Indicate by
check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Indicate by check mark if the registrant is submitting
the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
¨
Indicate by check mark if the registrant
is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
¨
LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2016
NOTE 1 - GENERAL INFORMATION
LATAM Airlines Group S.A. (the “Company”)
is a public company registered with the Chilean Superintendency of Securities and Insurance (SVS), under No.306, whose shares are
quoted in Chile on the Stock Brokers - Stock Exchange (Valparaíso) - the Chilean Electronic Stock Exchange and the Santiago
Stock Exchange; it is also quoted in the United States of America on the New York Stock Exchange (“NYSE”) in New York
in the form of American Depositary Receipts (“ADRs”).
Its principal business is passenger and
cargo air transportation, both in the domestic markets of Chile, Peru, Argentina, Colombia, Ecuador and Brazil and in a developed
series of regional and international routes in America, Europe and Oceania. These businesses are performed directly or through
its subsidiaries in different countries. In addition, the Company has subsidiaries operating in the freight business in Mexico,
Brazil and Colombia.
The Company is located in Santiago, Chile,
at Avenida Américo Vespucio Sur No. 901, commune of Renca.
Corporate Governance practices of the Company
are set in accordance with Securities Market Law the Corporations Law and its regulations, and the regulations of the SVS and the
laws and regulations of the United States of America and the U.S. Securities and Exchange Commission (“SEC”) of that
country, with respect to the issuance of ADRs.
On July 18, 2016, LATAM received the approval
by Comissão de Valores Mobiliários (“CVM”) for a discontinuation of Brazilian LATAM depositary receipts-BDRS
level III ("BDRs"), supported by common shares of the Company and, consequently, our registration of the foreign issuer.
On May 24, 2016, the Company reported as an Essential Fact the maturity date May 23, 2016 deadline for holders of BDRs to express
their option to keep the shares and the blockade by BM&FBOVESPA with the same date of the respective balances of shares of
the holders of BDRs who chose to adhere to the procedure for sale of shares through the procedure called Sale Facility and assigned
for this purpose a theoretical value of sales in the Santiago Stock Exchange. On June 9, 2016, the Company reported that BTG Pactual
Chile S.A. Stockbrokers ("BTG Pactual Chile"), a chilean institution contracted by the Company, made the sale on the
Santiago Stock Exchange of the shares of the respective holders who adhered to Sale Facility procedure.
As of December 31, 2015, the Company's
subscribed and paid capital was represented by 545,558,101 commons shares, without par value. On August 18, 2016, the Company held
an extraordinary shareholders' meeting in which it was approved to increase the capital by issuing 61,316,424 shares of payment,
all of them commons shares, without par value. As of December 31, 2016, 60,849,592 shares, equivalent to this increase, had been
placed, so at that date the number of shares subscribed and paid by the Company amounted to 606,407,693 shares.
At December 31, 2016, the Company's capital
stock is represented by 608,374,525 shares, all common shares, without par value, which is divided into: (a) the 606,407,693 subscribed
and paid shares mentioned above; And (b) 1,966,832 shares pending of subscription and payment, of which: (i) 1,500,000 shares are
allocated to compensation stock option plan; And (ii) 466,832 correspond to the balance of shares pending of placement of the last
capital increase.
It should be noted that the Company's capital
stock was expressed in 613,164,243 shares, all ordinary shares, without nominal value. However, on December 21, 2016, the deadline
for the subscription and payment of 4,789,718 shares that were also destined to compensation plans for the workers expired, so
the Company's capital stock was fully reduced to the already mentioned 608.374.525 shares.
The Board of the Company is composed of
nine members who are elected every two years by the ordinary shareholders
'
meeting. The Board meets in regular monthly sessions and in extraordinary sessions as the corporate needs demand. Of the nine board
members, three form part of its Directors’ Committee which fulfills both the role foreseen in the Corporations Law and the
functions of the Audit Committee required by the Sarbanes Oxley Law of the United States of America and the respective regulations
of the SEC.
The majority shareholder of the Company
is the Cueto Group, which through Costa Verde Aeronáutica S.A., Costa Verde Aeronáutica SpA, Costa Verde Aeronáutica
Tres SpA, Inversiones Nueva Costa Verde Aeronáutica Limitada, Inversiones Priesca Dos y Cía. Ltda., Inversiones Caravia
Dos y Cía. Ltda., Inversiones El Fano Dos y Cía. Ltda., Inversiones La Espasa Dos S.A., Inversiones, Inversiones
La Espasa Dos y Cía. Ltda. and Inversiones Mineras del Cantábrico S.A. owns 28.27% of the shares issued by the Company,
and therefore is the controlling shareholder of the Company in accordance with the provisions of the letter b) of Article 97 and
Article 99 of the Securities Market Law, given that there is a decisive influence on its administration.
As of December 31, 2016, the Company had
a total of 1,566 registered shareholders. At that date approximately 4.69 % of the Company’s share capital was in the form
of ADRs.
For the period ended December 31, 2016,
the Company had an average of 48,336 employees, ending this period with a total of 45,916 employees, spread over 8,010 Administrative
employees, 4,895 in Maintenance, 15,924 in Operations, 8,970 in Cabin Crew, 3,882 in Controls Crew, and 4,235 in Sales.
The main subsidiaries included in these
consolidated financial statements are as follows:
|
|
|
|
|
|
|
|
As December 31, 2016
|
|
|
As December 31, 2015
|
|
|
|
|
|
Country
|
|
Functional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax No.
|
|
Company
|
|
of origin
|
|
Currency
|
|
Direct
|
|
|
Indirect
|
|
|
Total
|
|
|
Direct
|
|
|
Indirect
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
96.518.860-6
|
|
Latam Travel Chile S.A. and Subsidary
(*)
|
|
Chile
|
|
US$
|
|
|
99.9900
|
|
|
|
0.0100
|
|
|
|
100.0000
|
|
|
|
99.9900
|
|
|
|
0.0100
|
|
|
|
100.0000
|
|
96.763.900-1
|
|
Inmobiliaria Aeronáutica S.A.
|
|
Chile
|
|
US$
|
|
|
99.0100
|
|
|
|
0.9900
|
|
|
|
100.0000
|
|
|
|
99.0100
|
|
|
|
0.9900
|
|
|
|
100.0000
|
|
96.969.680-0
|
|
Lan Pax Group S.A. and Subsidiaries
|
|
Chile
|
|
US$
|
|
|
99.8361
|
|
|
|
0.1639
|
|
|
|
100.0000
|
|
|
|
99.8361
|
|
|
|
0.1639
|
|
|
|
100.0000
|
|
Foreign
|
|
Lan Perú S.A.
|
|
Peru
|
|
US$
|
|
|
49.0000
|
|
|
|
21.0000
|
|
|
|
70.0000
|
|
|
|
49.0000
|
|
|
|
21.0000
|
|
|
|
70.0000
|
|
Foreign
|
|
Lan Chile Investments Limited and Subsidiary
|
|
Cayman Insland
|
|
US$
|
|
|
0.0000
|
|
|
|
0.0000
|
|
|
|
0.0000
|
|
|
|
99.9900
|
|
|
|
0.0100
|
|
|
|
100.0000
|
|
93.383.000-4
|
|
Lan Cargo S.A.
|
|
Chile
|
|
US$
|
|
|
99.8939
|
|
|
|
0.0041
|
|
|
|
99.8980
|
|
|
|
99.8939
|
|
|
|
0.0041
|
|
|
|
99.8980
|
|
Foreign
|
|
Connecta Corporation
|
|
U.S.A.
|
|
US$
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
Foreign
|
|
Prime Airport Services Inc. and Subsidary
|
|
U.S.A.
|
|
US$
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
96.951.280-7
|
|
Transporte Aéreo S.A.
|
|
Chile
|
|
US$
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
Foreign
|
|
Aircraft International Leasing Limited
|
|
U.S.A.
|
|
US$
|
|
|
0.0000
|
|
|
|
0.0000
|
|
|
|
0.0000
|
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
96.631.520-2
|
|
Fast Air Almacenes de Carga S.A.
|
|
Chile
|
|
CLP
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
Foreign
|
|
Laser Cargo S.R.L.
|
|
Argentina
|
|
ARS
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
Foreign
|
|
Lan Cargo Overseas Limited and Subsidiaries
|
|
Bahamas
|
|
US$
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
96.969.690-8
|
|
Lan Cargo Inversiones S.A. and Subsidary
|
|
Chile
|
|
US$
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
|
|
0.0000
|
|
|
|
100.0000
|
|
|
|
100.0000
|
|
96.575.810-0
|
|
Inversiones Lan S.A. and Subsidiaries
|
|
Chile
|
|
US$
|
|
|
99.7100
|
|
|
|
0.2900
|
|
|
|
100.0000
|
|
|
|
99.7100
|
|
|
|
0.2900
|
|
|
|
100.0000
|
|
59.068.920-3
|
|
Technical Trainning LATAM S.A.
|
|
Chile
|
|
CLP
|
|
|
99.8300
|
|
|
|
0.1700
|
|
|
|
100.0000
|
|
|
|
99.8300
|
|
|
|
0.1700
|
|
|
|
100.0000
|
|
Foreign
|
|
TAM S.A. and Subsidiaries (**)
|
|
Brazil
|
|
BRL
|
|
|
63.0901
|
|
|
|
36.9099
|
|
|
|
100.0000
|
|
|
|
63.0901
|
|
|
|
36.9099
|
|
|
|
100.0000
|
|
|
(*)
|
Lantours Division de Servicios Terrestres S.A. changes its name to Latam Travel Chile S.A.
|
|
(**)
|
As of December 31, 2016, indirect ownership participation on TAM S.A and subsidiaries is from Holdco
I S.A., LATAM is entitled to 99,9983% of the economic rights and 49% of the rights politicians product of provisional measure No.
714 of the Brazilian government that allows foreign capital to have up to 49% of the property.
|
Thus, since April 2016, LATAM
Airlines Group S.A. owns 901 voting shares of Holdco I S.A., equivalent to 49% of the total shares with voting rights of said company
and TEP Chile S.A. owns 938 voting shares of Holdco I S.A., equivalent to 51% of the total voting shares of that company.
|
b)
|
Statement of financial position
|
|
|
|
|
Statement of financial position
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
For the periods ended
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
As
of December 31, 2016
|
|
|
As
of December 31, 2015
|
|
|
2016
|
|
|
2015
|
|
Tax No.
|
|
Company
|
|
Assets
|
|
|
Liabilities
|
|
|
Equity
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Equity
|
|
|
Gain
/(loss)
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.518.860-6
|
|
Latam Travel Chile
S.A. and Subsidary (*)
|
|
|
5,468
|
|
|
|
2,727
|
|
|
|
2,741
|
|
|
|
5,613
|
|
|
|
5,522
|
|
|
|
91
|
|
|
|
2,650
|
|
|
|
2,341
|
|
96.763.900-1
|
|
Inmobiliaria Aeronáutica
S.A.
|
|
|
36,756
|
|
|
|
8,843
|
|
|
|
27,913
|
|
|
|
39,302
|
|
|
|
14,832
|
|
|
|
24,470
|
|
|
|
3,443
|
|
|
|
1,404
|
|
96.969.680-0
|
|
Lan Pax Group S.A. and Subsidiaries
(**)
|
|
|
475,763
|
|
|
|
1,045,761
|
|
|
|
(561,472
|
)
|
|
|
519,663
|
|
|
|
1,049,232
|
|
|
|
(521,907
|
)
|
|
|
(36,331
|
)
|
|
|
(35,187
|
)
|
Foreign
|
|
Lan Perú S.A.
|
|
|
306,111
|
|
|
|
294,912
|
|
|
|
11,199
|
|
|
|
255,691
|
|
|
|
240,938
|
|
|
|
14,753
|
|
|
|
(2,164
|
)
|
|
|
5,068
|
|
Foreign Foreign
|
|
Lan Chile
Investments Limited and Subsidiary (**)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,015
|
|
|
|
13
|
|
|
|
2,002
|
|
|
|
23
|
|
|
|
(13
|
)
|
93.383.000-4
|
|
Lan Cargo S.A.
|
|
|
480,908
|
|
|
|
239,728
|
|
|
|
241,180
|
|
|
|
483,033
|
|
|
|
217,037
|
|
|
|
265,966
|
|
|
|
(24,813
|
)
|
|
|
(74,408
|
)
|
Foreign
|
|
Connecta Corporation
|
|
|
31,981
|
|
|
|
23,525
|
|
|
|
8,456
|
|
|
|
37,070
|
|
|
|
38,298
|
|
|
|
(1,228
|
)
|
|
|
9,684
|
|
|
|
194
|
|
Foreign
|
|
Prime Airport Services Inc.
and Subsidary (**)
|
|
|
7,385
|
|
|
|
11,294
|
|
|
|
(3,909
|
)
|
|
|
6,683
|
|
|
|
11,180
|
|
|
|
(4,497
|
)
|
|
|
588
|
|
|
|
279
|
|
96.951.280-7
|
|
Transporte Aéreo S.A.
|
|
|
340,940
|
|
|
|
124,805
|
|
|
|
216,135
|
|
|
|
331,117
|
|
|
|
122,666
|
|
|
|
208,451
|
|
|
|
8,206
|
|
|
|
5,878
|
|
Foreign
|
|
Aircraft International Leasing
Limited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4
|
|
|
|
(4
|
)
|
|
|
9
|
|
|
|
(4
|
)
|
96.631.520-2
|
|
Fast Air Almacenes de Carga
S.A.
|
|
|
10,023
|
|
|
|
3,645
|
|
|
|
6,378
|
|
|
|
8,985
|
|
|
|
4,641
|
|
|
|
4,344
|
|
|
|
1,717
|
|
|
|
1,811
|
|
Foreign
|
|
Laser Cargo S.R.L.
|
|
|
21
|
|
|
|
32
|
|
|
|
(11
|
)
|
|
|
27
|
|
|
|
39
|
|
|
|
(12
|
)
|
|
|
(1
|
)
|
|
|
69
|
|
Foreign
|
|
Lan Cargo
Overseas Limited and Subsidiaries (**)
|
|
|
54,092
|
|
|
|
35,178
|
|
|
|
15,737
|
|
|
|
62,406
|
|
|
|
43,759
|
|
|
|
15,563
|
|
|
|
176
|
|
|
|
3,344
|
|
96.969.690-8
|
|
Lan Cargo Inversiones S.A.
and Subsidary (**)
|
|
|
80,644
|
|
|
|
95,747
|
|
|
|
(13,506
|
)
|
|
|
54,179
|
|
|
|
68,220
|
|
|
|
(12,601
|
)
|
|
|
(910
|
)
|
|
|
113
|
|
96.575.810-0
|
|
Inversiones Lan S.A. and Subsidiaries
(**)
|
|
|
10,971
|
|
|
|
6,452
|
|
|
|
4,452
|
|
|
|
16,512
|
|
|
|
14,676
|
|
|
|
1,828
|
|
|
|
2,549
|
|
|
|
2,772
|
|
59.068.920-3
|
|
Technical Trainning LATAM
S.A.
|
|
|
1,745
|
|
|
|
284
|
|
|
|
1,461
|
|
|
|
1,527
|
|
|
|
266
|
|
|
|
1,261
|
|
|
|
73
|
|
|
|
(72
|
)
|
Foreign
|
|
TAM S.A. and Subsidiaries (**)
|
|
|
5,287,286
|
|
|
|
4,710,308
|
|
|
|
495,562
|
|
|
|
4,969,553
|
|
|
|
4,199,223
|
|
|
|
423,190
|
|
|
|
2,107
|
|
|
|
(183,581
|
)
|
|
(*)
|
Lantours Division de Servicios Terrestres S.A. changes its name to Latam Travel Chile S.A.
|
|
(**)
|
The Equity reported corresponds to Equity attributable
to owners of the parent, does not include Non-controlling interest.
|
Additionally, we have proceeded to consolidate
the following special purpose entities: 1. JOL (Japanese Operating Lease) created in order to finance the purchase of certain aircraft;
2. Chercán Leasing Limited created to finance the pre-delivery payments on aircraft; 3. Guanay Finance Limited created to
issue a bond collateralized with future credit card receivables; 4. Private investment funds and 5. Avoceta Leasing Limited created
to finance the pre-delivery payments on aircraft. These companies have been consolidated as required by IFRS 10.
All the entities controlled have been included
in the consolidation.
Changes in the scope of consolidation between
January 1, 2015 and December 31, 2016, are detailed below:
|
(1)
|
Incorporation or acquisition of companies
|
|
-
|
On October 2015, Rampas Airport Services S.A., subsidiary of Lan Pax Group S.A. increases its capital
and paid in the amount of ThUS$ 6,000 by issuing new shares, changing the property of the company as follows: Lan Pax Group S.A.
increased its share to 99.99738%, Inversiones Lan S.A. decreased its stake to 0.00002% and Aerolane Líneas Aéreas
Nacionales del Ecuador S.A. acquires stake for 0.0026%.
|
|
-
|
On January 2016 it was registered at the Public Registry of Commerce, the Increase in Share Capital
and statutory modification for the purpose of creating a new class of shares of Lan Argentina S.A., subsidiary of Lan Pax Group
S.A., for a total of 90,000,000 Class "C" shares registered non-endorsable and non-voting. Lan Pax Group S.A. participated
in this capital increase, changing its ownership to 4.87%, consequently, the indirect participation of LATAM Airlines Group S.A.
increases to 95.85660%
|
|
-
|
On April 1, 2016, Multiplus Corretora de Seguros Ltda. was created, the ownership of which corresponds
to 99.99% of Multiplus S.A. direct subsidiary of TAM S.A.
|
|
-
|
During period 2016, Inversiones LAN S.A., subsidiary of LATAM Airlines Group S.A., acquired 4,767
shares of Aerovías de Integración Regional Aires S.A. a non-controlling shareholder, equivalent to 0.0914%, consequently,
the indirect participation of LATAM Airlines Group S.A. increases to 99.19061%
|
|
(2)
|
Dissolution of companies
|
|
-
|
In July 2015, the Company Ladeco Cargo S.A., subsidiary of Lan Cargo S.A., was dissolved.
|
|
-
|
During the period 2016, Lan Chile Investments Limited, subsidiary of LATAM Airlines S.A.; and Aircraft
International Leasing Limited, subsidiary of Lan Cargo S.A., were dissolved.
|
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The following describes the principal accounting
policies adopted in the preparation of these consolidated financial statements.
|
2.1.
|
Basis of Preparation
|
The consolidated financial statements of
LATAM Airlines Group S.A. for the period ended December 31, 2016, have been prepared in accordance with International Financial
Reporting Standards (IFRS) issued by the International Accounting Standards Board (“IASB”) incorporated therein and
with the interpretations issued by the International Financial Reporting Standards Interpretations Committee (IFRIC).
On October 17, 2014, the SVS issued Circular
No. 856, instructing the audited entities to record in the year 2014, against equity the differences in assets and liabilities
for deferred taxes produced by direct effect of the increase in the rate of First class taxes introduced by Law No. 20,780, which,
considering that such treatment differs from those established by IAS 12, and, therefore, the preparation framework represented
a change And presentation of financial information that had been adopted up to that date.
Considering that what was expressed in
the previous paragraph represented a specific and temporary diversion of IFRS, starting in 2016 and in accordance with paragraph
4A of IFRS 1, the Company has decided to retroactively apply IFRS, in accordance with IAS 8 "Accounting policies, changes
in accounting estimates and errors" as if it had never failed to apply such IFRS.
As mentioned in the previous paragraph
does not modify any of the accounts presented in the statements of financial position as of December 31, 2016 and 2015, as well
as at December 31, 2015 and 2014, as expressed in paragraph 40A of IAS 1 "Presentation of Financial Statements", it is
not necessary to present the statement of financial position as of January 1, 2015 (third column).
The consolidated financial statements have
been prepared under the historic-cost criterion, although modified by the valuation at fair value of certain financial instruments.
The preparation of the consolidated financial
statements in accordance with IFRS requires the use of certain critical accounting estimates. It also requires management to use
its judgment in applying the Company’s accounting policies. Note 4 shows the areas that imply a greater degree of judgment
or complexity or the areas where the assumptions and estimates are significant to the consolidated financial statements.
During 2016 the Company recorded out of
period adjustments resulting in an aggregate net decrease of US$ 18.2 million to "Net income (loss) for the period" for
the year ended December 31, 2016. These adjustments include US$ 39.5 million (loss) resulting from an account reconciliation process
initiated after the Company's afiliate TAM S.A. and its subsidiaries completed the implementation of the SAP system. A further
US$ 11.0 million (loss) reflect adjustments related to foreign exchange differences, also relating to the Company's subsidiaries
in Brazil. The balance of US$ 32.3 million (gain) includes principally the adjustment of unclaimed fees for expired tickets for
the Company and its affiliates outside Brazil. Management of TAM S.A. has concluded that the out of period adjustments that have
been identified are material to the 2015 financial statements of TAM S.A., which should therefore require a restatement in Brazil.
However, Management of LATAM has evaluated the impact of all out of period adjustments, both individually and in the aggregate,
and concluded that due to their relative size and to qualitative factors they are not material to the annual consolidated financial
statements for 2016 of Latam Airlines Group S.A. or to any previously reported consolidated financial statements, therefore no
restatement or revision is necessary.
(a) Accounting pronouncements with implementation effective from January 1, 2016:
(i) Standards and amendments
|
|
Date of issue
|
|
Mandatory
Application:
Annual periods
beginning on or after
|
|
|
|
|
|
Amendment to IFRS 11: Joint arrangements.
|
|
May 2014
|
|
01/01/2016
|
|
|
|
|
|
Amendment to IAS 16: Property, plant and equipment, and IAS 38: Intangible assets.
|
|
May 2014
|
|
01/01/2016
|
|
|
|
|
|
Amendment to IAS 27: Separate financial statements.
|
|
August 2014
|
|
01/01/2016
|
|
|
|
|
|
Amendment IAS 1: Presentation of Financial Statements.
|
|
December 2014
|
|
01/01/2016
|
|
|
|
|
|
Amendment to IFRS 10: Consolidated financial statements, IFRS 12: Disclosure of interests in other entities and IAS 28: Investments in associates and joint ventures.
|
|
December 2014
|
|
01/01/2016
|
(ii) Improvements
|
|
Date of issue
|
|
Mandatory
Application:
Annual periods
beginning on or after
|
|
|
|
|
|
Improvements to International Financial Reporting Standards (2012-2014 cycle ): IFRS 5 Non-current assets held for sale and discontinued operations; IFRS 7 Financial instruments: Disclosures; IAS 19 Employee benefits and IAS 34 Interim financial reporting.
|
|
September 2014
|
|
01/01/2016
|
The application of standards, amendments,
interpretations and improvements had no material impact on the consolidated financial statements of the Company.
(b) Accounting pronouncements not yet
in force for financial years beginning on January 1, 2016 and which has not been effected early adoption
(i) Standards
and amendments
|
|
Date of issue
|
|
Mandatory
Application:
Annual periods
beginning on or after
|
|
|
|
|
|
Amendment to IAS 7: Statement of Cash Flows.
|
|
January 2016
|
|
01/01/2017
|
|
|
|
|
|
Amendment to IAS 12: Income Taxes.
|
|
January 2016
|
|
01/01/2017
|
|
|
|
|
|
IFRS 9: Financial instruments.
|
|
December 2009
|
|
01/01/2018
|
|
|
|
|
|
Amendment to IFRS 9: Financial instruments.
|
|
November 2013
|
|
01/01/2018
|
|
|
|
|
|
IFRS 15: Revenue from contracts with customers (1).
|
|
May 2014
|
|
01/01/2018
|
|
|
|
|
|
Amendment to IFRS 15: Revenue from contracts with customers.
|
|
April 2016
|
|
01/01/2018
|
|
|
|
|
|
Amendment to IFRS 2: Share-based payments
|
|
June 2016
|
|
01/01/2018
|
|
|
|
|
|
Amendment to IFRS 4: Insurance contracts.
|
|
September 2016
|
|
01/01/2018
|
|
|
|
|
|
Amendment to IAS 40: Investment property
|
|
December 2016
|
|
01/01/2018
|
|
|
|
|
|
IFRS 16: Leases (2).
|
|
January 2016
|
|
01/01/2019
|
|
|
|
|
|
Amendment to IFRS 10: Consolidated financial statements and IAS 28 Investments in associates and joint ventures.
|
|
September 2014
|
|
To be determined
|
(ii) Improvements
|
|
Date of issue
|
|
Mandatory
Application:
Annual periods
beginning on or after
|
|
|
|
|
|
Improvements to International Financial Reporting Standards. (cycle 2012-2014) IFRS 1: First-time adoption of international financial reporting standards; IFRS 12 Disclosure of interests in other entities and IAS 28 investments in associates and joint ventures.
|
|
December 2016
|
|
01/01/2017
(improvements
IFRS 12)
|
|
|
|
|
|
(iii) Interpretations
|
|
|
|
01/01/2018
(improvements
IFRS 1 and IAS 28)
|
|
|
|
|
|
IFRIC 22: Foreign currency transactions and advance consideration
|
|
December 2016
|
|
01/01/2018
|
The Company’s management believes
that the adoption of the standards, amendments and interpretations described above but not yet effective would not have a significant
impact on the Company’s consolidated financial statements in the year of their first application, except for IFRS 15 and
IFRS 16:
|
(1)
|
IFRS 15 Revenue from Contracts with Customers supersedes actual standard for revenue recognition
that actually uses the Company, as IAS 18 Revenue and IFRIC 13 Customer Loyalty Programmes. The core principle of IFRS 15 is that
an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. This standards supersedes IFRS 15 supersedes,
IAS 11 Construction Contracts, IAS 18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of
Real Estate, IFRIC 18 Transfers of Assets from Customers; and SIC-31 Revenue - Barter Transactions Involving Advertising Services.
|
We are currently evaluating
how the adoption of the revenue recognition standard will impact our Consolidated Financial Statements. Interpretations are on-going
and could have a significant impact on our implementation. We currently believe the adoption will not have a significant impact
on passenger and cargo revenue recognition. However, the impact in revenue and liability for frequent flyer program are still being
analyzed.
(2)The
IFRS 16 Leases add important changes in the accounting for lessees by introducing a similar treatment to financial leases for all
operating leases with a term of more than 12 months. This mean, in general terms, that an asset should be recognized for the right
to use the underlying leased assets and a liability representing its present value of payments associate to the agreement. Monthly
leases payments will be replace by the asset depreciation and a financial cost in the income statement.
|
|
We are currently evaluating how the adoption of the leases recognition standard will impact our
Consolidated Financial Statements. Interpretations are on-going and could have a material impact on our implementation. Currently,
we expect that the adoption of the new lease standard will have a material impact on our consolidated balance sheet due to the
recognition of right-of-use assets and lease liabilities principally for certain leases currently accounted for as operating leases.
|
LATAM Airlines Group
S.A. and subsidiaries are still assessing these standard to determinate the effect on their Financial Statements, covenants and
other financial indicators.
|
2.2.
|
Basis of Consolidation
|
Subsidiaries are all the entities (including
special-purpose entities) over which the Company has the power to control the financial and operating policies, which are generally
accompanied by a holding of more than half of the voting rights. In evaluating whether the Company controls another entity, the
existence and effect of potential voting rights that are currently exercisable or convertible at the date of the consolidated financial
statements are considered. The subsidiaries are consolidated from the date on which control is passed to the Company and they are
excluded from the consolidation on the date they cease to be so controlled. The results and flows are incorporated from the date
of acquisition.
Balances, transactions and unrealized gains
on transactions between the Company’s entities are eliminated. Unrealized losses are also eliminated unless the transaction
provides evidence of an impairment loss of the asset transferred. When necessary in order to ensure uniformity with the policies
adopted by the Company, the accounting policies of the subsidiaries are modified.
To account for and identify the financial
information to be revealed when carrying out a business combination, such as the acquisition of an entity by the Company, shall
apply the acquisition method provided for in IFRS 3: Business combination.
|
(b)
|
Transactions with non-controlling interests
|
The Company applies the policy of considering
transactions with non-controlling interests, when not related to loss of control, as equity transactions without an effect on income.
|
(c)
|
Sales of subsidiaries
|
When a subsidiary is sold and a percentage
of participation is not retained, the Company derecognizes assets and liabilities of the subsidiary, the non-controlling and other
components of equity related to the subsidiary. Any gain or loss resulting from the loss of control is recognized in the consolidated
income statement in Other gains (losses).
If LATAM Airlines Group S.A. and Subsidiaries
retain an ownership of participation in the sold subsidiary, and does not represent control, this is recognized at fair value on
the date that control is lost, the amounts previously recognized in Other comprehensive income are accounted as if the Company
had disposed directly from the assets and related liabilities, which can cause these amounts are reclassified to profit or loss.
The percentage retained valued at fair value is subsequently accounted using the equity method.
|
(d)
|
Investees or associates
|
Investees or associates are all entities
over which LATAM Airlines Group S.A. and Subsidiaries have significant influence but have no control. This usually arises from
holding between 20% and 50% of the voting rights. Investments in associates are booked using the equity method and are initially
recognized at their cost.
|
2.3.
|
Foreign currency transactions
|
|
(a)
|
Presentation and functional currencies
|
The items included in the financial statements
of each of the entities of LATAM Airlines Group S.A. and Subsidiaries are valued using the currency of the main economic environment
in which the entity operates (the functional currency). The functional currency of LATAM Airlines Group S.A. is the United States
dollar which is also the presentation currency of the consolidated financial statements of LATAM Airlines Group S.A. and Subsidiaries.
|
(b)
|
Transactions and balances
|
Foreign currency transactions are translated
to the functional currency using the exchange rates on the transaction dates. Foreign currency gains and losses resulting from
the liquidation of these transactions and from the translation at the closing exchange rates of the monetary assets and liabilities
denominated in foreign currency are shown in the consolidated statement of income by function except when deferred in Other comprehensive
income as qualifying cash flow hedges.
The results and financial position of all
the Group entities (none of which has the currency of a hyper-inflationary economy) that have a functional currency other than
the presentation currency are translated to the presentation currency as follows:
(i) Assets and liabilities of each consolidated
statement of financial position presented are translated at the closing exchange rate on the consolidated statement of financial
position date;
(ii) The revenues and expenses of each
income statement account are translated at the exchange rates prevailing on the transaction dates, and
(iii) All the resultant exchange differences
by conversion are shown as a separate component in Other comprehensive income.
The exchange rates used correspond to those
fixed in the country where the subsidiary is located, whose functional currency is different to the U.S. dollar.
Adjustments to the Goodwill and fair value
arising from the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and are translated
at the closing exchange rate or period informed.
|
2.4.
|
Property, plant and equipment
|
The land of LATAM Airlines Group S.A. and
Subsidiaries is recognized at cost less any accumulated impairment loss. The rest of the Property, plant and equipment are registered,
initially and subsequently, at historic cost less the corresponding depreciation and any impairment loss.
The amounts of advance payments to aircraft
manufacturers are capitalized by the Company under Construction in progress until receipt of the aircraft.
Subsequent costs (replacement of components,
improvements, extensions, etc.) are included in the value of the initial asset or shown as a separate asset only when it is probable
that the future economic benefits associated with the elements of Property, plant and equipment are going to flow to the Company
and the cost of the element can be determined reliably. The value of the component replaced is written off in the books at the
time of replacement. The rest of the repairs and maintenance are charged to the results of the year in which they are incurred.
Depreciation of Property, plant and equipment
is calculated using the straight-line method over their estimated technical useful lives; except in the case of certain technical
components which are depreciated on the basis of cycles and hours flown.
The residual value and useful life of assets
are reviewed, and adjusted if necessary, once per year.
When the carrying amount of an asset is
higher than its estimated recoverable amount, its value is reduced immediately to its recoverable amount (Note 2.8).
Losses and gains on the sale
of Property, plant and equipment are calculated by comparing the compensation with the book value and are included in the consolidated
statement of income.
|
2.5.
|
Intangible assets other than goodwill
|
|
(a)
|
Airport slots and Loyalty program
|
Airport slots and the Coalition and Loyalty
program are intangible assets of indefinite useful life and are subject to impairment tests annually as an integral part of each
CGU, in accordance with the premises that are applicable, included as follows:
Airport slots – Air transport CGU
Loyalty program – Coalition and loyalty
program Multiplus CGU
(See Note 16)
The airport slots correspond to an administrative
authorization to carry out operations of arrival and departure of aircraft at a specific airport, within a specified period.
The Loyalty program corresponds to the
system of accumulation and redemption of points that has developed Multiplus S.A., subsidiary of TAM S.A.
The Brands, airport Slots and Loyalty program
were recognized in fair values determined in accordance with IFRS 3, as a consequence of the business combination with TAM and
Subsidiaries.
Licenses for computer software acquired
are capitalized on the basis of the costs incurred in acquiring them and preparing them for using the specific software. These
costs are amortized over their estimated useful lives, for which the Company has been defined useful lives between 3 and 10 years.
Expenses related to the development or
maintenance of computer software which do not qualify for capitalization, are shown as an expense when incurred. The personnel
costs and others costs directly related to the production of unique and identifiable computer software controlled by the Company,
are shown as intangible Assets others than Goodwill when they have met all the criteria for capitalization.
The Brands were acquired in the business
combination with TAM S.A. And Subsidiaries and recognized at fair value under IFRS. During the year 2016, the estimated useful
life of the brands change from an indefinite useful life to a five-year period, the period in which the value of the brands will
be amortized (See Note 15).
Goodwill
represents the excess of acquisition cost over the fair value of the Company’s participation in the net identifiable assets
of the subsidiary or
associate
on the acquisition date. Goodwill related to acquisition
of subsidiaries is not amortized but tested for impairment annually or each time that there is evidence of impairment. Gains and
losses on the sale of an entity include the book amount of the goodwill related to the entity sold.
Interest costs incurred for the construction
of any qualified asset are capitalized over the time necessary for completing and preparing the asset for its intended use. Other
interest costs are recognized in the consolidated income statement when they are accrued.
|
2.8.
|
Losses for impairment of non-financial assets
|
Intangible assets that have an indefinite
useful life, and developing IT projects, are not subject to amortization and are subject to annual testing for impairment. Assets
subject to amortization are subjected to impairment tests whenever any event or change in circumstances indicates that the book
value of the assets may not be recoverable. An impairment loss is recorded when the book value is greater than the recoverable
amount. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In evaluating
the impairment, the assets are grouped at the lowest level for which cash flows are separately identifiable (CGUs). Non-financial
assets other than goodwill that have suffered an impairment loss are reviewed if there are indicators of reverse losses at each
reporting date.
The Company classifies its financial instruments
in the following categories: financial assets at fair value through profit and loss and loans and receivables. The classification
depends on the purpose for which the financial instruments were acquired. Management determines the classification of its financial
instruments at the time of initial recognition, which occurs on the date of transaction.
|
(a)
|
Financial assets at fair value through profit and loss
|
Financial assets at fair value through
profit and loss are financial instruments held for trading and those which have been designated at fair value through profit or
loss in their initial classification. A financial asset is classified in this category if acquired mainly for the purpose of being
sold in the near future or when these assets are managed and measured using fair value. Derivatives are also classified as held
for trading unless they are designated as hedges. The financial assets in this category and have been designated initial recognition
through profit or loss, are classified as Cash and cash equivalents and Other current financial assets and those designated as
instruments held for trading are classified as Other current and non-current financial assets.
|
(b)
|
Loans and receivables
|
Loans and receivables are non-derivative
financial instruments with fixed or determinable payments not traded on an active market. These items are classified in current
assets except for those with maturity over 12 months from the date of the consolidated statement of financial position, which are
classified as non-current assets. Loans and receivables are included in trade and other accounts receivable in the consolidated
statement of financial position (Note 2.12).
The regular purchases and sales of financial
assets are recognized on the trade date – the date on which the Group commits to purchase or sell the asset. Investments
are initially recognized at fair value plus transaction costs for all financial assets not carried at fair value through profit
or loss. Financial assets carried at fair value through profit or losses are initially recognized at fair value, and transaction
costs are expensed in the income statement. Financial assets are derecognized when the rights to receive cash flows from the investments
have expired or have been transferred and the Group has transferred substantially all risks and rewards of ownership.
The financial assets at fair value through
profit or loss are subsequently carried at fair value. Loans and receivables are subsequently carried at amortized cost using the
effective interest rate method.
At the date of each consolidated statement
of financial position, the Company assesses if there is objective evidence that a financial asset or group of financial assets
may have suffered an impairment loss.
|
2.10.
|
Derivative financial instruments and hedging activities
|
Derivatives are booked initially at fair
value on the date the derivative contracts are signed and later they continue to be valued at their fair value. The method for
booking the resultant loss or gain depends on whether the derivative has been designated as a hedging instrument and if so, the
nature of the item hedged. The Company designates certain derivatives as:
(a) Hedge of the fair value of recognized
assets (fair value hedge);
(b) Hedge of an identified risk associated
with a recognized liability or an expected highly- Probable transaction (cash-flow hedge), or
(c) Derivatives that do not qualify
for hedge accounting.
The Company documents, at the inception
of each transaction, the relationship between the hedging instrument and the hedged item, as well as its objectives for managing
risk and the strategy for carrying out various hedging transactions. The Company also documents its assessment, both at the beginning
and on an ongoing basis, as to whether the derivatives used in the hedging transactions are highly effective in offsetting the
changes in the fair value or cash flows of the items being hedged.
The total fair value of the hedging derivatives
is booked as Other non-current financial asset or liability if the remaining maturity of the item hedged is over 12 months, and
as an other current financial asset or liability if the remaining term of the item hedged is less than 12 months.
Derivatives not booked as hedges are classified as Other financial assets or liabilities.
Changes in the fair value of designated
derivatives that qualify as fair value hedges are shown in the consolidated statement of income, together with any change in the
fair value of the asset or liability hedged that is attributable to the risk being hedged.
The effective portion of changes in the
fair value of derivatives that are designated and qualify as cash flow hedges is shown in the statement of other comprehensive
income. The loss or gain relating to the ineffective portion is recognized immediately in the consolidated statement of income
under Other gains (losses). Amounts accumulated in equity are reclassified to profit or loss in the periods when the hedged item
affects profit or loss.
In case of variable interest-rate hedges,
the amounts recognized in the statement of Other comprehensive income are reclassified to results within financial costs at the
same time the associated debts accrue interest.
For fuel price hedges, the amounts shown
in the statement of Other comprehensive income are reclassified to results under the line item Cost of sales to the extent that
the fuel subject to the hedge is used.
For foreign currency hedges, the amounts
recognized in the statement of Other comprehensive income are reclassified to income as deferred revenue resulting from the use
of points, are recognized as Income.
When hedging instruments mature or are
sold or when they do not meet the requirements to be accounted for as hedges, any gain or loss accumulated in the statement of
Other comprehensive income until that moment remains in the statement of other comprehensive income and is reclassified to the
consolidated statement of income when the hedged transaction is finally recognized. When it is expected that the hedged transaction
is no longer going to occur, the gain or loss accumulated in the statement of other comprehensive income is taken immediately to
the consolidated statement of income as “Other gains (losses)”.
|
(c)
|
Derivatives not booked as a hedge
|
The changes in fair value of any derivative
instrument that is not booked as a hedge are shown immediately in the consolidated statement of income in “Other gains (losses)”.
Inventories, detailed in Note 10, are shown
at the lower of cost and their net realizable value. The cost is determined on the basis of the weighted average cost method (WAC).
The net realizable value is the estimated selling price in the normal course of business, less estimated costs necessary to make
the sale.
|
2.12.
|
Trade and other accounts receivable
|
Trade accounts
receivable are shown initially at their
fair value and later at their amortized cost in accordance with the effective interest
rate method, less the allowance for impairment losses. An allowance for impairment loss of trade accounts receivable is made when
there is objective evidence that the Company will not be able to recover all the amounts due according to the original terms of
the accounts receivable.
The existence of significant financial
difficulties on the part of the debtor, the probability that the debtor is entering bankruptcy or financial reorganization and
the default or delay in making payments are considered indicators that the receivable has been impaired. The amount of the provision
is the difference between the book value of the assets and the present value of the estimated future cash flows, discounted at
the original effective interest rate. The book value of the asset is reduced by the amount of the allowance and the loss is shown
in the consolidated statement of income in Cost of sales. When an account receivable is written off, it is charged to the allowance
account for accounts receivable.
|
2.13.
|
Cash and cash equivalents
|
Cash and cash equivalents include cash
and bank balances, time deposits in financial institutions, and other short-term and highly liquid investments.
The common shares are classified as net
equity.
Incremental costs directly attributable
to the issuance of new shares or options are shown in net equity as a deduction from the proceeds received from the placement of
shares.
|
2.15.
|
Trade and other accounts payables
|
Trade payables and other accounts payable
are initially recognized at fair value and subsequently at amortized cost.
|
2.16.
|
Interest-bearing loans
|
Financial liabilities are shown initially
at their fair value, net of the costs incurred in the transaction. Later, these financial liabilities are valued at their amortized
cost; any difference between the proceeds obtained (net of the necessary arrangement| costs) and the repayment value, is shown
in the consolidated statement of income during the term of the debt, according to the effective interest rate method.
Financial liabilities are classified in
current and non-current liabilities according to the contractual payment dates of the nominal principal.
|
2.17.
|
Current and deferred taxes
|
The expense by current tax is comprised
of income and deferred taxes.
The charge for current tax is calculated
based on tax laws in force on the date of statement of financial position, in the countries in which the subsidiaries and associates
operate and generate taxable income.
Deferred taxes are calculated using the
liability method, on the temporary differences arising between the tax bases of assets and liabilities and their book values. However,
if the temporary differences arise from the initial recognition of a liability or an asset in a transaction different from a business
combination that at the time of the transaction does not affect the accounting result or the tax gain or loss, they are not booked.
The deferred tax is determined using the tax rates (and laws) that have been enacted or substantially enacted at the consolidated
financial statements close, and are expected to apply when the related deferred tax asset is realized or the deferred tax liability
discharged.
Deferred tax assets are recognized when
it is probable that there will be sufficient future tax earnings with which to
compensate the temporary
differences.
The tax (current and deferred) is recognized
in income by function, unless it relates to an item recognized in Other comprehensive income, directly in equity or from business
combination. In that case the tax is also recognized in Other comprehensive income, directly in income by function or goodwill,
respectively.
The Company recognizes the expense for
personnel vacations on an accrual basis.
|
(b)
|
Share-based compensation
|
The compensation plans implemented based
on the shares of the Company are recognized in the consolidated financial statements in accordance with IFRS 2: Share-based payments,
for plans based on the granting of options, the effect of fair value is recorded in equity with a charge to remuneration in a linear
manner between the date of grant of said options and the date on which they become irrevocable, for the plans considered as cash
settled award the fair value, updated as of the closing date of each reporting period, is recorded as a liability with charge to
remuneration.
|
(c)
|
Post-employment and other long-term benefits
|
Provisions are made for these obligations
by applying the method of the projected unit credit method, and taking into account estimates of future permanence, mortality rates
and future wage increases determined on the basis of actuarial calculations. The discount rates are determined by reference to
market interest-rate curves. Actuarial gains or losses are shown in other comprehensive income.
The Company has an annual incentives plan
for its personnel for compliance with objectives and individual contribution to the results. The incentives eventually granted
consist of a given number or portion of monthly remuneration and the provision is made on the basis of the amount estimated for
distribution.
Provisions are recognized when:
|
(i)
|
The Company
has
a present legal or implicit obligation as a result of past events;
|
|
(ii)
|
I
t is probable that
payment is going to be necessary to settle an obligation; and
|
|
(iii)
|
T
he amount has been
reliably estimated
.
|
|
2.20.
|
Revenue recognition
|
Revenues include the fair value of the
proceeds received or to be received on sales of goods and rendering services in the ordinary course of the Company’s business.
R
evenues are shown net of refunds, rebates and discounts.
|
(a)
|
Rendering of services
|
|
(i)
|
Passenger and cargo transport
|
The Company shows revenue from the transportation
of passengers and cargo once the service has been provided.
Consistent with the foregoing, the Company
presents the deferred revenues, generated by anticipated sale of flight tickets and freight services, in heading Other non - financial
liabilities in the Statement of Financial Position.
|
(ii)
|
Frequent flyer program
|
The Company currently has a frequent flyer
programs, whose objective is customer loyalty through the delivery of kilometers or points fly whenever the programs holders make
certain flights, use the services of entities registered with the program or make purchases with an associated credit card. The
kilometers or points earned can be exchanged for flight tickets or other services of associated entities.
The consolidated financial statements include
liabilities for this concept (deferred income), according to the estimate of the valuation established for the kilometers or points
accumulated pending use at that date, in accordance with IFRIC 13: Customer loyalty programs.
The Company records revenues for other
services when these have been provided.
Dividend income is booked when the right
to receive the payment is established.
|
(a)
|
When the Company is the lessee – financial lease
|
The Company leases certain Property, plant
and equipment in which it has substantially all the risk and benefits deriving from the ownership; they are therefore classified
as financial leases. Financial leases are initially recorded at the lower of the fair value of the asset leased and the present
value of the minimum lease payments.
Every lease payment is separated between
the liability component and the financial expenses so as to obtain a constant interest rate over the outstanding amount of the
debt. The corresponding leasing obligations, net of financial charges, are included in Other financial liabilities. The element
of interest in the financial cost is charged to the consolidated statement of income over the lease period so that it produces
a constant periodic rate of interest on the remaining balance of the liability for each year. The asset acquired under a financial
lease is depreciated over its useful life and is included in Property, plant and equipment.
|
(b)
|
When the Company is the lessee – operating lease
|
Leases, in which the lessor retains an
important part of the risks and benefits deriving from ownership, are classified as operating leases. Payments with respect to
operating leases (net of any incentive received from the lessor) are charged in the consolidated statement of income on a straight-line
basis over the term of the lease.
|
2.22.
|
Non-current assets or disposal groups classified as held for sale
|
Non-current assets (or disposal groups)
classified as assets held for sale are shown at the lesser of their book value and the fair value less costs to sell.
The costs incurred for scheduled heavy
maintenance of the aircraft’s fuselage and engines are capitalized and depreciated until the next maintenance. The depreciation
rate is determined on technical grounds, according to the use of the aircraft expressed in terms of cycles and flight hours.
In case of own aircraft or under financial
leases, these maintenance cost are capitalized as Property, plant and equipment, while in the case of aircraft under operating
leases, a liability is accrued based on the use of the main components is recognized, since a contractual obligation with the lessor
to return the aircraft on agreed terms of maintenance levels exists. These are recognized as Cost of sales.
Additionally, some leases establish the
obligation of the lessee to make deposits to the lessor as a guarantee of compliance with the maintenance and return conditions.
These deposits, often called maintenance reserves, accumulate until a major maintenance is performed, once made, the recovery is
requested to the lessor. At the end of the contract period, there is comparison between the reserves that have been paid and required
return conditions, and compensation between the parties are made if applicable.
The unscheduled maintenance of aircraft
and engines, as well as minor maintenance, are charged to results as incurred.
|
2.24.
|
Environmental costs
|
Disbursements related to environmental
protection are charged to results when incurred.
NOTE 3 - FINANCIAL RISK MANAGEMENT
|
3.1.
|
Financial risk factors
|
The Company is exposed to different financial
risks: (a) market risk, (b) credit risk, and (c) liquidity risk. The program overall risk management of the Company aims to minimize
the adverse effects of financial risks affecting the company.
Due to the nature of its operations, the
Company is exposed to market factors such as: (i) fuel-price risk, (ii) exchange -rate risk, and (iii) interest -rate risk.
The Company has developed policies and
procedures for managing market risk, which aim to identify, quantify, monitor and mitigate the adverse effects of changes in market
factors mentioned above.
For this, the Administration monitors the
evolution of price levels and rates, and quantifies their risk exposures (Value at Risk), and develops and implements hedging strategies.
Exposition:
For the execution of its operations the
Company purchases a fuel called Jet Fuel grade 54 USGC, which is subject to the fluctuations of international fuel prices.
Mitigation:
To cover the risk exposure fuel, the Company
operates with derivative instruments (swaps and options) whose underlying assets may be different from Jet Fuel, being possible
use West Texas Intermediate (“WTI”) crude, Brent (“BRENT”) crude and distillate Heating Oil (“HO”),
which have a high correlation with Jet Fuel and are highly liquid.
Fuel Hedging Results:
During the period ended at December 31,
2016, the Company recognized losses of US$ 48.0 million on fuel derivative. During the same period of 2015, the Company recognized
losses of US$ 239.4 million for the same reason.
At December 31, 2016, the market value
of its fuel positions amounted to US$ 8.1 million (positive). At December 31, 2015, this market value was US$ 56.4 million (negative).
The following tables show the level of
hedge for different periods:
Positions as of December 31, 2016 (*)
|
|
Maturities
|
|
|
|
Q117
|
|
|
Q217
|
|
|
Total
|
|
Percentage of the hedge of expected consumption value
|
|
|
21
|
%
|
|
|
16
|
%
|
|
|
18
|
%
|
(*) The volume shown in the table considers
all the hedging instruments (swaps and options).
Positions as of December 31, 2015 (*)
|
|
Maturities
|
|
|
|
Q116
|
|
|
Q216
|
|
|
Q316
|
|
|
Q416
|
|
|
Total
|
|
Percentage of the hedge of expected consumption value
|
|
|
63
|
%
|
|
|
27
|
%
|
|
|
27
|
%
|
|
|
11
|
%
|
|
|
32
|
%
|
(*) The volume shown in the table considers
all the hedging instruments (swaps and options).
Sensitivity analysis
A drop in fuel price positively affects
the Company through a reduction in costs. However, also negatively affects contracted positions as these are acquired to protect
the Company against the risk of a rise in price. The policy therefore is to maintain a hedge-free percentage in order to be competitive
in the event of a drop in price.
The current hedge positions they are booked
as cash flow hedge contracts, so a variation in the fuel price has an impact on the Company’s net equity.
