UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 2, 2015

THE CLOROX COMPANY
(Exact name of registrant as specified in its charter)



Delaware 1-07151 31-0595760
(State or other jurisdiction of (Commission File Number) (I.R.S. Employer
incorporation)   Identification No.)

1221 Broadway, Oakland, California 94612-1888
(Address of principal executive offices) (Zip code)

(510) 271-7000
(Registrant's telephone number, including area code)

Not applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[    ] Written communications pursuant to Rule 425 Under the Securities Act (17 CFR 230.425)

[    ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[    ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[    ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))




Item 2.02 Results of Operations and Financial Condition

On November 2, 2015, The Clorox Company issued a press release announcing its financial results for its first quarter ended September 30, 2015. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Item 7.01 Regulation FD Disclosure

Attached hereto as Exhibit 99.2 and incorporated herein by reference is supplemental financial information.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

        Exhibit         Description
        99.1 Press Release dated November 2, 2015 of The Clorox Company
        99.2 Supplemental information regarding financial results



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

THE CLOROX COMPANY
 
 
Date:  November 2, 2015 By:    / s/ Laura Stein  
  Executive Vice President –
General Counsel



THE CLOROX COMPANY

FORM 8-K

INDEX TO EXHIBITS

Exhibit Description
99.1 Press Release dated November 2, 2015 of The Clorox Company
99.2 Supplemental information regarding financial results





PRESS RELEASE
 

Clorox Reports 3 Percent Sales Growth and 20 Percent EPS Growth in Q1; Confirms Fiscal Year 2016 Outlook

OAKLAND, Calif., Nov. 2, 2015 – The Clorox Company (NYSE:CLX) today reported sales growth of 3 percent and a 20 percent increase in diluted net earnings per share (EPS) from continuing operations for its first quarter, which ended September 30, 2015. On a currency-neutral basis, first-quarter sales grew 6 percent.

“Our strategy continues to drive profitable growth, with strong sales increases in all our U.S. businesses and margin expansion in each of our business segments, including International,” said Chief Executive Officer Benno Dorer. “Notably, increased brand investment, including product innovation, is delivering meaningful value to consumers, resulting in category growth and the highest quarterly gain in total U.S. market share in three years.”

All results in this press release are reported on a continuing operations basis, unless otherwise stated. As previously announced, Corporación Clorox de Venezuela S.A. (Clorox Venezuela) discontinued operations effective Sept. 22, 2014. For the current and year-ago quarters, the results from Clorox Venezuela are included in discontinued operations in the company’s financial statements. Some information in this release is reported on a non-GAAP basis. See “Non-GAAP Financial Information” below and the tables toward the end of this press release for more information and reconciliations of key first-quarter fiscal year 2016 and fiscal year 2015 results to the most directly comparable financial measures calculated in accordance with generally accepted accounting principles in the U.S. (GAAP).

Fiscal First-Quarter Results

Following is a summary of key first-quarter results. All comparisons are with the first quarter of fiscal year 2015, unless otherwise stated.

*         $1.32 diluted EPS (20% increase)
* 3% volume growth
* 3% sales growth

In the first quarter, Clorox delivered earnings from continuing operations of $173 million, or $1.32 diluted EPS, compared to $145 million, or $1.10 diluted EPS, in the year-ago quarter. First-quarter diluted EPS results reflect higher sales and gross margin expansion. First quarter diluted EPS also reflects a comparison to a one-time benefit of 5 cents in the year-ago quarter related to a change in the company’s long-term disability plan.

In the first quarter, total company sales grew 3 percent, reflecting increases across all U.S. businesses, driven by strong volume growth and the benefit of price increases. First-quarter sales results also reflect 3 percentage points of unfavorable foreign currency exchange rates and higher trade promotion spending. Volume for the first quarter increased 3 percent.

The company’s first-quarter gross margin increased 220 basis points to 45 percent from 42.8 percent in the year-ago quarter, driven primarily by the benefits of cost savings; higher sales, which reflect strong volume growth and price increases; and favorable commodity costs. These factors were partially offset by higher manufacturing and logistics costs.

