UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)  February 3, 2016

 

TAKE-TWO INTERACTIVE SOFTWARE, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-34003

 

51-0350842

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

622 Broadway, New York, New York

 

10012

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code  (646) 536-2842

 

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02                                           Results of Operations and Financial Condition

 

On February 3, 2016, Take-Two Interactive Software, Inc. (the “Company”) issued a press release announcing the financial results of the Company for its third fiscal quarter ended December 31, 2015.  A copy of the press release is attached to this Current Report as Exhibit 99.1 and is incorporated by reference herein.

 

The information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.  In addition, the information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference into such filing.

 

Item 9.01                                           Financial Statements and Exhibits

 

(d)                                 Exhibits:

 

99.1                        Press Release dated February 3, 2016 relating to Take-Two Interactive Software, Inc.’s financial results for its third fiscal quarter ended December 31, 2015.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

TAKE-TWO INTERACTIVE SOFTWARE, INC.

 

(Registrant)

 

 

 

 

 

 

 

By:

/s/ Daniel P. Emerson

 

 

Daniel P. Emerson

 

 

Executive Vice President & General Counsel

 

 

 

Date: February 3, 2016

 

 

 

3



 

EXHIBIT INDEX

 

Exhibit

 

Description

 

 

 

99.1

 

Press Release dated February 3, 2016 relating to Take-Two Interactive Software, Inc.’s financial results for its third fiscal quarter ended December 31, 2015.

 

4




Exhibit 99.1

 

 

 

FOR IMMEDIATE RELEASE

CONTACT:

 

 

 

(Investor Relations)

(Corporate Press)

Henry A. Diamond

Alan Lewis

Senior Vice President

Vice President

Investor Relations & Corporate Communications

Corporate Communications & Public Affairs

Take-Two Interactive Software, Inc.

Take-Two Interactive Software, Inc.

(646) 536-3005

(646) 536-2983

Henry.Diamond@take2games.com

Alan.Lewis@take2games.com

 

Take-Two Interactive Software, Inc. Reports Stronger-Than-Expected Results for Fiscal Third Quarter 2016

 

Non-GAAP Net Revenue was $486.8 Million

 

Non-GAAP Net Income was $0.89 Per Diluted Share

 

Raises Financial Outlook for Fiscal 2016

 

New York, NY — February 3, 2016 — Take-Two Interactive Software, Inc. (NASDAQ: TTWO) today reported stronger-than-expected financial results for fiscal third quarter 2016, ended December 31, 2015.  In addition, the Company increased its financial outlook for the fiscal year ending March 31, 2016, and provided its initial financial outlook for the fiscal fourth quarter 2016, ending March 31, 2016.

 

GAAP Financial Results

 

For fiscal third quarter 2016, GAAP net revenue was $414.2 million, as compared to $531.1 million for fiscal third quarter 2015.  GAAP net loss was $42.4 million, or $0.51 per diluted share, as compared to net income of $40.1 million, or $0.42 per diluted share, for the year-ago period.  GAAP net loss for fiscal third quarter 2016 reflects business reorganization charges of $71.2 million, partially offset by approximately $25 million in tax benefits related to video game development costs.

 

During fiscal third quarter 2016, the Company’s cash and short-term investments balance increased to $1.215 billion as of December 31, 2015.

 

Non-GAAP Financial Results

 

For fiscal third quarter 2016, Non-GAAP net revenue was $486.8 million, as compared to $954.0 million for the year-ago period, which had benefited from the launches of Grand Theft Auto V® for PlayStation®4 and Xbox One, Borderlands®: The Pre-Sequel, and Sid Meier’s Civilization®: Beyond Earth.  Non-GAAP net income was $99.7 million, or $0.89 per diluted share, as compared to $211.6 million, or $1.87 per diluted share, for the year-ago period.  Non-GAAP net income for fiscal third quarter 2016 reflects approximately $32 million in tax benefits related to video game development costs.

 

The largest contributors to Non-GAAP net revenue in fiscal third quarter 2016 were Grand Theft Auto V and Grand Theft Auto Online, NBA® 2K16, WWE® 2K16, and the Borderlands series.  Non-GAAP net revenue from digitally-delivered content was $213.6 million and accounted for 44% of total Non-GAAP net revenue.  The largest contributors to Non-GAAP net revenue from digitally-delivered content were the Grand Theft Auto, NBA 2K, WWE 2K, and Sid Meier’s Civilization series.  Revenue from recurrent consumer spending (virtual currency, downloadable add-on content and online games) grew 45% year-over-year and accounted for 54% of Non-GAAP net revenue from digitally-delivered content, or 24% of

 



 

total Non-GAAP net revenue.  Catalog sales accounted for $235.3 million of Non-GAAP net revenue led by the Grand Theft Auto and Borderlands series.

 

Management Comments

 

“During the holiday season, Take-Two enjoyed immense consumer demand for its recent releases and catalog, enabling the Company to deliver another quarter of strong revenue, Non-GAAP earnings and cash flow,” said Strauss Zelnick, Chairman and CEO of Take-Two.  “These outstanding results were driven by robust sales of Grand Theft Auto V, NBA 2K16 and WWE 2K16, along with our highest-ever revenue from recurrent consumer spending.