The following table shows the sensitivity
analysis of the financial instruments according to reasonable changes in the fuel price and their effect on equity. The term of
the projection was defined until the end of the last current fuel hedge contract, being the last business day of the last quarter
of 2017.
The calculations were made considering
a parallel movement of US$ 5 per barrel in the curve of the BRENT and JET crude futures benchmark price at the end of September
2016 and the end of December, 2015.
|
|
|
Positions as of December 31, 2016
|
|
|
Positions as of December 31, 2015
|
|
Benchmark price
|
|
|
effect on equity
|
|
|
effect on equity
|
|
(US$ per barrel)
|
|
|
(millions of US$)
|
|
|
(millions of US$)
|
|
|
|
|
|
|
|
|
|
|
+5
|
|
|
|
+3.12
|
|
|
|
+5.41
|
|
|
-5
|
|
|
|
-4.78
|
|
|
|
-2.78
|
|
Given the fuel hedge structure during the
year 2016, which considers a hedge-free portion, a vertical fall by 5 dollars in the JET benchmark price (the monthly daily average),
would have meant an impact of approximately US$ 116.3 million in the cost of total fuel consumption for the same period. For the
year 2016, a vertical rise by 5 dollars in the JET benchmark price (the monthly daily average) would have meant an impact of approximately
US$ 114.5 million of increased fuel costs.
|
(ii)
|
Foreign exchange rate risk:
|
Exposition:
The functional and presentation currency
of the Financial Statements of the Parent Company is the United States dollar, so the risk of Transactional exchange rate and Conversion
arises mainly from its own operating activities of the business, strategic and accounting of the Company are denominated in a different
currency than the functional currency.
LATAM Subsidiaries are also exposed to
currency risk that impacts the consolidated results of the Company.
Most currency exposure of LATAM comes from
the concentration of business in Brazil, which are mostly denominated in Brazilian Real (BRL), being actively managed by the company.
Additionally, the company manages the economic
exposure to operating revenues in Pound Sterling (GBP).
In lower concentrations the Company is
therefore exposed to fluctuations in others currencies, such as: Euro, Australian Dollar, Colombian Peso, Chilean Peso, Argentine
Peso, Paraguayan Guaraní, Mexican Peso, Peruvian Sol and New Zealand Dollar.
Mitigation
:
The Company mitigates currency risk exposures
by contracting derivative instruments or through natural hedges or execution of internal operations.
FX Hedging Results
:
With the aim of reducing exposure to exchange
rate risk on operating cash flows in 2016 and 2017, and secure the operating margin, LATAM and TAM conduct hedging through FX derivatives.
At December 31, 2016, the market value
of its FX positions amounted to US$ 1.1 million (negative). At end of December 2015 the market value was of US$ 8.0 million (positive).
During the period ended at December 31,
2016 the Company recognized losses of US$ 40.3 million on hedging FX. During the same period of 2015 the Company recognized gains
of US$ 19.0 million on hedging FX.
At end of December 2016, the Company has
contracted FX derivatives for US$ 60 million to BRL and US$ 10 million to GBP. At end of December 2015, the Company had contracted
FX for US$ 270 million to BRL, US$ 30 million to EUR and US$ 15 million to GBP.
Sensitivity analysis:
A depreciation of exchange rate R$/ US$
and US$/GBP, affects negatively the Company for a rise of its costs in US$, however, it also affects positively the value of contracted
derivate positions.
The FX derivatives are registered for as
hedges of cash flow, therefore, a variation in the exchange rate has an impact on the market value of derivatives, whose changes
impact on the Company’s net equity.
The following table presents the sensitivity
of derivative FX Forward instruments agrees with reasonable changes to exchange rate and its effect on equity. The projection term
was defined until the end of the last current contract hedge, being the last business day of the first quarter of 2017:
Appreciation (depreciation)*
|
|
|
Effect at December 31, 2016
|
|
|
Effect at December 31, 2015
|
|
of R$ /GBP
|
|
|
Millions of US$
|
|
|
Millions of US$
|
|
|
|
|
|
|
|
|
|
|
-10
|
%
|
|
|
-1.02
|
|
|
|
-21.28
|
|
|
+10
|
%
|
|
|
+3.44
|
|
|
|
+16.71
|
|
In the case of TAM S.A. which operates
with the Brazilian Real as its functional currency, a large proportion of the company’s assets liabilities are expressed
in United States Dollars. Therefore, this subsidiary’s profit and loss varies when its financial assets and liabilities,
and its accounts receivable listed in dollars are converted to Brazilian Reals. This impact on profit and loss is consolidated
in the Company.
In order to reduce the volatility on the
financial statements of the Company caused by rises and falls in the R$/US$ exchange rate, the Company has contracted hedging derivatives
has conducted transactions for to reduce the net US$ liabilities held by TAM S.A.
The following table shows the variation
of financial performance to appreciate or depreciate 10% exchange rate R$/US$:
Appreciation (depreciation)*
|
|
|
Effect at December 31, 2016
|
|
|
Effect at December 31, 2015
|
|
of R$/US$
|
|
|
Millons of US$
|
|
|
Millons of US$
|
|
|
|
|
|
|
|
|
|
|
-10
|
%
|
|
|
+119.2
|
|
|
|
+67.6
|
|
|
+10
|
%
|
|
|
-119.2
|
|
|
|
-67.6
|
|
(*) Appreciation (depreciation) of US$ regard
to the covered currencies.
Effects of exchange rate derivatives in the
Financial Statements
The profit or losses caused by changes
in the fair value of hedging instruments are segregated between intrinsic value and temporary value. The intrinsic value is the
actual percentage of cash flow covered, initially shown in equity and later transferred to income, while the hedge transaction
is recorded in income. The temporary value corresponds to the ineffective portion of cash flow hedge which is recognized in the
financial results of the Company (Note 19).
Due to the functional currency of TAM S.A.
and Subsidiaries is the Brazilian real, the Company presents the effects of the exchange rate fluctuations in Other comprehensive
income by converting the Statement of financial position and Income statement of TAM S.A. and Subsidiaries from their functional
currency to the U.S. dollar, which is the presentation currency of the consolidated financial statement of LATAM Airlines Group
S.A. and Subsidiaries. The Goodwill generated in the Business combination is recognized as an asset of TAM S.A. and Subsidiaries
in Brazilian real whose conversion to U.S. dollar also produces effects in Other comprehensive income.
The following table shows the change in
Other comprehensive income recognized in Total equity in the case of appreciate or depreciate 10% the exchange rate R$/US$:
Appreciation (depreciation)
|
|
|
Effect at December 31, 2016
|
|
|
Effect at December 31, 2015
|
|
of R$/US$
|
|
|
Millions of US$
|
|
|
Millions of US$
|
|
|
|
|
|
|
|
|
|
|
-10
|
%
|
|
|
+351.04
|
|
|
|
+296.41
|
|
|
+10
|
%
|
|
|
-287.22
|
|
|
|
-242.52
|
|
|
(iii)
|
Interest -rate risk:
|
Exposition:
The Company is exposed to fluctuations
in interest rates affecting the markets future cash flows of the assets, and current and future financial liabilities.
The Company is exposed in one portion to
the variations of London Inter-Bank Offer Rate (“LIBOR”) and other interest rates of less relevance are Brazilian Interbank
Deposit Certificate ("ILC"), and the Interest Rate Term of Brazil ("TJLP").
Mitigation
:
In order to reduce the risk of an eventual
rise in interest rates, the Company has signed interest-rate swap and call option contracts. Currently a 63% (71% at December 31,
2015) of the debt is fixed to fluctuations in interest rate.
Rate Hedging Results
:
At December 31, 2016, the market value
of the positions of interest rate derivatives amounted to US$ 17.2 million (negative). At end of December 2015 this market value
was US$ 39.8 million (negative).
Sensitivity analysis:
The following table shows the sensitivity
of changes in financial obligations that are not hedged against interest-rate variations. These changes are considered reasonably
possible, based on current market conditions each date.
Increase (decrease)
|
|
Positions as of December 31, 2016
|
|
|
Positions as of December 31, 2015
|
|
futures curve
|
|
effect on profit or loss before tax
|
|
|
effect on profit or loss before tax
|
|
in libor 3 months
|
|
(millions of US$)
|
|
|
(millions of US$)
|
|
|
|
|
|
|
|
|
+100 basis points
|
|
|
-32.16
|
|
|
|
-26.70
|
|
-100 basis points
|
|
|
+32.16
|
|
|
|
+26.70
|
|
Much of the current rate derivatives are
registered for as hedges of cash flow, therefore, a variation in the exchange rate has an impact on the market value of derivatives,
whose changes impact on the Company’s net equity.
The calculations were made increasing (decreasing)
vertically 100 basis points of the three-month Libor futures curve, being both reasonably possible scenarios according to historical
market conditions.
Increase (decrease)
|
|
Positions as of December 31, 2016
|
|
|
Positions as of December 31, 2015
|
|
futures curve
|
|
effect on equity
|
|
|
effect on equity
|
|
in libor 3 months
|
|
(millions of US$)
|
|
|
(millions of US$)
|
|
|
|
|
|
|
|
|
+100 basis points
|
|
|
+3.93
|
|
|
|
+8.71
|
|
-100 basis points
|
|
|
-4.03
|
|
|
|
-9.02
|
|
The assumptions of sensitivity calculation
must assume that forward curves of interest rates do not necessarily reflect the real value of the compensation flows. Moreover,
the structure of interest rates is dynamic over time.
During the periods presented, the Company
has no registered amounts by ineffectiveness in consolidated statement of income for this kind of hedging.
Credit risk occurs when the counterparty
to a financial agreement or instrument fails to discharge an obligation due or financial instrument, leading to a loss in market
value of a financial instrument (only financial assets, not liabilities).
The Company is exposed to credit risk due
to its operative and financial activities, including deposits with banks and financial institutions, investments in other kinds
of instruments, exchange-rate transactions and the contracting of derivative instruments or options.
To reduce the credit risk associated with
operational activities, the Company has established credit limits to abridge the exposure of their debtors which are monitored
permanently (mainly in case of operational activities in Brazil with travel agents).
As a way to mitigate credit risk related
to financial activities, the Company requires that the counterparty to the financial activities remain at least investment grade
by major Risk Assessment Agencies. Additionally the company has established maximum limits for investments which are monitored
regularly.
Cash surpluses that remain after the financing
of assets necessary for the operation are invested according to credit limits approved by the Company’s Board, mainly in
time deposits with different financial institutions, private investment funds, short-term mutual funds, and easily-liquidated corporate
and sovereign bonds with short remaining maturities. These investments are booked as Cash and cash equivalents and Other current
financial assets.
In order to reduce counterparty risk and
to ensure that the risk assumed is known and managed by the Company, investments are diversified among different banking institutions
(both local and international). The Company evaluates the credit standing of each counterparty and the levels of investment, based
on (i) their credit rating, (ii) the equity size of the counterparty, and (iii) investment limits according to the Company’s
level of liquidity. According to these three parameters, the Company chooses the most restrictive parameter of the previous three
and based on this, establishes limits for operations with each counterparty.
The Company has no guarantees to mitigate
this exposure.
|
(ii)
|
Operational activities
|
The Company has four large sales “clusters”:
travel agencies, cargo agents, airlines and credit-card administrators. The first three are governed by International Air Transport
Association, international (“IATA”) organization comprising most of the airlines that represent over 90% of scheduled
commercial traffic and one of its main objectives is to regulate the financial transactions between airlines and travel agents
and cargo. When an agency or airline does not pay their debt, they are excluded from operating with IATA’s member airlines.
In the case of credit-card administrators, they are fully guaranteed by 100% by the issuing institutions.
The exposure consists of the term granted,
which fluctuates between 1 and 45 days.
One of the tools the Company uses for reducing
credit risk is to participate in global entities related to the industry, such as IATA, Business Sales Processing (“BSP”),
Cargo Account Settlement Systems (“CASS”), IATA Clearing House (“ICH”) and banks (credit cards). These
institutions fulfill the role of collectors and distributors between airlines and travel and cargo agencies. In the case of the
Clearing House, it acts as an offsetting entity between airlines for the services provided between them. A reduction in term and
implementation of guarantees has been achieved through these entities. Currently the sales invoicing of TAM Linhas Aéreas
S.A. related with travel agents and cargo agents for domestic transportation in Brazil is done directly by TAM Linhas Aéreas
S.A.
Credit quality of financial assets
The external credit evaluation system used
by the Company is provided by IATA. Internal systems are also used for particular evaluations or specific markets based on trade
reports available on the local market. The internal classification system is complementary to the external one, i.e. for agencies
or airlines not members of IATA, the internal demands are greater.
To reduce the credit risk associated with
operational activities, the Company has established credit limits to abridge the exposure of their debtors which are monitored
permanently (mainly in case of operational activities of TAM Linhas Aéreas S.A. with travel agents).The bad-debt rate in
the principal countries where the Company has a presence is insignificant.
Liquidity risk represents the risk that
the Company has no sufficient funds to meet its obligations.
Because of the cyclical nature of the business,
the operation, and its investment and financing needs related to the acquisition of new aircraft and renewal of its fleet, plus
the financing needs, the Company requires liquid funds, defined as cash and cash equivalents plus other short term financial assets,
to meet its payment obligations.
The liquid funds, the future cash generation
and the capacity to obtain additional funding, through bond issuance and banking loans, will allow the Company to obtain sufficient
alternatives to face its investment and financing future commitments.
The liquid funds balance as of December
31, 2016 is US$ 1,486 million (US$ 1,360 million at December 31, 2015), invested in short term instruments through financial high
credit rating levels entities.
In addition to the liquid funds, the Company
has access to short term credit line. As of December 31, 2016, LATAM has working capital credit lines with multiple banks and additionally
has a US$ 325 million undrawn committed credit line (US$ 130 million at December 31, 2015).
Class of liability for the analysis of liquidity
risk ordered by date of maturity as of December 31, 2016
Debtor: LATAM Airlines Group S.A. and Subsidiaries,
Tax No. 89.862.200-2 Chile.
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditor
|
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
|
|
|
|
Nominal
|
|
|
|
|
Effective
|
|
|
Nominal
|
|
Tax No.
|
|
Creditor
|
|
country
|
|
Currency
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Total
|
|
|
value
|
|
|
Amortization
|
|
rate
|
|
|
rate
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
%
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to exporters
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.032.000-8
|
|
BBVA
|
|
Chile
|
|
US$
|
|
|
75,212
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
75,212
|
|
|
|
75,000
|
|
|
At Expiration
|
|
|
1.85
|
|
|
|
1.85
|
|
97.032.000-8
|
|
BBVA
|
|
Chile
|
|
UF
|
|
|
-
|
|
|
|
52,675
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
52,675
|
|
|
|
50,381
|
|
|
At Expiration
|
|
|
5.23
|
|
|
|
4.43
|
|
97.036.000-K
|
|
SANTANDER
|
|
Chile
|
|
US$
|
|
|
30,193
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
30,193
|
|
|
|
30,000
|
|
|
At Expiration
|
|
|
2.39
|
|
|
|
2.39
|
|
97.030.000-7
|
|
ESTADO
|
|
Chile
|
|
US$
|
|
|
40,191
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
40,191
|
|
|
|
40,000
|
|
|
At Expiration
|
|
|
1.91
|
|
|
|
1.91
|
|
97.003.000-K
|
|
BANCO DO BRASIL
|
|
Chile
|
|
US$
|
|
|
72,151
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
72,151
|
|
|
|
70,000
|
|
|
At Expiration
|
|
|
3.08
|
|
|
|
3.08
|
|
97.951.000-4
|
|
HSBC
|
|
Chile
|
|
US$
|
|
|
12,054
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,054
|
|
|
|
12,000
|
|
|
At Expiration
|
|
|
1.79
|
|
|
|
1.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations with the public
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.023.000-9
|
|
CORPBANCA
|
|
Chile
|
|
UF
|
|
|
20,808
|
|
|
|
61,112
|
|
|
|
63,188
|
|
|
|
16,529
|
|
|
|
-
|
|
|
|
161,637
|
|
|
|
153,355
|
|
|
Quarterly
|
|
|
4.06
|
|
|
|
4.06
|
|
0-E
|
|
BLADEX
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
14,579
|
|
|
|
31,949
|
|
|
|
-
|
|
|
|
-
|
|
|
|
46,528
|
|
|
|
42,500
|
|
|
Semiannual
|
|
|
5.14
|
|
|
|
5.14
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A.
|
|
US$
|
|
|
145
|
|
|
|
199
|
|
|
|
28,911
|
|
|
|
-
|
|
|
|
-
|
|
|
|
29,255
|
|
|
|
28,911
|
|
|
Quarterly
|
|
|
1.86
|
|
|
|
1.86
|
|
97.036.000-K
|
|
SANTANDER
|
|
Chile
|
|
US$
|
|
|
1,497
|
|
|
|
4,308
|
|
|
|
160,556
|
|
|
|
-
|
|
|
|
-
|
|
|
|
166,361
|
|
|
|
158,194
|
|
|
Quarterly
|
|
|
3.55
|
|
|
|
3.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations with the public
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
BANK OF NEW YORK
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
36,250
|
|
|
|
72,500
|
|
|
|
518,125
|
|
|
|
-
|
|
|
|
626,875
|
|
|
|
500,000
|
|
|
At Expiration
|
|
|
7.77
|
|
|
|
7.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
CREDIT AGRICOLE
|
|
France
|
|
US$
|
|
|
11,728
|
|
|
|
30,916
|
|
|
|
65,008
|
|
|
|
33,062
|
|
|
|
3,760
|
|
|
|
144,474
|
|
|
|
138,417
|
|
|
Quarterly
|
|
|
2.21
|
|
|
|
1.81
|
|
0-E
|
|
BNP PARIBAS
|
|
U.S.A.
|
|
US$
|
|
|
13,805
|
|
|
|
56,324
|
|
|
|
142,178
|
|
|
|
141,965
|
|
|
|
376,894
|
|
|
|
731,166
|
|
|
|
628,118
|
|
|
Quarterly
|
|
|
2.97
|
|
|
|
2.96
|
|
0-E
|
|
WELLS FARGO
|
|
U.S.A.
|
|
US$
|
|
|
35,896
|
|
|
|
107,830
|
|
|
|
287,878
|
|
|
|
288,338
|
|
|
|
411,076
|
|
|
|
1,131,018
|
|
|
|
1,056,345
|
|
|
Quarterly
|
|
|
2.37
|
|
|
|
1.68
|
|
0-E
|
|
WILMINGTON TRUST COMPANY
|
|
U.S.A.
|
|
US$
|
|
|
25,833
|
|
|
|
79,043
|
|
|
|
206,952
|
|
|
|
200,674
|
|
|
|
733,080
|
|
|
|
1,245,582
|
|
|
|
967,336
|
|
|
Quarterly
|
|
|
4.25
|
|
|
|
4.25
|
|
0-E
|
|
CITIBANK
|
|
U.S.A.
|
|
US$
|
|
|
20,224
|
|
|
|
61,020
|
|
|
|
164,077
|
|
|
|
166,165
|
|
|
|
184,053
|
|
|
|
595,539
|
|
|
|
548,168
|
|
|
Quarterly
|
|
|
2.72
|
|
|
|
1.96
|
|
97.036.000-K
|
|
SANTANDER
|
|
Chile
|
|
US$
|
|
|
5,857
|
|
|
|
17,697
|
|
|
|
47,519
|
|
|
|
48,024
|
|
|
|
26,448
|
|
|
|
145,545
|
|
|
|
138,574
|
|
|
Quarterly
|
|
|
1.98
|
|
|
|
1.44
|
|
0-E
|
|
BTMU
|
|
U.S.A.
|
|
US$
|
|
|
3,163
|
|
|
|
9,568
|
|
|
|
25,752
|
|
|
|
26,117
|
|
|
|
27,270
|
|
|
|
91,870
|
|
|
|
85,990
|
|
|
Quarterly
|
|
|
2.31
|
|
|
|
1.72
|
|
0-E
|
|
APPLE BANK
|
|
U.S.A.
|
|
US$
|
|
|
1,551
|
|
|
|
4,712
|
|
|
|
12,693
|
|
|
|
12,891
|
|
|
|
13,857
|
|
|
|
45,704
|
|
|
|
42,754
|
|
|
Quarterly
|
|
|
2.29
|
|
|
|
1.69
|
|
0-E
|
|
US BANK
|
|
U.S.A.
|
|
US$
|
|
|
18,563
|
|
|
|
55,592
|
|
|
|
147,357
|
|
|
|
146,045
|
|
|
|
230,747
|
|
|
|
598,304
|
|
|
|
532,608
|
|
|
Quarterly
|
|
|
3.99
|
|
|
|
2.81
|
|
0-E
|
|
DEUTSCHE BANK
|
|
U.S.A.
|
|
US$
|
|
|
6,147
|
|
|
|
18,599
|
|
|
|
31,640
|
|
|
|
31,833
|
|
|
|
48,197
|
|
|
|
136,416
|
|
|
|
117,263
|
|
|
Quarterly
|
|
|
3.86
|
|
|
|
3.86
|
|
0-E
|
|
NATIXIS
|
|
France
|
|
US$
|
|
|
14,779
|
|
|
|
44,826
|
|
|
|
116,809
|
|
|
|
96,087
|
|
|
|
206,036
|
|
|
|
478,537
|
|
|
|
422,851
|
|
|
Quarterly
|
|
|
2.60
|
|
|
|
2.57
|
|
0-E
|
|
PK AirFinance
|
|
U.S.A.
|
|
US$
|
|
|
2,265
|
|
|
|
6,980
|
|
|
|
19,836
|
|
|
|
25,610
|
|
|
|
3,153
|
|
|
|
57,844
|
|
|
|
54,787
|
|
|
Monthly
|
|
|
2.40
|
|
|
|
2.40
|
|
0-E
|
|
KFW IPEX-BANK
|
|
Germany
|
|
US$
|
|
|
2,503
|
|
|
|
7,587
|
|
|
|
18,772
|
|
|
|
9,178
|
|
|
|
-
|
|
|
|
38,040
|
|
|
|
36,191
|
|
|
Quarterly
|
|
|
2.55
|
|
|
|
2.55
|
|
0-E
|
|
AIRBUS FINANCIAL
|
|
U.S.A.
|
|
US$
|
|
|
1,982
|
|
|
|
5,972
|
|
|
|
16,056
|
|
|
|
7,766
|
|
|
|
-
|
|
|
|
31,776
|
|
|
|
30,199
|
|
|
Monthly
|
|
|
2.49
|
|
|
|
2.49
|
|
0-E
|
|
INVESTEC
|
|
England
|
|
US$
|
|
|
1,880
|
|
|
|
10,703
|
|
|
|
25,369
|
|
|
|
25,569
|
|
|
|
23,880
|
|
|
|
87,401
|
|
|
|
72,202
|
|
|
Semiannual
|
|
|
5.67
|
|
|
|
5.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other guaranteed obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
CREDIT AGRICOLE
|
|
France
|
|
US$
|
|
|
1,501
|
|
|
|
4,892
|
|
|
|
268,922
|
|
|
|
-
|
|
|
|
-
|
|
|
|
275,315
|
|
|
|
256,860
|
|
|
At Expiration
|
|
|
2.85
|
|
|
|
2.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
ING
|
|
U.S.A.
|
|
US$
|
|
|
5,889
|
|
|
|
17,671
|
|
|
|
34,067
|
|
|
|
12,134
|
|
|
|
-
|
|
|
|
69,761
|
|
|
|
63,698
|
|
|
Quarterly
|
|
|
5.62
|
|
|
|
4.96
|
|
0-E
|
|
CREDIT AGRICOLE
|
|
France
|
|
US$
|
|
|
1,788
|
|
|
|
5,457
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,245
|
|
|
|
7,157
|
|
|
Quarterly
|
|
|
1.85
|
|
|
|
1.85
|
|
0-E
|
|
CITIBANK
|
|
U.S.A.
|
|
US$
|
|
|
6,083
|
|
|
|
18,250
|
|
|
|
48,667
|
|
|
|
14,262
|
|
|
|
-
|
|
|
|
87,262
|
|
|
|
78,249
|
|
|
Quarterly
|
|
|
6.40
|
|
|
|
5.67
|
|
0-E
|
|
PEFCO
|
|
U.S.A.
|
|
US$
|
|
|
17,558
|
|
|
|
50,593
|
|
|
|
67,095
|
|
|
|
3,899
|
|
|
|
-
|
|
|
|
139,145
|
|
|
|
130,811
|
|
|
Quarterly
|
|
|
5.39
|
|
|
|
4.79
|
|
0-E
|
|
BNP PARIBAS
|
|
U.S.A.
|
|
US$
|
|
|
13,744
|
|
|
|
41,508
|
|
|
|
79,165
|
|
|
|
22,474
|
|
|
|
-
|
|
|
|
156,891
|
|
|
|
149,119
|
|
|
Quarterly
|
|
|
3.69
|
|
|
|
3.26
|
|
0-E
|
|
WELLS FARGO
|
|
U.S.A.
|
|
US$
|
|
|
5,591
|
|
|
|
16,751
|
|
|
|
44,615
|
|
|
|
44,514
|
|
|
|
1,880
|
|
|
|
113,351
|
|
|
|
103,326
|
|
|
Quarterly
|
|
|
3.98
|
|
|
|
3.54
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A.
|
|
US$
|
|
|
4,773
|
|
|
|
9,541
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
14,314
|
|
|
|
14,127
|
|
|
Quarterly
|
|
|
2.57
|
|
|
|
2.57
|
|
0-E
|
|
RRPF ENGINE
|
|
England
|
|
US$
|
|
|
-
|
|
|
|
-
|
|
|
|
8,248
|
|
|
|
8,248
|
|
|
|
12,716
|
|
|
|
29,212
|
|
|
|
25,274
|
|
|
Monthly
|
|
|
2.35
|
|
|
|
2.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
BOEING
|
|
U.S.A.
|
|
US$
|
|
|
163
|
|
|
|
320
|
|
|
|
26,214
|
|
|
|
-
|
|
|
|
-
|
|
|
|
26,697
|
|
|
|
26,214
|
|
|
At Expiration
|
|
|
2.35
|
|
|
|
2.35
|
|
0-E
|
|
CITIBANK (*)
|
|
U.S.A.
|
|
US$
|
|
|
25,802
|
|
|
|
77,795
|
|
|
|
207,001
|
|
|
|
103,341
|
|
|
|
-
|
|
|
|
413,939
|
|
|
|
370,389
|
|
|
Quarterly
|
|
|
6.00
|
|
|
|
6.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
OTHERS
|
|
-
|
|
US$
|
|
|
7,364
|
|
|
|
15,479
|
|
|
|
7,846
|
|
|
|
-
|
|
|
|
-
|
|
|
|
30,689
|
|
|
|
-
|
|
|
-
|
|
|
0.00
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
508,683
|
|
|
|
944,749
|
|
|
|
2,476,840
|
|
|
|
2,002,850
|
|
|
|
2,303,047
|
|
|
|
8,236,169
|
|
|
|
7,257,368
|
|
|
|
|
|
|
|
|
|
|
|
(*) Securitized bond with the future flows
from the sales with credit card in United States and Canada.
Class of liability for the analysis of liquidity
risk ordered by date of maturity as of December 31, 2016
Debtor: TAM S.A. and Subsidiaries, Tax No.
02.012.862/0001-60, Brazil.
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditor
|
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
|
|
|
|
Nominal
|
|
|
|
|
Effective
|
|
|
Nominal
|
|
Tax No.
|
|
Creditor
|
|
country
|
|
Currency
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Total
|
|
|
value
|
|
|
Amortization
|
|
rate
|
|
|
rate
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
%
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
NEDERLANDSCHE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDIETVERZEKERING MAATSCHAPPIJ
|
|
Holland
|
|
US$
|
|
|
179
|
|
|
|
493
|
|
|
|
1,315
|
|
|
|
1,314
|
|
|
|
54
|
|
|
|
3,355
|
|
|
|
2,882
|
|
|
Monthly
|
|
|
6.01
|
|
|
|
6.01
|
|
0-E
|
|
CITIBANK
|
|
U.S.A.
|
|
US$
|
|
|
1,528
|
|
|
|
203,150
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
204,678
|
|
|
|
200,000
|
|
|
At Expiration
|
|
|
3.39
|
|
|
|
3.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation with the public
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
THE BANK OF NEW YORK
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
352,938
|
|
|
|
83,750
|
|
|
|
562,813
|
|
|
|
-
|
|
|
|
999,501
|
|
|
|
800,000
|
|
|
At Expiration
|
|
|
8.17
|
|
|
|
8.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
AFS INVESTMENT IX LLC
|
|
U.S.A.
|
|
US$
|
|
|
2,733
|
|
|
|
7,698
|
|
|
|
20,522
|
|
|
|
8,548
|
|
|
|
-
|
|
|
|
39,501
|
|
|
|
35,448
|
|
|
Monthly
|
|
|
1.25
|
|
|
|
1.25
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A.
|
|
US$
|
|
|
120
|
|
|
|
165
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
285
|
|
|
|
282
|
|
|
Monthly
|
|
|
2.50
|
|
|
|
2.50
|
|
0-E
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GENERAL ELECTRIC CAPITAL CORPORATION
|
|
U.S.A.
|
|
US$
|
|
|
3,852
|
|
|
|
5,098
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,950
|
|
|
|
8,846
|
|
|
Monthly
|
|
|
2.30
|
|
|
|
2.30
|
|
0-E
|
|
KFW IPEX-BANK
|
|
Germany
|
|
US$
|
|
|
592
|
|
|
|
1,552
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,144
|
|
|
|
2,123
|
|
|
Monthly/Quarterly
|
|
|
2.80
|
|
|
|
2.80
|
|
0-E
|
|
NATIXIS
|
|
France
|
|
US$
|
|
|
4,290
|
|
|
|
7,837
|
|
|
|
22,834
|
|
|
|
40,968
|
|
|
|
41,834
|
|
|
|
117,763
|
|
|
|
107,443
|
|
|
Quarterly/Semiannual
|
|
|
4.90
|
|
|
|
4.90
|
|
0-E
|
|
WACAPOU LEASING S.A.
|
|
Luxemburg
|
|
US$
|
|
|
833
|
|
|
|
2,385
|
|
|
|
6,457
|
|
|
|
6,542
|
|
|
|
-
|
|
|
|
16,217
|
|
|
|
14,754
|
|
|
Quarterly
|
|
|
3.00
|
|
|
|
3.00
|
|
0-E
|
|
SOCIÉTÉ GÉNÉRALE MILAN BRANCH
|
|
Italy
|
|
US$
|
|
|
11,875
|
|
|
|
32,116
|
|
|
|
85,995
|
|
|
|
171,553
|
|
|
|
-
|
|
|
|
301,539
|
|
|
|
279,335
|
|
|
Quarterly
|
|
|
4.18
|
|
|
|
4.11
|
|
0-E
|
|
BANCO IBM S.A
|
|
Brazil
|
|
BRL
|
|
|
380
|
|
|
|
1,161
|
|
|
|
35
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,576
|
|
|
|
1,031
|
|
|
Monthly
|
|
|
13.63
|
|
|
|
13.63
|
|
0-E
|
|
HP FINANCIAL SERVICE
|
|
Brazil
|
|
BRL
|
|
|
225
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
225
|
|
|
|
222
|
|
|
Monthly
|
|
|
10.02
|
|
|
|
10.02
|
|
0-E
|
|
SOCIÉTÉ GÉNÉRALE
|
|
France
|
|
BRL
|
|
|
146
|
|
|
|
465
|
|
|
|
176
|
|
|
|
-
|
|
|
|
-
|
|
|
|
787
|
|
|
|
519
|
|
|
Monthly
|
|
|
13.63
|
|
|
|
13.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
26,753
|
|
|
|
615,058
|
|
|
|
221,084
|
|
|
|
791,738
|
|
|
|
41,888
|
|
|
|
1,696,521
|
|
|
|
1,452,885
|
|
|
|
|
|
|
|
|
|
|
|
Class of liability for the analysis of liquidity
risk ordered by date of maturity as of December 31, 2016
Debtor: LATAM Airlines Group S.A. and Subsidiaries,
Tax No. 89.862.200-2, Chile.
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditor
|
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
|
|
|
|
Nominal
|
|
|
|
|
Effective
|
|
|
Nominal
|
|
Tax No.
|
|
Creditor
|
|
country
|
|
Currency
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Total
|
|
|
value
|
|
|
Amortization
|
|
rate
|
|
|
rate
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
%
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other accounts payables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
OTHERS
|
|
OTHERS
|
|
US$
|
|
|
549,897
|
|
|
|
21,215
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
571,112
|
|
|
|
571,112
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
CLP
|
|
|
48,842
|
|
|
|
(30
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
48,812
|
|
|
|
48,812
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
BRL
|
|
|
346,037
|
|
|
|
27
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
346,064
|
|
|
|
346,064
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
Other currencies
|
|
|
140,471
|
|
|
|
11,467
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
151,938
|
|
|
|
151,938
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
Accounts payable to related parties currents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
Consultoría Administrativa Profesional S.A. de C.V.
|
|
Mexico
|
|
MXN
|
|
|
170
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
170
|
|
|
|
170
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
78.997.060-2
|
|
Viajes Falabella Ltda.
|
|
Chile
|
|
CLP
|
|
|
46
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
46
|
|
|
|
46
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
0-E
|
|
TAM Aviação Executiva e Taxi Aéreo S.A.
|
|
Brazil
|
|
BRL
|
|
|
28
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
28
|
|
|
|
28
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
65.216.000-K
|
|
Comunidad Mujer
|
|
Chile
|
|
CLP
|
|
|
13
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13
|
|
|
|
13
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
78.591.370-1
|
|
Bethia S.A. y Filiales
|
|
Chile
|
|
CLP
|
|
|
6
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6
|
|
|
|
6
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
79.773.440-3
|
|
Transportes San Felipe S:A.
|
|
Chile
|
|
CLP
|
|
|
4
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4
|
|
|
|
4
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
0-E
|
|
Inversora Aeronáutica Argentina
|
|
Argentina
|
|
US$
|
|
|
2
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
2
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
1,085,516
|
|
|
|
32,679
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,118,195
|
|
|
|
1,118,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated
|
|
|
|
|
|
|
1,620,952
|
|
|
|
1,592,486
|
|
|
|
2,697,924
|
|
|
|
2,794,588
|
|
|
|
2,344,935
|
|
|
|
11,050,885
|
|
|
|
9,828,448
|
|
|
|
|
|
|
|
|
|
|
|
Class of liability for the analysis of liquidity
risk ordered by date of maturity as of December 31, 2015
Debtor: LATAM Airlines Group S.A. and Subsidiaries,
Tax No. 89.862.200-2 Chile.
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditor
|
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
|
|
|
|
Nominal
|
|
|
|
|
Effective
|
|
|
Nominal
|
|
Tax No.
|
|
Creditor
|
|
country
|
|
Currency
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Total
|
|
|
value
|
|
|
Amortization
|
|
rate
|
|
|
rate
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
%
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to exporters
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.032.000-8
|
|
BBVA
|
|
Chile
|
|
US$
|
|
|
100,253
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
100,253
|
|
|
|
100,000
|
|
|
At Expiration
|
|
|
1.00
|
|
|
|
1.00
|
|
97.036.000-K
|
|
SANTANDER
|
|
Chile
|
|
US$
|
|
|
100,363
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
100,363
|
|
|
|
100,000
|
|
|
At Expiration
|
|
|
1.44
|
|
|
|
1.44
|
|
97.030.000-7
|
|
ESTADO
|
|
Chile
|
|
US$
|
|
|
55,172
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
55,172
|
|
|
|
55,000
|
|
|
At Expiration
|
|
|
1.05
|
|
|
|
1.05
|
|
97.004.000-5
|
|
BANCO DE CHILE
|
|
Chile
|
|
US$
|
|
|
50,059
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
50,059
|
|
|
|
50,000
|
|
|
At Expiration
|
|
|
1.42
|
|
|
|
1.42
|
|
97.003.000-K
|
|
BANCO DO BRASIL
|
|
Chile
|
|
US$
|
|
|
70,133
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
70,133
|
|
|
|
70,000
|
|
|
At Expiration
|
|
|
1.18
|
|
|
|
1.18
|
|
97.951.000-4
|
|
HSBC
|
|
Chile
|
|
US$
|
|
|
12,020
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,020
|
|
|
|
12,000
|
|
|
At Expiration
|
|
|
0.66
|
|
|
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.023.000-9
|
|
CORPBANCA
|
|
Chile
|
|
UF
|
|
|
19,873
|
|
|
|
58,407
|
|
|
|
112,252
|
|
|
|
35,953
|
|
|
|
-
|
|
|
|
226,485
|
|
|
|
211,135
|
|
|
Quarterly
|
|
|
4.18
|
|
|
|
4.18
|
|
0-E
|
|
BANCO BLADEX
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
9,702
|
|
|
|
30,526
|
|
|
|
15,514
|
|
|
|
-
|
|
|
|
55,742
|
|
|
|
50,000
|
|
|
Semiannual
|
|
|
4.58
|
|
|
|
4.58
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A.
|
|
US$
|
|
|
146
|
|
|
|
430
|
|
|
|
154,061
|
|
|
|
-
|
|
|
|
-
|
|
|
|
154,637
|
|
|
|
153,514
|
|
|
Quarterly
|
|
|
1.67
|
|
|
|
1.67
|
|
97.036.000-K
|
|
SANTANDER
|
|
Chile
|
|
US$
|
|
|
1,053
|
|
|
|
-
|
|
|
|
226,712
|
|
|
|
-
|
|
|
|
-
|
|
|
|
227,765
|
|
|
|
226,712
|
|
|
Quarterly
|
|
|
2.24
|
|
|
|
2.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations with the public
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
BANK OF NEW YORK
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
36,250
|
|
|
|
72,500
|
|
|
|
554,375
|
|
|
|
-
|
|
|
|
663,125
|
|
|
|
500,000
|
|
|
At Expiration
|
|
|
7.77
|
|
|
|
7.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
CREDIT AGRICOLE
|
|
Francia
|
|
US$
|
|
|
31,813
|
|
|
|
92,167
|
|
|
|
210,541
|
|
|
|
55,381
|
|
|
|
12,677
|
|
|
|
402,579
|
|
|
|
389,027
|
|
|
Quarterly
|
|
|
1.83
|
|
|
|
1.66
|
|
0-E
|
|
BNP PARIBAS
|
|
U.S.A.
|
|
US$
|
|
|
9,899
|
|
|
|
29,975
|
|
|
|
82,094
|
|
|
|
83,427
|
|
|
|
148,904
|
|
|
|
354,299
|
|
|
|
319,397
|
|
|
Quarterly
|
|
|
2.29
|
|
|
|
2.22
|
|
0-E
|
|
WELLS FARGO
|
|
U.S.A.
|
|
US$
|
|
|
35,636
|
|
|
|
106,990
|
|
|
|
285,967
|
|
|
|
286,959
|
|
|
|
554,616
|
|
|
|
1,270,168
|
|
|
|
1,180,751
|
|
|
Quarterly
|
|
|
2.27
|
|
|
|
1.57
|
|
0-E
|
|
WILMINGTON TRUST
|
|
U.S.A.
|
|
US$
|
|
|
6,110
|
|
|
|
69,232
|
|
|
|
135,334
|
|
|
|
133,363
|
|
|
|
539,019
|
|
|
|
883,058
|
|
|
|
675,696
|
|
|
Quarterly
|
|
|
4.25
|
|
|
|
4.25
|
|
0-E
|
|
CITIBANK
|
|
U.S.A.
|
|
US$
|
|
|
19,478
|
|
|
|
58,741
|
|
|
|
158,957
|
|
|
|
162,459
|
|
|
|
266,273
|
|
|
|
665,908
|
|
|
|
617,002
|
|
|
Quarterly
|
|
|
2.40
|
|
|
|
1.64
|
|
97.036.000-K
|
|
SANTANDER
|
|
Chile
|
|
US$
|
|
|
5,585
|
|
|
|
16,848
|
|
|
|
45,653
|
|
|
|
46,740
|
|
|
|
50,124
|
|
|
|
164,950
|
|
|
|
159,669
|
|
|
Quarterly
|
|
|
1.47
|
|
|
|
0.93
|
|
0-E
|
|
BTMU
|
|
U.S.A.
|
|
US$
|
|
|
2,992
|
|
|
|
9,035
|
|
|
|
24,541
|
|
|
|
25,214
|
|
|
|
39,930
|
|
|
|
101,712
|
|
|
|
96,954
|
|
|
Quarterly
|
|
|
1.82
|
|
|
|
1.22
|
|
0-E
|
|
APPLE BANK
|
|
U.S.A.
|
|
US$
|
|
|
1,471
|
|
|
|
4,445
|
|
|
|
12,079
|
|
|
|
12,431
|
|
|
|
20,099
|
|
|
|
50,525
|
|
|
|
48,142
|
|
|
Quarterly
|
|
|
1.72
|
|
|
|
1.12
|
|
0-E
|
|
US BANK
|
|
U.S.A.
|
|
US$
|
|
|
18,643
|
|
|
|
55,824
|
|
|
|
147,994
|
|
|
|
146,709
|
|
|
|
303,600
|
|
|
|
672,770
|
|
|
|
591,039
|
|
|
Quarterly
|
|
|
3.99
|
|
|
|
2.81
|
|
0-E
|
|
DEUTSCHE BANK
|
|
U.S.A.
|
|
US$
|
|
|
5,923
|
|
|
|
17,881
|
|
|
|
39,185
|
|
|
|
30,729
|
|
|
|
63,268
|
|
|
|
156,986
|
|
|
|
136,698
|
|
|
Quarterly
|
|
|
3.40
|
|
|
|
3.40
|
|
0-E
|
|
NATIXIS
|
|
France
|
|
US$
|
|
|
13,740
|
|
|
|
41,730
|
|
|
|
115,026
|
|
|
|
100,617
|
|
|
|
249,194
|
|
|
|
520,307
|
|
|
|
469,423
|
|
|
Quarterly
|
|
|
2.08
|
|
|
|
2.05
|
|
0-E
|
|
HSBC
|
|
U.S.A.
|
|
US$
|
|
|
1,590
|
|
|
|
4,790
|
|
|
|
12,908
|
|
|
|
13,112
|
|
|
|
25,175
|
|
|
|
57,575
|
|
|
|
53,583
|
|
|
Quarterly
|
|
|
2.40
|
|
|
|
1.59
|
|
0-E
|
|
PK AirFinance
|
|
U.S.A.
|
|
US$
|
|
|
2,172
|
|
|
|
6,675
|
|
|
|
18,928
|
|
|
|
20,812
|
|
|
|
18,104
|
|
|
|
66,691
|
|
|
|
62,514
|
|
|
Monthly
|
|
|
2.04
|
|
|
|
2.04
|
|
0-E
|
|
KFW IPEX-BANK
|
|
Germany
|
|
US$
|
|
|
728
|
|
|
|
2,232
|
|
|
|
5,684
|
|
|
|
4,131
|
|
|
|
1,658
|
|
|
|
14,433
|
|
|
|
13,593
|
|
|
Quarterly
|
|
|
2.45
|
|
|
|
2.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other guaranteed obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A.
|
|
US$
|
|
|
8,225
|
|
|
|
24,695
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
32,920
|
|
|
|
32,492
|
|
|
Quarterly
|
|
|
2.32
|
|
|
|
2.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
ING
|
|
U.S.A.
|
|
US$
|
|
|
9,214
|
|
|
|
26,054
|
|
|
|
41,527
|
|
|
|
28,234
|
|
|
|
-
|
|
|
|
105,029
|
|
|
|
94,998
|
|
|
Quarterly
|
|
|
5.13
|
|
|
|
4.57
|
|
0-E
|
|
CREDIT AGRICOLE
|
|
France
|
|
US$
|
|
|
1,711
|
|
|
|
5,236
|
|
|
|
7,216
|
|
|
|
-
|
|
|
|
-
|
|
|
|
14,163
|
|
|
|
13,955
|
|
|
Quarterly
|
|
|
1.28
|
|
|
|
1.28
|
|
0-E
|
|
CITIBANK
|
|
U.S.A.
|
|
US$
|
|
|
6,083
|
|
|
|
18,250
|
|
|
|
48,667
|
|
|
|
38,596
|
|
|
|
-
|
|
|
|
111,596
|
|
|
|
97,383
|
|
|
Quarterly
|
|
|
6.40
|
|
|
|
5.67
|
|
0-E
|
|
PEFCO
|
|
U.S.A.
|
|
US$
|
|
|
17,556
|
|
|
|
52,674
|
|
|
|
115,934
|
|
|
|
23,211
|
|
|
|
-
|
|
|
|
209,375
|
|
|
|
192,914
|
|
|
Quarterly
|
|
|
5.37
|
|
|
|
4.77
|
|
0-E
|
|
BNP PARIBAS
|
|
U.S.A.
|
|
US$
|
|
|
11,368
|
|
|
|
34,292
|
|
|
|
86,206
|
|
|
|
31,782
|
|
|
|
-
|
|
|
|
163,648
|
|
|
|
153,107
|
|
|
Quarterly
|
|
|
4.08
|
|
|
|
3.64
|
|
0-E
|
|
WELLS FARGO
|
|
U.S.A.
|
|
US$
|
|
|
5,594
|
|
|
|
16,768
|
|
|
|
44,663
|
|
|
|
44,565
|
|
|
|
24,125
|
|
|
|
135,715
|
|
|
|
121,628
|
|
|
Quarterly
|
|
|
3.98
|
|
|
|
3.54
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A.
|
|
US$
|
|
|
4,732
|
|
|
|
14,225
|
|
|
|
14,269
|
|
|
|
-
|
|
|
|
-
|
|
|
|
33,226
|
|
|
|
32,567
|
|
|
Quarterly
|
|
|
2.06
|
|
|
|
2.06
|
|
0-E
|
|
BANC OF AMERICA
|
|
U.S.A.
|
|
US$
|
|
|
703
|
|
|
|
2,756
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,459
|
|
|
|
2,770
|
|
|
Monthly
|
|
|
1.41
|
|
|
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
BOEING
|
|
U.S.A.
|
|
US$
|
|
|
655
|
|
|
|
533
|
|
|
|
151,362
|
|
|
|
-
|
|
|
|
-
|
|
|
|
152,550
|
|
|
|
151,362
|
|
|
At Expiration
|
|
|
1.80
|
|
|
|
1.80
|
|
0-E
|
|
CITIBANK (*)
|
|
U.S.A.
|
|
US$
|
|
|
25,820
|
|
|
|
77,850
|
|
|
|
207,190
|
|
|
|
206,749
|
|
|
|
-
|
|
|
|
517,609
|
|
|
|
450,000
|
|
|
Quarterly
|
|
|
6.00
|
|
|
|
6.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
OTROS
|
|
-
|
|
US$
|
|
|
12,232
|
|
|
|
33,061
|
|
|
|
40,986
|
|
|
|
3,688
|
|
|
|
16
|
|
|
|
89,983
|
|
|
|
85,653
|
|
|
-
|
|
|
0.00
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
668,745
|
|
|
|
927,748
|
|
|
|
2,648,962
|
|
|
|
2,104,751
|
|
|
|
2,316,782
|
|
|
|
8,666,988
|
|
|
|
7,770,678
|
|
|
|
|
|
|
|
|
|
|
|
(*) Securitized bond with the future flows
from the sales with credit card in United States and Canada.
Class of liability for the analysis of liquidity
risk ordered by date of maturity as of December 31, 2015
Debtor: TAM S.A. and Subsidiaries, Tax No.
02.012.862/0001-60, Brazil.
