international unidentified cargo.  

Adverse administrative decision to the interests of the company. Case pending before the Court of Tax Appeals (CARF) awaiting decision.

 

  6,604  
                       

Tam Linhas

Aéreas S.A.

  Department of Finance of the State of Sao Paulo.   3.123.785-0   Infringement notice to demand payment of the tax on the circulation of goods and services (ICMS) regulating the import of aircraft.   Currently awaiting the decision on the appeal filed by the company in STF.   6,857  
                       

 

 

 111 

 

 

Company   Court   Case Number   Origin   Stage of trial  

Amounts

Committed (*)

 
                    MUS$  
                       
Aerovías de Integración Regional,                AIRES S.A.   United States  Court of Appeals for the Eleventh Circuit, Florida, U.S.A.   2013-20319 CA 01  

The July 30th , 2012 LAN COLOMBIA AIRLINES initiated a legal process in Colombia against Regional One INC and Volvo Aero Services LLC, to declare that these companies are civilly liable for moral and material damages caused to LAN COLOMBIA AIRLINES arising from breach of contractual obligations of the aircraft HK-4107.

The June 20th , 2013 AIRES SA And / Or LAN AIRLINES COLOMBIA was notified of the lawsuit filed in U.S. for Regional One INC and Dash 224 LLC for damages caused by the aircraft HK-4107 arguing failure of LAN COLOMBIA AIRLINES customs duty to obtain import declaration when the aircraft in April 2010 entered Colombia for maintenance required by Regional One.

 

 

Through proceedings dated June 5, 2014, the First Civil Overflow Court Room became aware of the process in Colombia and sent a copy of prior pleas submitted to the plaintiffs by the defendant. In December 2015, the 1st Civil Court in the Provisional Circuit was designated the 45th Permanent Civil Court in the Circuit and the proceedings were presented to the Judge’s chambers on December 7, 2015.The Federal Court ruled on March 26th, 2014 and approved the request from LAN AIRLINES COLOMBIA to suspend the process in the U.S. as the demand in Colombia is underway. Additionally, the U.S. judge closed the case administratively. the Federal Court of Appeals, confirmed the end of the case in the U.S. on April 1st, 2015. On October 13, 2015, Regional One petitioned that the Court reopen the case. Lan Colombia Airlines presented its arguments against this petition and a decision by the Court is pending.

 

  12,443  

 

 112 

 

 

Company   Court   Case Number   Origin   Stage of trial  

Amounts

Committed (*)

 
                    MUS$  
                       

Tam Linhas

Aéreas S.A.

  Department of Finance of the State of Rio de Janeiro.   03.43129-0   The State of Rio de Janeiro requires VAT tax credit for the purchase of kerosene (jet fuel). According to a report, the auditor noted that none of the laws of Rio de Janeiro authorizes the appropriation of credit, so the credit was refused and demanded tribute.  

The Treasury remedy was denied on November 11, 2015. Publication of the ruling is pending.

 

  58,300  
                       

Tam Linhas

Aéreas S.A.

  Internal Revenue Service of Brazil   10880.722.355/2014-52   On August 19th , 2014 the Federal Tax Service issued a notice of violation stating  that compensation credits Program (PIS) and the Contribution for the Financing of Social Security COFINS by TAM are not directly related to the activity of air transport.   An administrative objection was filed on September 17th, 2014.  A judgment is pending in the case before the Curitiba/PR Tax Court since December 9, 2015.   45,044  
                       

Tam Linhas

Aéreas S.A.

  Department of Finance of the State of Sao Paulo.   4.037.054   On September 20th, 2014 we were notified that the Department of Finance of the State of São Paulo filed an infringement lawsuit for non-payment of tax on the circulation of goods and services relating to telecommunications services ICMS.   Defense presented. First Instance court decision maintained the infraction notice in its entirety. We filed ordinary appeal,  which  is  a waiting   for    judgment  of  the TIT / SP.   6,632  
                       

Tam Viagens S.A.

 

  Department of Finance to the municipality of São Paulo.   67.168.795 / 67.168.833 / 67.168.884 / 67.168.906 / 67.168.914 / 67.168.965   A claim was filed alleging infraction and seeking a fine because of a deficient basis for calculation of the service tax (ISS) because the company supposedly made incorrect deductions.   We received notice of the petition on December 22, 2015.  A record of our objection is pending.   44,561  
                       

Tam Linhas Aéreas S.A.

 

 

Labor Court of São Paulo.

 

 

 

0001734-78.2014.5.02.0045

 

 

Action filed by the Ministry of Labor, which requires compliance with legislation on breaks, extra hours and others.

 

  Early stage.  Eventually could affect the operations and control of working hours of employees.   -0-  

 

 113 

 

 

Company   Court   Case Number   Origin   Stage of trial  

Amounts

Committed (*)

 
                    MUS$  
                       
TAM S.A.   Conselho Administrativo de Recursos Fiscais.  

13855.720077/2014-02

 

 

Notice of an alleged infringement presented by Secretaria da Receita Federal do Brasil requiring the payment of IRPJ and CSLL, taxes related to the income earned by TAM on March, 2011, in relation of the reduction of the statute capital of Multiplus S.A.

 

  On January 12, 2014, it was filed an appeal against the object of the notice of infringement. Currently, the company is waiting for the court judgment regarding the appeal filed in the Conselho Administrativo de Recursos Fiscais.   87,156  
                       
Tam Linhas Aereas S.A.  

1° Civil Court of Comarca of Bauru/SP.

 

  0049304-37.2009.8.26.0071/1   That action is filed by the current complainants against the defendant, TAM Linhas Aéreas S / A, for receiving compensation for material and moral damages suffered as a result of an accident with one of its aircraft, which landed on adjacent lands to the Bauru airport, impacting the vehicle of Ms. Savi Gisele Marie de Seixas Pinto and William Savi de Seixas Pinto, causing their death. The first was the wife and mother of the complainants and the second, son and brother, respectively.  

Currently under the enforcement phase of the sentence.

 

  9,563  
                       
Aerolinhas Brasileiras S.A.   Labor Court of Campinas.   0010498-37.2014.5.15.0095   Lawsuit filed by the National Union of aeronauts, requiring weekly rest payment   (DSR) scheduled stopovers, displacement and moral damage.  

Trial in initial stage and in negotiation process with the Union.

 

  16,164  
                       
Aerolinhas Brasileiras S.A.   Labor Court of Manaus.   0002037-67.2013.5.11.0016   Lawsuit   filed    by   the     Union   of Manaus  Aeroviarios   requiring assignment   of   hazard    to   ground   workers (AEROVIARIOS).   Process in the initial phase. The value is in the calculation stage by the external auditor.   -0-  

 

 114 

 

 

Company   Court   Case Number   Origin   Stage of trial  

Amounts

Committed (*)

 
                    MUS$  
                       
Aerolane, Líneas Aéreas Nacionales del Ecuador S.A.   Internal Revenue Service.   17502-2012-0082  

Certificate of 2006 Income Tax, items where CEDT is disregarded. They are requesting certification of branch expenses, ARC fees for which no income tax withholding was made by the payer, etc. These proceedings began in 2012.

 

 

A decision was rendered on the appeal for a review and payment was made to avoid interest accrual. This payment was also contested before the Court. An accounting analysis was made on October 18, 2015 before the Court with experts on behalf of SRI and the Company. The expert opinions were issued. We are awaiting a final decision by the Court.

 

 

12,505

 

 
                       

TAM Linhas Aéreas S.A.

 

 

Recife Labor Court.

 

  0000070-22.2013.5.06.0017  

An action filed by the Public Ministry of Labor seeking that the Company refrain from practicing moral harassment, religious, social, sexual and other discrimination. 

 

The case is just now beginning.

 

 

-0-

 

 
                       

TAM Linhas Aéreas S.A.

 

 

São Carlos Labor Court.

 

  0010476-12.2015.5.15.0008   Action filed by the union seeking additional hazard pay for maintenance (MRO) employees (São Carlos).   The case is just now beginning and calculations are being prepared.   -0-  

 

-Governmental Investigations. The investigation by the authorities of Chile and the United States of America continues, related to payments carried out by LATAM Airlines Group S.A. (before called LAN Airlines S.A.) in 2006-2007, to a consultant that advised it in the resolution of labor matters in Argentina. Mr. Ignacio Cueto has reached an agreement with the Securities and Exchange Commission (“SEC”), which includes the consent to pay a penalty in the amount of US$75.000 and to a cease-and-desist order concerning the books and records and internal control provisions of the U.S. Securities Exchange Act of 1934.The Company, on its part, continues cooperating with the respective authorities in the aforementioned investigation. Presently the Company cannot predict the results in the matter; nor estimate or range the potential losses or risks that may eventually come resulting from the way in which this matter is finally resolved.

 

-In order to deal with any financial obligations arising from legal proceedings in effect at December 31, 2015, whether civil, tax, or labor, LATAM Airlines Group S.A. and Subsidiaries, has made provisions, which are included in Other non-current provisions that are disclosed in Note 20.

 

-The Company has not disclosed the individual probability of success for each contingency in order to not negatively affect its outcome.

 

(*) The Company has reported the amounts involved only for the lawsuits for which a reliable estimation can be made of the financial impacts and of the possibility of any recovery, pursuant to Paragraph 87 of IAS 37 Provisions, Contingent Liabilities and Contingent Assets.

