UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant
to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported)
March 7, 2016
PCTEL, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
000-27115 |
|
77-0364943 |
(State or Other Jurisdiction
of Incorporation) |
|
(Commission
File Number) |
|
(IRS Employer
Identification No.) |
471 Brighton Drive
Bloomingdale, Illinois 60108
(Address of Principal Executive Offices, including Zip Code)
(630) 372-6800
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12(b)) |
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition
The following information is intended to be furnished under Item 2.02 of Form 8-K, Results of Operations and Financial Condition. This
information shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or incorporated by reference in any filing under the Securities Act of 1933, as
amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
On March 7, 2016, PCTEL, Inc. issued a
press release regarding its financial results for its fourth fiscal quarter and year ended December 31, 2015. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits
|
|
|
99.1 |
|
Press release, dated March 7, 2016, of PCTEL, Inc. announcing its financial results for its fourth fiscal quarter ended December 31, 2015. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.
Date: March 7, 2016
|
|
|
|
|
PCTEL, INC. |
|
|
By: |
|
/s/ John W. Schoen |
|
|
John W. Schoen, Chief Financial Officer |
EXHIBIT INDEX
|
|
|
Exhibit Number |
|
Description |
|
|
Exhibit 99.1 |
|
Press release, dated March 7, 2016, of PCTEL, Inc. announcing its financial results for its fourth fiscal quarter ended December 31, 2015. |
Exhibit 99.1
PCTEL Achieves $26.1 Million in Fourth Quarter Revenue
$106.6 Million in 2015 Revenue
BLOOMINGDALE, IL. March 7, 2016 PCTEL, Inc. (NASDAQ:PCTI), a leader in Performance Critical Telecom solutions,
announced its 2015 fourth quarter and annual results.
Fourth Quarter and Annual Highlights
$26.1 million in revenue for the quarter, a decrease of 11 percent from the same period last year. $106.6 million in revenue for the
year, a decrease of a half percent as compared to 2014.
Gross profit margin of 34 percent in the quarter compared to 40 percent for
the same period last year. Gross profit margin of 35 percent for the year, compared to 41 percent in 2014.
GAAP operating margin of
negative seven percent for the quarter compared to operating margin of six percent for the same period last year. Operating margin for the year of negative five percent as compared to four percent in 2014.
GAAP net loss of $820,000 for the quarter, or $(0.05) per diluted share compared to net income of $2.0 million, or $0.11 per diluted
share for the same period last year. $(1.6) million of net loss for the year, or $(0.09) per diluted share, as compared to net income of $4.6 million, or $0.25 per diluted share in 2014.
Non-GAAP operating profit and net income are measures the company uses to reflect the results of its core earnings. The Companys
reporting of Non-GAAP net income excludes expenses for restructuring, gain or loss on sale of assets, stock based compensation, amortization and impairment of intangible assets and goodwill related to the Companys acquisitions, and non-cash
related income tax expense.
Non-GAAP operating margin of three percent in the quarter, compared to 12 percent in the same period
last year. Non-GAAP operating margin for the year was two percent compared to 10 percent in 2014.
Non-GAAP net income of $611,000 or
$0.04 per diluted share in the quarter, compared to $3.0 million or $0.16 per diluted share in the same period last year. Non-GAAP net income of $1.9 million or $0.11 per diluted share for the year compared to $8.8 million or $0.48 per diluted
share in 2014.
$31.8 million of cash and short-term investments at December 31, 2015, a decrease of
approximately $2.5 million from the preceding quarter and a decrease of $28.2 million from 2014.
449,000 common shares repurchased in
the quarter for $2.4 million. 1.94 million common shares repurchased in the year for $12.1 million.
$881,000 dividends paid in
the quarter and $3.7 million paid in the year.
$869,000 of free cash flow in the quarter. $7.1 million of free cash flow in the
year, an increase of $1.7 million from 2014.
We made significant progress over the previous quarter led by strength in antenna and scanning
receiver sales in North America, said Marty Singer, PCTELs Chairman and CEO. During the fourth quarter we also began to restructure our analytics and services operations, bringing in new leadership and sharpening our product focus
on PCTELs traditional areas of strength. We believe that these efforts will lead to improved results in the second half of this year, added Singer.
