UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): November 12, 2015
Arrhythmia Research Technology, Inc.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of Incorporation or organization)
|
1-9731
(Commission File Number)
|
72-0925679
(I.R.S. Employer Identification Number)
|
25 Sawyer Passway
Fitchburg, MA 01420
(Address of principal executive offices and zip code)
(978) 345-5000
(Registrant's telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02Results of Operations and Financial Conditions.
On November 12, 2015, Arrhythmia Research Technology, Inc. (the "Company") announced its financial results for the nine months ended September 30, 2015. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.01 to this Current Report on Form 8-K.
The information in this Form 8-K and Exhibit 99.01 attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
|
|
|
Item 9.01
|
Financial Statements and Exhibits.
|
|
|
|
|
(d)
|
Exhibits.
|
|
|
|
|
Exhibit No.
|
|
Description
|
99.01
|
|
Press Release dated November 12, 2015.
|
|
|
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Fitchburg, Commonwealth of Massachusetts, on the 12th of November 2015.
|
|
|
|
|
ARRHYTHMIA RESEARCH TECHNOLOGY, INC.
|
|
|
|
|
|
|
By:
|
/s/ Derek T. Welch
|
|
|
|
Derek T. Welch
|
|
|
|
Chief Financial Officer
|
|
|
|
(principal financial and accounting officer)
|
Exhibit Index
|
|
|
Exhibit No.
|
|
Description
|
99.01
|
|
Press Release dated November 12, 2015.
|
|
|
|
NEWS
RELEASE
25 Sawyer Passway ● Fitchburg, Massachusetts 01420
Exhibit 99.01
FOR IMMEDIATE RELEASE
Arrhythmia Research Technology, Inc. Reports 2015 Third Quarter Results
FITCHBURG, MA, November 12, 2015 -- Arrhythmia Research Technology, Inc. (NYSE MKT: HRT) (the “Company”), through its wholly-owned subsidiary, Micron Products, Inc., a diversified contract manufacturing organization that produces highly-engineered, innovative medical device components requiring precision machining and injection molding, announced results for its third quarter ended September 30, 2015.
Salvatore Emma, Jr., President and CEO, commented, “Overall, net sales and earnings were lower due to decreased sensor sales volume. Additionally, the strength of the U.S. dollar impacted orders from some of our international sensor customers, which make up a majority of our sensor sales. We continue to pursue new opportunities to increase market share and reduce costs in our sensor business.”
Mr. Emma added, “We continued to make progress in diversifying our customer and product mix across higher margin product lines. Sales of orthopedic implant components increased nearly 14% in the quarter, while gross profit decreased slightly as we made investments in quality and validation processes to support a new implant component recently introduced by one of our OEM customers. Although these activities reduce gross profit in the short run, we have been approved for production of these new implant components, which our customer expects to launch in the second quarter of 2016.”
Third Quarter 2015 Review
|
|
|
|
|
|
|
|
|
|
|
$ In thousands
|
Q3 2015
|
|
Q3 2014
|
$ Change
|
% Change
|
Net sales
|
$
|
5,226
|
|
$
|
6,046
|
|
$
|
(820)
|
(13.6%)
|
Gross profit
|
$
|
718
|
|
$
|
1,161
|
|
$
|
(443)
|
(38.2%)
|
Gross margin
|
|
13.7
|
%
|
|
19.2
|
%
|
|
|
|
|
Net income (loss)
|
$
|
(266)
|
|
$
|
130
|
|
$
|
(396)
|
(304.6%)
|
Diluted earnings (loss) per share
|
$
|
(0.10)
|
|
$
|
0.05
|
|
$
|
(0.15)
|
(300.0%)
|
Net sales for the third quarter of 2015 were $5.2 million compared with $6.0 million in the 2014 third quarter. The decline in net sales was due to a decline in net sensor sales due to a 21.6% decrease in sensor volume, lower silver prices and delays of product orders from international customers reacting to the strength of the U.S. dollar. Lower net sales in the recent quarter were partially offset by a 13.6% increase in net sales of orthopedic implant components. Additionally, increased orders for automotive components partially offset a decrease in sales of custom thermoplastic injection molding used for military and law enforcement products.
Mr. Emma commented, “Growing the sales of our higher margin machined and plastic injected molded components is a top priority. To that end, we made investments in our manufacturing processes and recently expanded our sales and marketing organization.”
The $443 thousand decline in gross profit from the 2014 third quarter primarily reflects lower sensor sales and associated fixed production costs. Additionally, higher quality and labor costs of orthopedic implant components and a shift in customer mix for custom thermoplastic injection molding, also reduced gross profit.