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditor
|
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
|
|
|
|
Nominal
|
|
|
|
|
Effective
|
|
|
Nominal
|
|
Tax No.
|
|
Creditor
|
|
country
|
|
Currency
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Total
|
|
|
value
|
|
|
Amortization
|
|
rate
|
|
|
rate
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
%
|
|
|
%
|
|
Bank loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
NEDERLANDSCHE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDIETVERZEKERING MAATSCHAPPIJ
|
|
Holland
|
|
US$
|
|
|
181
|
|
|
|
493
|
|
|
|
1,315
|
|
|
|
1,314
|
|
|
|
712
|
|
|
|
4,015
|
|
|
|
3,353
|
|
|
Monthly
|
|
|
6.01
|
|
|
|
6.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation with the public
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
BANK OF NEW YORK
|
|
U.S.A.
|
|
US$
|
|
|
440
|
|
|
|
65,321
|
|
|
|
397,785
|
|
|
|
86,590
|
|
|
|
521,727
|
|
|
|
1,071,863
|
|
|
|
800,000
|
|
|
At Expiration
|
|
|
8.17
|
|
|
|
8.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
AFS INVESTMENT IX LLC
|
|
U.S.A.
|
|
US$
|
|
|
2,771
|
|
|
|
7,700
|
|
|
|
20,527
|
|
|
|
18,808
|
|
|
|
-
|
|
|
|
49,806
|
|
|
|
43,505
|
|
|
Monthly
|
|
|
1.25
|
|
|
|
1.25
|
|
0-E
|
|
AIRBUS FINANCIAL
|
|
U.S.A.
|
|
US$
|
|
|
3,715
|
|
|
|
11,054
|
|
|
|
21,830
|
|
|
|
15,730
|
|
|
|
-
|
|
|
|
52,329
|
|
|
|
49,995
|
|
|
Monthly
|
|
|
1.43
|
|
|
|
1.43
|
|
0-E
|
|
CREDIT AGRICOLE -CIB
|
|
France
|
|
US$
|
|
|
4,542
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,542
|
|
|
|
4,500
|
|
|
Quarterly/Semiannual
|
|
|
3.25
|
|
|
|
3.25
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A.
|
|
US$
|
|
|
123
|
|
|
|
361
|
|
|
|
284
|
|
|
|
-
|
|
|
|
-
|
|
|
|
768
|
|
|
|
755
|
|
|
Monthly
|
|
|
1.64
|
|
|
|
1.64
|
|
0-E
|
|
GENERAL ELECTRIC CAPITAL CORPORATION
|
|
U.S.A.
|
|
US$
|
|
|
3,834
|
|
|
|
11,437
|
|
|
|
9,050
|
|
|
|
-
|
|
|
|
-
|
|
|
|
24,321
|
|
|
|
23,761
|
|
|
Monthly
|
|
|
1.25
|
|
|
|
1.25
|
|
0-E
|
|
KFW IPEX-BANK
|
|
Germany
|
|
US$
|
|
|
3,345
|
|
|
|
6,879
|
|
|
|
15,973
|
|
|
|
12,429
|
|
|
|
-
|
|
|
|
38,626
|
|
|
|
36,899
|
|
|
Monthly/Quarterly
|
|
|
1.72
|
|
|
|
1.72
|
|
0-E
|
|
NATIXIS
|
|
France
|
|
US$
|
|
|
4,338
|
|
|
|
7,812
|
|
|
|
22,635
|
|
|
|
23,030
|
|
|
|
70,925
|
|
|
|
128,740
|
|
|
|
115,020
|
|
|
Quarterly/Semiannual
|
|
|
3.85
|
|
|
|
3.85
|
|
0-E
|
|
PK AIRFINANCE US, INC.
|
|
U.S.A.
|
|
US$
|
|
|
1,428
|
|
|
|
21,992
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
23,420
|
|
|
|
23,045
|
|
|
Monthly
|
|
|
1.75
|
|
|
|
1.75
|
|
0-E
|
|
WACAPOU LEASING S.A.
|
|
Luxemburg
|
|
US$
|
|
|
520
|
|
|
|
1,386
|
|
|
|
3,198
|
|
|
|
14,567
|
|
|
|
-
|
|
|
|
19,671
|
|
|
|
18,368
|
|
|
Quarterly
|
|
|
2.00
|
|
|
|
2.00
|
|
0-E
|
|
SOCIÉTÉ GÉNÉRALE MILAN BRANCH
|
|
Italy
|
|
US$
|
|
|
11,993
|
|
|
|
31,874
|
|
|
|
85,695
|
|
|
|
214,612
|
|
|
|
-
|
|
|
|
344,174
|
|
|
|
312,486
|
|
|
Quarterly
|
|
|
3.63
|
|
|
|
3.55
|
|
0-E
|
|
BANCO IBM S.A
|
|
Brazil
|
|
BRL
|
|
|
267
|
|
|
|
846
|
|
|
|
1,230
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,343
|
|
|
|
1,728
|
|
|
Monthly
|
|
|
14.14
|
|
|
|
14.14
|
|
0-E
|
|
HP FINANCIAL SERVICE
|
|
Brazil
|
|
BRL
|
|
|
188
|
|
|
|
564
|
|
|
|
188
|
|
|
|
-
|
|
|
|
-
|
|
|
|
940
|
|
|
|
882
|
|
|
Monthly
|
|
|
10.02
|
|
|
|
10.02
|
|
0-E
|
|
SOCIÉTÉ GÉNÉRALE
|
|
France
|
|
BRL
|
|
|
104
|
|
|
|
330
|
|
|
|
626
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,060
|
|
|
|
775
|
|
|
Monthly
|
|
|
14.14
|
|
|
|
14.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
37,789
|
|
|
|
168,049
|
|
|
|
580,336
|
|
|
|
387,080
|
|
|
|
593,364
|
|
|
|
1,766,618
|
|
|
|
1,435,072
|
|
|
|
|
|
|
|
|
|
|
|
Class of liability for the analysis of liquidity
risk ordered by date of maturity as of December 31, 2015
Debtor: LATAM Airlines Group S.A. and Subsidiaries,
Tax No. 89.862.200-2, Chile.
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditor
|
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
|
|
|
|
Nominal
|
|
|
|
|
|
Effective
|
|
|
Nominal
|
|
Tax No.
|
|
Creditor
|
|
country
|
|
Currency
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Total
|
|
|
value
|
|
|
Amortization
|
|
|
rate
|
|
|
rate
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
%
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other accounts payables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
OTHERS
|
|
OTHERS
|
|
US$
|
|
|
442,320
|
|
|
|
14,369
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
456,689
|
|
|
|
456,689
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
CLP
|
|
|
39,823
|
|
|
|
114
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
39,937
|
|
|
|
39,937
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
BRL
|
|
|
301,569
|
|
|
|
16
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
301,585
|
|
|
|
301,585
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
Others currencies
|
|
|
218,347
|
|
|
|
9,016
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
227,363
|
|
|
|
227,363
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable to related parties currents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.216.000-K
|
|
COMUNIDAD MUJER
|
|
Chile
|
|
CLP
|
|
|
10
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10
|
|
|
|
10
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
78.591.370-1
|
|
BETHIA S.A. Y FILIALES
|
|
Chile
|
|
CLP
|
|
|
5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5
|
|
|
|
5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
78.997.060-2
|
|
Viajes Falabella Ltda.
|
|
Chile
|
|
CLP
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
|
|
|
68
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
0-E
|
|
Consultoría Administrativa Profesional
|
|
Mexico
|
|
MXN
|
|
|
342
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
342
|
|
|
|
342
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
0-E
|
|
INVERSORA AERONÁUTICA ARGENTINA
|
|
Argentina
|
|
US$
|
|
|
22
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22
|
|
|
|
22
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
1,002,506
|
|
|
|
23,515
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,026,021
|
|
|
|
1,026,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated
|
|
|
|
|
|
|
1,709,040
|
|
|
|
1,119,312
|
|
|
|
3,229,298
|
|
|
|
2,491,831
|
|
|
|
2,910,146
|
|
|
|
11,459,627
|
|
|
|
10,231,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has fuel, interest rate and
exchange rate hedging strategies involving derivatives contracts with different financial institutions. The Company has margin
facilities with each financial institution in order to regulate the mutual exposure produced by changes in the market valuation
of the derivatives.
At the end of 2015, the Company provided
US$ 49.6 million in derivative margin guarantees, for cash and stand-by letters of credit. At December 31, 2016, the Company had
provided US$ 30.2 million in guarantees for Cash and cash equivalent and stand-by letters of credit. The decrease was due at: i)
maturity of hedge contracts, ii) acquire of new fuel purchase contracts, and iii) changes in fuel prices, exchange rate and interest
rates.
|
3.2.
|
Capital risk management
|
The Company’s objectives, with respect
to the management of capital, are (i) to comply with the restrictions of minimum equity and (ii) to maintain an optimal capital
structure.
The Company monitors its contractual obligations
and the regulatory limitations in the different countries where the entities of the group are domiciled to assure they meet the
limit of minimum net equity, where the most restrictive limitation is to maintain a positive net equity.
Additionally, the Company periodically
monitors the short and long term cash flow projections to assure the Company has adequate sources of funding to generate the cash
requirement to face its investment and funding future commitments.
The Company international credit rating
is the consequence of the Company capacity to face its long terms financing commitments. As of December 31, 2016 the Company has
an international long term credit rating of BB- with negative outlook by Standard & Poor’s, a B+ rating with negative
outlook by Fitch Ratings and a B1 rating with stable outlook by Moody’s.
|
3.3.
|
Estimates of fair value.
|
At December 31, 2016, the Company maintained
financial instruments that should be recorded at fair value. These are grouped into two categories:
This category includes the following instruments:
|
-
|
Interest rate derivative contracts,
|
|
-
|
Fuel derivative contracts,
|
|
-
|
Currency derivative contracts.
|
|
2.
|
Financial Investments:
|
This category includes the following instruments:
|
-
|
Investments in short-term Mutual Funds (cash equivalent),
|
|
-
|
Private investment funds.
|
The Company has classified the fair value
measurement using a hierarchy that reflects the level of information used in the assessment. This hierarchy consists of 3 levels
(I) fair value based on quoted prices in active markets for identical assets or liabilities, (II) fair value calculated through
valuation methods based on inputs other than quoted prices included within level 1 that are observable for the asset or liability,
either directly (that is, as prices) or indirectly (that is, derived from prices) and (III) fair value based on inputs for the
asset or liability that are not based on observable market data.
The fair value of financial instruments
traded in active markets, such as investments acquired for trading, is based on quoted market prices at the close of the period
using the current price of the buyer. The fair value of financial assets not traded in active markets (derivative contracts) is
determined using valuation techniques that maximize use of available market information. Valuation techniques generally used by
the Company are quoted market prices of similar instruments and / or estimating the present value of future cash flows using forward
price curves of the market at period end.
The following table shows the classification
of financial instruments at fair value, depending on the level of information used in the assessment:
|
|
As of December 31, 2016
|
|
|
As of December 31, 2015
|
|
|
|
|
|
|
Fair value measurements using values
|
|
|
|
|
|
Fair value measurements using values
|
|
|
|
|
|
|
considered as
|
|
|
|
|
|
considered as
|
|
|
|
Fair value
|
|
|
Level I
|
|
|
Level II
|
|
|
Level III
|
|
|
Fair value
|
|
|
Level I
|
|
|
Level II
|
|
|
Level III
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
15,522
|
|
|
|
15,522
|
|
|
|
-
|
|
|
|
-
|
|
|
|
26,600
|
|
|
|
26,600
|
|
|
|
-
|
|
|
|
-
|
|
Short-term mutual funds
|
|
|
15,522
|
|
|
|
15,522
|
|
|
|
-
|
|
|
|
-
|
|
|
|
26,600
|
|
|
|
26,600
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial assets, current
|
|
|
548,402
|
|
|
|
536,991
|
|
|
|
11,411
|
|
|
|
-
|
|
|
|
622,963
|
|
|
|
606,385
|
|
|
|
16,578
|
|
|
|
-
|
|
Fair value of fuel derivatives
|
|
|
10,088
|
|
|
|
-
|
|
|
|
10,088
|
|
|
|
-
|
|
|
|
6,293
|
|
|
|
-
|
|
|
|
6,293
|
|
|
|
-
|
|
Fair value of foreign currency derivatives
|
|
|
1,259
|
|
|
|
-
|
|
|
|
1,259
|
|
|
|
-
|
|
|
|
9,888
|
|
|
|
-
|
|
|
|
9,888
|
|
|
|
-
|
|
Interest accrued since the last payment date of Cross Currency Swap
|
|
|
64
|
|
|
|
-
|
|
|
|
64
|
|
|
|
-
|
|
|
|
397
|
|
|
|
-
|
|
|
|
397
|
|
|
|
-
|
|
Private investment funds
|
|
|
536,991
|
|
|
|
536,991
|
|
|
|
-
|
|
|
|
-
|
|
|
|
448,810
|
|
|
|
448,810
|
|
|
|
-
|
|
|
|
-
|
|
Domestic and foreign bonds
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
157,575
|
|
|
|
157,575
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities, current
|
|
|
24,881
|
|
|
|
-
|
|
|
|
24,881
|
|
|
|
-
|
|
|
|
134,089
|
|
|
|
-
|
|
|
|
134,089
|
|
|
|
-
|
|
Fair value of interest rate derivatives
|
|
|
9,579
|
|
|
|
-
|
|
|
|
9,579
|
|
|
|
-
|
|
|
|
33,518
|
|
|
|
-
|
|
|
|
33,518
|
|
|
|
-
|
|
Fair value of fuel derivatives
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
39,818
|
|
|
|
|
|
|
|
39,818
|
|
|
|
|
|
Fair value of foreign currency derivatives
|
|
|
13,155
|
|
|
|
-
|
|
|
|
13,155
|
|
|
|
-
|
|
|
|
56,424
|
|
|
|
-
|
|
|
|
56,424
|
|
|
|
-
|
|
Interest accrued since the last payment date of Currency Swap
|
|
|
2,147
|
|
|
|
-
|
|
|
|
2,147
|
|
|
|
-
|
|
|
|
4,329
|
|
|
|
-
|
|
|
|
4,329
|
|
|
|
-
|
|
Interest rate derivatives not recognized as a hedge
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities, non current
|
|
|
6,679
|
|
|
|
-
|
|
|
|
6,679
|
|
|
|
-
|
|
|
|
16,128
|
|
|
|
-
|
|
|
|
16,128
|
|
|
|
-
|
|
Fair value of interest rate derivatives
|
|
|
6,679
|
|
|
|
-
|
|
|
|
6,679
|
|
|
|
-
|
|
|
|
16,128
|
|
|
|
-
|
|
|
|
16,128
|
|
|
|
-
|
|
Additionally, at December 31, 2016, the
Company has financial instruments which are not recorded at fair value. In order to meet the disclosure requirements of fair values,
the Company has valued these instruments as shown in the table below:
|
|
As of December 31, 2016
|
|
|
As of December 31, 2015
|
|
|
|
Book
|
|
|
Fair
|
|
|
Book
|
|
|
Fair
|
|
|
|
value
|
|
|
value
|
|
|
value
|
|
|
value
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
933,805
|
|
|
|
933,805
|
|
|
|
726,897
|
|
|
|
726,897
|
|
Cash on hand
|
|
|
8,630
|
|
|
|
8,630
|
|
|
|
10,656
|
|
|
|
10,656
|
|
Bank balance
|
|
|
255,746
|
|
|
|
255,746
|
|
|
|
255,421
|
|
|
|
255,421
|
|
Overnight
|
|
|
295,060
|
|
|
|
295,060
|
|
|
|
267,764
|
|
|
|
267,764
|
|
Time deposits
|
|
|
374,369
|
|
|
|
374,369
|
|
|
|
193,056
|
|
|
|
193,056
|
|
Other financial assets, current
|
|
|
164,426
|
|
|
|
164,426
|
|
|
|
28,385
|
|
|
|
28,385
|
|
Other financial assets
|
|
|
164,426
|
|
|
|
164,426
|
|
|
|
28,385
|
|
|
|
28,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other accounts receivable current
|
|
|
1,107,889
|
|
|
|
1,107,889
|
|
|
|
796,974
|
|
|
|
796,974
|
|
Accounts receivable from related entities
|
|
|
554
|
|
|
|
554
|
|
|
|
183
|
|
|
|
183
|
|
Other financial assets, non current
|
|
|
102,125
|
|
|
|
102,125
|
|
|
|
89,458
|
|
|
|
89,458
|
|
Accounts receivable
|
|
|
8,254
|
|
|
|
8,254
|
|
|
|
10,715
|
|
|
|
10,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities, current
|
|
|
1,814,647
|
|
|
|
2,022,290
|
|
|
|
1,510,146
|
|
|
|
1,873,552
|
|
Trade and other accounts payables
|
|
|
1,593,068
|
|
|
|
1,593,068
|
|
|
|
1,483,957
|
|
|
|
1,483,957
|
|
Accounts payable to related entities
|
|
|
269
|
|
|
|
269
|
|
|
|
447
|
|
|
|
447
|
|
Other financial liabilities, non current
|
|
|
6,790,273
|
|
|
|
6,970,375
|
|
|
|
7,516,257
|
|
|
|
7,382,221
|
|
Accounts payable, non-current
|
|
|
359,391
|
|
|
|
359,391
|
|
|
|
417,050
|
|
|
|
417,050
|
|
The book values of accounts receivable
and payable are assumed to approximate their fair values, due to their short-term nature. In the case of cash on hand, bank balances,
overnight, time deposits and accounts payable, non-current, fair value approximates their carrying values.
The fair value of Other financial liabilities
is estimated by discounting the future contractual cash flows at the current market interest rate for similar financial instruments
(Level II). In the case of Other financial assets, the valuation was performed according to market prices at period end.
NOTE 4 - ACCOUNTING ESTIMATES AND JUDGMENTS
The Company has used estimates to value
and record certain assets, liabilities, revenue, expenditure, and commitments. Basically, these estimates relate to:
(a) Evaluation
of possible losses through impairment of goodwill and intangible assets with an indefinite useful life.
As of December 31, 2016 goodwill amounted
to ThUS$ 2,710,382 (ThUS$ 2,280,575 at December 31, 2015), while intangible assets with an indefinite useful life comprised airport
slots for ThUS$ 978,849 (ThUS$ 816,987 at December 31, 2015), Loyalty Program for ThUS$ 326,262 (ThUS$ 272,312 at December 31,
2015) and Trademarks (*) for ThUS$ 52.981 at December 31, 2015.
At least once per year the Company verifies
whether goodwill and intangible assets with an indefinite useful life have suffered any losses through impairment. For the purposes
of this evaluation, the Company has identified two cash-generating units (CGUs): “Air transport” and “Multiplus
loyalty and coalition program.” The book value of goodwill assigned to each CGU as of December 31, 2016, amounted to ThUS$
2,176,634 and ThUS$ 533,748 (ThUS$ 1,835,088 and ThUS$ 445,487 at December 31, 2015), which included intangible assets with undefined
useful life:
|
|
Air Transport
CGU
|
|
|
Coalition and loyalty
Program Multiplus CGU
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Airport Slots
|
|
|
978,849
|
|
|
|
816,987
|
|
|
|
-
|
|
|
|
-
|
|
Trade marks (*)
|
|
|
-
|
|
|
|
52,981
|
|
|
|
-
|
|
|
|
-
|
|
Loyalty program
|
|
|
-
|
|
|
|
-
|
|
|
|
326,262
|
|
|
|
272,312
|
|
(*) At December 31, 2016, the Company has
changed the estimated useful life of the brands from an indefinite useful life to a five-year period (See Note 15).
The recoverable value of these cash-generating
units (CGUs) has been determined based on calculations of their value in use. The principal assumptions used by the management
include: growth rate, exchange rate, discount rate, fuel prices, and other economic assumptions. The estimation of these assumptions
requires significant judgment by the management, as these variables feature inherent uncertainty; however, the assumptions used
are consistent with Company’s internal planning. Therefore, management evaluates and updates the estimates on an annual basis,
in light of conditions that affect these variables. The mainly assumptions used as well as, the corresponding sensitivity analyses
are showed in Note 16.
(b) Useful
life, residual value, and impairment of property, plant, and equipment
The depreciation of assets is calculated
based on the linear model, except for certain technical components depreciated on cycles and hours flown. These useful lives are
reviewed on an annual basis according with the Company’s future economic benefits associated with them.
Changes in circumstances such as: technological
advances, business model, planned use of assets or capital strategy may render the useful life different to the lifespan estimated.
When it is determined that the useful life of property, plant, and equipment must be reduced, as may occur in line with changes
in planned usage of assets, the difference between the net book value and estimated recoverable value is depreciated, in accordance
with the revised remaining useful life.
Residual values are estimated in accordance
with the market value that these assets will have at the end of their useful life. The assets’ residual values and useful
lives are reviewed, and adjusted if appropriate, once a year. An asset’s carrying amount is written down immediately to its
recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount (note 2.8).
(c) Recoverability
of deferred tax assets
Deferred taxes are calculated in accordance
with the liability method, applied over temporary differences that arise between the fiscal based of assets and liabilities, and
their book value. Deferred tax assets for tax losses are recognized to the extent that the realization of the related tax benefit
through future taxable profits is probable. The Company makes tax and financial projections to evaluate the realization of deferred
tax asset over the course of time. Additionally, these projections are ensured to be consistent with those used to measure other
long term assets. As of December 31, 2016 the company recognized deferred tax assets amounting to ThUS$ 384,580 (ThUS$ 376,595
at December 31, 2015), and had ceased to recognize deferred tax assets for tax losses amounting to ThUS$ 115,801 (ThUS$ 15,513
at December 31, 2015) (Note 18).
(d) Air
tickets sold that are not actually used.
The Company advance sales of tickets as
deferred revenue. Revenue from ticket sales is recognized in the income statement when the service is provided or when the tickets
expires unused, reducing the corresponding deferred revenue. The Company evaluates monthly the probability that tickets expiry
unused, based on the history of used tickets. Changes in the exchange probability would have an impact our revenue in the year
in which the change occurs and in future years. As of December 31, 2016, deferred revenue associated with air tickets sold amounted
to ThUS$ 1,535,229 (ThUS$ 1,223,886 as of December 31, 2015). An hypothetical change of 1% in passenger behavior regarding to the
ticket usage, - that is, if during the next six months after sells probability of used were 89% rather than 90%, as we consider,
it would lead to a change in the expiry period from six to seven months, which, as of December 31, 2016, would have an impact of
up to ThUS$ 20,000.
(e) Valuation
of loyalty points and kilometers granted to loyalty program members, pending usage.
As of December 31, 2016 and December 31,
2015, the Company operated the following loyalty programs: LATAM Pass, LATAM Fidelidade and Multiplus, with the objective of enhancing
customer loyalty by offering points or kilometers (see Note 22).
When kilometers and points are redeemed
for products and services other than the services provided by the Company, revenue is recognized immediately; when they are redeemed
for air tickets on airlines from to LATAM Airlines Group S.A. and subsidiaries, revenue is deferred until the transport service
is provided or the corresponding tickets expired.
Deferred revenue from loyalty programs
at the closing date corresponds to the valuation of points and kilometers granted to loyalty program members, pending of use, and
the probability to be redeemed.
According to IFRIC-13, kilometers and points
value that the Company estimate are not likely to be redeemed (“breakage”), they recognize the associated value proportionally
during the period in which the remaining kilometers or points are expected to be redeemed. The Company uses statistical models
to estimate the breakage, based on historical redemption patterns Changes in the breakage would have a significant impact on our
revenue in the year in which the change occurs and in future years.
As of December 31, 2016, deferred revenue
associated with the LATAM Pass loyalty program amounted to ThUS$ 896,190 (ThUS$ 973,264 at December 31, 2015). As of December 31,
2016 a hypothetical change of 1% in the probability of usage would result in an impact of approximately ThUS$ 30,632 and ThUS$
30,000 at the same period of 2015. Meanwhile, deferred revenue associated with the LATAM Fidelidade and Multiplus loyalty programs
amounted to ThUS$ 392,107 (ThUS$ 452,264 at December 31, 2015). As of December 31, 2016 a hypothetical change of 2% in the probability
of usage would result in an impact of approximately ThUS$ 14,639 and ThUS$ 11,755 at the same period of 2015.
The fair value of kilometers is determined
by the Company based in its best estimate of the price at which they have been sold in the past. As of December 31, 2016 a hypothetical
change of 1% in the fair value of the unused kilometers would result in an impact of approximately ThUS$ 8,400 and ThUS$ 8,800
at the same period of 2015.
(f) Provisions
needs, and their valuation when required
Known contingencies are recognized when:
the Company has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources
will be required to settle the obligation and the amount has been reliably estimated. The Company applies professional judgment,
experience, and knowledge to use available information to determine these values, in light of the specific characteristics of known
risks. This process facilitates the early assessment and valuation of potential risks in individual cases or in the development
of contingent eventualities.
(g) Investment
in subsidiary (TAM)
The management has applied its judgment
in determining that LATAM Airlines Group S.A. controls TAM S.A. and Subsidiaries, for accounting purposes, and has therefore consolidated
the financial statements.
The grounds for this decision are that
LATAM issued ordinary shares in exchange for the majority of circulating ordinary and preferential shares in TAM, except for those
TAM shareholders who did not accept the exchange, which were subject to a squeeze out, entitling LATAM to substantially all economic
benefits generated by the LATAM Group, and thus exposing it to substantially all risks relating to the operations of TAM. This
exchange aligns the economic interests of LATAM and all of its shareholders, including the controlling shareholders of TAM, thus
insuring that the shareholders and directors of TAM shall have no incentive to exercise their rights in a manner that would be
beneficial to TAM but detrimental to LATAM. Furthermore, all significant actions necessary of the operation of the airlines require
votes in favor by the controlling shareholders of both LATAM and TAM.
Since the integration of LAN and TAM operations,
the most critical airline operations in Brazil have been managed by the CEO of TAM while global activities have been managed by
the CEO of LATAM, who is in charge of the operation of the LATAM Group as a whole and reports to the LATAM Board.
The CEO of LATAM also evaluates the performance
of LATAM Group executives and, together with the LATAM Board, determines compensation. Although Brazilian law currently imposes
restrictions on the percentages of voting rights that may be held by foreign investors, LATAM believes that the economic basis
of these agreements meets the requirements of accounting standards in force, and that the consolidation of the operations of LAN
and LATAM is appropriate.
These estimates were made based on the
best information available relating to the matters analyzed.
In any case, it is possible that events
that may take place in the future could lead to their modification in future reporting periods, which would be made in a prospective
manner.
NOTE 5 - SEGMENTAL INFORMATION
The Company has determined that it has
two operating segments: the air transportation business and the coalition and loyalty program Multiplus.
The Air transport segment corresponds to
the route network for air transport and it is based on the way that the business is run and managed, according to the centralized
nature of its operations, the ability to open and close routes and reallocate resources (aircraft, crew, staff, etc..) within the
network, which is a functional relationship between all of them, making them inseparable. This segment definition is the most common
level used by the global airline industry.
The segment of loyalty coalition called
Multiplus, unlike LATAM Pass and LATAM Fidelidade, is a frequent flyer programs which operate as a unilateral system of loyalty
that offers a flexible coalition system, interrelated among its members, with 16.5 million of members, along with being a regulated
entity with a separately business and not directly related to air transport.
For the periods ended
|
|
|
|
|
Coalition and
|
|
|
|
|
|
|
|
|
|
Air
|
|
|
loyalty program
|
|
|
|
|
|
|
|
|
|
transportation
|
|
|
Multiplus
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
At December 31,
|
|
|
At December 31,
|
|
|
At December 31,
|
|
|
At December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from ordinary activities from external customers (*)
|
|
|
8,587,772
|
|
|
|
9,278,041
|
|
|
|
400,568
|
|
|
|
462,004
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,988,340
|
|
|
|
9,740,045
|
|
LAN passenger
|
|
|
4,104,348
|
|
|
|
4,241,918
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,104,348
|
|
|
|
4,241,918
|
|
TAM passenger
|
|
|
3,372,799
|
|
|
|
3,706,692
|
|
|
|
400,568
|
|
|
|
462,004
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,773,367
|
|
|
|
4,168,696
|
|
Freight
|
|
|
1,110,625
|
|
|
|
1,329,431
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,110,625
|
|
|
|
1,329,431
|
|
Income from ordinary activities from transactions with other operating segments
|
|
|
400,568
|
|
|
|
462,004
|
|
|
|
65,969
|
|
|
|
67,826
|
|
|
|
(466,537
|
)
|
|
|
(529,830
|
)
|
|
|
-
|
|
|
|
-
|
|
Other operating income
|
|
|
364,551
|
|
|
|
230,823
|
|
|
|
174,197
|
|
|
|
154,958
|
|
|
|
-
|
|
|
|
-
|
|
|
|
538,748
|
|
|
|
385,781
|
|
Interest income
|
|
|
27,287
|
|
|
|
21,818
|
|
|
|
58,380
|
|
|
|
63,647
|
|
|
|
(10,718
|
)
|
|
|
(10,385
|
)
|
|
|
74,949
|
|
|
|
75,080
|
|
Interest expense
|
|
|
(427,054
|
)
|
|
|
(423,742
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
10,718
|
|
|
|
10,385
|
|
|
|
(416,336
|
)
|
|
|
(413,357
|
)
|
Total net interest expense
|
|
|
(399,767
|
)
|
|
|
(401,924
|
)
|
|
|
58,380
|
|
|
|
63,647
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(341,387
|
)
|
|
|
(338,277
|
)
|
Depreciation and amortization
|
|
|
(952,285
|
)
|
|
|
(923,311
|
)
|
|
|
(8,043
|
)
|
|
|
(11,095
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(960,328
|
)
|
|
|
(934,406
|
)
|
Material non-cash items other than depreciation and amortization
|
|
|
10,069
|
|
|
|
(507,921
|
)
|
|
|
(991
|
)
|
|
|
1,893
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,078
|
|
|
|
(506,028
|
)
|
Disposal of fixed assets and inventory losses
|
|
|
(82,734
|
)
|
|
|
(20,932
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(82,734
|
)
|
|
|
(20,932
|
)
|
Doubtful accounts
|
|
|
(29,674
|
)
|
|
|
(18,292
|
)
|
|
|
(476
|
)
|
|
|
611
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(30,150
|
)
|
|
|
(17,681
|
)
|
Exchange differences
|
|
|
122,129
|
|
|
|
(469,178
|
)
|
|
|
(478
|
)
|
|
|
1,282
|
|
|
|
-
|
|
|
|
-
|
|
|
|
121,651
|
|
|
|
(467,896
|
)
|
Result of indexation units
|
|
|
348
|
|
|
|
481
|
|
|
|
(37
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
311
|
|
|
|
481
|
|
Income (loss) atributable to owners of the parents
|
|
|
(83,653
|
)
|
|
|
(356,039
|
)
|
|
|
152,873
|
|
|
|
136,765
|
|
|
|
-
|
|
|
|
-
|
|
|
|
69,220
|
|
|
|
(219,274
|
)
|
Participation of the entity in the income of associates
|
|
|
-
|
|
|
|
37
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
37
|
|
Expenses for income tax
|
|
|
(92,476
|
)
|
|
|
249,090
|
|
|
|
(70,728
|
)
|
|
|
(70,707
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(163,204
|
)
|
|
|
178,383
|
|
Segment profit / (loss)
|
|
|
(42,203
|
)
|
|
|
(315,497
|
)
|
|
|
152,873
|
|
|
|
136,765
|
|
|
|
-
|
|
|
|
-
|
|
|
|
110,670
|
|
|
|
(178,732
|
)
|
Assets of segment
|
|
|
17,805,749
|
|
|
|
16,924,200
|
|
|
|
1,400,432
|
|
|
|
1,182,111
|
|
|
|
(7,987
|
)
|
|
|
(4,893
|
)
|
|
|
19,198,194
|
|
|
|
18,101,418
|
|
Amount of non-current asset additions
|
|
|
1,481,090
|
|
|
|
1,492,281
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,481,090
|
|
|
|
1,492,281
|
|
Property, plant and equipment
|
|
|
1,390,730
|
|
|
|
1,439,057
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,390,730
|
|
|
|
1,439,057
|
|
Intangibles other than goodwill
|
|
|
90,360
|
|
|
|
53,224
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
90,360
|
|
|
|
53,224
|
|
Segment liabilities
|
|
|
14,469,505
|
|
|
|
14,700,072
|
|
|
|
572,065
|
|
|
|
490,076
|
|
|
|
(28,680
|
)
|
|
|
(26,278
|
)
|
|
|
15,012,890
|
|
|
|
15,163,870
|
|
Purchase of non-monetary assets of segment
|
|
|
782,957
|
|
|
|
1,622,198
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
782,957
|
|
|
|
1,622,198
|
|
(*) The Company does not have any interest
revenue that should be recognized as income from ordinary activities by interest.
The Company’s revenues by geographic
area are as follows:
|
|
For the period ended
|
|
|
|
At December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Peru
|
|
|
627,215
|
|
|
|
681,340
|
|
Argentina
|
|
|
1,030,973
|
|
|
|
979,324
|
|
U.S.A.
|
|
|
933,130
|
|
|
|
1,025,475
|
|
Europe
|
|
|
714,436
|
|
|
|
723,062
|
|
Colombia
|
|
|
343,001
|
|
|
|
353,007
|
|
Brazil
|
|
|
2,974,234
|
|
|
|
3,464,297
|
|
Ecuador
|
|
|
198,171
|
|
|
|
238,500
|
|
Chili
|
|
|
1,512,570
|
|
|
|
1,575,519
|
|
Asia Pacific and rest of Latin America
|
|
|
654,610
|
|
|
|
699,521
|
|
Income from ordinary activities
|
|
|
8,988,340
|
|
|
|
9,740,045
|
|
Other operating income
|
|
|
538,748
|
|
|
|
385,781
|
|
The Company allocates revenues by geographic
area based on the point of sale of the passenger ticket or cargo. Assets are composed primarily of aircraft and aeronautical equipment,
which are used throughout the different countries, so it is not possible to assign a geographic area.
The Company has no customers that individually
represent more than 10% of sales.
NOTE 6 - CASH AND CASH EQUIVALENTS
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Cash on hand
|
|
|
8,630
|
|
|
|
10,656
|
|
Bank balances
|
|
|
255,746
|
|
|
|
255,421
|
|
Overnight
|
|
|
295,060
|
|
|
|
267,764
|
|
Total Cash
|
|
|
559,436
|
|
|
|
533,841
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
|
|
|
|
|
|
|
Time deposits
|
|
|
374,369
|
|
|
|
193,056
|
|
Mutual funds
|
|
|
15,522
|
|
|
|
26,600
|
|
Total cash equivalents
|
|
|
389,891
|
|
|
|
219,656
|
|
Total cash and cash equivalents
|
|
|
949,327
|
|
|
|
753,497
|
|
Cash and cash equivalents are denominated
in the following currencies:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Currency
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Argentine peso
|
|
|
7,871
|
|
|
|
18,733
|
|
Brazilian real
|
|
|
97,401
|
|
|
|
106,219
|
|
Chilean peso
|
|
|
30,758
|
|
|
|
17,978
|
|
Colombian peso
|
|
|
4,336
|
|
|
|
14,601
|
|
Euro
|
|
|
1,695
|
|
|
|
10,663
|
|
US Dollar
|
|
|
780,124
|
|
|
|
564,214
|
|
Strong bolivar (*)
|
|
|
61
|
|
|
|
2,986
|
|
Other currencies
|
|
|
27,081
|
|
|
|
18,103
|
|
Total
|
|
|
949,327
|
|
|
|
753,497
|
|
(*) At
December 31, 2015, the Company reflected an exchange rate loss of ThUS$ 40,968 consequence change in the SICAD rate of Venezuela
(13.5 VEF/US$) at the SIMADI rate equivalent to 198.70 VEF/US$.
As of December 31, 2016, the DICOM rate,
which replaces SIMADI (February 2016), and to this date is 673.76 VEF/US$, Applied to cash and cash equivalents in VEF, represented
a balance of ThUS$ 61 (ThUS$ 2,986 at December 31, 2015)
NOTE 7 - FINANCIAL INSTRUMENTS
7.1. Financial
instruments by category
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
Initial designation
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Held
|
|
|
as fair value
|
|
|
|
|
|
|
and
|
|
|
Hedge
|
|
|
for
|
|
|
through
|
|
|
|
|
Assets
|
|
receivables
|
|
|
derivatives
|
|
|
trading
|
|
|
profit and loss
|
|
|
Total
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
933,805
|
|
|
|
-
|
|
|
|
-
|
|
|
|
15,522
|
|
|
|
949,327
|
|
Other financial assets, current (*)
|
|
|
164,426
|
|
|
|
11,411
|
|
|
|
-
|
|
|
|
536,991
|
|
|
|
712,828
|
|
Trade and others accounts receivable, current
|
|
|
1,107,889
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,107,889
|
|
Accounts receivable from related entities, current
|
|
|
554
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
554
|
|
Other financial assets, non current (*)
|
|
|
101,603
|
|
|
|
-
|
|
|
|
522
|
|
|
|
-
|
|
|
|
102,125
|
|
Accounts receivable, non current
|
|
|
8,254
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,254
|
|
Total
|
|
|
2,316,531
|
|
|
|
11,411
|
|
|
|
522
|
|
|
|
552,513
|
|
|
|
2,880,977
|
|
|
|
Other
|
|
|
Held
|
|
|
|
|
|
|
financial
|
|
|
Hedge
|
|
|
|
|
Liabilities
|
|
liabilities
|
|
|
derivatives
|
|
|
Total
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities, current
|
|
|
1,814,647
|
|
|
|
24,881
|
|
|
|
1,839,528
|
|
Trade and others accounts payable, current
|
|
|
1,593,068
|
|
|
|
-
|
|
|
|
1,593,068
|
|
Accounts payable to related entities, current
|
|
|
269
|
|
|
|
-
|
|
|
|
269
|
|
Other financial liabilities, non-current
|
|
|
6,790,273
|
|
|
|
6,679
|
|
|
|
6,796,952
|
|
Accounts payable, non-current
|
|
|
359,391
|
|
|
|
-
|
|
|
|
359,391
|
|
Total
|
|
|
10,557,648
|
|
|
|
31,560
|
|
|
|
10,589,208
|
|
(*) The value presented as initial
designation as fair value through profit and loss, corresponds mainly to private investment funds; and loans and receivables corresponds
to guarantees given.
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
Initial designation
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Held
|
|
|
as fair value
|
|
|
|
|
|
|
and
|
|
|
Hedge
|
|
|
for
|
|
|
through
|
|
|
|
|
Assets
|
|
receivables
|
|
|
derivatives
|
|
|
trading
|
|
|
profit and loss
|
|
|
Total
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
726,897
|
|
|
|
-
|
|
|
|
-
|
|
|
|
26,600
|
|
|
|
753,497
|
|
Other financial assets, current (*)
|
|
|
28,385
|
|
|
|
16,578
|
|
|
|
157,575
|
|
|
|
448,810
|
|
|
|
651,348
|
|
Trade and others accounts receivable, current
|
|
|
796,974
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
796,974
|
|
Accounts receivable from related entities, current
|
|
|
183
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
183
|
|
Other financial assets, non current (*)
|
|
|
88,820
|
|
|
|
-
|
|
|
|
638
|
|
|
|
-
|
|
|
|
89,458
|
|
Accounts receivable, non current
|
|
|
10,715
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,715
|
|
Total
|
|
|
1,651,974
|
|
|
|
16,578
|
|
|
|
158,213
|
|
|
|
475,410
|
|
|
|
2,302,175
|
|
|
|
Other
|
|
|
Held
|
|
|
|
|
|
|
financial
|
|
|
Hedge
|
|
|
|
|
Liabilities
|
|
liabilities
|
|
|
derivatives
|
|
|
Total
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities, current
|
|
1,510,146
|
|
|
134,089
|
|
|
1,644,235
|
|
Trade and others accounts payable, current
|
|
|
1,483,957
|
|
|
|
-
|
|
|
|
1,483,957
|
|
Accounts payable to related entities, current
|
|
|
447
|
|
|
|
-
|
|
|
|
447
|
|
Other financial liabilities, non-current
|
|
|
7,516,257
|
|
|
|
16,128
|
|
|
|
7,532,385
|
|
Accounts payable, non-current
|
|
|
417,050
|
|
|
|
-
|
|
|
|
417,050
|
|
Total
|
|
|
10,927,857
|
|
|
|
150,217
|
|
|
|
11,078,074
|
|
(*) The value presented as initial
designation as fair value through profit and loss, corresponds mainly to private investment funds; and loans and receivables corresponds
to guarantees given.
7.2. Financial
instruments by currency
a) Assets
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
949,327
|
|
|
|
753,497
|
|
Argentine peso
|
|
|
7,871
|
|
|
|
18,733
|
|
Brazilian real
|
|
|
97,401
|
|
|
|
106,219
|
|
Chilean peso
|
|
|
30,758
|
|
|
|
17,978
|
|
Colombian peso
|
|
|
4,336
|
|
|
|
14,601
|
|
Euro
|
|
|
1,695
|
|
|
|
10,663
|
|
US Dollar
|
|
|
780,124
|
|
|
|
564,214
|
|
Strong bolivar
|
|
|
61
|
|
|
|
2,986
|
|
Other currencies
|
|
|
27,081
|
|
|
|
18,103
|
|
|
|
|
|
|
|
|
|
|
Other financial assets (current and non-current)
|
|
|
814,953
|
|
|
|
740,806
|
|
Argentine peso
|
|
|
337
|
|
|
|
157,281
|
|
Brazilian real
|
|
|
686,501
|
|
|
|
449,934
|
|
Chilean peso
|
|
|
668
|
|
|
|
640
|
|
Colombian peso
|
|
|
1,023
|
|
|
|
1,670
|
|
Euro
|
|
|
6,966
|
|
|
|
614
|
|
US Dollar
|
|
|
117,346
|
|
|
|
128,620
|
|
Strong bolivar
|
|
|
76
|
|
|
|
22
|
|
Other currencies
|
|
|
2,036
|
|
|
|
2,025
|
|
|
|
|
|
|
|
|
|
|
Trade and other accounts receivable, current
|
|
|
1,107,889
|
|
|
|
796,974
|
|
Argentine peso
|
|
|
82,770
|
|
|
|
71,438
|
|
Brazilian real
|
|
|
551,260
|
|
|
|
191,037
|
|
Chilean peso
|
|
|
92,791
|
|
|
|
57,755
|
|
Colombian peso
|
|
|
16,454
|
|
|
|
13,208
|
|
Euro
|
|
|
21,923
|
|
|
|
30,006
|
|
US Dollar
|
|
|
312,394
|
|
|
|
344,153
|
|
Strong bolivar
|
|
|
43
|
|
|
|
7,225
|
|
Other currencies (*)
|
|
|
30,254
|
|
|
|
82,152
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, non-current
|
|
|
8,254
|
|
|
|
10,715
|
|
Brazilian real
|
|
|
4
|
|
|
|
521
|
|
Chilean peso
|
|
|
8,250
|
|
|
|
5,041
|
|
US Dollar
|
|
|
-
|
|
|
|
5,000
|
|
Other currencies (*)
|
|
|
-
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable from related entities, current
|
|
|
554
|
|
|
|
183
|
|
Brazilian real
|
|
|
-
|
|
|
|
2
|
|
Chilean peso
|
|
|
554
|
|
|
|
181
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
2,880,977
|
|
|
|
2,302,175
|
|
Argentine peso
|
|
|
90,978
|
|
|
|
247,452
|
|
Brazilian real
|
|
|
1,335,166
|
|
|
|
747,713
|
|
Chilean peso
|
|
|
133,021
|
|
|
|
81,595
|
|
Colombian peso
|
|
|
21,813
|
|
|
|
29,479
|
|
Euro
|
|
|
30,584
|
|
|
|
41,283
|
|
US Dollar
|
|
|
1,209,864
|
|
|
|
1,041,987
|
|
Strong bolivar
|
|
|
180
|
|
|
|
10,233
|
|
Other currencies
|
|
|
59,371
|
|
|
|
102,433
|
|
(*) See
the composition of the others currencies in Note 8 Trade, other accounts receivable and non-current accounts receivable.
b) Liabilities
Liabilities
information is detailed in the table within Note 3 Financial risk management.
NOTE 8 - TRADE AND OTHER ACCOUNTS RECEIVABLE CURRENT, AND NON-CURRENT
ACCOUNTS RECEIVABLE
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Trade accounts receivable
|
|
|
1,022,933
|
|
|
|
685,733
|
|
Other accounts receivable
|
|
|
170,264
|
|
|
|
182,028
|
|
Total trade and other accounts receivable
|
|
|
1,193,197
|
|
|
|
867,761
|
|
Less: Allowance for impairment loss
|
|
|
(77,054
|
)
|
|
|
(60,072
|
)
|
Total net trade and accounts receivable
|
|
|
1,116,143
|
|
|
|
807,689
|
|
Less: non-current portion – accounts receivable
|
|
|
(8,254
|
)
|
|
|
(10,715
|
)
|
Trade and other accounts receivable, current
|
|
|
1,107,889
|
|
|
|
796,974
|
|
The fair value of trade and other accounts
receivable does not differ significantly from the book value.
The maturity of these accounts at the end
of each period is as follows:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Fully performing
|
|
|
896,040
|
|
|
|
577,902
|
|
Matured accounts receivable, but not impaired
|
|
|
|
|
|
|
|
|
Expired from 1 to 90 days
|
|
|
38,969
|
|
|
|
28,717
|
|
Expired from 91 to 180 days
|
|
|
9,303
|
|
|
|
10,995
|
|
More than 180 days overdue (*)
|
|
|
1,567
|
|
|
|
8,047
|
|
Total matured accounts receivable, but not impaired
|
|
|
49,839
|
|
|
|
47,759
|
|
Matured accounts receivable and impaired
|
|
|
|
|
|
|
|
|
Judicial, pre-judicial collection and protested documents
|
|
|
34,909
|
|
|
|
24,304
|
|
Debtor under pre-judicial collection process and portfolio sensitization
|
|
|
42,145
|
|
|
|
35,768
|
|
Total matured accounts receivable and impaired
|
|
|
77,054
|
|
|
|
60,072
|
|
Total
|
|
|
1,022,933
|
|
|
|
685,733
|
|
(*) Value of this segment corresponds primarily
to accounts receivable that were evaluated in their ability to recover, therefore not requiring a provision.
Currency balances that make up the Trade
and other accounts receivable and non-current accounts receivable are the following:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Currency
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Argentine Peso
|
|
|
82,770
|
|
|
|
71,438
|
|
Brazilian Real
|
|
|
551,264
|
|
|
|
191,558
|
|
Chilean Peso
|
|
|
101,041
|
|
|
|
62,796
|
|
Colombian peso
|
|
|
16,454
|
|
|
|
13,208
|
|
Euro
|
|
|
21,923
|
|
|
|
30,006
|
|
US Dollar
|
|
|
312,394
|
|
|
|
349,153
|
|
Strong bolivar
|
|
|
43
|
|
|
|
7,225
|
|
Other currency (*)
|
|
|
30,254
|
|
|
|
82,305
|
|
Total
|
|
|
1,116,143
|
|
|
|
807,689
|
|
(*) Other currencies
|
|
|
|
|
|
|
|
|
Australian Dollar
|
|
|
5,487
|
|
|
|
26,185
|
|
Chinese Yuan
|
|
|
271
|
|
|
|
4,282
|
|
Danish Krone
|
|
|
151
|
|
|
|
164
|
|
Pound Sterling
|
|
|
3,904
|
|
|
|
7,228
|
|
Indian Rupee
|
|
|
303
|
|
|
|
3,070
|
|
Japanese Yen
|
|
|
2,601
|
|
|
|
4,343
|
|
Norwegian Kroner
|
|
|
184
|
|
|
|
221
|
|
Swiss Franc
|
|
|
1,512
|
|
|
|
1,919
|
|
Korean Won
|
|
|
4,241
|
|
|
|
4,462
|
|
New Taiwanese Dollar
|
|
|
662
|
|
|
|
3,690
|
|
Other currencies
|
|
|
10,938
|
|
|
|
26,741
|
|
Total
|
|
|
30,254
|
|
|
|
82,305
|
|
The Company records allowances when there
is evidence of impairment of trade receivables. The criteria used to determine that there is objective evidence of impairment losses
are the maturity of the portfolio, specific acts of damage (default) and specific market signals.
Maturity
|
|
Impairment
|
|
Judicial and pre-judicial collection assets
|
|
|
100
|
%
|
Over 1 year
|
|
|
100
|
%
|
Between 6 and 12 months
|
|
|
50
|
%
|
Movement in the allowance for impairment
loss of Trade and other accounts receivables are the following:
|
|
Opening
|
|
|
|
|
|
(Increase)
|
|
|
Closing
|
|
|
|
balance
|
|
|
Write-offs
|
|
|
Decrease
|
|
|
balance
|
|
Periods
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From January 1 to December 31, 2015
|
|
|
(71,042
|
)
|
|
|
10,120
|
|
|
|
850
|
|
|
|
(60,072
|
)
|
From January 1 to December 31, 2016
|
|
|
(60,072
|
)
|
|
|
20,910
|
|
|
|
(37,892
|
)
|
|
|
(77,054
|
)
|
Once pre-judicial and judicial collection
efforts are exhausted, the assets are written off against the allowance. The Company only uses the allowance method rather than
direct write-off, to ensure control.
Historic and current re-negotiations are
not relevant and the policy is to analyze case by case in order to classify them according to the existence of risk, determining
whether it is appropriate to re-classify accounts to pre-judicial recovery. If such re-classification is justified, an allowance
is made for the account, whether overdue or falling due.
The maximum credit-risk exposure at the
date of presentation of the information is the fair value of each one of the categories of accounts receivable indicated above.
|
|
As of December
31, 2016
|
|
|
As of December
31, 2015
|
|
|
|
Gross exposure
|
|
|
Gross
|
|
|
Exposure net
|
|
|
Gross exposure
|
|
|
Gross
|
|
|
Exposure net
|
|
|
|
according to
|
|
|
impaired
|
|
|
of risk
|
|
|
according to
|
|
|
Impaired
|
|
|
of risk
|
|
|
|
balance
|
|
|
exposure
|
|
|
concentrations
|
|
|
balance
|
|
|
exposure
|
|
|
concentrations
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts
receivable
|
|
|
1,022,933
|
|
|
|
(77,054
|
)
|
|
|
945,879
|
|
|
|
685,733
|
|
|
|
(60,072
|
)
|
|
|
625,661
|
|
Other accounts receivable
|
|
|
170,264
|
|
|
|
-
|
|
|
|
170,264
|
|
|
|
182,028
|
|
|
|
-
|
|
|
|
182,028
|
|
There are no relevant guarantees covering
credit risk and these are valued when they are settled; no materially significant direct guarantees exist. Existing guarantees,
if appropriate, are made through IATA.