 

“As a result of our third quarter outperformance and solid forecast for the balance of the year, we are once again raising our financial outlook for fiscal 2016, which is poised to be another year of meaningful profits for Take-Two.  Looking ahead, we have an extensive development pipeline that positions our Company for revenue growth and margin expansion over the long-term.  We are excited about this Friday’s release of XCOM 2, which has received stellar early review scores, and anticipation already is building for the fiscal 2017 launches of Battleborn and Mafia III.”

 

Business and Product Highlights

 

Since October 1, 2015:

 

Rockstar Games:

 

·                  Grand Theft Auto V has now sold-in over 60 million units worldwide across all platforms.

·                  Released new free content updates for Grand Theft Auto Online, including:

·                  A January 28, 2016 update featuring the new ‘Drop Zone’ Adversary Mode, two new high-end vehicles and additional improvements to Grand Theft Auto Online.

·                  Festive Surprise 2015, featuring holiday-themed attire, Christmas trees, snowball fights, and new holiday-themed adversary modes;

·                  Executives and Other Criminals, which offers players the chance to run their own criminal organizations and face off against rival operations across Freemode.  The update also includes new customizable real estate, super yachts, armored vehicles, weapons and much more;

·                  Lowriders, which adds new and upgraded vehicles including specific lowrider customization options such as hydraulics, new Adversary Modes, new Lowrider-themed Contact Missions, an array of new clothing, tattoo and accessory options, as well as upgrades to both Freemode and the Rockstar Editor’s Director Mode; and

·                  Halloween Surprise, featuring a new Halloween-themed adversary mode plus special vehicles, masks and more.

·                  Released Grand Theft Auto: Liberty City Stories for select iOS devices.  Originally designed with mobile gameplay in mind, Grand Theft Auto: Liberty City Stories returns with significant enhancements for iOS and also will be coming soon to Android.

 

2K:

 

·                  Entered into a new multi-year partnership agreement with WWE granting 2K the exclusive worldwide rights to develop and publish WWE video game properties across all major platforms and distribution channels.

·                  Launched WWE 2K16 on Xbox One, Xbox 360, PlayStation 4 and PlayStation 3.  Developed collaboratively by Yukes and Visual Concepts, the title received significantly improved review scores and has generated growth in sales versus last-year’s release.  WWE 2K16 is being supported with downloadable add-on content, including a Season Pass.

·                  Released Sid Meier’s Civilization: Beyond Earth™ — Rising Tide for PC.  Developed by Firaxis Games, Rising Tide is a massive expansion pack for the 2014 turn-based strategy title, Civilization: Beyond Earth.

·                  Released The Borderlands Triple Pack for Xbox 360 and PlayStation 3, which includes Borderlands, Borderlands 2 and Borderlands: The Pre-Sequel, plus all of the games’ previously-released downloadable add-on content.

·                  Released Evolve Ultimate Edition for Xbox One and PlayStation 4, which includes the 2014 Electronic Entertainment Expo and Gamescom “Game of Show” award-winning title along with its Monster Expansion Pack, Hunting Season 1 and Hunting Season 2 downloadable add-on content packs.

·                  Expanded the Company’s online offerings in Asia with the commercial launch in Korea of Civilization Online, a free-to-play, massively multiplayer online game developed in partnership with renowned

 



 

South Korean studio XLGAMES.  2K also plans to bring Civilization Online to Taiwan, Hong Kong, Macau and China through publishing partnerships with Game First and Qihoo 360.

·                  Expanded the Company’s offerings for tablets and smartphones with the releases of NBA 2K16, My NBA 2K16 and NHL SuperCard for tablets and smartphones.

·                  Announced that Battleborn™, which is currently in development for PlayStation 4, Xbox One and PC by the creators of Borderlands at Gearbox Software, is planned for release on May 3, 2016.

·                  Announced that XCOM® 2, which is the sequel to the Game of the Year award-winning strategy title XCOM: Enemy Unknown and is currently in development at Firaxis Games, is planned for release on February 5, 2016 for PC.  XCOM 2 has received outstanding early review scores, with Game Informer Magazine, GameSpot and IGN each scoring the title in the 9-out-of-10 range.  According to IGN, “XCOM 2 is an amazing game,” while Game Informer Magazine called it “one of the deepest and most rewarding strategy games on the market.”

·                  Announced that Mafia® III, the next installment in 2K’s successful organized crime series, is currently in development for Xbox One, PlayStation 4 and PC at Hangar 13, 2K’s new development studio.  Mafia III is planned for release during calendar 2016 (fiscal year 2017).

