NEW YORK, Jan. 21, 2016 /PRNewswire/ --

GENERATED MORE THAN 300 BASIS POINTS OF POSITIVE OPERATING LEVERAGE YEAR-OVER-YEAR ON AN ADJUSTED BASIS (a)

  • Total revenue up 2% on an adjusted basis (a)
    • Net interest revenue up 7%
  • Total noninterest expense decreased 2% on an adjusted basis (a)

FULL-YEAR 2015 EARNINGS OF $3.1 BILLION OR $2.71 PER COMMON SHARE, OR $2.85 PER COMMON SHARE EXCLUDING NON-OPERATING ITEMS (b)

  • Generated more than 400 basis points of positive operating leverage in 2015 on an adjusted basis (b)
  • Earnings per common share up 19% in 2015 on an adjusted basis (b)

EXECUTING ON CAPITAL PLAN AND RETURN OF VALUE TO COMMON SHAREHOLDERS

  • Repurchased 10.1 million common shares for $431 million in the fourth quarter and 55.6 million common shares for $2.4 billion in full-year 2015
  • Adjusted return on tangible common equity of 19% in the fourth quarter and 21% in full-year 2015 (b)

ACQUIRING SILICON VALLEY WEALTH MANAGER, ATHERTON LANE ADVISERS, WITH $2.7 BILLION OF AUM

The Bank of New York Mellon Corporation ("BNY Mellon") (NYSE: BK) today reported fourth quarter net income applicable to common shareholders of $637 million, or $0.57 per diluted common share, or $755 million, or $0.68 per diluted common share, adjusted for the impairment charge related to a recent court decision, litigation and restructuring charges.  In the fourth quarter of 2014, net income applicable to common shareholders was $209 million, or $0.18 per diluted common share, or $667 million, or $0.58 per diluted common share, adjusted for litigation and restructuring charges, offset by the benefit primarily related to a tax carryback claim.  In the third quarter of 2015, net income applicable to common shareholders was $820 million, or $0.74 per diluted common share. (b)

"Our results in 2015 demonstrated that our strategic plan has positioned us well to perform in all operating environments. Even with geopolitical instability, emerging market weakness, higher regulatory compliance requirements and low interest rates, we executed on our strategic priorities and focused on what was within our control. For full-year 2015, our earnings per share increased by 19 percent on an adjusted basis as we generated more than 400 basis points of positive operating leverage and achieved a return on tangible common equity of 21 percent. Importantly, we are on track to achieve our three-year goals," Gerald L. Hassell, chairman and chief executive officer, said. (b)

"In the fourth quarter, we also generated strong positive operating leverage, mainly through our intense focus on our business improvement process, which is creating operating efficiencies for our clients and savings for our shareholders. As we look ahead to 2016, enhancing the client experience continues to be a priority, as we seek to strengthen service quality and productivity by leveraging our investments in industry-leading technologies," Mr. Hassell added.

"Our focus remains on relentlessly delivering value-added solutions, investment excellence and actionable, data-driven insights to our clients and strong returns to our shareholders. I want to thank our clients for their partnership and confidence in us as well as all our team members around the world for rising to the occasion to meet the heightened expectations of ourselves, our clients and our shareholders," Mr. Hassell concluded.

In 2015, net income applicable to common shareholders totaled $3.1 billion, or $2.71 per diluted common share, or $3.2 billion, or $2.85 per diluted common share, adjusted for the impairment charge related to a recent court decision, litigation and restructuring charges.  In 2014, net income applicable to common shareholders totaled $2.5 billion, or $2.15 per diluted common share, or $2.8 billion, or $2.39 per diluted common share, adjusted for litigation and restructuring charges, the charge related to investment management funds, net of incentives, the gains on the sales of our investment in Wing Hang Bank and the One Wall Street building, and the benefit primarily related to a tax carryback claim.

(a)   See pages 3-4 for the Non-GAAP adjustments and additional information.
(b)   See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 24 for the reconciliation of these Non-GAAP measures.

CONFERENCE CALL INFORMATION

Gerald L. Hassell, chairman and chief executive officer, and Thomas P. Gibbons, vice chairman and chief financial officer, along with other members of executive management from BNY Mellon, will host a conference call and simultaneous live audio webcast at 8:00 a.m. EST on Jan. 21, 2016.  This conference call and audio webcast will include forward-looking statements and may include other material information. 

Investors and analysts wishing to access the conference call and audio webcast may do so by dialing (877) 397-0291 (U.S.) or (719) 325-2175 (International), and using the passcode: 619690, or by logging on to www.bnymellon.com.  Earnings materials will be available at www.bnymellon.com beginning at approximately 6:30 a.m. EST on Jan. 21, 2016.  Replays of the conference call and audio webcast will be available beginning Jan. 21, 2016 at approximately 2 p.m. EST through Feb. 21, 2016 by dialing (888) 203-1112 (U.S.) or (719) 457-0820 (International), and using the passcode: 2620345.  The archived version of the conference call and audio webcast will also be available at www.bnymellon.com for the same time period.

FOURTH QUARTER 2015 FINANCIAL HIGHLIGHTS (a)
(comparisons are 4Q15 vs. 4Q14 unless otherwise stated)

  • Earnings

Earnings per share


Net income applicable to common shareholders of The Bank of New York Mellon Corporation

(in millions, except per share amounts)

4Q15


4Q14


Inc


4Q15


4Q14


Inc

GAAP results

$

0.57



$

0.18





$

637



$

209




Add:  Litigation and restructuring charges

0.01



0.53





12



608




Impairment charge related to a recent court decision

0.10



N/A





106



N/A




Less:  Benefit primarily related to a tax carryback claim

N/A



0.13





N/A



150




Non-GAAP results

$

0.68



$

0.58



17

%


$

755



$

667



13

%

N/A - Not applicable.

  • Total revenue was $3.7 billion, an increase of 1%, or 2% (Non-GAAP).
    • Investment services fees were flat reflecting growth in the Global Collateral Services and Broker-Dealer Services and higher securities lending revenue, offset by lost business in clearing services due to industry consolidations and the unfavorable impact of a stronger U.S. dollar.
    • Investment management and performance fees decreased 2%, or an increase of 1% on a constant currency basis (Non-GAAP), driven by lower money market fee waivers and higher performance fees, partially offset by net outflows and lower market values.
    • Foreign exchange revenue was flat reflecting lower volumes in standing instruction programs and lower volatility, offset by higher volumes in other trading programs and the impact of hedging activity for foreign currency placements.
    • Financing-related fees increased $8 million driven by higher fees related to secured intraday credit provided to dealers in connection with their tri-party repo activity.
    • Investment and other income increased $15 million driven by the higher other income related to termination fees in our clearing business and seed capital gains, partially offset by lower asset-related gains and lease residual gains.
    • Net interest revenue increased $48 million driven by higher yields, the shift out of cash into securities and loans and lower interest expense on deposits.
  • The provision for credit losses was $163 million reflecting the impairment charge related to a recent court decision.
  • Noninterest expense was $2.7 billion, a decrease of 24%, or 2% (Non-GAAP) excluding litigation and restructuring charges and amortization of intangible assets. Noninterest expense was lower in nearly all categories reflecting the favorable impact of a stronger U.S. dollar, offset by higher compensation and employee benefits expenses. The increase in compensation expenses primarily related to severance in support of our business improvement process. See page 10 for additional information.
  • Generated more than 300 basis points of positive operating leverage year-over-year on an adjusted basis (Non-GAAP).
  • Effective tax rate of 20.1%. The rate is approximately 3% lower primarily due to the impact of the impairment charge and a 2% benefit from a more favorable geographic mix of earnings and higher tax-exempt income.
  • Assets under custody and/or administration ("AUC/A") and Assets under management ("AUM")
    • AUC/A of $28.9 trillion, increased 1% reflecting net new business, partially offset by the unfavorable impact of a stronger U.S. dollar and lower market values.
      • Estimated new AUC/A wins in Asset Servicing of $49 billion in 4Q15.
    • AUM of $1.63 trillion, decreased 4% reflecting the unfavorable impact of a stronger U.S. dollar, net outflows and lower market values, partially offset by the January 2015 acquisition of Cutwater Asset Management.
      • Net long-term outflows of $11 billion in 4Q15 driven by index and equity investments offset by continued strength in liability-driven investments.
      • Net short-term inflows totaled $2 billion in 4Q15.
  • Capital
    • Repurchased 10.1 million common shares for $431 million in 4Q15 and 55.6 million common shares for $2.4 billion in full-year 2015.
    • Adjusted return on tangible common equity of 19% in 4Q15 and 21% in full-year 2015 (a).

 

(a)   See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 24 for the reconciliation of Non-GAAP measures.  Non-GAAP excludes net income (loss) attributable to noncontrolling interests of consolidated investment management funds, amortization of intangible assets, M&I, litigation and restructuring charges, the impairment charge related to a recent court decision and the benefit primarily related to a tax carryback claim, if applicable.
Note: In the table above and throughout this document, sequential growth rates are unannualized.

 

FINANCIAL SUMMARY

(dollars in millions, except per share amounts; common shares in

thousands)






4Q15 vs.

4Q15

3Q15

2Q15

1Q15

4Q14

3Q15

4Q14

Revenue:








Fee and other revenue

$

2,950


$

3,053


$

3,067


$

3,012


$

2,935


(3)%


1

%

Income (loss) from consolidated investment management funds

16


(22)


40


52


42




Net interest revenue

760


759


779


728


712



7


Total revenue – GAAP

3,726


3,790


3,886


3,792


3,689


(2)


1


Less:  Net income (loss) attributable to noncontrolling interests related to consolidated investment management funds

5


(5)


37


31


24




Total revenue – Non-GAAP

3,721


3,795


3,849


3,761


3,665


(2)


2


Provision for credit losses

163


1


(6)


2


1




Expense:








Noninterest expense – GAAP

2,692


2,680


2,727


2,700


3,524



(24)


Less:  Amortization of intangible assets

64


66


65


66


73




M&I, litigation and restructuring charges (recoveries)

18


11


59


(3)


800




Total noninterest expense – Non-GAAP

2,610


2,603


2,603


2,637


2,651



(2)


Income:








Income before income taxes

871


1,109


1,165


1,090


164


(21)%


N/M


Provision (benefit) for income taxes

175


282


276


280


(93)




Net income

$

696


$

827


$

889


$

810


$

257




Net (income) loss attributable to noncontrolling interests (a)

(3)


6


(36)


(31)


(24)




Net income applicable to shareholders of The Bank of New York Mellon Corporation

693


833


853


779


233




Preferred stock dividends

(56)


(13)


(23)


(13)


(24)




Net income applicable to common shareholders of The Bank of New York Mellon Corporation

$

637


$

820


$

830


$

766


$

209












Operating leverage – Non-GAAP (b)






(222)

 bps

308

bps









Key Metrics:








Pre-tax operating margin (c)

23

%

29

%

30

%

29

%

4

%



Non-GAAP (c)

30

%

31

%

33

%

30

%

28

%











Return on common equity (annualized) (c)

7.1

%

9.1

%

9.4

%

8.8

%

2.2

%



Non-GAAP (c)

8.9

%

9.7

%

10.3

%

9.2

%

7.7

%











Return on tangible common equity (annualized) – Non-GAAP (c)