“Continued productivity gains and robust cost savings drove another quarter of significant margin expansion,” said Chief Financial Officer Steve Robb. “Importantly, our investments to deliver profitable growth continue to drive strong results. We’ll continue focusing on cost savings programs and efficiencies across our operations so we can reinvest in innovation platforms to fuel growth.”

First-quarter net cash provided by continuing operations was $135 million, compared with $234 million in the year-ago period. The year-over-year change reflects higher earnings from continuing operations in the current quarter, which were more than offset by unfavorable changes in working capital, including higher performance-based employee incentive compensation payments related to the company’s strong fiscal year 2015 results, the timing of customer collections and higher tax payments. Another contributing factor was a $15 million contribution to the company’s U.S. pension plan in the current quarter.



In the first quarter, the company repurchased about 1 million shares of its common stock at a cost of about $112 million to offset stock option dilution.

Key Segment Results

Following is a summary of key first-quarter results from continuing operations by reportable segment. All comparisons are with the first quarter of fiscal year 2015, unless otherwise stated.

Cleaning

(Laundry, Home Care, Professional Products)

5% volume growth

 

6% sales growth

 

20% pretax earnings growth

Segment volume growth was driven primarily by gains across a number of Home Care brands, including strong growth of Clorox® disinfecting wipes behind increased merchandising support for the back-to-school season. Importantly, innovation in wipes products, including Clorox® Micro Scrubbers, Clorox® ScrubSingles and Clorox® Triple Action Dust Wipes, contributed to category growth and market share gains. Professional Products also contributed to segment volume growth, with increases across a number of health care and cleaning brands. Sales outpaced volume primarily due to the benefit of the February 2015 price increase on Clorox bleach, partially offset by higher trade promotion spending. Pretax earnings growth reflected higher sales as well as the benefits of favorable commodity costs and strong cost savings. These factors were partially offset by incremental demand-building investments and higher manufacturing and logistics costs.

Household

(Bags and Wraps, Charcoal, Cat Litter)

1% volume growth

 

5% sales growth

 

58% pretax earnings growth

Segment volume growth was driven primarily by gains in the Charcoal business, largely due to strong consumption and merchandising activity related to Labor Day, partially offset by decreased shipments in Cat Litter, reflecting continued competitive activity. The Bags and Wraps business also contributed to segment volume growth, with distribution gains and increased merchandising support behind innovation in premium trash bags, including new Glad® OdorShield® with Gain® scent. Segment sales outpaced volume due to favorable mix and the benefit from the November 2014 price increase in Bags & Wraps as consumers traded up to premium trash bags. Pretax earnings growth reflected higher sales, the benefit of favorable commodity costs and strong cost savings. These factors were partially offset by higher manufacturing and logistics costs.

Lifestyle

(Dressings and Sauces, Water Filtration, Natural Personal Care)

8% volume growth

 

7% sales growth

 

5% pretax earnings growth

Segment volume growth reflected increases across all businesses. In Dressings and Sauces, volume gains were driven primarily by higher shipments of bottled Hidden Valley® dressings, which include new flavored ranch products. Natural Personal Care delivered double-digit volume growth behind product innovation in face products, strength in towelettes and the earlier timing of holiday gift pack shipments. Water Filtration also contributed strongly to segment volume growth due to increased merchandising behind pour-through products. Volume outpaced sales primarily due to higher trade promotion spending. Pretax earnings growth was driven primarily by higher sales and the benefit of cost savings, partially offset by incremental demand-building investments.

Page 2 of 10



International

(All sales outside of the U.S.)

Flat volume

 

8% sales decrease (5% growth, currency-neutral basis)

 

23% pretax earnings growth

Segment volume results reflect gains in Mexico and Canada, offset by lower shipments in certain other Latin American countries. Volume outpaced sales largely due to the impact of unfavorable foreign currency exchange rates, with double-digit declines across most countries, partially offset by the benefit of price increases. On a currency neutral basis, segment sales grew 5 percent. Pretax earnings grew $6 million, reflecting the benefits of price increases, cost savings as a result of the International business driving productivity gains to rebuild margin, and favorable mix. These factors were partially offset by the impact from unfavorable foreign currency exchange rates and higher manufacturing and logistics costs, primarily driven by continued inflation.

