UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) April 8, 2015

 

 

RPM INTERNATIONAL INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware    1-14187    02-0642224

(State or other jurisdiction

of incorporation)

   (Commission

File Number)

   (IRS Employer

Identification No.)

 

2628 Pearl Road, P.O. Box 777, Medina, Ohio    44258
(Address of principal executive offices)    (Zip Code)

Registrant’s telephone number, including area code: (330) 273-5090

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On April 8, 2015, the Company issued a press release announcing its third quarter results, which provided detail not included in previously issued reports. A copy of the press release is furnished with this Current Report on Form 8-K as Exhibit 99.1.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit Number

  

Description

99.1    Press release of the Company, dated April 8, 2015, announcing the Company’s third quarter results.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

RPM International Inc.
(Registrant)
Date April 8, 2015 /s/ Edward W. Moore
Edward W. Moore

Senior Vice President, General Counsel and

Chief Compliance Officer


Exhibit Index

 

Exhibit Number

  

Description

99.1    Press release of the Company, dated April 8, 2015, announcing the Company’s third quarter results.


Exhibit 99.1

RPM Reports Fiscal 2015 Third-Quarter Results

 

    Consumer and industrial segments show solid organic sales increases, dampened by foreign currency exchange losses

 

    Full-year guidance for fiscal 2015 at upper end of current range of $2.25 to $2.30 per share, on an as-adjusted basis, despite continued foreign exchange headwind

 

    $83.5 million non-cash, net charge for a tax accrual related to possible repatriation of overseas earnings to fund remaining obligations in the SPHC settlement results in as-reported quarterly loss of $57 million, or $0.44 per diluted common share

 

    Net income increases 61% and diluted EPS increases 67%, on an as-adjusted basis, over prior-year third-quarter results

MEDINA, OH – April 8, 2015 – RPM International Inc. (NYSE: RPM) today reported record sales for its fiscal 2015 third quarter ended February 28, 2015, but incurred an as-reported loss for the quarter due to a one-time, non-cash net charge for a tax accrual related to the possible repatriation of overseas earnings to fund future obligations for the company’s Specialty Products Holding Corp. (SPHC) settlement.

SPHC and its Bondex subsidiary emerged from bankruptcy on December 23, 2014, following approval of a plan of reorganization by the United States Bankruptcy Court in Delaware and the United States District Court in Delaware. The plan included the establishment of a 524(g) trust to assume their current and future asbestos personal injury liability claims, and absolved SPHC and Bondex from any further asbestos liability. An initial $450.0 million payment was made to the trust using funds from RPM’s revolving line of credit in December 2014.

While SPHC and its operating units continued to be owned by RPM during the bankruptcy process, which began May 31, 2010, their financial results were not included in RPM’s consolidated results. SPHC results were reconsolidated, effective January 1, 2015, and RPM’s fiscal 2015 third-quarter results reflect two months of SPHC operations. SPHC operating units include Day-Glo Color, Dryvit Systems, Kop-Coat, RPM Wood Finishes Group, TCI, ValvTect Petroleum Products and Chemical Specialties Manufacturing.

“We are delighted to have these great management teams and companies back in the fold at RPM. During the period while they were deconsolidated, they demonstrated significant organic growth with current-day sales of more than $400 million on an annualized basis and developed some very exciting new products,” stated Frank C. Sullivan, RPM chairman and chief executive officer.

Third-Quarter Results

Net sales grew 9.6% to $946.4 million in the fiscal 2015 third quarter from $863.4 million in the fiscal 2014 third quarter. Consolidated earnings before interest and taxes (EBIT) were $34.2 million, down 7.9% from $37.2 million a year ago. The as-reported loss for the quarter was $57.3 million, or $0.44


RPM Reports Fiscal 2015 Third-Quarter Results

April 8, 2015

Page 2

 

per diluted share, compared to fiscal 2014 third-quarter net income of $16.2 million, or $0.12 per diluted share. Fiscal 2015 third-quarter results reflected the impact of the non-cash, net charge of $83.5 million for the tax accrual.

Excluding the non-cash, net charge, on an as-adjusted basis, fiscal 2015 third-quarter net income grew 61.2% to $26.2 million, or $0.20 per diluted share. This includes approximately $0.05 per share of unfavorable foreign currency impact, and $0.01 per share of dilution attributable to SPHC, due principally to inventory step-up expense and the non-recurring charges associated with the SPHC settlement, which offset the otherwise positive performance from the reconsolidated companies.

