UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

     
Date of Report (Date of Earliest Event Reported):   January 26, 2016

Financial Institutions, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)

     
New York 0-26481 16-0816610
_____________________
(State or other jurisdiction
_____________
(Commission
______________
(I.R.S. Employer
of incorporation) File Number) Identification No.)
      
220 Liberty Street, Warsaw, New York   14569
_________________________________
(Address of principal executive offices)
  ___________
(Zip Code)
     
Registrant’s telephone number, including area code:   585-786-1100

Not Applicable
______________________________________________
Former name or former address, if changed since last report

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[  ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02 Results of Operations and Financial Condition.

On January 26, 2016, Financial Institutions, Inc. (the "Company") issued a press release to report financial results for the fourth quarter and year ended December 31, 2015. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

In accordance with General Instruction B.2 of Form 8-K, Exhibit 99.1 hereto shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.





Item 7.01 Regulation FD Disclosure.

Additionally, the Company published an updated version of its investor presentation with data for the quarter ended and year ended December 31, 2015. The presentation is available on the Company’s website at www.fiiwarsaw.com under "News & Events/Presentations." Investors should note that the Company announces material information in SEC filings and press releases. Based on guidance from the Securities and Exchange Commission, the Company may also use the Investor Relations section of its corporate website, www.fiiwarsaw.com, to communicate with investors about the Company. It is possible that the information posted there could be deemed to be material information. The information on the Company’s website is not incorporated by reference into this Current Report on Form 8-K.

This information is furnished pursuant to Item 7.01 of Form 8-K and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934 ("Exchange Act"), as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date of this report, except as shall be expressly set forth by specific reference in such filing.





Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit 99.1 Press release issued by Financial Institutions, Inc. on January 26, 2016






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
    Financial Institutions, Inc.
          
January 26, 2016   By:   /s/ Kevin B. Klotzbach
       
        Name: Kevin B. Klotzbach
        Title: Executive Vice President, Chief Financial Officer and Treasurer


Exhibit Index


     
Exhibit No.   Description

 
99.1
  Press release issued by Financial Institutions, Inc. on January 26, 2016


         
NEWS RELEASE
  220 Liberty Street
For Immediate Release
  Warsaw, NY 14569

FINANCIAL INSTITUTIONS, INC. ANNOUNCES FOURTH QUARTER AND FULL YEAR 2015 RESULTS

WARSAW, N.Y., January 26, 2016 – Financial Institutions, Inc. (Nasdaq: FISI), today reported financial results for the fourth quarter and year ended December 31, 2015. Financial Institutions, Inc. (the “Company”) is the parent company of Five Star Bank, Scott Danahy Naylon Insurance and Courier Capital. The Company’s financial results since August 1, 2014 include the results of operations of Scott Danahy Naylon (“SDN”), an insurance agency the Company acquired in August 2014.

Fourth Quarter and Full Year 2015 Highlights:

Increased net interest income to a record $24.6 million in the fourth quarter

Increased noninterest income to $8.6 million in the fourth quarter

Grew total loans $171.8 million or 9% over the prior year

Increased total deposits by $280.0 million or 11% from the end of the prior year

Increased total assets by $291.5 million, to reach $3.38 billion, the Company’s highest level of year-end total assets

Increased net interest income to $95.3 million in 2015, driven by a 9% increase in average interest-earning assets

Strong performance resulted in return on average common equity of 9.87% for the year

Focus on commercial lending resulted in 17% growth in commercial business loans and 19% growth in commercial mortgages

Total risk-based capital increased to 13.35% from 11.72%, strengthening the Company’s capital position to support future growth

Opened one and announced plans for a second “Made For You” financial solution center in the Rochester area; unique customer service experience to be offered in one of the Company’s targeted growth markets

Furthered the diversification of our financial services business lines through the January 2016 acquisition of Courier Capital as a wealth management platform

Net income for the fourth quarter 2015 was $6.6 million, compared to $8.3 million for the third quarter 2015, and $7.9 million for the fourth quarter 2014. After preferred dividends, fourth quarter 2015 net income available to common shareholders was $6.3 million or $0.44 per diluted share, compared with $8.0 million or $0.56 per share for third quarter 2015, and $7.6 million or $0.54 per share for fourth quarter 2014.

For the full year of 2015, the Company earned net income of $28.3 million, compared to $29.4 million for the full year of 2014. Net income available to common shareholders was $26.9 million or $1.90 per diluted share for the full year of 2015. This compares to net income available to common shareholders of $27.9 million or $2.00 per diluted share for the full year of 2014.

