UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

October 29, 2015

Date of Report

(Date of earliest event reported)

 

 

 

LOGO

GENWORTH FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-32195   80-0873306

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

6620 West Broad Street, Richmond, VA   23230
(Address of principal executive offices)   (Zip Code)

(804) 281-6000

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

 

¨   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On October 29, 2015, Genworth Financial, Inc. issued (1) a press release announcing its financial results for the quarter ended September 30, 2015, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (2) a financial supplement for the quarter ended September 30, 2015, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

The information contained in this Current Report on Form 8-K (including the exhibits) is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information contained in this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.

 

Item 9.01 Financial Statements and Exhibits.

The following materials are furnished as exhibits to this Current Report on Form 8-K:

 

Exhibit
Number

  

Description of Exhibit

99.1    Press Release dated October 29, 2015.
99.2    Financial Supplement for the quarter ended September 30, 2015.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    GENWORTH FINANCIAL, INC.
Date: October 29, 2015     By:  

/s/ Kelly L. Groh

      Kelly L. Groh
      Executive Vice President and Chief Financial Officer
      (Principal Financial Officer)

 

3


Exhibit Index

 

Exhibit
Number

  

Description of Exhibit

99.1    Press Release dated October 29, 2015.
99.2    Financial Supplement for the quarter ended September 30, 2015.

 

4



Exhibit 99.1

 

LOGO

Genworth Financial Announces Third Quarter 2015 Results

Net Operating Income Of $0.13 Per Share; Net Loss Per Share Of $0.57 Driven By Planned Life Block Sale

 

    U.S. MI Enhanced PMIERs Compliance With Execution Of Third Reinsurance Transaction

 

    On Track To Close Sale Of Lifestyle Protection Insurance Business By The End Of 2015

 

    Life Block Sale Expected To Close In The First Quarter Of 2016

 

    Aggregate LTC Claim Reserve Experience In Line With Expectations

 

    Sequential Results Reflect Seasonally Higher Losses In Canada And U.S. Mortgage Insurance; Adverse Equity Markets And Higher Legal Accruals And Expenses In Corporate And Other Division; And Net Favorable Mortality In U.S. Life Insurance Division

Richmond, VA (October 29, 2015) – Genworth Financial, Inc. (NYSE: GNW) today reported results for the period ended September 30, 2015. The company reported a net loss1 of $284 million, or $0.57 per diluted share, compared with a net loss of $844 million, or $1.70 per diluted share, in the third quarter of 2014. The net loss in the quarter includes an after-tax loss of $296 million, or $0.59 per diluted share, related to a write-off of deferred acquisition costs (DAC) from the previously announced life block sale. Net operating income2 for the third quarter of 2015 was $64 million, or $0.13 per diluted share, compared with a net operating loss of $323 million, or $0.65 per diluted share, in the third quarter of 2014.

Strategic Update

As of September 30, 2015, the U.S. mortgage insurance (MI) business would be compliant with the private mortgage insurer eligibility requirements (PMIERs) capital requirements, with a prudent buffer, when including:

 

    An excess of loss reinsurance transaction on its 2015 book of business which has been executed with a panel of reinsurers, and would be effective as of October 1, 2015, that is expected to provide approximately $225 million of PMIERs capital credit as of December 31, 2015. This transaction, which is pending approval from the government sponsored enterprises (GSEs), has similar terms and conditions as the two recent transactions approved by the GSEs.

 

    An internal legal entity restructuring completed on October 1, 2015.

 

1  Unless otherwise stated, all references in this press release to net loss, net loss per share, book value, book value per share and stockholders’ equity should be read as net loss available to Genworth’s common stockholders, net loss available to Genworth’s common stockholders per share, book value available to Genworth’s common stockholders, book value available to Genworth’s common stockholders per share and stockholders’ equity available to Genworth’s common stockholders, respectively.
2  This is a financial measure not calculated based on U.S. Generally Accepted Accounting Principles (Non-GAAP). See the Use of Non-GAAP Measures section of this press release for additional information.

 

1


The company has generated or expects to generate a total of approximately $525 million in PMIERs capital credit year-to-date from three reinsurance transactions covering the 2009 through 2015 books of business in addition to the intercompany sale of its ownership of affiliated preferred securities of approximately $200 million. The company will work to maintain a prudent level of capital in excess of the PMIERs capital requirements.

The company continues to make progress on the completion of the planned sale of its lifestyle protection insurance business. The transaction is expected to generate approximately $400 million in net proceeds and close by the end of 2015, subject to customary conditions, including requisite regulatory approvals.

In September 2015, the company announced it had agreed to sell certain blocks of its term life insurance to Protective Life Insurance Company which is expected to generate initial capital of approximately $100 to $150 million in aggregate to Genworth. The transaction is expected to utilize all of the net operating losses in the U.S. life insurance companies resulting in expected intercompany tax payments over time to the holding company and other entities for the use of tax benefits. The transaction is expected to close in the first quarter of 2016, subject to customary conditions, including requisite regulatory approvals.

In October 2015, the company announced it had entered into an agreement to sell its European mortgage insurance business to AmTrust Financial Services, Inc. that is expected to result in net proceeds of approximately $55 million. These proceeds will provide additional capital credit to Genworth Mortgage Insurance Corporation under PMIERs. Additionally, the company expects to record an after-tax GAAP loss of approximately $140 million related to the sale in the fourth quarter of 2015. The transaction is expected to close in the first quarter of 2016 and is subject to customary conditions, including requisite regulatory approvals.

The company has taken and will continue to take steps to bring cash expenses in line with near-term sales levels. The company now expects to achieve its annualized cash savings target of $100 million pre-tax or more in the first half of 2016.

“Our Global Mortgage Insurance Division is performing well with strong loss ratios and U.S. MI made substantial progress towards PMIERs compliance. Long term care insurance remains challenged, but we continue to receive significant premium rate increases and claims experience remained in line with our expectations,” said Tom McInerney, President and CEO. “We are making progress on our strategic priorities and will continue to explore strategic options to accelerate our turnaround.”

 

2


Consolidated Net Loss & Net Operating Income (Loss)

                              
     Three months ended September 30
(Unaudited)
       
     2015     2014        

(Amounts in millions, except per share)                              

   Total     Per
diluted
share
    Total     Per
diluted
share
    Total
% change
 

Net loss available to Genworth’s common stockholders

   $ (284   $ (0.57   $ (844   $ (1.70     66 

Net operating income (loss)

   $ 64     $ 0.13     $ (323   $ (0.65     120 

Weighted average diluted shares3

     497.4         496.6      

 

     Three months ended September 30
(Unaudited)
 
     2015      2014  

Book value per share

   $ 27.29      $ 30.54   

Book value per share, excluding accumulated other comprehensive income (loss)

   $ 20.30      $ 22.62   

Net investment losses, net of taxes and other adjustments, were $22 million in the quarter, compared to net investment gains of $4 million in the prior quarter and net investment losses of $10 million in the prior year. Total impairments, net of tax, were $6 million in the quarter, compared to none in the prior quarter and $4 million in the prior year.

Net investment income decreased to $783 million, compared to $793 million in the prior quarter primarily from lower limited partnership income. The reported yield for the current quarter was 4.46 percent. The core yield2 was 4.39 percent, down from the prior quarter.

Net operating income (loss) results are summarized in the table below:

 

Net Operating Income (Loss)                   

(Amounts in millions)               

   Q3 15     Q2 15     Q3 14  

Global Mortgage Insurance Division

   $ 91      $ 110      $ 85  

U.S. Life Insurance Division

     40        57        (322

Corporate and Other Division

     (67     (48     (86
  

 

 

   

 

 

   

 

 

 

Total Net Operating Income (Loss)

   $ 64      $ 119      $ (323
  

 

 

   

 

 

   

 

 

 

Net operating income (loss) represents net operating income (loss) from continuing operations excluding net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and other adjustments, net of taxes. A reconciliation of net operating income (loss) of segments and Corporate and Other activities to net loss is included at the end of this press release.

 

3  Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended September 30, 2015 and 2014, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended September 30, 2015 and 2014, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 1.3 million and 5.4 million, respectively, would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended September 30, 2015 and 2014, dilutive potential weighted-average common shares outstanding would have been 498.7 million and 502.0 million, respectively. Since it had net operating income for the three months ended September 30, 2015, the company used 498.7 million diluted weighted-average common shares outstanding in the calculation of diluted net operating income per common share.

 

3


Unless specifically noted in the discussion of results for the International Mortgage Insurance segment, references to percentage changes exclude the impact of translating foreign denominated activity into U.S. dollars (foreign exchange). Percentage changes, which include the impact of foreign exchange, are found in a table at the end of this press release. The impact of foreign exchange on results in the third quarter of 2015 was an unfavorable $13 million versus the prior year.

Global Mortgage Insurance Division

Global Mortgage Insurance Division had net operating income of $91 million, compared with $110 million in the prior quarter and $85 million a year ago.

 

Global Mortgage Insurance Division

                  
Net Operating Income (Loss)                   

(Amounts in millions)                           

   Q3 15     Q2 15     Q3 14  

International Mortgage Insurance

      

Canada

   $ 38      $ 37      $ 46  

Australia

     21        29        48  

Other Countries

     (5     (5     (7
  

 

 

   

 

 

   

 

 

 

Total International Mortgage Insurance

     54        61        87  

U.S. Mortgage Insurance

     37        49        (2
  

 

 

   

 

 

   

 

 

 

Total Global Mortgage Insurance

   $   91      $ 110      $   85  
  

 

 

   

 

 

   

 

 

 
Sales                   

(Amounts in billions)

   Q3 15     Q2 15     Q3 14  

International Mortgage Insurance

      

Flow

      

Canada

   $ 6.6     $ 5.4     $ 6.8  

Australia

     6.3       6.5       8.1  

Other Countries

     0.6       0.5       0.4  

Bulk

      

Canada

     4.8       3.3       5.6  

Australia

     —          1.7       1.0  

U.S. Mortgage Insurance

      

Primary Flow

     9.3       8.2       7.5  

Canada Mortgage Insurance

Canada reported net operating income of $38 million versus $37 million in the prior quarter and $46 million in the prior year. The loss ratio in the quarter was 21 percent, up four points from the prior quarter driven by a seasonal increase in new delinquencies, net of cures, and flat compared to the prior year. Results included lower expenses versus the prior quarter and unfavorable foreign exchange versus the prior year of $7 million. Flow new insurance written (NIW) was up 26 percent4 sequentially from a seasonally larger originations market and up 15 percent4 year over year primarily from an increase in market penetration. In addition, the company completed several bulk transactions in the quarter of approximately $4.8 billion in total, consisting of low loan-to-value prime loans.

 

4  Percent change excludes the impact of foreign exchange.

 

4


Australia Mortgage Insurance

Australia reported net operating income of $21 million versus $29 million in the prior quarter and $48 million in the prior year. The loss ratio in the quarter was 29 percent, up one point sequentially and eight points from the prior year. Results in the quarter include actuarial updates to earned premiums and loss reserves which combined had a negligible impact on earnings, but did unfavorably impact the loss ratio by approximately seven points. New delinquencies were down 10 percent sequentially and cures were up 11 percent sequentially from normal seasonal variation, including improved performance in Queensland and Western Australia. Results versus the prior quarter were lower by $6 million from the company’s further sell down of approximately 14 percent of its ownership in the Australia business in May 2015, less favorable tax benefits and unfavorable foreign exchange. Results versus the prior year were also impacted by less favorable tax benefits of $15 million, an unfavorable $8 million related to the further sell down in May 2015 and unfavorable foreign exchange of $6 million. Flow NIW was up two percent4 sequentially and down two percent4 year over year.

Other Countries Mortgage Insurance

Other Countries had a net operating loss of $5 million, flat to the prior quarter and down from a net operating loss of $7 million in the prior year.

U.S. Mortgage Insurance

U.S. MI net operating income was $37 million, compared with net operating income of $49 million in the prior quarter and a net operating loss of $2 million in the prior year. The prior year included an unfavorable impact of $34 million related to loss mitigation settlements. The loss ratio in the current quarter was 43 percent, up 10 points sequentially reflecting normal seasonal variation in new flow delinquencies which increased approximately 13 percent from the prior quarter and decreased approximately 11 percent from the prior year, reflecting the continued burn through of delinquencies from the 2005 to 2008 book years. Results versus the prior year also reflected lower net investment income, primarily related to an approximately $8 million reduction from the affiliated preferred securities that were transferred to the holding company in July 2015.

Flow NIW of $9.3 billion increased 13 percent from the prior quarter from a larger purchase originations market and increased 24 percent versus the prior year primarily from a larger purchase originations market and higher refinance activity. During the third quarter, the company increased its single premium lender paid new insurance written and continues its selective participation in this market. Future volumes of this product will vary in part depending on the company’s evaluation of the risk return profile of these transactions.

 

5


U.S. Life Insurance Division

U.S. Life Insurance Division net operating income was $40 million, compared with net operating income of $57 million in the prior quarter and a net operating loss of $322 million a year ago.

 

U.S. Life Insurance Division  

                   
Net Operating Income (Loss)                    

(Amounts in millions)              

   Q3 15     Q2 15      Q3 14  

U.S. Life Insurance

       

Long Term Care Insurance

   $ (10   $ 10      $ (361

Life Insurance

     31       22        13  

Fixed Annuities

     19       25        26  
  

 

 

   

 

 

    

 

 

 

Total U.S. Life Insurance

     40       57        (322
  

 

 

   

 

 

    

 

 

 

Total U.S. Life Insurance

   $ 40     $ 57      $ (322
  

 

 

   

 

 

    

 

 

 
Sales                    

(Amounts in millions)

   Q3 15     Q2 15      Q3 14  

U.S. Life Insurance

       

Long Term Care Insurance

       

Individual

   $ 7     $ 8      $ 28  

Group

     1       1        1  

Life Insurance

       

Term Life

     7       9        13  

Universal Life

     2       4        11  

Linked Benefits

     3       2        4  

Fixed Annuities

     260       224        371  

Long Term Care Insurance

Long term care insurance (LTC) had a net operating loss of $10 million, compared with net operating income of $10 million in the prior quarter and a net operating loss of $361 million in the prior year. Results in the quarter reflected $21 million of after-tax unfavorable items, due largely to corrections to reinsurance, premium taxes and group LTC reserves. The current quarter included favorable mortality on existing claims versus the prior year, unfavorable severity given the mix of new claims with a higher average reserve versus the prior year and less favorable benefits from reinsurance versus both the prior quarter and prior year. Results in the prior quarter included net favorable items of $12 million after-tax while results in the prior year included $380 million after-tax of unfavorable items. The loss ratio in the current quarter was 76 percent. Given that experience in aggregate included in this year’s claim reserves review was in line with expectations, the company made no significant adjustments in the current quarter to its assumptions and methodologies related to its LTC claim reserves.

Results for the quarter included a favorable impact from higher premiums and reduced benefit options of $19 million after-tax versus the prior quarter and $16 million after-tax versus the prior year related to premium increases from in force rate actions approved and implemented to date.

Individual LTC sales of $7 million were lower than the prior quarter and the prior year. Sales are expected to continue at low levels in the near term due to the 2014 introduction of a higher priced LTC product and lower ratings, but build over time as new products and distribution strategies are introduced.

 

6


Life Insurance

Life insurance net operating income was $31 million, compared with $22 million in the prior quarter and $13 million in the prior year. Results in the quarter included favorable mortality versus both the prior quarter and prior year in addition to higher reinsurance expenses versus the prior year. Results in the prior year reflected $10 million of net unfavorable items. Sales of $12 million decreased compared to the prior quarter and the prior year.

Fixed Annuities

Fixed annuities net operating income was $19 million, compared with $25 million in the prior quarter and $26 million in the prior year. Results in the quarter reflected unfavorable impacts from mortality and lower limited partnership income versus both the prior quarter and prior year. Sales in the quarter totaled $260 million, up sequentially and down versus the prior year.

Corporate and Other Division

Corporate and Other Division net operating loss was $67 million, compared with $48 million in the prior quarter and $86 million in the prior year.

 

Corporate and Other Division

                  
Net Operating Income (Loss)                   

(Amounts in millions)                

   Q3 15     Q2 15     Q3 14  

Runoff

   $ (4   $ 9     $ 5  

Corporate and Other

     (63     (57     (91
  

 

 

   

 

 

   

 

 

 

Total Corporate and Other

   $ (67   $ (48   $ (86
  

 

 

   

 

 

   

 

 

 

Runoff net operating loss was $4 million, compared with net operating income of $9 million in the prior quarter and net operating income of $5 million in the prior year reflecting unfavorable equity market performance versus the prior quarter and prior year and lower limited partnership income versus the prior quarter. Results in the prior year also included a favorable impact from refinement of DAC assumptions related to the company’s annual review of assumptions in variable annuity products.

Corporate and Other net operating loss was $63 million, compared with $57 million in the prior quarter and $91 million in the prior year. Results in the current quarter included higher legal accruals and expenses of $17 million after-tax. Results versus the prior year reflected less favorable taxes.

 

7


Capital & Liquidity

Genworth maintains solid capital positions in its operating subsidiaries.

 

Key Capital & Liquidity Metrics                   

(Dollar amounts in millions)          

   Q3 15     Q2 15     Q3 14  

Canada MI

      

Minimum Capital Test (MCT) Ratio5

     227     231     224

Australia MI

      

Prescribed Capital Amount (PCA) Ratio5

     167     164     156

U.S. MI

      

Consolidated Risk-To-Capital Ratio5

     14.3:1        13.7:1        15.4:1   

GMICO Risk-To-Capital Ratio5

     14.3:1        13.5:1        14.8:1   

U.S. Life Companies

      

Consolidated Risk-Based Capital (RBC) Ratio5

     445     455     448

Unassigned Surplus5

   $ 75      $ 97     $ 291  

Holding Company Cash6 and Liquid Assets7 

   $ 983     $ 1,154     $ 1,138  

Key Points

 

    $102 million of dividends from the operating subsidiaries were paid to the holding company during the third quarter in addition to the remaining $50 million in net proceeds related to the sale of 92.3 million shares of the Australia MI business in May 2015;

 

    In July 2015, approximately $200 million of cash from Genworth Holdings, Inc. was paid to U.S. MI in exchange for the business’ ownership interest in affiliated preferred securities;

 

    Unassigned surplus and RBC ratio declined versus the prior quarter primarily from unfavorable equity market impacts in runoff and lower LTC earnings, partially offset by favorable taxes;

 

    The holding company ended the third quarter with a buffer of approximately $490 million in excess of one and a half times annual debt service and restricted cash;

 

    The holding company targets maintaining cash balances of at least one and a half times its annual debt service expense plus a risk buffer of $350 million; and

 

    A $90 million reduction in surplus occurred in U.S. MI related to the anticipated sale of the European MI business, increasing the consolidated risk-to-capital ratio by less than one point.

 

5  Company estimate for the third quarter of 2015, due to timing of the filing of statutory statements.
6  Holding company cash & liquid assets comprises assets held in Genworth Holdings, Inc. (the issuer of outstanding public debt) which is a wholly-owned subsidiary of Genworth Financial, Inc.
7  Comprises cash and cash equivalents of $733 million, $904 million and $988 million, respectively, and U.S. government bonds of $250 million, $250 million and $150 million, respectively, as of September 30, 2015, June 30, 2015 and September 30, 2014.

 

8


About Genworth Financial

Genworth Financial, Inc. (NYSE: GNW) is a leading Fortune 500 insurance holding company committed to helping families become more financially secure, self-reliant and prepared for the future. Genworth has leadership positions in mortgage insurance and long term care insurance and product offerings in life insurance and fixed annuities that assist consumers in solving their home ownership, insurance and retirement needs. To help families start “the talk” about their futures and long term care planning, Genworth recently completed the first stage of its national #LetsTalk Tour to encourage conversations and information sharing. Headquartered in Richmond, Virginia, Genworth traces its roots back to 1871 and became a public company in 2004. For more information, visit genworth.com.

From time to time, Genworth releases important information via postings on its corporate website. Accordingly, investors and other interested parties are encouraged to enroll to receive automatic email alerts and Really Simple Syndication (RSS) feeds regarding new postings. Enrollment information is found under the “Investors” section of genworth.com. From time to time, Genworth’s publicly traded subsidiaries, Genworth MI Canada Inc. and Genworth Mortgage Insurance Australia Limited, separately release financial and other information about their operations. This information can be found at http://genworth.ca and http://www.genworth.com.au.

Conference Call and Financial Supplement Information

This press release and the third quarter 2015 financial supplement are now posted on the company’s website. Additional information regarding business results and strategic update will be posted on the company’s website, http://investor.genworth.com, by 7:30 a.m. on October 30, 2015. Investors are encouraged to review these materials.

Genworth will conduct a conference call on October 30, 2015 at 8:00 a.m. (ET) to discuss third quarter 2015 results and provide an update on strategic priorities. The conference call will be accessible via telephone and the Internet. The dial-in number for the conference call is 877 888.4034 or 913 489.5101 (outside the U.S.); conference ID # 726558. To participate in the call by webcast, register at http://investor.genworth.com at least 15 minutes prior to the webcast to download and install any necessary software.

Replays of the call will be available through November 13, 2015 at 888 203.1112 or 719 457.0820 (outside the U.S.); conference ID # 726558. The webcast will also be archived on the company’s website.

 

9


Use of Non-GAAP Measures

This press release includes the non-GAAP financial measures entitled “net operating income (loss)” and “net operating income (loss) per common share.” Net operating income (loss) per common share is derived from net operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss). The company defines net operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from net operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from net operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth’s common stockholders in accordance with GAAP, the company believes that net operating income (loss) and measures that are derived from or incorporate net operating income (loss), including net operating income (loss) per common share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses net operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from net operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Net operating income (loss) and net operating income (loss) per common share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth’s common stockholders or net income (loss) available to Genworth’s common stockholders per common share on a basic and diluted basis determined in accordance with GAAP. In addition, the company’s definition of net operating income (loss) may differ from the definitions used by other companies.

In the third quarter of 2014, the company recorded goodwill impairments of $167 million, net of taxes, in the long-term care insurance business and $350 million, net of taxes, in the life insurance business.