 

Financial Outlook for Fiscal 2016

 

Take-Two is increasing its financial outlook for fiscal year 2016 to reflect its better-than-expected fiscal third quarter results and strong forecast for the balance of the fiscal year.  In addition, the Company is providing its initial financial outlook for the fiscal fourth quarter ending March 31, 2016 as follows:

 

 

 

Fourth Quarter
Ending 3/31/2016

 

Fiscal Year
Ending 3/31/2016

 

 

 

 

 

 

 

Non-GAAP net revenue

 

$260 to $310 Million

 

$1.48 to $1.53 Billion

 

Non-GAAP net income per diluted share (1)

 

$0.15 to $0.25

 

$1.65 to $1.75

 

GAAP to Non-GAAP Reconciling Items (2):

 

 

 

 

 

Net effect from deferral in net revenues and related cost of goods sold

 

$(0.67)

 

$0.20

 

Stock-based compensation expense (3)

 

$0.13

 

$0.50

 

Business reorganization

 

$0.00

 

$0.51

 

Non-cash amortization of discount on convertible notes

 

$0.04

 

$0.17

 

Non-cash tax expense

 

$0.00

 

$0.00

 

Gain on long-term investment, net

 

$(0.02)

 

$(0.02)

 

 


(1)         For the fiscal fourth quarter and fiscal year ending March 31, 2016, our Non-GAAP net income per diluted share outlook is calculated using the “if-converted” method as a result of the issuances of our 1.75% Convertible Notes in November 2011 and 1.00% Convertible Notes in June 2013, and Non-GAAP diluted net income for the fourth quarter and fiscal year is adjusted by adding-back $1.4 million and $5.5 million, respectively, related to coupon interest and debt issuance costs, net of tax.  Shares used to calculate our Non-GAAP net income per diluted share outlook are as follows:

 

Weighted average basic shares

 

83.5 Million

 

83.5 Million

 

Add: Weighted average participating shares

 

  4.0 Million

 

  4.0 Million

 

Add: Potential Dilution from convertible notes

 

26.5 Million

 

26.5 Million

 

Total weighted average diluted shares

 

114.0 Million

 

114.0 Million

 

 

(2)         All GAAP to Non-GAAP reconciling items are net of tax and per share.

(3)         The Company’s stock-based compensation expense for the periods above includes the cost of approximately 1.1 million restricted stock units previously granted to ZelnickMedia that are subject to variable accounting.  Actual expense to be recorded in connection with these shares is dependent upon several factors, including future changes in Take-Two’s stock price.

 



 

Key assumptions and dependencies underlying the Company’s financial outlook include: the timely delivery of the titles included in this financial outlook; continued consumer acceptance of the Xbox One and PlayStation 4; the ability to develop and publish products that capture market share for these new-generation systems while continuing to leverage opportunities on the Xbox 360, PlayStation 3 and PC; and stable foreign exchange rates.  See also “Cautionary Note Regarding Forward Looking Statements” below.

 

Product Releases

 

The following titles were released since October 1, 2015:

 

Label

 

Title

 

Platforms

 

Release Date

2K

 

My NBA2K16

 

iOS and Android

 

October 1, 2015

2K

 

NHL SuperCard

 

iOS and Android

 

October 8, 2015

2K

 

Sid Meier’s Civilization Beyond Earth — Rising Tide (expansion pack)

 

PC

 

October 9, 2015

2K

 

NBA 2K16

 

iOS and Android

 

October 15, 2015

2K

 

WWE 2K16

 

Xbox 360, Xbox One, PS3, PS4

 

October 27, 2015*

2K

 

WWE 2K16: Accelerator (DLC)

 

Xbox 360, Xbox One, PS3, PS4

 

October 27, 2015

2K

 

WWE 2K16: MyPlayer Kickstart (DLC)

 

Xbox One, PS4

 

October 27, 2015

2K

 

Evolve Ultimate Edition

 

Xbox One, PS4

 

November 3, 2015

2K

 

Borderlands Triple Pack

 

Xbox 360, PS3

 

November 17, 2015

2K

 

WWE 2K16: New Moves Pack (DLC)

 

Xbox 360, Xbox One, PS3, PS4

 

November 24, 2015

Rockstar Games

 

Grand Theft Auto: Liberty City Stories

 

iOS

 

December 17, 2015

2K

 

WWE 2K16: Legends Pack (DLC)

 

Xbox 360, Xbox One, PS3, PS4

 

December 22, 2015

2K

 

WWE 2K16: Future Stars Pack (DLC)

 

Xbox 360, Xbox One, PS3, PS4

 

January 26, 2016

 


*North American release date; international release date followed three days after.

 

Take-Two’s lineup of future titles announced to date includes:

 

Label

 

Title

 

Platforms

 

Release Date

2K

 

XCOM 2

 

PC, Mac, Linux

 

February 5, 2016

2K

 

WWE 2K16: 2015 Hall of Fame Showcase (DLC)

 

Xbox 360, Xbox One, PS3, PS4

 

February 23, 2016

Rockstar Games

 

Grand Theft Auto: Liberty City Stories

 

Android

 

February 2016

2K

 

Civilization Revolution 2 Plus

 

PlayStation Vita

 

Fiscal 4Q 2016

2K

 

Battleborn

 

Xbox One, PS4, PC

 

May 3, 2016

2K

 

Mafia III

 

Xbox One, PS4, PC

 

Fiscal Year 2017

 

Conference Call

 

Take-Two will host a conference call today at 4:30 p.m. Eastern Time to review these results and discuss other topics.  The call can be accessed by dialing (877) 407-0984 or (201) 689-8577.  A live listen-only webcast of the call will be available by visiting http://ir.take2games.com and a replay will be available following the call at the same location.