The Company’s President and Chief Executive Officer Martin K. Birmingham stated, “In 2015 we maintained the momentum of the last three years. We continued to execute on our growth and diversification strategy. We saw progress in our core banking franchise with robust growth in both loans and deposits. We also continued to integrate the SDN insurance platform into our sales process and, during the fourth quarter, we announced our agreement to purchase Courier Capital as our wealth management platform, which closed at the beginning of 2016.

“Our market presence increased in the City of Rochester with the opening of our first branch office in November. Our CityGate Financial Solution Center has received an outstanding reception. By year-end the office had already exceeded $10 million in deposits.

“We also advanced our leading position as a small business lender. Through the first three months of the current SBA fiscal year, we rank #1 in the number of SBA loans in the Rochester region and #3 in the Buffalo region.* This confirms the success of our business banking initiatives as we become the small business lender of choice in Upstate New York,” continued Mr. Birmingham.

Kevin B. Klotzbach, the Company’s Chief Financial Officer added, “Total deposits increased 11% from 2014 and we ended the year with a record level of loans, increasing 9% from 2014. This growth has allowed us to successfully offset the margin pressure facing the entire industry.”

During the fourth quarter of 2015, the Company recognized a non-cash goodwill impairment charge of $751 thousand and a non-cash fair value adjustment of the contingent consideration liability that resulted in noninterest income of $1.1 million related to the SDN acquisition. The fair value of the consideration was recorded at the time of the SDN acquisition and was included in goodwill as a component of the purchase price.

“While our fourth quarter 2014 results were positively impacted by an investment in $3.0 million of historic tax credits, our fourth quarter 2015 results were adversely impacted by approximately $300 thousand in acquisition expenses, an increase in provision for loan losses associated with a significant volume of loans closed at the end of the quarter and staffing expenses related to new branch expansion. Even with these fourth quarter items, we are pleased with our overall 2015 results, especially considering the investments we have made in compliance, personnel and infrastructure throughout 2015,” continued Mr. Klotzbach.

Net Interest Income and Net Interest Margin

Net interest income was $24.6 million in the fourth quarter 2015 compared to $24.1 million in the third quarter 2015 and $24.1 million in the fourth quarter 2014. The Company’s net interest margin increased by 6 basis points from 3.20% for the third quarter 2015 to 3.26% for the fourth quarter 2015, primarily due to a corresponding increase in the yield on average loans.

Net interest income for the fourth quarter 2015 increased $493 thousand compared to the fourth quarter 2014. The increase was primarily related to an increase in average interest-earning assets of $316.3 million, led by a $172.3 million increase in investment securities and a $144.0 million increase in loans. The increase was partially offset by a lower net interest margin, which decreased 30 basis points from the fourth quarter 2014 to the fourth quarter 2015.

For the year ended December 31, 2015, net interest income rose 2% to $95.3 million from $93.8 million in 2014 as a result of a $241.4 million or 9% increase in average interest-earning assets. These increases were partially offset by a 22 basis point narrowing of the net interest margin to 3.28% in 2015 from 3.50% in 2014.

Noninterest Income

Noninterest income was $8.6 million for the fourth quarter 2015 compared to $7.0 million in the third quarter 2015 and $5.2 million in the fourth quarter 2014. The quarter-over-quarter change was driven primarily by a $1.1 million gain due to the reduction in the Company’s estimate of the fair value of the contingent consideration liability recorded for SDN. Compared to the fourth quarter 2014, noninterest income in the fourth quarter 2015 increased by $3.4 million. The increase was primarily related to the amortization of a historic tax investment in a community-based project totaling $2.3 million that was recorded in the fourth quarter of 2014. These types of investments are amortized in the first year the project is placed in service and the Company recognized the amortization as contra-income, included in noninterest income, with an offsetting tax benefit that reduced income tax expense.

Noninterest income totaled $30.3 million for the full year 2015, an increase of $5.0 million when compared to $25.3 million in the prior year. Insurance income increased by $2.8 million to $5.2 million during the current year as 2015 reflects the benefit of a full year of revenue associated with the 2014 SDN acquisition. 2015 noninterest income reflects the $1.1 million gain due to the reduction in the estimate of the fair value of the contingent consideration liability recorded for SDN as previously mentioned. Also included in noninterest income is the tax credit investment amortization described above of $390 thousand and $2.3 million for the years ended December 31, 2015 and 2014, respectively. Offsetting those increases was a $1.2 million decline in service charges on deposits, due primarily to lower overdraft fees.

