UNITED STATES
SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549

 

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934 

Date of Report (Date of earliest event reported): February 5, 2015

SYNCHRONOSS TECHNOLOGIES, INC. 

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

000-52049

 

06-1594540

(State or other jurisdiction
of incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

200 Crossing Boulevard, 8th Floor
Bridgewater, New Jersey

 

 
08807

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (866) 620-3940

 

N/A

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 


 

Item 2.02 Results of Operations and Financial Condition.

 

 

On February 5, 2015, Synchronoss Technologies, Inc. issued a press release relating to its results of operations and financial condition for the quarter and year ended December 31, 2014.  The full text of this press release is furnished as Exhibit 99.1 to this Current Report on form 8-K.

 

 

The information in Item 2.02 of this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

 

 

 

Item 9.01 Financial Statements and Exhibits.

 

The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:

 

Exhibit 99.1 Press Release of Synchronoss Technologies, Inc. dated February 5, 2015.

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

SYNCHRONOSS TECHNOLOGIES, INC.

 

 

 

Date: February 5, 2015

By:

/s/ Stephen G. Waldis

 

 

Stephen G. Waldis

 

 

Chairman of the Board of Directors
And Chief Executive Officer

 




 

Exhibit 99.1

Picture 1

 

200 Crossing Boulevard, Bridgewater, NJ  08807

 

Press Release:

SYNCHRONOSS TECHNOLOGIES, INC. ANNOUNCES

FOURTH QUARTER AND FULL YEAR 2014 FINANCIAL RESULTS

 

·

Non-GAAP total revenue of $130.9 million increases 34% year-over-year

·

Cloud Services revenue of $63.4 million increases 61% year-over-year

·

Activation Services revenue of $67.5 million increases 16% year-over-year

·

Non-GAAP EPS of $0.53 increases 29% year-over-year

 

BRIDGEWATER, NJ – February 5, 2015 – Synchronoss Technologies, Inc. (NASDAQ: SNCR), the leader in mobile cloud innovation and software-based activation for mobile carriers, retailers and OEMs around the world, today announced financial results for the fourth quarter and full year 2014.

 

“The fourth quarter provided a strong finish to 2014, with financial results that exceeded our expectations, and were highlighted by year-over-year Cloud Services revenue growth of 61% and improved Activation Services revenue growth of 16%,” said Stephen G. Waldis, Founder and Chief Executive Officer of Synchronoss. “We’ve had a number of exciting business developments in recent months, including a major expansion of our multi-year agreement with Verizon Wireless and the successful acquisition of F-Secure’s cloud assets.  We believe that our expanding cloud services customer base, coupled with greater opportunities for subscriber adoption and utilization, provide a long runway for growth in this dynamic market.”

 

On a GAAP basis, Synchronoss reported net revenues of $130.2 million, representing an increase of 34% compared to the fourth quarter of 2013.  Gross profit was $77.6 million and income from operations was $20.5 million in the fourth quarter of 2014.  Net income was $13.6 million, leading to diluted earnings per share of $0.30, compared to $0.39 for the fourth quarter of 2013. 

 

On a non-GAAP basis, Synchronoss reported net revenues, which adds back the purchase accounting adjustment related to revenues for certain acquisitions, of $130.9 million, an increase of 34% compared to the fourth quarter of 2013.  Gross profit for the fourth quarter of 2014 was $79.9 million, representing a gross margin of 61%.  Income from operations was $36.2 million in the fourth quarter of 2014, representing a year-over-year increase of 44% and an operating margin of 28%.  Net income was $24.2 million in the fourth quarter of 2014, up from $16.4 million in the year ago period.  Diluted earnings per share were $0.53 for the fourth quarter of 2014, compared to $0.41 for the fourth quarter of 2013.    

 

A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."

 

“We are pleased with our fourth quarter results from both a financial and operational perspective,” said Karen L. Rosenberger, Chief Financial Officer and Treasurer.  “As we enter 2015, we remain focused on continuing to drive top line growth and increased profitability as a result of the investments we have been making and our global leadership position in both Activation and Personal Cloud.”


 

Other Fourth Quarter and Recent Business Highlights:

 

·

Cloud Services revenue accounted for $63.4 million of non-GAAP revenue, representing approximately 48% of total non-GAAP revenue and growing 61% on a year-over-year basis. 

·

Activation Services revenue accounted for $67.5 million of non-GAAP revenue, representing approximately 52% of total non-GAAP revenue and growing 16% on a year-over-year basis. 