In the third quarter of 2015, the company paid an early redemption payment of approximately $1 million, net of taxes and portion attributable to noncontrolling interests, related to the early redemption of Genworth Financial Mortgage Insurance Pty Limited’s notes that were scheduled to mature in 2021. In the third quarter of 2015, the company also repurchased approximately $50 million principal amount of Genworth Holdings, Inc.’s notes with various maturity dates for a loss of $1 million, net of taxes. These transactions were excluded from net operating income (loss) for the periods presented as they related to a loss on the early extinguishment of debt.

 

10


In the third quarter of 2015, the company recorded a DAC impairment of $296 million, net of taxes, on certain term life insurance policies in connection with entering into an agreement to complete a life block transaction.

In the second quarter of 2015, the company recorded a $2 million after-tax expense related to restructuring costs as part of an expense reduction plan as the company evaluates and appropriately sizes its organizational needs and expenses.

There were no infrequent or unusual items excluded from net operating income (loss) during the periods presented other than the following item. The company recognized a tax charge of $7 million in the third quarter of 2015 from potential business portfolio changes related to its mortgage insurance business in Europe.

The tables at the end of this press release reflect net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company’s segments and Corporate and Other activities to net income (loss) available to Genworth’s common stockholders for the three months ended September 30, 2015 and 2014, as well as for the three months ended June 30, 2015.

Adjustments to reconcile net income (loss) attributable to Genworth’s common stockholders and net operating income (loss) assume a 35 percent tax rate and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves.

This press release includes the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for those items that are not recurring in nature. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with GAAP. In addition, the company’s definition of core yield may differ from the definitions used by other companies. A reconciliation of core yield to reported GAAP yield is included in a table at the end of this press release.

Results of Operations by Segment

In the first quarter of 2015, the company revised how it allocates the consolidated provision for income taxes to its operating segments to simplify the process and reflect how the chief operating decision maker is evaluating segment performance. The revised methodology applies a specific tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign income. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities. Previously, the company calculated a unique income tax provision for each segment based on quarterly changes to tax attributes and implications of transactions specific to each product within the segment.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year. Prior year amounts have not been re-presented to reflect this revised presentation and are, therefore, not comparable to the current year provision for income taxes by segment. However, the company does not believe that the previous methodology would have resulted in a materially different segment-level provision for income taxes.

Definition of Selected Operating Performance Measures

The company reports selected operating performance measures including “sales” and “insurance in force” or “risk in force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new and renewal business generated in a period. Sales refer to: (1) new insurance written for mortgage insurance; (2) annualized first-year premiums for long term care and term life

 

11


insurance products; (3) annualized first-year deposits plus five percent of excess deposits for universal and term universal life insurance products; (4) 10 percent of premium deposits for linked-benefits products; and (5) new and additional premiums/deposits for fixed annuities. Sales do not include renewal premiums on policies or contracts written during prior periods. The company considers new insurance written, annualized first-year premiums/deposits, premium equivalents and new premiums/deposits to be a measure of the company’s operating performance because they represent a measure of new sales of insurance policies or contracts during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in force and risk in force. Insurance in force for the international mortgage and U.S. mortgage insurance businesses is a measure of the aggregate face value of outstanding insurance policies as of the respective reporting date. For risk in force in the international mortgage insurance business, the company has computed an “effective” risk in force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in force has been calculated by applying to insurance in force a factor of 35 percent that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s businesses in Canada and Australia. In Australia, the company has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100 percent coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. Risk in force for the U.S. mortgage insurance business is the obligation that is limited under contractual terms to the amounts less than 100 percent of the mortgage loan value. The company considers insurance in force and risk in force to be measures of the company’s operating performance because they represent measures of the size of the business at a specific date which will generate revenues and profits in a future period, rather than measures of the company’s revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of incurred losses and loss adjustment expenses to net earned premiums. For the long term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

An assumed tax rate of 35 percent is utilized in certain adjustments to net operating income (loss) and in the explanation of specific variances of operating performance and investment results.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

Cautionary Note Regarding Forward-Looking Statements

This press release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as “expects,” “intends,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “will” or words of similar meaning and include, but are not limited to, statements regarding the outlook for the company’s future business and financial performance. Forward-looking statements are based on management’s current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic, business, competitive, market, regulatory and other factors and risks, including, but not limited to, the following:

 

   

Risks relating to all of the company’s businesses, including: (i) inability to successfully develop and execute strategic plans to effectively address the company’s current business challenges (including with respect to its long term care insurance business, ratings and capital), including as a result of the inability to complete the planned sale of the company’s lifestyle protection insurance business, certain blocks of the company’s term life insurance or the company’s European mortgage insurance business at all or on the terms anticipated and failure to attract buyers for any other businesses or other assets the

 

12


 

company may seek to sell, or securities it may seek to issue, in each case, in a timely manner on anticipated terms; inability to generate required capital; failure to obtain any required regulatory, stockholder and/or noteholder approvals or consents, or the company’s challenges changing or being more costly or difficult to successfully address than currently anticipated or the benefits achieved being less than anticipated; inability to successfully develop more targeted product features and benefits, strengthen relationships with producers or achieve anticipated cost-savings in a timely manner; adverse tax or accounting charges; (ii) inability to increase the capital needed in the company’s businesses in a timely manner and on anticipated terms, including through improved business performance, reinsurance or similar transactions, asset sales, securities offerings or otherwise, in each case as and when required; (iii) inadequate reserves and the need to increase reserves, including as a result of any changes the company may make to its assumptions, methodologies or otherwise in connection with periodic or other reviews (including as a result of the company’s actual experience differing significantly from its assumptions); (iv) ineffective or inadequate risk management in identifying, controlling or mitigating risks; weaknesses in, or ineffective, internal controls; (v) recent or future adverse rating agency actions, including with respect to rating downgrades or potential downgrades, being placed on negative outlook or being put on review for potential downgrade, all of which could have adverse implications for the company, including with respect to key business relationships, product offerings, business results of operations, financial condition and capital needs, strategic plans, collateral obligations and availability and terms of hedging, reinsurance and borrowings; (vi) inability to retain, attract and motivate qualified employees and independent sales representatives, particularly in the light of the company’s recent business challenges; (vii) adverse change in regulatory requirements, including risk-based capital; (viii) dependence on dividends and other distributions from the company’s subsidiaries (particularly the company’s international subsidiaries) and the inability of any subsidiaries to pay dividends or make other distributions to the company, including as a result of the performance of the subsidiaries and insurance, regulatory or corporate law restrictions (including the unwillingness or inability of the subsidiary that indirectly owns most of the company’s interests in the Australian and Canadian mortgage insurance businesses to pay the dividends that it receives from those businesses as a result of the impact on its financial condition of its capital support for certain long term care insurance related reinsurance arrangements); (ix) inability to borrow under the company’s credit facility; (x) downturns and volatility in global economies and equity and credit markets; (xi) interest rates and changes in rates; (xii) availability, affordability and adequacy of reinsurance to protect the company against losses; (xiii) defaults by counterparties to reinsurance arrangements or derivative instruments; (xiv) changes in valuation of fixed maturity, equity and trading securities; (xv) defaults or other events impacting the value of the company’s fixed maturity securities portfolio; (xvi) defaults on the company’s commercial mortgage loans or the mortgage loans underlying its investments in commercial mortgage-backed securities and volatility in performance; (xvii) competition; (xviii) reliance on, and loss of, key distribution relationships; (xix) extensive regulation of the company’s businesses and changes in applicable laws and regulations; (xx) litigation and regulatory investigations or other actions (including the two shareholder putative class action lawsuits alleging securities law violations filed against the company in 2014); (xxi) the material weakness in the company’s internal control over financial reporting; (xxii) failure or any compromise of the security of the company’s computer systems, disaster recovery systems and business continuity plans and failures to safeguard, or breaches of, the company’s confidential information; (xxiii) occurrence of natural or man-made disasters or a pandemic; (xxiv) impact of additional regulations pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act; (xxv) changes in accounting and reporting standards; (xxvi) impairments of or valuation allowances against the company’s deferred tax assets; (xxvii) accelerated amortization of DAC and present value of future profits (including as a result of any changes the company may make to its assumptions, methodologies or otherwise in connection with periodic or other reviews); (xxviii) political and economic instability or changes in government policies; and (xxix) fluctuations in foreign currency exchange rates and international securities markets;

 

   

Risks relating primarily to the company’s mortgage insurance businesses, including: (i) deterioration in economic conditions or a decline in home prices that adversely affect the company’s loss experience in mortgage insurance; (ii) premiums for the significant portion of the company’s international mortgage insurance risk in-force with high loan-to-value ratios may not be sufficient to compensate the company for the greater risks associated with those policies; (iii) competition in the company’s

 

13


 

international and U.S. mortgage insurance businesses, including from government and government-owned and GSEs offering mortgage insurance; (iv) changes in regulations adversely affecting the company’s international operations; (v) inability to meet or maintain the PMIERs on the contemplated timetable with the contemplated funding; (vi) inability of U.S. mortgage insurance subsidiaries to meet minimum statutory capital requirements and hazardous financial condition standards; (vii) the influence of Federal National Mortgage Association (Fannie Mae), Federal Home Loan Mortgage Corporation (Freddie Mac) and a small number of large mortgage lenders on the U.S. mortgage insurance market and adverse changes to the role or structure of Fannie Mae and Freddie Mac; (viii) increases in U.S. mortgage insurance default rates; (ix) inability to realize anticipated benefits of the company’s rescissions, curtailments, loan modifications or other similar programs in its U.S. mortgage insurance business; (x) problems associated with foreclosure process defects in the United States that may defer claim payments; (xi) competition with GSEs may put the company at a disadvantage on pricing and other terms and conditions; (xii) adverse changes in regulations affecting the company’s U.S. mortgage insurance business; (xiii) decreases in the volume of high loan-to-value mortgage originations or increases in mortgage insurance cancellations in the United States; (xiv) increases in the use of alternatives to private mortgage insurance in the United States and reductions in the level of coverage selected; and (xv) potential liabilities in connection with the company’s U.S. contract underwriting services;

 

    Risks relating primarily to the company’s long term care insurance, life insurance and annuities businesses, including: (i) the company’s inability to increase sufficiently, and in a timely manner, premiums on in-force long term care insurance policies and/or reduce in-force benefits, and charge higher premiums on new policies, in each case, as currently anticipated (including the future increases assumed in connection with the completion of the company’s margin reviews in the fourth quarter of 2014) and as may be required from time to time in the future (including as a result of its failure to obtain any necessary regulatory approvals or unwillingness or inability of policyholders to pay increased premiums); the company’s inability to reflect future premium increases and other management actions in its margin calculation as anticipated; (ii) failure to sufficiently increase demand for the company’s long term care insurance, life insurance and fixed annuity products; (iii) adverse impact on the company’s financial results as a result of projected profits followed by projected losses (as is currently the case with the company’s long term care insurance business); (iv) deviations from the persistency assumptions used to price and establish reserves for the company’s insurance policies and annuity contracts; (v) medical advances, such as genetic research and diagnostic imaging, and related legislation that impact policyholder behavior in ways adverse to the company; and (vi) inability to continue to implement actions to mitigate the impact of statutory reserve requirements;

 

    Other risks, including: (i) the possibility that in certain circumstances the company will be obligated to make payments to General Electric Company (GE) under the tax matters agreement with GE even if its corresponding tax savings are never realized and payments could be accelerated in the event of certain changes in control; and (ii) provisions of the company’s certificate of incorporation and bylaws and the tax matters agreement with GE may discourage takeover attempts and business combinations that stockholders might consider in their best interests; and

 

    Risks relating to the company’s common stock, including: (i) the continued suspension of payment of dividends; and (ii) stock price fluctuations.

The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise.

# # #

Contact Information:

 

Investors:    Amy Corbin, 804 662.2685
   amy.corbin@genworth.com

Media:

   Julie Westermann, 804 662.2423
   julie.westermann@genworth.com

 

14


Condensed Consolidated Statements of Income

(Amounts in millions, except per share amounts)

 

     Three months ended
September 30,
 
     2015     2014  

Revenues:

    

Premiums

   $ 1,145     $ 1,210  

Net investment income

     783       778  

Net investment gains (losses)

     (51     (27

Insurance and investment product fees and other

     223       229  
  

 

 

   

 

 

 

Total revenues

     2,100       2,190  
  

 

 

   

 

 

 

Benefits and expenses:

    

Benefits and other changes in policy reserves

     1,290       1,934  

Interest credited

     179       185  

Acquisition and operating expenses, net of deferrals

     314       284  

Amortization of deferred acquisition costs and intangibles

     563       113  

Goodwill impairment

     —         550  

Interest expense

     105       104  
  

 

 

   

 

 

 

Total benefits and expenses

     2,451       3,170  
  

 

 

   

 

 

 

Loss from continuing operations before income taxes

     (351     (980

Benefit for income taxes

     (134     (187
  

 

 

   

 

 

 

Loss from continuing operations

     (217     (793

Income (loss) from discontinued operations, net of taxes

     (21     6  
  

 

 

   

 

 

 

Net loss

     (238     (787

Less: net income attributable to noncontrolling interests

     46       57  
  

 

 

   

 

 

 

Net loss available to Genworth Financial, Inc.’s common stockholders

   $ (284   $ (844
  

 

 

   

 

 

 

Loss from continuing operations available to Genworth Financial, Inc.’s common stockholders per common share:

    

Basic

   $ (0.53   $ (1.71
  

 

 

   

 

 

 

Diluted

   $ (0.53   $ (1.71
  

 

 

   

 

 

 

Net loss available to Genworth Financial, Inc.’s common stockholders per common share:

    

Basic

   $ (0.57   $ (1.70
  

 

 

   

 

 

 

Diluted

   $ (0.57   $ (1.70
  

 

 

   

 

 

 

Weighted-average shares outstanding:

    

Basic

     497.4       496.6  
  

 

 

   

 

 

 

Diluted3

     497.4       496.6  
  

 

 

   

 

 

 

 

15


Reconciliation of Net Operating Income (Loss) to Net Loss

(Amounts in millions, except per share amounts)

 

     Three
months ended
September 30,
   

Three

months ended
June 30,

 
     2015     2014     2015  

Net operating income (loss):

      

Global Mortgage Insurance Division

      

International Mortgage Insurance segment

      

Canada

   $ 38      $ 46     $ 37   

Australia

     21        48       29   

Other Countries

     (5     (7     (5
  

 

 

   

 

 

   

 

 

 

Total International Mortgage Insurance segment

     54        87       61   

U.S. Mortgage Insurance segment

     37        (2     49   
  

 

 

   

 

 

   

 

 

 

Total Global Mortgage Insurance Division

     91        85       110   
  

 

 

   

 

 

   

 

 

 

U.S. Life Insurance Division

      

U.S. Life Insurance segment

      

Long Term Care Insurance

     (10     (361     10   

Life Insurance

     31        13       22   

Fixed Annuities

     19        26       25   
  

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     40        (322     57   
  

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance Division

     40        (322     57   
  

 

 

   

 

 

   

 

 

 

Corporate and Other Division

      

Runoff segment

     (4     5       9   

Corporate and Other

     (63     (91     (57
  

 

 

   

 

 

   

 

 

 

Total Corporate and Other Division

     (67     (86     (48
  

 

 

   

 

 

   

 

 

 

Net operating income (loss)

     64        (323     119   

Adjustments to net operating income (loss):

      

Net investment gains (losses), net (see below for reconciliation)

     (22     (10     4   

Goodwill impairment, net

     —          (517     —     

Gains (losses) on early extinguishment of debt, net

     (2     —         —     

Gains (losses) from life block transactions, net

     (296     —         —     

Expenses related to restructuring, net

     —          —         (2

Tax impact from potential business portfolio changes

     (7     —         —     
  

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders

     (263     (850     121   

Net income attributable to noncontrolling interests

     46        57       54   
  

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (217     (793     175   

Income (loss) from discontinued operations, net of taxes

     (21     6       (314
  

 

 

   

 

 

   

 

 

 

Net loss

     (238     (787     (139

Less: net income attributable to noncontrolling interests

     46        57       54   
  

 

 

   

 

 

   

 

 

 

Net loss available to Genworth Financial, Inc.’s common stockholders

   $ (284   $ (844   $ (193
  

 

 

   

 

 

   

 

 

 

Net loss available to Genworth Financial, Inc.’s common stockholders per common share:

      

Basic

   $ (0.57   $ (1.70   $ (0.39
  

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.57   $ (1.70   $ (0.39
  

 

 

   

 

 

   

 

 

 

Net operating income (loss) per common share:

      

Basic

   $ 0.13      $ (0.65   $ 0.24   
  

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.13      $ (0.65   $ 0.24   
  

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding:

      

Basic

     497.4        496.6       497.4   
  

 

 

   

 

 

   

 

 

 

Diluted3

     497.4        496.6       499.3   
  

 

 

   

 

 

   

 

 

 

Reconciliation of net investment gains (losses):

      

Net investment gains (losses), gross

   $ (51   $ (27   $ 8   

Adjustments for:

      

DAC and other intangible amortization and certain benefit reserves

     9        9       8   

Net investment gains (losses) attributable to noncontrolling interests

     8        3       (9

Taxes

     12        5       (3
  

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net of taxes and other adjustments

   $ (22   $ (10   $ 4   
  

 

 

   

 

 

   

 

 

 

 

16


Condensed Consolidated Balance Sheets

(Amounts in millions)

 

     September 30,
2015
    December 31,
2014
 

Assets

    

Cash, cash equivalents and invested assets

   $ 76,535     $ 77,388  

Deferred acquisition costs

     4,437       4,849  

Intangible assets

     284       250  

Goodwill

     14       16  

Reinsurance recoverable

     17,276       17,314  

Other assets

     577       524  

Separate account assets

     7,893       9,208  

Assets held for sale related to discontinued operations

     1,206       1,809  
  

 

 

   

 

 

 

Total assets

   $ 108,222     $ 111,358  
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Liabilities:

    

Future policy benefits

   $ 36,472     $ 35,915  

Policyholder account balances

     26,000       26,032  

Liability for policy and contract claims

     8,065       7,937  

Unearned premiums

     3,340       3,547  

Deferred tax and other liabilities

     3,442       4,140  

Borrowings related to securitization entities

     188       219  

Non-recourse funding obligations

     1,951       1,996  

Long-term borrowings

     4,601       4,639  

Separate account liabilities

     7,893       9,208  

Liabilities held for sale related to discontinued operations

     854       928  
  

 

 

   

 

 

 

Total liabilities

     92,806       94,561  
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock

     1       1  

Additional paid-in capital

     11,944       11,997  
  

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

    

Net unrealized investment gains (losses):

    

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     1,709       2,431  

Net unrealized gains (losses) on other-than-temporarily impaired securities

     22       22  
  

 

 

   

 

 

 

Net unrealized investment gains (losses)

     1,731       2,453  
  

 

 

   

 

 

 

Derivatives qualifying as hedges

     2,130       2,070  

Foreign currency translation and other adjustments

     (383     (77
  

 

 

   

 

 

 

Total accumulated other comprehensive income (loss)

     3,478       4,446  

Retained earnings

     856       1,179  

Treasury stock, at cost

     (2,700     (2,700
  

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     13,579       14,923  

Noncontrolling interests

     1,837       1,874  
  

 

 

   

 

 

 

Total stockholders’ equity

     15,416       16,797  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 108,222     $ 111,358  
  

 

 

   

 

 

 

 

17


Impact of Foreign Exchange on Operating Results8

Three months ended September 30, 2015

 

     Percentages
Including Foreign
Exchange
    Percentages
Excluding Foreign
Exchange9
 

Canada Mortgage Insurance (MI):

    

Flow new insurance written

     (3 )%      15

Flow new insurance written (3Q15 vs. 2Q15)

     22     26

Australia MI:

    

Flow new insurance written

     (22 )%      (2 )% 

Flow new insurance written (3Q15 vs. 2Q15)

     (3 )%      2

 

8  All percentages are comparing the third quarter of 2015 to the third quarter of 2014 unless otherwise stated.
9  The impact of foreign exchange was calculated using the comparable prior period exchange rates.

 

18


Reconciliation of Core Yield to Reported Yield

 

(Assets - amounts in billions)

   Three
months ended
September 30,
2015
 

Reported Total Invested Assets and Cash

   $ 75.9   

Subtract:

  

Securities lending

     0.4   

Unrealized gains (losses)

     5.4   

Derivative counterparty collateral

     —     
  

 

 

 

Adjusted end of period invested assets

   $ 70.1   
  

 

 

 

Average Invested Assets Used in Reported Yield Calculation

   $ 70.2   

Subtract:

  

Restricted commercial mortgage loans and other invested assets related to securitization entities10

     0.2   
  

 

 

 

Average Invested Assets Used in Core Yield Calculation

   $ 70.0   
  

 

 

 

(Income - amounts in millions)

      

Reported Net Investment Income

   $ 783   

Subtract:

  

Bond calls and commercial mortgage loan prepayments

     12   

Other non-core items11

     1   

Restricted commercial mortgage loans and other invested assets related to securitization entities10

     2   
  

 

 

 

Core Net Investment Income

   $ 768   
  

 

 

 

Reported Yield

     4.46
  

 

 

 

Core Yield

     4.39
  

 

 

 

 

10  Represents the incremental assets and investment income related to restricted commercial mortgage loans and other invested assets.
11  Includes cost basis adjustments on structured securities and various other immaterial items.

 

19



Table of Contents

Exhibit 99.2

Third Quarter Financial Supplement

September 30, 2015

 

LOGO


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Table of Contents

   Page  

Investor Letter .

     3   

Use of Non-GAAP Measures.

     4   

Results of Operations and Selected Operating Performance Measures .

     5   

Financial Highlights

     6   

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8   

Net Operating Income (Loss) by Segment by Quarter

     9   

Consolidated Balance Sheets.

     10-11   

Consolidated Balance Sheets by Segment.

     12-13   

Deferred Acquisition Costs (DAC) Rollforward

     14   

Quarterly Results by Division

  

Net Operating Income and Sales—Global Mortgage Insurance Division

     16-38   

Net Operating Income (Loss) and Sales—U.S. Life Insurance Division

     40-46   

Net Operating Loss and Other Metrics—Corporate and Other Division

     48-54   

Additional Financial Data

  

Investments Summary

     56   

Fixed Maturity Securities Summary

     57   

General Account GAAP Net Investment Income Yields

     58   

Net Investment Gains (Losses), Net—Detail

     59   

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     61   

Reconciliation of Core Yield

     62   

Corporate Information

  

Industry Ratings.