Clorox Confirms Fiscal Year 2016 Outlook

Flat to 1% sales growth (3% to 4% growth, currency-neutral basis)

 

25 basis points to 50 basis points of EBIT margin expansion

 

$4.68 to $4.83 diluted EPS range

Clorox continues to anticipate delivering flat to 1 percent sales growth, which reflects about 3 points of incremental sales growth from product innovation for the fiscal year. The company’s sales outlook also reflects expected moderation from slowing international economies as well as 3 percentage points of impact from unfavorable foreign currency exchange rates, of which more than half the impact reflects an anticipated significant devaluation of the Argentine peso. The company continues to anticipate fiscal year sales to be impacted by an increase in trade-promotion spending to drive the company’s core business and trial of new products.

Clorox continues to anticipate EBIT margin expansion in the range of 25 to 50 basis points, primarily driven by normalized levels of performance-based incentive costs, the benefit of cost savings, some benefit from price increases and slightly lower commodity costs. The company continues to anticipate these factors to be partially offset by a greater impact from unfavorable foreign currency exchange rates and continued high inflation affecting manufacturing and logistics costs. Fiscal year EBIT margin is also expected to be impacted by incremental investments in demand building programs and the company’s cost savings pipeline to drive profitable growth.

Clorox continues to anticipate its effective fiscal year 2016 tax rate to be between 34 percent and 35 percent.

Net of all these factors, Clorox continues to anticipate fiscal year 2016 diluted EPS from continuing operations in the range of $4.68 to $4.83.

“Looking forward, we’ll stay the course with our 2020 Strategy, as we face the global challenges of worsening foreign currencies and slowing international economies,” Dorer said. “In addition, we anticipate further pressure from competitors in the second half of the fiscal year as they respond to our market share gains. Notwithstanding these challenges, we have a healthy core business and we remain committed to driving growth profitably.”

For More Detailed Financial Information

Visit the company’s Financial Reporting: Financial Results section of the company’s website at TheCloroxCompany.com for the following:

Supplemental unaudited volume and sales growth information

 

Supplemental unaudited gross margin driver information

 

Supplemental unaudited reconciliation of certain non-GAAP financial information, including earnings from continuing operations before interest and taxes (EBIT) and earnings from continuing operations before interest, taxes, depreciation and amortization (EBITDA)

 

Supplemental unaudited balance sheet and cash flow information and free cash flow reconciliation

 

Supplemental price-change information

Page 3 of 10



Note: Percentage and basis-point changes noted in this press release are calculated based on rounded numbers. Supplemental materials are available in the Investors: Financial Reporting: Financial Results section of the company’s website at TheCloroxCompany.com.

The Clorox Company

The Clorox Company (NYSE: CLX) is a leading multinational manufacturer and marketer of consumer and professional products with about 7,700 employees worldwide and fiscal year 2015 sales of $5.7 billion. Clorox markets some of the most trusted and recognized consumer brand names, including its namesake bleach and cleaning products; Pine-Sol® cleaners; Liquid Plumr® clog removers; Poett® home care products; Fresh Step® cat litter; Glad® bags, wraps and containers; Kingsford® charcoal; Hidden Valley® dressings and sauces; Brita® water-filtration products and Burt's Bees® natural personal care products. The company also markets brands for professional services, including Clorox Healthcare® and Clorox Commercial Solutions®. More than 80 percent of the company's sales are generated from brands that hold the No. 1 or No. 2 market share positions in their categories.

