First Horizon Wraps Up Successful 2015
January 19 2016 - 6:30AM
First Horizon National Corp. (NYSE:FHN), parent company of First
Tennessee Bank and FTN Financial, achieved solid progress in 2015,
growing key businesses and investing to further build the value of
the company. In fourth quarter 2015 First Horizon earned
$0.20 per diluted share. 2015’s full-year net income of $80
million, or $0.34 per share, included several notable items, and
adjusted non-GAAP results were net income of $191 million, or $0.81
per share. Average loans, average core deposits and fixed
income average daily revenue all increased both quarter over
quarter and year over year. 2015 also saw First Horizon
complete its acquisition of Raleigh, N.C.-based TrustAtlantic Bank
and its parent company, TrustAtlantic Financial Corp., in October.
“2015 was a very good year for our company,” said Bryan Jordan,
First Horizon’s chairman and CEO. “First Tennessee bankers
profitably grew revenue, loans and deposits as they served the
needs of our customers. We grew market share and maintained
excellent credit quality. FTN Financial saw a nice rebound in
average daily revenue in the final quarter of the year and finished
as the No. 1 underwriter of GSE callable debt. I am very
proud of the work our employees continue doing to earn tremendous
loyalty from our customers. We are well-positioned to
continue our progress as we enter a new year.”
Financial highlights
- From 2014 to 2015, total average loans grew 7 percent, total
average core deposits increased by 15 percent, and fixed income
average daily revenues were up 15 percent. For 2015, net
income available to common shareholders was $79.7 million, or
$0.34, compared to $216.3 million, or $0.91 per share, for
2014. 2015’s results included $162.5 million – a $0.42
per-share impact – related to the Department of Justice/HUD
settlement in April, another major step First Horizon took to
resolve issues related to the mortgage business the company sold in
2008. 2015’s full-year earnings included several notable
items, as detailed in the reconciliation later in this
release; results with those items adjusted out were net
income of $191 million, or $0.81 per share.
- Net income available to common shareholders in the fourth
quarter was $47 million, or $0.20 per share, compared to $58.8
million, or $0.25 per share, for third quarter. Fourth
quarter’s results included a $14 million litigation expense.
Third quarter’s results included an $11.6 million litigation
expense, an $8 million pre-tax gain from employee benefits
amendments and a $6 million pre-tax gain from retirement of
debt.
- First Tennessee, the regional bank, had yet another strong
quarter. Net interest income increased 3 percent from third
to fourth quarter, bringing total 2015 growth to 9 percent.
Average loans rose 3 percent, and average core deposits were up 2
percent from third quarter to fourth quarter 2015. Once
again, commercial loans grew, driven by specialty lending
areas. TrustAtlantic contributed to growth in commercial real
estate and business banking.
- FTN Financial, the fixed income group, capitalized on lower
rate uncertainty to increase average daily revenue 27 percent, to
$850,000, in fourth quarter 2015 from $671,000 in the prior
quarter, contributing to a 15 percent increase in average daily
revenue for the year. FTN Financial earned the No. 1 spot
among underwriters of callable GSE (government-sponsored
enterprise) debt for 2015, with total underwritings nearly
doubling, to $21 billion.
- Asset quality trends remained strong, with non-performing loans
and non-performing assets both declining from third quarter to
fourth quarter and from full-year 2014 to full-year 2015.
- Capital levels also remained strong, with the estimated Common
Equity Tier 1 ratio at 10.45 percent. Share repurchases
resumed in the fourth quarter. First Horizon has repurchased
33 million shares since October 2011, reducing net share count by 9
percent.