Noninterest Expense

Noninterest expense was $21.8 million for the fourth quarter 2015 compared to $19.3 million in the third quarter 2015 and $19.4 million in the fourth quarter 2014. Salaries and employee benefits expense, the largest noninterest expense item, was up $1.1 million from the third quarter 2015, and reflects a combination of additional personnel to support organic growth as part of the Company’s expansion initiatives and year-end medical expense. Noninterest expense also included $751 thousand of goodwill impairment in the fourth quarter of 2015 related to the SDN acquisition, an increase of $540 thousand in professional service fees attributable to the acquisition of Courier Capital, and additional marketing services related to branding and the new branch opening at CityGate.

Noninterest expense for the full year 2015 totaled $79.4 million, a $7.0 million increase compared to $72.4 million in the prior year. Salaries and benefits expense increased $3.8 million year-over-year, reflecting the full year impact of the addition of employees from SDN and increased staffing associated with the Company’s expansion initiatives. Also contributing to the increase were higher occupancy and equipment expense, computer and data processing expense, the previously mentioned goodwill impairment charge and other noninterest expense.

Income Taxes

Income tax expense was $2.2 million in the fourth quarter 2015 compared to $2.8 million in the third quarter 2015, and $84 thousand in the fourth quarter 2014. When comparing the fourth quarter 2015 to the same quarter last year, the difference was driven by the favorable impact of $3.0 million in Federal and New York State historic tax credits realized in the fourth quarter 2014, as discussed above. As a result of the historic tax credits, the effective tax rate for the fourth quarter 2014 was 1.0%, compared with an effective tax rate of 24.5% in the current quarter and 24.8% in the third quarter 2015.

Income tax expense for the year was $10.5 million, representing an effective tax rate of 27.1% compared with an effective tax rate of 24.7% in 2014. The lower effective tax rate in 2014 reflects the historic tax credit benefit described above.

Balance Sheet and Capital Management

Total assets were $3.38 billion at December 31, 2015, up $23.4 million from $3.36 billion at September 30, 2015 and up $291.5 million from $3.09 billion at December 31, 2014. The increases were attributable to loan growth and higher investment security balances.

Total loans were $2.08 billion at December 31, 2015, up $47.5 million from September 30, 2015 and up $171.8 million from December 31, 2014. The increase in loans from the prior year was primarily attributable to organic growth in the commercial portfolio. Total investment securities were $1.03 billion at December 31, 2015, down $38.0 million or 4% from the end of the prior quarter and up $113.2 million or 12% compared with the end of 2014.

Total deposits were $2.73 billion at December 31, 2015, down $23.0 million from $2.75 billion at September 30, 2015 and up $280.0 million from $2.45 billion at December 31, 2014. The decrease during the fourth quarter 2015 was mainly due to seasonal outflows of municipal deposits, while the year-over-year increase is largely attributable to successful business development efforts. Public deposit balances represented 25% of total deposits at December 31, 2015 and 2014, compared to 27% at September 30, 2015.

Short-term borrowings were $293.1 million at December 31, 2015, up $51.7 million from September 30, 2015 and down $41.7 million from December 31, 2014. Short-term borrowings are typically utilized to manage the seasonality of municipal deposits.

Long-term borrowings, net of issuance costs, were $39.0 million at December 31, 2015 and September 30, 2015. There were no long-term borrowings outstanding at December 31, 2014. On April 15, 2015, the Company completed the sale of $40 million in aggregate principal amount of 6.00% fixed to floating rate subordinated notes due 2030 (the “Subordinated Notes”). The Subordinated Notes qualify as Tier 2 capital for regulatory purposes. The net proceeds from this offering were intended for general corporate purposes, including but not limited to, contribution of capital to Five Star Bank to support organic growth as well as opportunistic acquisitions.

Shareholders’ equity was $293.8 million at December 31, 2015, compared with $295.4 million at September 30, 2015 and $279.5 million at December 31, 2014. Common book value per share was $19.49 at December 31, 2015, a decrease of $0.11 from $19.60 at September 30, 2015 and an increase of $0.92 from $18.57 at December 31, 2014. Tangible common book value per share was $14.77 at December 31, 2015, compared to $14.81 at September 30, 2015 and $13.71 at December 31, 2014. When comparing the fourth quarter 2015 to the third quarter 2015, the decreases in shareholders’ equity and the book value per share amounts were primarily due to lower net unrealized gains on securities available for sale, a component of accumulated other comprehensive income.

During the fourth quarter 2015, the Company declared a common stock dividend of $0.20 per common share. The fourth quarter 2015 dividend returned 45% of fourth quarter net income to common shareholders.