Arrhythmia Research Technology, Inc. Reports 2015 Third Quarter Results
November 12, 2015
Page 2 of 8
Total operating expenses were $920 thousand, or 17.6% of sales, in the third quarter of 2015, or $41 thousand less than the prior-year quarter. The decrease in operating expenses was largely due to decreased wages, taxes and benefits due in part to decreased commissions due to lower sales. The decreases were offset by increased expenses for professional services, liability and property insurance, impairment of intangibles and the addition of two new directors in 2015.
The consolidated net loss for the 2015 third quarter was $266 thousand compared with net income of
$130 thousand in the prior year. When excluding the non-cash impairment charges of $118 thousand and $56 thousand in the third quarter of 2015 and 2014, respectively, net loss would have been
$148 thousand in 2015 compared with $193 thousand net income in the prior year.
EBITDA(1) (income from continuing operations adjusted for income taxes, other income and expense, interest, depreciation and amortization, impairment of intangibles and share-based compensation expense) for the third quarter of 2015 was $292 thousand, or 5.6% of net sales, compared with $616 thousand, or 10.2% of net sales, for the same period of the prior year. (1)See attached table for additional important disclosures regarding the Company’s use of EBITDA, as well as a reconciliation of net income (loss) from continuing operations to EBITDA.
First Nine Months 2015 Review
|
|
|
|
|
|
|
|
|
|
|
$ In thousands
|
YTD 2015
|
|
YTD 2014
|
$ Change
|
% Change
|
Sales
|
$
|
16,744
|
|
$
|
18,329
|
|
$
|
(1,585)
|
(8.7%)
|
Gross profit
|
$
|
2,546
|
|
$
|
3,606
|
|
$
|
(1,060)
|
(29.4%)
|
Gross margin
|
|
15.2
|
%
|
|
19.7
|
%
|
|
|
|
|
Total net (loss) income
|
$
|
(42)
|
|
$
|
627
|
|
$
|
(669)
|
(106.7%)
|
Diluted (loss) earnings per share
|
$
|
(0.02)
|
|
$
|
0.22
|
|
$
|
(0.24)
|
(109.1%)
|
Net sales for the first nine months of 2015 were $16.7 million, a decrease of $1.6 million, or 8.7%, from the first nine months of 2014. The decline in net sales was due to a decline in net sensor sales due to a 12.1% decrease in sensor volume and lower silver prices, while custom thermoplastic injection molding sales increased 21.2% due largely to increased orders for automotive components. Also, orthopedic implant components revenue decreased 7.6% due to product mix and production delays encountered in the first quarter. Additionally, the 2014 period benefitted from $250 thousand of Predictor license sales, which are no longer being sold by the Company.
Gross profit in the first nine months of 2015 decreased by 29.4% to $2.5 million. The decrease in gross profit was due primarily to a 27.0% decrease in gross profit related to orthopedic implant components and a 19.6% decrease in gross profit related to sensors. The decrease in orthopedic implant components is a result of product mix, new product validation expenditures, as well as production delays encountered in the first quarter of 2015. The decrease in sensor sales is due to lower sales volume and lower silver prices. Gross profit was also impacted by higher manufacturing quality expenses to support new product validation and the absence of sales in 2015 of the Company’s Predictor licenses.
Total operating expenses for the first nine months of 2015 were $2.8 million, or 16.5% of net sales, a decrease of $45 thousand, or 1.6%, when compared with the same period in the prior year.
Consolidated net loss was $42 thousand, or $0.02 per diluted share, in the first nine months of 2015 compared with net income of $627 thousand, or $0.22 per diluted share, in the same period in 2014. The 2015 period includes income from discontinued operations of $363 thousand as a result of the final discharge order related to the bankruptcy of RMDDxUSA.
Arrhythmia Research Technology, Inc. Reports 2015 Third Quarter Results
November 12, 2015
Page 3 of 8
EBITDA(1) (income from continuing operations adjusted for income taxes, other income and expense, interest, depreciation and amortization, impairment of intangibles and share-based compensation expense) in the first nine months of 2015 was $1.0 million, or 6.1% of net sales, compared with EBITDA of $2.0 million, or 10.9% of net sales, for the same period of the prior year. (1)See attached table for additional important disclosures regarding the Company’s use of EBITDA, as well as a reconciliation of net income (loss) from continuing operations to EBITDA.