CONFERENCE CALL / WEBCAST
PCTELs management team
will discuss the Companys results today at 5:15 PM ET. The call can be accessed by dialing (877) 734-5369 (U.S. / Canada) or (706) 679-6397 (International), conference ID: 55187834. The call will also be webcast at
http://investor.pctel.com/events.cfm.
REPLAY: A replay will be available for two weeks after the call on either the website listed above or by
calling (855) 859-2056 (U.S./Canada), or International (404) 537-3406, conference ID: 55187834.
About PCTEL
PCTEL, a global provider of RF expertise, delivers Performance Critical Telecom solutions to the wireless industry. PCTEL benchmarks and
optimizes wireless networks with its data tools, engineering services, and RF products. PCTELs antennas and site solutions are vital elements for networks serving SCADA, fleet management, health care, public safety, and education.
PCTELs RF Solutions products and services improve the performance of wireless networks globally. PCTELs performance critical
products include its MXflex®, IBflex®, and EXflex® SeeGull® scanning receivers and related SeeHawk® Touch, SeeHawk® Collect, and SeeWave® tools. PCTELs sophisticated engineering services utilize
these products as well as SeeHawk Analytics.
PCTEL Connected Solutions designs and delivers performance critical antennas and site
solutions for public and private wireless networks globally. PCTELs performance critical antenna solutions include high rejection and high performance GPS and GNSS products, the industry leading Yagi portfolio, mobile and indoor LTE,
broadband, and LMR antennas and PIM-rated antennas for transit, in-building, and small cell applications. We leverage our design, logistics, and support capabilities to deliver performance critical antenna and site solutions into carrier, railroad,
utility applications, oil and gas, and other vertical markets.
PCTELs products are sold worldwide through direct and indirect channels. For more
information, please visit the companys web sites: pctel.com, antenna.com, or rfsolutions.pctel.com
PCTEL Safe Harbor Statement
This press release and our related comments in our fourth quarter earnings conference call contain forward-looking statements as defined in the
Private Securities Litigation Reform Act of 1995. Specifically, the statements regarding our future financial performance, new products and features, expectations regarding the future growth of our antenna and wireless RF businesses, and demand for
engineering services are forward-looking statements within the meaning of the safe harbor. These statements are based on managements current expectations and actual results may differ materially from those projected as a result of certain
risks and uncertainties, including the customer demand for these types of products and services generally, PCTELs ability to successfully grow the wireless products business, and its ability to implement new technologies and obtain protection
for the related intellectual property. These and other risks and uncertainties are detailed in PCTELs Securities and Exchange Commission filings. These forward-looking statements are made only as of the date hereof, and PCTEL disclaims any
obligation to update or revise the information contained in any forward-looking statement, whether as a result of new information, future events or otherwise.
# # #
For further information contact:
|
|
|
John Schoen |
|
Jack Seller |
CFO |
|
Public Relations |
PCTEL, Inc. |
|
PCTEL, Inc. |
(630) 372-6800 |
|
(630)372-6800 |
|
|
|
|
Jack.seller@pctel.com |
PCTEL, INC.
CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
|
|
December 31, 2014 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