16.2

%

20.8

%

21.5

%

20.3

%

5.9

%



Non-GAAP adjusted (c)

19.0

%

21.0

%

22.5

%

20.2

%

16.3

%











Fee revenue as a percentage of total revenue excluding net securities gains

79

%

80

%

79

%

79

%

79

%











Percentage of non-U.S. total revenue (d)

34

%

37

%

36

%

36

%

35

%











Average common shares and equivalents outstanding:








Basic

1,088,880


1,098,003


1,113,790


1,118,602


1,120,672




Diluted

1,096,385


1,105,645


1,122,135


1,126,306


1,129,040












Period end:








Full-time employees

51,200


51,300


50,700


50,500


50,300




Book value per common share – GAAP (c)

$

32.69


$

32.59


$

32.28


$

31.89


$

32.09




Tangible book value per common share – Non-GAAP (c)

$

15.27


$

15.16


$

14.86


$

14.82


$

14.70




Cash dividends per common share

$

0.17


$

0.17


$

0.17


$

0.17


$

0.17




Common dividend payout ratio


30

%


23

%


23

%


25

%


94

%



Closing stock price per common share

$

41.22


$

39.15


$

41.97


$

40.24


$

40.57




Market capitalization

$

44,738


$

42,789


$

46,441


$

45,130


$

45,366




Common shares outstanding

1,085,343


1,092,953


1,106,518


1,121,512


1,118,228




(a)   Primarily attributable to noncontrolling interests related to consolidated investment management funds.
(b)   Pre-tax operating leverage is the rate of increase in total revenue less the rate of increase in total noninterest expense.  The year-over-year pre-tax operating leverage (Non-GAAP) was based on growth in total revenue, as adjusted (Non-GAAP), of 153 basis points, and a decrease in total noninterest expense, as adjusted (Non-GAAP), of 155 basis points.  The sequential operating leverage (Non-GAAP) was based on decline in total revenue, as adjusted (Non-GAAP), of 195 basis points, and an increase in total noninterest expense, as adjusted (Non-GAAP), of 27 basis points.
(c)    Non-GAAP excludes the net income (loss) attributable to noncontrolling interests related to consolidated investment management funds, amortization of intangible assets, M&I, litigation and restructuring charges (recoveries), the impairment charge related to a recent court decision and the benefit primarily related to a tax carryback claim, if applicable.  See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 24 for the reconciliation of Non-GAAP measures.
(d)   Includes fee revenue, net interest revenue and (loss) income from consolidated investment management funds, net of net loss (income) attributable to noncontrolling interests.
N/M – Not meaningful.

CONSOLIDATED BUSINESS METRICS

Consolidated business metrics







4Q15 vs.

4Q15


3Q15

2Q15

1Q15

4Q14

3Q15

4Q14

Changes in AUM (in billions): (a)









Beginning balance of AUM

$

1,625



$

1,700


$

1,717


$

1,686


$

1,620




Net inflows (outflows):









Long-term:









Equity

(9)



(4)


(13)


(5)


(5)




Fixed income

1



(3)


(2)


3


4




Index

(16)



(10)


(9)


8


1




Liability-driven investments (b)

11



11


5


8


24




Alternative investments

2



1


3


1


2




Total long-term inflows (outflows)

(11)



(5)


(16)


15


26




Short term:









Cash

2



(10)


(11)


1


6




Total net inflows (outflows)

(9)



(15)


(27)


16


32




Net market/currency impact/acquisition

9



(60)


10


15


34




Ending balance of AUM

$

1,625


(c)

$

1,625


$

1,700


$

1,717


$

1,686


%

(4)%











AUM at period end, by product type: (a)









Equity

14

%


14

%

15

%

15

%

15

%



Fixed income

13



13


13


12


12




Index

20



20


21


22


21




Liability-driven investments (b)

32



32


30


30


30




Alternative investments

4



4


4


4


4




Cash

17



17


17


17


18




Total AUM

100

%

(c)

100

%

100

%

100

%

100

%












Investment Management:









Average loans (in millions)

$

13,447



$

12,779


$

12,298


$

11,634


$

11,124


5

%

21

%

Average deposits (in millions)

$

15,497



$

15,282


$

14,638


$

15,217


$

14,602


1

%

6

%










Investment Services:









Average loans (in millions)

$

36,960



$

38,025


$

38,264


$

37,699


$

35,448


(3)%


4

%

Average deposits (in millions)

$

226,774



$

230,153


$

237,193


$

234,183


$

228,282


(1)%


(1)%











AUC/A at period end (in trillions) (d)

$

28.9


(c)

$

28.5


$

28.6


$

28.5


$

28.5


1

%

1

%










Market value of securities on loan at period end (in billions) (e)

$

277



$

288


$

283


$

291


$

289


(4)%


(4)%











Asset servicing:









Estimated new business wins (AUC/A) (in billions)

$

49


(c)

$

84


$

933


$

125


$

168













Depositary Receipts:









Number of sponsored programs

1,145



1,176


1,206


1,258


1,279


(3)%


(10)%











Clearing services:









Global DARTS volume (in thousands)

230



246


242


261


242


(7)%


(5)%


Average active clearing accounts (U.S. platform) (in thousands)

5,959



6,107


6,046


5,979


5,900


(2)%


1

%

Average long-term mutual fund assets (U.S. platform)

(in millions)

$

437,260



$

447,287


$

466,195


$

456,954


$

450,305


(2)%


(3)%


Average investor margin loans (U.S. platform) (in millions)

$

11,575



$

11,806


$

11,890


$

11,232


$

10,711


(2)%


8

%










Broker-Dealer:









Average tri-party repo balances (in billions)

$

2,153



$

2,142


$

2,174


$

2,153


$

2,101


1

%

2

%

(a)   Excludes securities lending cash management assets and assets managed in the Investment Services business.  In 3Q15, prior period AUM was restated to reflect the reclassification of Meriten from the Investment Management business to the Other segment.
(b)   Includes currency overlay assets under management.
(c)    Preliminary.
(d)   Includes the AUC/A of CIBC Mellon Global Securities Services Company ("CIBC Mellon"), a joint venture with the Canadian Imperial Bank of Commerce, of $1.0 trillion at Dec. 31, 2015 and Sept. 30, 2015 and $1.1 trillion at June 30, 2015, March 31, 2015 and Dec. 31, 2014.
(e)    Represents the total amount of securities on loan managed by the Investment Services business.  Excludes securities for which BNY Mellon acts as agent on behalf of CIBC Mellon clients, which totaled $55 billion at Dec. 31, 2015, $61 billion at Sept. 30, 2015, $68 billion at June 30, 2015, $69 billion at March 31, 2015 and $65 billion at Dec. 31, 2014.

The following table presents key market metrics at period end and on an average basis.


Key market metrics






4Q15 vs.


4Q15

3Q15

2Q15

1Q15

4Q14

3Q15

4Q14

S&P 500 Index (a)

2044


1920


2063


2068


2059


6

%

(1)%


S&P 500 Index – daily average

2052


2027


2102


2064


2009


1


2


FTSE 100 Index (a)

6242


6062


6521


6773


6566


3


(5)


FTSE 100 Index – daily average

6271


6399


6920


6793


6526


(2)


(4)


MSCI World Index (a)

1663


1582


1736


1741


1710


5


(3)


MSCI World Index – daily average

1677


1691


1780


1726


1695


(1)


(1)


Barclays Capital Global Aggregate BondSM Index (a)(b)

342


346


342


348


357


(1)


(4)


NYSE and NASDAQ share volume (in billions)

198


206


185


187


198


(4)



JPMorgan G7 Volatility Index – daily average (c)

9.49


9.93


10.06


10.40


8.54


(4)


11


Average Fed Funds effective rate

0.16

%

0.13

%

0.13

%

0.11

%

0.10

%

3

bps

6

bps

Foreign exchange rates vs. U.S. dollar:








British pound - average rate

$

1.52


$

1.55


$

1.53


$

1.51


$

1.58


(2)%


(4)%


Euro - average rate

1.10


1.11


1.11


1.13


1.25


(1)


(12)


(a)     Period end.
(b)     Unhedged in U.S. dollar terms.
(c)     The JPMorgan G7 Volatility Index is based on the implied volatility in 3-month currency options.
bpsbasis points.

 

FEE AND OTHER REVENUE

Fee and other revenue






4Q15 vs.

(dollars in millions)

4Q15

3Q15

2Q15

1Q15

4Q14

3Q15

4Q14

Investment services fees:








Asset servicing (a)

$

1,032


$

1,057


$

1,060


$

1,038


$

1,019


(2)%


1%


Clearing services

339


345


347


344


347


(2)


(2)


Issuer services

199


313


234


232


193


(36)


3


Treasury services

137


137


144


137


145



(6)


Total investment services fees

1,707


1,852


1,785


1,751


1,704


(8)



Investment management and performance fees

864


829


878


867


885


4


(2)


Foreign exchange and other trading revenue

173


179


187


229


151


(3)


15


Financing-related fees

51


71


58


40


43


(28)


19


Distribution and servicing

41


41


39


41


43



(5)


Total fee revenue excluding investment and other income

2,836


2,972


2,947


2,928


2,826


(5)



Investment and other income

93


59


104


60


78


58


19


Total fee revenue

2,929


3,031


3,051


2,988


2,904


(3)


1


Net securities gains

21


22


16


24


31


N/M

N/M

Total fee and other revenue

$

2,950


$

3,053


$

3,067


$

3,012


$

2,935


(3)%


1%


(a)   Asset servicing fees include securities lending revenue of $46 million in 4Q15, $38 million in 3Q15, $49 million in 2Q15 and $43 million in 1Q15 and $37 million in 4Q14. 
N/MNot meaningful.

KEY POINTS

  • Asset servicing fees were $1.0 billion, an increase of 1% year-over-year and a decrease of 2% sequentially. The year-over-year increase primarily reflects growth in the Global Collateral Services and Broker-Dealer Services and higher securities lending revenue, partially offset by the unfavorable impact of a stronger U.S. dollar. The sequential decrease primarily reflects lower client activity.
  • Clearing services fees were $339 million, a decrease of 2% both year-over-year and sequentially. Both decreases primarily reflect lost business due to industry consolidations.
  • Issuer services fees were $199 million, an increase of 3% year-over-year and a decrease of 36% sequentially. The year-over-year increase primarily reflects net new business and lower money market fee waivers in Corporate Trust, partially offset by the unfavorable impact of a stronger U.S. dollar in Corporate Trust. The sequential decrease primarily reflects seasonality in Depositary Receipts.
  • Treasury services fees were $137 million, a decrease of 6% year-over-year and flat sequentially. The year-over-year decrease primarily reflects higher compensating balance credits provided to clients and lower volumes.
  • Investment management and performance fees were $864 million, a decrease of 2% year-over-year, or an increase of 1% on a constant currency basis (Non-GAAP). On a constant currency basis (Non-GAAP), investment management and performance fees primarily reflect lower money market fee waivers and higher performance fees, partially offset by net outflows and lower market values. Sequentially, investment management and performance fees increased 4% primarily reflecting higher performance fees, lower money market fee waivers and higher equity market values, partially offset by net outflows.