Clorox is a signatory of the United Nations Global Compact, a community of global leaders committed to sustainability. The company has been broadly recognized for its corporate responsibility (CR) efforts, including, most recently, two U.S. EPA Climate Leadership Awards for Excellence and inclusion among the top 40 companies on the 2015 Newsweek Green Rankings and CR magazine's 100 Best Corporate Citizens 2015 list. The Clorox Company and The Clorox Company Foundation contributed approximately $15 million in combined cash grants, product donations, cause marketing and employee volunteerism in the past fiscal year. For more information, visit TheCloroxCompany.com, the CR Matters Blog and follow the company on Twitter at @CloroxCo.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such forward-looking statements involve risks and uncertainties. Except for historical information, statements about future volumes, sales, foreign currencies, costs, cost savings, margins, earnings, earnings per share, diluted earnings per share, foreign currency exchange rates, cash flows, plans, objectives, expectations, growth, or profitability, are forward-looking statements based on management's estimates, assumptions and projections. Words such as "could," "may," "expects," "anticipates," "targets," "goals," "projects," "intends," "plans," "believes," "seeks," "estimates," and variations on such words, and similar expressions that reflect our current views with respect to future events and financial performance, are intended to identify such forward-looking statements. These forward-looking statements are only predictions, subject to risks and uncertainties, and actual results could differ materially from those discussed. Important factors that could affect performance and cause results to differ materially from management's expectations are described in the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the company's Annual Report on Form 10-K for the fiscal year ended June 30, 2015, as updated from time to time in the company's SEC filings. These factors include, but are not limited to: intense competition in the company's markets; worldwide, regional and local economic conditions and financial market volatility; the ability of the company to drive sales growth, increase price and market share, grow its product categories and achieve favorable product and geographic mix; risks related to international operations, including political instability; government-imposed price controls or other regulations; foreign currency exchange rate controls, including periodic changes in such controls, fluctuations and devaluations; labor claims, labor unrest and inflationary pressures, particularly in Argentina; and potential harm and liabilities from the use, storage and transportation of

Page 4 of 10



chlorine in certain international markets where chlorine is used in the production of bleach; risks related to the possibility of nationalization, expropriation of assets or other government action in foreign jurisdictions; risks related to the company's discontinuation of operations in Venezuela; volatility and increases in commodity costs such as resin, sodium hypochlorite and agricultural commodities, and increases in energy, transportation or other costs; supply disruptions and other risks inherent in reliance on a limited base of suppliers; the ability of the company to develop and introduce commercially successful products; dependence on key customers and risks related to customer consolidation and ordering patterns; costs resulting from government regulations; the ability of the company to successfully manage global, political, legal, tax and regulatory risks, including changes in regulatory or administrative activity; risks related to reliance on information technology systems, including potential security breaches, cyber-attacks or privacy breaches that result in the unauthorized disclosure of consumer, customer, employee or company information, or service interruptions; risks relating to acquisitions, new ventures and divestitures, and associated costs, including the potential for asset impairment charges related to, among others, intangible assets and goodwill; the success of the company's business strategies; the ability of the company to implement and generate anticipated cost savings and efficiencies; the impact of product liability claims, labor claims and other legal proceedings, including in foreign jurisdictions and the company's litigation related to its discontinued operations in Brazil; the company's ability to attract and retain key personnel; the company's ability to maintain its business reputation and the reputation of its brands; environmental matters, including costs associated with the remediation of past contamination and the handling and/or transportation of hazardous substances; the impact of natural disasters, terrorism and other events beyond the company's control; the company's ability to maximize, assert and defend its intellectual property rights; any infringement or claimed infringement by the company of third-party intellectual property rights; the effect of the company's indebtedness and credit rating on its operations and financial results; the company's ability to maintain an effective system of internal controls; uncertainties relating to tax positions, tax disputes and changes in the company's tax rate; the accuracy of the company's estimates and assumptions on which its financial statement projections are based; the company's ability to pay and declare dividends or repurchase its stock in the future; and the impacts of potential stockholder activism.

The company's forward-looking statements in this press release are based on management's current views and assumptions regarding future events and speak only as of their dates. The company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by the federal securities laws.

Non-GAAP Financial Information

This press release contains non-GAAP financial information relating to sales growth, diluted EPS, EBIT and EBIT margin. The company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP. See the end of this press release for these reconciliations.