     64   

Note:

Unless otherwise noted, references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, book value and book value per common share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Dear Investor,

Thank you for your continued interest in Genworth Financial.

Regards,

Amy Corbin

Investor Relations

InvestorInfo@genworth.com

 

3


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP(1) financial measure entitled “net operating income (loss).” The chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss). The company defines net operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company's segments and Corporate and Other activities. A component of the company's net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company's discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from net operating income (loss) because, in the company's opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from net operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with GAAP, the company believes that net operating income (loss) and measures that are derived from or incorporate net operating income (loss), including net operating income (loss) per common share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses net operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from net operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Net operating income (loss) and net operating income (loss) per common share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share on a basic and diluted basis determined in accordance with GAAP. In addition, the company’s definition of net operating income (loss) may differ from the definitions used by other companies.

In the fourth quarter of 2014, the company recorded goodwill impairments of $129 million, net of taxes, in the long-term care insurance business and $145 million, net of taxes, in the life insurance business. In the third quarter of 2014, the company recorded goodwill impairments of $167 million, net of taxes, in the long-term care insurance business and $350 million, net of taxes, in the life insurance business.

In the third quarter of 2015, the company paid an early redemption payment of approximately $1 million, net of taxes and portion attributable to noncontrolling interests, related to the early redemption of Genworth Financial Mortgage Insurance Pty Limited’s notes that were scheduled to mature in 2021. In the third quarter of 2015, the company also repurchased approximately $50 million principal amount of Genworth Holdings, Inc.’s notes with various maturity dates for a loss of $1 million, net of taxes. In the second quarter of 2014, the company paid an early redemption payment of approximately $2 million, net of taxes and portion attributable to noncontrolling interests, related to the early redemption of Genworth MI Canada Inc.’s notes that were scheduled to mature in 2015. These transactions were excluded from net operating income (loss) for the periods presented as they related to a loss on the early extinguishment of debt.

In the third quarter of 2015, the company recorded a DAC impairment of $296 million, net of taxes, on certain term life insurance policies in connection with entering into an agreement to complete a life block transaction.

In the second quarter of 2015, the company recorded a $2 million after-tax expense related to restructuring costs as part of an expense reduction plan as the company evaluates and appropriately sizes its organizational needs and expenses.

There were no infrequent or unusual items excluded from net operating income (loss) during the periods presented other than the following items. The company recognized a tax charge of $7 million in the third quarter of 2015 from potential business portfolio changes related to its mortgage insurance business in Europe. There was a $205 million net tax impact in the fourth quarter of 2014 from potential business portfolio changes. The company recognized a tax charge of $174 million in the fourth quarter of 2014 associated with the Australian mortgage insurance business as the company can no longer assert its intent to permanently reinvest earnings in that business. In connection with the company’s plans to sell the lifestyle protection insurance business, the company made a change to the permanent reinvestment assertion on one of its legal entities recognizing tax expense of $31 million in the fourth quarter of 2014.

The table on page 9 of this financial supplement reflects net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company’s segments and Corporate and Other activities to net income (loss) available to Genworth Financial, Inc.’s common stockholders for the periods presented. The financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 61 and 62 of this financial supplement.

Adjustments to reconcile net income (loss) attributable to Genworth Financial, Inc.’s common stockholders and net operating income (loss) assume a 35% tax rate and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves (see page 59).

 

(1)  U.S. Generally Accepted Accounting Principles

 

4


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

 

Results of Operations and Selected Operating Performance Measures

The company’s chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss). The table on page 9 of this financial supplement reflects net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company’s segments and Corporate and Other activities to net income (loss) available to Genworth Financial, Inc.’s common stockholders for the periods presented.

In the first quarter of 2015, the company revised how it allocates the consolidated provision for income taxes to its operating segments to simplify the process and reflect how the chief operating decision maker is evaluating segment performance. The revised methodology applies a specific tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign income. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities. Previously, the company calculated a unique income tax provision for each segment based on quarterly changes to tax attributes and implications of transactions specific to each product within the segment.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year. Prior year amounts have not been re-presented to reflect this revised presentation and are, therefore, not comparable to the current year provision for income taxes by segment. However, the company does not believe that the previous methodology would have resulted in a materially different segment-level provision for income taxes.

This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new and renewal business generated in a period. Sales refer to: (1) new insurance written for mortgage insurance; (2) annualized first-year premiums for long-term care and term life insurance products; (3) annualized first-year deposits plus 5% of excess deposits for universal and term universal life insurance products; (4) 10% of premium deposits for linked-benefits products; and (5) new and additional premiums/deposits for fixed annuities. Sales do not include renewal premiums on policies or contracts written during prior periods. The company considers new insurance written, annualized first-year premiums/deposits, premium equivalents and new premiums/deposits to be a measure of the company’s operating performance because they represent a measure of new sales of insurance policies or contracts during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force. Insurance in-force for the international mortgage and U.S. mortgage insurance businesses is a measure of the aggregate face value of outstanding insurance policies as of the respective reporting date. For risk in-force in the international mortgage insurance business, the company has computed an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s businesses in Canada and Australia. In Australia, the company has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. Risk in-force for the U.S. mortgage insurance business is the obligation that is limited under contractual terms to the amounts less than 100% of the mortgage loan value. The company considers insurance in-force and risk in-force to be measures of the company’s operating performance because they represent measures of the size of the business at a specific date which will generate revenues and profits in a future period, rather than measures of the company’s revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of incurred losses and loss adjustment expenses to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
    September 30,
2014
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income

   $ 10,101      $ 10,381      $ 10,632      $ 10,477      $ 11,231   

Total accumulated other comprehensive income

     3,478        3,309        4,692        4,446        3,934   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 13,579      $ 13,690      $ 15,324      $ 14,923      $ 15,165   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per common share

   $ 27.29      $ 27.52      $ 30.81      $ 30.04      $ 30.54   

Book value per common share, excluding accumulated other comprehensive income

   $ 20.30      $ 20.87      $ 21.38      $ 21.09      $ 22.62   

Common shares outstanding as of the balance sheet date

     497.5        497.4        497.4        496.7        496.6   
     Twelve months ended  

Twelve Month Rolling Average ROE

   September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
    September 30,
2014
 

GAAP Basis ROE

     -10.3%        -15.0%        -11.3%        -10.8%        -2.3%   

Operating ROE(1)

       -0.7%          -4.2%          -3.8%          -3.5%        1.7%   
     Three months ended  

Quarterly Average ROE

   September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
    September 30,
2014
 

GAAP Basis ROE

     -11.1%        -7.3%        5.8%        -28.0%        -29.0%   

Operating ROE(1)

       2.5%          4.5%        5.8%        -15.3%        -11.1%   

 

Basic and Diluted Shares

   Three months ended
September 30, 2015
     Nine months ended 
September 30, 2015
 

Weighted-average common shares used in basic earnings per common share calculations

     497.4         497.3   

Potentially dilutive securities:

     

Stock options, restricted stock units and stock appreciation rights

     —           1.7   
  

 

 

    

 

 

 

Weighted-average common shares used in diluted earnings per common share calculations(2)

     497.4         499.0   
  

 

 

    

 

 

 

 

(1) See page 61 herein for a reconciliation of GAAP Basis ROE to Operating ROE.
(2) Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended September 30, 2015, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended September 30, 2015, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 1.3 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended September 30, 2015, dilutive potential weighted-average common shares outstanding would have been 498.7 million.

 

6


Table of Contents

 

Consolidated Quarterly Results

 

7


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

    2015     2014  
    3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

  $ 1,145      $ 1,134      $ 1,143      $ 3,422      $ 1,214      $ 1,210      $ 1,144      $ 1,132      $ 4,700   

Net investment income

    783        793        781        2,357        797        778        791        776        3,142   

Net investment gains (losses)

    (51     8        (16     (59     (11     (27     34        (18     (22

Insurance and investment product fees and other

    223        222        227        672        229        229        225        226        909   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    2,100        2,157        2,135        6,392        2,229        2,190        2,194        2,116        8,729   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

    1,290        1,232        1,192        3,714        2,136        1,934        1,200        1,148        6,418   

Interest credited

    179        181        180        540        185        185        184        183        737   

Acquisition and operating expenses, net of deferrals

    314        295        267        876        299        284        282        273        1,138   

Amortization of deferred acquisition costs and intangibles

    563        101        95        759        128        113        108        104        453   

Goodwill impairment

    —          —          —          —          299        550        —          —          849   

Interest expense

    105        103        107        315        106        104        112        111        433   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    2,451        1,912        1,841        6,204        3,153        3,170        1,886        1,819        10,028   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (351     245        294        188        (924     (980     308        297        (1,299

Provision (benefit) for income taxes

    (134     70        91        27        (78     (187     84        87        (94
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    (217     175        203        161        (846     (793     224        210        (1,205

Income (loss) from discontinued operations, net of taxes(1)

    (21     (314     1        (334     138        6        4        9        157   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    (238     (139     204        (173     (708     (787     228        219        (1,048

Less: net income attributable to noncontrolling interests

    46        54        50        150        52        57        52        35        196   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

  $ (284   $ (193   $ 154      $ (323   $ (760   $ (844   $ 176      $ 184      $ (1,244
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                 

Earnings (Loss) Per Share Data:

                 

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per common share

                 

Basic

  $ (0.53   $ 0.24      $ 0.31      $ 0.02      $ (1.81   $ (1.71   $ 0.35      $ 0.35      $ (2.82

Diluted

  $ (0.53   $ 0.24      $ 0.31      $ 0.02      $ (1.81   $ (1.71   $ 0.34      $ 0.35      $ (2.82

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share

                 

Basic

  $ (0.57   $ (0.39   $ 0.31      $ (0.65   $ (1.53   $ (1.70   $ 0.35      $ 0.37      $ (2.51

Diluted

  $ (0.57   $ (0.39   $ 0.31      $ (0.65   $ (1.53   $ (1.70   $ 0.35      $ 0.37      $ (2.51

Weighted-average common shares outstanding

                 

Basic

    497.4        497.4        497.0        497.3        496.7        496.6        496.6        495.8        496.4   

Diluted(2)

    497.4        499.3        498.9        499.0        496.7        496.6        503.6        502.7        496.4   

 

(1) Income (loss) from discontinued operations related to the lifestyle protection insurance business. Refer to page 54 for operating results of discontinued operations.
(2) Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended September 30, 2015, the three months ended September 30, 2014 and the three and twelve months ended December 31, 2014, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended September 30, 2015, the three months ended September 30, 2014 and the three and twelve months ended December 31, 2014, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 1.3 million, 5.4 million, 3.2 million and 5.6 million, respectively, would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended September 30, 2015, the three months ended September 30, 2014 and the three and twelve months ended December 31, 2014, dilutive potential weighted-average common shares outstanding would have been 498.7 million, 502.0 million, 499.9 million and 502.0 million, respectively.

 

8


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

 

Net Operating Income (Loss) by Segment by Quarter

(amounts in millions, except per share amounts)

 

     2015     2014  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Global Mortgage Insurance Division

                     

International Mortgage Insurance segment:

                     

Canada

   $ 38       $ 37      $ 40      $ 115      $ 36      $ 46      $ 47      $ 41      $ 170   

Australia

     21         29        30        80        33        48        57        62        200   

Other Countries

     (5      (5     (6     (16     (7     (7     (7     (4     (25
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total International Mortgage Insurance segment

     54         61        64        179        62        87        97        99        345   

U.S. Mortgage Insurance segment

     37         49        52        138        21        (2     39        33        91   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Global Mortgage Insurance Division

     91         110        116        317        83        85        136        132        436   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

U.S. Life Insurance Division

                     

U.S. Life Insurance segment:

                     

Long-Term Care Insurance

     (10      10        10        10        (506     (361     6        46        (815

Life Insurance

     31         22        40        93        1        13        39        21        74   

Fixed Annuities

     19         25        31        75        23        26        24        27        100   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     40         57        81        178        (482     (322     69        94        (641
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance Division

     40         57        81        178        (482     (322     69        94        (641
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate and Other Division

                     

Runoff segment

     (4      9        11        16        16        5        15        12        48   

Corporate and Other

     (63      (57     (54     (174     (32     (91     (66     (52     (241
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Corporate and Other Division

     (67      (48     (43     (158     (16     (86     (51     (40     (193
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

     64         119        154        337        (415     (323     154        186        (398
 

ADJUSTMENTS TO NET OPERATING INCOME (LOSS):

                     

Net investment gains (losses), net

     (22      4        (1     (19     (4     (10     20        (11     (5

Goodwill impairment, net

     —           —          —          —          (274     (517     —          —          (791

Gains (losses) on early extinguishment of debt, net

     (2      —          —          (2     —          —          (2     —          (2

Gains (losses) from life block transactions, net

     (296      —          —          (296     —          —          —          —          —     

Expenses related to restructuring, net

     —           (2     —          (2     —          —          —          —          —     

Tax impact from potential business portfolio changes

     (7      —          —          (7     (205     —          —          —          (205
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL INC.’S COMMON STOCKHOLDERS

     (263      121        153        11        (898     (850     172        175        (1,401

Net income attributable to noncontrolling interests

     46         54        50        150        52        57        52        35        196   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (217      175        203        161        (846     (793     224        210        (1,205

Income (loss) from discontinued operations, net of taxes

     (21      (314     1        (334     138        6        4        9        157   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     (238      (139     204        (173     (708     (787     228        219        (1,048

Less: net income attributable to noncontrolling interests

     46         54        50        150        52        57        52        35        196   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (284    $ (193   $ 154      $ (323   $ (760   $ (844   $ 176      $ 184      $ (1,244
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Earnings (Loss) Per Share Data:

                   

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share

           

Basic

   $ (0.57    $ (0.39   $ 0.31      $ (0.65   $ (1.53   $ (1.70   $ 0.35      $ 0.37      $ (2.51

Diluted

   $ (0.57    $ (0.39   $ 0.31      $ (0.65   $ (1.53   $ (1.70   $ 0.35      $ 0.37      $ (2.51

Net operating income (loss) per common share

                   

Basic

   $ 0.13       $ 0.24      $ 0.31      $ 0.68      $ (0.83   $ (0.65   $ 0.31      $ 0.37      $ (0.80

Diluted

   $ 0.13       $ 0.24      $ 0.31      $ 0.68      $ (0.83   $ (0.65   $ 0.31      $ 0.37      $ (0.80

Weighted-average common shares outstanding

                   

Basic

     497.4         497.4        497.0        497.3        496.7        496.6        496.6        495.8        496.4   

Diluted(1)

     497.4         499.3        498.9        499.0        496.7        496.6        503.6        502.7        496.4   

 

(1)  Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended September 30, 2015, the three months ended September 30, 2014 and the three and twelve months ended December 31, 2014, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended September 30, 2015, the three months ended September 30, 2014 and the three and twelve months ended December 31, 2014, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 1.3 million, 5.4 million, 3.2 million and 5.6 million, respectively, would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended September 30, 2015, the three months ended September 30, 2014 and the three and twelve months ended December 31, 2014, dilutive potential weighted-average common shares outstanding would have been 498.7 million, 502.0 million, 499.9 million and 502.0 million, respectively. Since it had net operating income for the three months ended September 30, 2015, the company used 498.7 million diluted weighted-average common shares outstanding in the calculation of diluted net operating income per common share.

 

9


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

 

Consolidated Balance Sheets

(amounts in millions)

 

     September 30,
2015
     June 30,
2015
     March 31,
2015
     December 31,
2014
     September 30,
2014
 

ASSETS

                

Investments:

                

Fixed maturity securities available-for-sale, at fair value

   $ 60,851       $ 60,568       $ 61,904       $ 61,276       $ 61,091   

Equity securities available-for-sale, at fair value

     273         299         299         275         306   

Commercial mortgage loans

     6,133         6,175         6,149         6,100         6,077   

Restricted commercial mortgage loans related to securitization entities

     175         181         188         201         209   

Policy loans

     1,567         1,584         1,506         1,501         1,512   

Other invested assets

     2,773         2,191         2,697         2,244         2,218   

Restricted other invested assets related to securitization entities

     412         410         411         411         404   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

     72,184         71,408         73,154         72,008         71,817   

Cash and cash equivalents

     3,666         4,100         4,971         4,716         3,284   

Accrued investment income

     685         615         717         664         694   

Deferred acquisition costs

     4,437         4,896         4,745         4,849         4,870   

Intangible assets

     284         286         207         250         277   

Goodwill

     14         15         15         16         316   

Reinsurance recoverable

     17,276         17,297         17,305         17,314         17,342   

Other assets

     577         625         518         524         569   

Separate account assets

     7,893         8,702         9,064         9,208         9,420   

Assets held for sale related to discontinued operations(1)

     1,206         1,220         1,635         1,809         1,925   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 108,222       $ 109,164       $ 112,331       $ 111,358       $ 110,514   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                     

 

(1)  The assets held for sale related to discontinued operations prior to the sale have been segregated in the consolidated balance sheets. The major asset categories for discontinued operations were as follows:

 

     September 30,
2015
     June 30,
2015
    March 31,
2015
     December 31,
2014
     September 30,
2014
 

ASSETS

             

Investments:

             

Fixed maturity securities available-for-sale, at fair value

   $ 1,117       $ 1,104      $ 1,037       $ 1,171       $ 1,226   

Equity securities available-for-sale, at fair value

     6         7        7         7         7   

Other invested assets

     23         24        26         52         64   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total investments

         1,146             1,135            1,070             1,230                1,297   

Cash and cash equivalents

     142         154        187         202         193   

Accrued investment income

     22         20        19         21         25   

Deferred acquisition costs

     168         176        173         193         215   

Intangible assets

     22         21        20         22         23   

Reinsurance recoverable

     36         35        34         32         31   

Other assets

     121         137        132         109         141   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Assets held for sale related to discontinued operations

     1,657         1,678        1,635         1,809         1,925   

Fair value less pension settlement costs and closing costs impairment

     (451      (458     —           —           —     
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total assets held for sale related to discontinued operations

   $ 1,206       $ 1,220      $ 1,635       $ 1,809       $ 1,925   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

10


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Consolidated Balance Sheets

(amounts in millions)

 

     September 30,
2015
     June 30,
2015
    March 31,
2015
    December 31,
2014
    September 30,
2014
 

LIABILITIES AND STOCKHOLDERS’ EQUITY

             

Liabilities:

             

Future policy benefits

   $ 36,472       $ 36,298      $ 36,488      $ 35,915      $ 34,697   

Policyholder account balances

     26,000         25,987        26,136        26,032        25,816   

Liability for policy and contract claims

     8,065         7,990        7,929        7,937        7,880   

Unearned premiums

     3,340         3,431        3,321        3,547        3,597   

Other liabilities

     3,241         3,136        3,623        3,282        3,274   

Borrowings related to securitization entities

     188         199        205        219        225   

Non-recourse funding obligations

     1,951         1,967        1,983        1,996        2,010   

Long-term borrowings

     4,601         4,607        4,601        4,639        4,662   

Deferred tax liability

     201         258        1,057        858        825   

Separate account liabilities

     7,893         8,702        9,064        9,208        9,420   

Liabilities held for sale related to discontinued operations(1)

     854         862        843        928        987   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     92,806         93,437        95,250        94,561        93,393   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

             

Common stock

     1         1        1        1        1   

Additional paid-in capital

     11,944         11,940        11,998        11,997        11,991   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

             

Net unrealized investment gains (losses):

             

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     1,709         1,606        2,724        2,431        2,047   

Net unrealized gains (losses) on other-than-temporarily impaired securities

     22         22        24        22        20   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized investment gains (losses)

     1,731         1,628        2,748        2,453        2,067   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives qualifying as hedges

     2,130         1,913        2,247        2,070        1,753   

Foreign currency translation and other adjustments

     (383      (232     (303     (77     114   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive income

     3,478         3,309        4,692        4,446        3,934   

Retained earnings

     856         1,140        1,333        1,179        1,939   

Treasury stock, at cost

     (2,700      (2,700     (2,700     (2,700     (2,700
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     13,579         13,690        15,324        14,923        15,165   

Noncontrolling interests

     1,837         2,037        1,757        1,874        1,956   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     15,416         15,727        17,081        16,797        17,121   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 108,222       $ 109,164      $ 112,331      $ 111,358      $ 110,514   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                  

 

(1)  The liabilities held for sale related to discontinued operations prior to the sale have been segregated in the consolidated balance sheets. The major liability categories for discontinued operations were as follows:

 

     September 30,
2015
     June 30,
2015
     March 31,
2015
     December 31,
2014
     September 30,
2014
 

LIABILITIES

              

Policyholder account balances

   $ 9       $ 10       $ 10       $ 11       $ 11   

Liability for policy and contract claims

             108               108              101               106               107   

Unearned premiums

     412         420         410         439         487   

Other liabilities

     296         294         276         322         332   

Deferred tax liability

     29         30         46         50         50   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities held for sale related to discontinued operations

   $ 854       $ 862       $ 843       $ 928       $ 987   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

11


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     September 30, 2015  
     International
Mortgage
Insurance
    U.S.
Mortgage
Insurance
    U.S. Life
Insurance
     Runoff     Corporate and
Other
(1)
    Total  

ASSETS

             

Cash and investments

   $ 7,499      $ 2,209      $ 61,322       $ 2,742      $ 2,763      $ 76,535   

Deferred acquisition costs and intangible assets

     164        29        4,254         280        8        4,735   

Reinsurance recoverable

     21        6        16,420         829        —          17,276   

Deferred tax and other assets

     89        38        349         18        83        577   

Separate account assets

     —          —          —           7,893        —          7,893   

Assets held for sale related to discontinued operations

     —          —          —           —          1,206        1,206   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 7,773      $ 2,282      $ 82,345       $ 11,762      $ 4,060      $ 108,222   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

             

Liabilities:

             

Future policy benefits

   $ —        $ —        $ 36,468       $ 4      $ —        $ 36,472   

Policyholder account balances

     —          —          22,786         3,214        —          26,000   

Liability for policy and contract claims

     303        953        6,791         18        —          8,065   

Unearned premiums

     2,482        240        613         5        —          3,340   

Non-recourse funding obligations

     —          —          1,981         —          (30     1,951   

Deferred tax and other liabilities

     237        (565     3,512         (1     259        3,442   

Borrowings and capital securities

     501        —          —           11        4,277        4,789   

Separate account liabilities

     —          —          —           7,893        —          7,893   

Liabilities held for sale related to discontinued operations

     —          —          —           —          854        854   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

     3,523        628        72,151         11,144        5,360        92,806   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

             

Allocated equity, excluding accumulated other comprehensive income (loss)

     2,574        1,642        6,485         634        (1,234     10,101   

Allocated accumulated other comprehensive income (loss)

     (161     12        3,709         (16     (66     3,478   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     2,413        1,654        10,194         618        (1,300     13,579   

Noncontrolling interests

     1,837        —          —           —          —          1,837   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     4,250        1,654        10,194         618        (1,300     15,416   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 7,773      $ 2,282      $ 82,345       $ 11,762      $ 4,060      $ 108,222   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)  Includes inter-segment eliminations.

