Edison Increases Target Price on Pan African from 20.77p to 29.83p – the shares at 21p are a buy

Share On Facebook
share on Linkedin

Heck I know that this is commissioned research (i.e. paid for by the company) but analyst Charlie Gibson might be incredibly posh but he is no fool. He does know what he is talking about. And thus when I read his research I generally seem to think that his sums stack up. Today comes a note on Pan African Resources (LSE:PAF) in which Charlie increases his target price from 20.77p to 29.83p in light of the purchase of Evander. With the shares now at 21p, it is worth taking a look because Charlie also predicts a dividend of at least 0.34p per share for the year to June 30th 2013 – thus there is still upside of 43.66% on offer if he is right. And I do think he is right.

To read my buy recommendation on Pan African ( a stock I first tipped at 2.875p in my pre Nifty Fifty days at t1ps.com) click HERE

Over to Charlie who writes:

The completion of its ZAR703m, 25.5 per 100 rights issue at 14p per share effectively completes the financing requirements for Pan African’s acquisition of Evander Gold Mines from Harmony later this year. As such, it removes financing risk from the transaction, rending a successful outcome more likely and increasing confidence in Edison’s updated valuation for PAF of 29.83p/share (at a long-term price of US$1,676/oz Au).

Principal remaining condition precedents

The two principal condition precedents remaining to be fulfilled prior to the closure of the transaction are Evander’s entering into an acceptable electricity supply agreement with Eskom (which may be waived by PAF) and Section 11 Ministerial Consent, “which is required to be obtained no later than 30 June 2013.”

EGM effect on Pan African

September quarterly results from EGM demonstrated a recovery in tonnes milled to ostensibly the target milling rate and an encouraging 14.6% decline in unit working costs to ZAR1,741/t, which is within 2.7% of PAF’s target unit cost of ZAR1,696/t. Since 1 April, earnings from EGM have been available to reduce the total consideration of ZAR1.5bn payable by Pan African to Harmony. After the closing date, EGM will be fully consolidated. Edison’s current forecasts assume that the acquisition will be concluded imminently and that EGM will be consolidated into PAF’s accounts from January 2013. If closure of the transaction is delayed until 30 June, Edison forecasts that PAF will instead announce revenue of £121.0m for FY13, normalised profit before tax of £59.3m, EPS of 2.40p and a dividend payment of c 0.34p per share. These compare to unaudited, pro-forma headline EPS of 2.37p in FY12 after both the EGM transaction and rights issue (on the assumption that both were executed on 1 July 2011).

Valuation: Up 44% on updated gold price and ZAR

Aside from the details of the rights issue, Edison’s forecasts for Pan African have been adjusted to reflect both the recent weakness of the rand in the foreign exchange markets and also Edison’s updated long-term gold price of US$1,676/oz. As a result, Edison’s updated absolute valuation of Pan African, based on a maximum potential dividend flow discounted at 10% per annum, has increased by 43.6%, from 20.77p per share (see note dated 11 September 2012) to 29.83p per share currently. Assuming the successful acquisition of Evander, PAF’s enterprise value will equate to US$17.11 per resource ounce excluding surface resources, or US$14.60/oz including estimated surface resources.


Tom Winnifrith writes for 10 UK and US websites. Between 2000 and 2012 he edited t1ps.com delivering an average gain per share of 42.7% over 241 share tips. His new premium service the Nifty Fifty is producing at least one new share tip a week until mid April with constant updates on all stocks covered. For more details of that service click here

CLICK HERE TO REGISTER FOR FREE ON ADVFN, the world's leading stocks and shares information website, provides the private investor with all the latest high-tech trading tools and includes live price data streaming, stock quotes and the option to access 'Level 2' data on all of the world's key exchanges (LSE, NYSE, NASDAQ, Euronext etc).

This area of the ADVFN.com site is for independent financial commentary. These blogs are provided by independent authors via a common carrier platform and do not represent the opinions of ADVFN Plc. ADVFN Plc does not monitor, approve, endorse or exert editorial control over these articles and does not therefore accept responsibility for or make any warranties in connection with or recommend that you or any third party rely on such information. The information available at ADVFN.com is for your general information and use and is not intended to address your particular requirements. In particular, the information does not constitute any form of advice or recommendation by ADVFN.COM and is not intended to be relied upon by users in making (or refraining from making) any investment decisions. Authors may or may not have positions in stocks that they are discussing but it should be considered very likely that their opinions are aligned with their trading and that they hold positions in companies, forex, commodities and other instruments they discuss.

Leave A Reply

Do you want to write for our Newspaper? Get in touch: newspaper@advfn.com

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V: D:20211023 13:50:51