The Company’s leverage ratio was 7.41% at December 31, 2015, compared to 7.29% at September 30, 2015 and 7.35% at December 31, 2014. The increases in the leverage ratio were due to higher regulatory capital, which excludes changes in accumulated other comprehensive income. During the second quarter of 2015, the Company contributed $34.0 million of net proceeds from the Subordinated Notes offering to the Bank as additional paid-in capital. The Bank’s leverage ratio and total risk-based capital ratio were 8.09% and 12.66%, respectively, at December 31, 2015.

Credit Quality

Non-performing loans were $8.4 million at December 31, 2015, compared to $8.5 million at September 30, 2015 and $10.2 million at December 31, 2014. The $1.7 million decrease from the prior year end was due to due to improvements in the commercial portfolios, partially offset by increases in non-performing residential real estate, home equity and indirect consumer loans on a larger consolidated base in the 2015 period. The ratio of non-performing loans to total loans was 0.41% at December 31, 2015 compared with 0.42% at September 30, 2015 and 0.53% at December 31, 2014.

The provision for loans losses for the fourth quarter 2015 was $2.6 million, an increase of $1.8 million from the prior quarter and $688 thousand from the fourth quarter 2014. The increase in the provision for loans losses during the fourth quarter 2015 was primarily due to loan growth. Net charge-offs were $2.0 million during the current quarter, a $169 thousand increase compared to the prior quarter and a $451 thousand increase from the fourth quarter 2014. The ratio of annualized net charge-offs to total average loans was 0.38% during the current quarter, compared to 0.35% during the prior quarter and 0.32% during the fourth quarter 2014.

The provision for loans losses for the full year 2015 was $7.4 million, down from $7.8 million in 2014. Net charge-offs were $7.9 million during the current year, a $1.0 million increase compared to the prior year. The ratio of annualized net charge-offs to total average loans was 0.40% during 2015 compared to 0.37% during the prior year.

The allowance for loans losses to total loans ratio was 1.30% at December 31, 2015 and September 30, 2015, compared with 1.45% at December 31, 2014. The allowance to non-performing loans ratio was 321% at December 31, 2015, compared with 311% at September 30, 2015, and 272% at December 31, 2014.

About Financial Institutions, Inc.

Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank, Scott Danahy Naylon and Courier Capital. Five Star Bank provides a wide range of consumer and commercial banking services to individuals, municipalities and businesses through a network of over 50 offices and more than 60 ATMs throughout Western and Central New York State. Scott Danahy Naylon provides a broad range of insurance services to personal and business clients across 44 states. Courier Capital provides customized investment management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans.  Financial Institutions, Inc. and its subsidiaries employ approximately 700 individuals. The Company’s stock is listed on the Nasdaq Global Select Market under the symbol FISI and is a member of the NASDAQ OMX ABA Community Bank Index. Additional information is available at the Company’s website: www.fiiwarsaw.com.

Non-GAAP Financial Information

This news release contains financial information, such as tangible common equity, determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company believes that non-GAAP financial measures provide a meaningful comparison of the underlying operational performance of the Company, and facilitate investors’ assessments of its business and performance trends. In addition, the Company believes the exclusion of these non-operating items enables management to perform a more effective evaluation and comparison of the Company’s results and to assess performance in relation to the Company’s ongoing operations. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP disclosures are used in this news release, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in Appendix A to this document.

Safe Harbor Statement

This press release may contain forward-looking statements as defined by Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. Statements herein are based on certain assumptions and analyses by the Company and are factors it believes are appropriate in the circumstances. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to: the Company’s ability to implement its strategic plan, the Company’s ability to redeploy investment assets into loan assets, whether the Company experiences greater credit losses than expected, whether the Company experiences breaches of its, or third party, information systems, the attitudes and preferences of the Company’s customers, the Company’s ability to successfully integrate and profitably operate SDN and Courier Capital, the competitive environment, fluctuations in the fair value of securities in its investment portfolio, changes in the regulatory environment and the Company’s compliance with regulatory requirements, changes in interest rates and general economic and credit market conditions nationally and regionally. Consequently, all forward-looking statements made herein are qualified by these cautionary statements and the cautionary language in the Company’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other documents filed with the SEC.  Except as required by law, the Company undertakes no obligation to revise these statements following the date of this press release.