 


Foreign exchange and other trading revenue







(in millions)

4Q15

3Q15

2Q15

1Q15

4Q14


Foreign exchange

$

165


$

180


$

181


$

217


$

165



Other trading revenue (loss)

8


(1)


6


12


(14)



Total foreign exchange and other trading revenue

$

173


$

179


$

187


$

229


$

151


 

Foreign exchange and other trading revenue totaled $173 million in 4Q15 compared with $151 million in 4Q14 and $179 million in 3Q15.  In 4Q15, foreign exchange revenue totaled $165 million, flat year-over-year and a decrease of 8% sequentially.  Year-over-year, lower volumes in standing instruction programs and lower volatility were offset by higher volumes in the other trading programs and the impact of hedging activity for foreign currency placements.  The sequential decrease primarily reflects lower volumes and volatility and lower Depositary Receipts-related activity, partially offset by the impact of hedging activity for foreign currency placements.

Other trading revenue was $8 million in 4Q15, compared with an other trading loss of $14 million in 4Q14 and an other trading loss of $1 million in 3Q15.  The year-over-year increase primarily reflects the losses on hedging activities within one of the Investment Management boutiques recorded in 4Q14.

  • Financing-related fees were $51 million in 4Q15 compared with $43 million in 4Q14 and $71 million in 3Q15. The year-over-year increase primarily reflects higher fees related to secured intraday credit provided to dealers in connection with their tri-party repo activity. The sequential decrease primarily reflects lower underwriting fees.

 


Investment and other income







(in millions)

4Q15

3Q15

2Q15

1Q15

4Q14


Corporate/bank-owned life insurance

$

43


$

32


$

31


$

33


$

37



Expense reimbursements from joint venture

16


16


17


14


15



Seed capital gains (a)

10


7


2


16




Asset-related gains (losses)

5


(9)


1


3


20



Private equity gains (losses)


1


3


(3)


1



Equity investment (losses)

(2)


(6)


(7)


(4)


(5)



Lease residual gains (losses)

(8)



54


(1)


5



Other income

29


18


3


2


5



Total investment and other income

$

93


$

59


$

104


$

60


$

78


 

(a)   Excludes the gain (loss) on seed capital investments in consolidated investment management funds which are reflected in operations of consolidated investment management funds, net of noncontrolling interests.  The gain (loss) on seed capital investments in consolidated investment management funds was $11 million in 4Q15, $(17) million in 3Q15, $3 million in 2Q15, $21 million in 1Q15 and $18 million in 4Q14.

Investment and other income was $93 million in 4Q15 compared with $78 million in 4Q14 and $59 million in 3Q15.  The year-over-year increase primarily reflects higher other income related to termination fees in our clearing business and seed capital gains, partially offset by lower asset-related gains and lease residual losses.  The sequential increase primarily reflects higher asset-related gains, income from corporate/bank owned life insurance and other income related to termination fees in our clearing business, partially offset by lease residual losses.

 

NET INTEREST REVENUE


Net interest revenue






4Q15 vs.

(dollars in millions)

4Q15

3Q15

2Q15

1Q15

4Q14

3Q15

4Q14

Net interest revenue (non-FTE)

$

760


$

759


$

779


$

728


$

712


%

7%


Net interest revenue (FTE) – Non-GAAP

774


773


794


743


726



7


Net interest margin (FTE)

0.99

%

0.98

%

1.00

%

0.97

%

0.91

%

1

bps

8 bps










Selected average balances:








Cash/interbank investments

$

128,328


$

130,090


$

125,626


$

123,647


$

140,599


(1)%


(9)%


Trading account securities

2,786


2,737


3,253


3,046


3,922


2


(29)


Securities

119,532


121,188


128,641


123,476


117,243


(1)


2


Loans

61,964


61,657


61,076


57,935


56,844



9


Interest-earning assets

312,610


315,672


318,596


308,104


318,608


(1)


(2)


Interest-bearing deposits

160,334


169,753


170,716


159,520


163,149


(6)


(2)


Noninterest-bearing deposits

85,878


85,046


84,890


89,592


85,330


1


1










Selected average yields/rates:








Cash/interbank investments

0.32%


0.32%


0.34%


0.35%


0.31%




Trading account securities

2.79


2.74


2.63


2.46


2.64




Securities

1.62


1.60


1.57


1.55


1.54




Loans

1.54


1.56


1.51


1.55


1.58




Interest-earning assets

1.08


1.08


1.08


1.07


1.02




Interest-bearing deposits

0.01


0.02


0.02


0.04


0.03












Average cash/interbank investments as a percentage of average interest-earning assets

41%


41%


39%


40%


44%




Average noninterest-bearing deposits as a percentage of average interest-earning assets

27%


27%


27%


29%


27%




FTE – fully taxable equivalent.
bps – basis points.

KEY POINTS

  • Net interest revenue totaled $760 million in 4Q15, an increase of $48 million year-over year and $1 million sequentially. The year-over-year increase primarily reflects higher yields, the shift out of cash into securities and loans and lower interest expense on deposits. The sequential increase primarily reflects higher yields, offset by lower accretion.

 

NONINTEREST EXPENSE

Noninterest expense






4Q15 vs.

(dollars in millions)

4Q15

3Q15

2Q15

1Q15

4Q14

3Q15

4Q14

Staff:








Compensation

$

927


$

905


$

877


$

871


$

893


2%


4%


Incentives

315


326


349


425


319


(3)


(1)


Employee benefits

239


206


208


189


206


16


16


Total staff

1,481


1,437


1,434


1,485


1,418


3


4


Professional, legal and other purchased services

328


301


299


302


390


9


(16)


Software and equipment

225


226


228


228


235



(4)


Net occupancy

148


152


149


151


150


(3)


(1)


Distribution and servicing

92


95


96


98


102


(3)


(10)


Sub-custodian

60


65


75


70


70


(8)


(14)


Business development

75


59


72


61


75


27



Other

201


268


250


242


211


(25)


(5)


Amortization of intangible assets

64


66


65


66


73


(3)


(12)


M&I, litigation and restructuring charges

18


11


59


(3)


800


N/M

N/M

Total noninterest expense – GAAP

$

2,692


$

2,680


$

2,727


$

2,700


$

3,524


—%


(24)%










Total staff expense as a percentage of total revenue

40

%

38

%

37

%

39

%

38

%











Memo:








Total noninterest expense excluding amortization of intangible assets and M&I, litigation and restructuring charges – Non-GAAP

$

2,610


$

2,603


$

2,603


$

2,637


$

2,651


—%


(2)%


N/MNot meaningful.

 

KEY POINTS

  • Total noninterest expense excluding amortization of intangible assets and M&I, litigation and restructuring charges (Non-GAAP) decreased 2% year-over-year and was flat sequentially.
  • The year-over-year decrease reflects lower expenses in all categories, except compensation and employee benefits expenses. The lower expenses primarily reflect the favorable impact of a stronger U.S. dollar and lower professional, legal and other purchased services and other expenses.
    • Compensation expense increased year-over-year primarily reflecting severance expense of approximately $55 million recorded in 4Q15 in ongoing support of our business improvement process.
    • Employee benefits expense increased as a result of an adjustment of approximately $30 million related to updated information received from an administrator of our health care benefits, partially offset by the impact of curtailing the U.S. pension plan.
    • Other expense decreased primarily reflecting approximately $35 million of adjustments to bank assessment charges, partially offset by higher asset-based taxes.
  • The sequential increase reflects higher staff expense primarily reflecting the factors mentioned above, and higher professional, legal and other purchased services and business development expenses, partially offset by lower other expense, as described above.

INVESTMENT SECURITIES PORTFOLIO

At Dec. 31, 2015, the fair value of our investment securities portfolio totaled $118.8 billion.  The net unrealized pre-tax gain on our total securities portfolio was $357 million at Dec. 31, 2015 compared with $1.05 billion at Sept. 30, 2015.  The decrease in the net unrealized pre-tax gain was primarily driven by the increase in interest rates.  At Dec. 31, 2015, the fair value of the held-to-maturity securities totaled $43.2 billion and represented 36% of the fair value of the total investment securities portfolio.

The following table shows the distribution of our investment securities portfolio.


Investment securities
   portfolio

  (dollars in millions)

Sept. 30, 2015


4Q15

change in

unrealized

gain (loss)

Dec. 31, 2015

Fair value

as a % of amortized

cost (a)

Unrealized

gain (loss)


Ratings





BB+

and

lower


 Fair

value


Amortized

cost

Fair

value



AAA/

AA-

A+/

A-

BBB+/

BBB-

Not

rated

Agency RMBS

$

49,850



$

(408)


$

49,585


$

49,464



100

%

$

(121)



100

%

%

%

%

%

U.S. Treasury

23,642



(193)


24,019


23,920



100


(99)



100






Sovereign debt/sovereign guaranteed

17,674



5


16,574


16,708



101


134



75



25




Non-agency RMBS (b)

1,938



(36)


1,435


1,789



81


354




1


1


90


8


Non-agency RMBS

973



(4)


900


914



94


14



7


5


18


69


1


European floating rate notes

1,634



2


1,369


1,345



98


(24)



68


27


5




Commercial MBS

5,730



(57)


5,868


5,826



99


(42)



95


4


1




State and political subdivisions

4,334



1


3,988


4,065



102


77



80


17




3


Foreign covered bonds

2,379



(9)


2,201


2,242



102


41



100






Corporate bonds

1,822



(8)


1,740


1,752



101


12



21


66


13




CLO

2,291



(6)


2,363


2,351



99


(12)



100






U.S. Government agencies

1,572



(10)


1,817


1,810



100


(7)



100






Consumer ABS

3,129



(7)


2,909


2,893



99


(16)



100






Other (c)

3,055



38


3,654


3,700



101


46



45



51



4


Total investment securities

$

120,023


(d)

$

(692)


$

118,422


$

118,779


(d)

100

%

$

357


(d)(e)

90

%

2

%

6

%

2

%

%

(a)   Amortized cost before impairments.
(b)   These RMBS were included in the former Grantor Trust and were marked-to-market in 2009.  We believe these RMBS would receive higher credit ratings if these ratings incorporated, as additional credit enhancements, the difference between the written-down amortized cost and the current face amount of each of these securities.
(c)    Includes commercial paper with a fair value of $1.5 billion and $1.9 billion and money market funds with a fair value of $770 million and $886 million at Sept. 30, 2015 and Dec. 31, 2015, respectively.
(d)   Includes net unrealized losses on derivatives hedging securities available-for-sale of $417 million at Sept. 30, 2015 and $292 million at Dec. 31, 2015.
(e)    Unrealized gains of $465 million at Dec. 31, 2015 related to available-for-sale securities.

 

NONPERFORMING ASSETS

Nonperforming assets

(dollars in millions)

Dec.31,

2015

Sept. 30,

2015

Dec. 31,

2014

Loans:




Financial institutions

$

171


$


$


Other residential mortgages

102


103


112


Wealth management loans and mortgages

11


12


12


Commercial real estate

2


1


1


Total nonperforming loans

286


116


125


Other assets owned

6


7


3


Total nonperforming assets (a)

$

292


$

123


$

128


Nonperforming assets ratio

0.46

%

0.20

%

0.22

%

Allowance for loan losses/nonperforming loans

54.9


156.0


152.8


Total allowance for credit losses/nonperforming loans

96.2


241.4


224.0


(a)   Loans of consolidated investment management funds are not part of BNY Mellon's loan portfolio.  Included in the loans of consolidated investment management funds are nonperforming loans of $53 million at Dec. 31, 2014.  These loans are recorded at fair value and therefore do not impact the provision for credit losses and allowance for loan losses, and accordingly are excluded from the nonperforming assets table above.  In 2Q15, BNY Mellon adopted the new accounting guidance included in ASU 2015-02, Consolidations.  As a result, we deconsolidated substantially all of the loans of consolidated investment management funds retroactively to Jan. 1, 2015.