 

Non-GAAP Financial Measures

 

In addition to reporting financial results in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses Non-GAAP measures of financial performance.  The Company believes that these Non-GAAP financial measures, when taken into consideration with the corresponding GAAP financial measures, are important in gaining an understanding of the Company’s ongoing business. These Non-GAAP financial measures also provide for comparative results from period to period.  Therefore, the Company believes it is appropriate to exclude the following Non-GAAP items, net of applicable taxes, as discussed below:

 

·                  Net effect from deferral in net revenues and related cost of goods sold - the Company defers revenue and related costs from the sale of certain titles that have undelivered elements upon the sale of the game and recognizes that revenue upon the delivery of the undelivered elements.  The Company also defers revenue and related costs for certain sales generated from certain titles for which we have or expect to provide certain additional add-on content.  These amounts are deferred over the estimated remaining life of the game to which they pertain.  As there is no impact to the Company’s operating cash flow, management excludes the impact of deferred net revenue and related costs from its Non-GAAP financial measures when evaluating the Company’s operating performance, when planning, forecasting and analyzing future periods, and when assessing the performance of its management team.  In addition, we believe that these Non-GAAP financial measures provide a more timely indication of trends in our business, provide

 



 

comparability with the way our business is measured by analysts, and provide consistency with industry data sources.

·                  Stock-based compensation — the Company does not consider stock-based compensation charges when evaluating business performance and management does not contemplate stock-based compensation expense in its short- and long-term operating plans.  As a result, the Company has excluded such expenses from its Non-GAAP financial measures.

·                  Business reorganization — although the Company has incurred business reorganization expenses in the past, each charge relates to a discrete event based on a unique set of business objectives.  Management does not believe these charges reflect the Company’s primary business, ongoing operating results or future outlook. As such, the Company believes it is appropriate to exclude these expenses and related charges from its Non- GAAP financial measures.

·                  Non-cash amortization of discount on convertible notes — the Company records non-cash amortization of discount on convertible notes as interest expense in addition to the interest expense already recorded for coupon payments.  The Company excludes the non-cash portion of the interest expense from its Non-GAAP financial measures because these amounts are unrelated to its ongoing business operations.

·                  Non-cash tax expense for the impact of deferred tax liabilities associated with tax deductible amortization of goodwill — due to the nature of the adjustment as well as the expectation that it will not have any cash impact in the foreseeable future, the Company believes it is appropriate to exclude this expense from its Non-GAAP financial measures.

·                  Gain on long-term investment, net — from time to time, the Company makes strategic investments.  The Company excludes the impact of any gains and losses on such investments from its Non-GAAP financial measures.

 

These Non-GAAP financial measures are not intended to be considered in isolation from, as a substitute for, or superior to, GAAP results.  These Non-GAAP financial measures may be different from similarly titled measures used by other companies.  In the future, Take-Two may also consider whether other items should also be excluded in calculating the Non-GAAP financial measures used by the Company.  Management believes that the presentation of these Non-GAAP financial measures provides investors with additional useful information to measure Take-Two’s financial and operating performance.  In particular, the measures facilitate comparison of operating performance between periods and help investors to better understand the operating results of Take-Two by excluding certain items that may not be indicative of the Company’s core business, operating results or future outlook.  Internally, management may use these Non-GAAP financial measures in assessing the company’s operating results and in planning and forecasting.  In addition to the Non-GAAP financial measures provided in this press release, see the Company’s website for additional information regarding our non-GAAP results.

 

Final Results

 

The financial results discussed herein are presented on a preliminary basis; final data will be included in Take-Two’s Quarterly Report on Form 10-Q for the period ended December 31, 2015.

 

About Take-Two Interactive Software

 

Headquartered in New York City, Take-Two Interactive Software, Inc. is a leading developer, publisher and marketer of interactive entertainment for consumers around the globe. The Company develops and publishes products through its two wholly-owned labels Rockstar Games and 2K. Our products are designed for console systems and personal computers, including smartphones and tablets, and are delivered through physical retail, digital download, online platforms and cloud streaming services. The Company’s common stock is publicly traded on NASDAQ under the symbol TTWO. For more corporate and product information please visit our website at http://www.take2games.com.

 

All trademarks and copyrights contained herein are the property of their respective holders.

 

Cautionary Note Regarding Forward-Looking Statements

 

The statements contained herein which are not historical facts are considered forward-looking statements under federal securities laws and may be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “potential,” “predicts,” “projects,” “seeks,” “will,” or words of similar meaning and include, but are not limited to, statements regarding the outlook for the Company’s future business and financial performance. Such forward-looking statements are based on the current beliefs of our management as well as assumptions made by and information currently available to them, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict.