 

 115 

 

 

NOTE 31 - COMMITMENTS

 

(a.1)Loan covenants

 

With respect to various loans signed by the Company for the financing of Boeing 767, 767F, 777F and 787 aircraft, which carry the guarantee of the United States Export–Import Bank, limits have been set on some of the Company’s financial indicators on a consolidated basis. Moreover, and related to these same contracts, restrictions are also in place on the Company’s management in terms of its ownership and disposal of assets.

 

The Company and its subsidiaries do not maintain financial credit contracts with banks in Chile that indicate some limits on financial indicators of the Company or its subsidiaries.

 

At December 31, 2015, the Company is in compliance with all indicators detailed above.

 

(a.2) Fleet financing commitments to receive

 

On May 29, 2015, The Company has issued and placed debt securities denominated Enhanced Equipment Trust Certificates (“EETC”) for an aggregate amount of US $ 1,020,823,000 (the “Certificates”) in accordance with the following:

 

The Certificates were issued and placed in the international market under Rule 144-A and Regulation S of the securities laws of the United States of America by pass-through trusts (“Trusts”).

 

This offer consists of class A Certificates that will have an interest rate of 4.2% per annum, with an estimated distribution date of November 15, 2027, while the Class B Certificates will have an interest rate of 4.5% per annum, with an estimated distribution date of November 15, 2023.

 

Trusts will use the proceeds of the placement, which will initially remain in escrow with a first class bank, to acquire “Equipment Notes” to be issued by four separate special purpose entities, each of which is wholly owned by LATAM (each an “Issuer”).

 

Each Issuer will use the proceeds from the sale of the Equipment Notes and the initial payment under each Lease (as such term is defined below) to finance the acquisition of eleven new Airbus A321-200, two Airbus A350-900s and four Boeing 787 -9, whose deliveries are scheduled between July 2015 and March 2016 (the “Aircrafts”).

 

Each of the Issuers will lease the acquired Aircrats to LATAM according to a finance lease (“Lease”), who may in turn sublease the Aircraft under operating sub-lease agreements.

 

Based on the above, LATAM will recognise these Equipment Notes as debt upon delivery of each Aircraft.

 

 116 

 

 

The Certificates have not been registered under the United Stated Securities Act of 1933 or under applicable securities laws in any other jurisdiction. Consequently, the Certificates have been offered and sold to persons reasonably believed to qualify as institutional investors in accordance with Rule 144-A under the Securities Act of the United States, and other non-residents of the United States in transactions outside the United States under Regulation S of the normative body.

 

At December 31, 2015 the escrow of EETC is ThUS$ 345,127 corresponding to 6 aircraft by receive.

 

(b)           Commitments under operating leases as lessee

 

Details of the main operating leases are as follows:

 

      As of   As of 
      December 31,   December 31, 
Lessor  Aircraft  2015   2014 
            
Aircraft 76B-26329 Inc.  Boeing 767   1    1 
Aircraft 76B-27615 Inc.  Boeing 767   1    1 
Aircraft 76B-28206 Inc.  Boeing 767   1    1 
Aviación Centaurus, A.I.E.  Airbus A319   3    3 
Aviación Centaurus, A.I.E.  Airbus A321   1    1 
Aviación Real A.I.E.  Airbus A319   1    1 
Aviación Real A.I.E.  Airbus A320   1    1 
Aviación Tritón A.I.E.  Airbus A319   3    3 
Avolon Aerospace AOE 19 Limited  Airbus A320   1    1 
Avolon Aerospace AOE 20 Limited  Airbus A320   1    1 
Avolon Aerospace AOE 6 Limited  Airbus A320   1    1 
Avolon Aerospace AOE 62 Limited  Boeing 777   1    1 
Avolon Aerospace AOE 63 Limited  Boeing 787   -    1 
AWAS 4839 Trust  Airbus A320   -    1 
AWAS 5125 Trust  Airbus A320   1    1 
AWAS 5178 Limited  Airbus A320   1    1 
AWAS 5234 Trust  Airbus A320   1    1 
Baker & Spice Aviation Limited  Airbus A320   1    2 
Bank Of America  Airbus A321   3    - 
BOC Aviation Pte. Ltd.  Airbus A320   -    1 
CIT Aerospace International  Airbus A320   2    2 
Delaware Trust Company, National Association  Bombardier Dhc8-200   -    5 
ECAF I 1215 DAC  Airbus A320   1    - 
ECAF I 2838 DAC  Airbus A320   1    - 
ECAF I 40589 DAC  Boeing 777   1    - 
Eden Irish Aircr Leasing MSN 1459  Airbus A320   1    1 
GECAS Sverige Aircraft Leasing Worldwide AB  Airbus A320   3    6 
GFL Aircraft Leasing Netherlands B.V.  Airbus A320   1    1 
International Lease Finance Corporation  Boeing 767   1    1 
JSA Aircraft 38484, LLC  Boeing 787   1    - 
Magix Airlease Limited  Airbus A320   2    2 

 

 117 

 

 

      As of   As of 
      December 31,   December 31, 
Lessor  Aircraft  2015   2014 
            
MASL Sweden (1) AB  Airbus A320   1    1 
MASL Sweden (2) AB  Airbus A320   1    1 
MASL Sweden (7) AB  Airbus A320   1    1 
MASL Sweden (8) AB  Airbus A320   1    1 
NBB Cuckoo Co., Ltd  Airbus A321   1    - 
NBB Grosbeak Co., Ltd  Airbus A321   1    - 
NBB-6658 Lease Partnership  Airbus A321   1    - 
NBB-6670 Lease Partnership  Airbus A321   1    - 
Orix Aviation Systems Limited  Airbus A320   2    2 
RBS Aerospace Limited  Airbus A320   -    6 
SASOF II (J) Aviation Ireland Limited  Airbus A319   1    1 
Shenton Aircraft Leasing Limited  Airbus A320   1    - 
SKY HIGH V LEASING COMPANY LIMITED  Airbus A320   1    1 
Sky High XXIV Leasing Company Limited  Airbus A320   5    5 
Sky High XXV Leasing Company Limited  Airbus A320   2    2 
SMBC Aviation Capital Limited  Airbus A320   7    2 
SMBC Aviation Capital Limited  Airbus A321   2    2 
Sunflower Aircraft Leasing Limited  Airbus A320   2    2 
TC-CIT Aviation Ireland Limited  Airbus A320   1    1 
Volito Aviation August 2007 AB  Airbus A320   2    2 
Volito Aviation November 2006 AB  Airbus A320   2    2 
Volito November 2006 AB  Airbus A320   2    2 
Wells Fargo Bank North National Association  Airbus A319   3    3 
Wells Fargo Bank North National Association  Airbus A320   2    2 
Wells Fargo Bank Northwest National Association  Airbus A320   7    6 
Wells Fargo Bank Northwest National Association  Airbus A330   2    5 
Wells Fargo Bank Northwest National Association  Boeing 767   3    3 
Wells Fargo Bank Northwest National Association  Boeing 777   6    7 
Wells Fargo Bank Northwest National Association  Boeing 787   7    3 
Wilmington Trust Company  Airbus A319   1    1 
Zipdell Limited  Airbus A320   -    1 
Total      106    107 

 

The rentals are shown in results for the period for which they are incurred.

 

The minimum future lease payments not yet payable are the following:

 

   As of   As of 
   December 31,   December 31, 
   2015   2014 
   ThUS$   ThUS$ 
         
No later than one year   513,748    511,624 
Between one and five years   1,281,454    1,202,440 
Over five years   858,095    441,419 
Total   2,653,297    2,155,483 

 

 118 

 

 

The minimum lease payments charged to income are the following:

 

       For the period ended     
       December 31,     
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
             
Minimum operating lease payments   525,134    521,384    441,077 
Total   525,134    521,384    441,077 

 

In the first quarter of 2014, two Airbus A320-200 aircraft were acquired and two Airbus A321-200 aircraft were leased for a period of 8 years each. Moreover, two Boeing 737-700 aircraft, one Boeing B767-300F aircraft, one Boeing 767-300F aircraft, one Airbus A340-300 aircraft and one Bombardier Dhc8-400 aircraft were returned. Additionally, as a result of its sale and subsequent lease, during March 2014 four Boeing 777-300ER aircraft were added as operative leasing, with each aircraft being leased for periods between four and six years each. During the second quarter of 2014, one Airbus A320-200 aircraft and one Boeing 787-800 aircraft were added by leasing them for a period of 8 and 12 years, respectively. On the other hand, one Bombardier Dhc8-400 aircraft, four Airbus A320-200 aircraft, seven Airbus A330-200 aircraft and three Boeing 737-700 aircraft were returned. In the third quarter of 2014, one Airbus A320-200 aircraft and one Boeing 787-800 aircraft were added by leasing them for a period of 8 and 12 years, respectively. On the other hand, one Bombardier Dhc8-400 aircraft, two Airbus A319-100 aircraft and one Boeing 767-300ER aircraft were returned. In the fourth quarter of 2014, two Airbus A320-200 aircraft and one Boeing 767-300ER aircraft were returned. On the other hand, three A340-300 aircraft and one A319-100 aircraft were bought. Additionally it was reported that the purchase option will be exercised by 2 Bombardier Dhc8-200 aircraft. Therefore, these aircraft were reclassified to the category Property, plant and equipment.

 

In the first quarter of 2015, two Boeing 787-9 aircraft were leased for a period of twelve years each. On the other hand, two Airbus A320-200 aircraft were returned.