 

12


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

    June 30, 2015  
    International
Mortgage
Insurance
    U.S. Mortgage
Insurance
    U.S. Life
Insurance
     Runoff     Corporate and
Other
(1)
    Total  

ASSETS

            

Cash and investments

  $ 8,114      $ 2,269      $ 60,452       $ 2,678      $ 2,610      $ 76,123   

Deferred acquisition costs and intangible assets

    173        26        4,691         298        9        5,197   

Reinsurance recoverable

    21        7        16,440         829        —          17,297   

Deferred tax and other assets

    175        39        351         (8     68        625   

Separate account assets

    —          —          —           8,702        —          8,702   

Assets held for sale related to discontinued operations

    —          —          —           —          1,220        1,220   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

  $ 8,483      $ 2,341      $ 81,934       $ 12,499      $ 3,907      $ 109,164   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

            

Liabilities:

            

Future policy benefits

  $ —        $ —        $ 36,294       $ 4      $ —        $ 36,298   

Policyholder account balances

    —          —          22,837         3,150        —          25,987   

Liability for policy and contract claims

    308        996        6,671         15        —          7,990   

Unearned premiums

    2,602        214        608         7        —          3,431   

Non-recourse funding obligations

    —          —          1,997         —          (30     1,967   

Deferred tax and other liabilities

    458        (612     3,436         (25     137        3,394   

Borrowings and capital securities

    456        —          —           12        4,338        4,806   

Separate account liabilities

    —          —          —           8,702        —          8,702   

Liabilities held for sale related to discontinued operations

    —          —          —           —          862        862   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

    3,824        598        71,843         11,865        5,307        93,437   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

            

Allocated equity, excluding accumulated other comprehensive income (loss)

    2,618        1,731        6,744         650        (1,362     10,381   

Allocated accumulated other comprehensive income (loss)

    4        12        3,347         (16     (38     3,309   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

    2,622        1,743        10,091         634        (1,400     13,690   

Noncontrolling interests

    2,037        —          —           —          —          2,037   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    4,659        1,743        10,091         634        (1,400     15,727   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 8,483      $ 2,341      $ 81,934       $ 12,499      $ 3,907      $ 109,164   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)  Includes inter-segment eliminations.

 

13


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

     International
Mortgage
Insurance
     U.S. Mortgage
Insurance
     U.S. Life
Insurance
(1)
     Runoff(2)      Corporate and
Other
     Total  

Unamortized balance as of June 30, 2015

   $ 147       $ 19       $ 4,722       $ 286       $ —         $ 5,174   

Costs deferred

     16         4         51         —           —           71   

Amortization, net of interest accretion

     (13      (2      (65      (17      —           (97

Impact of foreign currency translation

     (10      —           —           —           —           (10

Impairment(3)

     —           —           (455      —           —           (455
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Unamortized balance as of September 30, 2015

     140         21         4,253         269         —           4,683   

Effect of accumulated net unrealized investment (gains) losses

     —           —           (242      (4      —           (246
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of September 30, 2015

   $ 140       $ 21       $ 4,011       $ 265       $ —         $ 4,437   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  Amortization, net of interest accretion, included $4 million of amortization related to net investment gains for the policyholder account balances.
(2)  Amortization, net of interest accretion, included $4 million of amortization related to net investment gains for the policyholder account balances.
(3)  In the third quarter of 2015, the company recorded a DAC impairment of $455 million on certain term life insurance policies in connection with entering into an agreement to complete a life block transaction.

 

14


Table of Contents

Global Mortgage Insurance Division

 

15


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Net Operating Income—Global Mortgage Insurance Division

(amounts in millions)

 

    2015     2014  
    3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

  $ 361      $ 364      $ 365      $ 1,090      $ 387      $ 388      $ 381      $ 372      $ 1,528   

Net investment income

    72        76        85        233        87        97        86        92        362   

Net investment gains (losses)

    (19     20        (17     (16     (4     (4     12        (3     1   

Insurance and investment product fees and other

    —          1        (2     (1     (4     (7     (3     2        (12
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    414        461        431        1,306        466        474        476        463        1,879   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

    117        99        94        310        145        199        107        110        561   

Acquisition and operating expenses, net of deferrals

    90        94        79        263        101        87        93        82        363   

Amortization of deferred acquisition costs and intangibles

    16        16        16        48        16        16        17        17        66   

Interest expense

    8        6        7        21        7        8        8        8        31   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    231        215        196        642        269        310        225        217        1,021   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    183        246        235        664        197        164        251        246        858   

Provision for income taxes

    62        75        75        212        237        24        61        80        402   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    121        171        160        452        (40     140        190        166        456   

Less: net income attributable to noncontrolling interests

    46        54        50        150        52        57        52        35        196   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    75        117        110        302        (92     83        138        131        260   

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                   

Net investment (gains) losses, net

    8        (7     6        7        1        2        (4     1        —     

(Gains) losses on early extinguishment of debt, net

    1        —          —          1        —          —          2        —          2   

Tax impact from potential business portfolio changes

    7        —          —          7        174        —          —          —          174   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

  $ 91      $ 110      $ 116      $ 317      $ 83      $ 85      $ 136      $ 132      $ 436   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income)(2)

    31.6     32.3     33.0     32.4     34.0     11.3     23.3     33.9     27.2

 

(1)  Net operating income adjusted for foreign exchange as compared to the prior year period for the Global Mortgage Insurance Division was $104 million and $349 million for the three and nine months ended September 30, 2015, respectively.
(2)  The operating income (loss) effective tax rate for all pages in this financial supplement was calculated using whole dollars. As a result, the percentages shown may differ from an operating income (loss) effective tax rate calculated using the rounded numbers in this financial supplement.

 

16


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Net Operating Income (Loss)—Global Mortgage Insurance Division

(amounts in millions)

 

     International Mortgage Insurance Segment              

Three months ended September 30, 2015

   Canada      Australia      Other
Countries
     Total International
Mortgage Insurance
Segment
    U.S. Mortgage
Insurance
Segment
    Total  

REVENUES:

                 

Premiums

   $ 116       $ 92       $ 7       $ 215      $ 146      $ 361   

Net investment income

     32         28         —           60        12        72   

Net investment gains (losses)

     (23      3         —           (20     1        (19

Insurance and investment product fees and other

     (1      (1      —           (2     2        —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     124         122         7         253        161        414   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                 

Benefits and other changes in policy reserves

     24         27         3         54        63        117   

Acquisition and operating expenses, net of deferrals

     16         27         9         52        38        90   

Amortization of deferred acquisition costs and intangibles

     9         4         —           13        3        16   

Interest expense

     5         3         —           8        —          8   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     54         61         12         127        104        231   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     70         61         (5      126        57        183   

Provision for income taxes

     17         18         7         42        20        62   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     53         43         (12      84        37        121   

Less: net income attributable to noncontrolling interests

     24         22         —           46        —          46   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     29         21         (12      38        37        75   
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                 

Net investment (gains) losses, net

     9         (1      —           8        —          8   

(Gains) losses on early extinguishment of debt, net

     —           1         —           1        —          1   

Tax impact from potential business portfolio changes

     —           —           7         7        —          7   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 38       $ 21       $ (5    $ 54      $ 37      $ 91   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income (loss))

     27.2      28.0      8.2      28.8     35.4     31.6
     International Mortgage Insurance Segment              

Three months ended September 30, 2014

   Canada      Australia      Other
Countries
     Total International
Mortgage Insurance
Segment
    U.S. Mortgage
Insurance
Segment
    Total  

REVENUES:

                 

Premiums

   $ 130       $ 105       $ 7       $ 242      $ 146      $ 388   

Net investment income

     39         38         1         78        19        97   

Net investment gains (losses)

     (4      —           —           (4     —          (4

Insurance and investment product fees and other

     (2      (7      2         (7     —          (7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     163         136         10         309        165        474   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                 

Benefits and other changes in policy reserves

     28         22         8         58        141        199   

Acquisition and operating expenses, net of deferrals

     18         25         9         52        35        87   

Amortization of deferred acquisition costs and intangibles

     10         5         —           15        1        16   

Interest expense

     5         3         —           8        —          8   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     61         55         17         133        177        310   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     102         81         (7      176        (12     164   

Provision (benefit) for income taxes

     24         10         —           34        (10     24   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     78         71         (7      142        (2     140   

Less: net income attributable to noncontrolling interests

     34         23         —           57        —          57   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     44         48         (7      85        (2     83   
 

ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                 

Net investment (gains) losses, net

     2         —           —           2        —          2   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 46       $ 48       $ (7    $ 87      $ (2   $ 85   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income (loss))

     21.2      14.2      -2.2      19.0     80.1     11.3

 

17


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Net Operating Income (Loss)—Global Mortgage Insurance Division

(amounts in millions)

 

     International Mortgage Insurance Segment              

Nine months ended September 30, 2015

   Canada      Australia      Other
Countries
     Total International
Mortgage Insurance
Segment
    U.S. Mortgage
Insurance
Segment
    Total  

REVENUES:

                 

Premiums

   $ 351       $ 271       $ 19       $ 641      $ 449      $ 1,090   

Net investment income

     99         89         1         189        44        233   

Net investment gains (losses)

     (21      4         —           (17     1        (16

Insurance and investment product fees and other

     —           (4      —           (4     3        (1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     429         360         20         809        497        1,306   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                 

Benefits and other changes in policy reserves

     70         66         11         147        163        310   

Acquisition and operating expenses, net of deferrals

     50         74         26         150        113        263   

Amortization of deferred acquisition costs and intangibles

     27         14         —           41        7        48   

Interest expense

     14         7         —           21        —          21   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     161         161         37         359        283        642   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     268         199         (17      450        214        664   

Provision for income taxes

     70         60         6         136        76        212   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     198         139         (23      314        138        452   

Less: net income attributable to noncontrolling interests

     91         59         —           150        —          150   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     107         80         (23      164        138        302   
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                 

Net investment (gains) losses, net

     8         (1      —           7        —          7   

(Gains) losses on early extinguishment of debt, net

     —           1         —           1        —          1   

Tax impact from potential business portfolio changes

     —           —           7         7        —          7   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 115       $ 80       $ (16    $ 179      $ 138      $ 317   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income (loss))

     27.5      29.5      7.4      29.7     35.6     32.4
     International Mortgage Insurance Segment              

Nine months ended September 30, 2014

   Canada      Australia      Other
Countries
     Total International
Mortgage Insurance
Segment
    U.S. Mortgage
Insurance
Segment
    Total  

REVENUES:

                 

Premiums

   $ 388       $ 304       $ 22       $ 714      $ 427      $ 1,141   

Net investment income

     117         108         2         227        48        275   

Net investment gains (losses)

     5         —           —           5        —          5   

Insurance and investment product fees and other

     1         (11      1         (9     1        (8
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     511         401         25         937        476        1,413   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                 

Benefits and other changes in policy reserves

     69         63         18         150        266        416   

Acquisition and operating expenses, net of deferrals

     67         67         26         160        102        262   

Amortization of deferred acquisition costs and intangibles

     29         16         —           45        5        50   

Interest expense

     16         8         —           24        —          24   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     181         154         44         379        373        752   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     330         247         (19      558        103        661   

Provision (benefit) for income taxes

     87         46         (1      132        33        165   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     243         201         (18      426        70        496   

Less: net income attributable to noncontrolling interests

     110         34         —           144        —          144   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     133         167         (18      282        70        352   
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                 

Net investment (gains) losses, net

     (1      —           —           (1     —          (1

(Gains) losses on early extinguishment of debt, net

     2         —           —           2        —          2   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 134       $ 167       $ (18    $ 283      $ 70      $ 353   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income (loss))

     26.4      19.3      6.4      23.5     32.1     25.4

 

18


Table of Contents

International Mortgage Insurance Segment

 

19


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Net Operating Income—International Mortgage Insurance Segment

(amounts in millions)

 

    2015     2014  
    3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

  $ 215      $ 211      $ 215      $ 641      $ 236      $ 242      $ 237      $ 235      $ 950   

Net investment income

    60        63        66        189        76        78        75        74        303   

Net investment gains (losses)

    (20     20        (17     (17     (4     (4     12        (3     1   

Insurance and investment product fees and other

    (2     1        (3     (4     (5     (7     (4     2        (14
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    253        295        261        809        303        309        320        308        1,240   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

    54        49        44        147        54        58        45        47        204   

Acquisition and operating expenses, net of deferrals

    52        56        42        150        63        52        59        49        223   

Amortization of deferred acquisition costs and intangibles

    13        14        14        41        14        15        15        15        59   

Interest expense

    8        6        7        21        7        8        8        8        31   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    127        125        107        359        138        133        127        119        517   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    126        170        154        450        165        176        193        189        723   

Provision for income taxes

    42        48        46        136        226        34        42        56        358   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    84        122        108        314        (61     142        151        133        365   

Less: net income attributable to noncontrolling interests

    46        54        50        150        52        57        52        35        196   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    38        68        58        164        (113     85        99        98        169   

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                   

Net investment (gains) losses, net

    8        (7     6        7        1        2        (4     1        —     

(Gains) losses on early extinguishment of debt, net

    1        —          —          1        —          —          2        —          2   

Tax impact from potential business portfolio changes

    7        —          —          7        174        —          —          —          174   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

  $ 54      $ 61      $ 64      $ 179      $ 62      $ 87      $ 97      $ 99      $ 345   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income)

    28.8     29.2     30.7     29.7     34.5     19.0     18.8     30.7     25.7

 

(1)  Net operating income adjusted for foreign exchange as compared to the prior year period for the International Mortgage Insurance segment was $67 million and $211 million for the three and nine months ended September 30, 2015, respectively.

 

20


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Net Operating Income and Sales—International Mortgage Insurance Segment—Canada

(amounts in millions)

 

    2015     2014  
    3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

  $ 116      $ 116      $ 119      $ 351      $ 127      $ 130      $ 128      $ 130      $ 515   

Net investment income

    32        33        34        99        38        39        39        39        155   

Net investment gains (losses)

    (23     20        (18     (21     (7     (4     12        (3     (2

Insurance and investment product fees and other

    (1     —          1        —          —          (2     1        2        1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    124        169        136        429        158        163        180        168        669   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

    24        21        25        70        33        28        15        26        102   

Acquisition and operating expenses, net of deferrals

    16        22        12        50        23        18        28        21        90   

Amortization of deferred acquisition costs and intangibles

    9        9        9        27        9        10        9        10        38   

Interest expense

    5        4        5        14        5        5        6        5        21   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    54        56        51        161        70        61        58        62        251   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    70        113        85        268        88        102        122        106        418   

Provision for income taxes

    17        31        22        70        24        24        32        31        111   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

    53        82        63        198        64        78        90        75        307   

Less: net income attributable to noncontrolling interests

    24        38        29        91        30        34        41        35        140   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    29        44        34        107        34        44        49        40        167   
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                   

Net investment (gains) losses, net

    9        (7     6        8        2        2        (4     1        1   

(Gains) losses on early extinguishment of debt, net

    —          —          —          —          —          —          2        —          2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

  $ 38      $ 37      $ 40      $ 115      $ 36      $ 46      $ 47      $ 41      $ 170   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                 

Effective tax rate (operating income)

    27.2     27.3     27.9     27.5     29.4     21.2     26.3     31.6     27.1

SALES:

                 

New Insurance Written (NIW)

                 

Flow

  $ 6,600      $ 5,400      $ 3,300      $ 15,300      $ 5,500      $ 6,800      $ 5,000      $ 2,900      $ 20,200   

Bulk

    4,800        3,300        5,000        13,100        2,300        5,600        7,500        2,900        18,300   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Canada NIW(2)

  $ 11,400      $ 8,700      $ 8,300      $ 28,400      $ 7,800      $ 12,400      $ 12,500      $ 5,800      $ 38,500   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                 

 

(1)  Net operating income for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $45 million and $132 million for the three and nine months ended September 30, 2015, respectively.
(2)  New insurance written for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $13,400 million and $32,300 million for the three and nine months ended September 30, 2015, respectively.

 

21


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Net Operating Income and Sales—International Mortgage Insurance Segment—Australia

(amounts in millions)

 

     2015     2014  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 92       $ 90      $ 89      $ 271      $ 102      $ 105      $ 102      $ 97      $ 406   

Net investment income

     28         29        32        89        36        38        36        34        144   

Net investment gains (losses)

     3         —          1        4        3        —          —          —          3   

Insurance and investment product fees and other

     (1      1        (4     (4     (5     (7     (4     —          (16
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     122         120        118        360        136        136        134        131        537   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     27         25        14        66        15        22        24        17        78   

Acquisition and operating expenses, net of deferrals

     27         25        22        74        30        25        23        19        97   

Amortization of deferred acquisition costs and intangibles

     4         5        5        14        5        5        6        5        21   

Interest expense

     3         2        2        7        2        3        2        3        10   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     61         57        43        161        52        55        55        44        206   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     61         63        75        199        84        81        79        87        331   

Provision for income taxes

     18         18        24        60        202        10        11        25        248   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     43         45        51        139        (118     71        68        62        83   

Less: net income attributable to noncontrolling interests

     22         16        21        59        22        23        11        —          56   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     21         29        30        80        (140     48        57        62        27   
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                     

Net investment (gains) losses, net

     (1      —          —          (1     (1     —          —          —          (1

(Gains) losses on early extinguishment of debt, net

     1         —          —          1        —          —          —          —          —     

Tax impact from potential business portfolio changes

     —           —          —          —          174        —          —          —          174   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

   $ 21       $ 29      $ 30      $ 80      $ 33      $ 48      $ 57      $ 62      $ 200   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Effective tax rate (operating income)

     28.0      29.5     30.5     29.5     34.8     14.2     10.4     29.0     22.3

SALES:

                   

New Insurance Written (NIW)

                   

Flow

   $ 6,300       $ 6,500      $ 5,800      $ 18,600      $ 8,000      $ 8,100      $ 7,900      $ 7,800      $ 31,800   

Bulk

     —           1,700        —          1,700        100        1,000        —          —          1,100   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Australia NIW(2)

   $ 6,300       $ 8,200      $ 5,800      $ 20,300      $ 8,100      $ 9,100      $ 7,900      $ 7,800      $ 32,900   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

(1)  Net operating income for the Australian platform adjusted for foreign exchange as compared to the prior year period was $27 million and $95 million for the three and nine months ended September 30, 2015, respectively.
(2)  New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $7,900 million and $24,100 million for the three and nine months ended September 30, 2015, respectively.

 

22


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Net Operating Loss and Sales—International Mortgage Insurance Segment—Other Countries

(amounts in millions)

 

     2015     2014  
     3Q      2Q      1Q     Total     4Q      3Q      2Q      1Q      Total  

REVENUES:

                          

Premiums

   $ 7       $ 5       $ 7      $ 19      $ 7       $ 7       $ 7       $ 8       $ 29   

Net investment income

     —           1         —          1        2         1         —           1         4   

Net investment gains (losses)

     —           —           —          —          —           —           —           —           —     

Insurance and investment product fees and other

     —           —           —          —          —           2         (1      —           1   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     7         6         7        20        9         10         6         9         34   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                          

Benefits and other changes in policy reserves

     3         3         5        11        6         8         6         4         24   

Acquisition and operating expenses, net of deferrals

     9         9         8        26        10         9         8         9         36   

Amortization of deferred acquisition costs and intangibles

     —           —           —          —          —           —           —           —           —     

Interest expense

     —           —           —          —          —           —           —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     12         12         13        37        16         17         14         13         60   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (5      (6      (6     (17     (7      (7      (8      (4      (26

Provision (benefit) for income taxes

     7         (1      —          6        —           —           (1      —           (1
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (12      (5      (6     (23     (7      (7      (7      (4      (25

Less: net income attributable to noncontrolling interests

     —           —           —          —          —           —           —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     (12      (5      (6     (23     (7      (7      (7      (4      (25
 

ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                          

Net investment (gains) losses, net

     —           —           —          —          —           —           —           —           —     

Tax impact from potential business portfolio changes

     7         —           —          7        —           —           —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NET OPERATING LOSS(1)

   $ (5    $ (5    $ (6   $ (16   $ (7    $ (7    $ (7    $ (4    $ (25
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                                       

Effective tax rate (operating loss)

     8.2      10.0      4.9     7.4     -4.2      -2.2      11.3      10.3      3.8

SALES:

                        

New Insurance Written (NIW)

                        

Flow

   $ 600       $ 500       $ 400      $ 1,500      $ 500       $ 400       $ 500       $ 400       $ 1,800   

Bulk

     —           —           200        200        —           —           —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Countries NIW(2)

   $ 600       $ 500       $ 600      $ 1,700      $ 500       $ 400       $ 500       $ 400       $ 1,800   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                                       

 

(1)  Net operating loss for the Other Countries platform adjusted for foreign exchange as compared to the prior year period was $5 million and $16 million for the three and nine months ended September 30, 2015, respectively.
(2)  New insurance written for the Other Countries platform adjusted for foreign exchange as compared to the prior year period was $700 million and $2,000 million for the three and nine months ended September 30, 2015, respectively.