 



 

Actual outcomes and results may vary materially from these forward-looking statements based on a variety of risks and uncertainties including: our dependence on key management and product development personnel, our dependence on our Grand Theft Auto products and our ability to develop other hit titles, the timely release and significant market acceptance of our games, the ability to maintain acceptable pricing levels on our games, our ability to raise capital if needed and risks associated with international operations. Other important factors and information are contained in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2015, including the risks summarized in the section entitled “Risk Factors,” the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2015, and the Company’s other periodic filings with the SEC, which can be accessed at www.take2games.com. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

 

#  #  #

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(in thousands, except per share amounts)

 

 

 

Three months ended December 31,

 

Nine months ended December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

414,221

 

$

531,147

 

$

1,036,492

 

$

782,849

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold:

 

 

 

 

 

 

 

 

 

Internal royalties

 

95,311

 

14,099

 

256,058

 

34,810

 

Software development costs and royalties

 

61,653

 

108,214

 

152,160

 

144,863

 

Product costs

 

74,934

 

102,068

 

153,652

 

139,421

 

Licenses

 

25,963

 

53,632

 

42,546

 

65,091

 

Total cost of goods sold

 

257,861

 

278,013

 

604,416

 

384,185

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

156,360

 

253,134

 

432,076

 

398,664

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

59,846

 

96,892

 

160,289

 

182,874

 

General and administrative

 

49,061

 

53,564

 

148,057

 

136,891

 

Research and development

 

27,944

 

31,221

 

86,499

 

79,886

 

Business reorganization

 

71,172

 

 

71,172

 

 

Depreciation and amortization

 

7,534

 

5,845

 

21,462

 

15,123

 

Total operating expenses

 

215,557

 

187,522

 

487,479

 

414,774

 

(Loss) income from operations

 

(59,197

)

65,612

 

(55,403

)

(16,110

)

Interest and other, net

 

(8,018

)

(9,458

)

(23,948

)

(24,689

)

(Loss) gain on long-term investments, net

 

 

(1,500

)

 

17,476

 

(Loss) income from operations before income taxes

 

(67,215

)

54,654

 

(79,351

)

(23,323

)

Provision for (benefit from) for income taxes

 

(24,802

)

14,561

 

(24,650

)

13,356

 

Net (loss) income

 

$

(42,413

)

$

40,093

 

$

(54,701

)

$

(36,679

)

 

 

 

 

 

 

 

 

 

 

(Loss) earnings per share:

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per share

 

$

(0.51

)

$

0.46

 

$

(0.66

)

$

(0.46

)

 

 

 

 

 

 

 

 

 

 

Diluted (loss) earnings per share

 

$

(0.51

)

$

0.42

 

(0.66

)

$

(0.46

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

83,426

 

87,483

 

83,338

 

80,128

 

Diluted

 

83,426

 

113,938

 

83,338

 

80,128

 

 

 

 

 

 

 

 

 

 

 

Computation of Basic EPS:

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(42,413

)

$

40,093

 

$

(54,701

)

$

(36,679

)

Less: net income allocated to participating securities

 

 

(3,127

)

 

 

Net (loss) income for basic EPS calculation

 

$

(42,413

)

$

36,966

 

$

(54,701

)

$

(36,679

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

83,426

 

87,483

 

$

83,338

 

80,128

 

Less: weighted average participating shares outstanding

 

 

(6,824

)

 

 

Weighted average common shares outstanding - basic

 

83,426

 

80,659

 

$

83,338

 

80,128

 

 

 

 

 

 

 

 

 

 

 

Basic EPS

 

$

(0.51

)

$

0.46

 

$

(0.66

)

$

(0.46

)

 

 

 

 

 

 

 

 

 

 

Computation of Diluted EPS:

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(42,413

)

$

40,093

 

$

(54,701

)

$

(36,679

)

Less: net income allocated to participating securities

 

 

(2,401

)

 

 

Add: interest expense, net of tax, on Convertible Notes

 

 

7,199

 

 

 

Net (loss) income for diluted EPS calculation

 

$

(42,413

)

$

44,891

 

$

(54,701

)

$

(36,679

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

83,426

 

80,659

 

83,338

 

80,128

 

Add: dilutive effect of common stock equivalents

 

 

26,455

 

 

 

Total weighted average shares outstanding - diluted

 

83,426

 

107,114

 

83,338

 

80,128

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

$

(0.51

)

$

0.42

 

$

(0.66

)

$

(0.46

)

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

 

 

 

December 31,
2015

 

March 31,
2015

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

835,241

 

$

911,120

 

Short-term investments

 

379,440

 

186,929

 

Restricted cash

 

204,089

 

169,678

 

Accounts receivable, net of allowances of $70,995 and $70,471 at December 31, 2015 and March 31, 2015, respectively

 

263,690

 

217,860

 

Inventory

 

20,207

 

20,051

 

Software development costs and licenses

 

214,540

 

163,385

 

Deferred cost of goods sold

 

128,972

 

56,779

 

Prepaid expenses and other

 

60,129

 

54,057

 

Total current assets

 

2,106,308

 

1,779,859

 

 

 

 

 

 

 

Fixed assets, net

 

76,661

 

69,792

 

Software development costs and licenses, net of current portion

 

167,382

 

124,329

 

Deferred cost of goods sold, net of current portion

 

1,742

 

19,869

 

Goodwill

 

216,777

 

217,288

 

Other intangibles, net

 

4,609

 

4,769

 

Other assets

 

11,530

 

12,167

 

Total assets

 

$

2,585,009

 