 

In the second quarter of 2015, two Airbus A321-200 aircraft and one Boeing 787-9 aircraft were leased for a period of twelve years each. On the other hand, one Airbus A320-200 aircraft and two Airbus A330-200 aircraft were returned.

 

In the third quarter of 2015, five Airbus A321-200 aircraft and one Boeing 787-9 aircraft were leased for a period of twelve years each. On the other hand, one Airbus A330-200 aircraft was returned.

 

In the fourth quarter of 2015, one Airbus A330-200 aircraft was returned.

 

The operating lease agreements signed by the Company and its subsidiaries state that maintenance of the aircraft should be done according to the manufacturer’s technical instructions and within the margins agreed in the leasing agreements, a cost that must be assumed by the lessee. The lessee should also contract insurance for each aircraft to cover associated risks and the amounts of these assets. Regarding rental payments, these are unrestricted and may not be netted against other accounts receivable or payable between the lessor and lessee.

 

 119 

 

 

At December 31, 2015 the Company has existing letters of credit related to operating leasing as follows:

 

         Value   Release
Creditor Guarantee  Debtor  Type  ThUS$   date
GE Capital Aviation Services Limited  Lan Cargo S.A.  Two letter of credit   7,530   Aug 17, 2016
GE Capital Aviation Services Limited  LATAM Airlines Group S.A.  Nine letter of credit   37,178   Jan 10, 2016
International Lease Finance Corp  LATAM Airlines Group S.A.  Four letter of credit   1,700   Feb 4, 2016
ORIX Aviation System Limited  LATAM Airlines Group S.A.  One letter of credit   3,255   Aug 31, 2016
SMBC Aviation Capital Ltd.  LATAM Airlines Group S.A.  Two letter of credit   11,133   Aug 14, 2016
Engine Lease Finance Corporation  LATAM Airlines Group S.A.  One letter of credit   4,750   Dec 8, 2016
Banc of America  LATAM Airlines Group S.A.  Three letter of credit   1,044   Sep 6, 2016
Wells Fargo Bank  LATAM Airlines Group S.A.  Eight letter of credit   13,160   Feb 9, 2016
Wells Fargo Bank  Tam Linhas Aéreas S.A.  One letter of credit   5,500   Jul 14, 2016
CIT Aerospace International  Tam Linhas Aéreas S.A.  Three letter of credit   12,375   Oct 6, 2016
RBS Aerospace Limited  Tam Linhas Aéreas S.A.  One letter of credit   12,357   Oct 2, 2016
          109,982    

 

(c) Other commitments

 

At December 31, 2015 the Company has existing letters of credit, certificates of deposits and warranty insurance policies as follows:

 

         Value   Release
Creditor Guarantee  Debtor  Type  ThUS$   date
Aena Aeropuertos S.A.  LATAM Airlines Group S.A.  Four letter of credit   2,050   Nov 14, 2016
American Alternative Insurance Corporation  LATAM Airlines Group S.A.  Four letter of credit   3,140   Apr 5, 2016
Citibank N.A.  LATAM Airlines Group S.A.  One letter of credit   16,400   Jan 31, 2016
Comisión Europea  LATAM Airlines Group S.A.  One letter of credit   8,862   Feb 11, 2016
Deutsche Bank A.G.  LATAM Airlines Group S.A.  Three letter of credit   40,000   Mar 31, 2016
Dirección Generalde Aeronáutica Civil  LATAM Airlines Group S.A.  Sixty six letter of credit   15,687   Jan 31, 2016
Empresa Pública de Hidrocarburos del Ecuador EP Petroecuador  LATAM Airlines Group S.A.  One letter of credit   5,500   Jun 17, 2016
Metropolitan Dade County  LATAM Airlines Group S.A.  Ten letter of credit   3,108   Mar 13, 2016
The Royal Bank of Scotland plc  LATAM Airlines Group S.A.  Two letter of credit   23,000   Jan 8, 2016
Washington International Insurance  LATAM Airlines Group S.A.  Four letter of credit   2,810   Apr 5, 2016
8ª Vara Federal da Subseção de Campinas SP  Tam Linhas Aéreas S.A.  One insurance policies guarantee   10,762   May 19, 2016
Conselho Administrativo de Conselhos Federais  Tam Linhas Aéreas S.A.  One insurance policies guarantee   5,595   Oct 20, 2021
Fundação de Proteão de Defesa do Consumidor Procon  Tam Linhas Aéreas S.A.  Two insurance policies guarantee   2,465   May 16, 2016
Juizo da 6ª Vara de Execuções Fiscais Federal de Campo Grande/MS  Tam Linhas Aéreas S.A.  Two insurance policies guarantee   19,402   Jan 4, 2016
União Federal Vara Comarca de DF  Tam Linhas Aéreas S.A.  Two insurance policies guarantee   2,250   Nov 9, 2020
          161,031    

 

 120 

 

 

NOTE 32 - TRANSACTIONS WITH RELATED PARTIES

 

(a)Details of transactions with related parties as follows:

 

                      Transaction amount     
      Nature of     Nature of         with related parties     
      relationship with  Country  related parties         As of December 31,     
Tax No.  Related party  related parties  of origin  transactions  Currency  2015   2014   2013 
                  ThUS$   ThUS$   ThUS$ 
96.810.370-9  Inversiones Costa Verde Ltda. y CP A.  Related director  Chile  Tickets sales  CLP   15    31    17 
96.847.880-K  Technical Training Latam S.A.  Associate (*)  Chile  Leases as lessor  CLP   -    209    253 
            Training services received  CLP   -    (785)   (1,186)
            Training services received  US$   -    (743)   (1,146)
65.216.000-K  Comunidad Mujer  Related director  Chile  Tickets sales  CLP   2    9    10 
            Services provided for advertising  CLP   (10)   (11)   (11)
78.591.370-1  Bethia S.A and subsidiaries  Related director  Chile  Services received of cargo transport  CLP   (259)   (646)   2,697 
            Other revenue  CLP   30    -    - 
            Services received from National and International Courier  CLP   (227)   (496)   (382)
            Other services received  CLP   -    (10)   (478)
            Settlement of Property, plant and equipment (1)  CLP   -    -    14,217 
            Commitments made on behalf of the entity  CLP   -    -    (84)
79.773.440-3  Transportes San Felipe S.A  Related director  Chile  Tickets sales  CLP   7    26    17 
            Services received of transfer of passengers  CLP   (127)   (70)   (142)
            Commitments made on behalf of the entity  CLP   -    -    (84)
87.752.000-5  Granja Marina Tornagaleones S.A.  Common shareholder  Chile  Tickets sales  CLP   117    155    231 
65.216.000-K  Viajes Falabella Ltda.  Related director  Chile  Sales commissions  CLP   (50)   -    - 
Foreign  Inversora Aeronáutica Argentina  Related director  Argentina  Revenue billboard advertising maintaining  ARS   1    12    9 
            Leases as lessor  US$   (269)   (334)   (358)
Foreign  Made In Everywhere Repr. Com. Distr. Ltda.  Related director  Brazil  Services received of transport  BRL   -    (2)   - 
Foreign  TAM Aviação Executiva e Taxi Aéreo S/A  Principal shareholder of the common matrix  Brazil  Revenue from services provided  BRL   -    -    485 
            Services received  BRL   (56)   (12)   - 
            Commitments made on behalf of the entity  BRL   -    -    (17)
Foreign  Prismah Fidelidade S.A.  Joint Venture  Brazil  Professional counseling services received  BRL   -    (119)   (499)
Foreign  Jochmann P articipacoes Ltda.  Other related parties  Brazil  Services received  BRL   -    -    (27)
Foreign  Consultoría Administrativa Profesional S.A. de C.V.  Associate  Mexico  Professional counseling services received  MXN   (1,191)   -    - 

 

(*) Subsidiary from October, 2014

 

 121 

 

 

The balances of Accounts receivable and accounts payable to related parties are disclosed in Note 9.

 

Transactions between related parties have been carried out on free-trade conditions between interested and duly-informed parties.

 

(b)Compensation of key management

 

The Company has defined for these purposes that key management personnel are the executives who define the Company’s policies and major guidelines and who directly affect the results of the business, considering the levels of Vice-Presidents, Chief Executives and Directors.

 

       For the period ended     
       December 31,     
   2015   2014   2013 
   ThUS$   ThUS$   ThUS$ 
             
Remuneration   17,185    19,507    15,148 
Management fees   547    1,213    368 
Non-monetary benefits   864    990    565 
Short-term benefits   19,814    -    22,400 
Share-based payments   10,811    16,086    17,709 
Total   49,221    37,796    56,190 

 

NOTE 33 - SHARE-BASED PAYMENTS

 

(a)Compensation plan for increase of capital in LATAM Airlines Group S.A.

 

Compensation plans implemented by providing options for the subscription and payment of shares that have been granted by LATAM Airlines Group S.A. to employees of the Company and its subsidiaries, are recognized in the financial statements in accordance with the provisions of IFRS 2 “Share-based Payment”, showing the effect of the fair value of the options granted under compensation in linear between the date of grant of such options and the date on which these irrevocable.

 

(a.1)Compensation plan 2011

 

At a Special Shareholders Meeting held on December 21, 2011, the Company’s shareholders approved, among other matters, an increase of capital of which 4,800,000 shares were allocated to compensation plans for employees of the Company and its subsidiaries, pursuant to Article 24 of the Companies Law. In this compensation plan no member of the controlling group would be benefited.