Nonperforming assets were $292 million at Dec. 31, 2015, an increase of $169 million compared with $123 million at Sept. 30, 2015.  The increase in nonperforming loans in the financial institutions portfolio is related to a recent court decision.

 

ALLOWANCE FOR CREDIT LOSSES, PROVISION AND NET CHARGE-OFFS



Allowance for credit losses, provision and net charge-offs

(in millions)

Dec. 31,
 2015

Sept. 30,

2015

Dec. 31,
 2014

Allowance for credit losses - beginning of period

$

280


$

278


$

288


Provision for credit losses

163


1


1


Net (charge-offs) recoveries:




Financial institutions

(170)



1


Other residential mortgages

2


1



Commercial



(8)


Commercial real estate



(2)


Net (charge-offs) recoveries

(168)


1


(9)


Allowance for credit losses - end of period

$

275


$

280


$

280


Allowance for loan losses

$

157


$

181


$

191


Allowance for lending-related commitments

118


99


89


The allowance for credit losses was $275 million at Dec. 31, 2015, a decrease of $5 million compared with $280 million at Sept. 30, 2015.  Net charge-offs were $168 million in 4Q15, primarily reflecting the impairment charge related to a recent court decision recorded in the financial institutions portfolio.

 

CAPITAL AND LIQUIDITY

The common equity Tier 1 ("CET1"), Tier 1 and Total risk-based regulatory capital ratios in the first section of the table below are based on Basel III components of capital, as phased-in, and credit risk asset risk-weightings using the U.S. capital rules' advanced approaches framework (the "Advanced Approach") as the related risk-weighted assets ("RWA") were higher when calculated under the Advanced Approach at Dec. 31, 2015, Sept. 30, 2015 and Dec. 31, 2014.  Our risk-based capital adequacy is determined using the higher of RWA determined using the Advanced Approach and the U.S. capital rules' standardized approach (the "Standardized Approach").  The leverage capital ratios are based on Basel III components of capital, as phased-in and quarterly average total assets.  Our consolidated capital ratios are shown in the following table. 

Capital ratios

Dec. 31,
 2015

Sept. 30, 2015

Dec. 31, 2014

Consolidated regulatory capital ratios: (a)(b)




CET1 ratio

10.8

%

10.5

%

11.2

%

Tier 1 capital ratio

12.3


11.9


12.2


Total (Tier 1 plus Tier 2) capital ratio

12.5


12.2


12.5


Leverage capital ratio

5.9


5.9


5.6


BNY Mellon shareholders' equity to total assets ratio – GAAP (c)

9.7


10.1


9.7


BNY Mellon common shareholders' equity to total assets ratio – GAAP (c)

9.0


9.4


9.3


BNY Mellon tangible common shareholders' equity to tangible assets of operations ratio – Non-GAAP (c)

6.5


6.2


6.5






Selected regulatory capital ratios – fully phased-in – Non-GAAP: (a)




Estimated CET1 ratio:




Standardized Approach

10.3


9.9


10.6


Advanced Approach

9.5


9.3


9.8


Estimated supplementary leverage ratio ("SLR") (d)

4.9


4.8


4.4


(a)   Regulatory capital ratios for Dec. 31, 2015 are preliminary.
(b)   At Dec. 31, 2015 and Sept. 30, 2015, the CET1, Tier 1 and Total risk-based consolidated regulatory capital ratios determined under the transitional Basel III Standardized Approach were 11.6%, 13.2% and 13.6%, and 11.2%, 12.7%, and 13.1%, respectively.  At Dec. 31, 2014, the CET1, Tier 1 and Total risk-based consolidated regulatory capital ratios determined under the transitional Standardized Approach were 15.0%, 16.3% and 16.9%, and were calculated based on Basel III components of capital, as phased-in, and asset risk-weightings using Basel I-based requirements.
(c)    See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 24 for a reconciliation of these ratios.
(d)   The estimated SLR on a fully phased-in basis (Non-GAAP) for our largest bank subsidiary, The Bank of New York Mellon, was 4.8% at Dec. 31, 2015 and 4.6% at Sept. 30, 2015.

Estimated Basel III CET1 generation presented on a fully phased-in basis – Non-GAAP – preliminary


(in millions)

4Q15

Estimated fully phased-in Basel III CET1 – Non-GAAP – Beginning of period

$

16,077


Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP

637


Goodwill and intangible assets, net of related deferred tax liabilities

139


Gross Basel III CET1 generated

776


Capital deployed:


Dividends

(188)


Common stock repurchased

(431)


Total capital deployed

(619)


Other comprehensive (loss)

(245)


Additional paid-in capital (a)

94


Other

(1)


Total other deductions

(152)


Net Basel III CET1 generated

5


Estimated fully phased-in Basel III CET1 – Non-GAAP – End of period

$

16,082


(a)   Primarily related to stock awards, the exercise of stock options and stock issued for employee benefit plans.

The table presented below compares the fully phased-in Basel III capital components and ratios to those capital components and ratios determined on a phased-in basis (referred to as the "Transitional Approach").


Basel III capital components and ratios at Dec. 31, 2015 preliminary

Fully phased-

in Basel III -

Non-GAAP


Transitional

Approach (a)

(dollars in millions)


CET1:




Common shareholders' equity

$

35,485



$

36,067


Goodwill and intangible assets

(18,911)



(17,295)


Net pension fund assets

(116)



(46)


Equity method investments

(347)



(296)


Deferred tax assets

(20)



(8)


Other

(9)



(5)


Total CET1

16,082



18,417


Other Tier 1 capital:




Preferred stock

2,552



2,552


Trust preferred securities



74


Disallowed deferred tax assets



(12)


Net pension fund assets



(70)


Other

(22)



(25)


Total Tier 1 capital

18,612



20,936






Tier 2 capital:




Trust preferred securities



222


Subordinated debt

149



149


Allowance for credit losses

275



275


Other

(12)



(12)


Total Tier 2 capital - Standardized Approach

412



634


Excess of expected credit losses

19



19


Less: Allowance for credit losses

275



275


Total Tier 2 capital - Advanced Approach

$

156



$

378






Total capital:




Standardized Approach

$

19,024



$

21,570


Advanced Approach

$

18,768



$

21,314






Risk-weighted assets:




Standardized Approach

$

156,428



$

158,273


Advanced Approach

$

168,703



$

170,578






Standardized Approach:




Estimated Basel III CET1 ratio

10.3

%


11.6

%

Tier 1 capital ratio

11.9



13.2


Total (Tier 1 plus Tier 2) capital ratio

12.2



13.6






Advanced Approach:




Estimated Basel III CET1 ratio

9.5

%


10.8

%

Tier 1 capital ratio

11.0



12.3


Total (Tier 1 plus Tier 2) capital ratio

11.1



12.5


(a)   Reflects transitional adjustments to CET1, Tier 1 capital and Tier 2 capital required in 2015 under the U.S. capital rules.

BNY Mellon has presented its estimated fully phased-in Basel III CET1 and other risk-based capital ratios and SLR based on its interpretation of the U.S. capital rules, which are being gradually phased-in over a multi-year period, and on the application of such rules to BNY Mellon's businesses as currently conducted.  Management views the estimated fully phased-in Basel III CET1 and other risk-based capital ratios and SLR as key measures in monitoring BNY Mellon's capital position and progress against future regulatory capital standards.  Additionally, the presentation of the estimated fully phased-in Basel III CET1 and other risk-based capital ratios and SLR are intended to allow investors to compare these ratios with estimates presented by other companies.  The estimated fully phased-in Basel III CET1 and other risk-based capital ratios for certain periods assume certain regulatory approvals.  The U.S. capital rules require approval by banking regulators of certain models used as part of RWA calculations.  If these models are not approved, the estimated fully phased-in Basel III CET1 and other risk-based capital ratios would likely be adversely impacted.

RWA at Dec. 31, 2014, for credit risk under the estimated fully phased-in Advanced Approach, reflects the use of a simple value-at-risk methodology for repo-style transactions (including agented indemnified securities lending transactions), eligible margin loans, and similar transactions.  The estimated fully phased-in Advanced Approach RWA at Dec. 31, 2015 and Sept. 30, 2015 no longer assumes the use of this methodology.

Our capital and liquidity ratios are necessarily subject to, among other things, BNY Mellon's further review of applicable rules, anticipated compliance with all necessary enhancements to model calibration, approval by regulators of certain models used as part of RWA calculations, other refinements, further implementation guidance from regulators, market practices and standards and any changes BNY Mellon may make to its businesses.  Consequently, our capital and liquidity ratios remain subject to ongoing review and revision and may change based on these factors.

Supplementary Leverage Ratio ("SLR")

The following table presents the components of our estimated SLR using fully phased-in Basel III components of capital.

Estimated fully phased-in SLR – Non-GAAP (a)

(dollars in millions)

Dec. 31,
 2015

(b)

Sept. 30,

2015


Dec. 31,
 2014

Total estimated fully phased-in Basel III CET1 – Non-GAAP

$

16,082



$

16,077



$

15,931


Additional Tier 1 capital

2,530



2,528



1,550


Total Tier 1 capital

$

18,612



$

18,605



$

17,481








Total leverage exposure:






Quarterly average total assets

$

368,590



$

373,453



$

385,232


Less: Amounts deducted from Tier 1 capital

19,403



19,532



19,947


Total on-balance sheet assets, as adjusted

349,187



353,921



365,285


Off-balance sheet exposures:






Potential future exposure for derivatives contracts (plus certain other items)

7,358



8,358



11,376


Repo-style transaction exposures included in SLR

440



362



302


Credit-equivalent amount of other off-balance sheet exposures (less SLR exclusions)

26,224



27,482



21,850


Total off-balance sheet exposures

34,022



36,202



33,528


Total leverage exposure

$

383,209



$

390,123



$

398,813








Estimated fully phased-in SLR – Non-GAAP

4.9

%

(c)

4.8

%

(c)

4.4

%

(a)   The estimated fully phased-in SLR (Non-GAAP) is based on our interpretation of the U.S. capital rules.  When the SLR is fully phased-in, we expect to maintain an SLR of over 5%.  The minimum required SLR is 3% and there is a 2% buffer, in addition to the minimum, that is applicable to U.S. G-SIBs. 
(b)   Dec. 31, 2015 information is preliminary.
(c)    The estimated SLR on a fully phased-in basis (Non-GAAP) for our largest bank subsidiary, The Bank of New York Mellon, was 4.8% at Dec. 31, 2015 and 4.6% at Sept. 30, 2015.  At Dec. 31, 2015 and Sept. 30, 2015, total Tier 1 capital was $15,142 million and $14,882 million, respectively, and total leverage exposure was $316,268 million and $322,531 million, respectively, for The Bank of New York Mellon.