Cash flow and financial resources
At September 30, 2015, the Company had cash on hand of $264 thousand and working capital of
$3.6 million. For the nine months ended September 30, 2015, the Company generated net cash from operating activities of continuing operations of $846 thousand and used net cash of $1.1 million for capital expenditures.
Strategy and outlook
Mr. Emma concluded, “Our focus on producing high quality products, investing in equipment, and increasing our sales force should position us well for the future. We are confident that these investments will result in increased sales and profitability.”
About Arrhythmia Research Technology, Inc.
Arrhythmia Research Technology, Inc., through its wholly-owned subsidiary, Micron Products, Inc., is a diversified contract manufacturing organization that produces highly-engineered, innovative medical device technologies requiring precision machining and injection molding. The Company also manufactures components, devices and equipment for military, law enforcement, industrial and automotive applications. In addition, the Company is a market leader in the production and sale of silver/silver chloride coated and conductive resin sensors used as consumable component parts in the manufacture of integrated disposable electrophysiological sensors. The Company’s strategy for growth is to build a best-in-class quality organization and capitalize on its engineering design expertise and reliable, proprietary manufacturing processes to further penetrate the medical device contract manufacturing market.
The Company routinely posts news and other important information on its websites:
http://www.arthrt.com, http://www.micronproducts.com and http://www.micronmedical.com.
Safe Harbor Statement
Forward-looking statements made herein are based on current expectations of Arrhythmia Research Technology, Inc. (“our” or the “Company”) that involve a number of risks and uncertainties and should not be considered as guarantees of future performance. The factors that could cause actual results to differ materially include our ability to retain order volumes from customers who represent significant proportions of net sales; our ability to maintain our pricing model, offset higher costs with price increases and/or decrease our cost of sales; variability of customer delivery requirements; the level of sales of higher margin products and services; our ability to renew our credit facility and manage our level of debt and provisions in the debt agreements which could make the Company sensitive to the effects of economic downturns and limit our ability to react to changes in the economy or our industry; failure to comply with financial and other covenants in our credit facility; volatility in commodity and energy prices and our ability to offset higher costs with price increases; continued availability of supplies or materials used in manufacturing at competitive prices; variability of customer delivery requirements; variations in the mix of products sold; and the amount and timing of investments in capital equipment, sales and marketing, engineering and information technology resources. More information about factors that potentially could affect the Company's financial results is included in the Company's Annual Report on Form 10-K and other filings with the Securities and Exchange Commission.
Arrhythmia Research Technology, Inc. Reports 2015 Third Quarter Results
November 12, 2015
Page 4 of 8
For more information, contact:
|
|
|
Investor and Media Contact:
|
Company Contact:
|
Deborah K. Pawlowski
|
Derek T. Welch
|
Kei Advisors LLC
|
Chief Financial Officer
|
716.843.3908
|
978.345.5000
|
dpawlowski@keiadvisors.com
|
|
|
FINANCIAL TABLES FOLLOW.
Arrhythmia Research Technology, Inc. Reports 2015 Third Quarter Results
November 12, 2015
Page 5 of 8
ARRHYTHMIA RESEARCH TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Net sales
|
|
$
|
5,226,135
|
|
$
|
6,045,872
|
|
$
|
16,743,571
|
|
$
|
18,329,472
|
Cost of sales
|
|
|
4,508,622
|
|
|
4,885,043
|
|
|
14,197,508
|
|
|