 

 122 

 

 

The granting of options for the subscription and payment of shares has been formalized through conclusion of contracts of options to subscribe for shares, according to the proportions shown in the following schedule of accrual and is related to the permanence condition of the executive as employee of the Company at these dates for the exercise of the options:

 

Percentage   Period
     
 30%    From December 21, 2014 and until December 21, 2016.
 30%  From December 21, 2015 and until December 21, 2016.
 40%  From June 21, 2016 and until December 21, 2016.

 

   Number 
   of share 
   options 
     
Share options in agreements of share- based payments, as of January 1, 2014   4,497,000 
Share options granted   160,000 
Share options cancelled   (455,000)
Share options in agreements of share- based payments, as of December 31, 2014   4,202,000 
      
Share options in agreements of share- based payments, as of January 1, 2015   4,202,000 
Share options granted   406,000 
Share options cancelled   (90,000)
Share options in agreements of share- based payments, as of December 31, 2015   4,518,000 

 

These options have been valued and recorded at fair value at the grant date, determined by the “Black-Scholes-Merton”. The effect on income to December 2015 corresponds to ThUS$ 10,811 (ThUS$ 12,900 at December 31, 2014).

 

The input data of option pricing model used for share options granted are as follows:

 

   Weighted average  Exercise  Expected   Life of  Dividends   Risk-free 
   share price  price  volatility   option  expected   interest 
As of December 31, 2014  US$ 15,47  US$ 18,29   34.74%  3.6 years   0%   0.00696 
As of December 31, 2015  US$ 15,47  US$ 18,29   34.74%  3.6 years   0%   0.00696 

 

(a.2)Compensation plan 2013

 

At the Extraordinary Shareholders’ Meeting held on June 11, 2013, the Company’s shareholders approved motions including increasing corporate equity, of which 1,500,000 shares were allocated to compensation plans for employees of the Company and its subsidiaries, in conformity with the stipulations established in Article 24 of the Corporations Law. With regard to this compensation, a defined date for implementation does not exist. The granting of options for the subscription and payment of shares has been formalized through conclusion of contracts of options to subscribe for shares, according to the proportions shown in the following schedule of accrual and is related to the permanence condition of the executive at these dates for the exercise of the options:

 

 123 

 

 

Percentage   Period
      
 100%  From November 15, 2017 and until June 11, 2018.

 

(b)Subsidiaries compensation plans

 

(b.1)Stock Options

 

TAM Linhas Aereas S.A. and Multiplus S.A., both subsidiaries of TAM S.A., have outstanding stock options at December 31, 2015, which amounted to 96,675 shares and 518,507 shares, respectively (at December 31, 2014, the distribution of outstanding stock options amounted to 637,400 for Multiplus S.A. and 96,675 shares TAM Linhas Aéreas S.A.).

 

TAM Linhas Aéreas S.A.

 

Description  4th Grant     
Date  05-28-2010   Total 
Outstanding option number          
As December 31, 2014   96,675    96,675 
Outstanding option number          
As December 31, 2015   96,675    96,675 

 

Multiplus S.A.

 

               4nd Extraordinary     
Description  1st Grant   3rd Grant   4th Grant   Grant     
Date  10-04-2010   03-21-2012   04-03-2013   11-20-2013   Total 
Outstanding option number                         
As December 31, 2014   7,760    129,371    294,694    205,575    637,400 
Outstanding option number                         
As December 31, 2015   -    102,621    255,995    159,891    518,507 

 

The Options of TAM Linhas Aéreas S.A., under the plan’s terms, are divided into three equal parts and employees can run a third of its options after three, four and five years respectively, as long as they remain employees of the company. The agreed term of the options is seven years.

 

For Multiplus S.A., the plan’s terms provide that the options granted to the usual prizes are divided into three equal parts and employees may exercise one-third of their two, three and four, options respectively, as long as they keep being employees of the company. The agreed term of the options is seven years after the grant of the option. The first extraordinary granting was divided into two equal parts, and only half of the options may be exercised after three years and half after four years. The second extraordinary granting was also divided into two equal parts, which may be exercised after one and two years respectively.

 

Both companies have an option that contains a “service condition” in which the exercise of options depends exclusively on the delivery services by employees during a predetermined period. Terminated employees will be required to meet certain preconditions in order to maintain their right to the options.

 

 124 

 

 

The acquisition of the share’s rights, in both companies is as follows:

 

   Number of shares   Number of shares 
   Accrued options   Non accrued options 
   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31, 
Company  2015   2014   2015   2014 
                 
TAM Linhas Aéreas S.A.   -    -    96,675    96,675 
Multiplus S.A.   -    -    518,507    637,400 

 

In accordance with IFRS 2 - Share-based payments, the fair value of the option must be recalculated and recorded as a liability of the Company once payment is made in cash (cash-settled). The fair value of these options was calculated using the “Black-Scholes-Merton” method, where the cases were updated with information LATAM Airlines Group S.A.. There is no value recorded in liabilities and in income at December 31, 2015 (at December 31, 2014 not exist value recorded in liabilities and the amount recognized in in incomes was ThUS$ 191).

 

(b.2)Payments based on restricted stock

 

In May of 2014 the Management Council of Multiplus S.A. approved a plan to grant restricted stock, a total of 91,103 ordinary, registered, book entry securities with no face value, issued by the Company to beneficiaries.

 

The quantity of restricted stock units was calculated based on employees’ expected remunerations divided by the average price of shares in Multiplus S.A. traded on the BM&F Bovespa exchange in the month prior to issue, April of 2014. This benefits plan will only grant beneficiaries the right to the restricted stock when the following conditions have been met:

 

a.        Compliance with the performance goal defined by this Council as return on Capital Invested.

 

b.        The Beneficiary must remain as an administrator or employee of the Company for the period running from the date of issue to the following dates described, in order to obtain rights over the following fractions: (i) 1/3 (one third) after the 2nd year from the issue date; (ii) 1/3 (one third) after the 3rd year from the issue date; (iii) 1/3 (one third) after the 4th year from the issue date.

 

   Number 
   shares in 
   circulation 
As of January 1, 2014   - 
Granted   91,103 
As of December 31, 2014   91,103 
      
As of January 1, 2015   91,103 
Granted   119,731 
Not acquired due to breach of employment retention conditions   (34,924)
As of December 31, 2015   175,910 

 

 125 

 

 

NOTE 34 - THE ENVIRONMENT

 

LATAM Airlines Group S.A. manages environmental issues at the corporate level, centralized in Environmental Management. There is a commitment to the highest level to monitor the company and minimize their impact on the environment, seeking continuous improvement and contribution to the solution of global climate change problems has been made, generating added value to the company and the region, are the pillars of his administration.

 

One function of Environmental Management, in conjunction with the various areas of the Company, is to ensure environmental compliance, implementing a management system and environmental programs that meet the increasingly demanding requirements globally; well as continuous improvement programs in their internal processes that generate environmental and economic benefits and to join the currently completed.

 

The Environment Strategy LATAM Airlines Group S.A. is called Climate Change Strategy and it is based on the aim of being a world leader in Climate Change and Eco-efficiency, which is implemented on the following objectives:

 

i.Impact and Profitability:
-Environmental Management System
-Risk Management
-Eco-efficiency
-Sustainable Alternative Energy

 

ii.Commitment and Recognition:
-Internal Capacity Development
-Transparency
-Value Chain
-Emissions Offsets
-Recognition and Communications Projects

 

For 2015, were established and worked the following topics:

 

1.Advance in the implementation of an Environmental Management System;
2.Manage the Carbon Footprint by measuring, external verification and compensation of our emissions by ground operations;
3.Corporate Risk Management;
4.Establishment of corporate strategy to meet the global target of aviation to have a carbon neutral growth by 2020.

 

Thus, during 2015, we have worked in the following initiatives:

 

-Advance in the implementation of an Environmental Management System for main operations, with an emphasis on Santiago and Miami. Achieving certification Environmental Management System ISO 14001 at its facility in Miami.
-Certification of stage 2, the most advanced IATA Environmental Assestment (IEnvA), been the third airline in the world to achieve this certification.
-Preparation of the environmental chapter for reporting sustainability of the Company, to measure progress on environmental issues.
-The preparation of the second report supporting environmental management of the Company.

 

 126 

 

 

-Measurement and external verification of the Corporate Carbon Footprint.

 

It is highlighted that in the 2015 LATAM Airlines Group maintained its selection in the index Dow Jones Sustainability in the global category, being the only two airlines that belong to this select group.

 

As of December 31, 2015, the Environment Management spent US$ 150,700 (US$ 370,160 at December 31, 2014). The budget of the Environment Management for 2015 was US$ 324,460 (US$ 520,000 for 2014).

 

NOTE 35 – EVENTS SUBSEQUENT TO THE DATE OF THE FINANCIAL STATEMENTS

 

The Company announced on February 4, 2016 that Ignacio Cueto Plaza, CEO of LAN Airlines, has consented to the entry of a cease-and-desist order by the Securities and Exchange Commission (SEC) concerning the books and records and internal controls provisions of the U.S. Securities Exchange Act of 1934.

 

·The allegations set forth in the Order relate to an isolated matter which occurred in 2006 – 2007. As previously disclosed in LATAM’s public filings, the issue is related to consultant fee payments made by LAN Airlines S.A. to a consultant on labor matters in Argentina which were not accurately recorded in the Company’s accounting records. Ignacio Cueto consented to the Order and agreed to pay a $75,000 penalty to the SEC and to remain in compliance with LATAM’s compliance structure and internal accounting controls.