$

2,228,073

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

59,603

 

$

38,789

 

Accrued expenses and other current liabilities

 

603,613

 

444,738

 

Deferred revenue

 

791,758

 

482,733

 

Total current liabilities

 

1,454,974

 

966,260

 

 

 

 

 

 

 

Long-term debt

 

491,576

 

473,030

 

Non-current deferred revenue

 

39,885

 

164,618

 

Other long-term liabilities

 

71,600

 

61,077

 

Total liabilities

 

2,058,035

 

1,664,985

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $.01 par value, 5,000 shares authorized

 

 

 

Common stock, $.01 par value, 200,000 shares authorized; 104,373 and 104,594 shares issued and 87,181 and 88,356 outstanding at December 31, 2015 and March 31, 2015, respectively

 

1,044

 

1,046

 

Additional paid-in capital

 

1,077,449

 

1,028,197

 

Treasury stock, at cost; 17,192 and 16,238 common shares at December 31, 2015 and March 31, 2015, respectively

 

(303,388

)

(276,836

)

Accumulated deficit

 

(213,396

)

(158,695

)

Accumulated other comprehensive loss

 

(34,735

)

(30,624

)

Total stockholders’ equity

 

526,974

 

563,088

 

Total liabilities and stockholders’ equity

 

$

2,585,009

 

$

2,228,073

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(in thousands)

 

 

 

Nine months ended December 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

Net loss

 

$

(54,701

)

$

(36,679

)

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Amortization and impairment of software development costs and licenses

 

83,056

 

89,768

 

Depreciation and amortization

 

21,462

 

15,123

 

Amortization and impairment of intellectual property

 

160

 

320

 

Stock-based compensation

 

54,144

 

52,474

 

Deferred income taxes

 

 

641

 

Amortization of discount on Convertible Notes

 

17,454

 

16,389

 

Amortization of debt issuance costs

 

1,181

 

1,260

 

Gain on long-term investments, net

 

 

(17,476

)

Other, net

 

2,573

 

2,262

 

Changes in assets and liabilities:

 

 

 

 

 

Restricted cash

 

(34,411

)

162,538

 

Accounts receivable

 

(46,227

)

(382,566

)

Inventory

 

(374

)

5,163

 

Software development costs and licenses

 

(170,074

)

(155,454

)

Prepaid expenses, other current and other non-current assets

 

(6,514

)

(52,092

)

Deferred revenue

 

184,955

 

456,623

 

Deferred cost of goods sold

 

(54,418

)

(63,203

)

Accounts payable, accrued expenses and other liabilities

 

190,557

 

(34,565

)

Net cash provided by operating activities

 

188,823

 

60,526

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Change in bank time deposits

 

(189,564

)

 

Purchase of fixed assets

 

(28,579

)

(36,579

)

Sale and maturities of available-for-sale securities

 

19,014

 

 

Purchase of available-for-sale securities

 

(25,768

)

(79,677

)

Cash received from the sale of long-term investment

 

 

21,976

 

Purchase of long-term investment

 

 

(5,000

)

Net cash used in investing activities

 

(224,897

)

(99,280

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Excess tax benefit from stock-based compensation

 

1,509

 

10,352

 

Tax payment related to net share settlements on restricted stock awards

 

(14,506

)

 

Repurchase of common stock

 

(26,552

)

 

Net cash provided by (used in) financing activities

 

(39,549

)

10,352

 

 

 

 

 

 

 

Effects of foreign exchange rates on cash and cash equivalents

 

(256

)

(9,546

)

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(75,879

)

(37,948

)

Cash and cash equivalents, beginning of year

 

911,120

 

935,400

 

Cash and cash equivalents, end of period

 

$

835,241

 

$

897,452

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

RECONCILIATION OF GAAP TO Non-GAAP MEASURES (Unaudited)

(in thousands, except per share amounts)

 

 

 

Three months ended December 31,

 

Nine months ended December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

Net Revenues

 

 

 

 

 

 

 

 

 

GAAP Net Revenues

 

$

414,221

 

$

531,147

 

$

1,036,492

 

$

782,849

 

Net effect from deferral in net revenues

 

72,570

 

422,829

 

181,622

 

458,180

 

Non-GAAP Net Revenues

 

$

486,791

 

$

953,976

 

1,218,114

 

$

1,241,029

 

 

 

 

 

 

 

 

 

 

 

Digital Online Revenues (included in Net Revenues above)

 

 

 

 

 

 

 

 

 

GAAP Digital Online Revenues

 

$

146,449

 

$

149,840

 

$

502,860

 

$

310,687

 

Net effect from deferral in digital online revenues

 

67,170

 

67,404

 

105,734

 

102,755

 

Non-GAAP Digital Online Revenues

 

$

213,619

 

$

217,244

 

$

608,594

 

$

413,442

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

GAAP Gross Profit

 

$

156,360

 

$

253,134

 

$

432,076

 

$

398,664

 

Net effect from deferral in net revenues and related cost of goods sold

 

57,684

 

174,390

 

117,574

 

193,539

 

Stock-based compensation

 

4,131

 

8,323

 

12,935

 

11,062

 

Non-GAAP Gross Profit

 