Third-Quarter Segment Sales and Earnings

Industrial segment sales grew 10.6% to $620.0 million from $560.5 million in the fiscal 2014 third quarter. Organic sales improved 5.5%, while acquisitions added 12.4%. The reconsolidated SPHC businesses, all of which are in RPM’s industrial segment, are included in acquisition growth. Foreign currency negatively impacted sales by 7.3%. Industrial segment EBIT for the quarter, including $5.0 million in stepped-up inventory expense from SPHC, was $18.2 million, a 19.6% decline from EBIT of $22.7 million a year ago.

“Results from our industrial segment have been mixed. With 50% of this segment’s sales outside of the United States, the rapid strengthening of the U.S. dollar against virtually all other currencies has created significant headwinds. Europe, our largest overseas geography, was nearly flat in revenue growth in local currency,” stated Sullivan. “Our U.S. industrial businesses are performing quite well, with most of them enjoying double-digit sales increases in the quarter.”

Sales in RPM’s consumer segment increased 7.8% to $326.4 million from $302.9 million in the fiscal 2014 third quarter. Organic sales increased 9.1%, while acquisitions added 1.2%. Foreign currency negatively impacted sales by 2.5%. Consumer segment EBIT increased 13.9% to $35.0 million from $30.8 million a year ago.

“Our consumer segment performed well in the quarter, which is consistent with the gradual improvement in residential housing, consumer confidence and discretionary spending. The segment’s performance was also positively impacted by the introduction of several new products for the spring season,” stated Sullivan.

Cash Flow and Financial Position

For the first nine months of fiscal 2015, cash from operations was $24.1 million, compared to $25.9 million in the first nine months of fiscal 2014. Capital expenditures during the current nine-month period of $47.3 million compare to depreciation of $45.9 million over the same time. Total debt at the end of the first nine months of fiscal 2015 was $1.87 billion and includes the $450.0 million 524(g) trust payment from the revolving credit facility in December 2014. Total debt a year ago was $1.39 billion and $1.35 billion at the end of fiscal 2014. RPM’s net (of cash) debt-to-total capitalization ratio was 57.2%, compared to 47.3% at February 28, 2014. During the third quarter, the company repurchased 550,000 shares of its stock in the open market with a cost of approximately $26 million.


RPM Reports Fiscal 2015 Third-Quarter Results

April 8, 2015

Page 3

 

“At February 28, 2015, RPM’s total liquidity, including cash and long-term committed available credit, was $648 million,” Sullivan stated. “We continue our search for strong acquisition candidates that complement our existing product lines and expand RPM’s geographic presence, as reflected in the Rust-Oleum Group acquisition of Spraymate Group in South Africa, which took place subsequent to the end of the third quarter,” stated Sullivan.

Nine-Month Results

Nine-month net sales grew 3.9% to $3.22 billion from $3.10 billion a year ago. Consolidated EBIT was $318.0 million, up slightly from $317.6 million a year ago. Reported net income of $111.5 million, or $0.84 per diluted share, declined 39.0% from net income of $182.9 million, or $1.37 per diluted share, in the year-ago period. Excluding the third-quarter non-cash, net charge in fiscal 2015, net income improved 6.6% to $195.0 million, or $1.44 per diluted share.

Nine-Month Segment Sales and Earnings

Sales for RPM’s industrial segment increased 5.6%, to $2.11 billion from a reported $2.00 billion in the fiscal 2014 first nine months. Organic sales increased 4.6%, while acquisitions added 4.2%. Foreign currency negatively impacted sales by 3.2%. Industrial segment EBIT of $202.3 million declined 2.1% from EBIT of $206.7 million in the first nine months of fiscal 2014.

In the consumer segment, nine-month sales increased 0.9% to $1.11 billion from $1.10 billion in the first nine months of fiscal 2014. Organic sales improved 0.7%, while acquisitions added 1.3%. Foreign currency negatively impacted sales by 1.1%. Consumer segment EBIT improved 4.9%, to $173.3 million from $165.1 million in the first nine months a year ago.

Business Outlook

“For the fourth quarter of our fiscal year, we expect our consumer segment to benefit from continued innovation and consistent growth in consumer DIY spending. In our industrial segment, we do not see a near-term turnaround in the European economies and expect a very strong U.S. dollar to continue negatively impacting results,” stated Sullivan. “Our businesses serving the energy sector are beginning to see the effects of a slowdown in production due to the decline in oil prices. However, we do expect continued positive momentum in our businesses serving the U.S. commercial construction markets.”