 

·Over the past decade, since the occurrence of this event, the Company has implemented significant enhancements to its compliance structure and internal accounting controls.

 

The Company and its senior executives maintain a strong commitment to complying with all laws and regulations in all countries where the company operates. The Company has been cooperating with the investigation of the U.S. regulatory authorities and will continue to do so as necessary.

 

Subsequent to the closing date of the annual financial statements, at December 31, 2015, has occurred an important variation in the exchange rate (Central Bank of Brazil) R$/US$, from R$3.90 per US$ to R$ 3.62 per US$ at March 21, 2016, which represents a 7.22% appreciation of the Brazilian currency.

 

At the date of issuance of these financial statements, given the complexity of this matter, the administration has not yet concluded the analysis and determination of the financial effects of this situation.

 

LATAM Airlines Group S.A. and Subsidiaries’ consolidated financial statements as at December 31, 2015, have been approved by the Board of Director’s in an extraordinary meeting held on March 21, 2016.

 

 127 

 

 

NOTE 36 - CONSOLIDATION SCHEDULE

 

In accordance with SEC rule SX 3-10 the Company is presenting consolidation schedules as Senior Notes issued by TAM Capital (issuer), a 100% subsidiary of TAM S.A., in 2007 are fully and unconditionally guaranteed by TAM S.A (guarantor) and by TAM Linhas Aéreas (guarantor) which is also a 100% subsidiary of TAM S.A.. The consolidation schedules separately present the financial information for LATAM Airlines Group S.A. (parent company), TAM S.A. (guarantor), TAM Linhas Aéreas S.A. (guarantor) and other consolidated subsidiaries of LATAM Airlines Group S.A. (non-guarantors).

 

 128 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

               TAM Linhas             
   LATAM S.A.   TAM S.A.   TAM Capital   Aéreas S.A.   Other   Consolidating     
   (parent company)   (guarantor)   (subsidiary issuer)   (guarantor)   (non-guarantor)   adjustments   Consolidated 
   As of   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2015   2015   2015   2015   2015   2015   2015 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Assets                                   
Current assets                                   
Cash and cash equivalents   301,109    859    67    142,439    309,023    -    753,497 
Other financial assets   108,263    416    -    105,439    581,773    (144,543)   651,348 
Other non-financial assets   123,332    718    -    150,204    55,501    261    330,016 
Trade and other accounts receivable   367,322    3,897    -    151,458    274,301    (4)   796,974 
Accounts receivable from related entities   451,061    1,072    82,218    533,629    1,049,892    (2,117,689)   183 
Inventories   146,241    -    -    75,238    3,429    -    224,908 
Tax assets   15,711    5,824    -    11,264    31,216    -    64,015 
Total current assets other than non-current assets (or disposal groups) classified as held for sale   1,513,039    12,786    82,285    1,169,671    2,305,135    (2,261,975)   2,820,941 
Non-current assets and disposal groups held for sale   609    -    -    277    1,074    -    1,960 
Total current assets   1,513,648    12,786    82,285    1,169,948    2,306,209    (2,261,975)   2,822,901 
Non-current assets                                   
Other financial assets   71,776    425,952    -    221,155    1,620    (631,045)   89,458 
Other non-financial assets   84,249    730    -    114,080    33,107    3,297    235,463 
Accounts receivable   2,105    -    -    5,521    3,089    -    10,715 
Accounts receivable from related parties   506,672    -    304,535    1    1,007,074    (1,818,282)   - 
Equity accounted investments   1,065,985    11,804    -    -    392,937    (1,470,726)   - 
Intangible assets other than goodwill   101,212    31,993    -    879,356    308,862    2    1,321,425 
Goodwill   2,194,449    -    -    -    83,250    2,876    2,280,575 
Property, plant and equipment   8,917,026    19    -    881,138    836,100    304,374    10,938,657 
Current tax assets, long term portion   -    -    -    -    25,629    -    25,629 
Deferred tax assets   -    15,747    -    311,059    82,901    (33,112)   376,595 
Total non-current assets   12,943,474    486,245    304,535    2,412,310    2,774,569    (3,642,616)   15,278,517 
Total assets   14,457,122    499,031    386,820    3,582,258    5,080,778    (5,904,591)   18,101,418 

 

 129 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

               TAM Linhas             
   LATAM S.A.   TAM S.A.   TAM Capital   Aéreas S.A.   Other   Consolidating     
   (parent company)   (guarantor)   (subsidiary issuer)   (guarantor)   (non-guarantor)   adjustments   Consolidated 
   As of   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2015   2015   2015   2015   2015   2015   2015 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Liabilities and shareholder’s equity                                   
Current liabilities                                   
Other financial liabilities   1,459,629    -    3,318    124,778    56,415    95    1,644,235 
Trade and other accounts payable   398,351    722    -    624,410    452,436    8,038    1,483,957 
Accounts payable to related parties   328,618    804    75,437    786,235    951,720    (2,142,367)   447 
Other provisions   29    -    -    10,776    2,894    (10,777)   2,922 
Tax liabilities   12,755    -    -    -    6,623    -    19,378 
Other non-financial liabilities   1,404,126    558    -    588,839    496,542    (32)   2,490,033 
Total current liabilities   3,603,508    2,084    78,755    2,135,038    1,966,630    (2,145,043)   5,640,972 
Non-current liabilities                                   
Other financial liabilities   5,785,018    -    299,775    527,207    927,846    (7,461)   7,532,385 
Accounts payable   129,759    -    -    229,006    58,285    -    417,050 
Accounts payable to related parties   797,109    24,395    -    -    972,543    (1,794,047)   - 
Provision for losses on investments   518,975    -    -    -    19,343    (538,318)   - 
Other provisions   13,768    73    -    389,120    21,535    1    424,497 
Deferred tax liabilities   478,596    -    -    151,950    153,957    27,062    811,565 
Employee benefits   37,854    -    -    -    27,417    -    65,271 
Other non-financial liabilities   236,000    -    -    36,130    -    -    272,130 
Total non-current liabilities   7,997,079    24,468    299,775    1,333,413    2,180,926    (2,312,763)   9,522,898 
Total liabilities   11,600,587    26,552    378,530    3,468,451    4,147,556    (4,457,806)   15,163,870 
Equity                                   
Share capital   2,545,705    1,289,676    111,123    1,371,505    728,944    (3,501,248)   2,545,705 
Retained earnings   317,950    (1,126,588)   (102,833)   (1,191,909)   (219,031)   2,640,361    317,950 
Share premium   -    19,194    -    -    501,209    (520,403)   - 
Treasury shares   (178)   -    -    -    -    -    (178)
Other reserves   (6,942)   290,197    -    (65,641)   (81,070)   (143,486)   (6,942)
Parent’s ownership interest   2,856,535    472,479    8,290    113,955    930,052    (1,524,776)   2,856,535 
Non-controlling interest   -    -    -    -    -    81,013    81,013 
Total non-current liabilities   2,856,535    472,479    8,290    113,955    930,052    (1,443,763)   2,937,548 
Total liabilities   14,457,122    499,031    386,820    3,582,406    5,077,608    (5,901,569)   18,101,418 

 

 130 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

               TAM Linhas             
   LATAM S.A.   TAM S.A.   TAM Capital   Aéreas S.A.   Other   Consolidating     
   (parent company)   (guarantor)   (subsidiary issuer)   (guarantor)   (non-guarantor)   adjustments   Consolidated 
   As of   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2014   2014   2014   2014   2014   2014   2014 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Assets                                   
Current assets                                   
Cash and cash equivalents   628,367    47    398    44,326    289,244    27,014    989,396 
Other financial assets   135,336    1,951    -    85,376    531,958    (104,220)   650,401 
Other non-financial assets   53,427    1,055    -    129,562    88,297    (24,470)   247,871 
Trade and other accounts receivable   456,622    5,732    -    562,040    360,236    (5,795)   1,378,835 
Accounts receivable from related entities   184,626    1,506    -    226,225    1,140,972    (1,553,021)   308 
Inventories   153,891    -    -    105,315    6,833    -    266,039 
Tax assets   20,866    12,368    -    26,660    45,839    (5,025)   100,708 
Total current assets other than non-current assets (or disposal groups) classified as held for sale   1,633,135    22,659    398    1,179,504    2,463,379    (1,665,517)   3,633,558 
Non-current assets and disposal groups held for sale   -    -    -    407    657    -    1,064 
Total current assets   1,633,135    22,659    398    1,179,911    2,464,036    (1,665,517)   3,634,622 
Non-current assets                                   
Other financial assets   48,805    -    -    34,366    1,815    -    84,986 
Other non-financial assets   121,231    788    -    157,853    51,570    11,371    342,813 
Accounts receivable   3,257    -    -    5,761    21,447    -    30,465 
Accounts receivable from related parties   479,784    70    389,378    65,328    1,458,330    (2,392,890)   - 
Equity accounted investments   1,581,526    642,053    -    285,731    423,627    (2,932,937)   - 
Intangible assets other than goodwill   91,638    14,405    -    1,277,534    449,470    47,032    1,880,079 
Goodwill   3,207,664    47,032    -    -    102,861    (44,156)   3,313,401 
Property, plant and equipment   8,363,122    34    -    1,351,003    809,316    249,601    10,773,076 
Current tax assets, long term portion   -    -    -    -    17,663    -    17,663 
Deferred tax assets   -    30,875    -    366,596    97,080    (87,228)   407,323 
Total non-current assets   13,897,027    735,257    389,378    3,544,172    3,433,179    (5,149,207)   16,849,806 
Total assets   15,530,162    757,916    389,776    4,724,083    5,897,215    (6,814,724)   20,484,428 