NOTE 9 - ACCOUNTS RECEIVABLE FROM/PAYABLE TO RELATED ENTITIES
(a) Accounts
Receivable
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
|
|
|
|
Country
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Tax No.
|
|
Related party
|
|
Relationship
|
|
of origin
|
|
Currency
|
|
2016
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.591.370-1
|
|
Bethia S.A. and Subsidiaries
|
|
Related director
|
|
Chile
|
|
CLP
|
|
|
538
|
|
|
|
167
|
|
87.752.000-5
|
|
Granja Marina Tornagaleones S.A.
|
|
Common shareholder
|
|
Chile
|
|
CLP
|
|
|
14
|
|
|
|
14
|
|
96.810.370-9
|
|
Inversiones Costa Verde Ltda. y CPA.
|
|
Controller
|
|
Chile
|
|
CLP
|
|
|
2
|
|
|
|
-
|
|
Foreign
|
|
TAM Aviação Executiva e Taxi Aéreo S.A.
|
|
Related director
|
|
Brazil
|
|
BRL
|
|
|
-
|
|
|
|
2
|
|
|
|
Total current assets
|
|
|
|
|
|
|
|
|
554
|
|
|
|
183
|
|
(b) Accounts
payable
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
|
|
|
|
Country
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Tax No.
|
|
Related party
|
|
Relationship
|
|
of origin
|
|
Currency
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
Consultoría Administrativa Profesional S.A. de C.V.
|
|
Associate
|
|
Mexico
|
|
MXN
|
|
|
170
|
|
|
|
342
|
|
65.216.000-K
|
|
Viajes Falabella Ltda.
|
|
Related director
|
|
Chile
|
|
CLP
|
|
|
46
|
|
|
|
68
|
|
79.773.440-3
|
|
TAM Aviação Executiva e Taxi Aéreo S.A.
|
|
Related director
|
|
Brazil
|
|
BRL
|
|
|
28
|
|
|
|
-
|
|
65.216.000-K
|
|
Comunidad Mujer
|
|
Related director
|
|
Chile
|
|
CLP
|
|
|
13
|
|
|
|
10
|
|
78.591.370-1
|
|
Bethia S.A. and Subsidiaries
|
|
Related director
|
|
Chile
|
|
CLP
|
|
|
6
|
|
|
|
5
|
|
79.773.440-3
|
|
Transportes San Felipe S.A
|
|
Common property
|
|
Chile
|
|
CLP
|
|
|
4
|
|
|
|
-
|
|
Foreign
|
|
Inversora Aeronaútica Argentina
|
|
Related director
|
|
Argentina
|
|
US$
|
|
|
2
|
|
|
|
22
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
269
|
|
|
|
447
|
|
Transactions between related parties have
been carried out on free-trade conditions between interested and duly-informed parties. The transaction times are between 30 and
45 days, and the nature of settlement of the transactions is monetary.
NOTE 10 - INVENTORIES
The composition of Inventories is as follows:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Technical stock
|
|
|
191,864
|
|
|
|
192,930
|
|
Non-technical stock
|
|
|
49,499
|
|
|
|
31,978
|
|
Total
|
|
|
241,363
|
|
|
|
224,908
|
|
The items included in this heading are
spare parts and materials that will be used mainly in consumption in in-flight and maintenance services provided to the Company
and third parties, which are valued at average cost, net of provision for obsolescence, as per the following detail:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Provision for obsolescence Technical stock
|
|
|
31,647
|
|
|
|
13,303
|
|
Provision for obsolescenceNon-technical stock
|
|
|
3,429
|
|
|
|
2,589
|
|
Total
|
|
|
35,076
|
|
|
|
15,892
|
|
As of December 31, 2016, the Company recorded
ThUS$ 167,365 (ThUS$ 160,030 at December 31, 2015) within the income statement, mainly due to in-flight consumption and maintenance,
which forms part of Cost of sales.
NOTE 11 - OTHER FINANCIAL ASSETS
The composition of Other financial assets is
as follows:
|
|
Current Assets
|
|
|
Non-current assets
|
|
|
Total Assets
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Other financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private investment funds
|
|
|
536,991
|
|
|
|
448,810
|
|
|
|
-
|
|
|
|
-
|
|
|
|
536,991
|
|
|
|
448,810
|
|
Deposits in guarantee (aircraft)
|
|
|
16,819
|
|
|
|
16,532
|
|
|
|
56,846
|
|
|
|
58,483
|
|
|
|
73,665
|
|
|
|
75,015
|
|
Guarantees for margins of derivatives
|
|
|
939
|
|
|
|
4,456
|
|
|
|
-
|
|
|
|
-
|
|
|
|
939
|
|
|
|
4,456
|
|
Other investments
|
|
|
-
|
|
|
|
-
|
|
|
|
522
|
|
|
|
638
|
|
|
|
522
|
|
|
|
638
|
|
Domestic and foreign bonds
|
|
|
-
|
|
|
|
157,575
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
157,575
|
|
Other guarantees given
|
|
|
140,733
|
|
|
|
6,160
|
|
|
|
44,757
|
|
|
|
30,337
|
|
|
|
185,490
|
|
|
|
36,497
|
|
Other
|
|
|
5,935
|
|
|
|
1,237
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,935
|
|
|
|
1,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal of other financial assets
|
|
|
701,417
|
|
|
|
634,770
|
|
|
|
102,125
|
|
|
|
89,458
|
|
|
|
803,542
|
|
|
|
724,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Hedging assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest accrued since the last payment date of Cross currency swap
|
|
|
64
|
|
|
|
397
|
|
|
|
-
|
|
|
|
-
|
|
|
|
64
|
|
|
|
397
|
|
Fair value of foreign currency derivatives (*)
|
|
|
1,259
|
|
|
|
9,888
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,259
|
|
|
|
9,888
|
|
Fair value of fuel price derivatives
|
|
|
10,088
|
|
|
|
6,293
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,088
|
|
|
|
6,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal of hedging assets
|
|
|
11,411
|
|
|
|
16,578
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,411
|
|
|
|
16,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Financial Assets
|
|
|
712,828
|
|
|
|
651,348
|
|
|
|
102,125
|
|
|
|
89,458
|
|
|
|
814,953
|
|
|
|
740,806
|
|
|
(*)
|
The foreign currency derivatives correspond to forward and combination of options.
|
The types of derivative hedging contracts maintained
by the Company at the end of each period are described in Note 19.
NOTE 12 - OTHER NON-FINANCIAL ASSETS
The composition of Other non-financial assets
is as follows:
|
|
Current assets
|
|
|
Non-current assets
|
|
|
Total Assets
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Advance payments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft leases
|
|
|
37,560
|
|
|
|
33,305
|
|
|
|
14,065
|
|
|
|
22,569
|
|
|
|
51,625
|
|
|
|
55,874
|
|
Aircraft insurance and other
|
|
|
14,717
|
|
|
|
12,408
|
|
|
|
-
|
|
|
|
-
|
|
|
|
14,717
|
|
|
|
12,408
|
|
Others
|
|
|
4,521
|
|
|
|
16,256
|
|
|
|
1,573
|
|
|
|
33,781
|
|
|
|
6,094
|
|
|
|
50,037
|
|
Subtotal advance payments
|
|
|
56,798
|
|
|
|
61,969
|
|
|
|
15,638
|
|
|
|
56,350
|
|
|
|
72,436
|
|
|
|
118,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft maintenance reserve (*)
|
|
|
51,576
|
|
|
|
99,112
|
|
|
|
90,175
|
|
|
|
64,366
|
|
|
|
141,751
|
|
|
|
163,478
|
|
Sales tax
|
|
|
102,351
|
|
|
|
158,134
|
|
|
|
40,232
|
|
|
|
45,061
|
|
|
|
142,583
|
|
|
|
203,195
|
|
Other taxes
|
|
|
500
|
|
|
|
4,295
|
|
|
|
-
|
|
|
|
-
|
|
|
|
500
|
|
|
|
4,295
|
|
Contributions to Société Internationale de Télécommunications Aéronautiques ("SITA")
|
|
|
406
|
|
|
|
505
|
|
|
|
591
|
|
|
|
547
|
|
|
|
997
|
|
|
|
1,052
|
|
Judicial deposits
|
|
|
-
|
|
|
|
-
|
|
|
|
90,604
|
|
|
|
67,980
|
|
|
|
90,604
|
|
|
|
67,980
|
|
Others
|
|
|
611
|
|
|
|
6,001
|
|
|
|
104
|
|
|
|
1,159
|
|
|
|
715
|
|
|
|
7,160
|
|
Subtotal other assets
|
|
|
155,444
|
|
|
|
268,047
|
|
|
|
221,706
|
|
|
|
179,113
|
|
|
|
377,150
|
|
|
|
447,160
|
|
Total Other Non - Financial Assets
|
|
|
212,242
|
|
|
|
330,016
|
|
|
|
237,344
|
|
|
|
235,463
|
|
|
|
449,586
|
|
|
|
565,479
|
|
(*) Aircraft maintenance reserves reflect prepayment
deposits made by the group to lessors of certain aircraft under operating lease agreements in order to ensure that funds are available
to support the scheduled heavy maintenance of the aircraft.
These amounts are calculated based on performance
measures, such as flight hours or cycles, are paid periodically (usually monthly) and are contractually required to be repaid to
the lessee upon the completion of the required maintenance of the leased aircraft. At the end of the lease term, any unused maintenance
reserves are either returned to the Company in cash or used to offset amounts that we may owe the lessor as a maintenance adjustment.
In some cases (five lease agreements), if the
maintenance cost incurred by LATAM is less than the corresponding maintenance reserves, the lessor is entitled to retain those
excess amounts at the time the heavy maintenance is performed. The Company periodically reviews its maintenance reserves for each
of its leased aircraft to ensure that they will be recovered, and recognizes an expense if any such amounts are less than probable
of being returned. Since the acquisition of TAM in June 2012, the cost of aircraft maintenance has been higher than the related
maintenance reserves for all aircraft.
As of December 31, 2016, LATAM had ThUS$ 141,751
in maintenance reserves (ThUS$ 163,478 at December 31, 2015), corresponding to two aircraft with contracts that establish periodic
payments and whose expiration date is in 2017 and 21 aircraft that maintains remaining balances, which will be liquidated in the
next maintenance or return.
Aircraft maintenance reserves are classified
as current or non-current depending on the dates when the related maintenance is expected to be performed (Note 2.23)
NOTE 13 - NON-CURRENT ASSETS AND DISPOSAL GROUP CLASSIFIED AS HELD
FOR SALE
Non-current assets and in disposal groups held
for sale at December 31, 2016 and December 31, 2015 are detailed below:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft
|
|
|
281,158
|
|
|
|
263
|
|
Engines and rotables
|
|
|
29,083
|
|
|
|
1,697
|
|
Other assets
|
|
|
26,954
|
|
|
|
-
|
|
Total
|
|
|
337,195
|
|
|
|
1,960
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
10,152
|
|
|
|
-
|
|
Total
|
|
|
10,152
|
|
|
|
-
|
|
The balances are presented at the lower of
book value and fair value less cost to sell. The fair value of these assets were determined based on quoted prices in active markets
for similar assets or liabilities. This is a level II measurement as per the fair value hierarchy set out in note 3.3 (2). There
were no transfers between levels for recurring fair value measurements during the year.
|
(a)
|
Assets reclassified from Property, plant and equipment to Non-current assets or groups of assets
for disposal classified as held for sale
|
In the period ended December 31, 2016, two
Airbus A319 aircraft, two Airbus A320 aircraft, six Airbus A330 aircraft, two Boeing 777 aircraft, eight A330 spare engines, A330
rotables and two buildings were reclassified from Property, plant and equipment to Non-current assets or groups of assets for disposal
classified as held for sale.
During the period ended December 31, 2016,
two Airbus A319 aircraft, one Airbus A320 aircraft and two Airbus A330 aircraft were sold. Additionally an A330 spare engine and
D200 rotables were sold.
As a result, an adjustment of US $ 55 million
was recorded to write down these assets to their net
The detail of fleet classified as non-current
assets or groups of assets for disposal classified as held for sale is the following:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Aircraft
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
Boeing 777 Freighter
|
|
|
2
|
(*)
|
|
|
-
|
|
Airbus A330-200
|
|
|
4
|
|
|
|
-
|
|
Airbus A320-200
|
|
|
1
|
|
|
|
-
|
|
ATR42-300
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
8
|
|
|
|
1
|
|
(*) One aircraft leased to DHL.
NOTE 14 - INVESTMENTS IN SUBSIDIARIES"
|
(a)
|
Investments in subsidiaries
|
The Company has investments in companies recognized
as investments in subsidiaries. All the companies defined as subsidiaries have been consolidated within the financial statements
of LATAM Airlines Group S.A. and Subsidiaries. The consolidation also includes special-purpose entities.
Detail of significant subsidiaries and summarized
financial information:
|
|
|
|
|
|
Ownership
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
Country of
|
|
Functional
|
|
December 31,
|
|
|
December 31,
|
|
Name of significant subsidiary
|
|
incorporation
|
|
currency
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
%
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Lan Perú S.A.
|
|
Peru
|
|
US$
|
|
|
70.00000
|
|
|
|
70.00000
|
|
Lan Cargo S.A.
|
|
Chile
|
|
US$
|
|
|
99.89803
|
|
|
|
99.89803
|
|
Lan Argentina S.A.
|
|
Argentina
|
|
ARS
|
|
|
95.85660
|
|
|
|
94.99055
|
|
Transporte Aéreo S.A.
|
|
Chile
|
|
US$
|
|
|
99.89804
|
|
|
|
99.89804
|
|
Aerolane Líneas Aéreas Nacionales del Ecuador S.A.
|
|
Ecuador
|
|
US$
|
|
|
100.00000
|
|
|
|
100.00000
|
|
Aerovías de Integración Regional, AIRES S.A.
|
|
Colombia
|
|
COP
|
|
|
99.19056
|
|
|
|
99.01646
|
|
TAM S.A.
|
|
Brazil
|
|
BRL
|
|
|
99.99938
|
|
|
|
99.99938
|
|
The consolidated subsidiaries do not have significant
restrictions for transferring funds to controller.
Summary financial information of significant subsidiaries
|
|
|
|
|
Results for the period
|
|
|
|
Statement of financial position as of December 31, 2016
|
|
|
ended December 31, 2016
|
|
|
|
Total
|
|
|
Current
|
|
|
Non-current
|
|
|
Total
|
|
|
Current
|
|
|
Non-current
|
|
|
|
|
|
Net
|
|
Name of significant subsidiary
|
|
Assets
|
|
|
Assets
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Liabilities
|
|
|
Liabilities
|
|
|
Revenue
|
|
|
Income
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lan Perú S.A.
|
|
|
306,111
|
|
|
|
283,691
|
|
|
|
22,420
|
|
|
|
294,912
|
|
|
|
293,602
|
|
|
|
1,310
|
|
|
|
967,787
|
|
|
|
(2,164
|
)
|
Lan Cargo S.A.
|
|
|
480,908
|
|
|
|
144,309
|
|
|
|
336,599
|
|
|
|
239,728
|
|
|
|
211,395
|
|
|
|
28,333
|
|
|
|
266,296
|
|
|
|
(24,813
|
)
|
Lan Argentina S.A.
|
|
|
216,331
|
|
|
|
194,306
|
|
|
|
22,025
|
|
|
|
200,172
|
|
|
|
197,330
|
|
|
|
2,842
|
|
|
|
371,896
|
|
|
|
(29,572
|
)
|
Transporte Aéreo S.A.
|
|
|
340,940
|
|
|
|
36,986
|
|
|
|
303,954
|
|
|
|
124,805
|
|
|
|
59,668
|
|
|
|
65,137
|
|
|
|
297,247
|
|
|
|
8,206
|
|
Aerolane Líneas
Aéreas Nacionales del Ecuador S.A.
|
|
|
89,667
|
|
|
|
56,064
|
|
|
|
33,603
|
|
|
|
81,101
|
|
|
|
75,985
|
|
|
|
5,116
|
|
|
|
219,676
|
|
|
|
(1,281
|
)
|
Aerovías de Integración Regional,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIRES S.A.
|
|
|
129,734
|
|
|
|
55,132
|
|
|
|
74,602
|
|
|
|
85,288
|
|
|
|
74,160
|
|
|
|
11,128
|
|
|
|
277,503
|
|
|
|
(13,675
|
)
|
TAM S.A. (*)
|
|
|
5,287,286
|
|
|
|
1,794,189
|
|
|
|
3,493,097
|
|
|
|
4,710,308
|
|
|
|
2,837,620
|
|
|
|
1,872,688
|
|
|
|
4,145,951
|
|
|
|
2,107
|
|
|
|
|
|
|
Results for the period
|
|
|
|
Statement of financial position as of December 31, 2015
|
|
|
ended December 31, 2015
|
|
|
|
Total
|
|
|
Current
|
|
|
Non-current
|
|
|
Total
|
|
|
Current
|
|
|
Non-current
|
|
|
|
|
|
Net
|
|
Name of significant subsidiary
|
|
Assets
|
|
|
Assets
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Liabilities
|
|
|
Liabilities
|
|
|
Revenue
|
|
|
Income
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lan Perú S.A.
|
|
|
255,691
|
|
|
|
232,547
|
|
|
|
23,144
|
|
|
|
240,938
|
|
|
|
239,521
|
|
|
|
1,417
|
|
|
|
1,078,992
|
|
|
|
5,068
|
|
Lan Cargo S.A.
|
|
|
483,033
|
|
|
|
159,294
|
|
|
|
323,739
|
|
|
|
217,037
|
|
|
|
147,423
|
|
|
|
69,614
|
|
|
|
278,117
|
|
|
|
(74,408
|
)
|
Lan Argentina S.A.
|
|
|
195,756
|
|
|
|
180,558
|
|
|
|
15,198
|
|
|
|
170,384
|
|
|
|
168,126
|
|
|
|
2,258
|
|
|
|
443,317
|
|
|
|
9,432
|
|
Transporte Aéreo S.A.
|
|
|
331,117
|
|
|
|
41,756
|
|
|
|
289,361
|
|
|
|
122,666
|
|
|
|
44,495
|
|
|
|
78,171
|
|
|
|
324,464
|
|
|
|
5,878
|
|
Aerolane Líneas
Aéreas Nacionales del Ecuador S.A.
|
|
|
126,001
|
|
|
|
80,641
|
|
|
|
45,360
|
|
|
|
116,153
|
|
|
|
111,245
|
|
|
|
4,908
|
|
|
|
246,402
|
|
|
|
(1,278
|
)
|
Aerovías de Integración Regional,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIRES S.A.
|
|
|
130,039
|
|
|
|
62,937
|
|
|
|
67,102
|
|
|
|
75,003
|
|
|
|
64,829
|
|
|
|
10,174
|
|
|
|
291,354
|
|
|
|
(34,079
|
)
|
TAM S.A. (*)
|
|
|
4,711,316
|
|
|
|
1,350,377
|
|
|
|
3,360,939
|
|
|
|
4,199,223
|
|
|
|
1,963,400
|
|
|
|
2,235,823
|
|
|
|
4,597,611
|
|
|
|
(183,812
|
)
|
(*) Corresond to consolidated information of
TAM S.A. and Subsidiaries.
|
(b)
|
Non-controlling interest
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
|
|
Country
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
Equity
|
|
Tax No.
|
|
of origin
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
%
|
|
|
%
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lan Perú S.A
|
|
0-E
|
|
Peru
|
|
|
30.00000
|
|
|
|
30.00000
|
|
|
|
3,360
|
|
|
|
4,426
|
|
Lan Cargo S.A. and Subsidiaries
|
|
93.383.000-4
|
|
Chile
|
|
|
0.10196
|
|
|
|
0.10605
|
|
|
|
957
|
|
|
|
974
|
|
Promotora Aérea Latinoamericana S.A. and Subsidiaries
|
|
0-E
|
|
Mexico
|
|
|
51.00000
|
|
|
|
51.00000
|
|
|
|
3,162
|
|
|
|
3,084
|
|
Inversora Cordillera S.A. and Subsidiaries
|
|
0-E
|
|
Argentina
|
|
|
0.70422
|
|
|
|
0.70422
|
|
|
|
515
|
|
|
|
(1,386
|
)
|
Lan Argentina S.A.
|
|
0-E
|
|
Argentina
|
|
|
0.13440
|
|
|
|
1.00000
|
|
|
|
(311
|
)
|
|
|
29
|
|
Americonsult de Guatemala S.A.
|
|
0-E
|
|
Guatemala
|
|
|
1.00000
|
|
|
|
1.00000
|
|
|
|
1
|
|
|
|
5
|
|
Americonsult Costa Rica S.A.
|
|
0-E
|
|
Costa Rica
|
|
|
1.00000
|
|
|
|
1.00000
|
|
|
|
12
|
|
|
|
12
|
|
Linea Aérea Carguera de Colombiana S.A.
|
|
0-E
|
|
Colombia
|
|
|
10.00000
|
|
|
|
10.00000
|
|
|
|
(905
|
)
|
|
|
(811
|
)
|
Aerolíneas Regionales de Integración Aires S.A.
|
|
0-E
|
|
Colombia
|
|
|
0.80944
|
|
|
|
0.98307
|
|
|
|
436
|
|
|
|
540
|
|
Transportes Aereos del Mercosur S.A.
|
|
0-E
|
|
Paraguay
|
|
|
5.02000
|
|
|
|
5.02000
|
|
|
|
1,104
|
|
|
|
1,256
|
|
Multiplus S.A.
|
|
0-E
|
|
Brazil
|
|
|
27.26000
|
|
|
|
27.26000
|
|
|
|
80,313
|
|
|
|
72,884
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,644
|
|
|
|
81,013
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
For the period ended
|
|
|
|
|
|
Country
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
Incomes
|
|
Tax No.
|
|
of origin
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
%
|
|
|
%
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lan Perú S.A
|
|
0-E
|
|
Peru
|
|
|
30.00000
|
|
|
|
30.00000
|
|
|
|
(649
|
)
|
|
|
1,521
|
|
Lan Cargo S.A. and Subsidiaries
|
|
93.383.000-4
|
|
Chile
|
|
|
0.10196
|
|
|
|
0.10605
|
|
|
|
(7
|
)
|
|
|
(69
|
)
|
Promotora Aerea Latinoamericana S.A. and Subsidiaries
|
|
0-E
|
|
Mexico
|
|
|
51.00000
|
|
|
|
51.00000
|
|
|
|
96
|
|
|
|
1,349
|
|
Inversora Cordillera S.A. and Subsidiaries
|
|
0-E
|
|
Argentina
|
|
|
0.70422
|
|
|
|
0.70422
|
|
|
|
364
|
|
|
|
281
|
|
Lan Argentina S.A.
|
|
0-E
|
|
Argentina
|
|
|
0.13440
|
|
|
|
1.00000
|
|
|
|
77
|
|
|
|
61
|
|
Americonsult de Guatemala S.A.
|
|
0-E
|
|
Guatemala
|
|
|
1.00000
|
|
|
|
1.00000
|
|
|
|
(4
|
)
|
|
|
1
|
|
Americonsult Costa Rica S.A.
|
|
0-E
|
|
Costa Rica
|
|
|
1.00000
|
|
|
|
1.00000
|
|
|
|
-
|
|
|
|
5
|
|
Linea Aérea Carguera de Colombiana S.A.
|
|
0-E
|
|
Colombia
|
|
|
10.00000
|
|
|
|
10.00000
|
|
|
|
(106
|
)
|
|
|
14
|
|
Aerolíneas Regionales de Integración Aires S.A.
|
|
0-E
|
|
Colombia
|
|
|
0.80944
|
|
|
|
0.98307
|
|
|
|
(140
|
)
|
|
|
(335
|
)
|
Transportes Aereos del Mercosur S.A.
|
|
0-E
|
|
Paraguay
|
|
|
5.02000
|
|
|
|
5.02000
|
|
|
|
146
|
|
|
|
431
|
|
Multiplus S.A.
|
|
0-E
|
|
Brazil
|
|
|
27.26000
|
|
|
|
27.26000
|
|
|
|
41,673
|
|
|
|
37,283
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,450
|
|
|
|
40,542
|
|
NOTE 15 - INTANGIBLE ASSETS OTHER THAN GOODWILL
The details of intangible assets are as follows:
|
|
Classes of intangible assets
|
|
|
Classes of intangible assets
|
|
|
|
(net)
|
|
|
(gross)
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
Airport slots
|
|
|
978,849
|
|
|
|
816,987
|
|
|
|
978,849
|
|
|
|
816,987
|
|
Loyalty program
|
|
|
326,262
|
|
|
|
272,312
|
|
|
|
326,262
|
|
|
|
272,312
|
|
Computer software
|
|
|
157,016
|
|
|
|
104,258
|
|
|
|
419,652
|
|
|
|
324,043
|
|
Developing software
|
|
|
91,053
|
|
|
|
74,887
|
|
|
|
91,053
|
|
|
|
74,887
|
|
Trademarks (1)
|
|
|
57,133
|
|
|
|
52,981
|
|
|
|
63,730
|
|
|
|
52,981
|
|
Other assets
|
|
|
-
|
|
|
|
-
|
|
|
|
808
|
|
|
|
808
|
|
Total
|
|
|
1,610,313
|
|
|
|
1,321,425
|
|
|
|
1,880,354
|
|
|
|
1,542,018
|
|
Movement in Intangible assets other than goodwill:
|
|
Computer
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
Other
|
|
|
|
|
|
|
software
|
|
|
Developing
|
|
|
Airport
|
|
|
and loyalty
|
|
|
assets
|
|
|
|
|
|
|
Net
|
|
|
software
|
|
|
slots (2)
|
|
|
program (1) (2)
|
|
|
Net
|
|
|
Total
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening balance as of January 1, 2015
|
|
|
126,797
|
|
|
|
74,050
|
|
|
|
1,201,028
|
|
|
|
478,204
|
|
|
|
-
|
|
|
|
1,880,079
|
|
Additions
|
|
|
4,954
|
|
|
|
48,270
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
53,224
|
|
Withdrawals
|
|
|
(4,612
|
)
|
|
|
(162
|
)
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
(4,775
|
)
|
Transfer software
|
|
|
28,726
|
|
|
|
(30,426
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,700
|
)
|
Foreing exchange
|
|
|
(14,871
|
)
|
|
|
(16,845
|
)
|
|
|
(384,041
|
)
|
|
|
(152,910
|
)
|
|
|
-
|
|
|
|
(568,667
|
)
|
Amortization
|
|
|
(36,736
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(36,736
|
)
|
Closing balance as of December 31, 2015
|
|
|
104,258
|
|
|
|
74,887
|
|
|
|
816,987
|
|
|
|
325,293
|
|
|
|
-
|
|
|
|
1,321,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening balance as of January 1, 2016
|
|
|
104,258
|
|
|
|
74,887
|
|
|
|
816,987
|
|
|
|
325,293
|
|
|
|
-
|
|
|
|
1,321,425
|
|
Additions
|
|
|
6,688
|
|
|
|
83,672
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
90,360
|
|
Withdrawals
|
|
|
(736
|
)
|
|
|
(191
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(927
|
)
|
Transfer software
|
|
|
85,029
|
|
|
|
(74,376
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,653
|
|
Foreing exchange
|
|
|
5,689
|
|
|
|
7,061
|
|
|
|
161,862
|
|
|
|
64,447
|
|
|
|
-
|
|
|
|
239,059
|
|
Amortization
|
|
|
(43,912
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,345
|
)
|
|
|
-
|
|
|
|
(50,257
|
)
|
Closing balance as of December 31, 2016
|
|
|
157,016
|
|
|
|
91,053
|
|
|
|
978,849
|
|
|
|
383,395
|
|
|
|
-
|
|
|
|
1,610,313
|
|
|
(1)
|
After the extensive integration work following the combination between LAN and TAM, during which
there has been solid progress in the homologation of the optimization processes of its air connections, in addition to the restructuring
and modernization of the fleet of aircraft, the Company has resolved adopt a unique name and identity, and announce that the brand
of the group will be LATAM ", which would unite all companies under a single image.
|
Given the above, we have proceeded
to review the brands useful life, concluding that these should go from an indefinite to defined useful life. The estimated new
useful life is 5 years, equivalent to the period for finishing all the image changes necessary.
The amortization of the period is shown in
the consolidated statement of income in administrative expenses. The accumulated amortization of computer programs as of December
31, 2016 amounts to ThUS$ 270,041 (ThUS$ 220,593 at December 31, 2015).
NOTE 16 – GOODWILL
The Goodwill amount at December 31, 2016 is
ThUS$ 2,710,382 (ThUS$ 2,280,575 at December 31, 2015). Movement of Goodwill separated by CGU it includes the following:
|
|
|
|
|
Coalition
|
|
|
|
|
Movement of Goodwill, separated by CGU:
|
|
|
|
|
and loyalty
|
|
|
|
|
|
|
Air
|
|
|
program
|
|
|
|
|
|
|
Transport
|
|
|
Multiplus
|
|
|
Total
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
Opening balance as of January 1, 2015
|
|
|
2,658,503
|
|
|
|
654,898
|
|
|
|
3,313,401
|
|
Increase (decrease) due to exchange rate differences
|
|
|
(823,415
|
)
|
|
|
(209,411
|
)
|
|
|
(1,032,826
|
)
|
Closing balance as of December 31, 2015
|
|
|
1,835,088
|
|
|
|
445,487
|
|
|
|
2,280,575
|
|
Opening balance as of January 1, 2016
|
|
|
1,835,088
|
|
|
|
445,487
|
|
|
|
2,280,575
|
|
Increase (decrease) due to exchange rate differences
|
|
|
341,813
|
|
|
|
88,261
|
|
|
|
430,074
|
|
Others
|
|
|
(267
|
)
|
|
|
-
|
|
|
|
(267
|
)
|
Closing balance as of December 31, 2016
|
|
|
2,176,634
|
|
|
|
533,748
|
|
|
|
2,710,382
|
|
The Company has two cash- generating units
(CGUs), “Air transportation” and, “Coalition and loyalty program Multiplus”. The CGU "Air transport"
considers the transport of passengers and cargo, both in the domestic markets of Chile, Peru, Argentina, Colombia, Ecuador and
Brazil, and in a developed series of regional and international routes in America, Europe and Oceania, while the CGU "Coalition
and loyalty program Multiplus” works with an integrated network associated companies in Brazil.
The recoverable amounts of cash-generating
units have been determined based on value-in-use calculations. These calculations require the use of expected cash flows, 5 years
after tax, which are based on the budget approved by the Board. Cash flows beyond the budget period are extrapolated using the
estimated growth rates, which do not exceed the average rates of long-term growth.
Management establish rates for annual growth,
discount, inflation and exchange for each cash generating, as well as fuel prices, based on their key assumptions. The annual growth
rate is based on past performance and management's expectations over market developments in each country where it operates. The
discount rates used are in American Dollars for the CGU "Air transportation" and Brazilian Reals for CGU "Program
coalition loyalty Multiplus", both of them before tax and reflect specific risks related to each country where the Company
operates. Inflation and exchange rates are based on available data for each country and the information provided by the Central
Bank of each country, and the fuel price is determined based on estimated production levels, competitive environment market in
which they operate and its business strategy.
As of December 31, 2016 the recoverable values
were determined using the following assumptions presented below:
|
|
|
|
Air transportation
|
|
Coalition and loyalty
|
|
|
|
|
CGU
|
|
program Multiplus CGU (2)
|
Annual growth rate (Terminal)
|
|
%
|
|
1.0 - 2.0
|
|
4.0 - 5.0
|
Exchange rate (1)
|
|
R$/US$
|
|
3.9 - 4.4
|
|
3.9 - 4.4
|
Discount rate based on the weighted average cost of capital (WACC)
|
|
%
|
|
8.27 - 9.27
|
|
-
|
Discount rate based on cost of equity (Ke)
|
|
%
|
|
-
|
|
12.3 - 13.3
|
Fuel Price from futures price curves commodities markets
|
|
US$/barril
|
|
61-76
|
|
-
|
(1) In line with the expectations of the Central
Bank of Brazil
(2) The flow, as well as annual growth rte and
discount, are denominated in real.
The result of the impairment test, which includes
a sensitivity analysis of the main variables, showed that the estimated recoverable amount is higher than carrying value of the
book value of net assets allocated to the cash generating unit, and therefore impairment was not detected.
CGU´s are sensitive to rates for annual
growth, discount and exchanges rates. The sensitivity analysis included the individual impact of changes in estimates critical
in determining the recoverable amounts, namely:
|
|
|
|
|
|
|
|
Decrease
|
|
|
|
Increase
|
|
|
Increase
|
|
|
Minimum
|
|
|
|
Maximum
|
|
|
Maximum
|
|
|
terminal
|
|
|
|
WACC
|
|
|
Ke
|
|
|
growth rate
|
|
|
|
%
|
|
|
%
|
|
|
%
|
|
Air transportation CGU
|
|
|
9.27
|
|
|
|
-
|
|
|
|
1.0
|
|
Coalition and loyalty program Multiplus CGU
|
|
|
-
|
|
|
|
13.3
|
|
|
|
4.0
|
|
In none of the previous cases impairment in
the cash- generating unit was presented.
NOTE 17 - PROPERTY, PLANT AND EQUIPMENT
The composition by category of Property, plant
and equipment is as follows:
|
|
Gross Book Value
|
|
|
Acumulated depreciation
|
|
|
Net Book Value
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in progress (*)
|
|
|
470,065
|
|
|
|
1,142,812
|
|
|
|
-
|
|
|
|
-
|
|
|
|
470,065
|
|
|
|
1,142,812
|
|
Land
|
|
|
50,148
|
|
|
|
45,313
|
|
|
|
-
|
|
|
|
-
|
|
|
|
50,148
|
|
|
|
45,313
|
|
Buildings
|
|
|
190,771
|
|
|
|
131,816
|
|
|
|
(60,552
|
)
|
|
|
(40,325
|
)
|
|
|
130,219
|
|
|
|
91,491
|
|
Plant and equipment
|
|
|
10,099,587
|
|
|
|
9,683,764
|
|
|
|
(2,350,045
|
)
|
|
|
(2,392,463
|
)
|
|
|
7,749,542
|
|
|
|
7,291,301
|
|
Own aircraft
|
|
|
9,436,684
|
|
|
|
9,118,396
|
|
|
|
(2,123,025
|
)
|
|
|
(2,198,682
|
)
|
|
|
7,313,659
|
|
|
|
6,919,714
|
|
Other (**)
|
|
|
662,903
|
|
|
|
565,368
|
|
|
|
(227,020
|
)
|
|
|
(193,781
|
)
|
|
|
435,883
|
|
|
|
371,587
|
|
Machinery
|
|
|
39,246
|
|
|
|
36,569
|
|
|
|
(26,821
|
)
|
|
|
(21,220
|
)
|
|
|
12,425
|
|
|
|
15,349
|
|
Information technology equipment
|
|
|
163,695
|
|
|
|
154,093
|
|
|
|
(123,981
|
)
|
|
|
(110,204
|
)
|
|
|
39,714
|
|
|
|
43,889
|
|
Fixed installations and accessories
|
|
|
178,363
|
|
|
|
179,026
|
|
|
|
(94,451
|
)
|
|
|
(90,068
|
)
|
|
|
83,912
|
|
|
|
88,958
|
|
Motor vehicles
|
|
|
96,808
|
|
|
|
99,997
|
|
|
|
(67,855
|
)
|
|
|
(64,047
|
)
|
|
|
28,953
|
|
|
|
35,950
|
|
Leasehold improvements
|
|
|
192,100
|
|
|
|
124,307
|
|
|
|
(87,559
|
)
|
|
|
(70,219
|
)
|
|
|
104,541
|
|
|
|
54,088
|
|
Other property, plants and equipment
|
|
|
3,005,981
|
|
|
|
3,279,902
|
|
|
|
(1,177,351
|
)
|
|
|
(1,150,396
|
)
|
|
|
1,828,630
|
|
|
|
2,129,506
|
|
Financial leasing aircraft
|
|
|
2,905,556
|
|
|
|
3,151,405
|
|
|
|
(1,152,190
|
)
|
|
|
(1,120,682
|
)
|
|
|
1,753,366
|
|
|
|
2,030,723
|
|
Other
|
|
|
100,425
|
|
|
|
128,497
|
|
|
|
(25,161
|
)
|
|
|
(29,714
|
)
|
|
|
75,264
|
|
|
|
98,783
|
|
Total
|
|
|
14,486,764
|
|
|
|
14,877,599
|
|
|
|
(3,988,615
|
)
|
|
|
(3,938,942
|
)
|
|
|
10,498,149
|
|
|
|
10,938,657
|
|
(*) It includes pre-delivery payments to aircraft
manufacturers for ThUS$ 434,250 (ThUS$ 1,016,007 as of December 31, 2015)
(**) Mainly considers rotable and tools.
|
(a)
|
Movement in the different categories of Property, plant
and equipment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
|
|
Fixed
|
|
|
|
|
|
|
|
|
property,
|
|
|
Property,
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant and
|
|
|
technology
|
|
|
installations
|
|
|
Motor
|
|
|
Leasehold
|
|
|
plant and
|
|
|
Plant and
|
|
|
|
Construction
|
|
|
|
|
|
Buildings
|
|
|
equipment
|
|
|
equipment
|
|
|
& accessories
|
|
|
vehicles
|
|
|
improvements
|
|
|
equipment
|
|
|
equipment
|
|
|
|
in progress
|
|
|
Land
|
|
|
net
|
|
|
net
|
|
|
net
|
|
|
net
|
|
|
net
|
|
|
net
|
|
|
net
|
|
|
net
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening balance as of January 1, 2015
|
|
|
937,279
|
|
|
|
57,988
|
|
|
|
167,006
|
|
|
|
6,954,089
|
|
|
|
51,009
|
|
|
|
43,783
|
|
|
|
1,965
|
|
|
|
56,523
|
|
|
|
2,503,434
|
|
|
|
10,773,076
|
|
Additions
|
|
|
39,711
|
|
|
|
-
|
|
|
|
439
|
|
|
|
1,304,199
|
|
|
|
15,322
|
|
|
|
1,692
|
|
|
|
280
|
|
|
|
13,188
|
|
|
|
64,226
|
|
|
|
1,439,057
|
|
Disposals
|
|
|
-
|
|
|
|
-
|
|
|
|
(500
|
)
|
|
|
(76,675) (1)
|
|
|
|
(27
|
)
|
|
|
-
|
|
|
|
(8
|
)
|
|
|
-
|
|
|
|
(11
|
)
|
|
|
(77,221
|
)
|
Retirements
|
|
|
(1,262
|
)
|
|
|
-
|
|
|
|
(956
|
)
|
|
|
(38,240
|
)
|
|
|
(104
|
)
|
|
|
(476
|
)
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
(8,902
|
)
|
|
|
(49,944
|
)
|
Depreciation expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,161
|
)
|
|
|
(521,688
|
)
|
|
|
(16,196
|
)
|
|
|
(11,649
|
)
|
|
|
(378
|
)
|
|
|
(13,973
|
)
|
|
|
(174,474
|
)
|
|
|
(745,519
|
)
|
Foreing exchange
|
|
|
(932
|
)
|
|
|
(11,786
|
)
|
|
|
(18,248
|
)
|
|
|
(129,933
|
)
|
|
|
(6,126
|
)
|
|
|
(13,269
|
)
|
|
|
(638
|
)
|
|
|
(1,659
|
)
|
|
|
(252,709
|
)
|
|
|
(435,300
|
)
|
Other
increases (decreases)
|
|
|
168,016
|
|
|
|
(889
|
)
|
|
|
(49,089
|
)
|
|
|
(150,677
|
)
|
|
|
11
|
|
|
|
68,877
|
|
|
|
308
|
|
|
|
9
|
|
|
|
(2,058
|
)
|
|
|
34,508
|
|
Changes,
total
|
|
|
205,533
|
|
|
|
(12,675
|
)
|
|
|
(75,515
|
)
|
|
|
386,986
|
|
|
|
(7,120
|
)
|
|
|
45,175
|
|
|
|
(440
|
)
|
|
|
(2,435
|
)
|
|
|
(373,928
|
)
|
|
|
165,581
|
|
Closing balance as of December 31, 2015
|
|
|
1,142,812
|
|
|
|
45,313
|
|
|
|
91,491
|
|
|
|
7,341,075
|
|
|
|
43,889
|
|
|
|
88,958
|
|
|
|
1,525
|
|
|
|
54,088
|
|
|
|
2,129,506
|
|
|
|
10,938,657
|
|
Opening balance as of January 1, 2016
|
|
|
1,142,812
|
|
|
|
45,313
|
|
|
|
91,491
|
|
|
|
7,341,075
|
|
|
|
43,889
|
|
|
|
88,958
|
|
|
|
1,525
|
|
|
|
54,088
|
|
|
|
2,129,506
|
|
|
|
10,938,657
|
|
Additions
|
|
|
14,481
|
|
|
|
-
|
|
|
|
272
|
|
|
|
1,301,093
|
|
|
|
7,392
|
|
|
|
292
|
|
|
|
6
|
|
|
|
54,181
|
|
|
|
13,013
|
|
|
|
1,390,730
|
|
Disposals
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(16,918) (2)
|
|
|
|
(59
|
)
|
|
|
-
|
|
|
|
(32
|
)
|
|
|
-
|
|
|
|
(2,972
|
)
|
|
|
(19,981
|
)
|
Retirements
|
|
|
(284
|
)
|
|
|
-
|
|
|
|
(68
|
)
|
|
|
(39,816
|
)
|
|
|
(55
|
)
|
|
|
(1,258
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,604
|
)
|
|
|
(44,085
|
)
|
Depreciation expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,234
|
)
|
|
|
(562,131
|
)
|
|
|
(14,909
|
)
|
|
|
(13,664
|
)
|
|
|
(293
|
)
|
|
|
(23,283
|
)
|
|
|
(124,038
|
)
|
|
|
(744,552
|
)
|
Foreing exchange
|
|
|
5,081
|
|
|
|
4,835
|
|
|
|
2,538
|
|
|
|
51,770
|
|
|
|
2,924
|
|
|
|
9,384
|
|
|
|
223
|
|
|
|
2,849
|
|
|
|
93,383
|
|
|
|
172,987
|
|
Other
increases (decreases)
|
|
|
(692,025
|
)
|
|
|
-
|
|
|
|
42,220
|
|
|
|
(285,198)
(3)
|
|
|
|
532
|
|
|
|
200
|
|
|
|
(384
|
)
|
|
|
16,706
|
|
|
|
(277,658
|
)
|
|
|
(1,195,607
|
)
|
Changes, total
|
|
|
(672,747
|
)
|
|
|
4,835
|
|
|
|
38,728
|
|
|
|
448,800
|
|
|
|
(4,175
|
)
|
|
|
(5,046
|
)
|
|
|
(480
|
)
|
|
|
50,453
|
|
|
|
(300,876
|
)
|
|
|
(440,508
|
)
|
Closing balance as of December 31, 2016
|
|
|
470,065
|
|
|
|
50,148
|
|
|
|
130,219
|
|
|
|
7,789,875
|
|
|
|
39,714
|
|
|
|
83,912
|
|
|
|
1,045
|
|
|
|
104,541
|
|
|
|
1,828,630
|
|
|
|
10,498,149
|
|
|
(1)
|
During the first half of 2015 three Airbus A340 aircraft were sold.
|
During the second half of 2015 seven
Dash-200 aircraft were sold.
During the second half of 2015 two
Airbus A319 aircraft were sold.
|
(2)
|
During the first quarter of 2016 one Airbus A330 aircraft were sold.
|
|
(3)
|
During 2016 two Airbus A319 aircraft, two Airbus A320 aircraft, six Airbus A330 and two Boeing
777 aircraft were reclassified to non-current assets and disposal group classified as held for sale (See Note 13).
|
|
(b)
|
Composition of the fleet:
|
|
|
|
|
Aircraft included
|
|
|
|
|
|
|
|
|
|
|
|
in Property,
|
|
|
Operating
|
|
|
Total
|
|
|
|
|
|
plant and equipment
|
|
|
leases
|
|
|
fleet
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
Aircraft
|
|
Model
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boeing 767
|
|
300ER
|
|
|
34
|
|
|
|
34
|
|
|
|
3
|
|
|
|
4
|
|
|
|
37
|
|
|
|
38
|
|
Boeing 767
|
|
300F
|
|
|
8
|
(1)
|
|
|
8
|
(1)
|
|
|
3
|
|
|
|
3
|
|
|
|
11
|
(1)
|
|
|
11
|
(1)
|
Boeing 777
|
|
300ER
|
|
|
4
|
|
|
|
4
|
|
|
|
6
|
|
|
|
6
|
|
|
|
10
|
|
|
|
10
|
|
Boeing 777
|
|
Freighter
|
|
|
-
|
|
|
|
2
|
(2)
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
|
|
4
|
(2)
|
Boeing 787
|
|
800
|
|
|
6
|
|
|
|
6
|
|
|
|
4
|
|
|
|
4
|
|
|
|
10
|
|
|
|
10
|
|
Boeing 787
|
|
900
|
|
|
4
|
|
|
|
3
|
|
|
|
8
|
|
|
|
4
|
|
|
|
12
|
|
|
|
7
|
|
Airbus A319
|
|
100
|
|
|
36
|
|
|
|
38
|
|
|
|
12
|
|
|
|
12
|
|
|
|
48
|
|
|
|
50
|
|
Airbus A320
|
|
200
|
|
|
93
|
|
|
|
95
|
|
|
|
53
|
|
|
|
59
|
|
|
|
146
|
|
|
|
154
|
|
Airbus A320
|
|
NEO
|
|
|
1
|
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
2
|
|
|
|
-
|
|
Airbus A321
|
|
200
|
|
|
30
|
|
|
|
26
|
|
|
|
17
|
|
|
|
10
|
|
|
|
47
|
|
|
|
36
|
|
Airbus A330
|
|
200
|
|
|
-
|
|
|
|
8
|
|
|
|
-
|
|
|
|
2
|
|
|
|
-
|
|
|
|
10
|
|
Airbus A350
|
|
900
|
|
|
5
|
|
|
|
1
|
|
|
|
2
|
|
|
|
-
|
|
|
|
7
|
|
|
|
1
|
|
Total
|
|
|
|
|
221
|
|
|
|
225
|
|
|
|
111
|
|
|
|
106
|
|
|
|
332
|
|
|
|
331
|
|
(1) Three aircraft leased to FEDEX
(2) One aircraft leased to DHL
(c) Method used for the depreciation of
Property, plant and equipment:
|
|
Method
|
|
Useful life (years)
|
|
|
|
|
minimum
|
|
maximum
|
Buildings
|
|
Straight line without residual value
|
|
20
|
|
50
|
Plant and equipment
|
|
Straight line with residual value of 20% in the short-haul fleet and 36% in the long-haul fleet. (*)
|
|
5
|
|
23
|
Information technology equipment
|
|
Straight line without residual value
|
|
5
|
|
10
|
Fixed installations and accessories
|
|
Straight line without residual value
|
|
10
|
|
10
|
Motor vehicle
|
|
Straight line without residual value
|
|
10
|
|
10
|
Leasehold improvements
|
|
Straight line without residual value
|
|
5
|
|
5
|
|
|
|
|
|
|
|
Other property, plant and equipment
|
|
Straight line with residual value of 20% in the short-haul fleet and 36% in the long-haul fleet. (*)
|
|
10
|
|
23
|
(*) Except for the Boeing 767 300ER and Boeing
767 300F fleets which consider a lower residual value due to the extension of their useful life to 22 and 23 years respectively.
Additionally certain technical components, which are depreciated based on the basis of cycles and flight hours.
The aircraft with remarketing clause (**) under
modality of financial leasing, which are depreciated according to the duration of their contracts, between 12 and 18 years. Its
residual values
are estimated according to market
value at the end of such contracts.
(**) Aircraft with remarketing clause are those that are required to sell at the end of the contract.
The depreciation charged to income in the period,
which is included in the consolidated statement of income, amounts to ThUS$ 744,552 (ThUS$ 745,519 at December 31, 2015). Depreciation
charges for the year are recognized in Cost of sales and administrative expenses in the consolidated statement of income.
|
(d)
|
Additional information regarding Property, plant and
equipment:
|
|
(i)
|
Property, plant and equipment pledged as guarantee:
|
In the period ended December 31, 2016, direct
guarantees by five Airbus A319-100 aircraft, two Airbus A320-200 aircraft, one Airbus A320 NEO aircraft, four Airbus A321-200 aircraft,
four Airbus A350-900 aircraft and one Boeing 787-9 aircraft were added.