14,723,334
|
Gross profit
|
|
|
717,513
|
|
|
1,160,829
|
|
|
2,546,063
|
|
|
3,606,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
219,895
|
|
|
252,995
|
|
|
740,476
|
|
|
785,075
|
General and administrative
|
|
|
651,669
|
|
|
597,413
|
|
|
1,825,473
|
|
|
1,735,279
|
Research and development
|
|
|
48,007
|
|
|
110,441
|
|
|
202,792
|
|
|
292,962
|
Total operating expenses
|
|
|
919,571
|
|
|
960,849
|
|
|
2,768,741
|
|
|
2,813,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
(202,058)
|
|
|
199,980
|
|
|
(222,678)
|
|
|
792,822
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(66,602)
|
|
|
(66,236)
|
|
|
(202,135)
|
|
|
(206,914)
|
Other income (expense), net
|
|
|
3,033
|
|
|
(4,099)
|
|
|
19,864
|
|
|
44,900
|
Total other expense, net
|
|
|
(63,569)
|
|
|
(70,335)
|
|
|
(182,271)
|
|
|
(162,014)
|
Income (loss) from continuing operations before income taxes
|
|
|
(265,627)
|
|
|
129,645
|
|
|
(404,949)
|
|
|
630,808
|
Income tax provision
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,207
|
Net income (loss) from continuing operations
|
|
|
(265,627)
|
|
|
129,645
|
|
|
(404,949)
|
|
|
628,601
|
Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of tax provision of $0 for the three and nine months ended September 30, 2015 and 2014
|
|
|
—
|
|
|
—
|
|
|
362,610
|
|
|
(1,779)
|
Net income (loss)
|
|
$
|
(265,627)
|
|
$
|
129,645
|
|
$
|
(42,339)
|
|
$
|
626,822
|
Earnings (loss) per share - basic
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.10)
|
|
$
|
0.05
|
|
$
|
(0.15)
|
|
$
|
0.23
|
Discontinued operations
|
|
|
—
|
|
|
—
|
|
|
0.13
|
|
|
—
|
Earnings (loss) per share - basic
|
|
$
|
(0.10)
|
|
$
|
0.05
|
|
$
|
(0.02)
|
|
$
|
0.23
|
Earnings (loss) per share - diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.10)
|
|
$
|
0.05
|
|
$
|
(0.15)
|
|
$
|
0.22
|
Discontinued operations
|
|
|
—
|
|
|
—
|
|
|
0.13
|
|
|
—
|
Earnings (loss) per share - diluted
|
|
$
|
(0.10)
|
|
$
|
0.05
|
|
$
|
(0.02)
|
|
$
|
0.22
|
Weighted average common shares outstanding - basic
|
|
|
2,786,539
|
|
|
2,748,479
|
|
|
2,782,452
|
|
|
2,731,530
|
Weighted average common shares outstanding - diluted
|
|
|
2,786,539
|
|
|
2,855,223
|
|
|
2,782,452
|
|
|
2,815,776
|
Arrhythmia Research Technology, Inc. Reports 2015 Third Quarter Results
November 12, 2015
Page 6 of 8
ARRHYTHMIA RESEARCH TECHNOLOGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
2015
|
|
2014
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
263,838
|
|
$
|
209,398
|
Trade accounts receivable, net of allowance for doubtful accounts of $48,000 at September 30, 2015 and $45,000 at December 31, 2014
|
|
|
3,404,786
|
|
|
3,536,747
|
Inventories, net
|
|
|
2,457,245
|
|
|
2,514,241
|
Prepaid expenses and other current assets
|
|
|
796,486
|
|
|
519,582
|
Total current assets
|
|
|
6,922,355
|
|
|
6,779,968
|
Property, plant and equipment, net
|
|
|
7,573,059
|
|
|
7,618,901
|
Intangible assets, net
|
|
|
19,084
|
|
|
134,022
|
Other assets
|
|
|
340,032
|
|
|
570,357
|
Total assets
|
|
$
|
14,854,530
|
|
$
|
15,103,248
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Revolving line of credit, current portion
|
|
$
|
—
|
|
$
|
2,071,495
|
Term notes payable, current portion
|
|
|
583,157
|
|
|
490,341
|
Accounts payable
|
|
|
1,876,542
|
|
|
1,857,156
|
Accrued expenses & other current liabilities
|
|
|
473,863
|
|
|
405,975
|
Customer deposits
|
|
|
58,735
|
|
|
98,110
|
Deferred revenue, current
|
|
|
298,367
|
|
|
228,363
|
Liabilities from discontinued operations, current
|
|
|
—
|
|
|
320,056
|
Total current liabilities
|
|
|
3,290,664
|
|
|
5,471,496
|
Long-term liabilities:
|
|
|
|
|
|
|
Revolving line of credit, non-current portion
|
|
|
2,261,495
|
|
|
—
|
Term notes payable, non-current portion
|
|
|
1,270,348
|
|
|
1,330,755
|
Subordinated promissory notes
|
|
|
466,214
|
|
|
445,452
|
Deferred revenue, non-current
|
|
|
353,560
|
|
|
610,430
|
Total long-term liabilities
|
|
|
4,351,617
|
|
|
2,386,637
|
Total liabilities
|
|
|
7,642,281
|
|
|
7,858,133
|
Commitments and Contingencies