• U.S. Small Business Administration, Buffalo District Office, SBA Bank Reports Newsletter FYE15 (September 30, 2015)

*****

     
For additional information contact:
 
Kevin B. Klotzbach
  Jordan Darrow
Chief Financial Officer & Treasurer
  Darrow Associates
Phone: 585.786.1130
  Phone: 631.367.1866
Email: KBKlotzbach@five-starbank.com
  Email: jdarrow@darrowir.com
 
   

1

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)

                                         
    2015   2014
 
  December 31,   September 30,   June 30,   March 31,   December 31,
 
                                       
SELECTED BALANCE SHEET DATA:
                                       
Cash and cash equivalents
  $ 60,121       51,334       52,554       135,972       58,151  
Investment securities:
                                       
Available for sale
    544,395       577,509       772,639       639,275       622,494  
Held-to-maturity
    485,717       490,638       320,820       306,255       294,438  
 
                                       
Total investment securities
    1,030,112       1,068,147       1,093,459       945,530       916,932  
Loans held for sale
    1,430       1,568       448       656       755  
Loans:
                                       
Commercial business
    313,758       297,876       292,791       277,464       267,409  
Commercial mortgage
    566,101       548,529       536,590       479,226       475,092  
Residential mortgage
    98,309       96,279       95,162       97,717       100,101  
Home equity
    410,112       408,634       398,854       386,961       386,615  
Consumer indirect
    676,940       665,714       666,550       662,213       661,673  
Other consumer
    18,542       19,204       19,326       19,373       21,112  
 
                                       
Total loans
    2,083,762       2,036,236       2,009,273       1,922,954       1,912,002  
Allowance for loan losses
    27,085       26,455       27,500       27,191       27,637  
 
                                       
Total loans, net
    2,056,677       2,009,781       1,981,773       1,895,763       1,884,365  
Total interest-earning assets (1) (2)
    3,114,530       3,097,315       3,104,631       2,860,605       2,826,488  
Goodwill and other intangible assets, net
    66,946       67,925       68,158       68,396       68,639  
Total assets
    3,381,024       3,357,608       3,359,459       3,197,077       3,089,521  
Deposits:
                                       
Noninterest-bearing demand
    641,972       623,296       602,143       559,646       571,260  
Interest-bearing demand
    523,366       563,731       530,861       611,104       490,190  
Savings and money market
    928,175       942,673       910,215       922,093       795,835  
Certificates of deposit
    637,018       623,800       613,019       611,852       593,242  
 
                                       
Total deposits
    2,730,531       2,753,500       2,656,238       2,704,695       2,450,527  
Short-term borrowings
    293,100       241,400       350,600       175,573       334,804  
Long-term borrowings, net
    38,990       38,972       38,955              
Total interest-bearing liabilities
    2,420,649       2,410,576       2,443,650       2,320,622       2,214,071  
Shareholders’ equity
    293,844       295,434       284,435       286,689       279,532  
Common shareholders’ equity (3)
    276,504       278,094       267,095       269,349       262,192  
Tangible common equity (4)
    209,558       210,169       198,937       200,953       193,553  
Unrealized gain (loss) on investment securities, net of tax
  $ 443       5,270       (924 )     5,241       1,933  
Common shares outstanding
    14,191       14,189       14,184       14,167       14,118  
Treasury shares
    207       209       214       231       280  
CAPITAL RATIOS AND PER SHARE DATA:
                                       
Leverage ratio (5)
    7.41 %     7.29       7.31       7.53       7.35  
Common equity Tier 1 ratio (5)
    9.77 %     9.74       9.50       9.66       n/a  
Tier 1 risk-based capital (5)
    10.50 %     10.49       10.25       10.45       10.47  
Total risk-based capital (5)
    13.35 %     13.37       13.17       11.69       11.72  
Common equity to assets
    8.18 %     8.28       7.95       8.42       8.49  
Tangible common equity to tangible assets (4)
    6.32 %     6.39       6.04       6.42       6.41  
Common book value per share
  $ 19.49       19.60       18.83       19.01       18.57  
Tangible common book value per share (4)
    14.77       14.81       14.03       14.18       13.71  

      

    (1) Includes investment securities at adjusted amortized cost and non-performing investment securities.

    (2) Includes nonaccrual loans.

    (3) Excludes preferred shareholders’ equity.

    (4) See Appendix A – Non-GAAP to GAAP Reconciliation for the computation of this Non-GAAP measure.

    (5) 2015 ratios calculated under Basel III rules, which became effective January 1, 2015.