·

Subsequent to the end of the fourth quarter, Synchronoss successfully completed the acquisition of certain assets from F-Secure for $60 million in cash. The acquisition of F-Secure assets significantly expanding Synchronoss’ relationship with global customers worldwide while strengthening its competitive position in the Personal Cloud.

 

Full Year 2014 Summary Financial Results

 

·

On a GAAP basis:  revenues for the full year 2014 were $457.3 million, an increase of 31% compared to $349.0 million in the prior year. Gross profit was $272.9 million, income from operations was $62.3 million and net income was $38.9 million, leading to full year 2014 diluted earnings per share of $0.92.

·

On a Non-GAAP basis:  revenues for the full year 2014 were $458.6 million, an increase of 30% compared to $352.5 million in 2013. Gross profit was $280.2 million, representing a gross margin of 61%, and income from operations was $118.1 million, representing an operating margin of 26%. Net income was $76.8 million for the full year 2014, leading to diluted earnings per share of $1.79, an increase of 35% from $1.33 in the prior year.

 

Conference Call Details

 

In conjunction with this announcement, Synchronoss will host a conference call today, February 5, 2015, at 8:30 a.m. (ET) to discuss the company's financial results.  To access this call, dial 877-703-6108 (domestic) or 857-244-7307 (international). The pass code for the call is 62594511. Additionally, a live web cast of the conference call will be available on the “Investor Relations” page on the company’s web site www.synchronoss.com.

 

Following the conference call, a replay will be available for a limited time at 888-286-8010 (domestic) or 617-801-6888 (international).  The replay pass code is 89427171.  An archived web cast of this conference call will also be available on the “Investor Relations” page of the company’s web site, www.synchronoss.com.

 

 

Non-GAAP Financial Measures

 

 

Synchronoss has provided in this release selected financial information that has not been prepared in accordance with GAAP. This information includes historical non-GAAP revenues, gross profit, operating income, net income, effective tax rate, earnings per share and cash flows from operating activities. Synchronoss uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Synchronoss’ ongoing operational performance. Synchronoss believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing its financial results with other companies in Synchronoss’ industry, many of which present similar non-GAAP financial measures to investors. As noted, the non-GAAP financial results discussed above add back the deferred revenue write-down associated with acquisitions, fair value stock-based compensation expense, acquisition-related costs which includes integration costs, changes in the contingent consideration obligation, deferred compensation expense related to earn outs and amortization of intangibles associated with acquisitions.

 

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures as detailed above. As previously mentioned, a reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release.


 

About Synchronoss Technologies, Inc.

 

Synchronoss (NASDAQ: SNCR) is the mobile innovation leader that provides personal cloud solutions and software-based activation for connected devices across the globe. The company’s proven and scalable technology solutions allow customers to connect, synchronize and activate connected devices and services that empower enterprises and consumers to live in a connected world.  For more information visit us at www.synchronoss.com.

 

Forward-looking Statements

 

This document may include certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," “outlook” or words of similar meanings. These statements are based on our current beliefs or expectations and are inherently subject to various risks and uncertainties, including those set forth under the caption "Risk Factors" in Synchronoss’ Annual Report on Form 10-K for the year ended December 31, 2013 and other documents filed with the U.S. Securities and Exchange Commission. Actual results may differ materially from these expectations due to changes in global political, economic, business, competitive, market and regulatory factors. Synchronoss does not undertake any obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.

 

 

The Synchronoss logo, Synchronoss and Synchronoss Integrated Life are trademarks of Synchronoss Technologies, Inc. All other trademarks are property of their respective owners.

 

SOURCE: Synchronoss Technologies, Inc. 

 

Synchronoss Technologies, Inc.

 

Investor: 

Brian Denyeau, +1 646-277-1251

investor@synchronoss.com 

 

 

or

 

 

Media:

Stacie Hiras, +1 908-674-0758

stacie.hiras@synchronoss.com 


 

SYNCHRONOSS TECHNOLOGIES, INC.