The company disclosed these non-GAAP financial measures to supplement its consolidated financial statements presented in accordance with GAAP. These non-GAAP financial measures exclude certain items that are included in the company’s results reported in accordance with GAAP, including income taxes, interest income, interest expense and foreign exchange impact. The exclusion of foreign exchange impact is also referred to as currency-neutral. Management believes these non-GAAP financial measures provide useful additional information to investors about trends in the company’s operations and are useful for period-over-period comparisons as they show currency-neutral sales comparisons and the company uses such financial measures in its budgeting process and as factors in determining compensation. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read in connection with the company’s consolidated financial statements presented in accordance with GAAP.

Media Relations

Aileen Zerrudo (510) 271-3075, aileen.zerrudo@clorox.com

Kathryn Caulfield (510) 271-7209, kathryn.caulfield@clorox.com

Page 5 of 10



Investor Relations

Landon Dunn (510) 271-7256, landon.dunn@clorox.com

Steve Austenfeld (510) 271-2270, steve.austenfeld@clorox.com

For recent presentations made by company management and other investor materials, visit Investor Events on the company’s website.

Page 6 of 10



Condensed Consolidated Statement of Earnings (Unaudited)
Dollars in millions, except share amounts

Three Months Ended
9/30/2015       9/30/2014
Net sales $      1,390 $      1,352
Cost of products sold 765 774
Gross profit 625 578
 
Selling and administrative expenses 186 180
Advertising costs 123 121
Research and development costs 30 30
Interest expense 23 26
Other (income) expense, net (1 ) 3
Earnings from continuing operations before income taxes 264 218
Income taxes on continuing operations 91 73
Earnings from continuing operations 173 145
Losses from discontinued operations, net of tax (1 ) (55 )
Net earnings $ 172 $ 90
 
Net earnings (losses) per share
       Basic
              Continuing operations $ 1.34 $ 1.12
              Discontinued operations (0.01 ) (0.42 )
       Basic net earnings per share $ 1.33 $ 0.70
 
       Diluted
              Continuing operations $ 1.32 $ 1.10
              Discontinued operations (0.01 ) (0.42 )
       Diluted net earnings per share $ 1.31 $ 0.68
 
Weighted average shares outstanding (in thousands)
       Basic 129,155 129,312
       Diluted 131,220 131,369

Page 7 of 10



Reportable Segment Information
(Unaudited)
Dollars in millions

Net sales Earnings (losses) from continuing operations
before income taxes
Three Months Ended Three Months Ended
9/30/2015       9/30/2014       % Change (1)       9/30/2015       9/30/2014       % Change (1)
Cleaning $     497 $     470 6 % $     149 $     124 20 %
Household 411 392 5 % 82 52 58 %
Lifestyle 231 216 7 % 59 56 5 %
International 251 274 -8 % 32 26 23 %
Corporate - - - (58 ) (40 ) 45 %
Total $ 1,390 $ 1,352 3 % $ 264 $ 218 21 %

(1) Percentages based on rounded numbers.

Page 8 of 10



Condensed Consolidated Balance Sheet
Dollars in millions

9/30/2015 6/30/2015 9/30/2014
(Unaudited)             (Unaudited)
ASSETS
Current assets
       Cash and cash equivalents $     383 $     382 $     355
       Receivables, net 472 519 455
       Inventories, net 408 385 397
       Other current assets 147 143 144
              Total current assets 1,410 1,429 1,351
Property, plant and equipment, net 885 918 947
Goodwill 1,052 1,067 1,087
Trademarks, net 533 535 539
Other intangible assets, net 49 50 60
Other assets 166 165 166
Total assets $ 4,095 $ 4,164 $ 4,150
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
       Notes and loans payable $ 131 $ 95 $ 53
       Current maturities of long-term debt 300 300 575
       Accounts payable 419 431 385
       Accrued liabilities 464 548 478
       Income taxes payable 37 31 42
              Total current liabilities 1,351 1,405 1,533
Long-term debt 1,796 1,796 1,596
Other liabilities 741 750 762
Deferred income taxes 88 95 90
              Total liabilities 3,976 4,046 3,981
 