 

23


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Selected Key Performance Measures—International Mortgage Insurance Segment

(amounts in millions)

 

     2015           2014  
           3Q            2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

                     

Canada

   $ 204       $ 166      $ 109      $ 479      $ 160      $ 200      $ 146      $ 77      $ 583   

Australia

     79         107        87        273        128        130        125        126        509   

Other Countries(1)

     7         6        6        19        6        6        1        6        19   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Net Premiums Written

   $ 290       $ 279      $ 202      $ 771      $ 294      $ 336      $ 272      $ 209      $ 1,111   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(2)

                     

Canada

     21      17     22     20     26     21     12     20     20

Australia(3)

     29      28     15     24     15     21     23     17     19

Other Countries

     48      43     81     58     84     105     90     55     83

Total Loss Ratio

     25      23     21     23     23     24     19     20     21
   

GAAP Basis Expense Ratio(4)

                     

Canada(5)

     22      27     18     22     26     22     29     23     25

Australia(6)

     34      33     30     33     34     28     28     25     29

Other Countries(1)

     143      143     125     137     115     126     131     107     120

Total GAAP Basis Expense Ratio

     31      33     26     30     32     28     32     27     30
   

Adjusted Expense Ratio(7)

                     

Canada(8)

     12      19     20     16     20     14     26     39     22

Australia(9)

     40      28     31     32     27     23     23     20     23

Other Countries(1)

     132      135     132     133     132     150     NM (10)      142     186

Total Adjusted Expense Ratio

     23      25     28     25     26     20     28     30     25

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1)  Includes the impact of settlements and cancelled insurance contracts, primarily with lenders in Europe.
(2)  The ratio of incurred losses and loss adjustment expenses to net earned premiums.
(3)  During the third quarter of 2015, the company increased reserves $9 million mainly related to the estimate of the period of time it takes for a delinquent loan to be reported and increased net earned premiums $8 million from refinements to premium recognition factors. These adjustments unfavorably impacted the loss ratio by seven percentage points for the three months ended September 30, 2015. During the first quarter of 2015, the company accrued a $7 million pre-tax receivable for expected recoveries relating to paid claims reflecting its experience of successful borrower recovery activity, which favorably impacted the loss ratio by nine percentage points for the three months ended March 31, 2015.
(4)  The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(5)  The debt early redemption payment of $6 million in the second quarter of 2014 unfavorably impacted the GAAP basis expense ratio for the three months ended June 30, 2014 and the twelve months ended December 31, 2014 by five percentage points and one percentage point, respectively.
(6)  The debt early redemption payment of $2 million in the third quarter of 2015 unfavorably impacted the GAAP basis expense ratio for the three and nine months ended September 30, 2015 by two percentage points and one percentage point, respectively.
(7)  The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(8)  The debt early redemption payment of $6 million in the second quarter of 2014 unfavorably impacted the adjusted expense ratio for the three months ended June 30, 2014 and the twelve months ended December 31, 2014 by five percentage points and one percentage point, respectively.
(9)  The debt early redemption payment of $2 million in the third quarter of 2015 unfavorably impacted the adjusted expense ratio for the three months ended September 30, 2015 by two percentage points.
(10)  “NM” is defined as not meaningful for percentages greater than 200%.

 

24


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Selected Key Performance Measures—International Mortgage Insurance Segment

(amounts in millions)

 

    2015     2014  
    3Q     2Q     1Q     4Q     3Q     2Q     1Q  

Primary Insurance In-Force

               

Canada(1)

  $ 292,000      $ 300,900      $ 288,800      $ 306,600      $ 310,800      $ 314,500      $ 291,900   

Australia

    224,100        243,800        240,900        256,000        271,100        288,500        281,000   

Other Countries

    20,400        20,500        19,800        21,900        23,900        26,000        26,200   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary Insurance In-Force

  $ 536,500      $ 565,200      $ 549,500      $ 584,500      $ 605,800      $ 629,000      $ 599,100   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Primary Risk In-Force(2)

               

Canada

               

Flow

  $ 75,500      $ 78,500      $ 75,700      $ 81,300      $ 82,600      $ 84,500      $ 80,100   

Bulk

    26,700        26,800        25,400        26,000        26,200        25,600        22,100   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Canada

    102,200        105,300        101,100        107,300        108,800        110,100        102,200   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Australia

               

Flow

    72,900        79,100        78,600        83,400        88,100        93,800        91,100   

Bulk

    5,500        6,200        5,700        6,200        6,800        7,200        7,200   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Australia

    78,400        85,300        84,300        89,600        94,900        101,000        98,300   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Countries

               

Flow(3),(4)

    2,000        2,000        2,000        2,200        3,000        3,200        3,300   

Bulk

    300        300        300        300        300        400        400   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Countries

    2,300        2,300        2,300        2,500        3,300        3,600        3,700   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary Risk In-Force

  $ 182,900      $ 192,900      $ 187,700      $ 199,400      $ 207,000      $ 214,700      $ 204,200   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                 

 

(1)  As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding balances in Canada from most of its customers. As a result, the company estimates that the outstanding balance of insured mortgages was approximately $142.0 billion, $137.0 billion, $145.0 billion, $148.0 billion, $152.0 billion and $141.0 billion as of June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014. This is based on the extrapolation of the amounts reported by lenders to the entire insured population.
(2)  The businesses in Australia and Canada currently provide 100% coverage on the majority of the loans the company insures in those markets. For the purpose of representing the risk in-force, the company has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the businesses in Australia and Canada. This factor was 35% for all periods presented. In Australia, the company has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor.
(3)  Includes the impact of settlements and cancelled insurance contracts, primarily with lenders in Europe. Primary flow risk in-force excludes $320 million, $300 million, $271 million, $296 million, $290 million, $298 million and $282 million of risk in-force in Europe ceded under quota share reinsurance agreements as of September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively.
(4)  Beginning in the fourth quarter of 2014, risk in-force reflects a maximum risk exposure of approximately $60 million with one lender in Ireland as a result of a settlement completed during the fourth quarter of 2014.

 

25


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Selected Key Performance Measures—International Mortgage Insurance Segment—Canada

(dollar amounts in millions)

 

Primary Insurance

   September 30, 2015     June 30, 2015     March 31, 2015     December 31, 2014     September 30, 2014        

Insured loans in-force(1),(2)

     1,785,541        1,737,083        1,704,483        1,673,505        1,646,223     

Insured delinquent loans

     1,715        1,666        1,792        1,756        1,708     

Insured delinquency rate(2),(3)

     0.10     0.10     0.11     0.10     0.10  

Flow loans in-force(1)

     1,313,034        1,287,744        1,266,626        1,255,050        1,236,206     

Flow delinquent loans

     1,449        1,435        1,532        1,493        1,477     

Flow delinquency rate(3)

     0.11     0.11     0.12     0.12     0.12  

Bulk loans in-force(1)

     472,507        449,339        437,857        418,455        410,017     

Bulk delinquent loans

     266        231        260        263        231     

Bulk delinquency rate(3)

     0.06     0.05     0.06     0.06     0.06  

Loss Metrics

   September 30, 2015     June 30, 2015     March 31, 2015     December 31, 2014     September 30, 2014        

Beginning Reserves

   $ 85      $ 85      $ 91      $ 89      $ 90     

Paid claims(4)

     (20     (21     (22     (24     (24  

Increase in reserves

     23        19        24        29        27     

Impact of changes in foreign exchange rates

     (5     2        (8     (3     (4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 83      $ 85      $ 85      $ 91      $ 89     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     September 30, 2015     June 30, 2015     September 30, 2014  

Province and Territory

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

Ontario

     46     0.05     46     0.04     46     0.06%       

Alberta

     17        0.10     17        0.09     17        0.09%       

British Columbia

     14        0.10     14        0.11     14        0.15%       

Quebec

     13        0.18     14        0.19     14        0.18%       

Saskatchewan

     3        0.15     3        0.13     3        0.12%       

Nova Scotia

     2        0.20     2        0.20     2        0.21%       

Manitoba

     2        0.08     2        0.07     2        0.04%       

New Brunswick

     1        0.19     1        0.18     1        0.22%       

All Other

     2        0.11     1        0.12     1        0.11%       
  

 

 

     

 

 

     

 

 

   

Total

     100     0.10     100     0.10     100     0.10%       
  

 

 

     

 

 

     

 

 

   

By Policy Year

                                    

2006 and prior

     29     0.03     29     0.02     31     0.03%       

2007

     8        0.14     8        0.15     9        0.17%       

2008

     6        0.17     7        0.20     7        0.21%       

2009

     4        0.15     4        0.16     5        0.23%       

2010

     7        0.21     7        0.20     8        0.25%       

2011

     7        0.25     7        0.25     8        0.25%       

2012

     9        0.21     10        0.19     11        0.16%       

2013

     9        0.13     10        0.10     11        0.06%       

2014

     11        0.06     12        0.05     10        0.01%       

2015

     10        —       6        —       —          —  %       
  

 

 

     

 

 

     

 

 

   

Total

     100     0.10     100     0.10     100     0.10%       
  

 

 

     

 

 

     

 

 

   

 

(1)  Insured loans in-force represent the original number of loans insured for which the coverage term has not expired, and for which no policy level cancellation or termination has been received.
(2)  As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding loans in-force in Canada from most of its customers. As a result, the company estimates that the outstanding loans in-force were 828,000 as of June 30, 2015, 809,100 as of March 31, 2015, 793,700 as of December 31, 2014 and 783,700 as of September 30, 2014. This is based on the extrapolation of the amounts reported by lenders to the entire insured population. The corresponding insured delinquency rate was 0.20% as of June 30, 2015 and 0.22% as of March 31, 2015, December 31, 2014 and September 30, 2014.
(3)  Delinquency rates are based on insured loans in-force.
(4)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

26


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Selected Key Performance Measures—International Mortgage Insurance Segment—Canada

(Canadian dollar amounts in millions)

 

     2015      2014  
     3Q      2Q     1Q     Total      4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                      

Flow

   $ 25       $ 25      $ 25      $ 75       $ 26      $ 25      $ 28      $ 28      $ 107   

Bulk

     1         1        2        4         1        1        —          1        3   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 26       $ 26      $ 27      $ 79       $ 27      $ 26      $ 28      $ 29      $ 110   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 66.2       $ 58.7      $ 67.9         $ 60.2      $ 63.9      $ 63.4      $ 66.4     
 

Average Reserve Per Delinquency (in thousands)

   $ 64.2       $ 63.6      $ 60.4         $ 60.2      $ 58.4      $ 56.4      $ 57.5     
 

Loss Metrics

                      
 

Beginning Reserves

   $ 106       $ 108      $ 106         $ 100      $ 96      $ 107      $ 108     

Paid claims(1)

     (26      (26     (27        (27     (26     (28     (29  

Increase in reserves

     30         24        29           33        30        17        28     
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 110       $ 106      $ 108         $ 106      $ 100      $ 96      $ 107     
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Loan Amount(2)

                      
 

Over $550K

     7      6     6        6     6     5     5  

$400K to $550K

     12         12        12           11        11        11        11     

$250K to $400K

     33         33        33           33        32        32        32     

$100K to $250K

     44         44        44           45        46        47        47     

$100K or Less

     4         5        5           5        5        5        5     
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100     100        100     100     100     100  
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)

   $ 218       $ 216      $ 215         $ 213      $ 212      $ 209      $ 208     

Average Effective Loan-To-Value Ratios By Policy Year(3)

                    

2006 and prior

     35      35     36        36     38     39     39  

2007

     60      61     61        61     64     64     65  

2008

     67      68     68        68     71     71     71  

2009

     65      66     66        66     69     70     70  

2010

     71      73     73        73     76     77     77  

2011

     75      77     77        77     80     81     81  

2012

     80      82     82        82     86     86     87  

2013

     84      86     86        87     90     91     91  

2014

     90      92     92        92     93     93     —    

2015

     93      93     —          —       —       —       —    

Total Flow

     55      56     56        56     57     57     57  

Total Bulk

     43      42     42        42     42     41     41  

Total

     52      52     52        52     53     54     54  

All amounts presented in Canadian dollars.

 

(1)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.
(2)  The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.
(3)  Loan amounts (including capitalized premiums) reflect interest rates at time of loan origination and estimated scheduled principal repayments since loan origination. Home price estimates based on regional home price appreciation/depreciation data from the Canadian Real Estate Association. All data used in the effective loan-to-value ratio calculation reflects conditions as of the end of the previous quarter.

 

27


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Selected Key Performance Measures—International Mortgage Insurance Segment—Australia

(dollar amounts in millions)

 

Primary Insurance

   September 30, 2015     June 30, 2015     March 31, 2015     December 31, 2014     September 30, 2014        

Insured loans in-force

     1,479,676        1,481,755        1,498,197        1,496,616        1,490,221     

Insured delinquent loans

     5,804        5,900        5,378        4,953        5,300     

Insured delinquency rate

     0.39     0.40     0.36     0.33     0.36  

Flow loans in-force

     1,364,537        1,364,653        1,382,156        1,378,584        1,370,136     

Flow delinquent loans

     5,545        5,623        5,112        4,714        5,031     

Flow delinquency rate

     0.41     0.41     0.37     0.34     0.37  

Bulk loans in-force

     115,139        117,102        116,041        118,032        120,085     

Bulk delinquent loans

     259        277        266        239        269     

Bulk delinquency rate

     0.22     0.24     0.23     0.20     0.22  

Loss Metrics

   September 30, 2015     June 30, 2015     March 31, 2015     December 31, 2014     September 30, 2014        

Beginning Reserves

   $ 160      $ 149      $ 152      $ 161      $ 171     

Paid claims(1)

     (16     (15     (14     (14     (19  

Increase in reserves

     27        25        21        15        22     

Impact of changes in foreign exchange rates

     (15     1        (10     (10     (13  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 156      $ 160      $ 149      $ 152      $ 161     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     September 30, 2015     June 30, 2015     September 30, 2014  

State and Territory

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

New South Wales

     29     0.30     29     0.30     29     0.30%   

Queensland

     23        0.57     23        0.57     23        0.49%   

Victoria

     23        0.35     23        0.34     23        0.32%   

Western Australia

     11        0.45     11        0.45     11        0.34%   

South Australia

     6        0.50     6        0.52     6        0.43%   

Australian Capital Territory

     3        0.15     3        0.14     3        0.13%   

Tasmania

     2        0.31     2        0.35     2        0.31%   

New Zealand

     2        0.23     2        0.27     2        0.26%   

Northern Territory

     1        0.21     1        0.24     1        0.21%   
  

 

 

     

 

 

     

 

 

   

Total

     100     0.39     100     0.40     100     0.36%   
  

 

 

     

 

 

     

 

 

   

By Policy Year

                                    

2006 and prior

     29     0.24     30     0.25     32     0.22%   

2007

     7        0.74     7        0.78     8        0.68%   

2008

     7        0.93     7        0.97     8        0.93%   

2009

     8        0.75     8        0.73     9        0.70%   

2010

     6        0.44     6        0.45     7        0.38%   

2011

     6        0.46     7        0.46     7        0.41%   

2012

     9        0.51     9        0.49     10        0.33%   

2013

     10        0.37     10        0.32     11        0.15%   

2014

     11        0.16     11        0.12     8        0.01%   

2015

     7        0.01     5        —       —          —  %   
  

 

 

     

 

 

     

 

 

   

Total

     100     0.39     100     0.40     100     0.36%   
  

 

 

     

 

 

     

 

 

   

 

(1)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

28


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Selected Key Performance Measures—International Mortgage Insurance Segment—Australia

(Australian dollar amounts in millions)

 

     2015      2014  
     3Q      2Q     1Q     Total      4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                      

Flow

   $ 21       $ 19      $ 17      $ 57       $ 15      $ 20      $ 25      $ 30      $ 90   

Bulk

     —           —          1        1         —          1        —          —          1   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 21       $ 19      $ 18      $ 58       $ 15      $ 21      $ 25      $ 30      $ 91   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 65.9       $ 66.9      $ 62.5         $ 49.5      $ 58.6      $ 60.5      $ 65.1     
 

Average Reserve Per Delinquency (in thousands)

   $ 38.3       $ 35.2      $ 36.4         $ 37.6      $ 34.8      $ 33.6      $ 35.7     
 

Loss Metrics

                      

Beginning Reserves

   $ 208       $ 196      $ 186         $ 184      $ 181      $ 181      $ 192     

Paid claims(1)

     (21      (19     (18        (15     (21     (25     (30  

Increase in reserves

     35         31        28           17        24        25        19     
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 222       $ 208      $ 196         $ 186      $ 184      $ 181      $ 181     
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Loan Amount(2)

                      

Over $550K

     15      14     13        13     13     12     12  

$400K to $550K

     19         19        19           18        18        18        18     

$250K to $400K

     36         36        37           37        37        37        37     

$100K to $250K

     25         25        26           26        26        27        27     

$100K or Less

     5         6        5           6        6        6        6     
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100     100        100     100     100     100  
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)

   $ 216       $ 213      $ 211         $ 210      $ 208      $ 207      $ 205     

Average Effective Loan-To-Value Ratios By Policy Year(3)

                    

2006 and prior

     34      35     36        36     38     38     40  

2007

     55      56     57        58     60     61     63  

2008

     62      63     65        66     67     68     70  

2009

     64      65     67        68     69     70     73  

2010

     68      70     72        73     74     76     78  

2011

     70      72     73        74     76     77     80  

2012

     71      72     74        75     77     78     80  

2013

     75      76     78        79     81     82     84  

2014

     82      84     85        86     87     87     —    

2015

     87      87     —          —       —       —       —    

Total Flow

     59      59     60        60     61     61     62  

Total Bulk

     27      26     27        28     28     29     30  

Total

     56      56     56        57     58     58     59  

All amounts presented in Australian dollars.

 

(1)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.
(2)  The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.
(3)  Loan amounts (including capitalized premiums) reflect interest rates at time of loan origination and estimated scheduled principal repayments since loan origination. Home price estimates based on regional home price appreciation/depreciation data from RP Data. All data used in the effective loan-to-value ratio calculation reflects conditions as of the end of the previous quarter. Effective loan-to-value ratios exclude New Zealand and inward reinsurance policies.

 

29


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Selected Key Performance Measures—International Mortgage Insurance Segment

(amounts in millions)

 

Risk In-Force by Loan-To-Value Ratio(1)

   September 30, 2015      June 30, 2015  
     Primary      Flow      Bulk      Primary      Flow      Bulk  

Canada

                 

95.01% and above

   $ 35,931       $ 35,931       $ —         $ 37,068       $ 37,068       $ —     

90.01% to 95.00%

     22,766         22,766         —           23,753         23,753         —     

80.01% to 90.00%

     13,978         13,975         3         14,714         14,711         3   

80.00% and below

     29,541         2,790         26,751         29,767         2,922         26,845   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canada

   $ 102,216       $ 75,462       $ 26,754       $ 105,302       $ 78,454       $ 26,848   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Australia

                 

95.01% and above

   $ 14,697       $ 14,697       $ —         $ 16,261       $ 16,261       $ —     

90.01% to 95.00%

     19,883         19,877         6         21,496         21,489         7   

80.01% to 90.00%

     20,522         20,460         62         22,200         22,131         69   

80.00% and below

     23,323         17,872         5,451         25,376         19,267         6,109   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Australia

   $ 78,425       $ 72,906       $ 5,519       $ 85,333       $ 79,148       $ 6,185   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Countries(2)

                 

95.01% and above

   $ 476       $ 476       $ —         $ 479       $ 479       $ —     

90.01% to 95.00%

     1,139         1,097         42         1,134         1,087         47   

80.01% to 90.00%

     555         361         194         575         359         216   

80.00% and below

     143         117         26         146         117         29   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Countries

   $ 2,313       $ 2,051       $ 262       $ 2,333       $ 2,041       $ 292   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amounts may not total due to rounding.

 

(1)  Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.
(2)  Other Countries flow and primary risk in-force exclude $320 million and $300 million, respectively, of risk in-force in Europe ceded under quota share reinsurance agreements as of September 30, 2015 and June 30, 2015.