Liquidity Coverage Ratio ("LCR")

The U.S. LCR rules became effective Jan. 1, 2015 and require BNY Mellon to meet an LCR of 80%, increasing annually by 10% increments until fully phased-in on Jan. 1, 2017, at which time we will be required to meet an LCR of 100%.  Our estimated LCR on a consolidated basis is compliant with the fully phased-in requirements of the U.S. LCR as of Dec. 31, 2015 based on our current understanding of the U.S. LCR rules.

INVESTMENT MANAGEMENT provides investment management services to institutional and retail investors, as well as investment management, wealth and estate planning and private banking solutions to high net worth individuals and families, and foundations and endowments.


(dollars in millions, unless otherwise noted)







4Q15 vs.

4Q15


3Q15

2Q15

1Q15

4Q14

3Q15

4Q14

Revenue:









Investment management fees:









Mutual funds

$

294



$

301


$

312


$

301


$

306


(2)%


(4)%


Institutional clients

350



347


363


365


364


1


(4)


Wealth management

155



156


160


159


157


(1)


(1)


Investment management fees

799



804


835


825


827


(1)


(3)


Performance fees

55



7


20


15


40


N/M

38


Investment management and performance fees

854



811


855


840


867


5


(1)


Distribution and servicing

39



37


38


38


39


5



Other (a)

25



(2)


20


45


6


N/M

N/M

Total fee and other revenue (a)

918



846


913


923


912


9


1


Net interest revenue

84



83


78


74


69


1


22


Total revenue

1,002



929


991


997


981


8


2


Noninterest expense (ex. amortization of intangible assets)

691



668


703


710


716


3


(3)


Income before taxes (ex. amortization of intangible assets)

311



261


288


287


265


19


17


Amortization of intangible assets

24



24


25


24


29



(17)


Income before taxes

$

287



$

237


$

263


$

263


$

236


21

%

22

%










Pre-tax operating margin

29

%


26

%

27

%

26

%

24

%



Adjusted pre-tax operating margin (b)

36

%


34

%

34

%

34

%

33

%












Changes in AUM (in billions): (c)









Beginning balance of AUM

$

1,625



$

1,700


$

1,717


$

1,686


$

1,620




Net inflows (outflows):









Long-term:









Equity

(9)



(4)


(13)


(5)


(5)




Fixed income

1



(3)


(2)


3


4




Index

(16)



(10)


(9)


8


1




Liability-driven investments (d)

11



11


5


8


24




Alternative investments

2



1


3


1


2




Total long-term inflows (outflows)

(11)



(5)


(16)


15


26




Short term:









Cash

2



(10)


(11)


1


6




Total net inflows (outflows)

(9)



(15)


(27)


16


32




Net market/currency impact/acquisition

9



(60)


10


15


34




Ending balance of AUM

$

1,625


(e)

$

1,625


$

1,700


$

1,717


$

1,686


%

(4)%











AUM at period end, by product type: (c)









Equity

14

%


14

%

15

%

15

%

15

%



Fixed income

13



13


13


12


12




Index

20



20


21


22


21




Liability-driven investments (d)

32



32


30


30


30




Alternative investments

4



4


4


4


4




Cash

17



17


17


17


18




Total AUM

100

%

(e)

100

%

100

%

100

%

100

%












Average balances:









Average loans

$

13,447



$

12,779


$

12,298


$

11,634


$

11,124


5

%

21

%

Average deposits

$

15,497



$

15,282


$

14,638


$

15,217


$

14,602


1

%

6

%

(a)   Total fee and other revenue includes the impact of the consolidated investment management funds, net of noncontrolling interests.  See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 24 for the reconciliation of Non-GAAP measures.  Additionally, other revenue includes asset servicing, treasury services, foreign exchange and other trading revenue and investment and other income.
(b)   Excludes the net negative impact of money market fee waivers, amortization of intangible assets and is net of distribution and servicing expense.  See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 24 for the reconciliation of this Non-GAAP measure.
(c)    Excludes securities lending cash management assets and assets managed in the Investment Services business.  In 3Q15, prior period AUM was restated to reflect the reclassification of Meriten from the Investment Management business to the Other segment.
(d)   Includes currency overlay assets under management.
(e)    Preliminary.
N/M – Not meaningful.

INVESTMENT MANAGEMENT KEY POINTS


  • Assets under management were $1.63 trillion at Dec. 31, 2015, a decrease of 4% year-over-year and flat sequentially. Both comparisons reflect the unfavorable impact of a stronger U.S. dollar. The year-over-year decrease also reflects net outflows and lower market values, partially offset by the January 2015 acquisition of Cutwater Asset Management. Sequentially, higher market values were partially offset by net outflows.
    • Net long-term outflows of $11 billion in 4Q15 driven by index and equity investments offset by continued strength in liability-driven investments.
    • Net short-term inflows were $2 billion in 4Q15.
  • Income before taxes excluding amortization of intangible assets totaled $311 million in 4Q15, an increase of 17% year-over-year and 19% sequentially. 
  • Total revenue was $1.0 billion, an increase of 2% year-over-year and 8% sequentially. Both increases primarily reflect seasonally higher performance fees and seed capital gains. The year-over-year increase also reflects higher net interest revenue and higher other trading revenue related to losses on hedging activities within a boutique recorded in 4Q14, partially offset by the unfavorable impact of a stronger U.S. dollar.
    • 42% non-U.S. revenue in 4Q15 vs. 43% in 4Q14.
  • Investment management fees were $799 million, a decrease of 3% year-over-year, or flat on a constant currency basis (Non-GAAP). On a constant currency basis (Non-GAAP), investment management fees primarily reflect net outflows and lower market values, offset by lower money market fee waivers and the impact of strategic initiatives. Sequentially, investment management fees decreased 1% primarily reflecting net outflows, partially offset by lower money market fee waivers and higher equity market values.
  • Performance fees were $55 million in 4Q15 compared with $40 million in 4Q14 and $7 million in 3Q15. The sequential increase was driven by seasonality.
  • Other revenue was $25 million in 4Q15 compared with $6 million in 4Q14 and other losses of $2 million in 3Q15. Both increases primarily reflect higher seed capital gains. The year-over-year comparison also reflects higher other trading revenue related to losses on hedging activities within a boutique recorded in 4Q14.
  • Net interest revenue increased 22% year-over-year and 1% sequentially. Both increases primarily reflect record high average loans and deposits and higher internal crediting rates for deposits.
    • Average loans increased 21% year-over-year and 5% sequentially; average deposits increased 6% year-over-year and 1% sequentially.
  • Total noninterest expense (excluding amortization of intangible assets) decreased 3% year-over-year and increased 3% sequentially. The year-over-year decrease primarily reflects the favorable impact of a stronger U.S. dollar, lower incentives and distribution and servicing expenses and the business improvement process, partially offset by strategic initiatives. The sequential increase primarily reflects higher incentive expense driven by seasonally higher performance fees.
  • BNY Mellon has signed a definitive agreement to acquire the assets of Menlo Park, CA-based Atherton Lane Advisers, LLC. With approximately $2.7 billion in assets under management, Atherton is one of Silicon Valley's premier independent investment managers serving approximately 700 high net-worth clients.

 

INVESTMENT SERVICES provides global custody and related services, broker-dealer services, global collateral services, corporate trust, depositary receipt and clearing services as well as global payment/working capital solutions to global financial institutions.


(dollars in millions, unless otherwise noted)







4Q15 vs.

4Q15


3Q15

2Q15

1Q15

4Q14

3Q15

4Q14

Revenue:









Investment services fees:









Asset servicing

$

1,005



$

1,031


$

1,035


$

1,013


$

992


(3)%


1

%

Clearing services

337



345


346


342


346


(2)


(3)


Issuer services

199



312


234


231


193


(36)


3


Treasury services

135



135


141


135


142



(5)


Total investment services fees

1,676



1,823


1,756


1,721


1,673


(8)



Foreign exchange and other trading revenue

148



177


179


209


165


(16)


(10)


Other (a)

102



87


85


63


70


17


46


Total fee and other revenue

1,926



2,087


2,020


1,993


1,908


(8)


1


Net interest revenue

632



628


636


599


573


1


10


Total revenue

2,558



2,715


2,656


2,592


2,481


(6)


3


Noninterest expense (ex. amortization of intangible assets)

1,765



1,822


1,840


1,794


2,509


(3)


(30)


Income (loss) before taxes (ex. amortization of intangible assets)

793



893


816


798


(28)


(11)


N/M

Amortization of intangible assets

40



41


40


41


43


(2)


(7)


Income (loss) before taxes

$

753



$

852


$

776


$

757


$

(71)


(12)%


N/M










Pre-tax operating margin

29

%


31

%

29

%

29

%

(3)%




Pre-tax operating margin (ex. amortization of intangible assets)

31

%


33

%

31

%

31

%

(1)%













Investment services fees as a percentage of noninterest expense (b)

96

%


101

%

98

%

96

%

93

%












Securities lending revenue

$

36



$

30


$

40


$

34


$

28


20

%

29

%










Metrics:









Average loans

$

36,960



$

38,025


$

38,264


$

37,699


$

35,448


(3)%


4

%

Average deposits

$

226,774



$

230,153


$

237,193


$

234,183


$

228,282


(1)%


(1)%











AUC/A at period end (in trillions) (c)

$

28.9


(d)

$

28.5


$

28.6


$

28.5


$

28.5


1

%

1

%

Market value of securities on loan at period end

(in billions) (e)

$

277



$

288


$

283


$

291


$

289


(4)%


(4)%











Asset servicing:









Estimated new business wins (AUC/A) (in billions)

$

49


(d)

$

84


$

933


$

125


$

168













Depositary Receipts:









Number of sponsored programs

1,145



1,176


1,206


1,258


1,279


(3)%


(10)%











Clearing services:









Global DARTS volume (in thousands)

230



246


242


261


242


(7)%


(5)%


Average active clearing accounts (U.S. platform)

(in thousands)

5,959



6,107


6,046


5,979


5,900


(2)%


1

%

Average long-term mutual fund assets (U.S. platform)

$

437,260



$

447,287


$

466,195


$

456,954


$

450,305


(2)%


(3)%


Average investor margin loans (U.S. platform)

$

11,575



$

11,806


$

11,890


$

11,232


$

10,711


(2)%


8

%










Broker-Dealer:









Average tri-party repo balances (in billions)

$

2,153



$

2,142


$

2,174


$

2,153


$

2,101


1

%

2

%

(a)   Other revenue includes investment management fees, financing-related fees, distribution and servicing revenue and investment and other income.
(b)   Noninterest expense excludes amortization of intangible assets and litigation expense.
(c)    Includes the AUC/A of CIBC Mellon of $1.0 trillion at Dec. 31, 2015 and Sept. 30, 2015 and $1.1 trillion at June 30, 2015, March 31, 2015 and Dec. 31, 2014.
(d)   Preliminary.
(e)    Represents the total amount of securities on loan managed by the Investment Services business.  Excludes securities for which BNY Mellon acts as agent on behalf of CIBC Mellon clients, which totaled $55 billion at Dec. 31, 2015, $61 billion at Sept. 30, 2015, $68 billion at June 30, 2015, $69 billion at March 31, 2015 and $65 billion at Dec. 31, 2014.
N/M – Not meaningful.