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 2,000,000 shares authorized, none issued at September 30, 2015 and $1.00 par value; 2,000,000 shares authorized, none issued at December 31, 2014
|
|
|
—
|
|
|
—
|
Common stock, $0.01 par value; 10,000,000 shares authorized; 3,926,491 issued, 2,786,539 outstanding at September 30, 2015 and 3,926,491 issued, 2,778,339 outstanding at December 31, 2014
|
|
|
39,265
|
|
|
39,265
|
Additional paid-in-capital
|
|
|
11,365,486
|
|
|
11,336,693
|
Treasury stock at cost, 1,139,952 shares at September 30, 2015 and 1,148,152 shares at December 31, 2014
|
|
|
(3,110,701)
|
|
|
(3,133,883)
|
Accumulated other comprehensive income
|
|
|
—
|
|
|
42,502
|
Accumulated deficit
|
|
|
(1,081,801)
|
|
|
(1,039,462)
|
Total shareholders’ equity
|
|
|
7,212,249
|
|
|
7,245,115
|
Total liabilities and shareholders’ equity
|
|
$
|
14,854,530
|
|
$
|
15,103,248
|
Arrhythmia Research Technology, Inc. Reports 2015 Third Quarter Results
November 12, 2015
Page 7 of 8
ARRHYTHMIA RESEARCH TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2015
|
|
2014
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(42,339)
|
|
$
|
626,822
|
Loss (income) from discontinued operations
|
|
|
(362,610)
|
|
|
1,779
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
(Gain) loss on sale of property, plant and equipment
|
|
|
(17,143)
|
|
|
(21,000)
|
Depreciation and amortization
|
|
|
1,102,428
|
|
|
1,114,278
|
Impairment of intangibles
|
|
|
118,318
|
|
|
63,086
|
Non-cash interest expense
|
|
|
20,762
|
|
|
20,762
|
Change in allowance for doubtful accounts
|
|
|
3,000
|
|
|
10,000
|
Share-based compensation expense
|
|
|
23,416
|
|
|
22,186
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
Accounts receivable
|
|
|
128,961
|
|
|
84,071
|
Inventories
|
|
|
56,996
|
|
|
(808,814)
|
Prepaid expenses and other current assets
|
|
|
(276,904)
|
|
|
(134,760)
|
Other non-current assets
|
|
|
230,325
|
|
|
80,753
|
Accounts payable
|
|
|
19,387
|
|
|
78,704
|
Accrued expenses and other current liabilities
|
|
|
98,516
|
|
|
399,826
|
Other non-current liabilities
|
|
|
(256,870)
|
|
|
(80,492)
|
Net cash provided by (used in) operating activities of continuing operations
|
|
|
846,243
|
|
|
1,457,201
|
Net cash provided by (used in) operating activities of discontinued operations
|
|
|
—
|
|
|
(1,509)
|
Net cash provided by (used in) operating activities
|
|
|
846,243
|
|
|
1,455,692
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(1,072,347)
|
|
|
(1,104,265)
|
Proceeds from sale of property, plant and equipment
|
|
|
35,700
|
|
|
24,500
|
Cash paid for patents and trademarks
|
|
|
(6,176)
|
|
|
(2,613)
|
Net cash provided by (used in) investing activities from continuing operations
|
|
|
(1,042,823)
|
|
|
(1,082,378)
|
Net cash provided by (used in) investing activities from discontinued operations
|
|
|
—
|
|
|
—
|
Net cash provided by (used in) investing activities
|
|
|
(1,042,823)
|
|
|
(1,082,378)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Proceeds from (payments on) revolving line of credit, net
|
|
|
190,000
|
|
|
(728,000)
|
Proceeds from equipment line of credit
|
|
|
415,785
|
|
|
116,905
|
Payments on term notes payable
|
|
|
(383,376)
|
|
|
(316,376)
|
Proceeds from warrant exercises
|
|
|
—
|
|
|
35,100
|
Proceeds from stock option exercises
|
|
|
28,611
|
|
|
97,022
|
Net cash provided by (used in) financing activities from continuing operations
|
|
|
251,020
|
|
|
(795,349)
|
Net cash provided by (used in) financing activities from discontinued operations
|
|
|
—
|
|
|
—
|
Net cash provided by (used in) financing activities
|
|
|
251,020
|
|
|
(795,349)
|
Net increase (decrease) in cash and cash equivalents
|
|
|
54,440
|
|
|
(422,035)
|
Cash and cash equivalents, beginning of period
|
|
|
209,398
|
|
|
751,275
|
Cash and cash equivalents, end of period
|
|
|
263,838
|
|
|
329,240
|
Less: cash and cash equivalents of discontinued operations at end of period
|
|
|
—
|
|
|
—
|
Cash and cash equivalents of continuing operations at end of period
|
|
$
|
263,838
|
|
$
|
329,240
|