“Based on these factors, along with an anticipated benefit from the SPHC companies in the fourth quarter, we expect to be at the upper end of our current EPS guidance range of $2.25 to $2.30 per share for the full 2015 fiscal year, on an as-adjusted basis.”

“From a longer-term perspective, we are optimistic given the return of our SPHC businesses and the elimination of their asbestos liability. We can now accelerate growth investments in our businesses and more aggressively return capital to shareholders when appropriate,” stated Sullivan.


RPM Reports Fiscal 2015 Third-Quarter Results

April 8, 2015

Page 4

 

Webcast and Conference Call Information

Management will host a conference call to discuss the results beginning at 10:00 a.m. EDT the same day. The call can be accessed by dialing 888-771-4371 or 847-585-4405 for international callers. Participants are asked to call the assigned number approximately 10 minutes before the conference call begins. The call, which will last approximately one hour, will be open to the public, but only financial analysts will be permitted to ask questions. The media and all other participants will be in a listen-only mode.

For those unable to listen to the live call, a replay will be available from approximately 12:30 p.m. EDT on April 8, 2015 until 11:59 p.m. EDT on April 15, 2015. The replay can be accessed by dialing 888-843-7419 or 630-652-3042 for international callers. The access code is 38349285. The call also will be available both live and for replay, and as a written transcript, via the RPM web site at www.RPMinc.com.

About RPM

RPM International Inc. owns subsidiaries that are world leaders in specialty coatings, sealants, building materials and related services for both industrial and consumer markets. RPM’s industrial products include roofing systems, sealants, corrosion control coatings, flooring coatings and specialty chemicals. Industrial companies include Stonhard, Tremco, illbruck, Carboline, Flowcrete, Day-Glo, Dryvit and Euclid Chemical. RPM’s consumer products are used by professionals and do-it-yourselfers for home maintenance and improvement and by hobbyists. Consumer brands include Rust-Oleum, DAP, Zinsser, Varathane and Testors. Additional details can be found at www.RPMinc.com and by following RPM on Twitter at www.twitter.com/RPMintl.

For more information, contact Barry M. Slifstein, vice president – investor relations and planning, at 330-273-5090 or bslifstein@rpminc.com.

This press release contains “forward-looking statements” relating to our business. These forward-looking statements, or other statements made by us, are made based on our expectations and beliefs concerning future events impacting us, and are subject to uncertainties and factors (including those specified below) which are difficult to predict and, in many instances, are beyond our control. As a result, our actual results could differ materially from those expressed in or implied by any such forward-looking statements. These uncertainties and factors include (a) global markets and general economic conditions, including uncertainties surrounding the volatility in financial markets, the availability of capital and the effect of changes in interest rates, and the viability of banks and other financial institutions; (b) the prices, supply and capacity of raw materials, including assorted pigments, resins, solvents and other natural gas- and oil-based materials; packaging, including plastic containers; and transportation services, including fuel surcharges; (c) continued growth in demand for our products; (d) legal, environmental and litigation risks inherent in our construction and chemicals businesses and risks related to the adequacy of our insurance coverage for such matters; (e) the effect of changes in interest rates; (f) the effect of fluctuations in currency exchange rates upon our foreign operations; (g) the effect of non-currency risks of investing in and conducting operations in foreign countries, including those relating to domestic and international political, social, economic and regulatory factors; (h) risks and uncertainties associated with our ongoing acquisition and divestiture activities; (i) risks related to the adequacy of our contingent liability reserves; and (j) other risks detailed in our filings with the Securities and Exchange Commission, including the risk factors set forth in our Annual Report on Form 10-K for the year ended May 31, 2014, as the same may be updated from time to time. We do not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.

# # #


CONSOLIDATED STATEMENTS OF INCOME

IN THOUSANDS, EXCEPT PER SHARE DATA

(Unaudited)

 

     As Reported          Adjusted (1)  
     Three Months Ended     Nine Months Ended          Three Months Ended     Nine Months Ended  
     February 28,     February 28,          February 28,  
     2015     2014     2015     2014          2015     2015  

Net Sales

   $ 946,367      $ 863,410      $ 3,221,391      $ 3,099,571          $ 946,367      $ 3,221,391   

Cost of sales

     566,629        505,384        1,879,317        1,784,528            566,629        1,879,317   
  