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)

                                                         
    Years ended           2015           2014
    December 31,   Fourth   Third   Second   First   Fourth
    2015   2014   Quarter   Quarter   Quarter   Quarter   Quarter
SELECTED INCOME STATEMENT DATA:
                                                       
Interest income
  $ 105,450       101,055       27,487       27,007       25,959       24,997       25,984  
Interest expense
    10,137       7,281       2,856       2,876       2,555       1,850       1,846  
 
                                                       
Net interest income
    95,313       93,774       24,631       24,131       23,404       23,147       24,138  
Provision for loan losses
    7,381       7,789       2,598       754       1,288       2,741       1,910  
 
                                                       
Net interest income after provision
                                                       
for loan losses
    87,932       85,985       22,033       23,377       22,116       20,406       22,228  
 
                                                       
Noninterest income:
                                                       
Service charges on deposits
    7,742       8,954       1,862       2,037       1,964       1,879       2,186  
Insurance income
    5,166       2,399       1,236       1,265       1,057       1,608       1,420  
ATM and debit card
    5,084       4,963       1,311       1,297       1,283       1,193       1,269  
Investment advisory
    2,193       2,138       642       523       541       487       491  
Company owned life insurance
    1,962       1,753       514       488       493       467       504  
Investments in limited partnerships
    895       1,103       30       336       55       474       209  
Loan servicing
    503       568       87       153       96       167       118  
Net gain on sale of loans held for sale
    249       313       88       53       39       69       82  
Net gain on investment securities
    1,988       2,041       640       286             1,062       264  
Net gain on sale of other assets
    27       69       7             16       4       8  
Amortization of tax credit investment
    (390 )     (2,323 )           (390 )                 (2,323 )
Other
    4,918       3,372       2,163       957       911       887       927  
 
                                                       
Total noninterest income
    30,337       25,350       8,580       7,005       6,455       8,297       5,155  
 
                                                       
Noninterest expense:
                                                       
Salaries and employee benefits
    42,439       38,595       11,332       10,278       10,606       10,223       10,551  
Occupancy and equipment
    13,856       12,829       3,365       3,417       3,375       3,699       3,324  
Professional services
    4,502       4,760       1,604       1,064       866       968       1,428  
Computer and data processing
    3,186       3,016       895       779       810       702       791  
Supplies and postage
    2,155       2,053       544       540       508       563       499  
FDIC assessments
    1,719       1,592       442       444       415       418       392  
Advertising and promotions
    1,120       805       331       312       238       239       196  
Goodwill impairment charge
    751             751                          
Other
    9,665       8,705       2,564       2,484       2,418       2,199       2,198  
 
                                                       
Total noninterest expense
    79,393       72,355       21,828       19,318       19,236       19,011       19,379  
 
                                                       
Income before income taxes
    38,876       38,980       8,785       11,064       9,335       9,692       8,004  
Income tax expense
    10,539       9,625       2,150       2,748       2,750       2,891       84  
 
                                                       
Net income
    28,337       29,355       6,635       8,316       6,585       6,801       7,920  
 
                                                       
Preferred stock dividends
    1,462       1,462       365       366       366       365       365  
 
                                                       
Net income available to common shareholders
  $ 26,875       27,893       6,270       7,950       6,219       6,436       7,555  
 
                                                       
FINANCIAL RATIOS AND STOCK DATA:
                                                       
Earnings per share – basic
  $ 1.91       2.01       0.44       0.56       0.44       0.46       0.54  
Earnings per share – diluted
  $ 1.90       2.00       0.44       0.56       0.44       0.46       0.54  
Cash dividends declared on common stock
  $ 0.80       0.77       0.20       0.20       0.20       0.20       0.20  
Common dividend payout ratio (1)
    41.88 %     38.31       45.45       35.71       45.45       43.48       37.04  
Dividend yield (annualized)
    2.86 %     3.06       2.83       3.20       3.23       3.54       3.15  
Return on average assets
    0.87 %     0.98       0.78       0.99       0.81       0.89       1.03  
Return on average equity
    9.78 %     10.80       8.86       11.41       9.19       9.68       11.07  
Return on average common equity (2)
    9.87 %     10.96       8.89       11.60       9.24       9.75       11.25  
Efficiency ratio (3)
    61.58 %     58.59       64.55       59.46       62.00       60.27       59.58  
Stock price (Nasdaq: FISI):
                                                       
High
  $ 29.04       27.02       29.04       25.21       25.50       25.38       27.02  
Low
  $ 21.67       19.72       24.05       23.54       22.50       21.67       22.45  
Close
  $ 28.00       25.15       28.00       24.78       24.84       22.93       25.15  

      

    (1) Common dividend payout ratio equals dividends declared during the period divided by earnings per share for the equivalent period.

    (2) Annualized net income available to common shareholders divided by average common equity.

    (3) Efficiency ratio equals noninterest expense less other real estate expense and amortization and impairment of goodwill and other intangible assets as a percentage of net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains on investment securities, adjustments to contingent liabilities and amortizations of tax credit investment.