 

 131 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

               TAM Linhas             
   LATAM S.A.   TAM S.A.   TAM Capital   Aéreas S.A.   Other   Consolidating     
   (parent company)   (guarantor)   (subsidiary issuer)   (guarantor)   (non-guarantor)   adjustments   Consolidated 
   As of   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2014   2014   2014   2014   2014   2014   2014 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Liabilities and shareholder’s equity                                   
Current liabilities                                   
Other financial liabilities   1,290,302    -    3,319    205,763    125,231    -    1,624,615 
Trade and other accounts payable   463,620    397    -    534,957    491,646    (1,247)   1,489,373 
Accounts payable to related parties   452,777    279    -    104,380    991,944    (1,549,324)   56 
Other provisions   32    -    -    11,017    1,362    -    12,411 
Tax liabilities   11,934    -    -    51    10,979    (5,075)   17,889 
Other non-financial liabilities   1,272,521    6,764    -    798,087    634,319    (26,305)   2,685,386 
Total current liabilities   3,491,186    7,440    3,319    1,654,255    2,255,481    (1,581,951)   5,829,730 
Non-current liabilities                                   
Other financial liabilities   5,242,620    -    299,098    668,084    1,179,210    -    7,389,012 
Accounts payable   37,582    -    -    492,519    78,015    (30,662)   577,454 
Accounts payable to related parties   1,139,256    36,742    69,051    293,232    856,727    (2,395,008)   - 
Provision for losses on investments   423,358    -    -    -    20,524    (443,846)   36 
Other provisions   14,225    108    -    660,336    28,435    -    703,104 
Deferred tax liabilities   452,374    14,405    -    352,711    228,058    4,346    1,051,894 
Employee benefits   32,665    -    -    -    25,459    15,978    74,102 
Other non-financial liabilities   295,000    -    -    60,379    22    -    355,401 
Total non-current liabilities   7,637,080    51,255    368,149    2,527,261    2,416,450    (2,849,192)   10,151,003 
Total liabilities   11,128,266    58,695    371,468    4,181,516    4,671,931    (4,431,143)   15,980,733 
Equity                                   
Share capital   2,545,705    1,895,913    163,359    2,008,303    847,890    (4,915,465)   2,545,705 
Retained earnings   536,190    (1,651,990)   (145,051)   (1,285,733)   (275,294)   3,358,068    536,190 
Share premium   -    28,216    -    -    457,897    (486,113)   - 
Treasury shares   (178)   -    -    -    -    -    (178)
Other reserves   1,320,179    427,082    -    (180,003)   194,791    (441,870)   1,320,179 
Parent’s ownership interest   4,401,896    699,221    18,308    542,567    1,225,284    (2,485,380)   4,401,896 
Non-controlling interest   -    -    -    -    -    101,799    101,799 
Total non-current liabilities   4,401,896    699,221    18,308    542,567    1,225,284    (2,383,581)   4,503,695 
Total liabilities   15,530,162    757,916    389,776    4,724,083    5,897,215    (6,814,724)   20,484,428 

 

 132 

 

 

CONSOLIDATED STATEMENT OF INCOME BY FUNCTION

 

               TAM Linhas             
   LATAM S.A.   TAM S.A.   TAM Capital   Aéreas S.A.   Other   Consolidating     
   (parent company)   (guarantor)   (subsidiary issuer)   (guarantor)   (non-guarantor)   adjustments   Consolidated 
   As of   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2015   2015   2015   2015   2015   2015   2015 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                             
Revenue   2,759,969    -    -    4,224,290    3,228,372    (472,586)   9,740,045 
Cost of sales   (2,670,774)   -    -    (3,745,752)   (2,928,504)   1,708,321    (7,636,709)
Gross margin   89,195    -    -    478,538    299,868    1,235,735    2,103,336 
                                    
Other income   1,132,663    -    -    181,922    1,017,029    (1,945,833)   385,781 
Distribution costs   (287,089)   -    -    (303,936)   (346,840)   154,561    (783,304)
Administrative expenses   (325,567)   (1,257)   -    (337,064)   (784,628)   570,510    (878,006)
Other expenses   (189,244)   (951)   (4)   (24,325)   (118,091)   8,628    (323,987)
Other gains/(losses)   (81,244)   161    -    (33,019)   45,423    13,399    (55,280)
Gains (losses) from operating activities   338,714    (2,047)   (4)   (37,884)   112,761    37,000    448,540 
Financial income   9,222    1,472    14,986    58,670    65,700    (74,970)   75,080 
Financial costs   (296,205)   -    (25,264)   (62,918)   (111,450)   82,480    (413,357)
Revenue and losses from associated companies   (217,530)   (165,774)   -    32,134    -    351,207    37 
Exchange differences   (40,151)   (10)   4,680    (472,122)   49,177    (9,470)   (467,896)
Resut for readjustable units   23    -    -    -    457    1    481 
Income / (loss) before taxes   (205,927)   (166,359)   (5,602)   (482,120)   116,645    386,248    (357,115)
Income tax expense / benefit   (13,347)   (2,790)   -    200,507    (37,385)   31,398    178,383 
NET INCOME / (LOSS) FOR THE YEAR   (219,274)   (169,149)   (5,602)   (281,613)   79,260    417,646    (178,732)
Income / (loss) attributable to owners of the parent   (219,274)   (169,149)   (5,602)   (281,613)   79,260    377,104    (219,274)
Income / (loss) attributable to non-controlling   -    -    -    -    -    40,542    40,542 
NET INCOME / (LOSS)   (219,274)   (169,149)   (5,602)   (281,613)   79,260    417,646    (178,732)
                                    
Total comprehensive income / (loss)   (1,551,330)   (168,932)   (4,162)   (302,015)   (57,568)   544,400    (1,539,607)
                                    
Comprehensive income / (loss) attributable to owners of the parent   (1,551,330)   (168,932)   (4,162)   (302,015)   (92,830)   567,938    (1,551,331)
Comprehensive income / (loss) attributable to non-controlling interest        -    -    -    35,262    (23,538)   11,724 
Total comprehensive income / (loss)   (1,551,330)   (168,932)   (4,162)   (302,015)   (57,568)   544,400    (1,539,607)

 

 133 

 

 

CONSOLIDATED STATEMENT OF INCOME BY FUNCTION

 

               TAM Linhas             
   LATAM S.A.   TAM S.A.   TAM Capital   Aéreas S.A.   Other   Consolidating     
   (parent company)   (guarantor)   (subsidiary issuer)   (guarantor)   (non-guarantor)   adjustments   Consolidated 
   As of   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2014   2014   2014   2014   2014   2014   2014 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                             
Revenue   3,055,416    -    -    6,391,949    3,564,135    (917,999)   12,093,501 
Cost of sales   (3,075,475)   (408)   -    (5,202,839)   (3,450,252)   2,104,473    (9,624,501)
Gross margin   (20,059)   (408)   -    1,189,110    113,883    1,186,474    2,469,000 
                                    
Other income   1,014,024    -    -    20,891    1,253,142    (1,910,412)   377,645 
Distribution costs   (318,825)   -    -    (397,445)   (365,581)   124,779    (957,072)
Administrative expenses   (350,817)   (3,423)   -    (452,014)   (850,026)   675,620    (980,660)
Other expenses   (197,055)   (1,126)   (9)   (110,890)   (122,798)   30,857    (401,021)
Other gains/(losses)   (71,175)   (170)   -    24,828    (122,589)   202,630    33,524 
Gains (losses) from operating activities   56,093    (5,127)   (9)   274,480    (93,969)   309,948    541,416 
Financial income   6,353    (732)   13,789    46,414    134,249    (109,573)   90,500 
Financial costs   (297,138)   (581)   (25,083)   (156,890)   (106,994)   156,652    (430,034)
Equity accounted investments   86,715    179,647    -    (7,530)   (4,280)   (261,007)   (6,455)
Exchange differences   (88,909)   339    2,198    (81,447)   35,754    1,864    (130,201)
Resut for readjustable units   -    -    -    -    7    -    7 
Income / (loss) before taxes   (236,886)   173,546    (9,105)   75,027    (35,233)   97,884    65,233 
Income tax expense / benefit   (23,099)   1,140    -    (33,461)   (105,194)   (131,790)   (292,404)
NET INCOME / (LOSS) FOR THE YEAR   (259,985)   174,686    (9,105)   41,566    (140,427)   (33,906)   (227,171)
Income / (loss) attributable to owners of the parent   (259,985)   174,686    (9,105)   41,566    (140,427)   (66,720)   (259,985)
Income / (loss) attributable to non-controlling   -    -    -    -    -    32,814    32,814 
NET INCOME / (LOSS)   (259,985)   174,686    (9,105)   41,566    (140,427)   (33,906)   (227,171)
                                    
Total comprehensive income / (loss)   (980,697)   93,514    (9,105)   101,097    (269,379)   70,947    (993,623)
                                    
Comprehensive income / (loss) attributable to owners of the parent   (980,697)   93,514    (9,105)   101,097    (269,379)   83,874    (980,696)
Comprehensive income / (loss) attributable to non-controlling interest        -    -    -    -    (12,927)   (12,927)
Total comprehensive income / (loss)   (980,697)   93,514    (9,105)   101,097    (269,379)   70,947    (993,623)