 

30


Table of Contents

U.S. Mortgage Insurance Segment

 

31


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Net Operating Income (Loss) and Sales—U.S. Mortgage Insurance Segment

(amounts in millions)

 

       2015      2014  
       3Q      2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                              

Premiums

     $ 146       $ 153       $ 150       $ 449       $ 151       $ 146       $ 144       $ 137       $ 578   

Net investment income

       12         13         19         44         11         19         11         18         59   

Net investment gains (losses)

       1         —           —           1         —           —           —           —           —     

Insurance and investment product fees and other

       2         —           1         3         1         —           1         —           2   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

       161         166         170         497         163         165         156         155         639   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                              

Benefits and other changes in policy reserves

       63         50         50         163         91         141         62         63         357   

Acquisition and operating expenses, net of deferrals

       38         38         37         113         38         35         34         33         140   

Amortization of deferred acquisition costs and intangibles

       3         2         2         7         2         1         2         2         7   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

       104         90         89         283         131         177         98         98         504   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

       57         76         81         214         32         (12      58         57         135   

Provision (benefit) for income taxes

       20         27         29         76         11         (10      19         24         44   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

       37         49         52         138         21         (2      39         33         91   

ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                              

Net investment (gains) losses, net

       —           —           —           —           —           —           —           —           —     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NET OPERATING INCOME (LOSS)

     $ 37       $ 49       $ 52       $ 138       $ 21       $ (2    $ 39       $ 33       $ 91   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effective tax rate (operating income (loss))

       35.4      35.6      35.7      35.6      32.5      80.1      32.4      42.0      32.2

SALES:

                            

New Insurance Written (NIW)

                            

Flow

     $ 9,300       $ 8,200       $ 6,300       $ 23,800       $ 6,900       $ 7,500       $ 6,100       $ 3,900       $ 24,400   

Bulk

       —           —           —           —           —           —           —           —           —     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total U.S. Mortgage Insurance NIW

     $ 9,300       $ 8,200       $ 6,300       $ 23,800       $ 6,900       $ 7,500       $ 6,100       $ 3,900       $ 24,400   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
    

 

 

                                                                         

 

32


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Flow New Insurance Written Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2015     2014  
    3Q     2Q     1Q     4Q     3Q     2Q     1Q  
    Flow
NIW
    Premium
Rate (bps)
    Flow
NIW
    Premium
Rate (bps)
    Flow
NIW
    Premium
Rate (bps)
    Flow
NIW
    Premium
Rate (bps)
    Flow
NIW
    Premium
Rate (bps)
    Flow
NIW
    Premium
Rate (bps)
    Flow
NIW
    Premium
Rate (bps)
 

Product

                             

Monthly(1)

  $ 7,000        60      $ 6,500        60      $ 4,400        60      $ 5,100        60      $ 6,100        59      $ 5,300        59      $ 3,400        58   

Single

    2,300        171        1,700        172        1,900        160        1,800        155        1,400        194        800        197        500        200   
 

 

 

       

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Total Flow

  $ 9,300          $ 8,200        $ 6,300        $ 6,900        $ 7,500        $ 6,100        $ 3,900     
 

 

 

       

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   
   
    Flow
NIW
    % of
Flow NIW
    Flow
NIW
    % of
Flow NIW
    Flow
NIW
    % of
Flow NIW
    Flow
NIW
    % of
Flow NIW
    Flow
NIW
    % of
Flow NIW
    Flow
NIW
    % of
Flow NIW
    Flow
NIW
    % of
Flow NIW
 

FICO Scores

                             

Over 735

  $ 5,500        59   $ 5,000        61   $ 3,700        59   $ 4,100        59   $ 4,400        59   $ 3,600        59   $ 2,400        61

680—735

    3,000        32        2,500        30        2,100        33        2,200        32        2,400        32        2,000        33        1,200        31   

660—679(2)

    500        6        400        5        300        5        300        5        400        5        300        5        200        5   

620—659

    300        3        300        4        200        3        300        4        300        4        200        3        100        3   

<620

    —          —          —          —          —          —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 9,300        100   $ 8,200        100   $ 6,300        100   $ 6,900        100   $ 7,500        100   $ 6,100        100   $ 3,900        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan-To-Value Ratio

                             

95.01% and above

  $ 500        5   $ 400        5   $ 300        5   $ 100        2   $ 200        3   $ 100        2   $ 100        3

90.01% to 95.00%

    4,900        53        4,200        51        3,100        49        3,500        51        3,900        52        3,300        54        1,900        49   

85.01% to 90.00%

    3,000        32        2,600        32        2,000        32        2,300        33        2,400        32        1,900        31        1,300        33   

85.00% and below

    900        10        1,000        12        900        14        1,000        14        1,000        13        800        13        600        15   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 9,300        100   $ 8,200        100   $ 6,300        100   $ 6,900        100   $ 7,500        100   $ 6,100        100   $ 3,900        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Origination

                             

Purchase

  $ 8,100        87   $ 6,500        79   $ 4,300        68   $ 5,300        77   $ 6,400        85   $ 5,100        84   $ 3,000        77

Refinance

    1,200        13        1,700        21        2,000        32        1,600        23        1,100        15        1,000        16        900        23   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 9,300        100   $ 8,200        100   $ 6,300        100   $ 6,900        100   $ 7,500        100   $ 6,100        100   $ 3,900        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

   

 

 

                                                                                                 

 

(1)  Includes loans with annual and split payment types.
(2)  Loans with unknown FICO scores are included in the 660-679 category.

 

33


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Other Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2015     2014  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 171       $ 170      $ 170      $ 511      $ 171      $ 162      $ 151      $ 144      $ 628   
 

New Risk Written

                     

Flow

   $ 2,364       $ 2,040      $ 1,557      $ 5,961      $ 1,703      $ 1,878      $ 1,521      $ 960      $ 6,062   

Bulk

     —           —          —          —          —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     2,364         2,040        1,557        5,961        1,703        1,878        1,521        960        6,062   

Pool

     —           —          —          —          —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total New Risk Written

   $ 2,364       $ 2,040      $ 1,557      $ 5,961      $ 1,703      $ 1,878      $ 1,521      $ 960      $ 6,062   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Primary Insurance In-Force

   $ 120,400       $ 117,100      $ 115,200        $ 114,400      $ 112,400      $ 110,500      $ 109,100     
 

Risk In-Force

                     

Flow

   $ 30,001       $ 29,026      $ 28,415        $ 28,112      $ 27,507      $ 26,880      $ 26,405     

Bulk(1)

     349         360        387          402        419        434        442     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Primary

     30,350         29,386        28,802          28,514        27,926        27,314        26,847     

Pool

     129         137        142          151        159        163        171     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

   $ 30,479       $ 29,523      $ 28,944        $ 28,665      $ 28,085      $ 27,477      $ 27,018     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Risk In-Force That Is GSE Conforming

     97      97     97       97     97     97     97  
 

GAAP Basis Expense Ratio(2)

     28      26     26     27     26     25     25     25     25
 

Adjusted Expense Ratio(3)

     24      23     23     23     23     23     23     24     23
 

Flow Persistency

     80      79     81       83     80     83     85  
 

Risk To Capital Ratio(4)

     14.3:1         13.7:1        14.1:1          14.5:1        15.4:1        14.6:1        18.7:1     
 

Average Primary Loan Size (in thousands)

   $ 186       $ 184      $ 182        $ 181      $ 180      $ 178      $ 176     

The expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1)  As of September 30, 2015, 87% of our bulk risk in-force was related to loans financed by lenders who participated in the mortgage programs sponsored by the Federal Home Loan Banks.
(2)  The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(3)  The ratio of an insurer’s general expenses to net written premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(4)  Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business.

 

34


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Loss Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2015     2014  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid Claims

                     

Flow

                     

Direct

   $ 98       $ 131      $ 130      $ 359      $ 142      $ 148      $ 148      $ 178      $ 616   

Assumed(1)

     3         4        5        12        3        4        6        6        19   

Ceded

     —           (1     (16     (17     (4     (3     (4     (15     (26

Loss adjustment expenses

     3         3        4        10        4        4        4        5        17   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

     104         137        123        364        145        153        154        174        626   

Bulk

     1         2        2        5        2        2        2        2        8   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     105         139        125        369        147        155        156        176        634   

Pool

     —           1        1        2        2        1        1        1        5   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 105       $ 140      $ 126      $ 371      $ 149      $ 156      $ 157      $ 177      $ 639   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 54.0       $ 50.8      $ 46.5        $ 46.6      $ 47.6      $ 47.2      $ 43.6     
 

Average Reserve Per Delinquency (in thousands)

                     

Flow

   $ 29.4       $ 30.6      $ 31.0        $ 30.2      $ 30.7      $ 30.0      $ 30.3     

Bulk loans with established reserve

     20.0         21.5        21.2          20.4        20.5        22.5        19.2     

Bulk loans with no reserve(2)

     —           —          —            —          —          —          —       
 

Reserves:

                     

Flow direct case

   $ 870       $ 909      $ 992        $ 1,065      $ 1,122      $ 1,083      $ 1,172     

Bulk direct case

     17         18        20          21        22        24        25     

Assumed(1)

     9         12        15          21        21        24        29     

All other(3)

     57         57        60          73        74        125        129     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 953       $ 996      $ 1,087        $ 1,180      $ 1,239      $ 1,256      $ 1,355     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 996       $ 1,087      $ 1,180      $ 1,180      $ 1,239      $ 1,256      $ 1,355      $ 1,482      $ 1,482   

Paid claims

     (105      (141     (142     (388     (153     (158     (162     (192     (665

Increase in reserves

     62         50        49        161        94        141        63        65        363   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 953       $ 996      $ 1,087      $ 953      $ 1,180      $ 1,239      $ 1,256      $ 1,355      $ 1,180   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Beginning Reinsurance Recoverable(4)

   $ 6       $ 7      $ 24      $ 24      $ 25      $ 27      $ 31      $ 44      $ 44   

Ceded paid claims

     —           (1     (16     (17     (4     (2     (5     (15     (26

Increase in recoverable

     —           —          (1     (1     3        —          1        2        6   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reinsurance Recoverable

   $ 6       $ 6      $ 7      $ 6      $ 24      $ 25      $ 27      $ 31      $ 24   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(5)

     43      33     33     36     61     97     43     46     62

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1)  Assumed is comprised of reinsurance arrangements with state governmental housing finance agencies.
(2)  Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes currently have no risk for claim.
(3)  Other includes loss adjustment expenses, pool and incurred but not reported reserves.
(4)  Reinsurance recoverable excludes ceded unearned premium recoveries and amounts for which cash proceeds have not yet been received.
(5)  The ratio of incurred losses and loss adjustment expenses to net earned premiums. Lender settlements of $53 million in the third quarter of 2014 increased the loss ratio by 37 percentage points and 9 percentage points for the three months ended September 30, 2014 and the twelve months ended December 31, 2014, respectively.

 

35


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Delinquency Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2015     2014  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Number of Primary Delinquencies

                     

Flow

     31,678         31,876        34,220          38,177        39,485        40,897        43,733     

Bulk loans with an established reserve

     917         908        984          1,109        1,147        1,147        1,434     

Bulk loans with no reserve(1)

     394         415        461          500        515        561        694     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Number of Primary Delinquencies

     32,989         33,199        35,665          39,786        41,147        42,605        45,861     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Number of Primary Delinquencies

     33,199         35,665        39,786        39,786        41,147        42,605        45,861        51,459        51,459   

New delinquencies

     10,192         9,061        9,554        28,807        10,826        11,574        10,568        12,100        45,068   

Delinquency cures

     (8,484      (8,800     (10,988     (28,272     (9,030     (9,790     (10,545     (13,678     (43,043

Paid claims

     (1,918      (2,727     (2,687     (7,332     (3,157     (3,242     (3,279     (4,020     (13,698
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

     32,989         33,199        35,665        32,989        39,786        41,147        42,605        45,861        39,786   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Composition of Cures

                     

Reported delinquent and cured-intraquarter

     1,805         1,658        2,271          1,434        2,093        1,993        3,141     

Number of missed payments delinquent prior to cure:

                     

3 payments or less

     4,630         4,260        6,112          5,340        5,202        5,335        7,252     

4 - 11 payments

     1,487         2,250        1,912          1,613        1,772        2,253        2,391     

12 payments or more

     562         632        693          643        723        964        894     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

     8,484         8,800        10,988          9,030        9,790        10,545        13,678     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Delinquencies by Missed Payment Status

                     

3 payments or less

     10,226         9,432        9,271          11,318        11,478        11,228        11,351     

4 - 11 payments

     7,376         7,824        9,086          9,684        9,610        9,913        11,463     

12 payments or more

     15,387         15,943        17,308          18,784        20,059        21,464        23,047     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies

     32,989         33,199        35,665          39,786        41,147        42,605        45,861     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
  

 

 

                                                      
     September 30, 2015                                

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(2)
    Risk In-Force     Reserves as % of
Risk In-Force
                               

3 payments or less in default

     9,822       $ 63      $ 395        16          

4 - 11 payments in default

     7,187         183        298        61          

12 payments or more in default

     14,669         624        724        86          
  

 

 

    

 

 

   

 

 

   

 

 

           

Total

     31,678       $ 870      $ 1,417        61          
  

 

 

    

 

 

   

 

 

   

 

 

           
     December 31, 2014                                

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(2)
    Risk In-Force     Reserves as % of
Risk In-Force
                               

3 payments or less in default

     10,849       $ 76      $ 426        18          

4 - 11 payments in default

     9,368         238        383        62          

12 payments or more in default

     17,960         751        895        84          
  

 

 

    

 

 

   

 

 

   

 

 

           

Total

     38,177       $ 1,065      $ 1,704        63          
  

 

 

    

 

 

   

 

 

   

 

 

         

 

(1)  Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes currently have no risk for claim.
(2)  Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

36


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

 

    2015     2014  
    3Q     2Q     1Q     4Q     3Q     2Q     1Q  

Primary Loans

               

Primary loans in-force

    647,126        636,640        631,591        630,852        624,850        620,415        618,442   

Primary delinquent loans

    32,989        33,199        35,665        39,786        41,147        42,605        45,861   

Primary delinquency rate

    5.10     5.21     5.65     6.31     6.59     6.87     7.42
 

Flow loans in-force

    620,430        608,615        601,472        599,206        591,823        585,719        582,553   

Flow delinquent loans

    31,678        31,876        34,220        38,177        39,485        40,897        43,733   

Flow delinquency rate

    5.11     5.24     5.69     6.37     6.67     6.98     7.51
 

Bulk loans in-force

    26,696        28,025        30,119        31,646        33,027        34,696        35,889   

Bulk delinquent loans

    1,311        1,323        1,445        1,609        1,662        1,708        2,128   

Bulk delinquency rate

    4.91     4.72     4.80     5.08     5.03     4.92     5.93
 

A minus and sub-prime loans in-force

    29,745        31,051        33,805        33,529        34,825        36,219        37,714   

A minus and sub-prime delinquent loans

    6,642        6,530        7,019        7,851        8,017        8,238        8,789   

A minus and sub-prime delinquency rate

    22.33     21.03     20.76     23.42     23.02     22.74     23.30
 

Pool Loans

               

Pool loans in-force

    7,284        7,709        7,979        8,282        10,125        10,336        10,710   

Pool delinquent loans

    426        447        468        521        549        546        575   

Pool delinquency rate

    5.85     5.80     5.87     6.29     5.42     5.28     5.37
 

Primary Risk In-Force by Credit Quality

               

Over 735

    52     52     52     51     51     51     50

680-735

    31     31     31     31     30     30     30

660-679(1)

    7     7     7     7     7     7     8

620-659

    7     7     7     8     8     8     8

< 620

    3     3     3     3     4     4     4

 

 

(1)  Loans with unknown FICO scores are included in the 660-679 category.

 

37


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     September 30, 2015  

Policy Year

   Average
Rate
(1)
    % of Total
Reserves
(2)
    Primary
Insurance In-Force
     % of Total     Primary
Risk In-Force
     % of Total     Deliquency
Rate
 

2004 and prior

     6.07     12.1   $ 4,338         3.6   $ 978         3.2     14.84

2005

     5.66     11.8        3,793         3.2        1,026         3.4        13.91

2006

     5.87     17.2        6,262         5.2        1,606         5.3        13.22

2007

     5.78     37.1        15,552         12.9        3,913         12.9        12.39

2008

     5.32     17.8        13,386         11.1        3,392         11.2        6.98

2009

     4.95     0.6        1,968         1.6        457         1.5        2.03

2010

     4.69     0.6        2,500         2.1        621         2.1        1.64

2011

     4.52     0.6        3,507         2.9        893         2.9        1.30

2012

     3.82     0.6        8,969         7.4        2,313         7.6        0.56

2013

     3.99     0.8        15,643         13.0        3,982         13.1        0.50

2014

     4.39     0.7        21,065         17.5        5,298         17.5        0.38

2015

     4.10     0.1        23,443         19.5        5,871         19.3        0.07
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

     4.82     100.0   $ 120,426         100.0   $ 30,350         100.0     5.10
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     September 30, 2015     June 30, 2015     September 30, 2014        
     Primary
Risk In-Force
    Primary
Delinquency Rate
    Primary
Risk In-Force
     Primary
Delinquency Rate
    Primary
Risk In-Force
     Primary
Delinquency Rate
       

Lender concentration (by original applicant)

   $ 30,350        5.10   $ 29,386         5.21   $ 27,926         6.59  

Top 10 lenders

     11,774        6.68     11,926         6.61     12,337         7.79  

Top 20 lenders

     14,233        5.93     14,065         6.12     14,309         7.63  

Loan-to-value ratio

                

95.01% and above

   $ 6,429        8.15   $ 6,540         7.87   $ 6,912         9.02  

90.01% to 95.00%

     13,841        3.66     13,006         3.86     11,412         5.36  

80.01% to 90.00%

     9,761        4.85     9,513         5.07     9,230         6.40  

80.00% and below

     319        3.44     327         3.33     372         3.51  
  

 

 

     

 

 

      

 

 

      

Total

   $ 30,350        5.10   $ 29,386         5.21   $ 27,926         6.59  
  

 

 

     

 

 

      

 

 

      

Loan grade

                

Prime

   $ 29,233        4.27   $ 28,221         4.40   $ 26,627         5.62  

A minus and sub-prime

     1,117        22.33     1,165         21.03     1,299         23.02  
  

 

 

     

 

 

      

 

 

      

Total

   $ 30,350        5.10   $ 29,386         5.21   $ 27,926         6.59  
  

 

 

     

 

 

      

 

 

      

 

(1)  Average Annual Mortgage Interest Rate.
(2)  Total reserves were $953 million as of September 30, 2015.

 

38


Table of Contents

 

U.S. Life Insurance Division

 

39


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Net Operating Income (Loss)—U.S. Life Insurance Division

(amounts in millions)

 

    2015     2014  
    3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

  $ 784      $ 769      $ 778      $ 2,331      $ 827      $ 821      $ 762      $ 759      $ 3,169   

Net investment income

    680        677        671        2,028        676        658        671        660        2,665   

Net investment gains (losses)

    (16     (7     (4     (27     12        1        25        3        41   

Insurance and investment product fees and other

    177        182        180        539        180        186        175        171        712   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    1,625        1,621        1,625        4,871        1,695        1,666        1,633        1,593        6,587   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

    1,155        1,122        1,091        3,368        1,981        1,722        1,087        1,030        5,820   

Interest credited

    148        150        150        448        154        155        155        154        618   

Acquisition and operating expenses, net of deferrals

    176        167        163        506        168        173        156        161        658   

Amortization of deferred acquisition costs and intangibles

    530        75        73        678        98        91        81        75        345   

Goodwill impairment

    —          —          —          —          299        550        —          —          849   

Interest expense

    22        22        25        69        23        22        21        21        87   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    2,031        1,536        1,502        5,069        2,723        2,713        1,500        1,441        8,377   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (406     85        123        (198     (1,028     (1,047     133        152        (1,790

Provision (benefit) for income taxes

    (144     31        43        (70     (278     (211     47        57        (385
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    (262     54        80        (128     (750     (836     86        95        (1,405
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses, net

    6        2        1        9        (6     (3     (17     (1     (27

Goodwill impairment, net

    —          —          —          —          274        517        —          —          791   

(Gains) losses from life block transactions, net

    296        —          —          296        —          —          —          —          —     

Expenses related to restructuring, net

    —          1        —          1        —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

  $ 40      $ 57      $ 81      $ 178      $ (482   $ (322   $ 69      $ 94      $ (641
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                 

Effective tax rate (operating income (loss))

    35.3     35.3     35.3     35.3     34.7     35.8     35.6     37.3     34.7

 

40


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Net Operating Income (Loss)—U.S. Life Insurance Division

(amounts in millions)

 

     U.S. Life Insurance Segment        

Three months ended September 30, 2015

   Long-Term Care
Insurance
    Life Insurance     Fixed Annuities     Total U.S. Life
Insurance Segment
    Total  

REVENUES:

            

Premiums

   $ 618      $ 162      $ 4      $ 784      $ 784   

Net investment income

     327        126        227        680        680   

Net investment gains (losses)

     4        (8     (12     (16     (16

Insurance and investment product fees and other

     —          175        2        177        177   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     949        455        221        1,625        1,625   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

            

Benefits and other changes in policy reserves

     825        248        82        1,155        1,155   

Interest credited

     —          66        82        148        148   

Acquisition and operating expenses, net of deferrals

     112        48        16        176        176   

Amortization of deferred acquisition costs and intangibles

     24        487        19        530        530   

Interest expense

     —          22        —          22        22   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     961        871        199        2,031        2,031   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (12     (416     22        (406     (406

Provision (benefit) for income taxes

     (5     (147     8        (144     (144
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (7     (269     14        (262     (262
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

            

Net investment (gains) losses, net

     (3     4        5        6        6   

(Gains) losses from life block transactions, net

     —          296        —          296        296   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ (10   $ 31      $ 19      $ 40      $ 40   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                  

 

 

 

Effective tax rate (operating income (loss))

     35.3     35.3     35.3     35.3     35.3
     U.S. Life Insurance Segment        

Three months ended September 30, 2014

   Long-Term Care
Insurance
    Life Insurance     Fixed Annuities     Total U.S. Life
Insurance Segment
    Total  

REVENUES:

            

Premiums

   $ 587      $ 193      $ 41      $ 821      $ 821   

Net investment income

     293        123        242        658        658   

Net investment gains (losses)

     (1     10        (8     1        1   

Insurance and investment product fees and other

     —          184        2        186        186   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     879        510        277        1,666        1,666   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

            

Benefits and other changes in policy reserves

     1,313        293        116        1,722        1,722   

Interest credited

     —          67        88        155        155   

Acquisition and operating expenses, net of deferrals

     103        52        18        173        173   

Amortization of deferred acquisition costs and intangibles

     25        46        20        91        91   

Goodwill impairment

     200        350        —          550        550   

Interest expense

     —          22        —          22        22   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,641        830        242        2,713        2,713   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (762     (320     35        (1,047     (1,047

Provision (benefit) for income taxes

     (234     11        12        (211     (211
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (528     (331     23        (836     (836
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

            

Net investment (gains) losses, net

     —          (6     3        (3     (3

Goodwill impairment, net

     167        350        —          517        517   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ (361   $ 13      $ 26      $ (322   $ (322
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                  

 

 

 

Effective tax rate (operating income (loss))

     35.7     35.2     34.8     35.8     35.8

 

41


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Net Operating Income (Loss)—U.S. Life Insurance Division

(amounts in millions)

 

     U.S. Life Insurance Segment        

Nine months ended September 30, 2015

   Long-Term Care
Insurance
    Life Insurance     Fixed Annuities     Total U.S. Life
Insurance Segment
    Total  

REVENUES:

            

Premiums

   $ 1,804      $ 510      $ 17      $ 2,331      $ 2,331   

Net investment income

     960        380        688        2,028        2,028   

Net investment gains (losses)

     4        (2     (29     (27     (27

Insurance and investment product fees and other

     1        531        7        539        539   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     2,769        1,419        683        4,871        4,871   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

            

Benefits and other changes in policy reserves

     2,371        764        233        3,368        3,368   

Interest credited

     —          200        248        448        448   

Acquisition and operating expenses, net of deferrals

     305        151        50        506        506   

Amortization of deferred acquisition costs and intangibles

     74        550        54        678        678   

Interest expense

     —          69        —          69        69   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     2,750        1,734        585        5,069        5,069   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     19        (315     98        (198     (198