218,175

 

$

435,847

 

$

562,585

 

$

603,265

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from Operations

 

 

 

 

 

 

 

 

 

GAAP (Loss) Income from Operations

 

$

(59,197

)

$

65,612

 

$

(55,403

)

$

(16,110

)

Net effect from deferral in net revenues and related cost of goods sold

 

57,684

 

174,390

 

117,574

 

193,539

 

Stock-based compensation

 

18,738

 

28,628

 

54,144

 

52,474

 

Impact of business reorganization

 

71,172

 

 

72,400

 

195

 

Non-GAAP Income from Operations

 

$

88,397

 

$

268,630

 

$

188,715

 

$

230,098

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

 

 

 

 

 

 

 

 

GAAP Net Income (Loss)

 

$

(42,413

)

$

40,093

 

$

(54,701

)

$

(36,679

)

Net effect from deferral in net revenues and related cost of goods sold

 

53,993

 

158,030

 

101,899

 

172,195

 

Stock-based compensation

 

12,388

 

7,015

 

34,952

 

24,756

 

Loss (gain) on long-term investments, net

 

 

941

 

 

(9,999

)

Impact of business reorganization

 

71,627

 

 

72,400

 

156

 

Non-cash amortization of discount on Convertible Notes

 

3,719

 

5,062

 

10,982

 

13,127

 

Non-cash tax expense

 

361

 

459

 

1,051

 

1,404

 

Non-GAAP Net Income

 

$

99,675

 

$

211,600

 

$

166,583

 

$

164,960

 

 

 

 

 

 

 

 

 

 

 

Diluted (Loss) Earnings Per Share

 

 

 

 

 

 

 

 

 

GAAP (loss) earnings per share

 

$

(0.51

)

$

0.42

 

$

(0.66

)

$

(0.46

)

Non-GAAP earnings per share

 

$

0.89

 

$

1.87

 

$

1.50

 

$

1.50

 

 

 

 

 

 

 

 

 

 

 

Number of diluted shares used in computation

 

 

 

 

 

 

 

 

 

GAAP

 

83,426

 

113,938

 

83,338

 

80,128

 

Non-GAAP

 

113,290

 

113,938

 

113,952

 

113,922

 

 

 

 

 

 

 

 

 

 

 

Computation of Diluted GAAP EPS:

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(42,413

)

$

40,093

 

$

(54,701

)

$

(36,679

)

Less: net income allocated to participating securities

 

 

(2,401

)

 

 

Add: interest expense, net of tax, on Convertible Notes

 

 

7,199

 

 

 

Net (loss) income for diluted EPS calculation

 

$

(42,413

)

$

44,891

 

$

(54,701

)

$

(36,679

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

83,426

 

87,483

 

83,338

 

80,128

 

Add: dilutive effect of common stock equivalents

 

 

26,455

 

 

 

Total weighted average shares outstanding - diluted

 

83,426

 

113,938

 

83,338

 

80,128

 

Less: weighted average participating shares outstanding

 

 

(6,824

)

 

 

Weighted average common shares outstanding - diluted

 

83,426

 

107,114

 

83,338

 

80,128

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) earnings per share

 

$

(0.51

)

$

0.42

 

$

(0.66

)

$

(0.46

)

 

 

 

 

 

 

 

 

 

 

Computation of Diluted Non-GAAP EPS:

 

 

 

 

 

 

 

 

 

Non-GAAP net income

 

$

99,675

 

$

211,600

 

$

166,583

 

$

164,960

 

Less: net income allocated to participating securities

 

(2,999

)

(12,673

)

(6,080

)

(10,627

)

Add: interest expense, net of tax, on Convertible Notes

 

1,367

 

1,686

 

4,109

 

5,069

 

Net income for diluted earnings per share calculation

 

$

98,043

 

$

200,613

 

$

164,612

 

$

159,402

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

86,835

 

87,483

 

87,497

 

87,467

 

Add: dilutive effect of common stock equivalents

 

26,455

 

26,455

 

26,455

 

26,455

 

Total weighted average shares outstanding - diluted

 

113,290

 

113,938

 

113,952

 

113,922

 

Less: weighted average participating shares outstanding

 

(3,409

)

(6,824

)

(4,159

)

(7,339

)

Weighted average common shares outstanding - diluted

 

109,881

 

107,114

 

109,793

 

106,583

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.89

 

$

1.87

 

$

1.50

 

$

1.50

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

Net Revenue by Geographic Region, Distribution Channel, and Platform Mix

(in thousands)

 

 

 

Three Months Ended December 
31, 2015

 

Three Months Ended 
December 31, 2014

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

United States

 

$

218,386

 

53

%

$

334,257

 

63

%

International

 

195,835

 

47

%

196,890

 

37

%

Total GAAP net revenues

 

414,221

 

100

%

531,147

 

100

%

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues

 

 

 

 

 

 

 

 

 

United States

 

$

63,314

 

 

 

$

188,238

 

 

 

International

 

9,256

 

 

 

234,591

 

 

 

Total changes in deferred net revenues

 

72,570

 

 

 

422,829

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

United States

 

$

281,700

 