Description of Property, plant and equipment pledged
as guarantee:
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
Creditor of
|
|
Assets
|
|
|
|
Existing
|
|
|
Book
|
|
|
Existing
|
|
|
Book
|
|
guarantee
|
|
committed
|
|
Fleet
|
|
Debt
|
|
|
Value
|
|
|
Debt
|
|
|
Value
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wilmington
|
|
Aircraft and engines
|
|
Airbus A321 / A350
|
|
|
596,224
|
|
|
|
722,979
|
|
|
|
374,619
|
|
|
|
478,667
|
|
Trust Company
|
|
|
|
Boeing 767
|
|
|
811,723
|
|
|
|
1,164,364
|
|
|
|
907,356
|
|
|
|
1,220,541
|
|
|
|
|
|
Boeing 787
|
|
|
739,031
|
|
|
|
899,445
|
|
|
|
712,059
|
|
|
|
834,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banco Santander S.A.
|
|
Aircraft and engines
|
|
Airbus A319
|
|
|
50,671
|
|
|
|
91,889
|
|
|
|
58,527
|
|
|
|
95,387
|
|
|
|
|
|
Airbus A320
|
|
|
462,950
|
|
|
|
709,788
|
|
|
|
524,682
|
|
|
|
749,192
|
|
|
|
|
|
Airbus A321
|
|
|
32,853
|
|
|
|
44,227
|
|
|
|
36,334
|
|
|
|
45,380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BNP Paribas
|
|
Aircraft and engines
|
|
Airbus A319
|
|
|
134,346
|
|
|
|
228,384
|
|
|
|
154,828
|
|
|
|
229,798
|
|
|
|
|
|
Airbus A320
|
|
|
128,173
|
|
|
|
181,838
|
|
|
|
145,506
|
|
|
|
192,957
|
|
Credit Agricole
|
|
Aircraft and engines
|
|
Airbus A319
|
|
|
26,014
|
|
|
|
37,389
|
|
|
|
37,755
|
|
|
|
84,129
|
|
|
|
|
|
Airbus A320
|
|
|
71,794
|
|
|
|
144,157
|
|
|
|
115,339
|
|
|
|
214,726
|
|
|
|
|
|
Airbus A321
|
|
|
40,609
|
|
|
|
93,110
|
|
|
|
50,591
|
|
|
|
97,257
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
JP Morgan
|
|
Aircraft and engines
|
|
Boeing 777
|
|
|
-
|
|
|
|
-
|
|
|
|
215,265
|
|
|
|
263,366
|
|
Wells Fargo
|
|
Aircraft and engines
|
|
Airbus A320
|
|
|
252,428
|
|
|
|
333,419
|
|
|
|
279,478
|
|
|
|
348,271
|
|
Bank of Utah
|
|
Aircraft and engines
|
|
Airbus A320 / A350
|
|
|
670,826
|
|
|
|
709,280
|
|
|
|
240,094
|
|
|
|
312,573
|
|
Natixis
|
|
Aircraft and engines
|
|
Airbus A320
|
|
|
45,748
|
|
|
|
66,738
|
|
|
|
56,223
|
|
|
|
81,355
|
|
|
|
|
|
Airbus A321
|
|
|
377,104
|
|
|
|
514,625
|
|
|
|
413,201
|
|
|
|
542,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Citibank N. A.
|
|
Aircraft and engines
|
|
Airbus A320
|
|
|
111,243
|
|
|
|
166,370
|
|
|
|
127,135
|
|
|
|
172,918
|
|
|
|
|
|
Airbus A321
|
|
|
42,867
|
|
|
|
70,166
|
|
|
|
49,464
|
|
|
|
73,122
|
|
HSBC
|
|
Aircraft and engines
|
|
Airbus A320
|
|
|
-
|
|
|
|
-
|
|
|
|
53,583
|
|
|
|
64,241
|
|
KfW IPEX-Bank
|
|
Aircraft and engines
|
|
Airbus A319
|
|
|
7,494
|
|
|
|
6,360
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Airbus A320
|
|
|
28,696
|
|
|
|
36,066
|
|
|
|
13,593
|
|
|
|
16,838
|
|
Airbus Financial Services
|
|
Aircraft and engines
|
|
Airbus A319
|
|
|
30,199
|
|
|
|
33,823
|
|
|
|
-
|
|
|
|
-
|
|
PK AirFinance US, Inc.
|
|
Aircraft and engines
|
|
Airbus A320
|
|
|
54,786
|
|
|
|
46,341
|
|
|
|
62,514
|
|
|
|
48,691
|
|
Banco BBVA
|
|
Land and buildings
|
|
|
|
|
50,381
|
|
|
|
69,498
|
|
|
|
-
|
|
|
|
-
|
|
Total direct guarantee
|
|
|
|
|
|
|
4,766,160
|
|
|
|
6,370,256
|
|
|
|
4,628,146
|
|
|
|
6,166,570
|
|
The amounts of existing debt are presented
at nominal value. Book value corresponds to the carrying value of the goods provided as guarantees.
Additionally, there are indirect guarantees
related to assets recorded in Property, plant and equipment whose total debt at December 31, 2016 amounted to ThUS$ 913,494 (ThUS$
1,311,088 at December 31, 2015). The book value of assets with indirect guarantees as of December 31, 2016 amounts to ThUS$ 1,740,815
(ThUS$ 2,001,605 as of December 31, 2015).
|
(ii)
|
Commitments and others
|
Fully depreciated assets and commitments for
future purchases are as follows:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Gross book value of fully depreciated property, plant and equipment still in use
|
|
|
116,386
|
|
|
|
129,766
|
|
|
|
|
|
|
|
|
|
|
Commitments for the acquisition of aircraft (*)
|
|
|
15,100,000
|
|
|
|
19,800,000
|
|
(*) Acording to the manufacturer’s price
list.
Purchase commitment of aircraft
|
|
Year of delivery
|
|
|
|
|
Manufacturer
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
Total
|
|
Airbus S.A.S.
|
|
|
5
|
|
|
|
16
|
|
|
|
14
|
|
|
|
16
|
|
|
|
21
|
|
|
|
2
|
|
|
|
74
|
|
A320-NEO
|
|
|
5
|
|
|
|
5
|
|
|
|
8
|
|
|
|
8
|
|
|
|
8
|
|
|
|
-
|
|
|
|
34
|
|
A321
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
A321-NEO
|
|
|
-
|
|
|
|
6
|
|
|
|
2
|
|
|
|
6
|
|
|
|
5
|
|
|
|
-
|
|
|
|
19
|
|
A350-1000
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
2
|
|
|
|
8
|
|
|
|
2
|
|
|
|
14
|
|
A350-900
|
|
|
-
|
|
|
|
4
|
|
|
|
2
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6
|
|
The Boeing Company
|
|
|
1
|
|
|
|
-
|
|
|
|
6
|
|
|
|
2
|
|
|
|
2
|
|
|
|
-
|
|
|
|
11
|
|
Boeing 777
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
Boeing 787-9
|
|
|
1
|
|
|
|
-
|
|
|
|
4
|
|
|
|
2
|
|
|
|
2
|
|
|
|
-
|
|
|
|
9
|
|
Total
|
|
|
6
|
|
|
|
16
|
|
|
|
20
|
|
|
|
18
|
|
|
|
23
|
|
|
|
2
|
|
|
|
85
|
|
In April 2015 the change of eight Boeing 787-8
aircraft for eight Boeing 787-8 aircraft was signed.
In September 2015 the change of six Airbus
A350-900 aircraft for six Airbus A350-1000 aircraft was signed. Additionally, in November 2015 the change of six Airbus A350-900
aircraft to six Airbus A350-1000 aircraft was signed. In April 2016 the change of four Airbus A320 NEO aircraft to four Airbus
A321 NEO aircraft was signed. In August 2016 a cancellation of 12 Airbus A320 NEO aircraft and the change of two Airbus A350-900
to two Airbus A350-1000 were signed.
As of December 31, 2016, as a result of the
different aircraft purchase agreements signed with Airbus S.A.S., 54 aircraft Airbus A320 family, with deliveries between 2017
and 2021, and 20 Airbus aircraft A350 family with deliveries between 2017 and 2022 remain to be received.
The approximate amount is ThUS$ 12,400,000,
according to the manufacturer’s price list. Additionally, the Company has valid purchase options for 4 Airbus A350 aircraft.
In May 2016 the change of four Boeing 787-8
aircraft for four Boeing 787-9 aircraft was signed.
As of December 31, 2016, and as a result of
different aircraft purchase contracts signed with The Boeing Company, a total of nine Boeing 787 Dreamliner aircraft, with delivery
dates between 2017 and 2021, and two Boeing 777 with delivery expected for 2019 remain to be received.
The approximate amount, according to the manufacturer's
price list, is ThUS$ 2,700,000.
|
(iii)
|
Capitalized interest costs with respect to Property,
plant and equipment.
|
|
|
|
|
For the periods ended
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2016
|
|
|
2015
|
|
Average rate of capitalization of capitalized interest costs
|
|
%
|
|
|
3.54
|
|
|
|
2.79
|
|
Costs of capitalized interest
|
|
ThUS$
|
|
|
(696
|
)
|
|
|
22,551
|
|
The detail of the main financial leases is
as follows:
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Lessor
|
|
Aircraft
|
|
Model
|
|
2016
|
|
|
2015
|
|
Agonandra Statutory Trust
|
|
Airbus A320
|
|
200
|
|
|
-
|
|
|
|
2
|
|
Becacina Leasing LLC
|
|
Boeing 767
|
|
300ER
|
|
|
1
|
|
|
|
1
|
|
Caiquen Leasing LLC
|
|
Boeing 767
|
|
300F
|
|
|
1
|
|
|
|
1
|
|
Cernicalo Leasing LLC
|
|
Boeing 767
|
|
300F
|
|
|
2
|
|
|
|
2
|
|
Chirihue Leasing Trust
|
|
Boeing 767
|
|
300F
|
|
|
-
|
|
|
|
2
|
|
Cisne Leasing LLC
|
|
Boeing 767
|
|
300ER
|
|
|
2
|
|
|
|
2
|
|
Codorniz Leasing Limited
|
|
Airbus A319
|
|
100
|
|
|
2
|
|
|
|
2
|
|
Conure Leasing Limited
|
|
Airbus A320
|
|
200
|
|
|
2
|
|
|
|
2
|
|
Flamenco Leasing LLC
|
|
Boeing 767
|
|
300ER
|
|
|
1
|
|
|
|
1
|
|
FLYAFI 1 S.R.L.
|
|
Boeing 777
|
|
300ER
|
|
|
1
|
|
|
|
1
|
|
FLYAFI 2 S.R.L.
|
|
Boeing 777
|
|
300ER
|
|
|
1
|
|
|
|
1
|
|
FLYAFI 3 S.R.L.
|
|
Boeing 777
|
|
300ER
|
|
|
1
|
|
|
|
1
|
|
Forderum Holding B.V. (GECAS)
|
|
Airbus A320
|
|
200
|
|
|
-
|
|
|
|
2
|
|
Garza Leasing LLC
|
|
Boeing 767
|
|
300ER
|
|
|
1
|
|
|
|
1
|
|
General Electric Capital Corporation
|
|
Airbus A330
|
|
200
|
|
|
3
|
|
|
|
3
|
|
Intraelo BETA Corpotation (KFW)
|
|
Airbus A320
|
|
200
|
|
|
1
|
|
|
|
1
|
|
Juliana Leasing Limited
|
|
Airbus A320
|
|
200
|
|
|
-
|
|
|
|
2
|
|
Loica Leasing Limited
|
|
Airbus A319
|
|
100
|
|
|
2
|
|
|
|
2
|
|
Loica Leasing Limited
|
|
Airbus A320
|
|
200
|
|
|
2
|
|
|
|
2
|
|
Mirlo Leasing LLC
|
|
Boeing 767
|
|
300ER
|
|
|
1
|
|
|
|
1
|
|
NBB Rio de Janeiro Lease CO and Brasilia Lease LLC (BBAM)
|
|
Airbus A320
|
|
200
|
|
|
1
|
|
|
|
1
|
|
NBB São Paulo Lease CO. Limited (BBAM)
|
|
Airbus A321
|
|
200
|
|
|
1
|
|
|
|
1
|
|
Osprey Leasing Limited
|
|
Airbus A319
|
|
100
|
|
|
8
|
|
|
|
8
|
|
Petrel Leasing LLC
|
|
Boeing 767
|
|
300ER
|
|
|
1
|
|
|
|
1
|
|
Pilpilen Leasing Limited
|
|
Airbus A320
|
|
200
|
|
|
4
|
|
|
|
4
|
|
Pochard Leasing LLC
|
|
Boeing 767
|
|
300ER
|
|
|
2
|
|
|
|
2
|
|
Quetro Leasing LLC
|
|
Boeing 767
|
|
300ER
|
|
|
3
|
|
|
|
3
|
|
SG Infraestructure Italia S.R.L.
|
|
Boeing 777
|
|
300ER
|
|
|
1
|
|
|
|
1
|
|
SL Alcyone LTD (Showa)
|
|
Airbus A320
|
|
200
|
|
|
1
|
|
|
|
1
|
|
TMF Interlease Aviation B.V.
|
|
Airbus A330
|
|
200
|
|
|
-
|
|
|
|
1
|
|
TMF Interlease Aviation II B.V.
|
|
Airbus A319
|
|
100
|
|
|
-
|
|
|
|
5
|
|
TMF Interlease Aviation II B.V.
|
|
Airbus A320
|
|
200
|
|
|
-
|
|
|
|
2
|
|
Tricahue Leasing LLC
|
|
Boeing 767
|
|
300ER
|
|
|
3
|
|
|
|
3
|
|
Wacapou Leasing S.A
|
|
Airbus A320
|
|
200
|
|
|
1
|
|
|
|
1
|
|
Total
|
|
|
|
|
|
|
50
|
|
|
|
66
|
|
Financial leasing contracts where the Company
acts as the lessee of aircrafts establish duration between 12 and 18 year terms and semi-annual, quarterly and monthly payments
of obligations.
Additionally, the lessee will have the obligation
to contract and maintain active the insurance coverage for the aircrafts, perform maintenance on the aircrafts and update the airworthiness
certificates at their own cost.
Fixed assets acquired under financial leases
are classified as Other property, plant and equipment. As of December 31, 2016 the Company had fifty aircrafts (sixty six aircraft
as of December 31, 2015).
As of December 31, 2016, as a result
of the transfer plan fleet of TAM Linhas Aéreas S.A. to LATAM Airlines Group S.A., the Company declined its number of aircraft
leasing in five Airbus A319-100, eight Airbus A320-200 and one Airbus A330-200 aircraft.
The book value of assets under financial leases
as of December 31, 2016 amounts to ThUS$ 1,753,366 (ThUS$ 2,030,723 at December 31, 2015).
The minimum payments under financial leases
are as follows:
|
|
As of December 31, 2016
|
|
|
As of December 31, 2015
|
|
|
|
Gross
|
|
|
|
|
|
Present
|
|
|
Gross
|
|
|
|
|
|
Present
|
|
|
|
Value
|
|
|
Interest
|
|
|
Value
|
|
|
Value
|
|
|
Interest
|
|
|
Value
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No later than one year
|
|
|
285,168
|
|
|
|
(32,365
|
)
|
|
|
252,803
|
|
|
|
360,862
|
|
|
|
(47,492
|
)
|
|
|
313,370
|
|
Between one and five years
|
|
|
704,822
|
|
|
|
(43,146
|
)
|
|
|
661,676
|
|
|
|
1,003,237
|
|
|
|
(75,363
|
)
|
|
|
927,874
|
|
Over five years
|
|
|
43,713
|
|
|
|
(120
|
)
|
|
|
43,593
|
|
|
|
95,050
|
|
|
|
(1,406
|
)
|
|
|
93,644
|
|
Total
|
|
|
1,033,703
|
|
|
|
(75,631
|
)
|
|
|
958,072
|
|
|
|
1,459,149
|
|
|
|
(124,261
|
)
|
|
|
1,334,888
|
|
NOTE 18 - CURRENT AND DEFERRED TAXES
In the period ended December 31, 2016, the
income tax provision was calculated for such period, applying the rate of 24% for the business year 2016, in accordance with the
Law No. 20,780 published in the Official Journal of the Republic of Chile on September 29, 2014.
Among the main changes is the progressive increase
of the First Category Tax which will reach 27% in 2018 if the "Partially Integrated Taxation System" is chosen. Alternatively,
if the Company chooses the "Attributed Income Taxation System" the top rate would reach 25% in 2017.
As LATAM Airlines Group S.A. is a public company,
by default it must choose the "Partially Integrated Taxation System"(*), unless a future Extraordinary Meeting of Shareholders
of the Company agrees, by a minimum of 2/3 of the votes, to choose the "Attributed Income Taxation System"(*). This decision
was taken in the last quarter of 2016.
On February 8, 2016, an amendment to the abovementioned
Law was issued (as Law 20,899) stating, as its main amendments, that Companies such Latam Airlines Group S.A. had to mandatorily
choose the "Partially Integrated Taxation System"(*) and could not elect to use the other system.
Assets and deferred tax liabilities are offset
if there is a legal right to offset the assets and liabilities, always correspond to the same entity and tax authority.
(*) The Partially Integrated Taxation System
is based on the taxation by the perception of profits and the Attributed Income Taxation System is based on the taxation by the
accrual of profits.
|
(a.1)
|
The composition of the current tax assets is the following:
|
|
|
Current assets
|
|
|
Non-current assets
|
|
|
Total assets
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisional monthly payments (advances)
|
|
|
43,821
|
|
|
|
43,935
|
|
|
|
-
|
|
|
|
-
|
|
|
|
43,821
|
|
|
|
43,935
|
|
Other recoverable credits
|
|
|
21,556
|
|
|
|
20,080
|
|
|
|
20,272
|
|
|
|
25,629
|
|
|
|
41,828
|
|
|
|
45,709
|
|
Total assets by current tax
|
|
|
65,377
|
|
|
|
64,015
|
|
|
|
20,272
|
|
|
|
25,629
|
|
|
|
85,649
|
|
|
|
89,644
|
|
|
(a.2)
|
The composition of the current tax liabilities are as
follows:
|
|
|
Current liabilities
|
|
|
Non-current liabilities
|
|
|
Total liabilities
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
9,632
|
|
|
|
19,001
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,632
|
|
|
|
19,001
|
|
Additional tax provision
|
|
|
4,654
|
|
|
|
377
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,654
|
|
|
|
377
|
|
Total liabilities by current tax
|
|
|
14,286
|
|
|
|
19,378
|
|
|
|
-
|
|
|
|
-
|
|
|
|
14,286
|
|
|
|
19,378
|
|
The balances of deferred tax are the following:
|
|
Assets
|
|
|
Liabilities
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
Concept
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
11,735
|
|
|
|
(14,243
|
)
|
|
|
1,387,760
|
|
|
|
1,116,748
|
|
Leased assets
|
|
|
(35,922
|
)
|
|
|
(25,299
|
)
|
|
|
203,836
|
|
|
|
226,003
|
|
Amortization
|
|
|
(15,820
|
)
|
|
|
(5,748
|
)
|
|
|
61,660
|
|
|
|
65,416
|
|
Provisions
|
|
|
222,253
|
|
|
|
210,992
|
|
|
|
(59,096
|
)
|
|
|
(167,545
|
)
|
Revaluation of financial instruments
|
|
|
-
|
|
|
|
709
|
|
|
|
(3,223
|
)
|
|
|
(7,575
|
)
|
Tax losses
|
|
|
202,536
|
|
|
|
212,067
|
|
|
|
(1,126,200
|
)
|
|
|
(797,715
|
)
|
Intangibles
|
|
|
-
|
|
|
|
-
|
|
|
|
430,705
|
|
|
|
364,314
|
|
Others
|
|
|
(202
|
)
|
|
|
(1,883
|
)
|
|
|
20,317
|
|
|
|
11,919
|
|
Total
|
|
|
384,580
|
|
|
|
376,595
|
|
|
|
915,759
|
|
|
|
811,565
|
|
The balance of deferred tax assets and liabilities
are composed primarily of
temporary differences to be reversed in the long term.
Movements of Deferred tax assets and liabilities
|
(a)
|
From January 1 to December 31, 2015
|
|
|
Opening
|
|
|
Recognized in
|
|
|
Recognized in
|
|
|
Exchange
|
|
|
|
|
|
Ending
|
|
|
|
balance
|
|
|
consolidated
|
|
|
comprehensive
|
|
|
rate
|
|
|
|
|
|
balance
|
|
|
|
Assets/(liabilities)
|
|
|
income
|
|
|
income
|
|
|
variation
|
|
|
Others
|
|
|
Asset (liability)
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(871,640
|
)
|
|
|
(267,891
|
)
|
|
|
-
|
|
|
|
8,540
|
|
|
|
-
|
|
|
|
(1,130,991
|
)
|
Leased assets
|
|
|
(185,775
|
)
|
|
|
(73,330
|
)
|
|
|
-
|
|
|
|
7,803
|
|
|
|
-
|
|
|
|
(251,302
|
)
|
Amortization
|
|
|
(160,100
|
)
|
|
|
84,330
|
|
|
|
-
|
|
|
|
4,606
|
|
|
|
-
|
|
|
|
(71,164
|
)
|
Provisions
|
|
|
351,077
|
|
|
|
150,362
|
|
|
|
3,911
|
|
|
|
(126,813
|
)
|
|
|
-
|
|
|
|
378,537
|
|
Revaluation of financial instruments
|
|
|
12,806
|
|
|
|
19,760
|
|
|
|
(21,103
|
)
|
|
|
(3,179
|
)
|
|
|
-
|
|
|
|
8,284
|
|
Tax losses (*)
|
|
|
722,749
|
|
|
|
320,397
|
|
|
|
-
|
|
|
|
(33,364
|
)
|
|
|
-
|
|
|
|
1,009,782
|
|
Intangibles
|
|
|
(523,275
|
)
|
|
|
(8,362
|
)
|
|
|
-
|
|
|
|
167,323
|
|
|
|
-
|
|
|
|
(364,314
|
)
|
Others
|
|
|
9,587
|
|
|
|
45,638
|
|
|
|
-
|
|
|
|
(62,182
|
)
|
|
|
(6,845
|
)
|
|
|
(13,802
|
)
|
Total
|
|
|
(644,571
|
)
|
|
|
270,904
|
|
|
|
(17,192
|
)
|
|
|
(37,266
|
)
|
|
|
(6,845
|
)
|
|
|
(434,970
|
)
|
|
(b)
|
From January 1 to December 31, 2016
|
|
|
Opening
|
|
|
Recognized in
|
|
|
Recognized in
|
|
|
Exchange
|
|
|
|
|
|
Ending
|
|
|
|
balance
|
|
|
consolidated
|
|
|
comprehensive
|
|
|
rate
|
|
|
|
|
|
balance
|
|
|
|
Assets/(liabilities)
|
|
|
income
|
|
|
income
|
|
|
variation
|
|
|
Others
|
|
|
Asset (liability)
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(1,130,991
|
)
|
|
|
(241,435
|
)
|
|
|
-
|
|
|
|
(3,599
|
)
|
|
|
-
|
|
|
|
(1,376,025
|
)
|
Leased assets
|
|
|
(251,302
|
)
|
|
|
14,833
|
|
|
|
-
|
|
|
|
(3,289
|
)
|
|
|
-
|
|
|
|
(239,758
|
)
|
Amortization
|
|
|
(71,164
|
)
|
|
|
(4,375
|
)
|
|
|
-
|
|
|
|
(1,941
|
)
|
|
|
-
|
|
|
|
(77,480
|
)
|
Provisions
|
|
|
378,537
|
|
|
|
(149,969
|
)
|
|
|
921
|
|
|
|
53,448
|
|
|
|
(1,568
|
)
|
|
|
281,369
|
|
Revaluation of financial instruments
|
|
|
8,284
|
|
|
|
28,294
|
|
|
|
(34,695
|
)
|
|
|
1,340
|
|
|
|
-
|
|
|
|
3,223
|
|
Tax losses (*)
|
|
|
1,009,782
|
|
|
|
304,892
|
|
|
|
-
|
|
|
|
14,062
|
|
|
|
-
|
|
|
|
1,328,736
|
|
Intangibles
|
|
|
(364,314
|
)
|
|
|
4,131
|
|
|
|
-
|
|
|
|
(70,522
|
)
|
|
|
-
|
|
|
|
(430,705
|
)
|
Others
|
|
|
(13,802
|
)
|
|
|
(30,185
|
)
|
|
|
-
|
|
|
|
22,234
|
|
|
|
1,214
|
|
|
|
(20,539
|
)
|
Total
|
|
|
(434,970
|
)
|
|
|
(73,814
|
)
|
|
|
(33,774
|
)
|
|
|
11,733
|
|
|
|
(354
|
)
|
|
|
(531,179
|
)
|
Deferred tax assets not recognized:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Tax losses
|
|
|
115,801
|
|
|
|
15,513
|
|
Total Deferred tax assets not recognized
|
|
|
115,801
|
|
|
|
15,513
|
|
Deferred tax assets on tax loss, are recognized
to the extent that it is likely probable the realization of future tax benefit By the above at December 31, 2016, the Company has
not recognized deferred tax assets of ThUS$ 115,801 (ThUS$ 15,513 at December 31, 2015) according with a loss of ThUS$ 340,591
(ThUS$ 45,628 at December 31, 2015).
Deferred tax expense and current income taxes:
|
|
For the period ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Current tax expense
|
|
|
|
|
|
|
|
|
Current tax expense
|
|
|
87,307
|
|
|
|
92,916
|
|
Adjustment to previous period’s current tax
|
|
|
2,083
|
|
|
|
(395
|
)
|
Total current tax expense, net
|
|
|
89,390
|
|
|
|
92,521
|
|
|
|
|
|
|
|
|
|
|
Deferred tax expense
|
|
|
|
|
|
|
|
|
Deferred expense for taxes related to the creation and reversal of temporary differences
|
|
|
73,814
|
|
|
|
(270,904
|
)
|
Total deferred tax expense, net
|
|
|
73,814
|
|
|
|
(270,904
|
)
|
Income tax expense
|
|
|
163,204
|
|
|
|
(178,383
|
)
|
Composition of income tax expense (income):
|
|
For the period ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Current tax expense, net, foreign
|
|
|
80,600
|
|
|
|
89,460
|
|
Current tax expense, net, Chile
|
|
|
8,790
|
|
|
|
3,061
|
|
Total current tax expense, net
|
|
|
89,390
|
|
|
|
92,521
|
|
|
|
|
|
|
|
|
|
|
Deferred tax expense, net, foreign
|
|
|
119,175
|
|
|
|
(280,445
|
)
|
Deferred tax expense, net, Chile
|
|
|
(45,361
|
)
|
|
|
9,541
|
|
Deferred tax expense, net, total
|
|
|
73,814
|
|
|
|
(270,904
|
)
|
Income tax expense
|
|
|
163,204
|
|
|
|
(178,383
|
)
|
Profit before tax by the legal tax rate
in Chile (24% and 22.5% at December 31, 2016 and 2015, respectively)
|
|
For the period ended
|
|
|
For the period ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
%
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense using the legal rate (*)
|
|
|
65,449
|
|
|
|
(89,472
|
)
|
|
|
24.00
|
|
|
|
22.50
|
|
Tax effect of rates in other jurisdictions
|
|
|
16,333
|
|
|
|
(21,803
|
)
|
|
|
5.99
|
|
|
|
5.48
|
|
Tax effect of non-taxable operating revenues
|
|
|
(62,419
|
)
|
|
|
(106,381
|
)
|
|
|
(22.89
|
)
|
|
|
26.75
|
|
Tax effect of disallowable expenses
|
|
|
132,469
|
|
|
|
38,677
|
|
|
|
48.58
|
|
|
|
(9.73
|
)
|
Other increases (decreases) in legal tax charge
|
|
|
11,372
|
|
|
|
596
|
|
|
|
4.17
|
|
|
|
(0.15
|
)
|
Total adjustments to tax expense using the legal rate
|
|
|
97,755
|
|
|
|
(88,911
|
)
|
|
|
35.85
|
|
|
|
22.35
|
|
Tax expense using the effective rate
|
|
|
163,204
|
|
|
|
(178,383
|
)
|
|
|
59.85
|
|
|
|
44.85
|
|
(*) On September 29, 2014, Law No. 20,780
"Amendment to the system of income taxation and introduces various adjustments in the tax system." was published in the
Official Journal of the Republic of Chile. Within major tax reforms that this law contains, the First- Category Tax rate is gradually
modified from 2014 to 2018 and should be declared and paid in tax year 2015.
Thus, at December 31, 2016 the Company
presents the reconciliation of income tax expense and legal tax rate considering the rate increase.
Deferred taxes related to items charged
to net equity:
|
|
For the period ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Aggregate deferred taxation of components of other comprehensive income
|
|
|
(33,774
|
)
|
|
|
(17,192
|
)
|
Aggregate deferred taxation related to items charged to net equity
|
|
|
(807
|
)
|
|
|
(992
|
)
|
NOTE 19 - OTHER FINANCIAL LIABILITIES
The composition of Other financial liabilities
is as follows:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
(a) Interest bearing loans
|
|
|
1,814,647
|
|
|
|
1,510,146
|
|
(b) Hedge derivatives
|
|
|
24,881
|
|
|
|
134,089
|
|
Total current
|
|
|
1,839,528
|
|
|
|
1,644,235
|
|
Non-current
|
|
|
|
|
|
|
|
|
(a) Interest bearing loans
|
|
|
6,790,273
|
|
|
|
7,516,257
|
|
(b) Hedge derivatives
|
|
|
6,679
|
|
|
|
16,128
|
|
Total non-current
|
|
|
6,796,952
|
|
|
|
7,532,385
|
|
|
(a)
|
Interest bearing loans
|
Obligations with credit institutions and
debt instruments:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
Loans to exporters
|
|
|
278,164
|
|
|
|
387,409
|
|
Bank loans (1)
|
|
|
290,810
|
|
|
|
80,188
|
|
Guaranteed obligations
|
|
|
578,014
|
|
|
|
591,148
|
|
Other guaranteed obligations
|
|
|
1,908
|
|
|
|
32,513
|
|
Subtotal bank loans
|
|
|
1,148,896
|
|
|
|
1,091,258
|
|
Obligation with the public
|
|
|
312,043
|
|
|
|
10,999
|
|
Financial leases
|
|
|
268,040
|
|
|
|
324,859
|
|
Other loans
|
|
|
85,668
|
|
|
|
83,030
|
|
Total current
|
|
|
1,814,647
|
|
|
|
1,510,146
|
|
Non-current
|
|
|
|
|
|
|
|
|
Bank loans
|
|
|
294,477
|
|
|
|
564,128
|
|
Guaranteed obligations
|
|
|
4,180,538
|
|
|
|
4,122,995
|
|
Other guaranteed obligations
|
|
|
254,512
|
|
|
|
-
|
|
Subtotal bank loans
|
|
|
4,729,527
|
|
|
|
4,687,123
|
|
Obligation with the public (2)
|
|
|
997,302
|
|
|
|
1,294,882
|
|
Financial leases
|
|
|
754,321
|
|
|
|
1,015,779
|
|
Other loans
|
|
|
309,123
|
|
|
|
518,473
|
|
Total non-current
|
|
|
6,790,273
|
|
|
|
7,516,257
|
|
Total obligations with financial institutions
|
|
|
8,604,920
|
|
|
|
9,026,403
|
|
(1) On September 29, 2016 TAM Linhas Aéreas
S.A. obtained financing for US $ 200 million, guaranteed with 18% of the shares of Multiplus S.A., percentage adjustable depending
on the shares price. Additionally, TAM obtained a Cross Currency Swap for the same amount and period, in order to convert the commitment
currency from US$ to BRL.
(2) On June 9, 2015
LATAM Airlines Group S.A. has issued and placed on the international market under Rule 144-A and Regulation S of the securities
laws of the United States of America, unsecured long-term bonds in the amount of US$ 500,000,000, maturing 2020, interest rate
of 7.25% per annum.
As reported in the Essential Matter of
May 20 and June 5, 2015, the Issuance and placement of the Bonds 144-A shall be: (i) finance the repurchase, conversion and redemption
of secured long-term bonds issued by the company TAM Capital 2 Inc., under Rule 144-A and Regulation S of the securities laws of
the United States of America, maturing 2020; (ii) in the event there is any remnant fund other general corporate purposes. The
aforementioned bonds TAM Capital 2 Inc. were redeemed in whole (US$ 300,000,000) through a process of exchange for new bonds dated
June 9, 2015 and then the remaining bonds were redeemed by running the prepay dated June 18, 2015.
All interest-bearing liabilities are recorded
using the effective interest rate method. Under IFRS, the effective interest rate for loans with a fixed interest rate does not
vary throughout the loan, while in the case of loans with variable interest rates, the effective rate changes on each date of reprising
of the loan.
Currency balances that make the interest
bearing loans:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Currency
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Brazilian real
|
|
|
1,253
|
|
|
|
3,387
|
|
Chilean peso (U.F.)
|
|
|
203,194
|
|
|
|
210,423
|
|
US Dollar
|
|
|
8,400,473
|
|
|
|
8,812,593
|
|
Total
|
|
|
8,604,920
|
|
|
|
9,026,403
|
|
Interest-bearing loans due in installments
to December 31, 2016
Debtor: LATAM Airlines Group S.A. and Subsidiaries,
Tax No. 89.862.200-2, Chile.
|
|
|
|
|
|
|
|
Nominal values
|
|
|
Accounting values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
|
Total
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditor
|
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
|
nominal
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
|
accounting
|
|
|
|
|
Effective
|
|
|
Nominal
|
|
Tax No.
|
|
Creditor
|
|
country
|
|
Currency
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
value
|
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
value
|
|
|
Amortization
|
|
rate
|
|
|
rate
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
%
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to exporters
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.032.000-8
|
|
BBVA
|
|
Chile
|
|
US$
|
|
|
75,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
75,000
|
|
|
|
75,234
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
75,234
|
|
|
At Expiration
|
|
|
1.85
|
|
|
|
1.85
|
|
97.032.000-8
|
|
BBVA
|
|
Chile
|
|
UF
|
|
|
-
|
|
|
|
50,381
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
50,381
|
|
|
|
-
|
|
|
|
50,324
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
50,324
|
|
|
At Expiration
|
|
|
5.23
|
|
|
|
4.43
|
|
97.036.000-K
|
|
SANTANDER
|
|
Chile
|
|
US$
|
|
|
30,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
30,000
|
|
|
|
30,183
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
30,183
|
|
|
At Expiration
|
|
|
2.39
|
|
|
|
2.39
|
|
97.030.000-7
|
|
ESTADO
|
|
Chile
|
|
US$
|
|
|
40,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
40,000
|
|
|
|
40,098
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
40,098
|
|
|
At Expiration
|
|
|
1.91
|
|
|
|
1.91
|
|
97.003.000-K
|
|
BANCO DO BRASIL
|
|
Chile
|
|
US$
|
|
|
70,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
70,000
|
|
|
|
70,323
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
70,323
|
|
|
At Expiration
|
|
|
3.08
|
|
|
|
3.08
|
|
97.951.000-4
|
|
HSBC
|
|
Chile
|
|
US$
|
|
|
12,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,000
|
|
|
|
12,002
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,002
|
|
|
At Expiration
|
|
|
1.79
|
|
|
|
1.79
|
|
Bank loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.023.000-9
|
|
CORPBANCA
|
|
Chile
|
|
UF
|
|
|
19,229
|
|
|
|
57,686
|
|
|
|
60,186
|
|
|
|
16,254
|
|
|
|
-
|
|
|
|
153,355
|
|
|
|
19,819
|
|
|
|
57,686
|
|
|
|
59,176
|
|
|
|
16,189
|
|
|
|
-
|
|
|
|
152,870
|
|
|
Quarterly
|
|
|
4.06
|
|
|
|
4.06
|
|
0-E
|
|
BLADEX
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
12,500
|
|
|
|
30,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
42,500
|
|
|
|
-
|
|
|
|
12,667
|
|
|
|
29,625
|
|
|
|
-
|
|
|
|
-
|
|
|
|
42,292
|
|
|
Semiannual
|
|
|
5.14
|
|
|
|
5.14
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
-
|
|
|
|
28,911
|
|
|
|
-
|
|
|
|
-
|
|
|
|
28,911
|
|
|
|
3
|
|
|
|
-
|
|
|
|
28,911
|
|
|
|
-
|
|
|
|
-
|
|
|
|
28,914
|
|
|
Quarterly
|
|
|
1.86
|
|
|
|
1.86
|
|
97.036.000-K
|
|
SANTANDER
|
|
Chile
|
|
US$
|
|
|
-
|
|
|
|
-
|
|
|
|
158,194
|
|
|
|
-
|
|
|
|
-
|
|
|
|
158,194
|
|
|
|
542
|
|
|
|
-
|
|
|
|
158,194
|
|
|
|
-
|
|
|
|
-
|
|
|
|
158,736
|
|
|
Quarterly
|
|
|
3.55
|
|
|
|
3.55
|
|
Obligations with the public
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
BANK OF NEW YORK
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
500,000
|
|
|
|
-
|
|
|
|
500,000
|
|
|
|
2,291
|
|
|
|
-
|
|
|
|
-
|
|
|
|
489,885
|
|
|
|
-
|
|
|
|
492,176
|
|
|
At Expiration
|
|
|
7.77
|
|
|
|
7.25
|
|
Guaranteed obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
CREDIT AGRICOLE
|
|
France
|
|
US$
|
|
|
11,073
|
|
|
|
29,252
|
|
|
|
62,209
|
|
|
|
32,172
|
|
|
|
3,711
|
|
|
|
138,417
|
|
|
|
11,454
|
|
|
|
29,252
|
|
|
|
60,781
|
|
|
|
31,221
|
|
|
|
3,631
|
|
|
|
136,339
|
|
|
Quarterly
|
|
|
2.21
|
|
|
|
1.81
|
|
0-E
|
|
BNP PARIBAS
|
|
U.S.A.
|
|
US$
|
|
|
10,496
|
|
|
|
42,401
|
|
|
|
111,962
|
|
|
|
118,181
|
|
|
|
345,078
|
|
|
|
628,118
|
|
|
|
12,792
|
|
|
|
43,023
|
|
|
|
108,271
|
|
|
|
116,067
|
|
|
|
341,481
|
|
|
|
621,634
|
|
|
Quarterly
|
|
|
2.97
|
|
|
|
2.96
|
|
0-E
|
|
WELLS FARGO
|
|
U.S.A.
|
|
US$
|
|
|
31,448
|
|
|
|
95,186
|
|
|
|
260,112
|
|
|
|
269,512
|
|
|
|
400,087
|
|
|
|
1,056,345
|
|
|
|
35,211
|
|
|
|
95,186
|
|
|
|
233,012
|
|
|
|
257,387
|
|
|
|
391,253
|
|
|
|
1,012,049
|
|
|
Quarterly
|
|
|
2.37
|
|
|
|
1.68
|
|
0-E
|
|
WILMINGTON TRUST
|
|
U.S.A.
|
|
US$
|
|
|
15,554
|
|
|
|
49,236
|
|
|
|
135,254
|
|
|
|
140,848
|
|
|
|
626,444
|
|
|
|
967,336
|
|
|
|
20,997
|
|
|
|
49,236
|
|
|
|
130,792
|
|
|
|
138,455
|
|
|
|
622,153
|
|
|
|
961,633
|
|
|
Quarterly
|
|
|
4.25
|
|
|
|
4.25
|
|
0-E
|
|
CITIBANK
|
|
U.S.A.
|
|
US$
|
|
|
17,495
|
|
|
|
53,162
|
|
|
|
146,932
|
|
|
|
154,774
|
|
|
|
175,805
|
|
|
|
548,168
|
|
|
|
19,059
|
|
|
|
53,162
|
|
|
|
138,257
|
|
|
|
150,891
|
|
|
|
172,087
|
|
|
|
533,456
|
|
|
Quarterly
|
|
|
2.72
|
|
|
|
1.96
|
|
97.036.000-K
|
|
SANTANDER
|
|
Chile
|
|
US$
|
|
|
5,347
|
|
|
|
16,204
|
|
|
|
44,472
|
|
|
|
46,386
|
|
|
|
26,165
|
|
|
|
138,574
|
|
|
|
5,680
|
|
|
|
16,204
|
|
|
|
42,707
|
|
|
|
45,815
|
|
|
|
26,063
|
|
|
|
136,469
|
|
|
Quarterly
|
|
|
1.98
|
|
|
|
1.44
|
|
0-E
|
|
BTMU
|
|
U.S.A.
|
|
US$
|
|
|
2,787
|
|
|
|
8,470
|
|
|
|
23,393
|
|
|
|
24,635
|
|
|
|
26,705
|
|
|
|
85,990
|
|
|
|
3,001
|
|
|
|
8,470
|
|
|
|
22,132
|
|
|
|
24,149
|
|
|
|
26,519
|
|
|
|
84,271
|
|
|
Quarterly
|
|
|
2.31
|
|
|
|
1.72
|
|
0-E
|
|
APPLE BANK
|
|
U.S.A.
|
|
US$
|
|
|
1,364
|
|
|
|
4,167
|
|
|
|
11,516
|
|
|
|
12,146
|
|
|
|
13,561
|
|
|
|
42,754
|
|
|
|
1,538
|
|
|
|
4,166
|
|
|
|
10,889
|
|
|
|
11,902
|
|
|
|
13,464
|
|
|
|
41,959
|
|
|
Quarterly
|
|
|
2.29
|
|
|
|
1.69
|
|
0-E
|
|
US BANK
|
|
U.S.A.
|
|
US$
|
|
|
14,817
|
|
|
|
44,958
|
|
|
|
123,705
|
|
|
|
129,462
|
|
|
|
219,666
|
|
|
|
532,608
|
|
|
|
17,298
|
|
|
|
44,958
|
|
|
|
104,709
|
|
|
|
120,509
|
|
|
|
211,895
|
|
|
|
499,369
|
|
|
Quarterly
|
|
|
3.99
|
|
|
|
2.81
|
|
0-E
|
|
DEUTSCHE BANK
|
|
U.S.A.
|
|
US$
|
|
|
4,992
|
|
|
|
15,365
|
|
|
|
24,725
|
|
|
|
26,984
|
|
|
|
45,197
|
|
|
|
117,263
|
|
|
|
5,570
|
|
|
|
15,365
|
|
|
|
24,023
|
|
|
|
26,515
|
|
|
|
44,522
|
|
|
|
115,995
|
|
|
Quarterly
|
|
|
3.86
|
|
|
|
3.86
|
|
0-E
|
|
NATIXIS
|
|
France
|
|
US$
|
|
|
12,289
|
|
|
|
37,388
|
|
|
|
98,873
|
|
|
|
82,066
|
|
|
|
192,235
|
|
|
|
422,851
|
|
|
|
13,038
|
|
|
|
37,388
|
|
|
|
97,469
|
|
|
|
81,130
|
|
|
|
190,048
|
|
|
|
419,073
|
|
|
Quarterly
|
|
|
2.60
|
|
|
|
2.57
|
|
0-E
|
|
PK AIRFINANCE
|
|
U.S.A.
|
|
US$
|
|
|
2,018
|
|
|
|
6,268
|
|
|
|
18,413
|
|
|
|
24,944
|
|
|
|
3,144
|
|
|
|
54,787
|
|
|
|
2,071
|
|
|
|
6,269
|
|
|
|
18,412
|
|
|
|
24,944
|
|
|
|
3,144
|
|
|
|
54,840
|
|
|
Monthly
|
|
|
2.40
|
|
|
|
2.40
|
|
0-E
|
|
KFW IPEX-BANK
|
|
Germany
|
|
US$
|
|
|
2,288
|
|
|
|
7,015
|
|
|
|
17,869
|
|
|
|
9,019
|
|
|
|
-
|
|
|
|
36,191
|
|
|
|
2,319
|
|
|
|
7,015
|
|
|
|
17,869
|
|
|
|
9,019
|
|
|
|
-
|
|
|
|
36,222
|
|
|
Quarterly
|
|
|
2.55
|
|
|
|
2.55
|
|
0-E
|
|
AIRBUS FINANCIAL
|
|
U.S.A.
|
|
US$
|
|
|
1,797
|
|
|
|
5,476
|
|
|
|
15,262
|
|
|
|
7,664
|
|
|
|
-
|
|
|
|
30,199
|
|
|
|
1,841
|
|
|
|
5,477
|
|
|
|
15,261
|
|
|
|
7,664
|
|
|
|
-
|
|
|
|
30,243
|
|
|
Monthly
|
|
|
2.49
|
|
|
|
2.49
|
|
0-E
|
|
INVESTEC
|
|
England
|
|
US$
|
|
|
1,298
|
|
|
|
7,526
|
|
|
|
19,290
|
|
|
|
21,667
|
|
|
|
22,421
|
|
|
|
72,202
|
|
|
|
1,771
|
|
|
|
7,733
|
|
|
|
18,533
|
|
|
|
21,368
|
|
|
|
22,309
|
|
|
|
71,714
|
|
|
Semiannual
|
|
|
5.67
|
|
|
|
5.67
|
|
-
|
|
SWAP Aviones llegados
|
|
-
|
|
US$
|
|
|
403
|
|
|
|
1,067
|
|
|
|
1,658
|
|
|
|
158
|
|
|
|
-
|
|
|
|
3,286
|
|
|
|
403
|
|
|
|
1,067
|
|
|
|
1,658
|
|
|
|
158
|
|
|
|
-
|
|
|
|
3,286
|
|
|
Quarterly
|
|
|
-
|
|
|
|
-
|
|
Other guaranteed obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
CREDIT AGRICOLE
|
|
France
|
|
US$
|
|
|
-
|
|
|
|
-
|
|
|
|
256,860
|
|
|
|
-
|
|
|
|
-
|
|
|
|
256,860
|
|
|
|
1,908
|
|
|
|
-
|
|
|
|
254,512
|
|
|
|
-
|
|
|
|
-
|
|
|
|
256,420
|
|
|
Quarterly
|
|
|
2.85
|
|
|
|
2.85
|
|
Financial leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
ING
|
|
U.S.A.
|
|
US$
|
|
|
5,089
|
|
|
|
15,653
|
|
|
|
31,151
|
|
|
|
11,805
|
|
|
|
-
|
|
|
|
63,698
|
|
|
|
5,641
|
|
|
|
15,652
|
|
|
|
30,577
|
|
|
|
11,771
|
|
|
|
-
|
|
|
|
63,641
|
|
|
Quarterly
|
|
|
5.62
|
|
|
|
4.96
|
|
0-E
|
|
CREDIT AGRICOLE
|
|
France
|
|
US$
|
|
|
1,754
|
|
|
|
5,403
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,157
|
|
|
|
1,780
|
|
|
|
5,403
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,183
|
|
|
Quarterly
|
|
|
1.85
|
|
|
|
1.85
|
|
0-E
|
|
CITIBANK
|
|
U.S.A.
|
|
US$
|
|
|
4,956
|
|
|
|
15,312
|
|
|
|
44,177
|
|
|
|
13,804
|
|
|
|
-
|
|
|
|
78,249
|
|
|
|
5,622
|
|
|
|
15,312
|
|
|
|
43,413
|
|
|
|
13,762
|
|
|
|
-
|
|
|
|
78,109
|
|
|
Quarterly
|
|
|
6.40
|
|
|
|
5.67
|
|
0-E
|
|
PEFCO
|
|
U.S.A.
|
|
US$
|
|
|
15,979
|
|
|
|
47,048
|
|
|
|
63,957
|
|
|
|
3,827
|
|
|
|
-
|
|
|
|
130,811
|
|
|
|
16,852
|
|
|
|
47,048
|
|
|
|
63,072
|
|
|
|
3,819
|
|
|
|
-
|
|
|
|
130,791
|
|
|
Quarterly
|
|
|
5.39
|
|
|
|
4.79
|
|
0-E
|
|
BNP PARIBAS
|
|
U.S.A.
|
|
US$
|
|
|
12,520
|
|
|
|
38,494
|
|
|
|
75,958
|
|
|
|
22,147
|
|
|
|
-
|
|
|
|
149,119
|
|
|
|
13,122
|
|
|
|
38,494
|
|
|
|
74,776
|
|
|
|
22,079
|
|
|
|
-
|
|
|
|
148,471
|
|
|
Quarterly
|
|
|
3.69
|
|
|
|
3.26
|
|
0-E
|
|
WELLS FARGO
|
|
U.S.A.
|
|
US$
|
|
|
4,678
|
|
|
|
14,261
|
|
|
|
39,862
|
|
|
|
42,663
|
|
|
|
1,862
|
|
|
|
103,326
|
|
|
|
5,018
|
|
|
|
14,260
|
|
|
|
38,834
|
|
|
|
42,430
|
|
|
|
1,861
|
|
|
|
102,403
|
|
|
Quarterly
|
|
|
3.98
|
|
|
|
3.54
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A.
|
|
US$
|
|
|
4,680
|
|
|
|
9,447
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
14,127
|
|
|
|
4,713
|
|
|
|
9,448
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
14,161
|
|
|
Quarterly
|
|
|
2.57
|
|
|
|
2.57
|
|
0-E
|
|
RRP ENGINE
|
|
England
|
|
US$
|
|
|
-
|
|
|
|
-
|
|
|
|
6,402
|
|
|
|
6,955
|
|
|
|
11,917
|
|
|
|
25,274
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,402
|
|
|
|
6,955
|
|
|
|
11,917
|
|
|
|
25,274
|
|
|
Monthly
|
|
|
2.35
|
|
|
|
2.35
|
|
Other loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
BOEING
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
-
|
|
|
|
26,214
|
|
|
|
-
|
|
|
|
-
|
|
|
|
26,214
|
|
|
|
185
|
|
|
|
-
|
|
|
|
26,214
|
|
|
|
-
|
|
|
|
-
|
|
|
|
26,399
|
|
|
At Expiration
|
|
|
2.35
|
|
|
|
2.35
|
|
0-E
|
|
CITIBANK (*)
|
|
U.S.A.
|
|
US$
|
|
|
20,555
|
|
|
|
63,942
|
|
|
|
184,866
|
|
|
|
101,026
|
|
|
|
-
|
|
|
|
370,389
|
|
|
|
21,541
|
|
|
|
63,942
|
|
|
|
182,043
|
|
|
|
100,866
|
|
|
|
-
|
|
|
|
368,392
|
|
|
Quarterly
|
|
|
6.00
|
|
|
|
6.00
|
|
|
|
Total
|
|
|
|
|
|
|
451,906
|
|
|
|
753,268
|
|
|
|
2,122,383
|
|
|
|
1,819,099
|
|
|
|
2,113,998
|
|
|
|
7,260,654
|
|
|
|
480,920
|
|
|
|
754,207
|
|
|
|
2,040,524
|
|
|
|
1,774,950
|
|
|
|
2,082,347
|
|
|
|
7,132,948
|
|
|
|
|
|
|
|
|
|
|
|
(*) Securitized bond with the future flows
from the sales with credit card in United States and Canada.
Interest-bearing loans due in installments
to December 31, 2016
Debtor: TAM S.A. and Subsidiaries, Tax No.