Provision (benefit) for income taxes

     6        (111     35        (70     (70
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     13        (204     63        (128     (128
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

            

Net investment (gains) losses, net

     (3     —          12        9        9   

(Gains) losses from life block transactions, net

     —          296        —          296        296   

Expenses related to restructuring, net

     —          1        —          1        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 10      $ 93      $ 75      $ 178      $ 178   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                  

 

 

 

Effective tax rate (operating income)

     35.3     35.3     35.3     35.3     35.3
     U.S. Life Insurance Segment        

Nine months ended September 30, 2014

   Long-Term Care
Insurance
    Life Insurance     Fixed Annuities     Total U.S. Life
Insurance Segment
    Total  

REVENUES:

            

Premiums

   $ 1,729      $ 547      $ 66      $ 2,342      $ 2,342   

Net investment income

     875        388        726        1,989        1,989   

Net investment gains (losses)

     2        34        (7     29        29   

Insurance and investment product fees and other

     1        525        6        532        532   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     2,607        1,494        791        4,892        4,892   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

            

Benefits and other changes in policy reserves

     2,712        831        296        3,839        3,839   

Interest credited

     —          199        265        464        464   

Acquisition and operating expenses, net of deferrals

     293        147        50        490        490   

Amortization of deferred acquisition costs and intangibles

     78        104        65        247        247   

Goodwill impairment

     200        350        —          550        550   

Interest expense

     —          64        —          64        64   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     3,283        1,695        676        5,654        5,654   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (676     (201     115        (762     (762

Provision (benefit) for income taxes

     (202     54        41        (107     (107
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (474     (255     74        (655     (655
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

            

Net investment (gains) losses, net

     (2     (22     3        (21     (21

Goodwill impairment, net

     167        350        —          517        517   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ (309   $ 73      $ 77      $ (159   $ (159
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                  

 

 

 

Effective tax rate (operating income (loss))

     35.5     36.5     35.5     34.9     34.9

 

42


Table of Contents

 

U.S. Life Insurance Segment

 

43


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Net Operating Income (Loss) and Sales—U.S. Life Insurance Segment—Long-Term Care Insurance

(amounts in millions)

 

    2015     2014  
    3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

  $ 618      $ 597      $ 589      $ 1,804      $ 607      $ 587      $ 577      $ 565      $ 2,336   

Net investment income

    327        320        313        960        303        293        292        290        1,178   

Net investment gains (losses)

    4        (3     3        4        6        (1     3        —          8   

Insurance and investment product fees and other

    —          1        —          1        —          —          —          1        1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    949        915        905        2,769        916        879        872        856        3,523   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

    825        780        766        2,371        1,545        1,313        735        664        4,257   

Interest credited

    —          —          —          —          —          —          —          —          —     

Acquisition and operating expenses, net of deferrals

    112        98        95        305        106        103        97        93        399   

Amortization of deferred acquisition costs and intangibles

    24        24        26        74        34        25        27        26        112   

Goodwill impairment

    —          —          —          —          154        200        —          —          354   

Interest expense

    —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    961        902        887        2,750        1,839        1,641        859        783        5,122   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (12     13        18        19        (923     (762     13        73        (1,599

Provision (benefit) for income taxes

    (5     5        6        6        (291     (234     5        27        (493
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    (7     8        12        13        (632     (528     8        46        (1,106
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses, net

    (3     2        (2     (3     (3     —          (2     —          (5

Goodwill impairment, net

    —          —          —          —          129        167        —          —          296   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

  $ (10   $ 10      $ 10      $ 10      $ (506   $ (361   $ 6      $ 46      $ (815
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                 

Effective tax rate (operating income (loss))

    35.3     35.3     35.3     35.3     34.6     35.7     37.1     37.0     34.9

SALES:

                 

Individual Long-Term Care Insurance

  $ 7      $ 8      $ 10      $ 25      $ 17      $ 28      $ 24      $ 21      $ 90   

Group Long-Term Care Insurance

    1        1        1        3        6        1        2        1        10   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

  $ 8      $ 9      $ 11      $ 28      $ 23      $ 29      $ 26      $ 22      $ 100   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                 

RATIOS:

                 

Loss Ratio(1)

    76.4     72.6     72.4     73.8     200.1     173.0     73.2     63.3     128.8

Gross Benefits Ratio(2)

    133.5     130.5     130.2     131.4     254.4     224.1     127.3     117.5     182.2

 

(1)  The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.
(2)  The gross benefits ratio was calculated by dividing the benefits and other changes in policy reserves by net earned premiums.

 

44


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Net Operating Income and Sales—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

     2015     2014  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 162       $ 169      $ 179      $ 510      $ 175      $ 193      $ 171      $ 183      $ 722   

Net investment income

     126         127        127        380        133        123        137        128        521   

Net investment gains (losses)

     (8      3        3        (2     —          10        23        1        34   

Insurance and investment product fees and other

     175         178        178        531        179        184        173        168        704   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     455         477        487        1,419        487        510        504        480        1,981   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     248         266        250        764        315        293        257        281        1,146   

Interest credited

     66         68        66        200        67        67        66        66        266   

Acquisition and operating expenses, net of deferrals

     48         52        51        151        45        52        45        50        192   

Amortization of deferred acquisition costs and intangibles

     487         33        30        550        36        46        32        26        140   

Goodwill impairment

     —           —          —          —          145        350        —          —          495   

Interest expense

     22         22        25        69        23        22        21        21        87   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     871         441        422        1,734        631        830        421        444        2,326   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (416      36        65        (315     (144     (320     83        36        (345

Provision (benefit) for income taxes

     (147      13        23        (111     —          11        29        14        54   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (269      23        42        (204     (144     (331     54        22        (399
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses, net

     4         (2     (2     —          —          (6     (15     (1     (22

Goodwill impairment, net

     —           —          —          —          145        350        —          —          495   

(Gains) losses from life block transactions, net

     296         —          —          296        —          —          —          —          —     

Expenses related to restructuring, net

     —           1        —          1        —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 31       $ 22      $ 40      $ 93      $ 1      $ 13      $ 39      $ 21      $ 74   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Effective tax rate (operating income)

     35.3      35.3     35.3     35.3     NM (1)      35.2     35.4     39.3     36.2

SALES:

                   

Term Life

   $ 7       $ 9      $ 9      $ 25      $ 11      $ 13      $ 14      $ 13      $ 51   

Universal Life

     2         4        4        10        7        11        7        6        31   

Linked-Benefits

     3         2        4        9        5        4        5        2        16   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 12       $ 15      $ 17      $ 44      $ 23      $ 28      $ 26      $ 21      $ 98   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

(1)  “NM” is defined as not meaningful for percentages greater than 200%.

 

45


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Net Operating Income and Sales—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

 

     2015     2014  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 4       $ 3      $ 10      $ 17      $ 45      $ 41      $ 14      $ 11      $ 111   

Net investment income

     227         230        231        688        240        242        242        242        966   

Net investment gains (losses)

     (12      (7     (10     (29     6        (8     (1     2        (1

Insurance and investment product fees and other

     2         3        2        7        1        2        2        2        7   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     221         229        233        683        292        277        257        257        1,083   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     82         76        75        233        121        116        95        85        417   

Interest credited

     82         82        84        248        87        88        89        88        352   

Acquisition and operating expenses, net of deferrals

     16         17        17        50        17        18        14        18        67   

Amortization of deferred acquisition costs and intangibles

     19         18        17        54        28        20        22        23        93   

Interest expense

     —           —          —          —          —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     199         193        193        585        253        242        220        214        929   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     22         36        40        98        39        35        37        43        154   

Provision for income taxes

     8         13        14        35        13        12        13        16        54   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     14         23        26        63        26        23        24        27        100   
 

ADJUSTMENT TO INCOME FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses, net

     5         2        5        12        (3     3        —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 19       $ 25      $ 31      $ 75      $ 23      $ 26      $ 24      $ 27      $ 100   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Effective tax rate (operating income)

     35.3      35.3     35.3     35.3     33.3     34.8     35.5     36.2     35.0

SALES:

                   

Single Premium Deferred Annuities

   $ 248       $ 211      $ 306      $ 765      $ 439      $ 322      $ 400      $ 492      $ 1,653   

Single Premium Immediate Annuities

     12         13        20        45        56        49        29        28        162   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 260       $ 224      $ 326      $ 810      $ 495      $ 371      $ 429      $ 520      $ 1,815   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

46


Table of Contents

 

Corporate and Other Division

 

47


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Net Operating Loss—Corporate and Other Division

(amounts in millions)

 

     2015     2014  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ —         $ 1      $ —        $ 1      $ —        $ 1      $ 1      $ 1      $ 3   

Net investment income

     31         40        25        96        34        23        34        24        115   

Net investment gains (losses)

     (16      (5     5        (16     (19     (24     (3     (18     (64

Insurance and investment product fees and other

     46         39        49        134        53        50        53        53        209   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     61         75        79        215        68        50        85        60        263   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     18         11        7        36        10        13        6        8        37   

Interest credited

     31         31        30        92        31        30        29        29        119   

Acquisition and operating expenses, net of deferrals

     48         34        25        107        30        24        33        30        117   

Amortization of deferred acquisition costs and intangibles

     17         10        6        33        14        6        10        12        42   

Interest expense

     75         75        75        225        76        74        83        82        315   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     189         161        143        493        161        147        161        161        630   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (128      (86     (64     (278     (93     (97     (76     (101     (367

Benefit for income taxes

     (52      (36     (27     (115     (37     —          (24     (50     (111
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (76      (50     (37     (163     (56     (97     (52     (51     (256

Income (loss) from discontinued operations, net of taxes

     (21      (314     1        (334     138        6        4        9        157   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     (97      (364     (36     (497     82        (91     (48     (42     (99
 

ADJUSTMENTS TO NET INCOME (LOSS):

                     

Net investment (gains) losses, net

     8         1        (6     3        9        11        1        11        32   

(Gains) losses on early extinguishment of debt, net

     1         —          —          1        —          —          —          —          —     

Expenses related to restructuring, net

     —           1        —          1        —          —          —          —          —     

Tax impact from potential business portfolio changes

     —           —          —          —          31        —          —          —          31   

(Income) loss from discontinued operations, net of taxes

     21         314        (1     334        (138     (6     (4     (9     (157
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING LOSS

   $ (67    $ (48   $ (43   $ (158   $ (16   $ (86   $ (51   $ (40   $ (193
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Effective tax rate (operating loss)

     42.1 %       42.2 %      38.1 %      40.9 %      80.8 %      -7.2 %      32.1 %      52.0 %      39.4 % 

 

48


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Net Operating Income (Loss)—Corporate and Other Division

(amounts in millions)

 

Three months ended September 30, 2015

  Runoff Segment     Corporate and Other(1)     Total  

REVENUES:

  

     

Premiums

  $ —        $ —        $ —     

Net investment income

    32        (1     31   

Net investment gains (losses)

    (25     9        (16

Insurance and investment product fees and other

    46        —          46   
 

 

 

   

 

 

   

 

 

 

Total revenues

    53        8        61   
 

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

       

Benefits and other changes in policy reserves

    18        —          18   

Interest credited

    31        —          31   

Acquisition and operating expenses, net of deferrals

    17        31        48   

Amortization of deferred acquisition costs and intangibles

    17        —          17   

Interest expense

    —          75        75   
 

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    83        106        189   
 

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (30     (98     (128

Benefit for income taxes

    (12     (40     (52
 

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

    (18     (58     (76

Loss from discontinued operations, net of taxes

    —          (21     (21
 

 

 

   

 

 

   

 

 

 

NET LOSS

    (18     (79     (97
 

ADJUSTMENTS TO NET LOSS:

       

Net investment (gains) losses, net

    14        (6     8   

(Gains) losses on early extinguishment of debt, net

    —          1        1   

Loss from discontinued operations, net of taxes

    —          21        21   
 

 

 

   

 

 

   

 

 

 

NET OPERATING LOSS

  $ (4   $ (63   $ (67
 

 

 

   

 

 

   

 

 

 
                 

 

 

 

Effective tax rate (operating loss)

    49.2     41.5     42.1
     

Three months ended September 30, 2014

  Runoff Segment     Corporate and Other(1)     Total  

REVENUES:

       

Premiums

  $ 1      $ —        $ 1   

Net investment income

    32        (9     23   

Net investment gains (losses)

    (33     9        (24

Insurance and investment product fees and other

    53        (3     50   
 

 

 

   

 

 

   

 

 

 

Total revenues

    53        (3     50   
 

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

       

Benefits and other changes in policy reserves

    13        —          13   

Interest credited

    30        —          30   

Acquisition and operating expenses, net of deferrals

    22        2        24   

Amortization of deferred acquisition costs and intangibles

    5        1        6   

Interest expense

    —          74        74   
 

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    70        77        147   
 

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (17     (80     (97

Provision (benefit) for income taxes

    (5     5        —     
 

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

    (12     (85     (97

Income from discontinued operations, net of taxes

    —          6        6   
 

 

 

   

 

 

   

 

 

 

NET LOSS

    (12     (79     (91
 

ADJUSTMENTS TO NET LOSS:

       

Net investment (gains) losses, net

    17        (6     11   

Income from discontinued operations, net of taxes

    —          (6     (6
 

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

  $ 5      $ (91   $ (86
 

 

 

   

 

 

   

 

 

 
                 

 

 

 

Effective tax rate (operating income (loss))

    48.2     -1.5     -7.2

 

(1)  Includes inter-segment eliminations.

 

49


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Net Operating Income (Loss)—Corporate and Other Division

(amounts in millions)

 

Nine months ended September 30, 2015

  Runoff Segment     Corporate and Other(1)     Total  

REVENUES:

       

Premiums

  $ 1      $ —        $ 1   

Net investment income

    103        (7     96   

Net investment gains (losses)

    (39     23        (16

Insurance and investment product fees and other

    144        (10     134   
 

 

 

   

 

 

   

 

 

 

Total revenues

    209        6        215   
 

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

       

Benefits and other changes in policy reserves

    36        —          36   

Interest credited

    92        —          92   

Acquisition and operating expenses, net of deferrals

    57        50        107   

Amortization of deferred acquisition costs and intangibles

    32        1        33   

Interest expense

    1        224        225   
 

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    218        275        493   
 

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (9     (269     (278

Benefit for income taxes

    (7     (108     (115
 

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

    (2     (161     (163

Loss from discontinued operations, net of taxes

    —          (334     (334
 

 

 

   

 

 

   

 

 

 

NET LOSS

    (2     (495     (497
 

ADJUSTMENTS TO NET LOSS:

       

Net investment (gains) losses, net

    18        (15     3   

(Gains) losses on early extinguishment of debt, net

    —          1        1   

Expenses related to restructuring, net

    —          1        1   

Loss from discontinued operations, net of taxes

    —          334        334   
 

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

  $ 16      $ (174   $ (158
 

 

 

   

 

 

   

 

 

 
                 

 

 

 

Effective tax rate (operating income (loss))

    14.3     40.0     40.9
     

Nine months ended September 30, 2014

  Runoff Segment     Corporate and Other(1)     Total  

REVENUES:

       

Premiums

  $ 3      $ —        $ 3   

Net investment income

    97        (16     81   

Net investment gains (losses)

    (43     (2     (45

Insurance and investment product fees and other

    158        (2     156   
 

 

 

   

 

 

   

 

 

 

Total revenues

    215        (20     195   
 

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

       

Benefits and other changes in policy reserves

    27        —          27   

Interest credited

    88        —          88   

Acquisition and operating expenses, net of deferrals

    62        25        87   

Amortization of deferred acquisition costs and intangibles

    26        2        28   

Interest expense

    1        238        239   
 

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    204        265        469   
 

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    11        (285     (274

Benefit for income taxes

    —          (74     (74
 

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    11        (211     (200

Income from discontinued operations, net of taxes

    —          19        19   
 

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    11        (192     (181
 

ADJUSTMENTS TO NET INCOME (LOSS):

       

Net investment (gains) losses, net

    21        2        23   

Income from discontinued operations, net of taxes

    —          (19     (19
 

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

  $ 32      $ (209   $ (177
 

 

 

   

 

 

   

 

 

 
                 

 

 

 

Effective tax rate (operating income (loss))

    26.1     26.0     26.0

 

(1)  Includes inter-segment eliminations.

 

50


Table of Contents

Runoff Segment

 

51


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Net Operating Income (Loss)—Runoff Segment

(amounts in millions)

 

    2015     2014  
    3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

  $ —        $ 1      $ —        $ 1      $  —        $ 1      $ 1      $ 1      $ 3   

Net investment income

    32        40        31        103        32        32        33        32        129   

Net investment gains (losses)

    (25     (8     (6     (39     (23     (33     3        (13     (66

Insurance and investment product fees and other

    46        49        49        144        51        53        52        53        209   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    53        82        74        209        60        53        89        73        275   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

    18        11        7        36        10        13        6        8        37   

Interest credited

    31        31        30        92        31        30        29        29        119   

Acquisition and operating expenses, net of deferrals

    17        21        19        57        22        22        20        20        84   

Amortization of deferred acquisition costs and intangibles

    17        10        5        32        13        5        10        11        39   

Interest expense

    —          1        —          1        —          —          1        —          1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    83        74        61        218        76        70        66        68        280   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (30     8        13        (9     (16     (17     23        5        (5

Provision (benefit) for income taxes

    (12     2        3        (7     (19     (5     5        —          (19
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    (18     6        10        (2     3        (12     18        5        14   
 

ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses, net

    14        3        1        18        13        17        (3     7        34   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

  $ (4   $ 9      $ 11      $ 16      $ 16      $ 5      $ 15      $ 12      $ 48   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                 

Effective tax rate (operating income (loss))

    49.2     25.7     26.7     14.3     NM (1)      48.2     16.1     25.1     -1.0

 

(1)  “NM” is defined as not meaningful for percentages greater than 200%.

 

52


Table of Contents

Corporate and Other

 

53


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Net Operating Loss—Corporate and Other(1)

(amounts in millions)

 

    2015     2014  
    3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

  $ —        $ —        $ —        $ —        $ —        $  —        $ —        $ —        $ —     

Net investment income

    (1     —          (6     (7     2        (9     1        (8     (14

Net investment gains (losses)

    9        3        11        23        4        9        (6     (5     2   

Insurance and investment product fees and other

    —          (10     —          (10     2        (3     1        —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    8        (7     5        6        8        (3     (4     (13     (12
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

    —          —          —          —          —          —          —          —          —     

Interest credited

    —          —          —          —          —          —          —          —          —     

Acquisition and operating expenses, net of deferrals

    31        13        6        50        8        2        13        10        33   

Amortization of deferred acquisition costs and intangibles

    —          —          1        1        1        1        —          1        3   

Interest expense

    75        74        75        224        76        74        82        82        314   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    106        87        82        275        85        77        95        93        350   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (98     (94     (77     (269     (77     (80     (99     (106     (362

Provision (benefit) for income taxes

    (40     (38     (30     (108     (18     5        (29     (50     (92
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

    (58     (56     (47     (161     (59     (85     (70     (56     (270

Income (loss) from discontinued operations, net of taxes(2)

    (21     (314     1        (334     138        6        4        9        157   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    (79     (370     (46     (495     79        (79     (66     (47     (113
 

ADJUSTMENTS TO NET INCOME (LOSS):

                   

Net investment (gains) losses, net

    (6     (2     (7     (15     (4     (6     4        4        (2

(Gains) losses on early extinguishment of debt, net

    1        —          —          1        —          —          —          —          —     

Expenses related to restructuring, net

    —          1        —          1        —          —          —          —          —     

Tax impact from potential business portfolio changes

    —          —          —          —          31        —          —          —          31   

(Income) loss from discontinued operations, net of taxes

    21        314        (1     334        (138     (6     (4     (9     (157
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING LOSS

  $ (63   $ (57   $ (54   $ (174   $ (32   $ (91   $ (66   $ (52   $ (241
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                 

Effective tax rate (operating loss)

    41.5     42.1     36.2     40.0     61.8     -1.5     28.9     47.7     34.0

(1)     Includes inter-segment eliminations.