BALANCE SHEETS

(in thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

December 31, 2014

 

December 31, 2013

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

235,967 

 

$

63,512 

Marketable securities

 

51,097 

 

 

9,105 

Accounts receivable, net of allowance for doubtful accounts of $88 and $237 at December 31, 2014 and 2013, respectively

 

118,371 

 

 

64,933 

Prepaid expenses and other assets

 

35,023 

 

 

19,451 

Deferred tax assets

 

1,475 

 

 

4,626 

Total current assets

 

441,933 

 

 

161,627 

Marketable securities

 

3,313 

 

 

4,988 

Property and equipment, net

 

151,171 

 

 

106,106 

Goodwill

 

147,135 

 

 

137,743 

Intangible assets, net

 

99,489 

 

 

101,963 

Deferred tax assets

 

1,232 

 

 

4,210 

Other assets

 

18,549 

 

 

10,382 

Total assets

$

862,822 

 

$

527,019 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

25,059 

 

$

9,528 

Accrued expenses

 

42,657 

 

 

37,919 

Deferred revenues

 

11,897 

 

 

15,372 

Contingent consideration obligation

 

8,022 

 

 

22 

Total current liabilities

 

87,635 

 

 

62,841 

Lease financing obligation - long term

 

9,204 

 

 

9,252 

Contingent consideration obligation - long-term

 

 —

 

 

4,468 

Convertible debt

 

230,000 

 

 

 —

Deferred tax liability

 

3,698 

 

 

 —

Other liabilities

 

3,178 

 

 

2,819 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $0.0001 par value; 10,000 shares authorized, 0 shares issued and outstanding at December 31, 2014 and 2013

 

 —

 

 

 —

Common stock, $0.0001 par value; 100,000 shares authorized, 46,444 and 44,456 shares issued; 42,711 and 40,663 outstanding at  December 31, 2014 and December 31, 2013, respectively

 

 

 

Treasury stock, at cost (3,733 and 3,793 shares at December 31, 2014 and 2013, respectively)

 

(66,336)

 

 

(67,104)

Additional paid-in capital

 

454,740 

 

 

393,644 

Accumulated other comprehensive loss

 

(20,014)

 

 

(723)

Retained earnings

 

160,713 

 

 

121,818 

Total stockholders’ equity

 

529,107 

 

 

447,639 

Total liabilities and stockholders’ equity

$

862,822 

 

$

527,019 

 

 

 

 

 

 

 


 

SYNCHRONOSS TECHNOLOGIES, INC.

STATEMENT OF INCOME

(in thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Three Months Ended December 31,   

       

  Year Ended December 31,   

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

130,211 

 

$

97,207 

 

$

457,314 

 

$

349,047 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services (1)(2)(3)*

 

 

52,649 

 

 

40,447 

 

 

184,414 

 

 

146,238 

Research and development (1)(2)(3)

 

 

19,718 

 

 

15,215 

 

 

73,620 

 

 

64,845 

Selling, general and administrative (1)(2)(3)

 

 

23,568 

 

 

16,939 

 

 

79,227 

 

 

62,096 

Net change in contingent consideration obligation

 

 

118 

 

 

(8,000)

 

 

1,799 

 

 

(5,324)

Restructuring charges

 

 

 —

 

 

 —

 

 

 —

 

 

5,172 

Depreciation and amortization

 

 

13,664 

 

 

12,334 

 

 

55,956 

 

 

41,126 

Total costs and expenses

 

 

109,717 

 

 

76,935 

 

 

395,016 

 

 

314,153 

Income from operations

 

 

20,494 

 

 

20,272 

 

 

62,298 

 

 

34,894 

Interest income

 

 

398 

 

 

125 

 

 

838 

 

 

557 

Interest expense

 

 

(1,172)

 

 

(375)

 

 

(3,003)

 

 

(1,089)

Other (expense) income (4)

 

 

(614)

 

 

543 

 

 

441 

 

 

217 

Income before income tax expense

 

 

19,106 

 

 

20,565 

 

 

60,574 

 

 

34,579 

Income tax expense

 

 

(5,486)

 

 

(4,692)

 

 

(21,679)

 

 

(11,228)

Net income

 

$

13,620 

 

$

15,873 

 

$

38,895 

 

$

23,351 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Synchronoss

 

 

13,620 

 

 

15,873 

 

 

38,895 

 

 

23,351 

Add: After-tax interest on convertible debt

 

 

557 

 

 

 —

 

 

754 

 

 

 —

Net income for diluted EPS calculation

 

$

14,177 

 

$

15,873 

 

$

39,649 

 

$

23,351 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.33 

 

$

0.40 

 

$

0.96 

 

$

0.60 

Diluted

 

$

0.30 

 

$

0.39 

 

$

0.92 

 

$

0.58 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

41,210 

 

 

39,378 

 

 

40,418 

 

 

38,891 

Diluted

 

 

46,785 

 

 

40,473 

 

 

43,297 

 

 

40,009 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Cost of services excludes depreciation which is shown separately.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Amounts include fair value stock-based compensation as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

$

1,638 

 

$

1,310 

 

$

5,924 

 

$

5,184 

Research and development

 

 

