20/05/2013 00:49:39 Free Membership Login
Augean
   

Augean Company Financial Information

 Company name: Augean
 EPIC: AUG Trading Currency: GBX
 Market Sector: AMQ1 ISIN: GB00B02H2F76
 Market Segment: ASQ1 Share Type: DE
 WWW Address:  Description: ORD 10P
 Industry Sector: SUPPORT SERVICES
 Price Price Change [%] Bid Ask Open High Low Volume
 35.50 mages.advfn.com/imagesnew/2/us/dot 0.0 [0.00] 34.00 37.00 35.50 35.50 35.50 -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 35.39 99.70 1.68 1.72 0.25 20.64 0.70 42.00 - 29.25

Augean Key Figures

(at previous day's close)
Market Cap.35.39m
Shares In Issue99.70m
Prev. Close35.50
PE Ratio20.64 
Dividend Yield0.70%
EPS - basic1.72p
Dividend PS0.25p
Dividend Cover6.88 
Cash Flow PS4.61p
Return On Equity (ROE)3.51%
Operating Margin6.14%
PEG Factor2.52 
EPS Growth Rate8.18%
Dividends PS Growth Rate-%
Net Debt21.64m
Gross Gearing30.17%
Quick Assets10.10m
Net Working Capital1.01m
Intangibles / Fixed Assets35.55%
Turnover PS42.55p
Pre-Tax Profit PS2.61p
Retained Profit PS1.72p
Cash PS0.01p
Net Cash PS-9.34p
Net Tangible Asset Value PS *27.21p
Net Asset Value PS50.23p
Spread3.00 (8.11%) 

Augean Balance Sheet

LSE:AUG:Liabilities+EQLSE:AUG:Assets

Augean Share Price

Sample Period HighLow
1 week36.2535.25
4 weeks36.2535.25
12 weeks36.2533.00
1 year42.0029.25

Augean Share Price (5 years)

Augean Historic Returns

Giorni da oggi OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week35.75-0.25-0.7035.650.0035.68
4 weeks35.75-0.25-0.7035.720.0135.74
12 weeks35.50--35.250.0235.18
26 weeks34.251.253.6533.740.0532.59
1 year31.004.5014.5234.860.1135.19
3 years24.0011.5047.9230.300.1230.97
5 years-35.50-37.180.1336.63

Augean Key Management Ratios

Augean Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio4.77 
PE Ratio20.64 
Tobin's Q Ratio 0.51 
Tobin's Q Ratio (excl. intangibles)0.75 
Dividend Yield0.70%
Market-to-Book Ratio0.72 
Price-to-Pre-Tax Profit PS13.60 
Price-to-Retained Profit PS20.61 
Price-to-Cash Flow PS7.70 
Price-to-Sales PS0.83 
Price-to-Net Tangible Asset Value PS1.25 
Price-to-Cash PS7,078.66 
Net Working Capital PS1.01 
Price Pct to Working Capital PS35.08%
Earnings Yield4.85%
Average PE27.86 
Years in average4 
PE to PE average74.07%

Augean Financial Ratios

(Leverage Ratios)
Debt Ratio19.75%
Debt-to-Equity Ratio0.25 
Debt-to-Equity Ratio (excl. Intgbl)0.44 
Debt-to-Equity Market Value0.35 
Net Gearing30.17%
Net Gearing (excl. Intangibles)43.37%
Gross Gearing30.17%
Gross Gearing (excl. Intangibles)43.38%
Gearing Under 1 Year12.99%
Gearing Under 1 Year (excl. Intgbl)18.67%
Assets/Equity1.43 
Cash/Equity0.01 
(Liquidity Ratios)
Net Working Capital to Total Assets1.41%
Current Ratio1.11 
Quick Ratio (Acid Test)1.08 
Liquidity Ratio0.00 
Cash & Equiv/Current Assets0.05%
(Solvency Ratios)
Enterprise Value48.84m
CFO/Sales0.11 
CFO/Attributable Profit2.68 
CFO/Assets0.06 
CFO/Debt0.21 
Total Debt/Equity Market Value0.61 
Total Debt/Sales0.51 
Total Debt/Pre-Tax Profit8.31 
Total Debt21.64m
Total Debt/Net Current Assets21.45%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth59.99%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs2 
Beta (60-Mnth)Beta (36-Mnth)
1.68300.7400
Alpha (60-Mnth)Alpha (36-Mnth)
-0.00510.0086