02.012.862/0001-60, Brazil.
|
|
|
|
|
|
|
|
Nominal values
|
|
|
Accounting values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
Total
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditor
|
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
nominal
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
|
accounting
|
|
|
|
|
Effective
|
|
|
Nominal
|
|
Tax No.
|
|
Creditor
|
|
country
|
|
Currency
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
value
|
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
value
|
|
|
Amortization
|
|
rate
|
|
|
rate
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
%
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
NEDERLANDSCHE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDIETVERZEKERING MAATSCHAPPIJ
|
|
Holland
|
|
US$
|
|
|
122
|
|
|
|
378
|
|
|
|
1,094
|
|
|
|
1,234
|
|
|
54
|
|
|
2,882
|
|
|
|
137
|
|
|
|
378
|
|
|
|
1,094
|
|
|
|
1,233
|
|
|
|
55
|
|
|
|
2,897
|
|
|
Monthly
|
|
|
6.01
|
|
|
|
6.01
|
|
0-E
|
|
CITIBANK
|
|
U.S.A
|
|
US$
|
|
|
-
|
|
|
|
200,000
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
200,000
|
|
|
|
(151
|
)
|
|
|
199,729
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
199,578
|
|
|
At Expiration
|
|
|
3.39
|
|
|
|
3.14
|
|
Obligation with the public
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
THE BANK OF NEW YORK
|
|
U.S.A
|
|
US$
|
|
|
-
|
|
|
|
300,000
|
|
|
|
-
|
|
|
|
500,000
|
|
|
-
|
|
|
800,000
|
|
|
|
8,173
|
|
|
|
301,579
|
|
|
|
4,119
|
|
|
|
503,298
|
|
|
|
-
|
|
|
|
817,169
|
|
|
At Expiration
|
|
|
8.17
|
|
|
|
8.00
|
|
Financial leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
AFS INVESTMENT IX LLC
|
|
U.S.A
|
|
US$
|
|
|
2,086
|
|
|
|
6,437
|
|
|
|
18,556
|
|
|
|
8,369
|
|
|
-
|
|
|
35,448
|
|
|
|
2,253
|
|
|
|
6,437
|
|
|
|
18,556
|
|
|
|
8,369
|
|
|
|
-
|
|
|
|
35,615
|
|
|
Monthly
|
|
|
1.25
|
|
|
|
1.25
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A
|
|
US$
|
|
|
118
|
|
|
|
164
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
282
|
|
|
|
119
|
|
|
|
164
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
283
|
|
|
Monthly
|
|
|
2.50
|
|
|
|
2.50
|
|
0-E
|
|
GENERAL ELECTRIC CAPITAL CORPORATION
|
|
U.S.A
|
|
US$
|
|
|
3,771
|
|
|
|
5,075
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
8,846
|
|
|
|
3,794
|
|
|
|
5,075
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,869
|
|
|
Monthly
|
|
|
2.30
|
|
|
|
2.30
|
|
0-E
|
|
KFW IPEX-BANK
|
|
Germany
|
|
US$
|
|
|
579
|
|
|
|
1,544
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
2,123
|
|
|
|
583
|
|
|
|
1,544
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,127
|
|
|
Monthly/Quarterly
|
|
|
2.80
|
|
|
|
2.80
|
|
0-E
|
|
NATIXIS
|
|
France
|
|
US$
|
|
|
2,675
|
|
|
|
5,732
|
|
|
|
18,485
|
|
|
|
38,820
|
|
|
41,731
|
|
|
107,443
|
|
|
|
3,533
|
|
|
|
5,732
|
|
|
|
18,485
|
|
|
|
38,820
|
|
|
|
41,731
|
|
|
|
108,301
|
|
|
Quarterly/Semiannual
|
|
|
4.90
|
|
|
|
4.90
|
|
0-E
|
|
WACAPOU LEASING S.A.
|
|
Luxemburg
|
|
US$
|
|
|
668
|
|
|
|
2,038
|
|
|
|
5,768
|
|
|
|
6,280
|
|
|
-
|
|
|
14,754
|
|
|
|
709
|
|
|
|
2,038
|
|
|
|
5,768
|
|
|
|
6,280
|
|
|
|
-
|
|
|
|
14,795
|
|
|
Quarterly
|
|
|
3.00
|
|
|
|
3.00
|
|
0-E
|
|
SOCIÉTÉ GÉNÉRALE MILAN BRANCH
|
|
Italy
|
|
US$
|
|
|
8,547
|
|
|
|
26,275
|
|
|
|
74,783
|
|
|
|
169,730
|
|
|
-
|
|
|
279,335
|
|
|
|
9,779
|
|
|
|
26,275
|
|
|
|
74,783
|
|
|
|
169,730
|
|
|
|
-
|
|
|
|
280,567
|
|
|
Quarterly
|
|
|
4.18
|
|
|
|
4.11
|
|
0-E
|
|
BANCO IBM S.A
|
|
Brazil
|
|
BRL
|
|
|
260
|
|
|
|
749
|
|
|
|
22
|
|
|
|
-
|
|
|
-
|
|
|
1,031
|
|
|
|
260
|
|
|
|
749
|
|
|
|
21
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,030
|
|
|
Monthly
|
|
|
13.63
|
|
|
|
13.63
|
|
0-E
|
|
HP FINANCIAL SERVICE
|
|
Brazil
|
|
BRL
|
|
|
222
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
222
|
|
|
|
222
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
222
|
|
|
Monthly
|
|
|
10.02
|
|
|
|
10.02
|
|
0-E
|
|
SOCIETE GENERALE
|
|
France
|
|
BRL
|
|
|
102
|
|
|
|
307
|
|
|
|
110
|
|
|
|
-
|
|
|
-
|
|
|
519
|
|
|
|
102
|
|
|
|
307
|
|
|
|
110
|
|
|
|
-
|
|
|
|
-
|
|
|
|
519
|
|
|
Monthly
|
|
|
13.63
|
|
|
|
13.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
19,150
|
|
|
|
548,699
|
|
|
|
118,818
|
|
|
|
724,433
|
|
|
41,785
|
|
|
1,452,885
|
|
|
|
29,513
|
|
|
|
550,007
|
|
|
|
122,936
|
|
|
|
727,730
|
|
|
|
41,786
|
|
|
|
1,471,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated
|
|
|
|
|
|
|
471,056
|
|
|
|
1,301,967
|
|
|
|
2,241,201
|
|
|
|
2,543,532
|
|
|
2,155,783
|
|
|
8,713,539
|
|
|
|
510,433
|
|
|
|
1,304,214
|
|
|
|
2,163,460
|
|
|
|
2,502,680
|
|
|
|
2,124,133
|
|
|
|
8,604,920
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing loans due in installments
to December 31, 2015
Debtor: LATAM Airlines Group S.A. and Subsidiaries,
Tax No. 89.862.200-2, Chile.
|
|
|
|
|
|
|
|
Nominal values
|
|
|
Accounting values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
|
Total
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditor
|
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
|
nominal
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
|
accounting
|
|
|
|
|
Effective
|
|
|
Nominal
|
|
Tax No.
|
|
Creditor
|
|
country
|
|
Currency
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
value
|
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
value
|
|
|
Amortization
|
|
rate
|
|
|
rate
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
%
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to exporters
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.032.000-8
|
|
BBVA
|
|
Chile
|
|
US$
|
|
|
100,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
100,000
|
|
|
|
100,183
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
100,183
|
|
|
At Expiration
|
|
|
1.00
|
|
|
|
1.00
|
|
97.036.000-K
|
|
SANTANDER
|
|
Chile
|
|
US$
|
|
|
100,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
100,000
|
|
|
|
100,067
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
100,067
|
|
|
At Expiration
|
|
|
1.44
|
|
|
|
1.44
|
|
97.030.000-7
|
|
ESTADO
|
|
Chile
|
|
US$
|
|
|
55,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
55,000
|
|
|
|
55,088
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
55,088
|
|
|
At Expiration
|
|
|
1.05
|
|
|
|
1.05
|
|
97.004.000-5
|
|
CHILE
|
|
Chile
|
|
US$
|
|
|
50,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
50,000
|
|
|
|
50,006
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
50,006
|
|
|
At Expiration
|
|
|
1.42
|
|
|
|
1.42
|
|
97,003,000-K
|
|
BANCO DO BRASIL
|
|
Chile
|
|
US$
|
|
|
70,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
70,000
|
|
|
|
70,051
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
70,051
|
|
|
At Expiration
|
|
|
1.18
|
|
|
|
1.18
|
|
97.951.000-4
|
|
HSBC
|
|
Chile
|
|
US$
|
|
|
12,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,000
|
|
|
|
12,014
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,014
|
|
|
At Expiration
|
|
|
0.66
|
|
|
|
0.66
|
|
Bank loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.023.000-9
|
|
CORPBANCA
|
|
Chile
|
|
UF
|
|
|
17,631
|
|
|
|
52,893
|
|
|
|
105,837
|
|
|
|
34,774
|
|
|
|
-
|
|
|
|
211,135
|
|
|
|
18,510
|
|
|
|
52,892
|
|
|
|
104,385
|
|
|
|
34,635
|
|
|
|
-
|
|
|
|
210,422
|
|
|
Quarterly
|
|
|
4.18
|
|
|
|
4.18
|
|
0-E
|
|
BLADEX
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
7,500
|
|
|
|
27,500
|
|
|
|
15,000
|
|
|
|
-
|
|
|
|
50,000
|
|
|
|
134
|
|
|
|
7,500
|
|
|
|
27,125
|
|
|
|
14,875
|
|
|
|
-
|
|
|
|
49,634
|
|
|
Semiannual
|
|
|
4.58
|
|
|
|
4.58
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
-
|
|
|
|
153,514
|
|
|
|
-
|
|
|
|
-
|
|
|
|
153,514
|
|
|
|
14
|
|
|
|
-
|
|
|
|
153,514
|
|
|
|
-
|
|
|
|
-
|
|
|
|
153,528
|
|
|
Quarterly
|
|
|
1.67
|
|
|
|
1.67
|
|
97.036.000-K
|
|
SANTANDER
|
|
Chile
|
|
US$
|
|
|
-
|
|
|
|
-
|
|
|
|
226,712
|
|
|
|
-
|
|
|
|
-
|
|
|
|
226,712
|
|
|
|
650
|
|
|
|
-
|
|
|
|
226,712
|
|
|
|
-
|
|
|
|
-
|
|
|
|
227,362
|
|
|
Quarterly
|
|
|
2.24
|
|
|
|
2.24
|
|
Obligations with the public
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
BANK OF YORK
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
500,000
|
|
|
|
-
|
|
|
|
500,000
|
|
|
|
2,383
|
|
|
|
-
|
|
|
|
-
|
|
|
|
486,962
|
|
|
|
-
|
|
|
|
489,345
|
|
|
At Expiration
|
|
|
7.77
|
|
|
|
7.25
|
|
Guaranteed obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
CREDIT AGRICOLE
|
|
France
|
|
US$
|
|
|
29,633
|
|
|
|
88,188
|
|
|
|
204,722
|
|
|
|
54,074
|
|
|
|
12,410
|
|
|
|
389,027
|
|
|
|
30,447
|
|
|
|
88,189
|
|
|
|
203,286
|
|
|
|
54,074
|
|
|
|
12,410
|
|
|
|
388,406
|
|
|
Quarterly
|
|
|
1.83
|
|
|
|
1.66
|
|
0-E
|
|
BNP PARIBAS
|
|
U.S.A.
|
|
US$
|
|
|
8,162
|
|
|
|
25,012
|
|
|
|
70,785
|
|
|
|
75,028
|
|
|
|
140,410
|
|
|
|
319,397
|
|
|
|
9,243
|
|
|
|
25,012
|
|
|
|
70,335
|
|
|
|
74,917
|
|
|
|
140,407
|
|
|
|
319,914
|
|
|
Quarterly
|
|
|
2.29
|
|
|
|
2.22
|
|
0-E
|
|
WELLS FARGO
|
|
U.S.A.
|
|
US$
|
|
|
30,895
|
|
|
|
93,511
|
|
|
|
255,536
|
|
|
|
264,770
|
|
|
|
536,039
|
|
|
|
1,180,751
|
|
|
|
34,933
|
|
|
|
93,511
|
|
|
|
227,704
|
|
|
|
252,054
|
|
|
|
525,257
|
|
|
|
1,133,459
|
|
|
Quarterly
|
|
|
2.27
|
|
|
|
1.57
|
|
0-E
|
|
WILMINGTON TRUST
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
48,264
|
|
|
|
85,183
|
|
|
|
90,694
|
|
|
|
451,555
|
|
|
|
675,696
|
|
|
|
5,691
|
|
|
|
48,263
|
|
|
|
81,867
|
|
|
|
88,977
|
|
|
|
448,016
|
|
|
|
672,814
|
|
|
Quarterly
|
|
|
4.25
|
|
|
|
4.25
|
|
0-E
|
|
CITIBANK
|
|
U.S.A.
|
|
US$
|
|
|
17,042
|
|
|
|
51,792
|
|
|
|
143,168
|
|
|
|
150,792
|
|
|
|
254,208
|
|
|
|
617,002
|
|
|
|
18,545
|
|
|
|
51,792
|
|
|
|
133,740
|
|
|
|
146,362
|
|
|
|
249,406
|
|
|
|
599,845
|
|
|
Quarterly
|
|
|
2.40
|
|
|
|
1.64
|
|
97.036.000-K
|
|
SANTANDER
|
|
Chile
|
|
US$
|
|
|
5,233
|
|
|
|
15,862
|
|
|
|
43,552
|
|
|
|
45,416
|
|
|
|
49,606
|
|
|
|
159,669
|
|
|
|
5,514
|
|
|
|
15,862
|
|
|
|
41,434
|
|
|
|
44,599
|
|
|
|
49,281
|
|
|
|
156,690
|
|
|
Quarterly
|
|
|
1.47
|
|
|
|
0.93
|
|
0-E
|
|
BTMU
|
|
U.S.A.
|
|
US$
|
|
|
2,714
|
|
|
|
8,250
|
|
|
|
22,801
|
|
|
|
24,007
|
|
|
|
39,182
|
|
|
|
96,954
|
|
|
|
2,897
|
|
|
|
8,250
|
|
|
|
21,336
|
|
|
|
23,376
|
|
|
|
38,789
|
|
|
|
94,648
|
|
|
Quarterly
|
|
|
1.82
|
|
|
|
1.22
|
|
0-E
|
|
APPLE BANK
|
|
U.S.A.
|
|
US$
|
|
|
1,333
|
|
|
|
4,055
|
|
|
|
11,211
|
|
|
|
11,828
|
|
|
|
19,715
|
|
|
|
48,142
|
|
|
|
1,478
|
|
|
|
4,056
|
|
|
|
10,483
|
|
|
|
11,513
|
|
|
|
19,515
|
|
|
|
47,045
|
|
|
Quarterly
|
|
|
1.72
|
|
|
|
1.12
|
|
0-E
|
|
US BANK
|
|
U.S.A.
|
|
US$
|
|
|
14,483
|
|
|
|
43,948
|
|
|
|
120,924
|
|
|
|
126,550
|
|
|
|
285,134
|
|
|
|
591,039
|
|
|
|
17,232
|
|
|
|
43,948
|
|
|
|
102,607
|
|
|
|
117,968
|
|
|
|
277,195
|
|
|
|
558,950
|
|
|
Quarterly
|
|
|
3.99
|
|
|
|
2.81
|
|
0-E
|
|
DEUTSCHE BANK
|
|
U.S.A.
|
|
US$
|
|
|
4,767
|
|
|
|
14,667
|
|
|
|
32,449
|
|
|
|
25,826
|
|
|
|
58,989
|
|
|
|
136,698
|
|
|
|
5,342
|
|
|
|
14,666
|
|
|
|
32,448
|
|
|
|
25,826
|
|
|
|
58,989
|
|
|
|
137,271
|
|
|
Quarterly
|
|
|
3.40
|
|
|
|
3.40
|
|
0-E
|
|
NATIXIS
|
|
France
|
|
US$
|
|
|
11,698
|
|
|
|
35,914
|
|
|
|
97,434
|
|
|
|
83,289
|
|
|
|
241,088
|
|
|
|
469,423
|
|
|
|
12,351
|
|
|
|
35,914
|
|
|
|
97,434
|
|
|
|
83,289
|
|
|
|
241,088
|
|
|
|
470,076
|
|
|
Quarterly
|
|
|
2.08
|
|
|
|
2.05
|
|
0-E
|
|
HSBC
|
|
U.S.A.
|
|
US$
|
|
|
1,374
|
|
|
|
4,180
|
|
|
|
11,533
|
|
|
|
12,112
|
|
|
|
24,384
|
|
|
|
53,583
|
|
|
|
1,504
|
|
|
|
4,180
|
|
|
|
11,533
|
|
|
|
12,112
|
|
|
|
24,384
|
|
|
|
53,713
|
|
|
Quarterly
|
|
|
2.40
|
|
|
|
1.59
|
|
0-E
|
|
PK AIRFINANCE
|
|
U.S.A.
|
|
US$
|
|
|
1,882
|
|
|
|
5,846
|
|
|
|
17,171
|
|
|
|
19,744
|
|
|
|
17,871
|
|
|
|
62,514
|
|
|
|
1,937
|
|
|
|
5,846
|
|
|
|
17,171
|
|
|
|
19,744
|
|
|
|
17,871
|
|
|
|
62,569
|
|
|
Monthly
|
|
|
2.04
|
|
|
|
2.04
|
|
0-E
|
|
KFW IPEX-BANK
|
|
Germany
|
|
US$
|
|
|
653
|
|
|
|
2,028
|
|
|
|
5,314
|
|
|
|
3,958
|
|
|
|
1,640
|
|
|
|
13,593
|
|
|
|
655
|
|
|
|
2,028
|
|
|
|
5,314
|
|
|
|
3,958
|
|
|
|
1,640
|
|
|
|
13,595
|
|
|
Quarterly
|
|
|
2.45
|
|
|
|
2.45
|
|
-
|
|
SWAP Aviones llegados
|
|
-
|
|
US$
|
|
|
502
|
|
|
|
1,360
|
|
|
|
2,521
|
|
|
|
765
|
|
|
|
-
|
|
|
|
5,148
|
|
|
|
502
|
|
|
|
1,360
|
|
|
|
2,521
|
|
|
|
765
|
|
|
|
-
|
|
|
|
5,148
|
|
|
Quarterly
|
|
|
-
|
|
|
|
-
|
|
Other guaranteed obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A.
|
|
US$
|
|
|
8,054
|
|
|
|
24,438
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
32,492
|
|
|
|
8,075
|
|
|
|
24,438
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
32,513
|
|
|
Quarterly
|
|
|
2.32
|
|
|
|
2.32
|
|
Financial leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
ING
|
|
U.S.A.
|
|
US$
|
|
|
8,108
|
|
|
|
23,191
|
|
|
|
36,868
|
|
|
|
26,831
|
|
|
|
-
|
|
|
|
94,998
|
|
|
|
8,894
|
|
|
|
23,191
|
|
|
|
36,066
|
|
|
|
26,682
|
|
|
|
-
|
|
|
|
94,833
|
|
|
Quarterly
|
|
|
5.13
|
|
|
|
4.57
|
|
0-E
|
|
CREDIT AGRICOLE
|
|
France
|
|
US$
|
|
|
1,666
|
|
|
|
5,131
|
|
|
|
7,158
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,955
|
|
|
|
1,700
|
|
|
|
5,131
|
|
|
|
7,158
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,989
|
|
|
Quarterly
|
|
|
1.28
|
|
|
|
1.28
|
|
0-E
|
|
CITIBANK
|
|
U.S.A.
|
|
US$
|
|
|
4,687
|
|
|
|
14,447
|
|
|
|
41,726
|
|
|
|
36,523
|
|
|
|
-
|
|
|
|
97,383
|
|
|
|
5,509
|
|
|
|
14,447
|
|
|
|
40,684
|
|
|
|
36,330
|
|
|
|
-
|
|
|
|
96,970
|
|
|
Quarterly
|
|
|
6.40
|
|
|
|
5.67
|
|
0-E
|
|
PEFCO
|
|
U.S.A.
|
|
US$
|
|
|
15,246
|
|
|
|
46,858
|
|
|
|
108,403
|
|
|
|
22,407
|
|
|
|
-
|
|
|
|
192,914
|
|
|
|
16,536
|
|
|
|
46,858
|
|
|
|
106,757
|
|
|
|
22,324
|
|
|
|
-
|
|
|
|
192,475
|
|
|
Quarterly
|
|
|
5.37
|
|
|
|
4.77
|
|
0-E
|
|
BNP PARIBAS
|
|
U.S.A.
|
|
US$
|
|
|
9,956
|
|
|
|
30,678
|
|
|
|
81,373
|
|
|
|
31,100
|
|
|
|
-
|
|
|
|
153,107
|
|
|
|
10,494
|
|
|
|
30,678
|
|
|
|
79,983
|
|
|
|
30,958
|
|
|
|
-
|
|
|
|
152,113
|
|
|
Quarterly
|
|
|
4.08
|
|
|
|
3.64
|
|
0-E
|
|
WELLS FARGO
|
|
U.S.A.
|
|
US$
|
|
|
4,519
|
|
|
|
13,784
|
|
|
|
38,531
|
|
|
|
41,238
|
|
|
|
23,556
|
|
|
|
121,628
|
|
|
|
4,919
|
|
|
|
13,784
|
|
|
|
37,247
|
|
|
|
40,819
|
|
|
|
23,486
|
|
|
|
120,255
|
|
|
Quarterly
|
|
|
3.98
|
|
|
|
3.54
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A.
|
|
US$
|
|
|
4,567
|
|
|
|
13,873
|
|
|
|
14,127
|
|
|
|
-
|
|
|
|
-
|
|
|
|
32,567
|
|
|
|
4,625
|
|
|
|
13,873
|
|
|
|
14,127
|
|
|
|
-
|
|
|
|
-
|
|
|
|
32,625
|
|
|
Quarterly
|
|
|
2.06
|
|
|
|
2.06
|
|
0-E
|
|
BANC OF AMERICA
|
|
U.S.A.
|
|
US$
|
|
|
674
|
|
|
|
2,096
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,770
|
|
|
|
676
|
|
|
|
2,096
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,772
|
|
|
Monthly
|
|
|
1.41
|
|
|
|
1.41
|
|
Other loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
BOEING
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
-
|
|
|
|
151,362
|
|
|
|
-
|
|
|
|
-
|
|
|
|
151,362
|
|
|
|
2,294
|
|
|
|
-
|
|
|
|
151,363
|
|
|
|
-
|
|
|
|
-
|
|
|
|
153,657
|
|
|
At Expiration
|
|
|
1.80
|
|
|
|
1.80
|
|
0-E
|
|
CITIBANK (*)
|
|
U.S.A.
|
|
US$
|
|
|
19,361
|
|
|
|
60,251
|
|
|
|
174,178
|
|
|
|
196,210
|
|
|
|
-
|
|
|
|
450,000
|
|
|
|
20,485
|
|
|
|
60,251
|
|
|
|
174,178
|
|
|
|
192,932
|
|
|
|
-
|
|
|
|
447,846
|
|
|
Quarterly
|
|
|
6.00
|
|
|
|
6.00
|
|
|
|
Total
|
|
|
|
|
|
|
611,840
|
|
|
|
738,017
|
|
|
|
2,291,593
|
|
|
|
1,892,936
|
|
|
|
2,155,787
|
|
|
|
7,690,173
|
|
|
|
641,578
|
|
|
|
738,016
|
|
|
|
2,218,512
|
|
|
|
1,846,051
|
|
|
|
2,127,734
|
|
|
|
7,571,891
|
|
|
|
|
|
|
|
|
|
|
|
(*) Securitized bond with the future flows
from the sales with credit card in United States and Canada.
Interest-bearing loans due in installments
to December 31, 2015
Debtor: TAM S.A. and Subsidiaries, Tax No.
02.012.862/0001-60, Brazil.
|
|
|
|
|
|
|
|
Nominal values
|
|
|
Accounting values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
More than
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
|
Total
|
|
|
Up to
|
|
|
90 days
|
|
|
one to
|
|
|
three to
|
|
|
More than
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditor
|
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
|
nominal
|
|
|
90
|
|
|
to one
|
|
|
three
|
|
|
five
|
|
|
five
|
|
|
accounting
|
|
|
|
|
Effective
|
|
|
Nominal
|
|
Tax No.
|
|
Creditor
|
|
country
|
|
Currency
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
value
|
|
|
days
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
value
|
|
|
Amortization
|
|
rate
|
|
|
rate
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
%
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
NEDERLANDSCHE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDIETVERZEKERING MAATSCHAPPIJ
|
|
Holland
|
|
US$
|
|
|
115
|
|
|
|
356
|
|
|
|
1,031
|
|
|
|
1,162
|
|
|
|
689
|
|
|
|
3,353
|
|
|
|
132
|
|
|
|
356
|
|
|
|
1,031
|
|
|
|
1,162
|
|
|
|
689
|
|
|
|
3,370
|
|
|
Monthly
|
|
|
6.01
|
|
|
|
6.01
|
|
Obligations with the public
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
THE BANK OF NEW YORK
|
|
U.S.A.
|
|
US$
|
|
|
-
|
|
|
|
-
|
|
|
|
300,000
|
|
|
|
-
|
|
|
|
500,000
|
|
|
|
800,000
|
|
|
|
7,506
|
|
|
|
1,110
|
|
|
|
301,722
|
|
|
|
5,171
|
|
|
|
501,027
|
|
|
|
816,536
|
|
|
At Expiration
|
|
|
8.17
|
|
|
|
8.00
|
|
Financial leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-E
|
|
AFS INVESTMENT IX LLC
|
|
U.S.A.
|
|
US$
|
|
|
1,972
|
|
|
|
6,085
|
|
|
|
17,540
|
|
|
|
17,908
|
|
|
|
-
|
|
|
|
43,505
|
|
|
|
2,176
|
|
|
|
6,085
|
|
|
|
17,540
|
|
|
|
17,908
|
|
|
|
-
|
|
|
|
43,709
|
|
|
Monthly
|
|
|
1.25
|
|
|
|
1.25
|
|
0-E
|
|
AIRBUS FINANCIAL
|
|
U.S.A.
|
|
US$
|
|
|
3,370
|
|
|
|
10,397
|
|
|
|
20,812
|
|
|
|
15,416
|
|
|
|
-
|
|
|
|
49,995
|
|
|
|
3,461
|
|
|
|
10,396
|
|
|
|
20,813
|
|
|
|
15,416
|
|
|
|
-
|
|
|
|
50,086
|
|
|
Monthly
|
|
|
1.43
|
|
|
|
1.43
|
|
0-E
|
|
CREDIT AGRICOLE-CIB
|
|
U.S.A.
|
|
US$
|
|
|
4,500
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,500
|
|
|
|
4,528
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,528
|
|
|
Quarterly
|
|
|
3.25
|
|
|
|
3.25
|
|
0-E
|
|
DVB BANK SE
|
|
U.S.A.
|
|
US$
|
|
|
118
|
|
|
|
355
|
|
|
|
282
|
|
|
|
-
|
|
|
|
-
|
|
|
|
755
|
|
|
|
120
|
|
|
|
355
|
|
|
|
282
|
|
|
|
-
|
|
|
|
-
|
|
|
|
757
|
|
|
Monthly
|
|
|
1.64
|
|
|
|
1.64
|
|
0-E
|
|
GENERAL ELECTRIC CAPITAL CORPORATION
|
|
U.S.A.
|
|
US$
|
|
|
3,654
|
|
|
|
11,137
|
|
|
|
8,970
|
|
|
|
-
|
|
|
|
-
|
|
|
|
23,761
|
|
|
|
3,697
|
|
|
|
11,137
|
|
|
|
8,970
|
|
|
|
-
|
|
|
|
-
|
|
|
|
23,804
|
|
|
Monthly
|
|
|
1.25
|
|
|
|
1.25
|
|
0-E
|
|
KFW IPEX-BANK
|
|
Germany
|
|
US$
|
|
|
3,097
|
|
|
|
6,401
|
|
|
|
15,186
|
|
|
|
12,215
|
|
|
|
-
|
|
|
|
36,899
|
|
|
|
3,163
|
|
|
|
6,401
|
|
|
|
15,186
|
|
|
|
12,215
|
|
|
|
-
|
|
|
|
36,965
|
|
|
Monthly/Quarterly
|
|
|
1.72
|
|
|
|
1.72
|
|
0-E
|
|
NATIXIS
|
|
France
|
|
US$
|
|
|
2,505
|
|
|
|
5,387
|
|
|
|
17,359
|
|
|
|
19,682
|
|
|
|
70,087
|
|
|
|
115,020
|
|
|
|
3,476
|
|
|
|
5,387
|
|
|
|
17,360
|
|
|
|
19,682
|
|
|
|
70,088
|
|
|
|
115,993
|
|
|
Quarterly/Semiannual
|
|
|
3.85
|
|
|
|
3.85
|
|
0-E
|
|
PK AIRFINANCE US, INC.
|
|
U.S.A.
|
|
US$
|
|
|
1,276
|
|
|
|
21,769
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
23,045
|
|
|
|
1,316
|
|
|
|
21,769
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
23,085
|
|
|
Monthly
|
|
|
1.75
|
|
|
|
1.75
|
|
0-E
|
|
WACAPOU LEASING S.A.
|
|
Luxemburg
|
|
US$
|
|
|
383
|
|
|
|
1,101
|
|
|
|
2,617
|
|
|
|
14,267
|
|
|
|
-
|
|
|
|
18,368
|
|
|
|
418
|
|
|
|
1,101
|
|
|
|
2,617
|
|
|
|
14,267
|
|
|
|
-
|
|
|
|
18,403
|
|
|
Quarterly
|
|
|
2.00
|
|
|
|
2.00
|
|
0-E
|
|
SOCIÉTÉ GÉNÉRALE MILAN BRANCH
|
|
Italy
|
|
US$
|
|
|
8,148
|
|
|
|
25,003
|
|
|
|
71,311
|
|
|
|
208,024
|
|
|
|
-
|
|
|
|
312,486
|
|
|
|
9,552
|
|
|
|
25,003
|
|
|
|
71,311
|
|
|
|
208,024
|
|
|
|
-
|
|
|
|
313,890
|
|
|
Quarterly
|
|
|
3.63
|
|
|
|
3.55
|
|
0-E
|
|
BANCO IBM S.A
|
|
Brazil
|
|
BRL
|
|
|
217
|
|
|
|
651
|
|
|
|
860
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,728
|
|
|
|
217
|
|
|
|
651
|
|
|
|
860
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,728
|
|
|
Monthly
|
|
|
14.14
|
|
|
|
14.14
|
|
0-E
|
|
HP FINANCIAL SERVICE
|
|
Brazil
|
|
BRL
|
|
|
168
|
|
|
|
529
|
|
|
|
185
|
|
|
|
-
|
|
|
|
-
|
|
|
|
882
|
|
|
|
169
|
|
|
|
529
|
|
|
|
185
|
|
|
|
-
|
|
|
|
-
|
|
|
|
883
|
|
|
Monthly
|
|
|
10.02
|
|
|
|
10.02
|
|
0-E
|
|
SOCIETE GENERALE
|
|
France
|
|
BRL
|
|
|
85
|
|
|
|
256
|
|
|
|
434
|
|
|
|
-
|
|
|
|
-
|
|
|
|
775
|
|
|
|
85
|
|
|
|
256
|
|
|
|
434
|
|
|
|
-
|
|
|
|
-
|
|
|
|
775
|
|
|
Monthly
|
|
|
14.14
|
|
|
|
14.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
29,608
|
|
|
|
89,427
|
|
|
|
456,587
|
|
|
|
288,674
|
|
|
|
570,776
|
|
|
|
1,435,072
|
|
|
|
40,016
|
|
|
|
90,536
|
|
|
|
458,311
|
|
|
|
293,845
|
|
|
|
571,804
|
|
|
|
1,454,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated
|
|
|
|
|
|
|
641,448
|
|
|
|
827,444
|
|
|
|
2,748,180
|
|
|
|
2,181,610
|
|
|
|
2,726,563
|
|
|
|
9,125,245
|
|
|
|
681,594
|
|
|
|
828,552
|
|
|
|
2,676,823
|
|
|
|
2,139,896
|
|
|
|
2,699,538
|
|
|
|
9,026,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
Non-current liabilities
|
|
|
Total hedge
derivatives
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest from the last date of interest rate swap
|
|
|
2,148
|
|
|
|
4,329
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,148
|
|
|
|
4,329
|
|
Fair value of interest rate derivatives
|
|
|
9,578
|
|
|
|
33,518
|
|
|
|
6,679
|
|
|
|
16,128
|
|
|
|
16,257
|
|
|
|
49,646
|
|
Fair value of fuel derivatives
|
|
|
-
|
|
|
|
56,424
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
56,424
|
|
Fair value of foreign currency derivatives
|
|
|
13,155
|
|
|
|
39,818
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,155
|
|
|
|
39,818
|
|
Total hedge derivatives
|
|
|
24,881
|
|
|
|
134,089
|
|
|
|
6,679
|
|
|
|
16,128
|
|
|
|
31,560
|
|
|
|
150,217
|
|
The foreign currency derivatives exchanges
are FX forward and cross currency swap.
Hedging operation
The fair values of net
assets/ (liabilities), by type of derivative, of the contracts held as hedging instruments are presented below:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
Cross currency swaps (CCS) (1)
|
|
|
(12,286
|
)
|
|
|
(49,311
|
)
|
Interest rate swaps (2)
|
|
|
(16,926
|
)
|
|
|
(44,085
|
)
|
Fuel options (3)
|
|
|
10,088
|
|
|
|
(50,131
|
)
|
Currency forward - options US$/GBP$ (4)
|
|
|
618
|
|
|
|
7,432
|
|
Currency forward - options US$/EUR$ (4)
|
|
|
109
|
|
|
|
1,438
|
|
Currency options R$/US$ (4)
|
|
|
(1,752
|
)
|
|
|
933
|
|
Currency options CLP/US$ (4)
|
|
|
-
|
|
|
|
85
|
|
|
(1)
|
Covers the significant variations in cash flows associated with market risk implicit in the changes
in the 3-month LIBOR interest rate and the exchange rate US$/UF and US$/BRL of bank loans. These contracts are recorded as cash
flow hedges and fair value.
|
|
(2)
|
Covers the significant variations in cash flows associated with market risk implicit in the increases
in the 3 months LIBOR interest rates for long-term loans incurred in the acquisition of aircraft and bank loans. These contracts
are recorded as cash flow hedges.
|
|
(3)
|
Covers significant variations in cash flows associated with market risk implicit in the changes
in the price of future fuel purchases. These contracts are recorded as cash flow hedges.
|
|
(4)
|
Covers the foreign exchange risk exposure of operating cash flows caused mainly by fluctuations
in the exchange rate R$/US$ and US$/GBP. These contracts are recorded as cash flow hedges.
|
During the periods presented, the Company
only maintains cash flow hedges and fair value (in the case of CCS). In the case of fuel hedges, the cash flows subject to such
hedges will impact results in the next six months from the consolidated statement of financial position date, meanwhile in the
case of interest rate hedging, the hedges will impact results over the life of the related loans, which are valid initially for
12 years. The hedges on investments will impact results continuously throughout the life of the investment, while the cash flows
occur at the maturity of the investment. In the case of currency hedges through a CCS, are generated two types of hedge accounting,
a cash flow component by US$/UF and US$/BRL, and other fair value by US$ floating rate component.
During the periods presented, no hedging
operations of future highly probable transaction that have not been realized have occurred.
Since none of the coverage resulted in
the recognition of a non-financial asset, no portion of the result of the derivatives recognized in equity was transferred to the
initial value of such assets.
The amounts recognized in comprehensive
income during the period and transferred from net equity to income are as follows:
|
|
For the period ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Debit (credit) recognized in comprehensive income during the period
|
|
|
127,390
|
|
|
|
80,387
|
|
Debit (credit) transferred from net equity to income during the period
|
|
|
(113,403
|
)
|
|
|
(151,244
|
)
|
NOTE 20 - TRADE AND OTHER ACCOUNTS PAYABLES
The composition of Trade and other accounts
payables is as follows:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
(a) Trade and other accounts payables
|
|
|
1,117,926
|
|
|
|
1,025,574
|
|
(b) Accrued liabilities at the reporting date
|
|
|
475,142
|
|
|
|
458,383
|
|
Total trade and other accounts payables
|
|
|
1,593,068
|
|
|
|
1,483,957
|
|
|
(a)
|
Trade and other accounts payable:
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Trade creditors
|
|
|
868,833
|
|
|
|
758,783
|
|
Leasing obligation
|
|
|
10,446
|
|
|
|
18,784
|
|
Other accounts payable
|
|
|
238,647
|
|
|
|
248,007
|
|
Total
|
|
|
1,117,926
|
|
|
|
1,025,574
|
|
The details of Trade and other accounts
payables are as follows:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Aircraft Fuel
|
|
|
188,276
|
|
|
|
148,612
|
|
Boarding Fee
|
|
|
149,880
|
|
|
|
175,900
|
|
Airport charges and overflight
|
|
|
90,327
|
|
|
|
94,139
|
|
Handling and ground handling
|
|
|
87,406
|
|
|
|
88,629
|
|
Other personnel expenses
|
|
|
81,632
|
|
|
|
72,591
|
|
Professional services and advisory
|
|
|
79,270
|
|
|
|
63,302
|
|
Land services
|
|
|
74,260
|
|
|
|
80,387
|
|
Marketing
|
|
|
61,053
|
|
|
|
45,997
|
|
Services on board
|
|
|
44,589
|
|
|
|
32,993
|
|
Leases, maintenance and IT services
|
|
|
44,287
|
|
|
|
25,558
|
|
Suppliers' technical purchases
|
|
|
40,305
|
|
|
|
52,160
|
|
Crew
|
|
|
29,074
|
|
|
|
23,834
|
|
Maintenance
|
|
|
25,962
|
|
|
|
18,573
|
|
Achievement of goals
|
|
|
17,801
|
|
|
|
15,386
|
|
Distribution system
|
|
|
15,710
|
|
|
|
17,531
|
|
Airlines
|
|
|
13,264
|
|
|
|
3,890
|
|
Aircraft and engines leasing
|
|
|
10,446
|
|
|
|
19,146
|
|
Aviation insurance
|
|
|
7,694
|
|
|
|
7,655
|
|
Communications
|
|
|
7,500
|
|
|
|
6,731
|
|
SEC agreement (*)
|
|
|
4,719
|
|
|
|
-
|
|
Others
|
|
|
44,471
|
|
|
|
32,560
|
|
Total trade and other accounts payables
|
|
|
1,117,926
|
|
|
|
1,025,574
|
|
(*) Provision made for payments of fines,
on July 25, 2016 LATAM reached agreements with the U.S. Department of Justice ("DOJ") U.S. and the Securities and Exchange
Commission ("SEC") both authorities of the United States of America, in force as of this date, regarding the investigation
on payments by LAN Airlines S.A. made in 2006-2007 to a consultant who advised on the resolution of labor matters in Argentina.
The amount to the SEC agreement is ThUS$ 6,744 plus interests of ThUS$ 2,694.
As of December 31, the balance payable
to the SEC is ThUS $ 4,719.
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Aircraft and engine maintenance
|
|
|
244,949
|
|
|
|
246,454
|
|
Accrued personnel expenses
|
|
|
113,785
|
|
|
|
108,058
|
|
Accounts payable to personnel (*)
|
|
|
89,523
|
|
|
|
81,368
|
|
Others accrued liabilities
|
|
|
26,885
|
|
|
|
22,503
|
|
Total accrued liabilities
|
|
|
475,142
|
|
|
|
458,383
|
|
(*) Profits and bonds participation (Note
23 letter b)
NOTE 21 - OTHER PROVISIONS
Other provisions:
|
|
Current liabilities
|
|
|
Non-current liabilities
|
|
|
Total Liabilities
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for contingencies (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax contingencies
|
|
|
1,425
|
|
|
|
1,297
|
|
|
|
313,064
|
|
|
|
350,418
|
|
|
|
314,489
|
|
|
|
351,715
|
|
Civil contingencies
|
|
|
993
|
|
|
|
1,476
|
|
|
|
56,413
|
|
|
|
37,555
|
|
|
|
57,406
|
|
|
|
39,031
|
|
Labor contingencies
|
|
|
225
|
|
|
|
149
|
|
|
|
29,307
|
|
|
|
15,648
|
|
|
|
29,532
|
|
|
|
15,797
|
|
Other
|
|
|
-
|
|
|
|
-
|
|
|
|
15,046
|
|
|
|
11,910
|
|
|
|
15,046
|
|
|
|
11,910
|
|
Provision for European
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commision investigation (2)
|
|
|
-
|
|
|
|
-
|
|
|
|
8,664
|
|
|
|
8,966
|
|
|
|
8,664
|
|
|
|
8,966
|
|
Total other provisions (3)
|
|
|
2,643
|
|
|
|
2,922
|
|
|
|
422,494
|
|
|
|
424,497
|
|
|
|
425,137
|
|
|
|
427,419
|
|
|
(1)
|
Provisions for contingencies:
|
The tax contingencies
correspond to litigation and tax criteria related to the tax treatment applicable to direct and indirect taxes, which are found
in both administrative and judicial stage.
The civil
contingencies correspond to different demands of civil order filed against the company.
The labor
contingencies correspond to different demands of labor order filed against the company.
The Provisions
are recognized in the consolidated income statement in administrative expenses or tax expenses, as appropriate.
|
(2)
|
Provision made for proceedings brought by the European Commission for possible breaches of free
competition in the freight market.
|
|
(3)
|
Total other provision at December 31, 2016, and at December 31, 2015, include the fair value correspond
to those contingencies from the business combination with TAM S.A and subsidiaries, with a probability of loss under 50%, which
are not provided for the normal application of IFRS enforcement and that only must be recognized in the context of a business combination
in accordance with IFRS 3.
|
Movement of provisions:
|
|
|
|
|
European
|
|
|
|
|
|
|
Legal
|
|
|
Commission
|
|
|
|
|
|
|
claims (1)
|
|
|
Investigation (2)
|
|
|
Total
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
Opening balance as of January 1, 2015
|
|
|
705,552
|
|
|
|
9,999
|
|
|
|
715,551
|
|
Increase in provisions
|
|
|
54,675
|
|
|
|
-
|
|
|
|
54,675
|
|
Provision used
|
|
|
(19,522
|
)
|
|
|
-
|
|
|
|
(19,522
|
)
|
Difference by subsidiaries conversion
|
|
|
(220,266
|
)
|
|
|
-
|
|
|
|
(220,266
|
)
|
Reversal of provision
|
|
|
(100,740
|
)
|
|
|
-
|
|
|
|
(100,740
|
)
|
Exchange difference
|
|
|
(1,246
|
)
|
|
|
(1,033
|
)
|
|
|
(2,279
|
)
|
Closing balance as of December 31, 2015
|
|
|
418,453
|
|
|
|
8,966
|
|
|
|
427,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening balance as of January 1, 2016
|
|
|
418,453
|
|
|
|
8,966
|
|
|
|
427,419
|
|
Increase in provisions
|
|
|
141,797
|
|
|
|
-
|
|
|
|
141,797
|
|
Provision used
|
|
|
(21,997
|
)
|
|
|
-
|
|
|
|
(21,997
|
)
|
Difference by subsidiaries conversion
|
|
|
79,396
|
|
|
|
-
|
|
|
|
79,396
|
|
Reversal of provision
|
|
|
(201,425
|
)
|
|
|
-
|
|
|
|
(201,425
|
)
|
Exchange difference
|
|
|
249
|
|
|
|
(302
|
)
|
|
|
(53
|
)
|
Closing balance as of December 31, 2016
|
|
|
416,473
|
|
|
|
8,664
|
|
|
|
425,137
|
|
|
(1)
|
The accumulated balance includes US$ 115 million as judicial deposit granted as guarantee, related
to the “Fundo Aeroviário” (FA). This deposit was made with the purpose of suspending the application of the
tax credit. The company is discussing over the Tribunal the constitutionality about the requirement made by FA in a legal action.
Initially it was covered by the effects of a precautionary measure, meaning that, the company was not the obligation to collect
the tax as long as there no judicial decision in this regard. However, the decision taken by a judge in the first instance was
publicized in an unfavorable published, reversing the precautionary measure. As the legal claim is still in progress (TAM appealed
this first decision), the company needed to make the judicial deposit for the suspension of the enforceability of the tax credit;
it deposit was classified in this category deducting the existing provision for that purpose. Finally, if the final decision is
favorable to the company, the deposit already made will return to TAM. On the other hand, if the tribunal confirms the first decision,
such deposit will be converted in a definitive payment in favor of the Brazilian Government. The procedural stage at December 31,
2016 is disclosed in Note 31 in the case role N° 2001.51.01.012530-0.
|
|
(2)
|
European Commission Provision:
|
This provision was established
because of the investigation brought by the Directorate General for Competition of the European Commission against more than 25
cargo airlines, including Lan Cargo S.A., as part of a global investigation that began in December 2007 regarding possible unfair
competition on the air cargo market. This was a joint investigation done by the European and U.S.A. authorities. The global investigation
concluded when Lan Cargo S.A. and its subsidiary, Aerolíneas Brasileiras S.A. (“ABSA”) signed a
Plea Agreement
with the U.S.A. Department of Justice. The General Direction of Competition it imposed fines totaling € 799,445,000 (seven
hundred and ninety nine million four hundred and forty-five thousand Euros) for infringement of European Union regulations on free
competition against eleven (11) airlines, among which you can find LATAM A irlines Group S.A. and Lan Cargo S.A. Jointly, LATAM
Airlines Group S.A. and Lan Cargo S.A., have been fined in the amount of € 8,220,000 (eight million two hundred twenty thousand
Euros) for said infractions, which was provisioned in the financial statements of LATAM Airlines Group S.A. On January 24, 2011,
LATAM Airlines Group S.A. and Lan Cargo S.A. appealed the decision before the Court of Justice of the European Union. On December
16, 2015 The European Commission does not appeal the sentence, but can issue a new decision correcting the failures specified in
the Judgment and it has a period of 5 years which is fulfilled in 2021 the Court European resolved the appeal and annulled the
European Commission. The procedural stage at December 31, 2016 is disclosed in Note 31, in (ii) lawsuits received by Latam Airlines
Group S.A. and Subsidiaries.
NOTE 22 - OTHER NON-FINANCIAL LIABILITIES
|
|
Current liabilities
|
|
|
Non-current liabilities
|
|
|
Total Liabilities
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenues (*)
|
|
|
2,655,086
|
|
|
|
2,423,703
|
|
|
|
213,781
|
|
|
|
272,130
|
|
|
|
2,868,867
|
|
|
|
2,695,833
|
|
Sales tax
|
|
|
19,402
|
|
|
|
10,379
|
|
|
|
-
|
|
|
|
-
|
|
|
|
19,402
|
|
|
|
10,379
|
|
Retentions
|
|
|
45,542
|
|
|
|
33,125
|
|
|
|
-
|
|
|
|
-
|
|
|
|
45,542
|
|
|
|
33,125
|
|
Others taxes
|
|
|
7,465
|
|
|
|
11,211
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,465
|
|
|
|
11,211
|
|
Dividends
|
|
|
25,518
|
|
|
|
3,980
|
|
|
|
-
|
|
|
|
-
|
|
|
|
25,518
|
|
|
|
3,980
|
|
Other sundry liabilities
|
|
|
9,232
|
|
|
|
7,635
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,232
|
|
|
|
7,635
|
|
Total other non-financial liabilities
|
|
|
2,762,245
|
|
|
|
2,490,033
|
|
|
|
213,781
|
|
|
|
272,130
|
|
|
|
2,976,026
|
|
|
|
2,762,163
|
|
The balance
comprises, mainly, deferred income by services not yet rendered and programs such as: LATAM Pass, LATAM Fidelidade y Multiplus:
LATAM Pass is the frequent
flyer program created by LAN to reward the preference and loyalty of its customers with many benefits and privileges, by the accumulation
of kilometers that can be exchanged for free flying tickets or a wide range of products and services. Customers accumulate LATAM
Pass kilometers every time they fly with LAN, TAM, in companies that are members of
one
world® and other airlines associated
with the program, as well as when they buy on the stores or use the services of a vast network of companies that have an agreement
with the program around the world.
Thinking on people who travel
constantly, TAM created the program LATAM Fidelidade, in order to improve the passenger attention and give recognition to those
who choose the company. By using this program, customers accumulate points in a variety of programs loyalty in a single account
and can redeem them at all TAM destinations and related airline companies, and even more, participate in the Red Multiplus Fidelidade.
Multiplus is a coalition of
loyalty programs, aiming to operate activities of accumulation and redemption of points. This program has an integrated network
by associates including hotels, financial institutions, retail companies, supermarkets, vehicle rentals and magazines, among many
other partners from different segments.
NOTE 23 - EMPLOYEE BENEFITS
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Retirements payments
|
|
|
49,680
|
|
|
|
42,117
|
|
Resignation payments
|
|
|
10,097
|
|
|
|
8,858
|
|
Other obligations
|
|
|
22,545
|
|
|
|
14,296
|
|
Total liability for employee benefits
|
|
|
82,322
|
|
|
|
65,271
|
|
|
(a)
|
The movement in retirements and resignation payments and
other obligations:
|
|
|
|
|
|
Increase (decrease)
|
|
|
|
|
|
|
|
|
Actuarial
|
|
|
|
|
|
|
|
|
|
Opening
|
|
|
current service
|
|
|
Benefits
|
|
|
Change
|
|
|
(gains)
|
|
|
Currency
|
|
|
Closing
|
|
|
|
balance
|
|
|
provision
|
|
|
paid
|
|
|
of model
|
|
|
losses
|
|
|
translation
|
|
|
balance
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
From January 1 to December 31, 2015
|
|
|
74,102
|
|
|
|
(13,609
|
)
|
|
|
(3,824
|
)
|
|
|
-
|
|
|
|
14,631
|
|
|
|
(6,029
|
)
|
|
|
65,271
|
|
From January 1 to December 31, 2016
|
|
|
65,271
|
|
|
|
19,900
|
|
|
|
(4,536
|
)
|
|
|
-
|
|
|
|
1,687
|
|
|
|
-
|
|
|
|
82,322
|
|
The principal assumptions used in the calculation
to the provision in Chile are presented below:
|
|
As of
|
|
|
December 31,
|
Assumptions
|
|
2016
|
|
2015
|
|
|
|
|
|
Discount rate
|
|
4.54%
|
|
4.84%
|
Expected rate of salary increase
|
|
4.50%
|
|
4.50%
|
Rate of turnover
|
|
6.16%
|
|
6.16%
|
Mortality rate
|
|
RV-2009
|
|
RV-2009
|
Inflation rate
|
|
2.86%
|
|
2.92%
|
Retirement age of women
|
|
60
|
|
60
|
Retirement age of men
|
|
65
|
|
65
|
The discount rate is determined by reference
to free risk 20 years Central Bank of Chile BCP bond. Mortality table RV – 2009, established by Chilean Superintendency of
Securities and Insurance and inflation rate performance curve of Central Bank of Chile instruments long term BCU and BCP.