7,055 |
|
|
$ |
20,432 |
|
Short-term investment securities |
|
|
24,728 |
|
|
|
39,577 |
|
Accounts receivable, net of allowance for doubtful accounts of $314 and $121 at December 31, 2015 and December 31, 2014,
respectively |
|
|
21,001 |
|
|
|
23,874 |
|
Inventories, net |
|
|
17,596 |
|
|
|
16,358 |
|
Deferred tax assets, net |
|
|
0 |
|
|
|
2,281 |
|
Prepaid expenses and other assets |
|
|
1,586 |
|
|
|
1,757 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
71,966 |
|
|
|
104,279 |
|
|
|
|
Property and equipment, net |
|
|
13,839 |
|
|
|
14,842 |
|
Goodwill |
|
|
3,332 |
|
|
|
161 |
|
Intangible assets, net |
|
|
11,378 |
|
|
|
2,637 |
|
Deferred tax assets, net |
|
|
13,155 |
|
|
|
9,710 |
|
Other noncurrent assets |
|
|
40 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
113,710 |
|
|
$ |
131,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
6,735 |
|
|
$ |
5,495 |
|
Accrued liabilities |
|
|
6,190 |
|
|
|
10,211 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
12,925 |
|
|
|
15,706 |
|
|
|
|
Other long-term liabilities |
|
|
388 |
|
|
|
448 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
13,313 |
|
|
|
16,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value, 100,000,000 shares authorized, 17,654,236 and 18,571,419 shares issued and outstanding at
December 31, 2015 and December 31, 2014, respectively |
|
|
18 |
|
|
|
19 |
|
Additional paid-in capital |
|
|
135,714 |
|
|
|
145,462 |
|
Accumulated deficit |
|
|
(35,320 |
) |
|
|
(30,101 |
) |
Accumulated other comprehensive income (loss) |
|
|
(15 |
) |
|
|
135 |
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
100,397 |
|
|
|
115,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
113,710 |
|
|
$ |
131,669 |
|
|
|
|
|
|
|
|
|
|
PCTEL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
|
|
|
|
REVENUES |
|
$ |
26,138 |
|
|
$ |
29,395 |
|
|
$ |
106,615 |
|
|
$ |
107,164 |
|
COST OF REVENUES |
|
|
17,287 |
|
|
|
17,634 |
|
|
|
69,354 |
|
|
|
63,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
8,851 |
|
|
|
11,761 |
|
|
|
37,261 |
|
|
|
43,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
2,699 |
|
|
|
2,766 |
|
|
|
11,205 |
|
|
|
11,736 |
|
Sales and marketing |
|
|
3,639 |
|
|
|
3,649 |
|
|
|
14,196 |
|
|
|
12,961 |
|
General and administrative |
|
|
2,887 |
|
|
|
2,997 |
|
|
|
12,399 |
|
|
|
12,819 |
|
Amortization of intangible assets |
|
|
461 |
|
|
|
464 |
|
|
|
3,426 |
|
|
|
1,967 |
|
Impairment of goodwill |
|
|
161 |
|
|
|
0 |
|
|
|
161 |
|
|
|
0 |
|
Restructuring charges |
|
|
778 |
|
|
|
0 |
|
|
|
1,630 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
10,625 |
|
|
|
9,876 |
|
|
|
43,017 |
|
|
|
39,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS) |
|
|
(1,774 |
) |
|
|
1,885 |
|
|
|
(5,756 |
) |
|
|
4,104 |
|
Other income, net |
|
|
504 |
|
|
|
927 |
|
|
|
3,287 |
|
|
|
1,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES |
|
|
(1,270 |
) |
|
|
2,812 |
|
|
|
(2,469 |
) |
|
|
5,770 |
|
Expense (benefit) for income taxes |
|
|
(450 |
) |
|
|
817 |
|
|
|
(901 |
) |
|
|
1,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
($ |
820 |
) |
|
$ |
1,995 |
|
|
($ |
1,568 |
) |
|
$ |
4,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
($ |
0.05 |
) |
|
$ |
0.11 |
|
|
($ |
0.09 |
) |
|
$ |
0.25 |
|
Diluted |
|
($ |
0.05 |
) |
|
$ |
0.11 |
|
|
($ |
0.09 |
) |
|
$ |
0.25 |
|
|
|
|
|
|
Weighed Average Shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
16,820 |
|
|
|
18,154 |
|
|
|
17,737 |
|
|
|
18,159 |
|
Diluted |
|
|
16,820 |
|
|
|
18,412 |
|
|
|
17,737 |
|
|
|
18,389 |
|
|
|
|
|
|
Cash dividend per share |
|
$ |
0.05 |
|
|
$ |
0.04 |
|
|
$ |
0.20 |
|
|
$ |
0.16 |
|
PCTEL, INC.