INVESTMENT SERVICES KEY POINTS

  • Income before taxes excluding amortization of intangible assets totaled $793 million in 4Q15.
    • The pre-tax operating margin excluding amortization of intangible assets was 31% in 4Q15 and the investment services fees as a percentage of noninterest expense was 96% in 4Q15, reflecting the continued focus on the business improvement process to drive operating leverage.
  • Investment services fees were $1.7 billion, flat year-over-year and a decrease of 8% sequentially.
    • Asset servicing fees (global custody, broker-dealer services and global collateral services) were $1.01 billion in 4Q15 compared with $992 million in 4Q14 and $1.03 billion in 3Q15. The year-over-year increase primarily reflects growth in the Global Collateral Services and Broker-Dealer Services and higher securities lending revenue, partially offset by the unfavorable impact of a stronger U.S. dollar. The sequential decrease primarily reflects lower client activity.
      • Estimated new business wins (AUC/A) in Asset Servicing of $49 billion in 4Q15.
    • Clearing services fees were $337 million in 4Q15 compared with $346 million in 4Q14 and $345 million in 3Q15. Both decreases primarily reflect lost business due to industry consolidations.
    • Issuer services fees (Corporate Trust and Depositary Receipts) were $199 million in 4Q15 compared with $193 million in 4Q14 and $312 million in 3Q15. The year-over-year increase primarily reflects net new business and lower money market fee waivers in Corporate Trust, partially offset by the unfavorable impact of a stronger U.S. dollar in Corporate Trust. The sequential decrease primarily reflects seasonality in Depositary Receipts.
    • Treasury services fees were $135 million in 4Q15 compared with $142 million in 4Q14 and $135 million in 3Q15. The year-over-year decrease primarily reflects higher compensating balance credits provided to clients and lower volumes.
  • Foreign exchange and other trading revenue was $148 million in 4Q15 compared with $165 million in 4Q14 and $177 million in 3Q15. The year-over-year decrease primarily reflects lower volumes in standing instruction programs and lower volatility, partially offset by higher volumes in other trading programs. The sequential decrease primarily reflects lower volumes and volatility and lower Depositary Receipts-related activity.
  • Other revenue was $102 million in 4Q15 compared with $70 million in 4Q14 and $87 million in 3Q15. Both increases primarily relate to termination fees in our clearing services business.
  • Net interest revenue was $632 million in 4Q15 compared with $573 million in 4Q14 and $628 million in 3Q15. Both increases primarily reflect higher internal crediting rates for deposits, partially offset by lower average deposits.
  • Noninterest expense (excluding amortization of intangible assets) was $1.77 billion in 4Q15 compared with $2.51 billion in 4Q14 and $1.82 billion in 3Q15. The year-over-year decrease primarily reflects lower litigation and consulting expenses, an adjustment to bank assessment charges and the favorable impact of a stronger U.S. dollar, partially offset by higher staff expense. The sequential decrease primarily reflects an adjustment to bank assessment charges, partially offset by higher staff expense.

 

OTHER SEGMENT primarily includes credit-related activities, leasing operations, corporate treasury activities, global markets and institutional banking services, business exits, M&I expenses and other corporate revenue and expense items.









(dollars in millions)

4Q15

3Q15

2Q15

1Q15

4Q14

Revenue:






Fee and other revenue

$

117


$

103


$

137


$

117


$

133


Net interest revenue

44


48


65


55


70


Total revenue

161


151


202


172


203


Provision for credit losses

163


1


(6)


2


1


Noninterest expense (ex. amortization of intangible assets, M&I and restructuring charges (recoveries))

174


125


110


134


226


(Loss) income before taxes (ex. amortization of intangible assets, M&I and restructuring charges (recoveries))

(176)


25


98


36


(24)


Amortization of intangible assets


1



1


1


M&I and restructuring charges (recoveries)

(4)


(2)


8


(4)



(Loss) income before taxes

$

(172)


$

26


$

90


$

39


$

(25)








Average loans and leases

$

11,557


$

10,853


$

10,514


$

8,602


$

10,272


KEY POINTS

  • Total fee and other revenue decreased $16 million compared with 4Q14 and increased $14 million compared with 3Q15. The year-over-year decrease primarily reflects lower asset-related gains, lease residual gains, the impact of the July 2015 sale of Meriten Investment Management GmbH and lower securities gains, partially offset by the impact of hedging activity for foreign currency placements. The sequential increase primarily reflects higher asset-related gains, income from corporate/bank-owned life insurance and the impact of hedging activity for foreign currency placements, partially offset by lower underwriting fees.
  • Net interest revenue decreased $26 million compared with 4Q14 and $4 million compared with 3Q15. Both decreases primarily reflect higher internal crediting rates to the businesses for deposits, partially offset by higher average loans and leases.
  • The provision for credit losses was $163 million in 4Q15 reflecting the impairment charge related to a recent court decision.
  • Noninterest expense, excluding amortization of intangible assets, M&I and restructuring charges (recoveries), decreased $52 million compared with 4Q14 and increased $49 million compared with 3Q15. Both comparisons were impacted by higher employee benefits expense primarily reflecting updated information received from an administrator of our health care benefits. The year-over-year decrease primarily reflects lower litigation and the impact of curtailing the U.S. pension plan. The sequential increase also reflects higher professional, legal and other purchased services.

 

THE BANK OF NEW YORK MELLON CORPORATION
Condensed Consolidated Income Statement

(in millions)

Quarter ended


Year-to-date


Dec. 31,

2015

Sept. 30,
2015

Dec. 31,

2014


Dec. 31,

2015

Dec. 31,

2014




Fee and other revenue








Investment services fees:








Asset servicing

$

1,032


$

1,057


$

1,019



$

4,187


$

4,075



Clearing services

339


345


347



1,375


1,335



Issuer services

199


313


193



978


968



Treasury services

137


137


145



555


564



Total investment services fees

1,707


1,852


1,704



7,095


6,942



Investment management and performance fees

864


829


885



3,438


3,492



Foreign exchange and other trading revenue

173


179


151



768


570



Financing-related fees

51


71


43



220


169



Distribution and servicing

41


41


43



162


173



Investment and other income

93


59


78



316


1,212



Total fee revenue

2,929


3,031


2,904



11,999


12,558



Net securities gains

21


22


31



83


91



Total fee and other revenue

2,950


3,053


2,935



12,082


12,649



Operations of consolidated investment management funds








Investment income (loss)

19


(6)


101



115


503



Interest of investment management fund note holders

3


16


59



29


340



Income (loss) from consolidated investment management funds

16


(22)


42



86


163



Net interest revenue








Interest revenue

834


838


802



3,326


3,234



Interest expense

74


79


90



300


354



Net interest revenue

760


759


712



3,026


2,880



Provision for credit losses

163


1


1



160


(48)



Net interest revenue after provision for credit losses

597


758


711



2,866


2,928



Noninterest expense








Staff

1,481


1,437


1,418



5,837


5,845



Professional, legal and other purchased services

328


301


390



1,230


1,339



Software and equipment

225


226


235



907


942



Net occupancy

148


152


150



600


610



Distribution and servicing

92


95


102



381


428



Sub-custodian

60


65


70



270


286



Business development

75


59


75



267


268



Other

201


268


211



961


1,031



Amortization of intangible assets

64


66


73



261


298



Merger and integration, litigation and restructuring charges

18


11


800



85


1,130



Total noninterest expense

2,692


2,680


3,524



10,799


12,177



Income








Income before income taxes

871


1,109


164



4,235


3,563



Provision for income taxes

175


282


(93)



1,013


912



Net income

696


827


257



3,222


2,651



Net (income) loss attributable to noncontrolling interests (includes $(5), $5, $(24), $(68) and $(84) related to consolidated investment management funds, respectively)

(3)


6


(24)



(64)


(84)



Net income applicable to shareholders of The Bank of New York Mellon Corporation

693


833


233



3,158


2,567



Preferred stock dividends

(56)


(13)


(24)



(105)


(73)



Net income applicable to common shareholders of The Bank of New York Mellon Corporation

$

637


$

820


$

209



$

3,053


$

2,494



 

THE BANK OF NEW YORK MELLON CORPORATION
Condensed Consolidated Income Statement - continued

 

Net income applicable to common shareholders of The Bank of

 New York Mellon Corporation used for the earnings per

 share calculation

(in millions)

Quarter ended


Year-to-date




Dec. 31, 2015

Sept. 30, 2015

Dec. 31, 2014


Dec. 31, 2015

Dec. 31, 2014


Net income applicable to common shareholders of The Bank of New York Mellon Corporation

$

637


$

820


$

209



$

3,053


$

2,494



Less:  Earnings allocated to participating securities

9


6


4



43


43



Net income applicable to the common shareholders of The Bank of New York Mellon Corporation after required adjustments for the calculation of basic and diluted earnings per common share

$

628


$

814


$

205



$

3,010


$

2,451



 

 

Average common shares and equivalents outstanding of The Bank

 of New York Mellon Corporation

(in thousands)

Quarter ended


Year-to-date

Dec. 31, 2015

Sept. 30, 2015

Dec. 31, 2014


Dec. 31, 2015

Dec. 31, 2014

Basic

1,088,880


1,098,003


1,120,672



1,104,719


1,129,897


Diluted

1,096,385


1,105,645


1,129,040



1,112,511


1,137,480


 

 

Earnings per share applicable to the common shareholders of The

 Bank of New York Mellon Corporation

(in dollars)

Quarter ended


Year-to-date

Dec. 31, 2015

Sept. 30, 2015

Dec. 31, 2014


Dec. 31, 2015

Dec. 31, 2014

Basic

$

0.58


$

0.74


$

0.18



$

2.73


$

2.17


Diluted

$

0.57


$

0.74


$

0.18



$

2.71


$

2.15


 


THE BANK OF NEW YORK MELLON CORPORATION
Consolidated Balance Sheet

(dollars in millions, except per share amounts)

Dec. 31,

2015

Sept. 30,

2015

Dec. 31,

2014



Assets





Cash and due from:





Banks

$

6,537


$

8,234


$

6,970



Interest-bearing deposits with the Federal Reserve and other central banks

113,203


82,426


96,682



Interest-bearing deposits with banks

15,146


20,002


19,495



Federal funds sold and securities purchased under resale agreements

24,373


28,901


20,302



Securities:





Held-to-maturity (fair value of $43,204, $43,758 and $21,127)

43,312


43,423


20,933



Available-for-sale

75,867


76,682


98,330



Total securities

119,179


120,105


119,263



Trading assets

7,368


6,645


9,881



Loans

63,703


63,309


59,132



Allowance for loan losses

(157)


(181)


(191)



Net loans

63,546


63,128


58,941



Premises and equipment

1,379


1,361


1,394



Accrued interest receivable

562


530


607



Goodwill

17,618


17,679


17,869



Intangible assets

3,842


3,914


4,127



Other assets

19,626


22,149


20,490



Subtotal assets of operations

392,379


375,074


376,021



Assets of consolidated investment management funds, at fair value:





Trading assets

1,228


2,087


8,678



Other assets

173


210


604



Subtotal assets of consolidated investment management funds, at fair value

1,401


2,297


9,282



Total assets

$

393,780


$

377,371


$

385,303



Liabilities





Deposits:





Noninterest-bearing (principally U.S. offices)