1,647 

 

 

1,221 

 

 

5,950 

 

 

5,705 

Selling, general and administrative

 

 

5,232 

 

 

4,371 

 

 

17,113 

 

 

14,325 

Total fair value stock-based compensation expense

 

$

8,517 

 

$

6,902 

 

$

28,987 

 

$

25,214 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Amounts include acquisition costs as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

$

 —

 

$

(2)

 

$

31 

 

$

252 

Research and development

 

 

398 

 

 

(2)

 

 

475 

 

 

351 

Selling, general and administrative

 

 

146 

 

 

477 

 

 

2,432 

 

 

1,145 

Total acquisition costs

 

$

544 

 

$

473 

 

$

2,938 

 

$

1,748 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Amounts include fair value earn-out cash and stock compensation as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

$

 —

 

$

10 

 

$

16 

 

$

257 

Research and development

 

 

 —

 

 

23 

 

 

 —

 

 

128 

Selling, general and administrative

 

 

535 

 

 

334 

 

 

1,767 

 

 

524 

Total fair value earn-out cash and stock compensation expense

 

$

535 

 

$

367 

 

$

1,783 

 

$

909 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4) Amounts include Fx change of the contingent consideration obligation as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

$

15 

 

$

(29)

 

$

56 

 

$

93 

 


 

SYNCHRONOSS TECHNOLOGIES, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(in thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Three Months Ended December 31,    

       

   Year Ended December 31,    

 

 

2014

 

2013

       

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP financial measures and reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 GAAP Revenue

 

$

130,211 

 

$

97,207 

 

$

457,314 

 

$

349,047 

Add:  Deferred Revenue Write-Down

 

 

651 

 

 

356 

 

 

1,299 

 

 

3,460 

 Non-GAAP Revenue

 

$

130,862 

 

$

97,563 

 

$

458,613 

 

$

352,507 

 

 

 

 

 

 

 

 

 

 

 

 

 

 GAAP Revenue

 

$

130,211 

 

$

97,207 

 

$

457,314 

 

$

349,047 

Less: Cost of Services

 

 

52,649 

 

 

40,447 

 

 

184,414 

 

 

146,238 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Gross Margin

 

 

77,562 

 

 

56,760 

 

 

272,900 

 

 

202,809 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: Deferred revenue write-down

 

 

651 

 

 

356 

 

 

1,299 

 

 

3,460 

Add: Fair value stock-based compensation

 

 

1,638 

 

 

1,310 

 

 

5,924 

 

 

5,184 

Add: Acquisition and restructuring costs

 

 

 —

 

 

(2)

 

 

31 

 

 

252 

Add: Deferred compensation expense - earn-out

 

 

 —

 

 

10 

 

 

16 

 

 

257 

Non-GAAP Gross Margin

 

$

79,851 

 

$

58,434 

 

$

280,170 

 

$

211,962 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Gross Margin %

 

 

61% 

 

 

60% 

 

 

61% 

 

 

60% 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income from operations

 

$

20,494 

 

$

20,272 

 

$

62,298 

 

$

34,894 

Add: Deferred revenue write-down

 

 

651 

 

 

356 

 

 

1,299 

 

 

3,460 

Add: Fair value stock-based compensation

 

 

8,517 

 

 

6,902 

 

 

28,987 

 

 

25,214 

Add: Acquisition and restructuring costs

 

 

544 

 

 

473 

 

 

2,938 

 

 

6,920 

Add: Net change in contingent consideration obligation

 

 

118 

 

 

(8,000)

 

 

1,799 

 

 

(5,324)

Add: Deferred compensation expense - earn-out

 

 

535 

 

 

367 

 

 

1,783 

 

 

909 

Add: Amortization expense

 

 

5,303 

 

 

4,723 

 

 

18,953 

 

 

15,404 

Non-GAAP income from operations

 

$

36,162 

 

$

25,093 

 

$

118,057 

 

$

81,477 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income attributable to common stockholders

 

$

13,620 

 

$

15,873 

 

$

38,895 

 

$

23,351 

Add: Deferred revenue write-down, net of tax

 

 

436 

 

 

226 

 

 

868 

 

 

2,346 

Add: Fair value stock-based compensation, net of tax

 

 

5,696 

 

 

4,591 

 

 

19,358 

 

 

17,095 

Add: Acquisition and restructuring costs, net of taxes

 

 

365 

 

 

285 

 

 

1,962 

 

 

4,692 

Add: Net change in contingent consideration obligation, net of Fx change, net of tax

 

 

134 

 

 

(7,971)

 