P&L INFORMATION BY SEGMENT (unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2015 |
|
|
Year Ended December 31, 2015 |
|
|
|
Connected Solutions |
|
|
RF Solutions |
|
|
Corporate |
|
|
Total |
|
|
Connected Solutions |
|
|
RF Solutions |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
REVENUES |
|
$ |
16,675 |
|
|
$ |
9,506 |
|
|
($ |
43 |
) |
|
$ |
26,138 |
|
|
$ |
69,579 |
|
|
$ |
37,255 |
|
|
($ |
219 |
) |
|
$ |
106,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
4,838 |
|
|
|
4,000 |
|
|
|
13 |
|
|
|
8,851 |
|
|
|
20,426 |
|
|
|
16,803 |
|
|
|
32 |
|
|
|
37,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS) |
|
$ |
675 |
|
|
($ |
8 |
) |
|
($ |
2,441 |
) |
|
($ |
1,774 |
) |
|
$ |
5,040 |
|
|
($ |
298 |
) |
|
($ |
10,498 |
) |
|
($ |
5,756 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2014 |
|
|
Year Ended December 31, 2014 |
|
|
|
Connected Solutions |
|
|
RF Solutions |
|
|
Corporate |
|
|
Total |
|
|
Connected Solutions |
|
|
RF Solutions |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
REVENUES |
|
$ |
19,924 |
|
|
$ |
9,535 |
|
|
($ |
64 |
) |
|
$ |
29,395 |
|
|
$ |
72,333 |
|
|
$ |
35,113 |
|
|
($ |
282 |
) |
|
$ |
107,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
6,183 |
|
|
|
5,572 |
|
|
|
6 |
|
|
|
11,761 |
|
|
|
22,818 |
|
|
|
20,743 |
|
|
|
26 |
|
|
|
43,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS) |
|
$ |
2,078 |
|
|
$ |
2,184 |
|
|
($ |
2,377 |
) |
|
$ |
1,885 |
|
|
$ |
7,357 |
|
|
$ |
7,333 |
|
|
($ |
10,586 |
) |
|
$ |
4,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to non-GAAP Results (unaudited)
(in thousands except per share information)
Reconciliation of GAAP operating loss to non-GAAP operating income (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
|
|
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
|
|
|
|
|
|
|
Operating Income (Loss) |
|
($ |
1,774 |
) |
|
$ |
1,885 |
|
|
($ |
5,756 |
) |
|
$ |
4,104 |
|
|
|
|
|
|
|
(a) |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Cost of Goods Sold |
|
|
595 |
|
|
|
0 |
|
|
|
595 |
|
|
|
0 |
|
|
|
-Operating expenses |
|
|
461 |
|
|
|
464 |
|
|
|
3,426 |
|
|
|
1,967 |
|
|
|
Impairment of goodwill |
|
|
161 |
|
|
|
0 |
|
|
|
161 |
|
|
|
0 |
|
|
|
Restructuring: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Cost of Goods Sold |
|
|
42 |
|
|
|
0 |
|
|
|
288 |
|
|
|
0 |
|
|
|
-Restructuring |
|
|
778 |
|
|
|
0 |
|
|
|
1,630 |
|
|
|
0 |
|
|
|
TelWorx investigation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-General & Administrative |
|
|
7 |
|
|
|
580 |
|
|
|
107 |
|
|
|
1,266 |
|
|
|
Legal settlement: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-General & Administrative |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
75 |
|
|
|
Stock Compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Cost of Goods Sold |
|
|
125 |
|
|
|
111 |
|
|
|
369 |
|
|
|
426 |
|
|
|
-Engineering |
|
|
175 |
|
|
|
150 |
|
|
|
419 |
|
|
|
658 |
|
|
|
-Sales & Marketing |
|
|
(132 |
) |
|
|
170 |
|
|
|
238 |
|
|
|
661 |
|
|
|
-General & Administrative |
|
|
304 |
|
|
|
267 |
|
|
|
838 |
|
|
|
1,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,516 |
|
|
|
1,742 |
|
|
|
8,071 |
|
|
|
6,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Operating Income |
|
$ |
742 |
|
|
$ |
3,627 |
|
|
$ |
2,315 |
|
|
$ |
10,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of revenue |
|
|
2.8 |
% |
|
|
12.3 |
% |
|
|
2.2 |
% |
|
|
10.0 |
% |
Reconciliation of GAAP net loss to non-GAAP net income (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
|
|
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
($ |
820 |
) |
|
$ |
1,995 |
|
|
($ |
1,568 |
) |
|
$ |
4,612 |