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Gross profit

  379,738      358,026      1,342,074      1,315,043        379,738      1,342,074   

Selling, general & administrative expenses

  346,171      322,205      1,027,585      1,000,712        346,171      1,027,585   

Interest expense

  21,493      19,740      60,312      61,274        21,493      60,312   

Investment (income), net

  (7,693   (7,751   (16,554   (13,650     (7,693   (16,554

Other (income), net

  (660   (1,353   (3,524   (3,278     (660   (3,524
  

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Income before income taxes

  20,427      25,185      274,255      269,985        20,427      274,255   

Provision for income taxes

  99,379      8,274      174,512      77,771        (6,847   68,286   
  

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Net (loss) income

  (78,952   16,911      99,743      192,214        27,274      205,969   

Less: Net (loss) income attributable to noncontrolling interests

  (21,604   690      (11,754   9,333        1,118      10,968   
  

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Net (loss) income attributable to RPM International Inc. Stockholders

$ (57,348 $ 16,221    $ 111,497    $ 182,881      $ 26,156    $ 195,001   
  

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

(Loss) earnings per share of common stock attributable to RPM International Inc. Stockholders:

 

Basic

$ (0.44 $ 0.12    $ 0.84    $ 1.38      $ 0.20    $ 1.47   
  

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Diluted

$ (0.44 $ 0.12    $ 0.84    $ 1.37      $ 0.20    $ 1.44   
  

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Average shares of common stock outstanding - basic

  129,795      129,453      130,039      129,407        129,795      130,039   
  

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Average shares of common stock outstanding - diluted

  129,795      129,453      134,995      131,569        129,795      134,995   
  

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

 

(1) See attached page for reconciliation from As Reported to Adjusted figures.

SUPPLEMENTAL SEGMENT INFORMATION

IN THOUSANDS

(Unaudited)

 

     As Reported  
     Three Months Ended     Nine Months Ended  
     February 28,     February 28,  
     2015     2014     2015     2014  

Net Sales:

        

Industrial Segment

   $ 619,997      $ 560,537      $ 2,112,230      $ 2,000,476   

Consumer Segment

     326,370        302,873        1,109,161        1,099,095   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

$ 946,367    $ 863,410    $ 3,221,391    $ 3,099,571   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (a):

Industrial Segment

Income Before Income Taxes (a)

$ 16,558    $ 20,284    $ 196,131    $ 199,259   

Interest (Expense), Net (b)

  (1,684   (2,413   (6,215   (7,475
  

 

 

   

 

 

   

 

 

   

 

 

 

EBIT (c)

$ 18,242    $ 22,697    $ 202,346    $ 206,734   
  

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Segment

Income Before Income Taxes (a)

$ 35,049    $ 30,794    $ 173,280    $ 165,231   

Interest (Expense), Net (b)

  6      25      (6   90   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBIT (c)

$ 35,043    $ 30,769    $ 173,286    $ 165,141   
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate/Other

(Expense) Before Income Taxes (a)

$ (31,180 $ (25,893 $ (95,156 $ (94,505

Interest (Expense), Net (b)

  (12,122   (9,601   (37,537   (40,239
  

 

 

   

 

 

   

 

 

   

 

 

 

EBIT (c)

$ (19,058 $ (16,292 $ (57,619 $ (54,266
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated

Income Before Income Taxes (a)

$ 20,427    $ 25,185    $ 274,255    $ 269,985   

Interest (Expense), Net (b)

  (13,800   (11,989   (43,758   (47,624
  

 

 

   

 

 

   

 

 

   

 

 

 

EBIT (c)

$ 34,227    $ 37,174    $ 318,013    $ 317,609   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles in the United States (GAAP), to EBIT.
(b) Interest (expense), net includes the combination of interest (expense) and investment income/(expense), net.
(c) EBIT is defined as earnings (loss) before interest and taxes. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to corporate acquisitions, as opposed to segment operations. For that reason, we believe EBIT is also useful to investors as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, operating income as determined in accordance with GAAP, since EBIT omits the impact of interest and taxes in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness and ongoing tax obligations. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets’ analysis of our segments’ core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.