 

1,855 

 

 

(5,417)

Add: Deferred compensation expense - earn-out, net of tax

 

 

358 

 

 

246 

 

 

1,191 

 

 

616 

Add: Amortization expense, net of tax

 

 

3,547 

 

 

3,148 

 

 

12,657 

 

 

10,444 

Non-GAAP net income

 

$

24,156 

 

$

16,398 

 

$

76,786 

 

$

53,127 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to shares of common stock for earnings per share

 

$

24,156 

 

$

16,398 

 

$

76,786 

 

$

53,127 

Add: After-tax interest on convertible debt

 

 

543 

 

 

 —

 

 

776 

 

 

 —

Net income for diluted EPS calculation

 

$

24,699 

 

$

16,398 

 

$

77,562 

 

$

53,127 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted non-GAAP net income per share

 

$

0.53 

 

$

0.41 

 

$

1.79 

 

$

1.33 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted shares outstanding - Diluted

 

 

46,785 

 

 

40,473 

 

 

43,297 

 

 

40,009 

 


 

SYNCHRONOSS TECHNOLOGIES, INC.

STATEMENT OF CASH FLOWS

(in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2014

 

2013

Operating activities:

 

 

 

 

 

Net income

$

38,895 

 

$

23,351 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization expense

 

55,956 

 

 

41,126 

Amortization of debt issuance costs

 

618 

 

 

 —

Loss on disposal of asset

 

33 

 

 

 —

Amortization of bond premium

 

384 

 

 

294 

Deferred income taxes

 

3,207 

 

 

1,575 

Non-cash interest on leased facility

 

946 

 

 

921 

Stock-based compensation

 

28,987 

 

 

25,214 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable, net of allowance for doubtful accounts

 

(50,924)

 

 

10,167 

Prepaid expenses and other current assets

 

(14,660)

 

 

8,022 

Other assets

 

(1,930)

 

 

(7,376)

Accounts payable

 

4,169 

 

 

348 

Accrued expenses

 

1,263 

 

 

(7,155)

Contingent consideration obligation

 

3,532 

 

 

(6,214)

Excess tax benefit from the exercise of stock options

 

(1,203)

 

 

(2,961)

Other liabilities

 

5,825 

 

 

(320)

Deferred revenues

 

(4,119)

 

 

(5,900)

Net cash provided by operating activities

 

70,979 

 

 

81,092 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Purchases of fixed assets

 

(73,885)

 

 

(73,434)

Purchases of marketable securities available-for-sale

 

(50,275)

 

 

(8,366)

Sales and maturities of marketable securities available-for-sale

 

9,265 

 

 

14,825 

Business acquired, net of cash

 

(38,085)

 

 

(6,677)

Net cash used in investing activities

 

(152,980)

 

 

(73,652)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Proceeds from the exercise of stock options

 

30,003 

 

 

19,196 

Payments on contingent consideration obligation

 

 —

 

 

(1,926)

Debt issuance costs related to convertible notes

 

(7,065)

 

 

 —

Proceeds from issuance of convertible notes

 

230,000 

 

 

 —

Borrowings on revolving line of credit

 

40,000 

 

 

 —

Repayment of revolving line of credit

 

(40,000)

 

 

 —

Excess tax benefit from the exercise of stock option

 

1,203 

 

 

2,961 

Proceeds from the sale of Treasury Stock in connection with an employee stock purchase plan

 

1,677 

 

 

1,474 

Repayments of capital obligations

 

(1,515)

 

 

(1,597)

Net cash provided by financing activities

 

254,303 

 

 

20,108 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

153 

 

 

(64)

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

172,455 

 

 

27,484 

Cash and cash equivalents at beginning of year

 

63,512 

 

 

36,028 

Cash and cash equivalents at end of year

$

235,967 

 

$

63,512 

 

 

 

 

 

 

 


 

SYNCHRONOSS TECHNOLOGIES, INC.

Reconciliation of GAAP to Non-GAAP Cash Provided by Operating Activities

(in thousands)

(Unaudited)

 

 

 

 

 

 

 

Year Ended December 31,

 

2014

 

2013

Non-GAAP cash provided by operating activities and reconciliation:

 

 

 

 

 

Net cash provided by operating activities (GAAP)

$

70,979 

 

$

81,092 

Add: Tax benefits from stock options exercised

 

1,203 

 

 

2,961 

Add: Cash payments on settlement of Earn-out

 

 —

 

 

(6,133)

Adjusted cash flow provided by operating activities (Non-GAAP)

$

72,182 

 

$

77,920