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Non-GAAP adjustment to operating income |
|
|
2,516 |
|
|
|
1,742 |
|
|
|
8,071 |
|
|
|
6,583 |
|
(b) |
|
Other income related to SEC investigation of TelWorx |
|
|
(1 |
) |
|
|
(908 |
) |
|
|
(102 |
) |
|
|
(1,568 |
) |
(b) |
|
Legal Settlement - Amendment to Nexgen APA |
|
|
(500 |
) |
|
|
0 |
|
|
|
(3,160 |
) |
|
|
0 |
|
(b) |
|
Legal Settlement - other |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(75 |
) |
(b) |
|
Income Taxes |
|
|
(584 |
) |
|
|
161 |
|
|
|
(1,322 |
) |
|
|
(770 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,431 |
|
|
|
995 |
|
|
|
3,487 |
|
|
|
4,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income |
|
$ |
611 |
|
|
$ |
2,990 |
|
|
$ |
1,919 |
|
|
$ |
8,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Earning per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.04 |
|
|
$ |
0.16 |
|
|
$ |
0.11 |
|
|
$ |
0.48 |
|
|
|
Diluted |
|
$ |
0.04 |
|
|
$ |
0.16 |
|
|
$ |
0.11 |
|
|
$ |
0.48 |
|
|
|
|
|
|
|
|
|
Weighed Average Shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
16,820 |
|
|
|
18,154 |
|
|
|
17,737 |
|
|
|
18,159 |
|
|
|
Diluted |
|
|
16,969 |
|
|
|
18,412 |
|
|
|
18,257 |
|
|
|
18,389 |
|
This schedule reconciles the Companys GAAP operating loss and GAAP net loss to its non-GAAP operating income and
non-GAAP net income. The Company believes that presentation of this schedule provides meaningful supplemental information to both management and investors that is indicative of the Companys core operating results and facilitates comparison of
operating results across reporting periods. The Company uses these non-GAAP measures when evaluating its financial results as well as for internal planning and forecasting purposes. These non-GAAP measures should not be viewed as a substitute for
the Companys GAAP results.
(a) |
These adjustments reflect stock based compensation expense, amortization of intangible assets, restructuring charges, and general and administrative expenses associated with the SEC investigation of TelWorx.
|
(b) |
These adjustments include the items described in footnote (a) as well as other income for insurance claims related to the SEC investigation of TelWorx, legal settlements, and non-cash income tax expense.
|
Reconciliation of GAAP To non-GAAP SEGMENT INFORMATION (unaudited) (a)
(in thousands except per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2015 |
|
|
Year Ended December 31, 2015 |
|
|
|
Connected Solutions |
|
|
RF Solutions |
|
|
Corporate |
|
|
Total |
|
|
Connected Solutions |
|
|
RF Solutions |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) |
|
$ |
675 |
|
|
($ |
8 |
) |
|
($ |
2,441 |
) |
|
($ |
1,774 |
) |
|
$ |
5,040 |
|
|
($ |
298 |
) |
|
($ |
10,498 |
) |
|
($ |
5,756 |
) |
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Cost of Goods Sold |
|
|
39 |
|
|
|
556 |
|
|
|
0 |
|
|
|
595 |
|
|
|
39 |
|
|
|
556 |
|
|
|
0 |
|
|
|
595 |
|
-Operating expenses |
|
|
156 |
|
|
|
305 |
|
|
|
0 |
|
|
|
461 |
|
|
|
811 |
|
|
|
2,615 |
|
|
|
0 |
|
|
|
3,426 |
|
Impairment of goodwill |
|
|
0 |
|
|
|
161 |
|
|
|
0 |
|
|
|
161 |
|
|
|
0 |
|
|
|
161 |
|
|
|
0 |
|
|
|
161 |
|
TelWorx investigation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-General & Administrative |
|
|
0 |
|
|
|
0 |
|
|
|
7 |
|
|
|
7 |
|
|
|
0 |
|
|
|
0 |
|
|
|
107 |
|
|
|
107 |
|
Restructuring: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Cost of Goods Sold |
|
|
42 |
|
|
|
0 |
|
|
|
0 |
|
|
|
42 |
|
|
|
288 |
|
|
|
0 |
|
|
|
0 |
|
|
|
288 |
|
-Restructuring charges |
|
|
755 |
|
|
|
23 |
|
|
|
0 |
|
|
|
778 |
|
|
|
1,293 |
|
|
|
337 |
|
|
|
0 |
|
|
|
1,630 |
|