Commitments and contingencies
 
Stockholders’ equity
Common stock 159 159 159
Additional paid-in capital 790 775 702
Retained earnings 1,993 1,923 1,731
Treasury shares (2,282 ) (2,237 ) (2,007 )
Accumulated other comprehensive net loss (541 ) (502 ) (416 )
Stockholders’ equity 119 118 169
Total liabilities and stockholders’ equity $        4,095 $        4,164 $        4,150

Page 9 of 10



The tables below present the reconciliation of non-GAAP financial measures to the most directly comparable financial measures calculated in accordance with GAAP and other supplemental information. See “Non-GAAP Financial Information” above for further information regarding the company’s use of non-GAAP financial measures.

The reconciliations below are on a continuing operations basis

First-Quarter Sales Growth Reconciliation

Q1
Fiscal
Q1
Fiscal
2016       2015
Total Sales Growth (GAAP)      2.8 %      0.6 %
           
Less: Foreign exchange -2.8 % -1.9 %
           
Currency-Neutral Sales Growth (Non-GAAP)      5.6 % 2.5 %

The reconciliations below for fiscal year 2015 are provided as a reference point for the fiscal year 2016 outlook.

Fiscal Year EBIT Margin(1) Reconciliation

Dollars in millions

FY
Fiscal
2015
Earnings from continuing operations $     921
before income taxes (GAAP)
 
Interest Income -4
Interest Expense 100
 
EBIT (1) (non-GAAP) $     1,017
 
Net Sales $     5,655
 
EBIT margin(1) (non-GAAP) 18.0 %

(1) EBIT represents earnings from continuing operations before interest and taxes. EBIT margin is the ratio of EBIT to net sales.

For Gross Margin Drivers, please refer to the Supplemental Information: Gross Margin Driver page in the Financial Results section of the company’s website TheCloroxCompany.com.

Page 10 of 10





The Clorox Company  

Supplemental Unaudited Condensed InformationVolume Growth

Reportable
Segments
% Change vs. Prior Year
FY15 FY16

Major Drivers of Change

Q1 Q2 Q3 Q4 FY Q1
 Cleaning -1% 3% 1% 7% 2% 5%

Q1 increase driven by higher shipments across a number of brands in Home Care including double-digit growth of Clorox® disinfecting wipes, and in the Professional Products businesses’ cleaning and health care brands, partially offset by lower shipments of Clorox® liquid bleach due to the February 2015 price increase.

 Household 4% 3% 0% 2% 2% 1%

Q1 increase driven by higher shipments in the Charcoal business due to strong merchandising related to the U.S. Labor Day holiday, and Bags and Wraps from consumers trading up to premium trash bags, including new Glad® OdorShield ® with Gain scent, partially offset by lower shipments of Cat Litter due to competitive activity.

 Lifestyle 0% 5% 2% 0% 1% 8%

Q1 increase was across all three businesses driven primarily by higher shipments of bottled Hidden Valley® salad dressings, including new flavored ranch items, Brita® pour through systems and filters, as well as Burt’s Bees® face products and the earlier timing of holiday gift pack shipments.

 International 5% 5% 1% 2% 3% 0%

Q1 was flat driven by higher shipments in Mexico and Canada, offset by lower shipments in certain other Latin American countries.

 Total Company 1% 4% 1% 3% 2% 3%

Supplemental Unaudited Condensed InformationSales Growth

Reportable
Segments
% Change vs. Prior Year
FY15 FY16

Major Drivers of Change

Q1 Q2 Q3 Q4 FY Q1
 Cleaning -2% 3% 1% 9% 3% 6%

Q1 variance between volume and sales driven by the benefit of the February 2015 price increase on Clorox® liquid bleach partially offset by higher trade promotion spending.

 Household 5% 5% 5% 4% 5% 5%

Q1 variance between volume and sales driven by favorable mix in Charcoal, as well as Bags and Wraps, which included consumers trading up to premium trash bags behind product innovation, and the benefit of the November 2014 price increase in Bags and Wraps.