The obligation is determined based on the
actuarial value of the accrued cost of the benefit and it is sensibility to main actuarial assumptions used for the calculation.
The Following is a sensitivity analysis based on increased (decreased) on the discount rate, increased wages, rotation and inflation:
|
|
Effect on the liability
|
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
Discount rate
|
|
|
|
|
|
|
|
|
Change in the accrued liability an closing for increase in 100 p.b.
|
|
|
(5,665
|
)
|
|
|
(4,669
|
)
|
Change in the accrued liability an closing for decrease of 100 p.b.
|
|
|
5,952
|
|
|
|
5,345
|
|
|
|
|
|
|
|
|
|
|
Rate of wage growth
|
|
|
|
|
|
|
|
|
Change in the accrued liability an closing for increase in 100 p.b.
|
|
|
6,334
|
|
|
|
5,309
|
|
Change in the accrued liability an closing for decrease of 100 p.b.
|
|
|
(5,644
|
)
|
|
|
(4,725
|
)
|
|
(b)
|
The liability for short-term:
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
Profit-sharing and bonuses (*)
|
|
|
89,523
|
|
|
|
81,368
|
|
|
(*)
|
Accounts payables to employees (Note 20 letter b)
|
The participation in profits and bonuses
correspond to an annual incentives plan for achievement of objectives.
|
(c)
|
Employment expenses are detailed below:
|
|
|
For the periods ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
Salaries and wages
|
|
|
1,549,402
|
|
|
|
1,631,320
|
|
Short-term employee benefits
|
|
|
132,436
|
|
|
|
171,366
|
|
Termination benefits
|
|
|
79,062
|
|
|
|
51,684
|
|
Other personnel expenses
|
|
|
190,233
|
|
|
|
218,435
|
|
Total
|
|
|
1,951,133
|
|
|
|
2,072,805
|
|
NOTE 24 - ACCOUNTS PAYABLE, NON-CURRENT
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Aircraft and engine maintenance
|
|
|
347,085
|
|
|
|
371,419
|
|
Fleet financing (JOL)
|
|
|
-
|
|
|
|
35,042
|
|
Provision for vacations and bonuses
|
|
|
12,080
|
|
|
|
10,365
|
|
Other sundry liabilities
|
|
|
226
|
|
|
|
224
|
|
Total accounts payable, non-current
|
|
|
359,391
|
|
|
|
417,050
|
|
NOTE 25 - EQUITY
The Company’s objective is to maintain
an appropriate level of capitalization that enables it to ensure access to the financial markets for carrying out its medium and
long-term objectives, optimizing the return for its shareholders and maintaining a solid financial position.
The Capital of the Company is managed and
composed in the following form:
The paid capital of the Company at December
31, 2016 amounts to ThUS$ 3,149,564 (*) divided into 606,407,693 common stock of a same series (ThUS$ 2,545,705, divided into 545,547,819
shares as of December 31, 2015), a single series nominative, ordinary character with no par value. There are no special series
of shares and no privileges. The form of its stock certificates and their issuance, exchange, disablement, loss, replacement and
other similar circumstances, as well as the transfer of the shares, is governed by the provisions of Corporations Law and its regulations.
(*) Include a deduction for issuance costs
ThUS$ 4,793 and adjustment by 10,282 placement shares for ThUS$ 156.
|
(b)
|
Subscribed and paid shares
|
As of December 31, 2015, the Company's
subscribed and paid-in capital was represented by 545,558,101 shares, all common shares, without par value.
On August 18, 2016, the Company held an
extraordinary meeting of shareholders in which it was approved to increase the capital by issuing 61,316,424 shares of payment,
all ordinary shares, without par value. As of December 31, 2016, 60,849,592 shares had been placed against this increase, according
to the following breakdown: (a) 30,499,685 shares subscribed and paid at the end of the preferred subscription period, which expired
on, December 2016, raising the equivalent of US$ 304,996,850; And (b) 30,349,907 additional shares subscribed on December 28, 2016,
earning the equivalent of US $ 303,499,070.
As a result of the last placement, as of
December 31, 2016, the number Company shares subscribed and paid amounts to 606,407,693.
At December 31, 2016, the Company's capital
stock is represented by 608,374,525 shares, all common shares, without no par value, which is divided into: (a) the 606,407,693
subscribed and paid shares mentioned above; And (b) 1,966,832 shares pending subscription and payment, of which: (i) 1,500,000
shares are allocated to compensation stock option plans; And (ii) 466,832 correspond to the balance of shares pending placement
of the last capital increase.
It should be noted that during the year
the Company's capital stock was expressed in 613,164,243 shares, all ordinary shares, without nominal value, that is, 551,847,819
shares already authorized at the beginning of the year and 61,316,424 shares authorized in the last Capital increase dated August
18, 2016. However, on December 21, 2016, the deadline for the subscription and payment of 4,789,718 shares that were destined to
compensation plans for workers expired, so that the Company's capital stock was reduced to 608,374,525 shares.
The following table shows the movement
of the authorized and fully paid shares described above:
Movement of authorized shares
|
|
Nro. Of
|
|
|
|
shares
|
|
|
|
|
|
Autorized shares as of January 1, 2015
|
|
|
551,847,819
|
|
No movement of autorized shares during 2015
|
|
|
-
|
|
Authorized shares as of December 31, 2015
|
|
|
551,847,819
|
|
|
|
|
|
|
Autorized shares as of January 1, 2016
|
|
|
551,847,819
|
|
Increase capital approved at Extraordinary Shareholders meeting dated August 18, 2016
|
|
|
61,316,424
|
|
Full capital decrease due to maturity of the subscription and payment period of the compensation plan 2011, December 21, 2016 (*)
|
|
|
(4,789,718
|
)
|
Authorized shares as of December 31, 2016
|
|
|
608,374,525
|
|
(*) See Note 34 (a.1)
Movement fully paid shares
|
|
|
|
|
|
|
|
|
|
|
|
Movement
|
|
|
|
|
|
|
|
|
|
value
|
|
|
Cost of issuance
|
|
|
|
|
increase (decrease) through transfers and other changes
|
|
of shares
|
|
|
and placement
|
|
|
Paid- in
|
|
|
|
No of
|
|
|
(1)
|
|
|
of shares (2)
|
|
|
Capital
|
|
|
|
shares
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid shares as of January 1, 2015
|
|
|
545,547,819
|
|
|
|
2,552,066
|
|
|
|
(6,361
|
)
|
|
|
2,545,705
|
|
No movement of paid shares during 2015
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Paid shares as of December 31, 2015
|
|
|
545,547,819
|
|
|
|
2,552,066
|
|
|
|
(6,361
|
)
|
|
|
2,545,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid shares as of January 1, 2016
|
|
|
545,547,819
|
|
|
|
2,552,066
|
|
|
|
(6,361
|
)
|
|
|
2,545,705
|
|
Placement capital increase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved at Extraordinary Shereholders meeting dated August 18, 2016
|
|
|
60,849,592
|
|
|
|
608,496
|
|
|
|
-
|
|
|
|
608,496
|
|
Capital reserve
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,793
|
)
|
|
|
(4,793
|
)
|
Increase (decrease) by transfers and other changes (4)
|
|
|
10,282
|
|
|
|
156
|
|
|
|
-
|
|
|
|
156
|
|
Paid shares as of December 31, 2016
|
|
|
606,407,693
|
(3)
|
|
|
3,160,718
|
|
|
|
(11,154
|
)
|
|
|
3,149,564
|
|
(1) Amounts
reported represent only those arising from the payment of the shares subscribed.
(2) Decrease
of capital by capitalization of reserves for cost of issuance and placement of shares established according to Extraordinary Shareholder´s
Meetings, where such decreases were authorized.
(3) At
December 31, 2016, the difference between authorized shares and fully paid shares are 1,966,832 shares, of which 1,500,000 correspond
to compensation plans for executives of LATAM Airlines Group S.A. and subsidiaries (see Note 34(a.1)) and 466,832 correspond to
the shares issued and unsubscribed from the capital increase approved at the Extraordinary Shareholders' Meeting held on August
18, 2016.
(4) In
Janury 2014, these 10,282 shares were placed and charged to the Compensation plan 2011 (See Note 34 (a.1))
(c) Treasury stock
At December 31, 2016, the Company held
no treasury stock, the remaining of ThUS$ (178) corresponds to the difference between the amount paid for the shares and their
book value, at the time of the full right decrease of the shares which held in its portfolio.
(d) Reserve of share- based payments
Movement of Reserves of share- based payments:
|
|
|
|
|
Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening
|
|
|
option
|
|
|
Deferred
|
|
|
Net movement
|
|
|
Closing
|
|
Periods
|
|
balance
|
|
|
plan
|
|
|
tax
|
|
|
of the period
|
|
|
balance
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From January 1 to December 31, 2015
|
|
|
29,642
|
|
|
|
8,924
|
|
|
|
(2,919
|
)
|
|
|
6,005
|
|
|
|
35,647
|
|
From January 1 to December 31, 2016
|
|
|
35,647
|
|
|
|
3,698
|
|
|
|
(807
|
)
|
|
|
2,891
|
|
|
|
38,538
|
|
These reserves are related to the “Share-based
payments” explained in Note 34.
|
(e)
|
Other sundry reserves
|
Movement of Other sundry reserves:
|
|
Opening
|
|
|
Legal
|
|
|
Closing
|
|
Periods
|
|
balance
|
|
|
reserves
|
|
|
balance
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
From January 1 to December 31, 2015
|
|
|
2,635,748
|
|
|
|
(1,069
|
)
|
|
|
2,634,679
|
|
From January 1 to December 31, 2016
|
|
|
2,634,679
|
|
|
|
5,602
|
|
|
|
2,640,281
|
|
Balance
of Other sundry reserves comprises the following:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
Higher value for TAM S.A. share exchange (1)
|
|
|
2,665,692
|
|
|
|
2,665,692
|
|
Reserve for the adjustment to the value of fixed assets (2)
|
|
|
2,620
|
|
|
|
2,620
|
|
Transactions with non-controlling interest (3)
|
|
|
(25,911
|
)
|
|
|
(25,891
|
)
|
Cost of issuance and placement of shares
|
|
|
9
|
|
|
|
(4,793
|
)
|
Others
|
|
|
(2,129
|
)
|
|
|
(2,949
|
)
|
Total
|
|
|
2,640,281
|
|
|
|
2,634,679
|
|
|
(1)
|
Corresponds to the difference in the shares value of TAM S.A. acquired (under subscriptions) by
Sister Holdco S.A. and Holdco II S.A. (under the Exchange Offer), as stipulated in the Declaration of Posting of Merger by Absorption
and the fair value of these exchange shares of LATAM Airlines Group S.A. at June 22, 2012.
|
|
(2)
|
Corresponds to the technical revaluation of fixed assets authorized by the Superintendence of Securities
and Insurance in 1979, in Circular N° 1529. The revaluation was optional and could be taken only once, the reserve is not distributable
and can only be capitalized.
|
|
(3)
|
The balance at December 31, 2016, correspond to the loss generated by the participation of Lan
Pax Group S.A. and Inversiones Lan S.A. in the acquisition of shares of Aerovías de Integración Regional Aires of
ThUS$ (3,480) and ThUS$ (20), respectively; the acquisition of TAM S.A. of the minority holding of Aerolinhas Brasileiras S.A.
of ThUS$ (885) and the acquisition of minority interest of Aerolane S.A. by Lan Pax group S.A. through Holdco Ecuador S.A. for
US$ (21,526).
|
|
(f)
|
Reserves with effect in other comprehensive income.
|
Movement of Reserves with effect in other
comprehensive income:
|
|
|
|
|
|
|
|
Actuarial gain
|
|
|
|
|
|
|
Currency
|
|
|
Cash flow
|
|
|
or loss on defined
|
|
|
|
|
|
|
translation
|
|
|
hedging
|
|
|
benefit plans
|
|
|
|
|
|
|
reserve
|
|
|
reserve
|
|
|
reserve
|
|
|
Total
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
Opening balance as of January 1, 2015
|
|
|
(1,193,871
|
)
|
|
|
(151,340
|
)
|
|
|
-
|
|
|
|
(1,345,211
|
)
|
Derivatives valuation gains (losses)
|
|
|
-
|
|
|
|
82,730
|
|
|
|
-
|
|
|
|
82,730
|
|
Deferred tax
|
|
|
-
|
|
|
|
(21,900
|
)
|
|
|
-
|
|
|
|
(21,900
|
)
|
Actuarial reserves by employee benefit plans
|
|
|
-
|
|
|
|
-
|
|
|
|
(14,627
|
)
|
|
|
(14,627
|
)
|
Deferred tax actuarial IAS by employee benefit plans
|
|
|
-
|
|
|
|
-
|
|
|
|
3,910
|
|
|
|
3,910
|
|
Difference by subsidiaries conversion
|
|
|
(1,382,170
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,382,170
|
)
|
Closing balance as of December 31, 2015
|
|
|
(2,576,041
|
)
|
|
|
(90,510
|
)
|
|
|
(10,717
|
)
|
|
|
(2,677,268
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening balance as of January 1, 2016
|
|
|
(2,576,041
|
)
|
|
|
(90,510
|
)
|
|
|
(10,717
|
)
|
|
|
(2,677,268
|
)
|
Derivatives valuation gains (losses)
|
|
|
-
|
|
|
|
126,360
|
|
|
|
-
|
|
|
|
126,360
|
|
Deferred tax
|
|
|
-
|
|
|
|
(34,344
|
)
|
|
|
-
|
|
|
|
(34,344
|
)
|
Actuarial reserves by employee benefit plans
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,104
|
)
|
|
|
(3,104
|
)
|
Deferred tax actuarial IAS by employee benefit plans
|
|
|
-
|
|
|
|
-
|
|
|
|
921
|
|
|
|
921
|
|
Difference by subsidiaries conversion
|
|
|
489,486
|
|
|
|
-
|
|
|
|
-
|
|
|
|
489,486
|
|
Closing balance as of December 31, 2016
|
|
|
(2,086,555
|
)
|
|
|
1,506
|
|
|
|
(12,900
|
)
|
|
|
(2,097,949
|
)
|
|
(f.1)
|
Currency translation reserve
|
These originate from exchange differences
arising from the translation of any investment in foreign entities (or Chilean investment with a functional currency different
to that of the parent), and from loans and other instruments in foreign currency designated as hedges for such investments. When
the investment (all or part) is sold or disposed and loss of control occurs, these reserves are shown in the consolidated statement
of income as part of the loss or gain on the sale or disposal. If the sale does not involve loss of control, these reserves are
transferred to non-controlling interests.
|
(f.2)
|
Cash flow hedging reserve
|
These originate from the fair value valuation
at the end of each period of the outstanding derivative contracts that have been defined as cash flow hedges. When these contracts
expire, these reserves should be adjusted and the corresponding results recognized.
Movement of Retained earnings:
|
|
|
|
|
Result
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
Opening
|
|
|
for the
|
|
|
|
|
|
increase
|
|
|
Closing
|
|
Periods
|
|
balance
|
|
|
period
|
|
|
Dividends
|
|
|
(decreases)
|
|
|
balance
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
From January 1 to December 31, 2015
|
|
|
536,190
|
|
|
|
(219,274
|
)
|
|
|
-
|
|
|
|
1,034
|
|
|
|
317,950
|
|
From January 1 to December 31, 2016
|
|
|
317,950
|
|
|
|
69,220
|
|
|
|
(20,766
|
)
|
|
|
-
|
|
|
|
366,404
|
|
|
|
Minimum mandatory
|
|
|
Final dividend
|
|
|
|
dividend
|
|
|
dividend
|
|
Description of dividend
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
Date of dividend
|
|
|
12/31/2016
|
|
|
|
12-31-2015
|
|
Amount of the dividend (ThUS$)
|
|
|
20,766
|
|
|
|
-
|
|
Number of shares among which the dividend is distributed
|
|
|
606,407,693
|
|
|
|
545,547,819
|
|
Dividend per share (US$)
|
|
|
0.0342
|
|
|
|
-
|
|
As of December 31, 2016 and 2015, the Company
has not been paid dividends.
NOTE 26 - REVENUE
The detail of revenues is as follows:
|
|
For the periods ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Passengers LAN
|
|
|
4,104,348
|
|
|
|
4,241,918
|
|
Passengers TAM
|
|
|
3,773,367
|
|
|
|
4,168,696
|
|
Cargo
|
|
|
1,110,625
|
|
|
|
1,329,431
|
|
Total
|
|
|
8,988,340
|
|
|
|
9,740,045
|
|
NOTE 27 - COSTS AND EXPENSES BY NATURE
|
(a)
|
Costs and operating expenses
|
The main operating costs and administrative
expenses are detailed below:
|
|
For the periods ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
Aircraft fuel
|
|
|
2,056,643
|
|
|
|
2,651,067
|
|
Other rentals and landing fees
|
|
|
1,077,407
|
|
|
|
1,109,826
|
|
Aircraft rentals
|
|
|
568,979
|
|
|
|
525,134
|
|
Aircraft maintenance
|
|
|
366,153
|
|
|
|
437,235
|
|
Comissions
|
|
|
269,296
|
|
|
|
302,774
|
|
Passenger services
|
|
|
286,621
|
|
|
|
295,439
|
|
Other operating expenses
|
|
|
1,424,595
|
|
|
|
1,293,320
|
|
Total
|
|
|
6,049,694
|
|
|
|
6,614,795
|
|
|
(b)
|
Depreciation and amortization
|
Depreciation and amortization are detailed
below:
|
|
For the period ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
Depreciation (*)
|
|
|
910,071
|
|
|
|
897,670
|
|
Amortization
|
|
|
50,257
|
|
|
|
36,736
|
|
Total
|
|
|
960,328
|
|
|
|
934,406
|
|
(*) Include the depreciation of Property,
plant and equipment and the maintenance cost of aircraft held under operating leases. The amount of maintenance cost included within
the depreciation line item at December 31, 2016 is ThUS$ 345,651 and ThUS$ 345,192 for the same period of 2015.
The costs
for personnel expenses are disclosed in Note 23 liability for employee benefits.
The detail of financial costs is as follows:
|
|
For the period ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
Bank loan interest
|
|
|
352,405
|
|
|
|
331,511
|
|
Financial leases
|
|
|
32,573
|
|
|
|
42,855
|
|
Other financial instruments
|
|
|
31,358
|
|
|
|
38,991
|
|
Total
|
|
|
416,336
|
|
|
|
413,357
|
|
Costs and expenses by nature presented
in this note plus the Employee expenses disclosed in Note 23, are equivalent to the sum of cost of sales, distribution costs, administrative
expenses, other expenses and financing costs presented in the consolidated statement of income by function.
As part of the ongoing process of reviewing
its fleet plan, in December 2015 the company recognized a negative impact on results of US$ 80 million before tax associated with
the output of the rest of the A330 fleet, including engines and technical materials is recognized. These expenses are recognized
at “Other Gain and Loses” of the Consolidated Statement of Income by Function.
NOTE 28 - OTHER INCOME, BY FUNCTION
Other income by function is as follows:
|
|
For the period ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Coalition and loyalty program Multiplus
|
|
|
174,197
|
|
|
|
154,958
|
|
Tours
|
|
|
133,575
|
|
|
|
113,225
|
|
Aircraft leasing
|
|
|
65,011
|
|
|
|
46,547
|
|
Customs and warehousing
|
|
|
24,548
|
|
|
|
25,457
|
|
Maintenance
|
|
|
17,090
|
|
|
|
11,669
|
|
Duty free
|
|
|
11,141
|
|
|
|
16,408
|
|
Other miscellaneous income
|
|
|
113,186
|
|
|
|
17,517
|
|
Total
|
|
|
538,748
|
|
|
|
385,781
|
|
NOTE 29 - FOREIGN CURRENCY AND EXCHANGE RATE DIFFERENCES
The functional currency of LATAM Airlines
Group S.A. is the US dollar, also it has subsidiaries whose functional currency is different to the US dollar, such as the Chilean
peso, Argentine peso, Colombian peso and Brazilian real.
The functional currency is defined as the
currency of the primary economic environment in which an entity operates and in each entity and all other currencies are defined
as foreign currency.
Considering the above, the balances by
currency mentioned in this note correspond to the sum of foreign currency of each of the entities that make LATAM Airlines Group
S.A. and Subsidiaries.
The foreign currency detail of balances of
monetary items in current and non-current assets is as follows:
|
|
As of
|
|
|
As of
|
|
Current assets
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
201,416
|
|
|
|
182,089
|
|
Argentine peso
|
|
|
4,438
|
|
|
|
11,611
|
|
Brazilian real
|
|
|
9,705
|
|
|
|
8,810
|
|
Chilean peso
|
|
|
30,221
|
|
|
|
17,739
|
|
Colombian peso
|
|
|
1,137
|
|
|
|
1,829
|
|
Euro
|
|
|
1,695
|
|
|
|
10,663
|
|
U.S. dollar
|
|
|
128,694
|
|
|
|
112,422
|
|
Strong bolivar
|
|
|
61
|
|
|
|
2,986
|
|
Other currency
|
|
|
25,465
|
|
|
|
16,029
|
|
|
|
|
|
|
|
|
|
|
Other financial assets, current
|
|
|
14,573
|
|
|
|
124,042
|
|
Argentine peso
|
|
|
12
|
|
|
|
108,592
|
|
Brazilian real
|
|
|
734
|
|
|
|
1,263
|
|
Chilean peso
|
|
|
585
|
|
|
|
563
|
|
Colombian peso
|
|
|
-
|
|
|
|
1,167
|
|
U.S. dollar
|
|
|
12,879
|
|
|
|
12,128
|
|
Strong bolivar
|
|
|
76
|
|
|
|
22
|
|
Other currency
|
|
|
287
|
|
|
|
307
|
|
|
|
As of
|
|
|
As of
|
|
Current assets
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Other non - financial assets, current
|
|
|
107,789
|
|
|
|
126,130
|
|
Argentine peso
|
|
|
16,086
|
|
|
|
14,719
|
|
Brazilian real
|
|
|
20,158
|
|
|
|
15,387
|
|
Chilean peso
|
|
|
1,619
|
|
|
|
10,265
|
|
Colombian peso
|
|
|
713
|
|
|
|
486
|
|
Euro
|
|
|
1,563
|
|
|
|
1,983
|
|
U.S. dollar
|
|
|
50,157
|
|
|
|
61,577
|
|
Strong bolivar
|
|
|
3
|
|
|
|
-
|
|
Other currency
|
|
|
17,490
|
|
|
|
21,713
|
|
|
|
|
|
|
|
|
|
|
Trade and other accounts receivable, current
|
|
|
251,204
|
|
|
|
247,229
|
|
Argentine peso
|
|
|
54,356
|
|
|
|
30,563
|
|
Brazilian real
|
|
|
30,675
|
|
|
|
11,136
|
|
Chilean peso
|
|
|
90,482
|
|
|
|
55,169
|
|
Colombian peso
|
|
|
9,720
|
|
|
|
1,195
|
|
Euro
|
|
|
21,923
|
|
|
|
30,006
|
|
U.S. dollar
|
|
|
14,086
|
|
|
|
29,937
|
|
Strong bolivar
|
|
|
43
|
|
|
|
7,225
|
|
Other currency
|
|
|
29,919
|
|
|
|
81,998
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable from related entities, current
|
|
|
554
|
|
|
|
181
|
|
Chilean peso
|
|
|
554
|
|
|
|
181
|
|
|
|
|
|
|
|
|
|
|
Tax current assets
|
|
|
28,198
|
|
|
|
22,717
|
|
Argentine peso
|
|
|
1,798
|
|
|
|
2,371
|
|
Brazilian real
|
|
|
2,462
|
|
|
|
5
|
|
Chilean peso
|
|
|
6,333
|
|
|
|
3,615
|
|
Colombian peso
|
|
|
1,418
|
|
|
|
1,275
|
|
Euro
|
|
|
273
|
|
|
|
14
|
|
U.S. dollar
|
|
|
177
|
|
|
|
1,394
|
|
Peruvian sol
|
|
|
14,387
|
|
|
|
12,572
|
|
Other currency
|
|
|
1,350
|
|
|
|
1,471
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
603,734
|
|
|
|
702,388
|
|
Argentine peso
|
|
|
76,690
|
|
|
|
167,856
|
|
Brazilian real
|
|
|
63,734
|
|
|
|
36,601
|
|
Chilean peso
|
|
|
129,794
|
|
|
|
87,532
|
|
Colombian peso
|
|
|
12,988
|
|
|
|
5,952
|
|
Euro
|
|
|
25,454
|
|
|
|
42,666
|
|
U.S. Dollar
|
|
|
205,993
|
|
|
|
217,458
|
|
Strong bolivar
|
|
|
183
|
|
|
|
10,233
|
|
Other currency
|
|
|
88,898
|
|
|
|
134,090
|
|
|
|
As of
|
|
|
As of
|
|
Non-current assets
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Other financial assets, non-current
|
|
|
26,772
|
|
|
|
20,767
|
|
Argentine peso
|
|
|
-
|
|
|
|
22
|
|
Brazilian real
|
|
|
2,769
|
|
|
|
1,478
|
|
Chilean peso
|
|
|
83
|
|
|
|
77
|
|
Colombian peso
|
|
|
285
|
|
|
|
162
|
|
Euro
|
|
|
6,966
|
|
|
|
614
|
|
U.S. dollar
|
|
|
14,920
|
|
|
|
16,696
|
|
Other currency
|
|
|
1,749
|
|
|
|
1,718
|
|
|
|
|
|
|
|
|
|
|
Other non - financial assets, non-current
|
|
|
19,069
|
|
|
|
60,215
|
|
Argentine peso
|
|
|
142
|
|
|
|
169
|
|
Brazilian real
|
|
|
6,029
|
|
|
|
4,454
|
|
U.S. dollar
|
|
|
8,309
|
|
|
|
50,108
|
|
Other currency
|
|
|
4,589
|
|
|
|
5,484
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, non-current
|
|
|
7,356
|
|
|
|
9,404
|
|
Chilean peso
|
|
|
7,356
|
|
|
|
4,251
|
|
U.S. dollar
|
|
|
-
|
|
|
|
5,000
|
|
Other currency
|
|
|
-
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets
|
|
|
2,110
|
|
|
|
2,632
|
|
Colombian peso
|
|
|
117
|
|
|
|
336
|
|
Other currency
|
|
|
1,993
|
|
|
|
2,296
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
55,307
|
|
|
|
93,018
|
|
Argentine peso
|
|
|
142
|
|
|
|
191
|
|
Brazilian real
|
|
|
8,798
|
|
|
|
5,932
|
|
Chilean peso
|
|
|
7,439
|
|
|
|
4,328
|
|
Colombian peso
|
|
|
402
|
|
|
|
498
|
|
Euro
|
|
|
6,966
|
|
|
|
614
|
|
U.S. dollar
|
|
|
23,229
|
|
|
|
71,804
|
|
Other currency
|
|
|
8,331
|
|
|
|
9,651
|
|
The foreign currency detail of balances of
monetary items in current liabilities and non-current is as follows:
|
|
Up to 90 days
|
|
|
91 days to 1 year
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
Current liabilities
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities, current
|
|
|
287,175
|
|
|
|
94,199
|
|
|
|
455,086
|
|
|
|
141,992
|
|
Chilean peso
|
|
|
55,962
|
|
|
|
54,655
|
|
|
|
108,010
|
|
|
|
52,892
|
|
U.S. dollar
|
|
|
231,213
|
|
|
|
39,544
|
|
|
|
347,076
|
(*)
|
|
|
89,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other accounts payables, current
|
|
|
585,149
|
|
|
|
482,402
|
|
|
|
16,097
|
|
|
|
14,981
|
|
Argentine peso
|
|
|
20,838
|
|
|
|
20,772
|
|
|
|
907
|
|
|
|
2,072
|
|
Brazilian real
|
|
|
40,740
|
|
|
|
37,572
|
|
|
|
27
|
|
|
|
16
|
|
Chilean peso
|
|
|
60,701
|
|
|
|
40,219
|
|
|
|
12,255
|
|
|
|
10,951
|
|
Colombian peso
|
|
|
9,049
|
|
|
|
5,271
|
|
|
|
578
|
|
|
|
155
|
|
Euro
|
|
|
23,445
|
|
|
|
5,275
|
|
|
|
5
|
|
|
|
618
|
|
U.S. dollar
|
|
|
374,431
|
|
|
|
310,565
|
|
|
|
962
|
|
|
|
839
|
|
Strong bolivar
|
|
|
761
|
|
|
|
2,627
|
|
|
|
-
|
|
|
|
-
|
|
Peruvian sol
|
|
|
33,701
|
|
|
|
28,293
|
|
|
|
1,093
|
|
|
|
87
|
|
Mexican peso
|
|
|
1,535
|
|
|
|
15,248
|
|
|
|
-
|
|
|
|
225
|
|
Pound sterling
|
|
|
1,769
|
|
|
|
7,819
|
|
|
|
246
|
|
|
|
-
|
|
Uruguayan peso
|
|
|
6,899
|
|
|
|
6,005
|
|
|
|
-
|
|
|
|
-
|
|
Other currency
|
|
|
11,280
|
|
|
|
2,736
|
|
|
|
24
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable to related entities, current
|
|
|
220
|
|
|
|
447
|
|
|
|
-
|
|
|
|
-
|
|
Chilean peso
|
|
|
23
|
|
|
|
83
|
|
|
|
-
|
|
|
|
-
|
|
U.S. dollar
|
|
|
8
|
|
|
|
22
|
|
|
|
-
|
|
|
|
-
|
|
Other currency
|
|
|
189
|
|
|
|
342
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other provisions, current
|
|
|
-
|
|
|
|
-
|
|
|
|
511
|
|
|
|
457
|
|
Chilean peso
|
|
|
-
|
|
|
|
-
|
|
|
|
28
|
|
|
|
21
|
|
Other currency
|
|
|
-
|
|
|
|
-
|
|
|
|
483
|
|
|
|
436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax liabilities, current
|
|
|
(145
|
)
|
|
|
36
|
|
|
|
2,442
|
|
|
|
9,037
|
|
Argentine peso
|
|
|
-
|
|
|
|
-
|
|
|
|
2,501
|
|
|
|
9,036
|
|
Brazilian real
|
|
|
(3
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Chilean peso
|
|
|
-
|
|
|
|
-
|
|
|
|
(25
|
)
|
|
|
-
|
|
U.S. dollar
|
|
|
-
|
|
|
|
27
|
|
|
|
-
|
|
|
|
-
|
|
Other currency
|
|
|
(142
|
)
|
|
|
9
|
|
|
|
(34
|
)
|
|
|
1
|
|
|
|
Up to 90 days
|
|
|
91 days to 1 year
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
Current liabilities
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-financial liabilities, current
|
|
|
33,439
|
|
|
|
40,432
|
|
|
|
-
|
|
|
|
-
|
|
Argentine peso
|
|
|
13,463
|
|
|
|
(2,387
|
)
|
|
|
-
|
|
|
|
-
|
|
Brazilian real
|
|
|
430
|
|
|
|
4,297
|
|
|
|
-
|
|
|
|
-
|
|
Chilean peso
|
|
|
14,999
|
|
|
|
32,228
|
|
|
|
-
|
|
|
|
-
|
|
Colombian peso
|
|
|
578
|
|
|
|
145
|
|
|
|
-
|
|
|
|
-
|
|
Euro
|
|
|
168
|
|
|
|
2,706
|
|
|
|
-
|
|
|
|
-
|
|
U.S. dollar
|
|
|
684
|
|
|
|
(3,238
|
)
|
|
|
-
|
|
|
|
-
|
|
Strong bolivar
|
|
|
2
|
|
|
|
2,490
|
|
|
|
-
|
|
|
|
-
|
|
Other currency
|
|
|
3,115
|
|
|
|
4,191
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
905,838
|
|
|
|
617,516
|
|
|
|
474,136
|
|
|
|
166,467
|
|
Argentine peso
|
|
|
34,301
|
|
|
|
18,385
|
|
|
|
3,408
|
|
|
|
11,108
|
|
Brazilian real
|
|
|
41,167
|
|
|
|
41,869
|
|
|
|
27
|
|
|
|
16
|
|
Chilean peso
|
|
|
131,685
|
|
|
|
127,185
|
|
|
|
120,268
|
|
|
|
63,864
|
|
Colombian peso
|
|
|
9,627
|
|
|
|
5,416
|
|
|
|
578
|
|
|
|
155
|
|
Euro
|
|
|
23,613
|
|
|
|
7,981
|
|
|
|
5
|
|
|
|
618
|
|
U.S. dollar
|
|
|
606,336
|
|
|
|
346,920
|
|
|
|
348,038
|
|
|
|
89,939
|
|
Strong bolivar
|
|
|
763
|
|
|
|
5,117
|
|
|
|
-
|
|
|
|
-
|
|
Other currency
|
|
|
58,346
|
|
|
|
64,643
|
|
|
|
1,812
|
|
|
|
767
|
|
(*) See Note 19.a (2)
|
|
More than 1
to 3 years
|
|
|
More than 3
to 5 years
|
|
|
More than 5
years
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
Non-current liabilities
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
ThUS$
|
|
Other financial liabilities, non-current
|
|
|
178,793
|
|
|
|
561,217
|
|
|
|
747,218
|
|
|
|
328,480
|
|
|
|
41,785
|
|
|
|
571,804
|
|
Chilean peso
|
|
|
59,177
|
|
|
|
104,385
|
|
|
|
16,189
|
|
|
|
34,635
|
|
|
|
-
|
|
|
|
-
|
|
U.S. dollar
|
|
|
119,616
|
|
|
|
456,832
|
|
|
|
731,029
|
|
|
|
293,845
|
|
|
|
41,785
|
|
|
|
571,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable, non-current
|
|
|
195,333
|
|
|
|
239,029
|
|
|
|
268
|
|
|
|
168
|
|
|
|
28
|
|
|
|
8
|
|
Chilean peso
|
|
|
10,178
|
|
|
|
8,058
|
|
|
|
268
|
|
|
|
168
|
|
|
|
28
|
|
|
|
8
|
|
U.S. dollar
|
|
|
183,904
|
|
|
|
229,005
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other currency
|
|
|
1,251
|
|
|
|
1,966
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other provisions, non-current
|
|
|
39,513
|
|
|
|
27,780
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Argentine peso
|
|
|
635
|
|
|
|
797
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Brazillian real
|
|
|
23,541
|
|
|
|
11,009
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Chilean peso
|
|
|
38
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Colombian peso
|
|
|
569
|
|
|
|
198
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Euro
|
|
|
8,664
|
|
|
|
8,966
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
U.S. dollar
|
|
|
6,066
|
|
|
|
6,810
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for employees benefits, non-current
|
|
|
68,774
|
|
|
|
56,306
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Brazilian real
|
|
|
28
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Chilean peso
|
|
|
68,380
|
|
|
|
56,306
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
U.S. dollar
|
|
|
366
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-financial liabilities, non-current
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Colombian peso
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
482,416
|
|
|
|
884,332
|
|
|
|
747,486
|
|
|
|
328,648
|
|
|
|
41,813
|
|
|
|
571,812
|
|
Argentine peso
|
|
|
635
|
|
|
|
797
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Brazilian real
|
|
|
23,569
|
|
|
|
11,009
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Chilean peso
|
|
|
137,773
|
|
|
|
168,749
|
|
|
|
16,457
|
|
|
|
34,803
|
|
|
|
28
|
|
|
|
8
|
|
Colombian peso
|
|
|
572
|
|
|
|
198
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Euro
|
|
|
8,664
|
|
|
|
8,966
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
U.S. dollar
|
|
|
309,952
|
|
|
|
692,647
|
|
|
|
731,029
|
|
|
|
293,845
|
|
|
|
41,785
|
|
|
|
571,804
|
|
Other currency
|
|
|
1,251
|
|
|
|
1,966
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
As of
|
|
|
As of
|
|
General summary of foreign currency:
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
659,041
|
|
|
|
795,406
|
|
Argentine peso
|
|
|
76,832
|
|
|
|
168,047
|
|
Brazilian real
|
|
|
72,532
|
|
|
|
42,533
|
|
Chilean peso
|
|
|
137,233
|
|
|
|
91,860
|
|
Colombian peso
|
|
|
13,390
|
|
|
|
6,450
|
|
Euro
|
|
|
32,420
|
|
|
|
43,280
|
|
U.S. dollar
|
|
|
229,222
|
|
|
|
289,262
|
|
Strong bolivar
|
|
|
183
|
|
|
|
10,233
|
|
Other currency
|
|
|
97,229
|
|
|
|
143,741
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,651,689
|
|
|
|
2,568,775
|
|
Argentine peso
|
|
|
38,344
|
|
|
|
30,290
|
|
Brazilian real
|
|
|
64,763
|
|
|
|
52,894
|
|
Chilean peso
|
|
|
406,211
|
|
|
|
394,609
|
|
Colombian peso
|
|
|
10,777
|
|
|
|
5,769
|
|
Euro
|
|
|
32,282
|
|
|
|
17,565
|
|
U.S. dollar
|
|
|
2,037,140
|
|
|
|
1,995,155
|
|
Strong bolivar
|
|
|
763
|
|
|
|
5,117
|
|
Other currency
|
|
|
61,409
|
|
|
|
67,376
|
|
|
|
|
|
|
|
|
|
|
Net position
|
|
|
|
|
|
|
|
|
Argentine peso
|
|
|
38,488
|
|
|
|
137,757
|
|
Brazilian real
|
|
|
7,769
|
|
|
|
(10,361
|
)
|
Chilean peso
|
|
|
(268,978
|
)
|
|
|
(302,749
|
)
|
Colombian peso
|
|
|
2,613
|
|
|
|
681
|
|
Euro
|
|
|
138
|
|
|
|
25,715
|
|
U.S. dollar
|
|
|
(1,807,918
|
)
|
|
|
(1,705,893
|
)
|
Strong bolivar
|
|
|
(580
|
)
|
|
|
5,116
|
|
Other currency
|
|
|
35,820
|
|
|
|
76,365
|
|
Exchange differences recognized in the
income statement, except for financial instruments measured at fair value through profit or loss, for the period ended December
31, 2016 and 2015, generated a debit of ThUS$ 121,651 and a charge ThUS$ 467,896, respectively.
Exchange differences recognized in equity
as reserves for currency translation differences for the period ended December 31, 2016 and 2015, represented a debit of ThUS$
494,362 and a charge ThUS$ 1,409,439, respectively.
The following shows the current exchange
rates for the U.S. dollar, on the dates indicated:
|
|
As of December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Argentine peso
|
|
|
15.84
|
|
|
|
12.97
|
|
|
|
8.55
|
|
Brazilian real
|
|
|
3.25
|
|
|
|
3.98
|
|
|
|
2.66
|
|
Chilean peso
|
|
|
669.47
|
|
|
|
710.16
|
|
|
|
606.75
|
|
Colombian peso
|
|
|
3,000.25
|
|
|
|
3,183.00
|
|
|
|
2,389.50
|
|
Euro
|
|
|
0.95
|
|
|
|
0.92
|
|
|
|
0.82
|
|
Strong bolivar
|
|
|
673.76
|
|
|
|
198.70
|
|
|
|
12.00
|
|
Australian dollar
|
|
|
1.38
|
|
|
|
1.37
|
|
|
|
1.22
|
|
Boliviano
|
|
|
6.86
|
|
|
|
6.85
|
|
|
|
6.86
|
|
Mexican peso
|
|
|
20.63
|
|
|
|
17.34
|
|
|
|
14.74
|
|
New Zealand dollar
|
|
|
1.44
|
|
|
|
1.46
|
|
|
|
1.28
|
|
Peruvian Sol
|
|
|
3.35
|
|
|
|
3.41
|
|
|
|
2.99
|
|
Uruguayan peso
|
|
|
29.28
|
|
|
|
29.88
|
|
|
|
24.25
|
|
NOTE 30 - EARNINGS / (LOSS) PER SHARE
|
|
For the period ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
Basic earnings / (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings / (loss) attributable to owners of the parent (ThUS$)
|
|
|
69,220
|
|
|
|
(219,274
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares, basic
|
|
|
546,559,599
|
|
|
|
545,547,819
|
|
|
|
|
|
|
|
|
|
|
Basic earnings / (loss) per share (US$)
|
|
|
0.12665
|
|
|
|
(0.40193
|
)
|
|
|
For the period ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
Diluted earnings / (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings / (loss) attributable to owners of the parent (ThUS$)
|
|
|
69,220
|
|
|
|
(219,274
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares, basic
|
|
|
546,559,599
|
|
|
|
545,547,819
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares, diluted
|
|
|
546,559,599
|
|
|
|
545,547,819
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings / (loss) per share (US$)
|
|
|
0.12665
|
|
|
|
(0.40193
|
)
|
In the calculation of diluted earnings
per share have not been considered the compensation plan disclosed in Note 33 (a.1), because the average market price is lower
than the price of options.
NOTE 31 – CONTINGENCIES
|
1)
|
Lawsuits filed by LATAM Airlines Group S.A. and Subsidiaries
|
Company
|
|
Court
|
|
Case Number
|
|
Origin
|
|
Stage of trial
|
|
Amounts
Committed
(*)
|
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
Aviation Investments
LLC
(AAI).
|
|
Supreme Court of the State of New York County of New York.
|
|
07-6022920
|
|
Atlantic Aviation Investments LLC. ("AAI"), an indirect
subsidiary LATAM Airlines Group S.A., incorporated under the laws of the State of Delaware, sued in August 29
th
, 2007 Varig Logistics S.A. ("Variglog") for non-payment of four documented loans in credit agreements
governed by New York law. These contracts establish the acceleration of the loans in the event of sale of the original debtor,
VRG Linhas Aéreas S.A.
|
|
In implementation stage in Switzerland, the conviction stated
that Variglog should pay the principal, interest and costs in favor of AAI. It keeps the embargo of Variglog funds in Switzerland
with AAI. In Brazil a Settlement Agreement was signed and it is awaiting for approval from the Bankruptcy Court of that country
and Variglog has asked Switzerland to recognize the judgment that declared the state of judicial recovery and subsequent bankruptcy.
|
|
17,100
Plus
interests
and
costs
|
|
|
|
|
|
|
|
|
|
|
|
Lan Argentina S.A.
|
|
National Administrative Court.
|
|
36337/13
|
|
ORSNA Resolution No. 123 which directs Lan Argentina to vacate
the hangar located in the Airport named Aeroparque Metropolitano Jorge Newberry, Argentina.
|
|
On
February 25, 2016, Lan Argentina S.A. and ORSNA informed the Court of their decision to put an end to the lawsuit and
guarantee use of the hangar by Lan. The parties agreed to maintain the precautionary measure in effect allowing Lan to
use the hangar indefinitely until the parties reach a final agreement. The court agreed, so the precautionary measure
was extended indefinitely. Resolution 112/2016 of the National Airport Regulatory Agency (ORSNA) was published on December
30, 2016, which terminated the hangar dispute. This latest resolution repealed the previous resolution, 123/16, that ordered
vacation of the LAN hangar at AEP.
Consequently,
the legal structure created by the ORSNA through the 2012 Resolution was left without any effect in 2016. Apart from the
matter now having been resolved both materially and judicially, this resolution puts a definitive end to the hangar dispute.
|
|
-0-
|
|
2)
|
Lawsuits received by LATAM Airlines Group S.A. and Subsidiaries
|
Company
|
|
Court
|
|
Case Number
|
|
Origin
|
|
Stage of trial
|
|
Amounts
Committed
(*)
|
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
LATAM Airlines Group S.A. y Lan Cargo S.A.
|
|
European Commission.
|
|
-
|
|
Investigation of alleged infringements to free competition of
cargo airlines, especially fuel surcharge. On December 26
th
, 2007, the General Directorate for Competition
of the European Commission notified Lan Cargo S.A. and LATAM Airlines Group S.A. the instruction process against twenty five
cargo airlines, including Lan Cargo S.A., for alleged breaches of competition in the air cargo market in Europe, especially
the alleged fixed fuel surcharge and freight.
|
|
On
April 14
th
, 2008, the notification of the European Commission was replied. The appeal was filed on January
24, 2011.
On
May 11, 2015, we attended a hearing at which we petitioned for the vacation of the Decision based on discrepancies in
the Decision between the operating section, which mentions four infringements (depending on the routes involved) but refers
to LATAM in only one of those four routes; and the ruling section (which mentions one single conjoint infraction).
On
November 9
th
, 2010, the General Directorate for Competition of the European Commission notified Lan Cargo S.A.
and LATAM Airlines Group S.A. the imposition of a fine in the amount of THUS$ 8,664. (8.220.000 Euros)
This
fine is being appealed by Lan Cargo S.A. and LATAM Airlines Group S.A. On December 16, 2015, the European Court of Justice
revoked the Commission’s decision because of discrepancies. The European Commission did not appeal the resolution,
but rather confirmed, on May 20, 2016, that it will issue a new decision curing the rulings specified in the Decision.
It has a period of 5 years to do this, or until 2021.
|
|
8,664
|
Company
|
|
Court
|
|
Case Number
|
|
Origin
|
|
Stage of trial
|
|
Amounts
Committed
(*)
|
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
Lan Cargo S.A. y LATAM Airlines Group S.A.
|
|
In the High Court of Justice Chancery División (England)
Ovre Romerike District Court (Norway) y Directie Juridische Zaken Afdeling Ceveil Recht (Netherlands) , Cologne
Regional Court (Landgerich Köln Germany).
|
|
-
|
|
Lawsuits
filed against European airlines by users of freight services in private lawsuits as a result of the investigation into
alleged breaches of competition of cargo airlines, especially fuel surcharge. Lan Cargo S.A. and LATAM Airlines Group
S.A., have been sued in court proceedings directly and/or in third party, based in England, Norway, the Netherlands and
Germany.
|
|
Cases are in the uncovering evidence stage.
|
|
-0-
|
|
|
|
|
|
|
|
|
|
|
|
Aerolinhas Brasileiras S.A.
|
|
Federal Justice.
|
|
0008285-53.2015.403.6105
|
|
An
action seeking to quash a decision and petioning for early protection in order to obgain a revocation of the penalty imposed
by the Brazilian Competition Authority (CADE) in the investigation of cargo airlines alleged fair trade violations, in
particular the fuel surcharge.
|
|
This action was filed by presenting a guaranty – policy
– in order to suspend the effects of the CADE’s decision regarding the payment of the following fines: (i)
ABSA: ThUS$10,438; (ii) Norberto Jochmann: ThUS$201; (iii) Hernan Merino: ThUS$ 102; (iv) Felipe Meyer :ThUS$ 102. The action
also deals with the affirmative obligation required by the CADE consisting of the duty to publish the condemnation in a widely
circulating newspaper. This obligation had also been stayed by the court of federal justice in this process. Awaiting
CADE’s statement.
|
|
10,438
|
|
|
|
|
|
|
|
|
|
|
|
Aerolinhas
Brasileiras S.A.
|
|
Federal
Justice.
|
|
0001872-58.2014.4.03.6105
|
|
An annulment action with a motion for preliminary injunction,
was filed on 28/02/2014, in order to cancel tax debts of PIS, CONFINS, IPI and II, connected with the administrative process
10831.005704/2006.43.
|
|
We have been waiting since August 21, 2015 for a statement by
Serasa on TAM’s letter of indemnity and a statement by the Union. The statement was authenticated on January
29, 2016. A petition on evidence and replications were filed on June 20, 2016.
|
|
11,140
|
Company
|
|
Court
|
|
Case
Number
|
|
Origin
|
|
Stage
of trial
|
|
Amounts
Committed
(*)
|
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
Tam Linhas Aéreas S.A.
|
|
Department of Federal Revenue of Brazil
|
|
19515.722556/2012-21
|
|
Alleged irregularities in the SAT payments for the periods 01/2009
to 13/2009.
|
|
A judgment by the Administrative Council of Tax Appeals (CARF)
has been pending since February 27, 2015.
|
|
2,151
|
|
|
|
|
|
|
|
|
|
|
|
Tam Linhas Aéreas S.A.
|
|
Department
of Federal Revenue of Brazil
|
|
19515.721155/2014-15
|
|
Alleged irregularities in the SAT payments for the periods 01/2010
to 13/2010.
|
|
A decision was rendered in favor of Tam Linhas Aéreas
S.A. on August 22, 2016. The Attorney General has said it will not appeal.
|
|
25,515
|
|
|
|
|
|
|
|
|
|
|
|
Tam Linhas Aéreas S.A.
|
|
Department of Federal Revenue of Brazil
|
|
19515.720476/2015-83
|
|
Alleged irregularities in the SAT payments for the periods 01/2011
to 12/2012
|
|
A judgment by CARF is pending since April 12, 2016.
|
|
52,414
|
|
|
|
|
|
|
|
|
|
|
|
Tam Linhas Aéreas S.A.
|
|
Court of the Second Region.
|
|
2001.51.01.012530-0
|
|
Ordinary judicial action brought for the purpose of declaring
the nonexistence of legal relationship obligating the company to collect the Air Fund.
|
|
Unfavorable
court decision in first instance. Currently expecting the ruling on the appeal filed by the company.
In
order to suspend chargeability of Tax Credit a Guaranty Deposit to the Court was delivered for MUS$115.