 

 134 

 

CONSOLIDATED STATEMENT OF INCOME BY FUNCTION

 

               TAM Linhas             
   LATAM S.A.   TAM S.A.   TAM Capital   Aéreas S.A.   Other   Consolidating     
   (parent company)   (guarantor)   (subsidiary issuer)   (guarantor)   (non-guarantor)   adjustments   Consolidated 
   As of   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2013   2013   2013   2013   2013   2013   2013 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
                             
Revenue   3,293,992    -    -    6,608,718    3,853,047    (831,220)   12,924,537 
Cost of sales   (2,945,869)   (3,957)   -    (5,370,821)   (3,493,775)   1,760,258    (10,054,164)
Gross margin   348,123    (3,957)   -    1,237,897    359,272    929,038    2,870,373 
                                    
Other income   900,146    -    -    41,769    1,249,990    (1,850,340)   341,565 
Distribution costs   (328,116)   -    -    (438,251)   (389,931)   130,402    (1,025,896)
Administrative expenses   (297,140)   (19,015)   -    (605,346)   (917,953)   703,339    (1,136,115)
Other expenses   (173,866)   (7,634)   (27)   (93,314)   (142,092)   8,230    (408,703)
Other gains/(losses)   (42,122)   (1,216)   -    (180,872)   (21,810)   190,610    (55,410)
Gains (losses) from operating activities   407,025    (31,822)   (27)   (38,117)   137,476    111,279    585,814 
Financial income   1,966    1,668    7,150    38,284    91,106    (67,346)   72,828 
Financial costs   (243,084)   (449)   (23,409)   (142,500)   (118,613)   65,531    (462,524)
Equity accounted investments   (358,929)   (430,613)   -    48,226    -    741,316    - 
Revenue and losses from associated companies   (8,229)   -    -    -    (3,599)   13,782    1,954 
Exchange differences   (56,159)   88    (5,006)   (421,117)   19    1    (482,174)
Resut for readjustable units   21    -    -    -    193    -    214 
Income / (loss) before taxes   (257,389)   (461,128)   (21,292)   (515,224)   106,582    864,563    (283,888)
Income tax expense / benefit   (23,725)   2,689    -    105,903    (35,786)   (29,012)   20,069 
                                    
NET INCOME/ (LOSS) FOR THE YEAR   (281,114)   (458,439)   (21,292)   (409,321)   70,796    835,551    (263,819)
Income / (loss) attributable to owners of the parent   (281,114)   (458,439)   (21,292)   (409,321)   70,796    818,256    (281,114)
Income / (loss) attributable to non-controlling   -    -    -    -    -    17,295    17,295 
NET INCOME (LOSS)   (281,114)   (458,439)   (21,292)   (409,321)   70,796    835,551    (263,819)
                                    
Total comprehensive income / (loss)   (768,457)   (446,447)   (21,292)   (398,419)   (14,050)   863,809    (784,856)
                                    
Comprehensive income / (loss) attributable to owners of the parent   (768,457)   (446,447)   (21,292)   (398,419)   (14,050)   880,208    (768,457)
Comprehensive income / (loss) attributable to non-controlling interest        -    -    -    -    (16,399)   (16,399)
Total comprehensive income / (loss)   (768,457)   (446,447)   (21,292)   (398,419)   (14,050)   863,809    (784,856)

 

 135 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS DIRECT – METHOD

 

   LATAM S.A.           TAM Linhas             
   (parent company   TAM S.A.   TAM Capital   Aéreas S.A.   Other   Consolidating     
   and guarantor)   (guarantor)   (subsidiary issuer)   (guarantor)   (non-guarantor)   adjustments   Consolidated 
   As of   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2015   2015   2015   2015   2015   2015   2015 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Cash flows from operating activities                                   
Receipts from sales of goods and services   5,506,889    (17,705)   -    5,442,905    5,041,794    (4,601,486)   11,372,397 
Other receipts from operating activities   73,596    -    -    -    14,641    -    88,237 
Payments to suppliers for the supply of goods and services   (3,936,180)   (392)   (22,537)   (3,853,193)   (3,869,722)   4,652,442    (7,029,582)
Payments to and on behalf of employees   (389,722)   (883)   -    (922,865)   (851,714)   -    (2,165,184)
Other payments for operating activities   (209,137)   (70)   -    9,241    (151,211)   -    (351,177)
Interest received   10,076    1,647    14,986    17,311    80,425    (81,071)   43,374 
Income taxes refunded (paid)   1,838    3,902    -    (255,152)   191,449    -    (57,963)
Other inflows (outflows) of cash   (153,925)   (25,176)   (4)   (48,194)   30,876    11,796    (184,627)
Net cash flows from operating activities   903,435    (38,677)   (7,555)   390,053    486,538    (18,319)   1,715,475 
                                    
Cash flows from (used in) investing activities                                   
Cash flows used to obtain control of subsidiaries or other businesses   -    432,360    -    -    (432,360)   -    - 
Other cash receipts from sales of equity or debt instruments of other entities   42,266    1,535    -    30,992    444,667    -    519,460 
Other payments to acquire equity or debt instruments of other entities   (108,464)   -    -    (81,332)   (514,319)   -    (704,115)
Other proceeds selling the shares of profit of investments accounted for using the equit   -    (295,111)   -    -    295,111    -    - 
Loans to related parties   (63,326)   -    -    -    (26,461)   89,787    - 
Proceeds from sale of property, plant and equipment   20,617    -    -    58,700    (22,200)   -    57,117 
Purchases of property, plant and equipment   (1,195,216)   -    -    (194,464)   10,943    (191,012)   (1,569,749)
Amounts raised from sale of intangible assets   -    29,444    -    -    (29,353)   -    91 
Purchases of intangible assets   (27,463)   -    -    (11,869)   (9,846)   (3,271)   (52,449)
Proceeds from related parties   -    -    -    -    59,551    (59,551)   - 
Dividends received   4,889    -    -    -    4,211    (9,100)   - 
Other inflows (outflows) of cash   -    -    -    3,497    7,079    -    10,576 
Net cash flows from investing activities   (1,326,697)   168,228    -    (194,476)   (212,977)   (173,147)   (1,739,069)
Cash flows from (used in) financing activities                                   
Proceeds from issue of shares   -    -    -    -    89,761    (89,761)   - 
Payments to acquire or redeem the entity’s shares   -    -    -    66    (319)   253    - 
Proceeds from term loans   1,487,939    -    -    -    150,031    153,514    1,791,484 
Proceeds from short term loans   205,000    -    -    -    -    -    205,000 
Loans from related parties   28,932    -    -    -    393,460    (422,392)   - 
Repayment of loans   (707,307)   -    -    (440)   (556,046)   -    (1,263,793)
Payments of finance lease liabilities   (169,700)   -    -    (128,075)   (33,024)   (11,815)   (342,614)
Repayment of loans to related parties   (337,693)   -    -    -    (49,809)   387,502    - 
Dividends Paid   (9)   -    -    82,204    (125,181)   7,954    (35,032)
Interest paid   (277,233)   -    -    (53,156)   (151,124)   97,865    (383,648)
Other inflows (outflows) of cash   (95,541)   -    -    8,250    7,369    (19,835)   (99,757)
Net cash flows from (used in) financing activities   134,388    -    -    (91,151)   (274,882)   103,285    (128,360)
                                    
Net increase (decrease) in, cash and cash aquivalents before effect of exchange rate   (288,874)   129,551    (7,555)   104,426    (1,321)   (88,181)   (151,954)
Effects of variation in the exchange rate on cash and cash equivalents   (38,384)   (128,735)   7,225    (7,056)   83,005    -    (83,945)
Net increase (decrease) in cash and cash equivalents   (327,258)   816    (330)   97,370    81,684    (88,181)   (235,899)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   628,367    43    397    44,326    316,263    -    989,396 
CASH AND CASH EQUIVALENTS AT END OF PERIOD   301,109    859    67    141,696    397,947    (88,181)   753,497 

 

 136 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS DIRECT – METHOD

 

               TAM Linhas             
   LATAM S.A.   TAM S.A.   TAM Capital   Aéreas S.A.   Other   Consolidating     
   (parent company)   (guarantor)   (subsidiary issuer)   (guarantor)   (non-guarantor)   adjustments   Consolidated 
   As of   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2014   2014   2014   2014   2014   2014   2014 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Cash flows from operating activities                                   
Receipts from sales of goods and services   5,959,058    (45,594)   -    6,147,010    6,256,083    (4,948,719)   13,367,838 
Other receipts from operating activities   89,995    -    -    -    7,063    (127)   96,931 
Payments to suppliers for the supply of goods and services   (4,221,845)   (3,328)   -    (4,715,944)   (5,348,418)   5,466,528    (8,823,007)
Payments to and on behalf of employees   (461,680)   (2,857)   -    (1,225,709)   (703,860)   (39,546)   (2,433,652)
Other payments for operating activities   (150,833)   -    -    6,791    (48,934)   (335,238)   (528,214)
Dividends paid   -    -    -    -    -    -    - 
Dividends received   -    -    -    -    -    -    - 
Interest paid   -    -    (19,672)   -    -    19,672    - 
Interest received   8,980    -    13,789    -    27,785    (38,965)   11,589 
Income taxes refunded (paid)   (6,909)   (5,058)   -    614    (84,254)   (12,782)   (108,389)
Other inflows (outflows) of cash   (126,540)   4,327    (9)   15,146    (5,507)   (139,074)   (251,657)
Net cash flows from operating activities   1,090,226    (52,510)   (5,892)   227,908    99,958    (28,251)   1,331,439 
                                    