$

96,277


$

101,111


$

104,240



Interest-bearing deposits in U.S. offices

51,704


54,073


53,236



Interest-bearing deposits in Non-U.S. offices

131,629


111,584


108,393



Total deposits

279,610


266,768


265,869



Federal funds purchased and securities sold under repurchase agreements

15,002


8,824


11,469



Trading liabilities

4,501


4,756


7,434



Payables to customers and broker-dealers

21,900


22,236


21,181



Other borrowed funds

523


648


786



Accrued taxes and other expenses

5,986


6,457


6,903



Other liabilities (includes allowance for lending-related commitments of $118, $99 and $89)

5,490


5,890


5,025



Long-term debt

21,547


21,430


20,264



Subtotal liabilities of operations

354,559


337,009


338,931



Liabilities of consolidated investment management funds, at fair value:





Trading liabilities

229


1,072


7,660



Other liabilities

17


91


9



Subtotal liabilities of consolidated investment management funds, at fair value

246


1,163


7,669



Total liabilities

354,805


338,172


346,600



Temporary equity





Redeemable noncontrolling interests

200


247


229



Permanent equity





Preferred stock – par value $0.01 per share; authorized 100,000,000 shares; issued 25,826, 25,826 and 15,826 shares

2,552


2,552


1,562



Common stock – par value $0.01 per share; authorized 3,500,000,000 shares; issued 1,312,941,113, 1,310,436,554 and 1,290,222,821 shares

13


13


13



Additional paid-in capital

25,262


25,168


24,626



Retained earnings

19,974


19,525


17,683



Accumulated other comprehensive loss, net of tax

(2,600)


(2,355)


(1,634)



Less:  Treasury stock of 227,598,128, 217,483,962 and 171,995,262 common shares, at cost

(7,164)


(6,733)


(4,809)



Total The Bank of New York Mellon Corporation shareholders' equity

38,037


38,170


37,441



Nonredeemable noncontrolling interests of consolidated investment management funds

738


782


1,033



Total permanent equity

38,775


38,952


38,474



Total liabilities, temporary equity and permanent equity

$

393,780


$

377,371


$

385,303



 

SUPPLEMENTAL INFORMATION – EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES

BNY Mellon has included in this Earnings Release certain Non-GAAP financial measures based on fully phased-in Basel III CET1 and other risk-based capital ratios, SLR and tangible common shareholders' equity.  BNY Mellon believes that the Basel III CET1 and other risk-based capital ratios on a fully phased-in basis, the SLR on a fully phased-in basis and the ratio of tangible common shareholders' equity to tangible assets of operations are measures of capital strength that provide additional useful information to investors, supplementing the capital ratios which are, or were, required by regulatory authorities.  The tangible common shareholders' equity ratio includes changes in investment securities valuations which are reflected in total shareholders' equity.  In addition, this ratio is expressed as a percentage of the actual book value of assets, as opposed to a percentage of a risk-based reduced value established in accordance with regulatory requirements, although BNY Mellon in its reconciliation has excluded certain assets which are given a zero percent risk-weighting for regulatory purposes and the assets of consolidated investment management funds to which BNY Mellon has limited economic exposure.  Further, BNY Mellon believes that the return on tangible common equity measure, which excludes goodwill and intangible assets net of deferred tax liabilities, is a useful additional measure for investors because it presents a measure of those assets that can generate income.  BNY Mellon has provided a measure of tangible book value per common share, which it believes provides additional useful information as to the level of tangible assets in relation to shares of common stock outstanding.

BNY Mellon has presented revenue measures which exclude the effect of noncontrolling interests related to consolidated investment management funds, a gain on the sale of our investment in Wing Hang and a gain on the sale of the One Wall Street building; and expense measures which exclude M&I expenses, litigation charges, restructuring charges and amortization of intangible assets.  Earnings per share, return on equity measures and operating margin measures, which exclude some or all of these items, as well as the impairment charge related to a recent court decision, are also presented.  Earnings per share and return on equity measures also exclude the benefit primarily related to a tax carryback claim.  Operating margin measures may also exclude amortization of intangible assets and the net negative impact of money market fee waivers, net of distribution and servicing expense.  BNY Mellon believes that these measures are useful to investors because they permit a focus on period-to-period comparisons, which relate to the ability of BNY Mellon to enhance revenues and limit expenses in circumstances where such matters are within BNY Mellon's control.  The excluded items, in general, relate to certain charges as a result of prior transactions.  M&I expenses primarily relate to acquisitions and generally continue for approximately three years after the transaction.  Litigation charges represent accruals for loss contingencies that are both probable and reasonably estimable, but exclude standard business-related legal fees.  Restructuring charges relate to our streamlining actions, Operational Excellence Initiatives and migrating positions to Global Delivery Centers.  Excluding these charges mentioned above permits investors to view expenses on a basis consistent with how management views the business.

The presentation of revenue growth on a constant currency basis permits investors to assess the significance of changes in foreign currency exchange rates.  Growth rates on a constant currency basis were determined by applying the current period foreign currency exchange rates to the prior period revenue.  BNY Mellon believes that this presentation, as a supplement to GAAP information, gives investors a clearer picture of the related revenue results without the variability caused by fluctuations in foreign currency exchange rates.

The presentation of income from consolidated investment management funds, net of net income attributable to noncontrolling interests related to the consolidation of certain investment management funds permits investors to view revenue on a basis consistent with how management views the business.  BNY Mellon believes that these presentations, as a supplement to GAAP information, give investors a clearer picture of the results of its primary businesses.

In this Earnings Release, the net interest margin is presented on an FTE basis.  We believe that this presentation provides comparability of amounts arising from both taxable and tax-exempt sources, and is consistent with industry practice.  The adjustment to an FTE basis has no impact on net income.  Each of these measures as described above is used by management to monitor financial performance, both on a company-wide and on a business-level basis.

 

Reconciliation of net income and diluted EPS – GAAP to Non-GAAP

Net income


Diluted EPS











(in millions, except per common share amounts)

YTD15

YTD14


YTD15

YTD14


Inc

Net income applicable to common shareholders of The Bank of New York Mellon

Corporation – GAAP

$

3,053


$

2,494



$

2.71


$

2.15




Less:  Gain on the sale of our investment in Wing Hang Bank

N/A


315



N/A


0.27




Gain on the sale of the One Wall Street building

N/A


204



N/A


0.18




Benefit primarily related to a tax carryback claim

N/A


150



N/A


0.13




Add:   Litigation and restructuring charges

56


860



0.05


0.74




Impairment charge related to a recent court decision

106


N/A



0.09


N/A




Charge related to investment management funds, net of incentives

N/A


81



N/A


0.07




Net income applicable to common shareholders of The Bank of New York Mellon Corporation – Non-GAAP

$

3,215


$

2,766



$

2.85


$

2.39


(a)

19

%

(a)   Does not foot due to rounding.
N/A - Not applicable.

 

The following table presents the reconciliation of the pre-tax operating margin ratio.

Reconciliation of income before income taxes – pre-tax

 operating margin










(dollars in millions)

4Q15


3Q15


2Q15


1Q15


4Q14

Income before income taxes – GAAP

$

871



$

1,109



$

1,165



$

1,090



$

164


Less:  Net income (loss) attributable to noncontrolling interests of consolidated investment management funds

5



(5)



37



31



24


Add:  Amortization of intangible assets

64



66



65



66



73


M&I, litigation and restructuring charges (recoveries)

18



11



59



(3)



800


 Impairment charge related to a recent court decision

170










Income before income taxes, as adjusted – Non-GAAP (a)

$

1,118



$

1,191



$

1,252



$

1,122



$

1,013












Fee and other revenue – GAAP

$

2,950



$

3,053



$

3,067



$

3,012



$

2,935


Income (loss) from consolidated investment management funds – GAAP

16



(22)



40



52



42


Net interest revenue – GAAP

760



759



779



728



712


Total revenue – GAAP

3,726



3,790



3,886



3,792



3,689


Less:  Net income (loss) attributable to noncontrolling interests of consolidated investment management funds

5



(5)



37



31



24


Total revenue, as adjusted – Non-GAAP (a)

$

3,721



$

3,795



$

3,849



$

3,761



$

3,665












Pre-tax operating margin (b)

23

%

(c)

29

%

(c)

30

%

(c)

29

%

(c)

4

%

Pre-tax operating margin – Non-GAAP (a)(b)

30

%

(c)

31

%

(c)

33

%

(c)

30

%

(c)

28

%

(a)   Non-GAAP excludes net income (loss) attributable to noncontrolling interests of consolidated investment management funds, amortization of intangible assets, M&I, litigation and restructuring charges (recoveries), and the impairment charge related to a recent court decision, if applicable.
(b)   Income before taxes divided by total revenue.
(c)    Our GAAP earnings include tax-advantaged investments such as low income housing, renewable energy, bank-owned life insurance and tax-exempt securities.  The benefits of these investments are primarily reflected in tax expense.  If reported on a tax-equivalent basis these investments would increase revenue and income before taxes by $73 million for 4Q15, $53 million for 3Q15, $52 million for 2Q15 and $64 million for 1Q15 and would increase our pre-tax operating margin by approximately 1.5% for 4Q15, 1.0% for 3Q15, 0.9% for 2Q15 and 1.2% for 1Q15.

 

Pre-tax operating leverage



YTD15 vs.

(dollars in millions)

YTD15

YTD14

YTD14

Total revenue - GAAP

$

15,194


$

15,692



Less:  Net income (loss) attributable to noncontrolling interests of consolidated investment management funds

68


84



Gain on the sale of our investment in Wing Hang Bank


490



Gain on the sale of the One Wall Street building


346



Total revenue, as adjusted - Non-GAAP

$

15,126


$

14,772


2.40

%





Total noninterest expense - GAAP

$

10,799


$

12,177



Less:  Amortization of intangible assets

261


298



M&I, litigation and restructuring charges

85


1,130



Charge related to investment management funds, net of incentives


104



Total noninterest expense, as adjusted - Non-GAAP

$

10,453


$

10,645


(1.80)

%





Pre-tax operating leverage, as adjusted - Non-GAAP (a)(b)



420

bps

(a)   Pre-tax operating leverage is the rate of increase in total revenue less the rate of increase in total noninterest expense.
(b)   Non-GAAP excludes the gains on the sales of our investment in Wing Hang Bank and the One Wall Street building, amortization of intangible assets, M&I, litigation and restructuring charges and the charge related to investment management funds, net of incentives, if applicable.

 

The following table presents the reconciliation of the returns on common equity and tangible common equity.