The
court decision requesting that the Expert make all clarifications requested by the parties in a period of 30 days was
published on March 29, 2016. The plaintiffs’ submitted a petition on June 21, 2016 requesting acceptance of the
opinion of their consultant and an urgent ruling on the dispute. No amount additional to the deposit that has already
been made is required if this case is lost.
|
|
115,265
|
|
|
|
|
|
|
|
|
|
|
|
Tam Linhas Aéreas S.A.
|
|
Administrative Council of Tax Appeals
|
|
19.515.002963/2009-12,
19515.722555/2012-86, 19515.721154/2014-71, 19515.720475/2015-39
|
|
Collection of contributions to the Aviation Fund for the periods
from 01/2004 to 12/2004, from 12/2006 to 12/2008, from 01/2009 to 12/2010, and from 01/2011 to 10/2012.
|
|
A judgment is pending by CARF since February 5, 2016.
|
|
65,788
|
Company
|
|
Court
|
|
Case Number
|
|
Origin
|
|
Stage of trial
|
|
Amounts
Committed
(*)
|
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
Tam
Linhas
Aéreas
S.A.
|
|
Internal Revenue Service of Brazil.
|
|
16643.000087/2009-36
|
|
This
is an administrative proceeding arising from an infraction notice issued on 15.12.2009, by which the authority aims to
request social contribution on net income (CSL) on base periods 2004 to 2007, due to the deduction of expenses related
to suspended taxes.
|
|
The appeal filed by the company was dismissed in 2010. In 2012
the voluntary appeal was also dismissed. Consequently, the special appeal filed by the company awaits judgment of admissibility,
since 2012.
|
|
22,225
|
Tam
Linhas
Aéreas
S.A.
|
|
Internal Revenue Service of Brazil.
|
|
10880.725950/2011-05
|
|
Compensation credits of the Social Integration Program (PIS)
and Contribution for Social Security Financing (COFINS) Declared on DCOMPs.
|
|
The
objection (
manifestação de inconformidade
) filed by the company was rejected, which is why the voluntary
appeal was filed. The case was assigned to the 1st Ordinary Group of Brazil’s Administrative Council of Tax Appeals
(CARF) on June 8, 2015. TAM’s appeal was included in the CARF session held August 25, 2016.
|
|
43,341
|
Aerovías de Integración Regional, AIRES
S.A.
|
|
United States Court of Appeals for the Eleventh Circuit,
Florida, U.S.A.
|
|
2013-20319 CA 01
|
|
The
July 30
th
, 2012 LAN COLOMBIA AIRLINES initiated a legal process in Colombia against Regional One INC and Volvo
Aero Services LLC, to declare that these companies are civilly liable for moral and material damages caused to LAN COLOMBIA
AIRLINES arising from breach of contractual obligations of the aircraft HK-4107.
The
June 20
th
, 2013 AIRES SA And / Or LAN AIRLINES COLOMBIA was notified of the lawsuit filed in U.S. for Regional
One INC and Dash 224 LLC for damages caused by the aircraft HK-4107 arguing failure of LAN COLOMBIA AIRLINES customs duty
to obtain import declaration when the aircraft in April 2010 entered Colombia for maintenance required by Regional One.
|
|
This
case is being heard by the 45th Civil Court of the Bogota Circuit. In an interim decree issued August 16, 2016, the hearing
under article 101 was set for February 2, 2017, this hearing was postponed at request of the parties and the Judge must
resolve on a new date. When a reconciliation will be attempted, facts of the case will be set, the parties will conduct
depositions and evidence will be decreed.
The
Federal Court of the State of Florida decided on March 26, 2016 to approve Lan Colombia Airlines’s request to suspend
the proceedings in the USA until the claim under way in Colombia is decided. The U.S. Court judge also closed the case
administratively. The Federal Court of Appeal ratified the case closing in the U.S.A. on April 1, 2015. On October 1,
2015, Regional One petitioned that the U.S. court reopen the case. Lan Colombia Airlines presented its arguments and the
Court sustained them on August 23, 2016, ratifying the closing of the case in the United States, so it continues to be
closed.
|
|
12,443
|
Company
|
|
Court
|
|
Case Number
|
|
Origin
|
|
Stage of trial
|
|
Amounts
Committed
(*)
|
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
Tam
Linhas
Aéreas
S.A.
|
|
Internal Revenue Service of Brazil
|
|
10880.722.355/2014-52
|
|
On
August 19th , 2014 the Federal Tax Service issued a notice of violation stating that compensation credits Program (PIS)
and the Contribution for the Financing of Social Security COFINS by TAM are not directly related to the activity of air
transport.
|
|
An administrative objection was filed on September 17th, 2014.
A first-instance ruling was rendered on June 1, 2016 that was partially favorable. The separate fine was revoked.
A voluntary appeal was filed on June 30, 2016, which is pending a decision by CARF.
|
|
53,967
|
Tam
Viagens S.A.
|
|
Department
of Finance to the municipality of São Paulo.
|
|
67.168.795
/ 67.168.833 / 67.168.884 / 67.168.906 / 67.168.914 / 67.168.965
|
|
A
claim was filed alleging infraction and seeking a fine because of a deficient basis for calculation of the service tax
(ISS) because the company supposedly made incorrect deductions.
|
|
We
received notice of the petition on December 22, 2015. The objection was filed on January 19, 2016. The company was notified
on November 23, 2016 of the decision that partially sustained the interim infringement ruling. An ordinary appeal was
filed on December 19, 2016 before the Municipal Tax Council of Sao Paulo and a judgment is pending.
|
|
89,624
|
Tam
Linhas Aéreas S.A.
|
|
Labor
Court of São Paulo.
|
|
0001734-78.2014.5.02.0045
|
|
Action
filed by the Ministry of Labor, which requires compliance with legislation on breaks, extra hours and others.
|
|
Early
stage. Eventually could affect the operations and control of working hours of employees. The company won in the first
instance, but an appeal by the Union is expected.
|
|
16,211
|
|
|
|
|
|
|
|
|
|
|
|
TAM S.A.
|
|
Conselho Administrativo de Recursos Fiscais.
|
|
13855.720077/2014-02
|
|
Notice
of an alleged infringement presented by Secretaria da Receita Federal do Brasil requiring the payment of IRPJ and CSLL, taxes
related to the income earned by TAM on March, 2011, in relation of the reduction of the statute capital of Multiplus S.A.
|
|
On January 12, 2014, it was filed an appeal against the object
of the notice of infringement. Currently, the company is waiting for the court judgment regarding the appeal filed in the
Conselho Administrativo de Recursos Fiscais (CARF) The case will be put into the system again for re-assignment for hearing
and reporting because of the departure of Eduardo de Andrade, a CARF council member.
|
|
104,423
|
Company
|
|
Court
|
|
Case
Number
|
|
Origin
|
|
Stage of trial
|
|
Amounts
Committed
(*)
|
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
|
|
|
Tam Linhas Aereas S.A.
|
|
1°
Civil Court of Comarca of Bauru/SP.
|
|
0049304-37.2009.8.26.0071/1
|
|
That action is filed by the current complainants against the
defendant, TAM Linhas Aéreas S / A, for receiving compensation for material and moral damages suffered as a result
of an accident with one of its aircraft, which landed on adjacent lands to the Bauru airport, impacting the vehicle of Ms.
Savi Gisele Marie de Seixas Pinto and William Savi de Seixas Pinto, causing their death. The first was the wife and mother
of the complainants and the second, son and brother, respectively.
|
|
Currently
under the enforcement phase of the sentence. ThUS$4.770 in cash was deposited in guarantee. A procedural agreement was
made for 23 million reals (ThUS$7,057) on September 23, 2016.
|
|
7,057
|
|
|
|
|
|
|
|
|
|
|
|
Aerolinhas
Brasileiras S.A.
|
|
Labor
Court of Campinas.
|
|
0010498-37.2014.5.15.0095
|
|
Lawsuit filed by the National Union of aeronauts, requiring weekly
rest payment (DSR) scheduled stopovers, displacement and moral damage.
|
|
An
agreement for ThUS$2,732 was reached with the Union on August 2, 2016. Payment is now being made.
|
|
16.365
|
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A.
|
|
Sao Paulo Labor Court, Sao Paulo
|
|
0000009-45.2016.5.02.090
|
|
The
Ministry of Labor filed an action seeking that the company adapt the ergonomics and comfort of seats.
|
|
The case will be closed next month because the Ministry of Labor
withdrew its complaint.
|
|
15,917
|
|
-
|
In order to deal with any financial obligations arising
from legal proceedings in effect at December 31, 2016, whether civil, tax, or labor, LATAM Airlines Group S.A. and Subsidiaries,
has made provisions, which are included in Other non-current provisions that are disclosed in Note 21.
|
|
-
|
The Company has not disclosed the individual probability
of success for each contingency in order to not negatively affect its outcome.
|
|
(*)
|
The Company has reported the amounts involved only for
the lawsuits for which a reliable estimation can be made of the financial impacts and of the possibility of any recovery, pursuant
to Paragraph 86 of IAS 37 Provisions, Contingent Liabilities and Contingent Assets.
|
|
II.
|
Governmental Investigations.
|
|
1)
|
On July 25, 2016, LATAM reached agreements with the
U.S. Department of Justice
(“DOJ”)
and the
U.S. Securities and Exchange Commission
(“SEC”) regarding the investigation of payments for US$1,150,000
by Lan Airlines S.A. in 2006-2007 to a consultant advising it in the resolution of labor matters in Argentina.
|
The purpose of the investigation
was to determine whether these payments violated the U.S. Foreign Corrupt Practices Act (“FCPA”) that: (i) forbids
bribery of foreign government authorities in order to obtain a commercial advantage; and (ii) requires the companies that must
abide by the FCPA to keep appropriate accounting records and implant an adequate internal control system. The FCPA is applicable
to LATAM because of its ADR program in effect on the U.S. securities market.
After an exhaustive investigation,
the DOJ and SEC concluded that there was no violation of the bribery provisions of the FCPA, which is consistent with the results
of LATAM’s internal investigation. However, the DOJ and SEC consider that LAN accounted for these payments incorrectly and,
consequently, infringed the part of the FCPA requiring companies to keep accurate accounting records. These authorities also consider
that LAN’s internal controls in 2006-2007 were weak, so LAN would have also violated the provisions in the FCPA requiring
it to maintain an adequate internal control system.
The agreements
signed, included the following:
(a)
The
agreement with the DOJ involves: (i) entering into a Deferred Prosecution Agreement (“DPA”), which is a public contract
under which the DOJ files public charges alleging an infringement of the FCPA accounting regulations. LATAM is not obligated to
answer these charges, the DOJ will not pursue them for a period of 3 years, and the DOJ will dismiss the charges after expiration
of that 3-year period provided LATAM complies with all terms of the DPA. In exchange, LATAM admitted events described in the DOJ
charges for infringement to the FCPA rules on accounting records and agreed to pay the negotiated fine explained below and abide
by other terms stipulated in the agreement; (ii) clauses in which LATAM admits that the payments to the consultant in Argentina
were incorrectly accounted for and that at the time those payments were made (2006-2007), it did not have adequate internal controls
in place; (iii) LATAM’s agreement to have an outside consultant monitor, evaluate and report to the DOJ on the effectiveness
of LATAM’s compliance program for a period of 27 months; and LATAM’s agreement to continue evaluating and reporting
directly to the DOJ on the effectiveness of its compliance program for a period of 9 months after the consultant’s work concludes;
and (iv) paying a fine estimated to total approximately ThUS$ 12,750.
(b)
The
agreement with the SEC involves: (i) accepting a Cease and Desist Order, which is an administrative resolution of the SEC closing
the investigation, in which LATAM will accept certain obligations and statements of fact that are described in the document; (ii)
accepting the same obligations regarding the consultant mentioned above; and (iii) paying the sum of ThUS$ 6,744, plus interest
of ThUS$ 2,694.
As at December 31, 2016, a balance
of ThUS$ 4,719 was payable to the SEC, as reported in Note 20 - Trade payables and other payables.
|
2)
|
LATAM Airlines Ecuador was given notice on August 26, 2016 of an investigation of LATAM Airlines
Ecuador and two other airlines begun, at its own initiative, by one of the Investigative Departments of the Ecuadoran Market Power
Control Commission, limited to alleged signs of conscious parallelism in relation to specific fares on one domestic route in Ecuador
from August 2012 to February 2013. The Investigative Department had 180 days (due February 21, 2017) extendable for another 180
days, to resolve on whether to close the investigation or file charges against two or more of the parties involved, only event
in which a process will be opened. On February 21, 2017, the period of 180 days was extended for another 180 days requesting additional
information. LATAM Airlines Ecuador is cooperating with the authority and has hired a law firm and an economist expert in the subject
to advise the company during this process.
|
|
3)
|
LATAM received two Information Requests from the Central-North Metropolitan Region Prosecutor’s
Office, one on October 25, 2016 and the other on November 11, 2016, requesting information relating to the investigation of payments
made by Lan Airlines S.A. to a consultant advising it on the solution to labor matters in Argentina in the years 2006-2007. The
information requested in both Requests has been provided.
|
NOTE 32 - COMMITMENTS
With respect to various loans signed by
the Company for the financing of Boeing 767, 767F, 777F and 787 aircraft, which carry the guarantee of the United States Export–Import
Bank, limits have been set on some of the Company’s financial indicators on a consolidated basis. Moreover, and related to
these same contracts, restrictions are also in place on the Company’s management in terms of its ownership and disposal of
assets.
The Company and its subsidiaries do not
maintain financial credit contracts with banks in Chile that indicate some limits on financial indicators of the Company or its
subsidiaries.
On March 30, 2016, LATAM structured a Revolving
Credit Facility granted by with aircraft, engines, spare parts and supplies for a total amount available of US$ 325 million, this
line includes restrictions minimum liquidity level as the consolidated company and individual level as for companies LATAM Airlines
Group S.A. and TAM Linhas Aereas S.A.
At December 31, 2016, the Company is in
compliance with all indicators detailed above.
(b) Commitments under operating leases
as lessee
Details of the main operating leases are
as follows:
|
|
|
|
As of
|
|
|
As of
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Lessor
|
|
Aircraft
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
Aircraft 76B-26329 Inc.
|
|
Boeing 767
|
|
|
1
|
|
|
|
1
|
|
Aircraft 76B-27615 Inc.
|
|
Boeing 767
|
|
|
1
|
|
|
|
1
|
|
Aircraft 76B-28206 Inc.
|
|
Boeing 767
|
|
|
1
|
|
|
|
1
|
|
Aviación Centaurus, A.I.E.
|
|
Airbus A319
|
|
|
3
|
|
|
|
3
|
|
Aviación Centaurus, A.I.E.
|
|
Airbus A321
|
|
|
1
|
|
|
|
1
|
|
Aviación Real A.I.E.
|
|
Airbus A319
|
|
|
1
|
|
|
|
1
|
|
Aviación Real A.I.E.
|
|
Airbus A320
|
|
|
1
|
|
|
|
1
|
|
Aviación Tritón A.I.E.
|
|
Airbus A319
|
|
|
3
|
|
|
|
3
|
|
Avolon Aerospace AOE 19 Limited
|
|
Airbus A320
|
|
|
1
|
|
|
|
1
|
|
Avolon Aerospace AOE 20 Limited
|
|
Airbus A320
|
|
|
1
|
|
|
|
1
|
|
Avolon Aerospace AOE 6 Limited
|
|
Airbus A320
|
|
|
1
|
|
|
|
1
|
|
Avolon Aerospace AOE 62 Limited
|
|
Boeing 777
|
|
|
1
|
|
|
|
1
|
|
AWAS 5125 Trust
|
|
Airbus A320
|
|
|
-
|
|
|
|
1
|
|
AWAS 5178 Limited
|
|
Airbus A320
|
|
|
-
|
|
|
|
1
|
|
AWAS 5234 Trust
|
|
Airbus A320
|
|
|
1
|
|
|
|
1
|
|
Baker & Spice Aviation Limited
|
|
Airbus A320
|
|
|
1
|
|
|
|
1
|
|
Bank of America
|
|
Airbus A321
|
|
|
2
|
|
|
|
3
|
|
CIT Aerospace International
|
|
Airbus A320
|
|
|
2
|
|
|
|
2
|
|
ECAF I 1215 DAC
|
|
Airbus A320
|
|
|
1
|
|
|
|
1
|
|
ECAF I 2838 DAC
|
|
Airbus A320
|
|
|
1
|
|
|
|
1
|
|
ECAF I 40589 DAC
|
|
Boeing 777
|
|
|
1
|
|
|
|
1
|
|
Eden Irish Aircr Leasing MSN 1459
|
|
Airbus A320
|
|
|
1
|
|
|
|
1
|
|
GECAS Sverige Aircraft Leasing Worldwide AB
|
|
Airbus A320
|
|
|
1
|
|
|
|
3
|
|
GFL Aircraft Leasing Netherlands B.V.
|
|
Airbus A320
|
|
|
1
|
|
|
|
1
|
|
IC Airlease One Limited
|
|
Airbus A321
|
|
|
1
|
|
|
|
-
|
|
International Lease Finance Corporation
|
|
Boeing 767
|
|
|
-
|
|
|
|
1
|
|
JSA Aircraft 38484, LLC
|
|
Boeing 787
|
|
|
1
|
|
|
|
1
|
|
JSA Aircraft 7126, LLC
|
|
Airbus A320
|
|
|
1
|
|
|
|
-
|
|
JSA Aircraft 7128, LLC
|
|
Airbus A321
|
|
|
1
|
|
|
|
-
|
|
JSA Aircraft 7239, LLC
|
|
Airbus A321
|
|
|
1
|
|
|
|
-
|
|
JSA Aircraft 7298, LLC
|
|
Airbus A321
|
|
|
1
|
|
|
|
-
|
|
Macquarie Aerospace Finance 5125-2 Trust
|
|
Airbus A320
|
|
|
1
|
|
|
|
-
|
|
Macquarie Aerospace Finance 5178 Limited
|
|
Airbus A320
|
|
|
1
|
|
|
|
-
|
|
Magix Airlease Limited
|
|
Airbus A320
|
|
|
1
|
|
|
|
2
|
|
MASL Sweden (1) AB
|
|
Airbus A320
|
|
|
-
|
|
|
|
1
|
|
MASL Sweden (2) AB
|
|
Airbus A320
|
|
|
-
|
|
|
|
1
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Lessor
|
|
Aircraft
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
MASL Sweden (7) AB
|
|
Airbus A320
|
|
|
-
|
|
|
|
1
|
|
MASL Sweden (8) AB
|
|
Airbus A320
|
|
|
1
|
|
|
|
1
|
|
Merlin Aviation Leasing (Ireland) 18 Limited
|
|
Airbus A320
|
|
|
1
|
|
|
|
-
|
|
NBB Cuckoo Co., Ltd
|
|
Airbus A321
|
|
|
1
|
|
|
|
1
|
|
NBB Grosbeak Co., Ltd
|
|
Airbus A321
|
|
|
1
|
|
|
|
1
|
|
NBB Redstart Co. Ltd
|
|
Airbus A321
|
|
|
1
|
|
|
|
-
|
|
NBB-6658 Lease Partnership
|
|
Airbus A321
|
|
|
1
|
|
|
|
1
|
|
NBB-6670 Lease Partnership
|
|
Airbus A321
|
|
|
1
|
|
|
|
1
|
|
Orix Aviation Systems Limited
|
|
Airbus A320
|
|
|
5
|
|
|
|
2
|
|
PAAL Aquila Company Limited
|
|
Airbus A321
|
|
|
2
|
|
|
|
-
|
|
PAAL Gemini Company Limited
|
|
Airbus A321
|
|
|
1
|
|
|
|
-
|
|
SASOF II (J) Aviation Ireland Limited
|
|
Airbus A319
|
|
|
1
|
|
|
|
1
|
|
Shenton Aircraft Leasing Limited
|
|
Airbus A320
|
|
|
1
|
|
|
|
1
|
|
SKY HIGH V LEASING COMPANY LIMITED
|
|
Airbus A320
|
|
|
-
|
|
|
|
1
|
|
Sky High XXIV Leasing Company Limited
|
|
Airbus A320
|
|
|
5
|
|
|
|
5
|
|
Sky High XXV Leasing Company Limited
|
|
Airbus A320
|
|
|
2
|
|
|
|
2
|
|
SMBC Aviation Capital Limited
|
|
Airbus A320
|
|
|
6
|
|
|
|
7
|
|
SMBC Aviation Capital Limited
|
|
Airbus A321
|
|
|
2
|
|
|
|
2
|
|
Sunflower Aircraft Leasing Limited
|
|
Airbus A320
|
|
|
-
|
|
|
|
2
|
|
TC-CIT Aviation Ireland Limited
|
|
Airbus A320
|
|
|
1
|
|
|
|
1
|
|
Volito Aviation August 2007 AB
|
|
Airbus A320
|
|
|
2
|
|
|
|
2
|
|
Volito Aviation November 2006 AB
|
|
Airbus A320
|
|
|
2
|
|
|
|
2
|
|
Volito November 2006 AB
|
|
Airbus A320
|
|
|
2
|
|
|
|
2
|
|
Wells Fargo Bank North National Association
|
|
Airbus A319
|
|
|
3
|
|
|
|
3
|
|
Wells Fargo Bank North National Association
|
|
Airbus A320
|
|
|
2
|
|
|
|
2
|
|
Wells Fargo Bank Northwest National Association
|
|
Airbus A320
|
|
|
7
|
|
|
|
7
|
|
Wells Fargo Bank Northwest National Association
|
|
Airbus A330
|
|
|
-
|
|
|
|
2
|
|
Wells Fargo Bank Northwest National Association
|
|
Boeing 767
|
|
|
3
|
|
|
|
3
|
|
Wells Fargo Bank Northwest National Association
|
|
Boeing 777
|
|
|
6
|
|
|
|
6
|
|
Wells Fargo Bank Northwest National Association
|
|
Boeing 787
|
|
|
11
|
|
|
|
7
|
|
Wells Fargo Bank Northwest National Association
|
|
Airbus A350
|
|
|
2
|
|
|
|
-
|
|
Wilmington Trust Company
|
|
Airbus A319
|
|
|
1
|
|
|
|
1
|
|
Total
|
|
|
|
|
111
|
|
|
|
106
|
|
The rentals are shown in results for the period
for which they are incurred.
The minimum future lease payments not yet
payable are the following:
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
No later than one year
|
|
|
533,319
|
|
|
|
513,748
|
|
Between one and five years
|
|
|
1,459,362
|
|
|
|
1,281,454
|
|
Over five years
|
|
|
1,262,509
|
|
|
|
858,095
|
|
Total
|
|
|
3,255,190
|
|
|
|
2,653,297
|
|
The minimum lease payments charged to income
are the following:
|
|
For the period ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Minimum operating lease payments
|
|
|
568,979
|
|
|
|
525,134
|
|
Total
|
|
|
568,979
|
|
|
|
525,134
|
|
In the first quarter of 2015, two Boeing
787-9 aircraft were leased for a period of twelve years each. On the other hand, two Airbus A320-200 aircraft were returned. In
the second quarter of 2015, two Airbus A321-200 aircraft and one Boeing 787-9 aircraft were leased for a period of twelve years
each. On the other hand, one Airbus A320-200 aircraft and two Airbus A330-200 aircraft were returned. In the third quarter of 2015,
five Airbus A321-200 aircraft and one Boeing 787-9 aircraft were leased for a period of twelve years each. On the other hand, one
Airbus A330-200 aircraft was returned. In the fourth quarter of 2015, one Airbus A330-200 aircraft was returned.
In the first quarter of 2016, two Boeing
787-9 aircraft were leased for a period of twelve years each. On the other hand and one Airbus A320-200 aircraft was returned.
In the second quarter of 2016, three Airbus A321-200 aircraft were leased for a period of ten years each and two Boeing 787-9 aircraft
were leased for a period of twelve years each. On the other hand, one Airbus A320-200 aircraft and one Boeing 767-300ER aircraft
were returned. In the third quarter of 2016, three Airbus A321-200 aircraft and one Airbus A320- NEO aircraft were leased for a
period of ten years each, and one Airbus A350-900 aircraft was leased for a period of twelve years. On the other hand and one Airbus
A320-200 aircraft was returned. In the fourth quarter of 2016, one Airbus A350-900 aircraft was leased for a period of twelve years
and one Airbus A321-200 aircraft was leased for a period of ten years. On the other hand, three Airbus A320-200 aircraft and two
Airbus A330-200 aircraft were returned.
The operating lease agreements signed by
the Company and its subsidiaries state that maintenance of the aircraft should be done according to the manufacturer’s technical
instructions and within the margins agreed in the leasing agreements, a cost that must be assumed by the lessee. The lessee should
also contract insurance for each aircraft to cover associated risks and the amounts of these assets. Regarding rental payments,
these are unrestricted and may not be netted against other accounts receivable or payable between the lessor and lessee.
At December 31, 2016 the Company has existing
letters of credit related to operating leasing as follows:
|
|
|
|
|
|
Value
|
|
|
Release
|
Creditor Guarantee
|
|
Debtor
|
|
Type
|
|
ThUS$
|
|
|
date
|
GE Capital Aviation Services Limited
|
|
Lan Cargo S.A.
|
|
Two letter of credit
|
|
|
7,530
|
|
|
Sep 17, 2017
|
Wells Fargo Bank North N.A.
|
|
Lan Cargo S.A.
|
|
One letter of credit
|
|
|
5,000
|
|
|
May 25, 2017
|
Bank of America
|
|
LATAM Airlines Group S.A.
|
|
Three letter of credit
|
|
|
1,044
|
|
|
Jul 2, 2017
|
Engine Lease Finance Corporation
|
|
LATAM Airlines Group S.A.
|
|
One letter of credit
|
|
|
4,750
|
|
|
Oct 8, 2017
|
GE Capital Aviation Services Ltd.
|
|
LATAM Airlines Group S.A.
|
|
Eight letter of credit
|
|
|
34,665
|
|
|
Feb 7, 2017
|
International Lease Finance Corp
|
|
LATAM Airlines Group S.A.
|
|
Three letter of credit
|
|
|
1,450
|
|
|
Feb 4, 2017
|
ORIX Aviation Systems Limited
|
|
LATAM Airlines Group S.A.
|
|
One letter of credit
|
|
|
3,255
|
|
|
Aug 31, 2017
|
SMBC Aviation Capital Ltd.
|
|
LATAM Airlines Group S.A.
|
|
Two letter of credit
|
|
|
13,569
|
|
|
Aug 14, 2017
|
Wells Fargo Bank
|
|
LATAM Airlines Group S.A.
|
|
Nine letter of credit
|
|
|
15,160
|
|
|
Feb 8, 2017
|
CIT Aerospace International
|
|
Tam Linhas Aéreas S.A.
|
|
One letter of credit
|
|
|
6,000
|
|
|
Oct 25, 2017
|
RBS Aerospace Limited
|
|
Tam Linhas Aéreas S.A.
|
|
One letter of credit
|
|
|
13,096
|
|
|
Jan 29, 2017
|
Wells Fargo Bank North
N.A.
|
|
Tam Linhas Aéreas
S.A.
|
|
One letter of credit
|
|
|
5,500
|
|
|
Jul 14, 2017
|
|
|
|
|
|
|
|
111,019
|
|
|
|
(c) Other commitments
At December 31, 2016 the Company has existing
letters of credit, certificates of deposits and warranty insurance policies as follows:
|
|
|
|
|
|
Value
|
|
|
Release
|
Creditor Guarantee
|
|
Debtor
|
|
Type
|
|
ThUS$
|
|
|
date
|
|
|
|
|
|
|
|
|
|
|
Servicio
Nacional de Aduana del Ecuador
|
|
Líneas
Aéreas Nacionales
del Ecuador S.A.
|
|
Four letter of credit
|
|
|
1,705
|
|
|
Aug 5, 2017
|
Corporación
Peruana de Aeropuertos
y Aviación Comercial
|
|
Lan
Perú S.A.
|
|
Six letter of credit
|
|
|
3,813
|
|
|
Jan 31, 2017
|
Lima
Airport Partners S.R.L.
|
|
Lan
Perú S.A.
|
|
Twenty two letter of credit
|
|
|
3,805
|
|
|
Mar 3, 2017
|
Superintendencia
Nacional de Aduanas
y de Administración Tributaria
|
|
Lan
Perú S.A.
|
|
Four letter of credit
|
|
|
33,500
|
|
|
Mar 20, 2017
|
Aena
Aeropuertos S.A.
|
|
LATAM
Airlines Group S.A.
|
|
Four letter of credit
|
|
|
2,014
|
|
|
Nov 15, 2017
|
American
Alternative Insurance Corporation
|
|
LATAM
Airlines Group S.A.
|
|
Six letter of credit
|
|
|
3,490
|
|
|
Apr 5, 2017
|
Deutsche
Bank A.G.
|
|
LATAM
Airlines Group S.A.
|
|
One letter of credit
|
|
|
30,000
|
|
|
Mar 31, 2017
|
Dirección
General de Aeronáutica Civil
|
|
LATAM
Airlines Group S.A.
|
|
Fifty two letter of credit
|
|
|
18,477
|
|
|
Jan 31, 2017
|
Empresa
Pública de Hidrocarburos
del
Ecuador EP Petroecuador
|
|
LATAM
Airlines Group S.A.
|
|
One letter of credit
|
|
|
5,500
|
|
|
Jun 17, 2017
|
JP
Morgan Chase
|
|
LATAM
Airlines Group S.A.
|
|
One letter of credit
|
|
|
10,000
|
|
|
Jun 17, 2017
|
Metropolitan
Dade County
|
|
LATAM
Airlines Group S.A.
|
|
Ten letter of credit
|
|
|
2,553
|
|
|
Mar 13, 2017
|
The
Royal Bank of Scotland plc
|
|
LATAM
Airlines Group S.A.
|
|
One letter of credit
|
|
|
5,000
|
|
|
May 20, 2017
|
4ª
Vara Mista de Bayeux
|
|
Tam
Linhas Aéreas S.A.
|
|
One insurance policies guarantee
|
|
|
1,060
|
|
|
Mar 25, 2021
|
6ª
Vara Federal da Subseção
|
|
Tam
Linhas Aéreas S.A.
|
|
Two insurance policies guarantee
|
|
|
24,969
|
|
|
Jan 4, 2018
|
8ª
Vara Federal da Subseção de Campinas SP
|
|
Tam
Linhas Aéreas S.A.
|
|
One insurance policies guarantee
|
|
|
12,894
|
|
|
May 19, 2020
|
Conselho
Administrativo de Conselhos Federais
|
|
Tam
Linhas Aéreas S.A.
|
|
One insurance policies guarantee
|
|
|
6,704
|
|
|
Oct 20, 2021
|
Fundação de Proteão de Defesa do
Consumidor
Procon
|
|
Tam
Linhas Aéreas S.A.
|
|
Two insurance policies guarantee
|
|
|
3,276
|
|
|
Jan 21, 2021
|
União
Federal Vara Comarca de DF
|
|
Tam
Linhas Aéreas S.A.
|
|
Two insurance policies guarantee
|
|
|
2,696
|
|
|
Nov 9, 2020
|
União
Federal Vara Comarca de SP
|
|
Tam
Linhas Aéreas S.A.
|
|
One insurance policies
guarantee
|
|
|
19,557
|
|
|
Feb 22, 2021
|
|
|
|
|
|
|
|
191,013
|
|
|
|
NOTE 33 - TRANSACTIONS WITH RELATED PARTIES
|
(a)
|
Details of transactions with related parties as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction amount
|
|
|
|
|
Nature of
|
|
|
|
Nature of
|
|
|
|
with related parties
|
|
|
|
|
relationship with
|
|
Country
|
|
related parties
|
|
|
|
As of December 31,
|
Tax No.
|
|
Related party
|
|
related parties
|
|
of origin
|
|
transactions
|
|
Currency
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
96.810.370-9
|
|
Inversiones
Costa Verde Ltda. y CPA.
|
|
Related director
|
|
Chile
|
|
Tickets sales
|
|
CLP
|
|
|
6
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.216.000-K
|
|
Comunidad Mujer
|
|
Related director
|
|
Chile
|
|
Services provided for
advertising
|
|
CLP
|
|
|
(12
|
)
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
Tickets sales
|
|
CLP
|
|
|
9
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.591.370-1
|
|
Bethia S.A and subsidiaries
|
|
Related director
|
|
Chile
|
|
Services received of cargo
transport
|
|
CLP
|
|
|
(394
|
)
|
|
|
(259
|
)
|
|
|
|
|
|
|
|
|
Services received from National
and International Courier
|
|
CLP
|
|
|
(285
|
)
|
|
|
(227
|
)
|
|
|
|
|
|
|
|
|
Services provided of cargo
transport
|
|
CLP
|
|
|
192
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.216.000-K
|
|
Viajes Falabella Ltda.
|
|
Related director
|
|
Chile
|
|
Sales commissions
|
|
CLP
|
|
|
(727
|
)
|
|
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.773.440-3
|
|
Transportes San Felipe
S.A
|
|
Related director
|
|
Chile
|
|
Services received of transfer
of passengers
|
|
CLP
|
|
|
(84
|
)
|
|
|
(127
|
)
|
|
|
|
|
|
|
|
|
Tickets sales
|
|
CLP
|
|
|
3
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.752.000-5
|
|
Granja Marina Tornagaleones
S.A.
|
|
Common shareholder
|
|
Chile
|
|
Tickets sales
|
|
CLP
|
|
|
76
|
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
Consultoría Administrativa
Profesional S.A. de C.V.
|
|
Associate
|
|
Mexico
|
|
Professional counseling
services received
|
|
MXN
|
|
|
(2,563
|
)
|
|
|
(1,191
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
Inversora Aeronáutica
Argentina
|
|
Related director
|
|
Argentina
|
|
Leases as lessor
|
|
ARS
|
|
|
(264
|
)
|
|
|
(269
|
)
|
|
|
|
|
|
|
|
|
Revenue billboard advertising
maintaining
|
|
US$
|
|
|
-
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
TAM Aviação
Executiva
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
e Taxi Aéreo S/A
|
|
Related director
|
|
Brazil
|
|
Services provided by sale
of tickets
|
|
BRL
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
Services proviived of
cargo transport
|
|
BRL
|
|
|
(122
|
)
|
|
|
(63
|
)
|
|
|
|
|
|
|
|
|
Services received at airports
|
|
BRL
|
|
|
7
|
|
|
|
5
|
|
The balances of Accounts receivable and accounts
payable to related parties are disclosed in Note 9.
Transactions between related parties have
been carried out on free-trade conditions between interested and duly-informed parties.
|
(b)
|
Compensation of key management
|
The Company has defined for these purposes
that key management personnel are the executives who define the Company’s policies and major guidelines and who directly
affect the results of the business, considering the levels of Vice-Presidents, Chief Executives and Directors (Senior).
|
|
For the period ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Remuneration
|
|
|
16,514
|
|
|
|
17,185
|
|
Management fees
|
|
|
556
|
|
|
|
547
|
|
Non-monetary benefits
|
|
|
778
|
|
|
|
864
|
|
Short-term benefits
|
|
|
23,459
|
|
|
|
19,814
|
|
Share-based payments
|
|
|
8,085
|
|
|
|
10,811
|
|
Total
|
|
|
49,392
|
|
|
|
49,221
|
|
NOTE 34 - SHARE-BASED PAYMENTS
|
(a)
|
Compensation plan for increase of capital
|
Compensation plans implemented by providing
options for the subscription and payment of shares that have been granted by LATAM Airlines Group S.A. to employees of the Company
and its subsidiaries, are recognized in the financial statements in accordance with the provisions of IFRS 2 "Share-based
Payment”, showing the effect of the fair value of the options granted under compensation in linear between the date of grant
of such options and the date on which these irrevocable.
|
(a.1)
|
Compensation plan 2011
|
On December 21, 2016, the subscription
and payment period of the 4,800,000 shares corresponding to the compensation plan approved at the Extraordinary Shareholders' Meeting
held on December 21, 2011, expired.
Of the total shares allocated to the 2011
Compensation Plan, only 10,282 shares were subscribed and paid, having been placed on the market in January 2014. In view of the
above, at the expiration date, the 2011 Compensation Plan had a balance of 4,789,718 shares pending of subscription and payment,
which was deducted from the authorized capital of the Company.
|
|
Number
|
|
|
|
of share
|
|
|
|
options
|
|
|
|
|
|
Share options in agreements of share- based payments, as of January 1, 2015
|
|
|
4,202,000
|
|
Share options granted
|
|
|
406,000
|
|
Share options cancelled
|
|
|
(90,000
|
)
|
Share options in agreements of share- based payments, as of December 31, 2015
|
|
|
4,518,000
|
|
|
|
|
|
|
Share options in agreements of share- based payments, as of January 1, 2016
|
|
|
4,518,000
|
|
Executives resign options (*)
|
|
|
(4,172,000
|
)
|
Share options expired
|
|
|
(346,000
|
)
|
Share options in agreements of share- based payments, as of December 31, 2016
|
|
|
-
|
|
These options was valued and recorded at
fair value at the grant date, determined by the "Black-Scholes-Merton”. The effect on income to December 2016 corresponds
to ThUS$ 2,989 (ThUS$ 10,811 at December 31, 2015).
|
(a.2)
|
Compensation plan 2013
|
At the Extraordinary Shareholders’
Meeting held on June 11, 2013, the Company’s shareholders approved motions including increasing corporate equity, of which
1,500,000 shares were allocated to compensation plans for employees of the Company and its subsidiaries, in conformity with the
stipulations established in Article 24 of the Corporations Law. With regard to this compensation, a defined date for implementation
does not exist.
|
(b)
|
Compensation plan 2016-2018
|
The company implemented a retention plan
long-term for executives, which lasts until December 2018, with a vesting period between October 2018 and March 2019, which consists
of an extraordinary bonus whose calculation formula is based on the variation the value to experience the action of LATAM Airlines
Group S.A. for a period of time.
This benefit is recognized in accordance
with the provisions of IFRS 2 "Share-based Payments" and has been considered as cash settled award and therefore recorded
at fair value as a liability, which is updated to the closing date of each financial statement with effect on profit or loss.
|
|
Unit bases
granted
|
|
Units bases,
|
|
|
|
|
balance at December 31, 2016
|
|
|
4,719,720
|
|
The fair value has been determined on the
basis of the best estimate of the future value of the Company share multiplied by the number of units granted bases.
At December 31, 2016, the carrying amount
of ThUS$ 4,442, is classified under "Administrative expenses" in the Consolidated Statement of Income by Function.
|
(c)
|
Subsidiaries compensation plans
|
TAM Linhas Aereas S.A. and Multiplus S.A.,
both subsidiaries of TAM S.A., have outstanding stock options at December 31, 2016, which amounted to 96,675 shares and 394,698
shares, respectively (at December 31, 2015, the distribution of outstanding stock options amounted to 394,698 for Multiplus S.A.
and 96,675 shares TAM Linhas Aéreas S.A.).
TAM Linhas Aéreas S.A.
|
|
4th Grant
|
|
|
|
|
Description
|
|
05/28/2010
|
|
|
Total
|
|
Outstanding option number as December 31, 2015
|
|
|
96,675
|
|
|
|
96,675
|
|
Outstanding option number as December 31, 2016
|
|
|
96,675
|
|
|
|
96,675
|
|
Multiplus S.A.
|
|
|
|
|
|
|
|
4nd Extraordinary
|
|
|
|
|
|
|
3rd Grant
|
|
|
4th Grant
|
|
|
Grant
|
|
|
|
|
Description
|
|
03/21/2012
|
|
|
04/03/2013
|
|
|
11/20/2013
|
|
|
Total
|
|
Outstanding option number as December 31, 2015
|
|
|
102,621
|
|
|
|
255,995
|
|
|
|
159,891
|
|
|
|
518,507
|
|
Outstanding option number as December 31, 2016
|
|
|
84,249
|
|
|
|
173,399
|
|
|
|
137,050
|
|
|
|
394,698
|
|
The Options of TAM Linhas Aéreas
S.A., under the plan's terms, are divided into three equal parts and employees can run a third of its options after three, four
and five years respectively, as long as they remain employees of the company. The agreed term of the options is seven years.
For Multiplus S.A., the plan's terms provide
that the options granted to the usual prizes are divided into three equal parts and employees may exercise one-third of their two,
three and four, options respectively, as long as they keep being employees of the company. The agreed term of the options is seven
years after the grant of the option. The first extraordinary granting was divided into two equal parts, and only half of the options
may be exercised after three years and half after four years. The second extraordinary granting was also divided into two equal
parts, which may be exercised after one and two years respectively.
Both companies have an option that contains
a "service condition" in which the exercise of options depends exclusively on the delivery services by employees during
a predetermined period. Terminated employees will be required to meet certain preconditions in order to maintain their right to
the options.
The acquisition of the share's rights, in
both companies is as follows:
|
|
Number of shares
|
|
|
Number of shares
|
|
|
|
Accrued options
|
|
|
Non accrued options
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
Company
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
TAM Linhas Aéreas S.A.
|
|
|
-
|
|
|
|
-
|
|
|
|
96,675
|
|
|
|
96,675
|
|
Multiplus S.A.
|
|
|
-
|
|
|
|
-
|
|
|
|
394,698
|
|
|
|
518,507
|
|
In accordance with IFRS 2 - Share-based
payments, the fair value of the option must be recalculated and recorded as a liability of the Company once payment is made in
cash (cash-settled). The fair value of these options was calculated using the “Black-Scholes-Merton” method, where
the cases were updated with information LATAM Airlines Group S.A. There is no value recorded in liabilities and in income at December
31, 2016 (at December 31, 2015 not exist value recorded in liabilities and in incomes).
|
(c.2)
|
Payments based on restricted stock
|
In May of 2014 the Management Council of
Multiplus S.A. approved a plan to grant restricted stock, a total of 91,103 ordinary, registered book entry securities with no
face value, issued by the Company to beneficiaries.
The quantity of restricted stock units
was calculated based on employees’ expected remunerations divided by the average price of shares in Multiplus S.A. traded
on the BM&F Bovespa exchange in the month prior to issue, April of 2014. This benefits plan will only grant beneficiaries the
right to the restricted stock when the following conditions have been met:
a. Compliance
with the performance goal defined by this Council as return on Capital Invested.
b. The
Beneficiary must remain as an administrator or employee of the Company for the period running from the date of issue to the following
dates described, in order to obtain rights over the following fractions: (i) 1/3 (one third) after the 2nd year from the issue
date; (ii) 1/3 (one third) after the 3rd year from the issue date; (iii) 1/3 (one third) after the 4th year from the issue date.
Number shares in circulation
|
|
|
|
|
|
|
|
|
|
|
Not acquired due
|
|
|
|
|
|
|
Opening
|
|
|
|
|
|
|
|
|
to breach of employment
|
|
|
Closing
|
|
|
|
balance
|
|
|
Granted
|
|
|
Exercised
|
|
|
retention conditions
|
|
|
balance
|
|
From January 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to December 31, 2015
|
|
|
91,103
|
|
|
|
119,731
|
|
|
|
-
|
|
|
|
(34,924
|
)
|
|
|
175,910
|
|
From January 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to December 31, 2016
|
|
|
175,910
|
|
|
|
138,282
|
|
|
|
(15,811
|
)
|
|
|
(60,525
|
)
|
|
|
237,856
|
|
NOTE 35 - STATEMENT OF CASH FLOWS
(a) The
Company has done significant non-cash transactions mainly with financial leases, which are detailed in Note 17 letter (d), additional
information in numeral (iv) Financial leases.
(b) Other
inflows (outflows) of cash:
|
|
For the periods ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
Guarantees
|
|
|
(51,559
|
)
|
|
|
(2,125
|
)
|
Fuel hedge
|
|
|
(50,029
|
)
|
|
|
(243,587
|
)
|
Currency hedge
|
|
|
(39,534
|
)
|
|
|
1,802
|
|
Court deposits
|
|
|
(33,635
|
)
|
|
|
(6,314
|
)
|
Change reservation systems
|
|
|
-
|
|
|
|
11,000
|
|
DOJ fine
|
|
|
(12,750
|
)
|
|
|
-
|
|
Tax paid on bank transaction
|
|
|
(10,668
|
)
|
|
|
(7,176
|
)
|
Fuel derivatives premiums
|
|
|
(6,840
|
)
|
|
|
(20,932
|
)
|
SEC agreement
|
|
|
(4,719
|
)
|
|
|
-
|
|
Bank commissions, taxes paid and other
|
|
|
(769
|
)
|
|
|
(5,137
|
)
|
Hedging margin guarantees
|
|
|
1,184
|
|
|
|
87,842
|
|
Others
|
|
|
50
|
|
|
|
-
|
|
Total Other inflows (outflows) Operation flow
|
|
|
(209,269
|
)
|
|
|
(184,627
|
)
|
|
|
|
|
|
|
|
|
|
Recovery loans convertible into shares
|
|
|
8,896
|
|
|
|
20,000
|
|
Certificate of bank deposits
|
|
|
-
|
|
|
|
3,497
|
|
Tax paid on bank transaction
|
|
|
(3,716
|
)
|
|
|
(12,921
|
)
|
Others
|
|
|
(4,337
|
)
|
|
|
-
|
|
Total Other inflows (outflows) Investment flow
|
|
|
843
|
|
|
|
10,576
|
|
|
|
|
|
|
|
|
|
|
Aircraft Financing advances
|
|
|
(125,149
|
)
|
|
|
(28,144
|
)
|
Loan guarantee
|
|
|
(74,186
|
)
|
|
|
-
|
|
Settlement of derivative contracts
|
|
|
(29,828
|
)
|
|
|
(35,891
|
)
|
Credit card loan manager
|
|
|
-
|
|
|
|
3,227
|
|
Early redemption of bonds TAM 2020
|
|
|
-
|
|
|
|
(15,328
|
)
|
Guarantees bonds emission
|
|
|
-
|
|
|
|
(26,111
|
)
|
Others
|
|
|
-
|
|
|
|
2,490
|
|
Total Other inflows (outflows) Financing flow
|
|
|
(229,163
|
)
|
|
|
(99,757
|
)
|
|
|
For the periods ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
ThUS$
|
|
|
ThUS$
|
|
|
|
|
|
|
|
|
Multiplus S.A
|
|
|
(40,823
|
)
|
|
|
(34,632
|
)
|
Lan Perú S.A
|
|
|
(400
|
)
|
|
|
(400
|
)
|
Total dividends paid (*)
|
|
|
(41,223
|
)
|
|
|
(35,032
|
)
|
(*) Dividends paid to minority shareholders
NOTE 36 - THE ENVIRONMENT
LATAM Airlines Group S.A. manages environmental
issues at the corporate level, centralized in Environmental Management. There is a commitment to the highest level to monitor the
company and minimize their impact on the environment, where continuous improvement and contribute to the solution of global climate
change problems, generating added value to the company and the region, are the pillars of his administration.
One function of Environmental Management,
in conjunction with the various areas of the Company, is to ensure environmental compliance, implementing a management system and
environmental programs that meet the increasingly demanding requirements globally; well as continuous improvement programs in their
internal processes that generate environmental and economic benefits and to join the currently completed.
The Environment Strategy LATAM Airlines
Group S.A. is called Climate Change Strategy and it is based on the aim of being a world leader in Climate Change and Eco-efficiency,
which is implemented under the following pillars:
|
iii.
|
Sustainable Alternative Energy
|
|
iv.
|
Standards and Certifications
|
For
2016, were established the following topics:
|
1.
|
Advance in the implementation of an Environmental Management System;
|
|
2.
|
Manage the Carbon Footprint of our emissions by ground operations;
|
|
3.
|
Corporate Risk Management;
|
|
4.
|
Corporate strategy to meet the global target of aviation to have a carbon neutral growth by 2020.
|
Thus,
during 2016, we have worked in the following initiatives:
|
-
|
Advance in the implementation of an Environmental Management System for main operations of the
Company, with an emphasis on Santiago. It is highlighted that the company during 2016 has recertified a certified management system,
under ISO 14.001 at its facility in Miami.
|
|
-
|
Certification of stage 2 of IATA Environmental Assestment (IEnvA), the most advanced of this certification,
been the third airline in the world to achieve this certification.
|
|
-
|
Preparation of the environmental chapter for reporting sustainability of the Company, to measure
progress on environmental issues.
|
|
-
|
Answer to the Dow Jones Sustainability Index 2016 questionnaire, which the company responds annually.
|
|
-
|
Measurement and external verification of the Corporate Carbon Footprint.
|
It is highlighted that in the 2016 LATAM
Airlines Group maintained its selection in the index Dow Jones Sustainability in the global category, being the only two airlines
that belong to this select group.
NOTE 37 - EVENTS SUBSEQUENT TO THE DATE OF THE FINANCIAL STATEMENTS
On January 18, 2017, the Company was notified
of a civil suit filed by Inversiones Ranco Tres S.A., represented by Mr. Jorge Enrique Said Yarur against LATAM Airlines Group
S.A., for supposed non-compliance of contractual obligations from the social contract of the Company, as well as the directors
Ramón Eblen Kadiz, Jorge Awad Mehech, Juan Jose Cueto Plaza and main executives of the Company, Enrique Cueto Plaza and
Ignacio Cueto Plaza, for the supposed noncompliance of their duties as directors and main executives of the Company. LATAM has
hired specialist lawyers to answer the lawsuit. On March 10, 2017, the Court rejected the dilatory exceptions presented by LATAM.
On March 8th, 2017, LATAM received a third
Requirement of Information from the Central-North Metropolitan Region Prosecutor’s Office requesting information relating
to the investigation of payments made by Lan Airlines S.A. to a consultant advising it on the solution to labor matters in Argentina
in the years 2006-2007.
Subsequent at December 31, 2016 until the
date of issuance of these financial statements, there is no knowledge of financial facts or otherwise, that could significantly
affect the balances or interpretation thereof.
LATAM Airlines Group S.A. and Subsidiaries’
consolidated financial statements as at December 31, 2016, have been approved by the Board of Director’s in an extraordinary
meeting held on March 15, 2017.