CONSOLIDATED STATEMENTS OF INCOME

RECONCILIATION OF “AS REPORTED” TO “ADJUSTED”

IN THOUSANDS, EXCEPT PER SHARE DATA

(Unaudited)

 

     Three Months Ended February 28, 2015  
     AS REPORTED     Adjustments     ADJUSTED  

Net Sales

   $ 946,367      $ —        $ 946,367   

Cost of sales

     566,629        —          566,629   
  

 

 

   

 

 

   

 

 

 

Gross profit

  379,738      —        379,738   

Selling, general & administrative expenses

  346,171      —        346,171   

Interest expense

  21,493      21,493   

Investment expense (income), net

  (7,693   (7,693

Other expense (income), net

  (660   —        (660
  

 

 

   

 

 

   

 

 

 

Income before income taxes

  20,427      —        20,427   

Provision for income taxes

  99,379      (106,226 ) (1)    (6,847
  

 

 

   

 

 

   

 

 

 

Net income (loss)

  (78,952   106,226      27,274   

Less: Net (loss) income attributable to noncontrolling interests

  (21,604   22,722  (1)    1,118   
  

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to RPM International Inc. Stockholders

$ (57,348 $ 83,504    $ 26,156   
  

 

 

   

 

 

   

 

 

 

(Loss) earnings per share attributable to RPM International Inc.

Stockholders:

  

  

Basic

$ (0.44 $ 0.64    $ 0.20   
  

 

 

   

 

 

   

 

 

 

Diluted

$ (0.44 $ 0.64    $ 0.20   
  

 

 

   

 

 

   

 

 

 

 

(1) Reflects adjustments related to the recognition of an ASC 740-30 tax liability for the potential repatriation of foreign earnings and related impact on NCI Net Income.

 

     Nine Months Ended February 28, 2015  
     AS REPORTED     Adjustments     ADJUSTED  

Net Sales

   $ 3,221,391      $ —        $ 3,221,391   

Cost of sales

     1,879,317        —          1,879,317   
  

 

 

   

 

 

   

 

 

 

Gross profit

  1,342,074      —        1,342,074   

Selling, general & administrative expenses

  1,027,585      —        1,027,585   

Interest expense

  60,312      —        60,312   

Investment (income), net

  (16,554   —        (16,554

Other expense (income), net

  (3,524   —        (3,524
  

 

 

   

 

 

   

 

 

 

Income before income taxes

  274,255      —        274,255   

Provision for income taxes

  174,512      (106,226 ) (1)    68,286   
  

 

 

   

 

 

   

 

 

 

Net income

  99,743      106,226      205,969   

Less: Net (loss) income attributable to noncontrolling interests

  (11,754   22,722  (1)    10,968   
  

 

 

   

 

 

   

 

 

 

Net income attributable to RPM International Inc. Stockholders

$ 111,497    $ 83,504    $ 195,001   
  

 

 

   

 

 

   

 

 

 

Earnings per share attributable to RPM International Inc. Stockholders:

Basic

$ 0.84    $ 0.63    $ 1.47   
  

 

 

   

 

 

   

 

 

 

Diluted

$ 0.84    $ 0.60    $ 1.44   
  

 

 

   

 

 

   

 

 

 


CONSOLIDATED BALANCE SHEETS

IN THOUSANDS

 

     February 28, 2015     February 28, 2014     May 31, 2014  
     (Unaudited)     (Unaudited)        

Assets

      

Current Assets

      

Cash and cash equivalents

   $ 220,390      $ 216,001      $ 332,868   

Trade accounts receivable

     823,126        735,141        901,587   

Allowance for doubtful accounts

     (25,975     (29,988     (27,641
  

 

 

   

 

 

   

 

 

 

Net trade accounts receivable

  797,151      705,153      873,946   

Inventories

  724,116      634,583      613,644   

Deferred income taxes

  32,258      38,310      22,281   

Prepaid expenses and other current assets

  262,522      157,351      219,556   
  

 

 

   

 

 

   

 

 

 

Total current assets

  2,036,437      1,751,398      2,062,295   
  

 

 

   

 

 

   

 

 

 

Property, Plant and Equipment, at Cost

  1,224,640      1,162,961      1,191,676   

Allowance for depreciation and amortization

  (656,328   (656,169   (658,871
  

 

 

   

 

 

   

 

 

 

Property, plant and equipment, net

  568,312      506,792      532,805   
  

 

 

   

 

 

   

 

 

 

Other Assets

Goodwill

  1,201,112      1,142,186      1,147,374   

Other intangible assets, net of amortization

  603,398      464,486      459,536   

Deferred income taxes, non-current

  6,819      5,449      7,943   

Other

  155,125      168,943      168,412   
  

 

 

   

 

 

   

 

 

 

Total other assets

  1,966,454      1,781,064      1,783,265   
  

 

 

   

 

 

   

 

 

 