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)

(Amounts in thousands)

                                                                         
    Years ended   2015   2014
    December 31,   Fourth   Third   Second   First   Fourth
    2015   2014   Quarter   Quarter   Quarter   Quarter   Quarter
SELECTED AVERAGE BALANCES:
                                                                       
Federal funds sold and interest-earning deposits
  $ 37       114                                   26       124        
Investment securities (1)     1,014,171       877,673       1,049,217     1,067,815   1,029,640     907,871       876,932  
Loans (2):
                                                                       
Commercial business     286,019       269,877       297,033     297,216   284,535     264,814       265,979  
Commercial mortgage     522,328       473,372       554,327     545,875   509,317     478,705       473,694  
Residential mortgage     97,651       107,254       98,111     96,776   96,474     99,264       101,982  
Home equity     396,906       359,511       408,766     402,368   390,135     386,046       384,138  
Consumer indirect     665,454       651,279       671,888     663,884   664,222     661,727       658,337  
Other consumer     18,969       21,094       18,626     18,680   18,848     19,736       20,630  
                                                 
Total loans     1,987,327       1,882,387       2,048,751     2,024,799   1,963,531     1,910,292       1,904,760  
Total interest-earning assets     3,001,535       2,760,174       3,097,968     3,092,614   2,993,197     2,818,287       2,781,692  
Goodwill and other intangible assets, net     68,138       57,039       67,692     68,050   68,294     68,527       68,771  
Total assets     3,269,890       2,994,604       3,353,702     3,343,802   3,263,111     3,115,516       3,052,499  
Interest-bearing liabilities:
                                                                       
Interest-bearing demand     543,690       504,584       545,602     516,448   561,570     551,503       511,749  
Savings and money market     908,614       783,784       960,768     903,491   929,701     839,218       824,661  
Certificates of deposit     616,747       624,299       628,944     619,459   616,145     602,115       614,654  
Short-term borrowings     262,494       247,956       241,957     329,050   226,577     251,768       232,935  
Long-term borrowings, net     27,886       -       38,979     38,962   33,053     -       -  
                                                 
Total interest-bearing liabilities     2,359,431       2,160,623       2,416,250     2,407,410   2,367,046     2,244,604       2,183,999  
Noninterest-bearing demand deposits     599,334       545,904       619,423     625,131   587,396     564,500       564,336  
Total deposits     2,668,385       2,458,571       2,754,737     2,664,529   2,694,812     2,557,336       2,515,400  
Total liabilities     2,980,183       2,722,730       3,056,541     3,054,573   2,975,762     2,830,557       2,768,693  
Shareholders’ equity     289,707       271,874       297,161     289,229   287,349     284,959       283,806  
Common equity (3)     272,367       254,533       279,821     271,889   270,009     267,619       266,466  
Tangible common equity (4)   $ 204,229       197,494       212,129     203,839   201,715     199,092       197,695  
Common shares outstanding:
                                                                       
Basic     14,081       13,893       14,095     14,087   14,078     14,063       14,049  
Diluted     14,135       13,946       14,163     14,139   14,121     14,113       14,112  
SELECTED AVERAGE YIELDS:
                                                                       
(Tax equivalent basis)
                                                                       
Federal funds sold and interest-earning deposits
    0.40 %     0.14                                   0.39       0.19        
Investment securities
    2.46 %     2.44       2.47               2.46               2.44       2.47       2.48  
Loans
    4.21 %     4.38       4.22               4.16               4.18       4.27       4.44  
Total interest-earning assets
    3.62 %     3.76       3.63               3.57               3.58       3.69       3.82  
Interest-bearing demand
    0.14 %     0.12       0.15               0.15               0.14       0.11       0.11  
Savings and money market
    0.13 %     0.12       0.14               0.14               0.12       0.10       0.11  
Certificates of deposit
    0.87 %     0.78       0.88               0.89               0.87       0.84       0.82  
Short-term borrowings
    0.41 %     0.37       0.49               0.41               0.38       0.37       0.36  
Long-term borrowings, net
    6.28 %   -   6.34             6.34               6.23              
Total interest-bearing liabilities
    0.43 %     0.34       0.47               0.47               0.43       0.33       0.34  
Net interest rate spread
    3.19 %     3.42       3.16               3.10               3.15       3.36       3.48  
Net interest rate margin
    3.28 %     3.50       3.26               3.20               3.24       3.43       3.56  

      

    (1) Includes investment securities at adjusted amortized cost.

    (2) Includes nonaccrual loans.

    (3) Excludes preferred shareholders’ equity.

    (4) See Appendix A – Non-GAAP to GAAP Reconciliation for the computation of this Non-GAAP measure.