 Lifestyle -1% 4% 3% 0% 1% 7%

Q1 variance between volume and sales driven by higher trade promotion spending.

 International 0% -2% 0% 0% -1% -8%

Q1 variance between volume and sales driven by unfavorable foreign currency exchange rates, partially offset by the benefit of price increases.

 Total Company 1% 3% 3% 4% 3% 3%



The Clorox Company  

Supplemental Unaudited Condensed InformationGross Margin Drivers

The table below provides details on the drivers of gross margin change versus the prior year.

Gross Margin Change vs. Prior Year (basis points)
Driver FY15 FY16
Q1 Q2 Q3 Q4 FY Q1
Cost Savings +120 +130 +170 +160 +140 +140
Price Changes +90 +100 +140 +110 +110 +110
Market Movement (commodities) -40 -90 - +100 - +100
Manufacturing & Logistics -170 -90 -120 -80 -110 -120
All other -70 -40 -80 -20 -50 -10
Change vs prior year -70 +10 +110 +270 +90 +220
Gross Margin (%) 42.8% 42.5% 43.2% 45.6% 43.6% 45.0%



The Clorox Company  

Supplemental Information – Balance Sheet
(Unaudited)
As of September 30, 2015

Working Capital Update

Dollars in Millions and percentages based on rounded numbers

Q1 Q1
FY 2016 FY 2015 Change Days (5) Days (5)
    FY 2016 FY 2015 Change
Receivables, net $472 $455 $17 32 33 -1
Inventories $408 $397 $11 47 46 1
Accounts payable (1) $419 $385 $34 49 47 2
Accrued liabilities $464 $478 -$14  
Total WC (2) $107 $91 $16
Total WC % net sales (3) 1.9% 1.7%
Average WC (2) $72 $119 -$47
Average WC % net sales (4) 1.3% 2.2%

(1)        Days of accounts payable is calculated as follows: average accounts payable / [(cost of products sold + change in inventory) / 90].
(2) Working capital (WC) is defined in this context as current assets minus current liabilities excluding cash and short-term debt, based on end of period balances. Average working capital represents a two-point average of working capital.
(3) Represents working capital at the end of the period divided by annualized net sales (current quarter net sales x 4).
(4) Represents a two-point average of working capital divided by annualized net sales (current quarter net sales x 4).
(5) Days calculations based on a two-point average.

Supplemental Information – Cash Flow
(Unaudited)
For the quarter ended September 30, 2015

Capital expenditures for the first quarter were $28 million versus $29 million in the year-ago quarter.

Depreciation and amortization for the first quarter was $41 million versus $43 million in the year ago quarter.

Net cash provided by continuing operations in the first quarter was $135 million, or 10 percent of sales.



The Clorox Company  

Supplemental Unaudited Condensed Information

Q1 Fiscal Year 2016 Free Cash Flow Reconciliation

Dollars in Millions and percentages based on rounded numbers

Q1 Q1
Fiscal         Fiscal
        Year Year
  2016 2015
Net cash provided by continuing operations – GAAP $135 $234
Less: Capital expenditures $28 $29
Free cash flow – non-GAAP (1) $107 $205
       Free cash flow as a percent of sales – non-GAAP (1) 7.7% 15.2%
Net sales $1,390 $1,352

(1)        In accordance with the SEC's Regulation G, this schedule provides the definition of certain non-GAAP measures and the reconciliation to the most closely related GAAP measure. Management uses free cash flow and free cash flow as a percent of sales to help assess the cash generation ability of the business and funds available for investing activities, such as acquisitions, investing in the business to drive growth, and financing activities, including debt payments, dividend payments and share repurchases. Free cash flow does not represent cash available only for discretionary expenditures, since the Company has mandatory debt service requirements and other contractual and non-discretionary expenditures. In addition, free cash flow may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded.