Total Assets

$ 4,571,203    $ 4,039,254    $ 4,378,365   
  

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

Current Liabilities

Accounts payable

$ 379,975    $ 336,692    $ 525,680   

Current portion of long-term debt

  151,531      5,957      5,662   

Accrued compensation and benefits

  117,773      130,583      173,846   

Accrued loss reserves

  21,808      21,784      27,487   

Other accrued liabilities

  191,813      192,327      204,411   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

  862,900      687,343      937,086   
  

 

 

   

 

 

   

 

 

 

Long-Term Liabilities

Long-term debt, less current maturities

  1,716,580      1,382,478      1,345,965   

Other long-term liabilities

  706,915      430,697      466,659   

Deferred income taxes

  51,015      53,821      50,061   
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

  2,474,510      1,866,996      1,862,685   
  

 

 

   

 

 

   

 

 

 

Total liabilities

  3,337,410      2,554,339      2,799,771   
  

 

 

   

 

 

   

 

 

 

Stockholders’ Equity

Preferred stock; none issued

Common stock (outstanding 133,236; 133,250; 133,273)

  1,332      1,332      1,333   

Paid-in capital

  852,559      794,568      790,102   

Treasury stock, at cost

  (121,312   (82,178   (85,400

Accumulated other comprehensive (loss)

  (344,576   (165,409   (156,882

Retained earnings

  843,647      756,891      833,691   
  

 

 

   

 

 

   

 

 

 

Total RPM International Inc. stockholders’ equity

  1,231,650      1,305,204      1,382,844   

Noncontrolling interest

  2,143      179,711      195,750   
  

 

 

   

 

 

   

 

 

 

Total equity

  1,233,793      1,484,915      1,578,594   
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

$ 4,571,203    $ 4,039,254    $ 4,378,365   
  

 

 

   

 

 

   

 

 

 


CONSOLIDATED STATEMENTS OF CASH FLOWS

IN THOUSANDS

(Unaudited)

 

     Nine Months Ended  
     February 28,
2015
    February 28,
2014
 

Cash Flows From Operating Activities:

    

Net income

   $ 99,743      $ 192,214   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation

     45,870        43,706   

Amortization

     25,961        23,616   

Reversal of contingent consideration obligations

     (19,180  

Deferred income taxes

     93,274        (1,422

Stock-based compensation expense

     22,443        15,541   

Other

     (1,779     (2,143

Changes in assets and liabilities, net of effect from purchases and sales of businesses:

    

Decrease in receivables

     72,633        86,480   

(Increase) in inventory

     (83,257     (82,572

Increase in prepaid expenses and other current and long-term assets

     435        3,885   

(Decrease) in accounts payable

     (147,979     (145,393

(Decrease) in accrued compensation and benefits

     (53,593     (23,935

(Decrease) in accrued loss reserves

     (7,579     (5,804

(Decrease) in contingent payment

       (63,014

Increase in other accrued liabilities

     18,801        6,576   

Other

     (41,678     (21,832
  

 

 

   

 

 

 

Cash Provided By Operating Activities

  24,115      25,903   
  

 

 

   

 

 

 

Cash Flows From Investing Activities:

Capital expenditures

  (47,293   (54,277

Acquisition of businesses, net of cash acquired

  (433,885   (39,248

Purchase of marketable securities

  (35,033   (37,909

Proceeds from sales of marketable securities

  41,308      45,306   

Other

  13,126      6,178   
  

 

 

   

 

 

 

Cash (Used For) Investing Activities

  (461,777   (79,950
  

 

 

   

 

 

 

Cash Flows From Financing Activities:

Additions to long-term and short-term debt

  526,585      262,211   

Reductions of long-term and short-term debt

  (10,609   (231,137

Cash dividends

  (101,541   (93,763

Repurchase of stock

  (35,912   (9,685

Payments of acquisition related contingent consideration

  (24,750

Other

  1,969      (233
  

 

 

   

 

 

 

Cash Provided By (Used For) Financing Activities

  355,742      (72,607
  

 

 

   

 

 

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

  (30,558   (899
  

 

 

   

 

 

 

Net Change in Cash and Cash Equivalents

  (112,478   (127,553

Cash and Cash Equivalents at Beginning of Period

  332,868      343,554   
  

 

 

   

 

 

 

Cash and Cash Equivalents at End of Period

$ 220,390    $ 216,001   
  

 

 

   

 

 

 
RPM (NYSE:RPM)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more RPM Charts.
RPM (NYSE:RPM)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more RPM Charts.