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands)

                                         
    2015   2014
 
  Fourth   Third   Second   First   Fourth
 
  Quarter   Quarter   Quarter   Quarter   Quarter
 
                                       
ASSET QUALITY DATA:
                                       
Allowance for Loan Losses
                                       
Beginning balance
  $ 26,455       27,500       27,191       27,637       27,244  
Net loan charge-offs (recoveries):
                                       
Commercial business
    133       68       (73 )     1,093       (15 )
Commercial mortgage
    23       12       194       520       (57 )
Residential mortgage
    59       3       9       22       22  
Home equity
    75       64       145       74       (4 )
Consumer indirect
    1,519       1,475       645       1,317       1,420  
Other consumer
    159       177       59       161       151  
 
                                       
Total net charge-offs
    1,968       1,799       979       3,187       1,517  
Provision for loan losses
    2,598       754       1,288       2,741       1,910  
 
                                       
Ending balance
  $ 27,085       26,455       27,500       27,191       27,637  
 
                                       
Net charge-offs (recoveries) to average loans (annualized):
                                       
Commercial business
    0.18 %     0.09       -0.10       1.67       -0.02  
Commercial mortgage
    0.02 %     0.01       0.15       0.44       -0.05  
Residential mortgage
    0.24 %     0.01       0.04       0.09       0.09  
Home equity
    0.07 %     0.06       0.15       0.08       0.00  
Consumer indirect
    0.90 %     0.88       0.39       0.81       0.86  
Other consumer
    3.39 %     3.76       1.26       3.31       2.90  
Total loans
    0.38 %     0.35       0.20       0.68       0.32  
Supplemental information (1)
                                       
Non-performing loans:
                                       
Commercial business
  $ 3,922       3,064       4,643       4,587       4,288  
Commercial mortgage
    947       1,802       3,070       3,411       3,020  
Residential mortgage
    1,325       1,523       1,628       1,361       1,194  
Home equity
    758       792       619       672       463  
Consumer indirect
    1,467       1,292       728       994       1,169  
Other consumer
    21       20       20       47       19  
 
                                       
Total non-performing loans
    8,440       8,493       10,708       11,072       10,153  
Foreclosed assets
    163       286       165       139       194  
Total non-performing assets
  $ 8,603       8,779       10,873       11,211       10,347  
 
                                       
Total non-performing loans to total loans
    0.41 %     0.42       0.53       0.58       0.53  
Total non-performing assets to total assets
    0.25 %     0.26       0.32       0.35       0.33  
Allowance for loan losses to total loans
    1.30 %     1.30       1.37       1.41       1.45  
Allowance for loan losses to non-performing loans
    321 %     311       257       246       272  

      

    (1) At period end.

2

FINANCIAL INSTITUTIONS, INC.
Appendix A — Non-GAAP to GAAP Reconciliation (Unaudited)
(In thousands, except per share amounts)

                                                                 
    Years ended           2015   2014
    December 31,   Fourth   Third   Second   First   Fourth
    2015   2014   Quarter   Quarter   Quarter   Quarter   Quarter
Ending tangible assets:
                                                               
Total assets
                          $ 3,381,024       3,357,608       3,359,459       3,197,077       3,089,521  
Less: Goodwill and other intangible assets, net
                            66,946       67,925       68,158       68,396       68,639  
 
                                                               
Tangible assets (non-GAAP)
                          $ 3,314,078       3,289,683       3,291,301       3,128,681       3,020,882  
 
                                                               
Ending tangible common equity:
                                                               
Common shareholders’ equity
                          $ 276,504       278,094       267,095       269,349       262,192  
Less: Goodwill and other intangible assets, net
                            66,946       67,925       68,158       68,396       68,639  
 
                                                               
Tangible common equity (non-GAAP)
                          $ 209,558       210,169       198,937       200,953       193,553  
 
                                                               
Tangible common equity to tangible assets (non-GAAP) (1)
                    6.32 %     6.39       6.04       6.42       6.41  
Common shares outstanding
                            14,191       14,189       14,184       14,167       14,118  
Tangible common book value per share (non-GAAP) (2)
                  $ 14.77       14.81       14.03       14.18       13.71  
Average tangible common equity:
                                                               
Average common equity
          $ 272,367       254,533       279,821       271,889       270,009       267,619       266,466  
Average goodwill and other intangible assets, net
            68,138       57,039       67,692       68,050       68,294       68,527       68,771  
 
                                                               
Average tangible common equity (non-GAAP)
          $ 204,229       197,494       212,129       203,839       201,715       199,092       197,695  
 
                                                               

      

    (1) Tangible common equity divided by tangible assets.

    (2) Tangible common equity divided by common shares outstanding.

3

Financial Institutions (NASDAQ:FISI)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Financial Institutions Charts.
Financial Institutions (NASDAQ:FISI)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Financial Institutions Charts.