Stock Compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Cost of Goods Sold |
|
|
28 |
|
|
|
97 |
|
|
|
0 |
|
|
|
125 |
|
|
|
82 |
|
|
|
287 |
|
|
|
0 |
|
|
|
369 |
|
-Engineering |
|
|
49 |
|
|
|
126 |
|
|
|
0 |
|
|
|
175 |
|
|
|
104 |
|
|
|
315 |
|
|
|
0 |
|
|
|
419 |
|
-Sales & Marketing |
|
|
88 |
|
|
|
(220 |
) |
|
|
0 |
|
|
|
(132 |
) |
|
|
261 |
|
|
|
(23 |
) |
|
|
0 |
|
|
|
238 |
|
-General & Administrative |
|
|
(18 |
) |
|
|
70 |
|
|
|
252 |
|
|
|
304 |
|
|
|
(12 |
) |
|
|
113 |
|
|
|
737 |
|
|
|
838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,139 |
|
|
|
1,118 |
|
|
|
259 |
|
|
|
2,516 |
|
|
|
2,866 |
|
|
|
4,361 |
|
|
|
844 |
|
|
|
8,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Operating Income (Loss) |
|
$ |
1,814 |
|
|
$ |
1,110 |
|
|
($ |
2,182 |
) |
|
$ |
742 |
|
|
$ |
7,906 |
|
|
$ |
4,063 |
|
|
($ |
9,654 |
) |
|
$ |
2,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2014 |
|
|
Year Ended December 31, 2014 |
|
|
|
Connected Solutions |
|
|
RF Solutions |
|
|
Corporate |
|
|
Total |
|
|
Connected Solutions |
|
|
RF Solutions |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) |
|
$ |
2,078 |
|
|
$ |
2,184 |
|
|
($ |
2,377 |
) |
|
$ |
1,885 |
|
|
$ |
7,357 |
|
|
$ |
7,333 |
|
|
($ |
10,586 |
) |
|
$ |
4,104 |
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
260 |
|
|
|
204 |
|
|
|
0 |
|
|
|
464 |
|
|
|
1,151 |
|
|
|
816 |
|
|
|
0 |
|
|
|
1,967 |
|
TelWorx investigation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-General & Administrative |
|
|
0 |
|
|
|
0 |
|
|
|
580 |
|
|
|
580 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,266 |
|
|
|
1,266 |
|
Legal settlement: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-General & Administrative |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
75 |
|
|
|
75 |
|
Stock Compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Cost of Goods Sold |
|
|
58 |
|
|
|
53 |
|
|
|
0 |
|
|
|
111 |
|
|
|
215 |
|
|
|
211 |
|
|
|
0 |
|
|
|
426 |
|
-Engineering |
|
|
64 |
|
|
|
86 |
|
|
|
0 |
|
|
|
150 |
|
|
|
292 |
|
|
|
366 |
|
|
|
0 |
|
|
|
658 |
|
-Sales & Marketing |
|
|
129 |
|
|
|
41 |
|
|
|
0 |
|
|
|
170 |
|
|
|
530 |
|
|
|
131 |
|
|
|
0 |
|
|
|
661 |
|
-General & Administrative |
|
|
54 |
|
|
|
31 |
|
|
|
182 |
|
|
|
267 |
|
|
|
256 |
|
|
|
129 |
|
|
|
1,145 |
|
|
|
1,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
565 |
|
|
|
415 |
|
|
|
762 |
|
|
|
1,742 |
|
|
|
2,444 |
|
|
|
1,653 |
|
|
|
2,486 |
|
|
|
6,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Operating Income (Loss) |
|
$ |
2,643 |
|
|
$ |
2,599 |
|
|
($ |
1,615 |
) |
|
$ |
3,627 |
|
|
$ |
9,801 |
|
|
$ |
8,986 |
|
|
($ |
8,100 |
) |
|
$ |
10,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This schedule reconciles the Companys GAAP operating income (loss) by segment to its non-GAAP operating income. The
Company believes that presentation of this schedule provides meaningful supplemental information to both management and investors that is indicative of the Companys core operating results and facilitates comparison of operating results across
reporting periods. The Company uses these non-GAAP measures when evaluating its financial results as well as for internal planning and forecasting purposes. These non-GAAP measures should not be viewed as a substitute for the Companys GAAP
results.
(a) |
These adjustments reflect stock based compensation expense, amortization of intangible assets, restructuring charges, and general and administrative expenses associated with the SEC investigation of TelWorx.
|
PCTEL (NASDAQ:PCTI)
Historical Stock Chart
From Mar 2024 to Apr 2024
PCTEL (NASDAQ:PCTI)
Historical Stock Chart
From Apr 2023 to Apr 2024