58

%

$

522,495

 

55

%

International

 

205,091

 

42

%

431,481

 

45

%

Total non-GAAP net revenues

 

$

486,791

 

100

%

$

953,976

 

100

%

 

 

 

Three Months Ended December 
31, 2015

 

Three Months Ended 
December 31, 2014

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

Physical retail and other

 

$

267,772

 

65

%

$

381,307

 

72

%

Digital online

 

146,449

 

35

%

149,840

 

28

%

Total GAAP net revenues

 

414,221

 

100

%

531,147

 

100

%

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues

 

 

 

 

 

 

 

 

 

Physical retail and other

 

$

5,400

 

 

 

$

355,425

 

 

 

Digital online

 

67,170

 

 

 

67,404

 

 

 

Total changes in deferred net revenues

 

72,570

 

 

 

422,829

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

Physical retail and other

 

$

273,172

 

56

%

$

736,732

 

77

%

Digital online

 

213,619

 

44

%

217,244

 

23

%

Total non-GAAP net revenues

 

$

486,791

 

100

%

$

953,976

 

100

%

 

 

 

Three Months Ended December 
31, 2015

 

Three Months Ended 
December 31, 2014

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

GAAP Net Revenues by Platform Mix

 

 

 

 

 

 

 

 

 

Console

 

$

355,235

 

86

%

$

443,093

 

83

%

PC and other

 

58,986

 

14

%

88,054

 

17

%

Total GAAP net revenues

 

414,221

 

100

%

531,147

 

100

%

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues

 

 

 

 

 

 

 

 

 

Console

 

$

64,623

 

 

 

$

419,303

 

 

 

PC and other

 

7,947

 

 

 

3,526

 

 

 

Total changes in deferred net revenues

 

72,570

 

 

 

422,829

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Platform Mix

 

 

 

 

 

 

 

 

 

Console

 

$

419,858

 

86

%

$

862,396

 

90

%

PC and other

 

66,933

 

14

%

91,580

 

10

%

Total non-GAAP net revenues

 

$

486,791

 

100

%

$

953,976

 

100

%

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

Net Revenue by Geographic Region, Distribution Channel, and Platform Mix

(in thousands)

 

 

 

Nine Months Ended
December 31, 2015

 

Nine Months Ended
December 31, 2014

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

United States

 

$

546,926

 

53

%

$

458,423

 

59

%

International

 

489,566

 

47

%

324,426

 

41

%

Total GAAP net revenues

 

1,036,492

 

100

%

782,849

 

100

%

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues

 

 

 

 

 

 

 

 

 

United States

 

$

101,929

 

 

 

$

207,408

 

 

 

International

 

79,693

 

 

 

250,772

 

 

 

Total changes in deferred net revenues

 

181,622

 

 

 

458,180

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

United States

 

$

648,855

 

53

%

$

665,831

 

54

%

International

 

569,259

 

47

%

575,198

 

46

%

Total non-GAAP net revenues

 

$

1,218,114

 

100

%

$

1,241,029

 

100

%

 

 

 

Nine Months Ended
December 31, 2015

 

Nine Months Ended
December 31, 2014

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

Physical retail and other

 

$

533,632

 

51

%

$

472,162

 

60

%

Digital online

 

502,860

 

49

%

310,687

 

40

%

Total GAAP net revenues

 

1,036,492

 

100

%

782,849

 

100

%

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues

 

 

 

 

 

 

 

 

 

Physical retail and other

 

$

75,888

 

 

 

$

355,425

 

 

 

Digital online

 

105,734

 

 

 

102,755

 

 

 

Total changes in deferred net revenues

 

181,622

 

 

 

458,180

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

Physical retail and other

 

$

609,520

 

50

%

$

827,587

 

67

%

Digital online

 

608,594

 

50

%

413,442

 

33

%

Total non-GAAP net revenues

 

$

1,218,114

 

100

%

$

1,241,029

 

100

%

 

 

 

Nine Months Ended
December 31, 2015

 

Nine Months Ended December
31, 2014

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

GAAP Net Revenues by Platform Mix

 

 

 

 

 

 

 

 

 

Console

 

$

878,838

 

85

%

$

620,547

 

79

%

PC and other

 

157,654

 

15

%

162,302

 

21

%

Total GAAP net revenues

 

1,036,492

 

100

%

782,849

 

100

%

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues

 

 

 

 

 

 

 

 

 

Console

 

$

42,940

 

 

 

$

450,623

 

 

 

PC and other

 

138,682

 

 

 

7,557

 

 

 

Total changes in deferred net revenues

 

181,622

 

 

 

458,180

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Platform Mix

 

 

 

 

 

 

 

 

 

Console

 

$

921,778

 

76

%

$

1,071,170

 

86

%

PC and other

 

296,336

 

24

%

169,859

 

14

%

Total non-GAAP net revenues

 

$

1,218,114

 

100

%

$

1,241,029

 

100

%

 


TakeTwo Interactive Soft... (NASDAQ:TTWO)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more TakeTwo Interactive Soft... Charts.
TakeTwo Interactive Soft... (NASDAQ:TTWO)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more TakeTwo Interactive Soft... Charts.