Cash flows from (used in) investing activities                                   
Cash flows from losing control of subsidiaries or other businesses   -    -    -    -    3,024    (3,024)   - 
Cash flows used to obtain control of subsidiaries or other businesses   (250,350)   (118,120)   -    33,782    (154,930)   490,136    518 
Cash flows used in the purchase of non-controlling   -    -    -    -    -    -    - 
Other cash receipts from sales of equity or debt instruments of other entities   -    228    -    80,405    342,908    100,829    524,370 
Other payments to acquire equity or debt instruments of other entities   (36,477)   -    -    -    (138,920)   (299,259)   (474,656)
Loans to related parties   (126,630)   -    12,948    -    (55,146)   168,828    - 
Proceeds from sale of property, plant and equipment   -    -    -    186,015    562,272    (184,021)   564,266 
Purchases of property, plant and equipment   (1,269,024)   -    -    (255,636)   (224,816)   309,031    (1,440,445)
Amounts raised from sale of intangible assets   -    8,224    -    -    -    (8,224)   - 
Purchases of intangible assets   -    -    -    (30,933)   (23,831)   (995)   (55,759)
Proceeds from other long-term assets   -    -    -    -    -    -    - 
Other cash receipts from related parties   -    -    -    (75,082)   22,380    52,702    - 
Income taxes refunded (paid)   -    -    -    -    -    -    - 
Dividends received   9,685    -    -    -    752    (10,437)   - 
Other inflows (outflows) of cash   -    -    -    (397)   (15,527)   (1,475)   (17,399)
Net cash flows from investing activities   (1,672,796)   (109,668)   12,948    (61,846)   318,166    614,091    (899,105)
                                    
Cash flows from (used in) financing activities                                   
Proceeds from issue of shares   156,321    219,110    -    262,702    156,402    (638,214)   156,321 
Payments to acquire or redeem the entity’s shares   -    -    -    -    -    4,661    4,661 
Proceeds from long term loans   706,661    4,162    -    89,598    336,159    (93,760)   1,042,820 
Proceeds from short term loans   597,000    -    -    84,944    6,151    (84,944)   603,151 
Loans from related parties   -    -    -    -    169,746    (169,746)   - 
Repayment of loans   (1,147,651)   -    -    (419,887)   (706,576)   (41,006)   (2,315,120)
Payments of finance lease liabilities   (131,484)   -    -    (181,779)   (56,262)   (24,606)   (394,131)
Repayment of loans to related parties   (9,310)   -    -    -    (3,483)   12,793    - 
Dividends Paid   -    -    -    -    (13,983)   (21,379)   (35,362)
Interest paid   (246,598)   (581)   (4,807)   (49,536)   (168,938)   101,671    (368,789)
Other inflows (outflows) of cash   (37,641)   -    -    -    -    23,864    (13,777)
Net cash flows from (used in) financing activities   (112,702)   222,691    (4,807)   (213,958)   (280,784)   (930,666)   (1,320,226)
                                    
Net increase (decrease) in, cash and cash aquivalents before effect of exchange rate   (695,272)   60,513    2,249    (47,896)   137,340    (344,826)   (887,892)
Effects of variation in the exchange rate on cash and cash equivalents   (45,080)   (60,573)   (1,941)   (29,882)   (173,817)   203,678    (107,615)
Net increase (decrease) in cash and cash equivalents   (740,352)   (60)   308    (77,778)   (36,477)   (141,148)   (995,507)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   1,368,719    103    89    122,104    325,718    168,170    1,984,903 
CASH AND CASH EQUIVALENTS AT END OF PERIOD   628,367    43    397    44,326    289,241    27,022    989,396 

 

 137 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS DIRECT – METHOD

 

               TAM Linhas             
   LATAM S.A.   TAM S.A.   TAM Capital   Aéreas S.A.   Other   Consolidating     
   (parent company)   (guarantor)   (subsidiary issuer)   (guarantor)   (non-guarantor)   adjustments   Consolidated 
   As of   As of   As of   As of   As of   As of   As of 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2013   2013   2013   2013   2013   2013   2013 
   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$ 
Cash flows from operating activities                                   
Receipts from sales of goods and services   5,975,782    -    -    6,242,979    6,031,715    (4,844,201)   13,406,275 
Other receipts from operating activities   12,067    -    -    -    2,918    (10,347)   4,638 
Payments to suppliers for the supply of goods and services   (4,291,945)   (20,795)   (377)   (4,664,071)   (4,417,013)   3,823,478    (9,570,723)
Payments to and on behalf of employees   (423,688)   (1,332)   -    (1,572,939)   (1,340,071)   932,715    (2,405,315)
Other payments for operating activities   -    -    -    -    (64,025)   32,810    (31,215)
Dividends paid   -    -    -    -    (800)   800    - 
Dividends received   -    70,950    -    -    -    (70,950)   - 
Interest paid   -    -    (19,950)   -    -    19,950    - 
Interest received   8,621    -    -    52,878    83,964    (134,153)   11,310 
Income taxes refunded (paid)   (11,558)   4,256    -    40,393    (94,185)   (21,939)   (83,033)
Other inflows (outflows) of cash   38,011    (7,539)   (27)   (24,540)   16,575    54,281    76,761 
Net cash flows from operating activities   1,307,290    45,540    (20,354)   74,700    219,078    (217,556)   1,408,698 
                                    
Cash flows from (used in) investing activities                                   
Cash flows from losing control of subsidiaries or other businesses   -    -    -    -    200    (200)   - 
Cash flows used to obtain control of subsidiaries or other businesses   (1,650,000)   (1,644,953)   -    (616,911)   (182,531)   4,088,878    (5,517)
Cash flows used in the purchase of non-controlling   -    -    -    -    -    (497)   (497)
Other cash receipts from sales of equity or debt instruments of other entities   -    409    -    (208,776)   (51,409)   530,261    270,485 
Other payments to acquire equity or debt instruments of other entities   -    -    -    (29,101)   (93,526)   (318,174)   (440,801)
Loans to related parties   (288,957)   -    (218,026)   -    (86,282)   593,265    - 
Proceeds from sale of property, plant and equipment   6,281    -    -    -    189,445    29,470    225,196 
Purchases of property, plant and equipment   (1,523,440)   -    -    (68,471)   109,632    100,493    (1,381,786)
Amounts raised from sale of intangible assets   (12,539)   -    -    (20,529)   (14,021)   3,605    (43,484)
Proceeds from other long-term assets   -    -    -    -    14,999    7,145    22,144 
Other cash receipts from related parties   -    -    -    (269,622)   30,260    239,362    - 
Income taxes refunded (paid)   -    -    -    -    (77,902)   77,902    - 
Other inflows (outflows) of cash   -    -    -    61,188    18,435    (4,175)   75,448 
Net cash flows from investing activities   (3,468,655)   (1,644,544)   (218,026)   (1,152,222)   (142,700)   5,347,335    (1,278,812)
                                    
Cash flows from (used in) financing activities                                   
Proceeds from issue of shares   888,570    1,650,000    185,190    1,577,613    182,897    (3,595,321)   888,949 
Payments to acquire or redeem the entity’s shares   -    (900)   -    -    (200)   1,100    - 
Proceeds from term loans   1,924,260    -    -    114,768    65,815    (61,325)   2,043,518 
Proceeds from short term loans   963,800    -    -    145,285    51,984    (59,910)   1,101,159 
Loans from related parties   1,134,875    -    -    -    315,183    (1,450,058)   - 
Repayment of loans   (1,223,409)   -    -    (330,584)   (332,092)   (65,928)   (1,952,013)
Payments of finance lease liabilities   (83,088)   -    -    (281,648)   (41,234)   (17,135)   (423,105)
Repayment of loans to related parties   (87,679)   -    54,594    -    (21,874)   54,959    - 
Dividends Paid   (3,288)   -    -    -    (1,053)   (25,353)   (29,694)
Interest paid   (164,186)   -    (2,294)   (329,617)   (116,762)   251,853    (361,006)
Other inflows (outflows) of cash   (51,701)   -    -    -    (59,400)   49,088    (62,013)
Net cash flows from (used in) financing activities   3,298,154    1,649,100    237,490    895,817    43,264    (4,918,030)   1,205,795 
Net increase (decrease) in, cash and cash aquivalents before effect of exchange rate   1,136,789    50,096    (890)   (181,705)   119,642    211,749    1,335,681 
Effects of variation in the exchange rate on cash and cash equivalents   -    (50,061)   (2,819)   137,052    50,398    (135,607)   (1,041)
Net increase (decrease) in cash and cash equivalents   1,136,789    35    (3,709)   (44,653)   170,040    76,142    1,334,640 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   231,930    73    3,797    166,755    169,675    78,037    650,263 
CASH AND CASH EQUIVALENTS AT END OF PERIOD   1,368,719    108    88    122,102    339,715    154,179    1,984,903 

 

 138 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: March 22, 2016     LATAM AIRLINES GROUP S.A.
    By:  

/s/ Enrique Cueto

    Name:   Enrique Cueto
    Title:   Latam Airlines Group CEO

 

 

 

LATAM Airlines (NYSE:LTM)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more LATAM Airlines Charts.
LATAM Airlines (NYSE:LTM)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more LATAM Airlines Charts.