Augean Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)4.17%
Return On Assets (ROA)2.48%
Net Profit Margin4.05%
Assets Turnover0.61 
Return On Equity (ROE)3.51%
Return On Investment (ROI)2.88%
Dividend Payout Ratio14.53%
Plowback Ratio85.47%
Growth from Plowback Ratio3.06%
Net Income Of Revenues4.05%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.89 
Fixed Assets Turnover0.72 
Current Assets Turnover4.30 
Net Working Capital Turnover 
Inventory Turnover195.04 
(Other Operating Ratios)
Total Assets-to-Sales1.63 
Debtors-to-Sales22.52%
Debt Collection Period82.19Days

Augean Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
28 Mar 2013FinalGBX0.2512/31/201112/31/201206/12/201306/14/201306/18/20130.25

Augean Fundamentals

 31 Dec 2009 (GBP)31 Dec 2010 (GBP)31 Dec 2011 (GBP)31 Dec 2012 (GBP)
turnover31.54100.00%34.12100.00%37.46100.00%42.42100.00%m
pre tax profit-54.55-172.96%0.541.58%1.393.71%2.606.14%m
attributable profit-54.55-172.96%0.421.24%1.584.22%1.724.05%m
retained profit-54.55-172.96%0.421.24%1.584.22%1.724.05%m
eps - basic-74.80 0.42 1.59 1.72 
eps - diluted-74.80 0.42 1.59 1.72 
dividends per share- - - 0.25 

Augean Balance Sheet

 31 Dec 2009 (GBP)31 Dec 2010 (GBP)31 Dec 2011 (GBP)31 Dec 2012 (GBP)
LSE:AUG:Liabilities+EQLSE:AUG:AssetsLSE:AUG:Liabilities+EQLSE:AUG:AssetsLSE:AUG:Liabilities+EQLSE:AUG:AssetsLSE:AUG:Liabilities+EQLSE:AUG:Assets
 31 Dec 2009 (GBP)31 Dec 2010 (GBP)31 Dec 2011 (GBP)31 Dec 2012 (GBP)
ASSETS
fixed assets fixed assets36.1354.67%35.2454.49%35.4253.18%39.5655.16%m
intangibles intangibles21.8433.04%21.7533.63%21.7532.67%21.8330.44%m
fixed investments fixed investments0.120.18%0.490.75%--%0.010.01%m
current assets - other current assets - other--%--%0.200.30%--%m
stocks stocks0.130.20%0.120.18%0.220.33%0.220.30%m
debtors debtors7.5411.41%6.9210.70%9.0113.52%10.1014.08%m
cash & securities cash & securities0.340.51%0.160.25%0.000.01%0.010.01%m
TOTAL66.09100%64.68100%66.60100%71.72100%m
LIABILITIES
creditors - short creditors - short8.8213.35%7.6711.86%9.9514.94%9.3112.99%m
creditors - long creditors - long12.5018.91%11.8118.26%9.7814.69%12.3317.19%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL21.3232.26%19.4830.12%19.7329.63%21.6430.17%m
EQUITY
ord cap, reserves ord cap, reserves44.7767.74%45.2069.88%46.8670.37%48.9668.27%m
prefs, minorities prefs, minorities--%--%--%1.121.56%m
TOTAL44.7767.74%45.2069.88%46.8670.37%50.0869.83%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Augean Cash Flow Statement

31 Dec 2009 (GBP)31 Dec 2010 (GBP)31 Dec 2011 (GBP)31 Dec 2012 (GBP)
Operating CF3.035.454.124.60m
Pre-Financing CF-1.362.09-0.08-1.15m
Retained CF-0.43-0.18-0.160.00m

Augean Brokers

NameActivityTypeMnemonicCode
Altium Capital LimitedMarket Maker(MME)Broker/DealerALTIAPCFGB21
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC



NYSE and AMEX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's

1 site:2 us lse aug130520 00:49