(2)     Operating results of the lifestyle protection insurance business presented as discontinued operations were as follows:

        

        

    2015     2014  
    3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                 

Premiums

  $ 169      $ 168      $ 180      $ 517      $ 173      $ 184      $ 199      $ 174      $ 730   

Net investment income

    21        20        22        63        22        28        21        29        100   

Net investment gains (losses)

    —          —          —          —          —          1        —          1        2   

Insurance and investment product fees and other

    —          2        (2     —          —          1        2        1        4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    190        190        200        580        195        214        222        205        836   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                 

Benefits and other changes in policy reserves

    46        53        51        150        48        53        56        46        203   

Acquisition and operating expenses, net of deferrals

    105        105        113        323        107        113        122        105        447   

Amortization of deferred acquisition costs and intangibles

    21        24        26        71        28        30        30        30        118   

Interest expense

    7        6        9        22        11        10        9        15        45   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    179        188        199        566        194        206        217        196        813   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES AND OTHER ITEMS

    11        2        1        14        1        8        5        9        23   

Provision (benefit) for income taxes

    20        10        —          30        (137     2        1        —          (134
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    (9     (8     1        (16     138        6        4        9        157   

Loss on sale, net of taxes

    (12     (306     —          (318     —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES

  $ (21   $ (314   $ 1      $ (334   $ 138      $ 6      $ 4      $ 9      $ 157   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

54


Table of Contents

Additional Financial Data

 

55


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Investments Summary

(amounts in millions)

 

        September 30, 2015     June 30, 2015     March 31, 2015     December 31, 2014     September 30, 2014  
        Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
 

Composition of Investment Portfolio

                                                           

Fixed maturity securities:

                     

Investment grade:

                     

Public fixed maturity securities

  $ 33,644        44   $ 33,507        45   $ 34,644        44   $ 34,263        45   $ 34,111        45

Private fixed maturity securities

    11,009        15        10,877        14        10,962        14        11,034        14        10,934        15   

Residential mortgage-backed securities(1)

    5,009        7        4,954        7        5,011        6        5,082        7        4,990        7   

Commercial mortgage-backed securities

    2,492        3        2,475        3        2,547        3        2,491        3        2,518        3   

Other asset-backed securities

    3,904        5        3,837        5        3,767        5        3,669        5        3,770        5   

State and political subdivisions

    2,447        3        2,388        3        2,350        3        2,222        3        2,182        3   

Non-investment grade fixed maturity securities

    2,346        3        2,530        3        2,623        4        2,515        3        2,586        3   

Equity securities:

                     

Common stocks and mutual funds

    37        —          62        —          134        —          187        —          214        —     

Preferred stocks

    236        —          237        1        165        —          88        —          92        —     

Commercial mortgage loans

    6,133        8        6,175        8        6,149        8        6,100        8        6,077        8   

Restricted commercial mortgage loans related to securitization entities

    175        —          181        —          188        —          201        —          209        —     

Policy loans

    1,567        2        1,584        2        1,506        2        1,501        2        1,512        2   

Cash, cash equivalents and short-term investments

    4,042        6        4,459        6        5,380        7        4,990        7        3,424        5   

Securities lending

    367        —          337        —          323        1        289        1        339        1   

Other invested assets:

 

Limited partnerships

    195        —          216        —          215        —          252        —          262        —     
 

Derivatives:

                     
 

Long-term care (LTC) forward starting swap—cash flow

    768        1        423        1        948        1        639        1        252        —     
 

Other cash flow

    8        —          8        —          9        —          6        —          10        —     
 

Equity index options—non-qualified

    15        —          12        —          15        —          17        —          11        —     
 

Other non-qualified

    534        1        416        —          512        1        470        —          391        1   
 

Trading portfolio

    458        1        368        1        218        —          241        —          226        —     
 

Counterparty collateral

    —          —          —          —          —          —          —          —          522        1   
 

Restricted other invested assets related to securitization entities

    412        1        410        1        411        1        411        1        404        1   
 

Other

    52        —          52        —          48        —          56        —          65        —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total invested assets and cash

  $ 75,850        100   $ 75,508        100   $ 78,125        100   $ 76,724        100   $ 75,101        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(2) Designation

                                                               

AAA

    $ 15,068        33   $ 14,931        33   $ 15,531        33   $ 15,611        34   $ 15,314        33

AA

      4,613        10        4,773        11        4,858        11        4,741        10        4,821        11   

A

      13,553        30        13,441        30        13,845        30        13,645        30        13,550        30   

BBB

      10,681        24        10,590        23        10,721        23        10,498        23        10,625        23   

BB

      1,234        3        1,276        3        1,385        3        1,361        3        1,386        3   

B

      50        —          68        —          75        —          76        —          77        —     

CCC and lower

      95        —          99        —          108        —          112        —          114        —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total public fixed maturity securities

  $ 45,294        100   $ 45,178        100   $ 46,523        100   $ 46,044        100   $ 45,887        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(2) Designation

                                                               

AAA

    $ 1,730        11   $ 1,646        11   $ 1,514        10   $ 1,569        10   $ 1,550        10

AA

      1,982        13        1,957        13        1,956        13        2,007        14        1,803        12   

A

      4,805        31        4,847        31        4,846        31        4,602        30        4,743        31   

BBB

      6,073        39        5,853        38        6,010        39        6,088        40        6,099        40   

BB

      839        5        973        6        910        6        792        5        835        5   

B

      114        1        101        1        127        1        95        1        95        1   

CCC and lower

      14        —          13        —          18        —          79        —          79        1   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total private fixed maturity securities

  $ 15,557        100   $ 15,390        100   $ 15,381        100   $ 15,232        100   $ 15,204        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

 

 

   

 

 

                                                                 

 

(1)  The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).
(2)  Nationally Recognized Statistical Rating Organizations.

 

56


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Fixed Maturity Securities Summary

(amounts in millions)

 

     September 30, 2015      June 30, 2015     March 31, 2015     December 31, 2014     September 30, 2014  
     Fair Value      % of
Total
     Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
 

Fixed Maturity Securities—Security Sector:

                            

U.S. government, agencies and government-sponsored enterprises

   $ 5,913         10    $ 5,721         9   $ 6,132         10   $ 6,000         10   $ 5,642         9

State and political subdivisions

     2,448         4         2,389         4        2,351         4        2,222         4        2,183         4   

Foreign government

     1,952         3         1,970         3        1,853         3        1,920         3        1,828         3   

U.S. corporate

     25,695         43         25,151         42        25,820         42        25,236         41        25,017         41   

Foreign corporate

     13,199         22         13,797         23        14,103         23        14,263         23        14,743         24   

Residential mortgage-backed securities

     5,118         8         5,085         9        5,153         8        5,228         9        5,142         8   

Commercial mortgage-backed securities

     2,587         4         2,582         4        2,690         4        2,702         4        2,728         5   

Other asset-backed securities

     3,939         6         3,873         6        3,802         6        3,705         6        3,808         6   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 60,851         100    $ 60,568         100   $ 61,904         100   $ 61,276         100   $ 61,091         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Corporate Bond Holdings—Industry Sector:

                            

Investment Grade:

                            

Finance and insurance

   $ 8,346         23    $ 8,103         22   $ 8,273         22   $ 8,185         22   $ 8,253         22

Utilities

     4,630         12         4,580         12        4,798         13        4,694         13        5,194         14   

Energy

     4,261         11         4,416         12        4,564         12        4,531         12        3,982         11   

Consumer—non-cyclical

     4,668         13         4,525         12        4,631         12        4,602         12        4,598         12   

Consumer—cyclical

     2,301         6         2,337         6        2,373         6        2,358         6        2,362         6   

Capital goods

     2,483         7         2,450         7        2,429         7        2,423         7        2,354         6   

Industrial

     2,143         6         2,237         6        2,320         6        2,252         6        2,290         6   

Technology and communications

     3,111         8         3,120         9        3,104         8        3,037         8        3,084         8   

Transportation

     1,700         5         1,634         5        1,692         4        1,614         4        1,658         5   

Other

     3,232         9         3,374         9        3,522         10        3,748         10        3,865         10   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     36,875         100      36,776         100     37,706         100     37,444         100     37,640         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-Investment Grade:

                            

Finance and insurance

     380         19      443         20     471         21     480         23     481         22

Utilities

     67         3         67         3        67         3        83         5        100         5   

Energy

     401         20         408         19        363         16        261         13        291         14   

Consumer—non-cyclical

     229         11         257         12        262         12        229         11        211         10   

Consumer—cyclical

     98         5         99         5        117         5        91         4        71         3   

Capital goods

     204         10         234         11        236         11        214         10        292         14   

Industrial

     254         13         240         11        238         11        260         13        254         12   

Technology and communications

     293         14         337         15        364         16        354         17        358         17   

Transportation

     2         —           3         —          19         1        19         1        20         1   

Other

     91         5         84         4        80         4        64         3        42         2   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     2,019         100      2,172         100     2,217         100     2,055         100     2,120         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 38,894         100    $ 38,948         100    $ 39,923         100   $ 39,499         100   $ 39,760         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Fixed Maturity Securities—Contractual Maturity Dates:

                            
   

Due in one year or less

   $ 2,147         4    $ 2,069         3   $ 1,870         3   $ 2,060         3   $ 2,406         4

Due after one year through five years

     10,950         18         11,069         19        10,965         18        10,776         18        10,315         17   

Due after five years through ten years

     12,155         20         12,212         20        12,198         20        12,334         20        12,934         21   

Due after ten years

     23,955         40         23,678         39        25,226         41        24,471         40        23,758         39   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     49,207         82         49,028         81        50,259         82        49,641         81        49,413         81   

Mortgage and asset-backed securities

     11,644         18         11,540         19        11,645         18        11,635         19        11,678         19   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 60,851         100    $ 60,568         100   $ 61,904         100   $ 61,276         100   $ 61,091         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
  

 

 

    

 

 

                                                                      

 

57


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

General Account GAAP Net Investment Income Yields

(amounts in millions)

 

     2015     2014  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

GAAP Net Investment Income

                     

Fixed maturity securities—taxable

   $ 647       $ 645      $ 632      $ 1,924      $ 658      $ 643      $ 658      $ 639      $ 2,598   

Fixed maturity securities—non-taxable

     3         3        3        9        3        3        3        3        12   

Commercial mortgage loans

     84         83        85        252        87        82        81        83        333   

Restricted commercial mortgage loans related to securitization entities

     3         3        4        10        3        3        4        4        14   

Equity securities

     3         4        4        11        3        3        4        4        14   

Other invested assets

     22         17        33        72        22        17        12        18        69   

Limited partnerships

     4         20        7        31        2        10        13        11        36   

Restricted other invested assets related to securitization entities

     1         1        1        3        2        1        1        1        5   

Policy loans

     33         35        33        101        34        32        32        31        129   

Cash, cash equivalents and short-term investments

     3         4        3        10        5        7        7        5        24   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     803         815        805        2,423        819        801        815        799        3,234   

Expenses and fees

     (20      (22     (24     (66     (22     (23     (24     (23     (92
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 783       $ 793      $ 781      $ 2,357      $ 797      $ 778      $ 791      $ 776      $ 3,142   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

                     

Fixed maturity securities—taxable

     4.6      4.6     4.6     4.6     4.7     4.6     4.8     4.7     4.7

Fixed maturity securities—non-taxable

     3.5      3.5     3.5     3.5     3.5     3.4     3.5     3.7     3.5

Commercial mortgage loans

     5.5      5.4     5.6     5.5     5.7     5.4     5.5     5.6     5.6

Restricted commercial mortgage loans related to securitization entities

     6.4      7.2     8.2     7.2     5.8     6.6     6.7     7.0     6.6

Equity securities

     4.0      5.6     6.1     5.2     4.6     4.4     5.5     5.2     5.0

Other invested assets

     22.2      24.2     60.6     31.3     37.1     27.7     18.7     26.3     27.3

Limited partnerships(1)

     7.8      37.0     12.0     18.8     3.1     15.3     19.6     16.1     13.6

Restricted other invested assets related to securitization entities

     1.0      1.0     1.0     1.0     2.1     1.0     1.0     1.0     1.3

Policy loans

     8.4      9.1     8.8     8.7     9.0     8.5     8.7     8.6     8.7

Cash, cash equivalents and short-term investments

     0.3      0.3     0.2     0.3     0.5     0.8     0.7     0.5     0.6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     4.6      4.6     4.6     4.6     4.7     4.6     4.7     4.7     4.7

Expenses and fees

     -0.1      -0.1     -0.1     -0.1     -0.1     -0.1     -0.1     -0.1     -0.1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     4.5      4.5     4.5     4.5     4.6     4.5     4.6     4.6     4.6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Yields are based on net investment income as reported under GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity and equity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 62 herein for average invested assets and cash used in the yield calculation.

 

(1)  Limited partnership investments are equity-based and do not have fixed returns by period.

 

58


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Net Investment Gains (Losses), Net—Detail(1)

(amounts in millions)

 

     2015     2014  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

                     

Fixed maturity securities:

                     

U.S. corporate

   $ (2    $ —        $ —        $ (2   $ 1      $ 5      $ (6   $ (9   $ (9

U.S. government, agencies and government-sponsored enterprises

     —           —          1        1        1        —          2        —          3   

Foreign corporate

     (1      (1     (4     (6     1        2        13        (3     13   

Foreign government

     —           1        —          1        1        —          —          —          1   

Tax-exempt

     —           —          —          —          —          —          —          (1     (1

Mortgage-backed securities

     (2      1        —          (1     —          (1     —          —          (1

Asset-backed securities

     (1      —          —          (1     —          —          —          —          —     

Equity securities

     2         8        5        15        1        2        6        1        10   

Foreign exchange

     1         —          1        2        —          —          1        —          1   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     (3      9        3        9        5        8        16        (12     17   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impairments:

                     

Alt-A residential mortgage-backed securities

     —           —          —          —          —          (1     —          —          (1

Financial hybrid securities

     —           —          —          —          —          (3     —          —          (3

Corporate fixed maturity securities

     (4      —          —          (4     —          —          —          —          —     

Commercial mortgage loans

     (1      —          (2     (3     —          —          (1     (1     (2

Other asset-backed securities

     (1      —          —          (1     —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impairments

     (6      —          (2     (8     —          (4     (1     (1     (6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gains (losses) on trading securities

     8         (11     4        1        10        3        5        8        26   

Derivative instruments

     (34      4        (21     (51     (24     (25     (4     (14     (67

Limited partnerships

     —           —          —          —          —          —          (1     —          (1

Commercial mortgage loans held-for-sale market valuation allowance

     —           2        1        3        2        2        2        2        8   

Contingent purchase price valuation change

     2         —          —          2        —          (1     —          —          (1

Net gains (losses) related to securitization entities

     —           1        5        6        1        (1     6        4        10   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net of taxes

     (33      5        (10     (38     (6     (18     23        (13     (14

Adjustment for DAC and other intangible amortization and certain benefit reserves, net of taxes

     6         5        4        15        1        6        1        1        9   

Adjustment for net investment (gains) losses attributable to noncontrolling interests, net of taxes

     5         (6     5        4        1        2        (4     1        —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ (22    $ 4      $ (1   $ (19   $ (4   $ (10   $ 20      $ (11   $ (5
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

(1)  All adjustments for income taxes assume a 35% tax rate.

 

59


Table of Contents

Reconciliations of Non-GAAP Measures

 

60


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

   Twelve months ended  
     September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
    September 30,
2014
 
GAAP Basis ROE           

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ (1,083   $ (1,643   $ (1,274   $ (1,244   $ (276

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 10,564      $ 10,958      $ 11,288      $ 11,532      $ 11,770   

GAAP Basis ROE(1)/(2)

     -10.3     -15.0     -11.3     -10.8     -2.3

Operating ROE

          

Net operating income (loss) for the twelve months ended(1)

   $ (78   $ (465   $ (430   $ (398   $ 197   

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 10,564      $ 10,958      $ 11,288      $ 11,532      $ 11,770   

Operating ROE(1)/(2)

     -0.7     -4.2     -3.8     -3.5     1.7

Quarterly Average ROE

   Three months ended  
     September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
    September 30,
2014
 
GAAP Basis ROE           

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ (284   $ (193   $ 154      $ (760   $ (844

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 10,241      $ 10,507      $ 10,555      $ 10,854      $ 11,651   

Annualized GAAP Quarterly Basis ROE(3)/(4)

     -11.1     -7.3     5.8     -28.0     -29.0

Operating ROE

          

Net operating income (loss) for the period ended(3)

   $ 64      $ 119      $ 154      $ (415   $ (323

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 10,241      $ 10,507      $ 10,555      $ 10,854      $ 11,651   

Annualized Operating Quarterly Basis ROE(3)/(4)

     2.5     4.5     5.8     -15.3     -11.1

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as net operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with GAAP.

 

(1)  The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) from page 9 herein.
(2)  Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), for the most recent five quarters.
(3)  Net income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) from page 9 herein.
(4)  Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss).

 

61


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

 

Reconciliation of Core Yield

 

         2015     2014  
    (Assets— amounts in billions)    3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  
 

Reported—Total Invested Assets and Cash

   $ 75.9       $ 75.5      $ 78.1      $ 75.9      $ 76.7      $ 75.1      $ 75.3      $ 73.2      $ 76.7   
 

Subtract:

                     
 

Securities lending

     0.4         0.3        0.3        0.4        0.3        0.3        0.3        0.3        0.3   
 

Unrealized gains (losses)

     5.4         4.9        7.8        5.4        6.6        5.3        5.5        4.2        6.6   
 

Derivative counterparty collateral

     —           —          —          —          —          0.5        0.4        0.4        —     
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Adjusted end of period invested assets and cash

   $ 70.1       $ 70.3      $ 70.0      $ 70.1      $ 69.8      $ 69.0      $ 69.1      $ 68.3      $ 69.8   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

 

Average Invested Assets and Cash Used in Reported Yield Calculation

   $ 70.2       $ 70.2      $ 69.9      $ 70.1      $ 69.4      $ 69.1      $ 68.7      $ 68.2      $ 68.9   
 

Subtract:

                     
 

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     0.2         0.2        0.2        0.2        0.2        0.2        0.2        0.2        0.2   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(B)

 

Average Invested Assets and Cash Used in Core Yield Calculation

     70.0         70.0        69.7        69.9        69.2        68.9        68.5        68.0        68.7   
 

Subtract:

                     
 

Portfolios supporting floating products and non-recourse funding obligations(2)

     3.5         3.6        3.7        3.6        3.9        4.0        4.2        4.3        4.1   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C)

 

Average Invested Assets and Cash Used in Core Yield (excl. Floating and Non-Recourse Funding) Calculation

   $ 66.5       $ 66.4      $ 66.0      $ 66.3      $ 65.3      $ 64.9      $ 64.3      $ 63.7      $ 64.6   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(Income—amounts in millions)

                     
 

(D)

 

Reported—Net Investment Income

   $ 783       $ 793      $ 781      $ 2,357      $ 797      $ 778      $ 791      $ 776      $ 3,142   
 

Subtract:

                     
 

Bond calls and commercial mortgage loan prepayments

     12         17        14        43        18        17        7        10        52   
 

Other non-core items(3)

     1         (4     7        4        8        (22     8        (7     (13
 

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     2         2        3        7        2        3        3        3        11   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(E)

 

Core Net Investment Income

     768         778        757        2,303        769        780        773        770        3,092   
 

Subtract:

                     
 

Investment income from portfolios supporting floating products and non-recourse funding obligations(2)

     21         26        20        67        21        22        23        21        87   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(F)

 

Core Net Investment Income (excl. Floating and Non-Recourse Funding)

   $ 747       $ 752      $ 737      $ 2,236      $ 748      $ 758      $ 750      $ 749      $ 3,005   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(D) / (A)

 

Reported Yield

     4.46      4.52     4.47     4.49     4.59     4.50     4.61     4.55     4.56

(E) / (B)

 

Core Yield

     4.39      4.45     4.34     4.40     4.45     4.53     4.51     4.53     4.50

(F) / (C)

 

Core Yield (excl. Floating and Non-Recourse Funding)

     4.49      4.53     4.47     4.50     4.58     4.67     4.67     4.70     4.66
                           

 

Notes: Columns may not add due to rounding.
     Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with GAAP.

 

(1)  Represents the incremental assets and investment income related to restricted commercial mortgage loans and other invested assets.
(2)  Floating products refer to institutional products and the non-recourse funding obligations that support certain term and universal life insurance reserves in the company’s life insurance business.
(3)  Includes cost basis adjustments on structured securities and various other immaterial items.

 

62


Table of Contents

Corporate Information

 

63


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2015

Financial Strength Ratings As Of October 28, 2015

 

Company

  

Standard & Poor’s Financial

Services LLC (S&P)

  

Moody’s Investors Service, Inc.
(Moody’s)

  

A.M. Best Company, Inc.
(A.M. Best)

Genworth Financial Mortgage Insurance Company Canada(1)

   A+    Not rated    Not rated

Genworth Financial Mortgage Insurance Pty Limited (Australia)(2)

   A+    A3    Not rated

Genworth Financial Mortgage Insurance Limited (Europe)

   BB-    Not rated    Not rated

Genworth Seguros de Credito a la Vivienda S.A. de C.V.(3)

   Not rated    Aa3.mx    Not rated

Genworth Mortgage Insurance Corporation

   BB+    Ba1    Not rated

Genworth Life Insurance Company

   BBB-    Baa1    A-

Genworth Life and Annuity Insurance Company

   BBB-    Baa1    A-

Genworth Life Insurance Company of New York

   BBB-    Baa1    A-

Financial Assurance Company Limited

   A-    Not rated    Not rated

Financial Insurance Company Limited

   A-    Not rated    Not rated

The S&P, Moody’s, A.M. Best, Dominion Bond Rating Service (DBRS) and Fitch Rating Service (Fitch) ratings included are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

S&P states that insurers rated “A” (Strong), “BBB” (Good) or “BB” (Marginal) have strong, good or marginal financial security characteristics, respectively. The “A,” “BBB” and “BB” ranges are the third-, fourth- and fifth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing within a major rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “A+,” “A-,” “BBB-,” “BB+” and “BB-” ratings are the fifth-, seventh-, tenth-, eleventh- and thirteenth-highest of S&P’s 21 ratings categories.

Moody’s states that insurance companies rated “A” (Good) offer good financial security, that insurance companies rated “Baa” (Adequate) offer adequate financial security and that insurance companies rated “Ba” (Questionable) offer questionable financial security. The “A” (Good), “Baa” (Adequate) and “Ba” (Questionable) ranges are the third-, fourth- and fifth-highest, respectively, of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the group, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “A3,” “Baa1” and “Ba1” ratings are the seventh-, eighth- and eleventh-highest, respectively, of Moody’s 21 ratings categories. Issuers or issues rated “Aa.mx” demonstrate very strong creditworthiness relative to other issuers in Mexico.

A.M. Best states that the “A-” (Excellent) rating is assigned to those companies that have, in its opinion, an excellent ability to meet their ongoing insurance obligations. The “A-” (Excellent) rating is the fourth-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

DBRS states that long-term obligations rated “AA” are of superior credit quality. The capacity for the payment of financial obligations is considered high and unlikely to be significantly vulnerable to future events. Credit quality differs from “AAA” only to a small degree.

The Australian mortgage insurance subsidiary also solicits a rating from Fitch. Fitch states that “A” (Strong) rated insurance companies are viewed as possessing strong capacity to meet policyholder and contract obligations. The “A” rating category is the third-highest of nine financial strength rating categories, which range from “AAA” to “C.” The symbol (+) or (-) may be appended to a rating to indicate the relative position of a credit within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “B” category. Accordingly, the “A+” rating is the fifth-highest of Fitch’s 21 ratings categories.

S&P, Moody’s, A.M. Best, DBRS and Fitch review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. Other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis.

 

(1)  Genworth Financial Mortgage Insurance Company Canada is also rated “AA” by DBRS.
(2)  Genworth Financial Mortgage Insurance Pty Limited (Australia) is also rated “A+” by Fitch.
(3)  Genworth Seguros de Credito a la Vivienda S.A. de C.V. is also rated “Baa3” by Moody’s on a Global Scale Insurance financial strength basis.

 

64

Genworth Financial (NYSE:GNW)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Genworth Financial Charts.
Genworth Financial (NYSE:GNW)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Genworth Financial Charts.