Return on common equity and tangible common equity







(dollars in millions)

4Q15

3Q15

2Q15

1Q15

4Q14

YTD15

Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP

$

637


$

820


$

830


$

766


$

209


$

3,053


Add:  Amortization of intangible assets, net of tax

42


43


44


43


47


172


Net income applicable to common shareholders of The Bank of New York Mellon Corporation excluding amortization of intangible assets – Non-GAAP

679


863


874


809


256


3,225


Less:  Benefit primarily related to a tax carryback claim





150



Add:  M&I, litigation and restructuring charges (recoveries)

12


8


38


(2)


608


56


 Impairment charge related to a recent court decision

106






106


Net income applicable to common shareholders of The Bank of New York Mellon Corporation, as adjusted – Non-GAAP (a)

$

797


$

871


$

912


$

807


$

714


$

3,387









Average common shareholders' equity

$

35,664


$

35,588


$

35,516


$

35,486


$

36,859


$

35,564


Less:  Average goodwill

17,673


17,742


17,752


17,756


17,924


17,731


Average intangible assets

3,887


3,962


4,031


4,088


4,174


3,992


Add:  Deferred tax liability – tax deductible goodwill (b)

1,401


1,379


1,351


1,362


1,340


1,401


Deferred tax liability – intangible assets (b)

1,148


1,164


1,179


1,200


1,216


1,148


Average tangible common shareholders' equity – Non-GAAP

$

16,653


$

16,427


$

16,263


$

16,204


$

17,317


$

16,390









Return on common equity – GAAP (c)

7.1

%

9.1

%

9.4

%

8.8

%

2.2

%

8.6

%

Return on common equity – Non-GAAP (a)(c)

8.9

%

9.7

%

10.3

%

9.2

%

7.7

%

9.5

%








Return on tangible common equity – Non-GAAP (c)

16.2

%

20.8

%

21.5

%

20.3

%

5.9

%

19.7

%

Return on tangible common equity – Non-GAAP adjusted (a)(c)

19.0

%

21.0

%

22.5

%

20.2

%

16.3

%

20.7

%

(a)   Non-GAAP excludes amortization of intangible assets, net of tax, the benefit primarily related to a tax carryback claim, M&I, litigation and restructuring charges (recoveries) and the impairment charge related to a recent court decision, if applicable.
(b)   Deferred tax liabilities are based on fully phased-in Basel III rules.
(c)    Annualized.

 

The following table presents the reconciliation of the equity to assets ratio and book value per common share.

Equity to assets and book value per common share

Dec. 31,

2015

Sept. 30,

2015

June 30,

2015

March 31,

2015

Dec. 31,

2014

(dollars in millions, unless otherwise noted)

BNY Mellon shareholders' equity at period end – GAAP

$

38,037


$

38,170


$

38,270


$

37,328


$

37,441


Less:  Preferred stock

2,552


2,552


2,552


1,562


1,562


BNY Mellon common shareholders' equity at period end – GAAP

35,485


35,618


35,718


35,766


35,879


Less:  Goodwill

17,618


17,679


17,807


17,663


17,869


Intangible assets

3,842


3,914


4,000


4,047


4,127


Add:  Deferred tax liability – tax deductible goodwill (a)

1,401


1,379


1,351


1,362


1,340


Deferred tax liability – intangible assets (a)

1,148


1,164


1,179


1,200


1,216


BNY Mellon tangible common shareholders' equity at period end – Non-GAAP

$

16,574


$

16,568


$

16,441


$

16,618


$

16,439








Total assets at period end – GAAP

$

393,780


$

377,371


$

395,254


$

392,337


$

385,303


Less:  Assets of consolidated investment management funds

1,401


2,297


2,231


1,681


9,282


Subtotal assets of operations – Non-GAAP

392,379


375,074


393,023


390,656


376,021


Less:  Goodwill

17,618


17,679


17,807


17,663


17,869


Intangible assets

3,842


3,914


4,000


4,047


4,127


Cash on deposit with the Federal Reserve and other central banks (b)

116,211


86,426


106,628


93,044


99,901


Tangible total assets of operations at period end – Non-GAAP

$

254,708


$

267,055


$

264,588


$

275,902


$

254,124








BNY Mellon shareholders' equity to total assets ratio – GAAP

9.7

%

10.1

%

9.7

%

9.5

%

9.7

%

BNY Mellon common shareholders' equity to total assets ratio – GAAP

9.0

%

9.4

%

9.0

%

9.1

%

9.3

%

BNY Mellon tangible common shareholders' equity to tangible assets of operations ratio – Non-GAAP

6.5

%

6.2

%

6.2

%

6.0

%

6.5

%







Period-end common shares outstanding (in thousands)

1,085,343


1,092,953


1,106,518


1,121,512


1,118,228








Book value per common share – GAAP

$

32.69


$

32.59


$

32.28


$

31.89


$

32.09


Tangible book value per common share – Non-GAAP

$

15.27


$

15.16


$

14.86


$

14.82


$

14.70


(a)   Deferred tax liabilities are based on fully phased-in Basel III rules.
(b)   Assigned a zero percent risk-weighting by the regulators.

 

The following table presents income from consolidated investment management funds, net of noncontrolling interests.

Income from consolidated investment management funds, net of noncontrolling interests












(in millions)

4Q15

3Q15

2Q15

1Q15

4Q14

Income (loss) from consolidated investment management funds

$

16


$

(22)


$

40


$

52


$

42


Less:  Net income (loss) attributable to noncontrolling interests of consolidated investment management funds

5


(5)


37


31


24


Income (loss) from consolidated investment management funds, net of noncontrolling interests

$

11


$

(17)


$

3


$

21


$

18


 

The following table presents the impact of changes in foreign currency exchange rates on our consolidated investment management and performance fees.


Investment management and performance fees – Consolidated



4Q15 vs.

(dollars in millions)

4Q15

4Q14

4Q14

Investment management and performance fees – GAAP

$

864


885


(2)%


Impact of changes in foreign currency exchange rates


(27)



Investment management and performance fees, as adjusted – Non-GAAP

$

864


$

858


1

%










 

The following table presents the revenue line items in the Investment Management business impacted by the consolidated investment management funds.

Income (loss) from consolidated investment management funds, net of

 noncontrolling interests - Investment Management business






(in millions)

4Q15

3Q15

2Q15

1Q15

4Q14

Investment management fees

$

7


$

3


$

4


$

1


$

15


Other (Investment income (loss))

4


(20)


(1)


20


3


Income (loss) from consolidated investment management funds, net of noncontrolling interests

$

11


$

(17)


$

3


$

21


$

18


 

The following table presents the impact of changes in foreign currency exchange rates on investment management fees reported in the Investment Management segment.


Investment management fees - Investment Management business



4Q15 vs.

(dollars in millions)

4Q15

4Q14

4Q14

Investment management fees – GAAP

$

799


$

827


(3)

%

Impact of changes in foreign currency exchange rates


(24)



Investment management fees, as adjusted – Non-GAAP

$

799


$

803


%

 

The following table presents the reconciliation of the pre-tax operating margin for the Investment Management business.

Pre-tax operating margin - Investment Management business






(dollars in millions)

4Q15

3Q15

2Q15

1Q15

4Q14

Income before income taxes – GAAP

$

287


$

237


$

263


$

263


$

236


Add:  Amortization of intangible assets

24


24


25


24


29


Money market fee waivers

23


28


29


33


33


Income before income taxes excluding amortization of intangible assets and money market fee waivers – Non-GAAP

$

334


$

289


$

317


$

320


$

298








Total revenue – GAAP

$

1,002


$

929


$

991


$

997


$

981


Less:  Distribution and servicing expense

92


94


95


97


101


Money market fee waivers benefiting distribution and servicing expense

27


35


37


38


37


Add:  Money market fee waivers impacting total revenue

50


63


66


71


70


Total revenue net of distribution and servicing expense

and excluding money market fee waivers – Non-GAAP

$

933


$

863


$

925


$

933


$

913








Pre-tax operating margin (a)

29

%

26

%

27

%

26

%

24

%

Pre-tax operating margin excluding amortization of intangible assets, money market fee waivers and net of distribution and servicing expense – Non-GAAP (a)

36

%

34

%

34

%

34

%

33

%

(a)   Income before taxes divided by total revenue.

 

DIVIDENDS

Common – On Jan. 21, 2016, The Bank of New York Mellon Corporation declared a quarterly common stock dividend of $0.17 per common share.  This cash dividend is payable on Feb. 12, 2016 to shareholders of record as of the close of business on Feb. 2, 2016. 

Preferred – On Jan. 21, 2016, The Bank of New York Mellon Corporation also declared the following dividends for the noncumulative perpetual preferred stock, liquidation preference $100,000 per share, for the dividend period ending in March 2016, in each case payable on March 21, 2016 to holders of record as of the close of business on March 5, 2016:

  • $1,011.11 per share on the Series A Preferred Stock (equivalent to $10.1111 per Normal Preferred Capital Security of Mellon Capital IV, each representing a 1/100th interest in a share of the Series A Preferred Stock); and
  • $1,300.00 per share on the Series C Preferred Stock (equivalent to $0.3250 per depositary share, each representing a 1/4,000th interest in a share of the Series C Preferred Stock).

BNY Mellon is a global investments company dedicated to helping its clients manage and service their financial assets throughout the investment lifecycle.  Whether providing financial services for institutions, corporations or individual investors, BNY Mellon delivers informed investment management and investment services in 35 countries and more than 100 markets.  As of Dec. 31, 2015, BNY Mellon had $28.9 trillion in assets under custody and/or administration, and $1.6 trillion in assets under management.  BNY Mellon can act as a single point of contact for clients looking to create, trade, hold, manage, service, distribute or restructure investments.  BNY Mellon is the corporate brand of The Bank of New York Mellon Corporation (NYSE: BK).  Additional information is available on www.bnymellon.com.  Follow us on Twitter @BNYMellon or visit our newsroom at www.bnymellon.com/newsroom for the latest company news.

CAUTIONARY STATEMENT

A number of statements (i) in this Earnings Release, (ii) in our presentations and (iii) in the responses to questions on our conference call discussing our quarterly results and other public events may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 including our estimated capital ratios and expectations relating to those ratios, preliminary business metrics and statements regarding our acquisition of Atherton, enhancing the client experience, our focus on delivering value-added solutions, investment excellence and actionable, data-driven insights, capital plans, strategic priorities and our business improvement process.  These statements may be expressed in a variety of ways, including the use of future or present tense language.  Words such as "estimate", "forecast", "project", "anticipate", "target", "expect", "intend", "continue", "seek", "believe", "plan", "goal", "could", "should", "may", "will", "strategy", "opportunities", "trends" and words of similar meaning signify forward-looking statements.  These statements and other forward-looking statements contained in other public disclosures of The Bank of New York Mellon Corporation which make reference to the cautionary factors described in this Earnings Release are based upon current beliefs and expectations and are subject to significant risks and uncertainties (some of which are beyond BNY Mellon's control).  Actual results may differ materially from those expressed or implied as a result of these risks and uncertainties, including, but not limited to, the risk factors and other uncertainties set forth in BNY Mellon's Annual Report on Form 10-K for the year ended Dec. 31, 2014 and BNY Mellon's other filings with the Securities and Exchange Commission.  All forward-looking statements in this Earnings Release speak only as of Jan. 21, 2016, and BNY Mellon undertakes no obligation to update any forward-looking statement to reflect events or circumstances after that date or to reflect the occurrence of unanticipated events.

Contacts:

MEDIA:
Kevin Heine
(212) 635-1590
kevin.heine@bnymellon.com

ANALYSTS:
Valerie Haertel
(212) 635-8529
valerie.haertel@bnymellon.com

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/bny-mellon-reports-fourth-quarter-earnings-of-637-million-or-057-per-common-share-including-011-per-common-share-for-the-previously-disclosed-impairment-charge-related-to-a-recent-court-decision-litigation-and-restructurin-300207738.html

SOURCE BNY Mellon

Copyright 2016 PR Newswire

Bank of New York Mellon (NYSE:BK)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Bank of New York Mellon Charts.
Bank of New York Mellon (NYSE:BK)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Bank of New York Mellon Charts.