The Clorox Company  

Supplemental unaudited reconciliation of earnings from continuing operations before income taxes to EBIT(1)(3) and EBITDA (2)(3)

Dollars in millions and percentages based on rounded numbers

FY 2015 FY 2016
           
  Q1   Q2   Q3   Q4   FY     Q1
9/30/14 12/31/14 3/31/15 6/30/15 6/30/15 9/30/15
Earnings from continuing operations
before income taxes
$218 $197 $217 $289 $921 $264
Interest income -$1 -$1 -$1 -$1 -$4 -$1
Interest expense $26 $26 $25 $23 $100 $23
EBIT (1)(3) $243 $222 $241 $311 $1,017 $286
EBIT margin (1)(3) 18.0% 16.5% 17.2% 20.0% 18.0% 20.6%
Depreciation and amortization $43 $42 $41 $43 $169 $41
EBITDA (2)(3) $286 $264 $282 $354 $1,186 $327
EBITDA margin (2)(3) 21.2% 19.6% 20.1% 22.7% 21.0% 23.5%
Net sales $1,352 $1,345 $1,401 $1,557 $5,655 $1,390
 
Total debt (4) $2,224 $2,672 $2,166 $2,191 $2,191 $2,227
Debt to EBITDA (3)(5) 1.9 2.3 1.9 1.8 1.8 1.8

(1) EBIT (a non-GAAP measure) represents earnings from continuing operations before income taxes (a GAAP measure), excluding interest income and interest expense, as reported above. EBIT margin is the ratio of EBIT to net sales.
 
(2) EBITDA (a non-GAAP measure) represents earnings from continuing operations before income taxes (a GAAP measure), excluding interest income, interest expense, depreciation and amortization, as reported above. EBITDA margin is the ratio of EBITDA to net sales.
 
(3) In accordance with the SEC's Regulation G, this schedule provides the definition of certain non-GAAP measures and the reconciliation to the most closely related GAAP measure. Management believes the presentation of EBIT, EBIT margin, EBITDA, EBITDA margin and debt to EBITDA provides additional useful information to investors about current trends in the business.
 
(4) Total debt represents the sum of notes and loans payable, current maturities of long-term debt, and long-term debt.
 
(5)      Debt to EBITDA (a non-GAAP measure) represents total debt divided by EBITDA for the trailing four quarters.
 


The Clorox Company
Updated: 11-02-15
 

U.S. Retail Pricing Actions from CY2010 - CY2015

Brand / Product       Average Price Change       Effective Date
Home Care
Green Works® cleaners -7 to -21% May 2010
Formula 409® +6% August 2011
Clorox Clean-Up® cleaners +8% August 2011
Clorox® Toilet Bowl Cleaner +5% August 2011
Liquid-Plumr® products +5% August 2011
Pine-Sol® cleaners +17% April 2012
Clorox Clean-Up® , Formula 409® ,
and Clorox® Disinfecting Bathroom
spray cleaners +5% March 2013
Green Works® cleaners +21% July 2014
Laundry
Green Works® liquid detergent approx. -30% May 2010
Clorox® liquid bleach +12% August 2011
Clorox 2® stain fighter and color
booster +5% August 2011
Clorox® liquid bleach +7% February 2015
Glad
Glad® trash bags +5% August 2010
Glad® trash bags +10% May 2011
Glad® wraps +7% August 2011
Glad® food bags +10% November 2011
GladWare® disposable containers +8% July 2012
Glad® trash bags +6% March 2014
Glad® ClingWrap +5% March 2014
Glad® trash bags +6% November 2014
Glad® wraps +5% January 2015
Litter  
Cat litter -8 to -9% March 2010
Cat litter +5% May 2012
Food
Hidden Valley Ranch® salad
dressing +7% August 2011
Charcoal
Charcoal and lighter fluid +8 to 10% January 2012
Charcoal +6% December 2012
Brita
Brita® pitchers +3% August 2011
Brita® pitchers and filters +5% July 2012
Natural Personal Care
Burt’s Bees® lip balm +10% July 2013
Notes:
Individual SKUs vary within the range.

This communication reflects pricing actions on primary items, and does not reflect pricing actions on our Professional Products business.



Clorox (NYSE:CLX)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Clorox Charts.
Clorox (NYSE:CLX)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Clorox Charts.