Consolidated Summary Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q15 Changes
vs. |
|
|
Twelve months
ended |
|
2015 vs. |
(Dollars in thousands, except per share data) |
4Q15 |
|
3Q15 |
|
4Q14 |
|
3Q15 |
|
4Q14 |
|
|
|
2015 |
|
2014 |
|
|
2014 |
Income Statement
Highlights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income |
$ |
166,652 |
|
|
$ |
163,562 |
|
|
$ |
159,050 |
|
|
|
2 |
|
% |
|
|
5 |
|
% |
|
|
$ |
653,720 |
|
|
$ |
627,718 |
|
|
|
|
4 |
|
% |
Noninterest
income |
|
130,793 |
|
|
|
125,448 |
|
|
|
119,598 |
|
|
|
4 |
|
% |
|
|
9 |
|
% |
|
|
|
515,947 |
|
|
|
547,172 |
|
|
|
|
(6 |
) |
% |
Securities gains/(losses), net |
|
1,439 |
|
|
|
(345 |
) |
|
|
- |
|
|
NM |
|
|
NM |
|
|
|
|
1,378 |
|
|
|
2,872 |
|
|
|
|
(52 |
) |
% |
Total revenue |
|
298,884 |
|
|
|
288,665 |
|
|
|
278,648 |
|
|
|
4 |
|
% |
|
|
7 |
|
% |
|
|
|
1,171,045 |
|
|
|
1,177,762 |
|
|
|
|
(1 |
) |
% |
Noninterest expense |
|
243,740 |
|
|
|
215,436 |
|
|
|
207,309 |
|
|
|
13 |
|
% |
|
|
18 |
|
% |
|
|
|
1,053,791 |
|
|
|
832,531 |
|
|
|
|
27 |
|
% |
Provision
for loan losses |
|
1,000 |
|
|
|
1,000 |
|
|
|
6,000 |
|
|
* |
|
|
|
(83 |
) |
% |
|
|
|
9,000 |
|
|
|
27,000 |
|
|
|
|
(67 |
) |
% |
Income/(loss) before income
taxes |
|
54,144 |
|
|
|
72,229 |
|
|
|
65,339 |
|
|
|
(25 |
) |
% |
|
|
(17 |
) |
% |
|
|
|
108,254 |
|
|
|
318,231 |
|
|
|
|
(66 |
) |
% |
Provision/(benefit) for income taxes |
|
2,715 |
|
|
|
8,897 |
|
|
|
13,699 |
|
|
|
(69 |
) |
% |
|
|
(80 |
) |
% |
|
|
|
10,941 |
|
|
|
84,185 |
|
|
|
|
(87 |
) |
% |
Net income/(loss) |
|
51,429 |
|
|
|
63,332 |
|
|
|
51,640 |
|
|
|
(19 |
) |
% |
|
* |
|
|
|
|
97,313 |
|
|
|
234,046 |
|
|
|
|
(58 |
) |
% |
Net
income attributable to noncontrolling interest |
|
2,848 |
|
|
|
2,977 |
|
|
|
2,980 |
|
|
|
(4 |
) |
% |
|
|
(4 |
) |
% |
|
|
|
11,434 |
|
|
|
11,527 |
|
|
|
|
(1 |
) |
% |
Net income/(loss) attributable to controlling interest |
|
48,581 |
|
|
|
60,355 |
|
|
|
48,660 |
|
|
|
(20 |
) |
% |
|
* |
|
|
|
|
85,879 |
|
|
|
222,519 |
|
|
|
|
(61 |
) |
% |
Preferred stock dividends |
|
1,550 |
|
|
|
1,550 |
|
|
|
1,550 |
|
|
* |
|
|
* |
|
|
|
|
6,200 |
|
|
|
6,200 |
|
|
|
* |
|
Net income/(loss) available
to common shareholders |
$ |
47,031 |
|
|
$ |
58,805 |
|
|
$ |
47,110 |
|
|
|
(20 |
) |
% |
|
* |
|
|
|
$ |
79,679 |
|
|
$ |
216,319 |
|
|
|
|
(63 |
) |
% |
Common Stock Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS |
$ |
0.20 |
|
|
$ |
0.25 |
|
|
$ |
0.20 |
|
|
|
(20 |
) |
% |
|
* |
|
|
|
$ |
0.34 |
|
|
$ |
0.92 |
|
|
|
|
(63 |
) |
% |
Basic shares
(thousands) |
|
237,983 |
|
|
|
233,111 |
|
|
|
233,693 |
|
|
|
2 |
|
% |
|
|
2 |
|
% |
|
|
|
234,189 |
|
|
|
234,997 |
|
|
|
* |
|
Diluted EPS |
$ |
0.20 |
|
|
$ |
0.25 |
|
|
$ |
0.20 |
|
|
|
(20 |
) |
% |
|
* |
|
|
|
$ |
0.34 |
|
|
$ |
0.91 |
|
|
|
|
(63 |
) |
% |
Diluted shares
(thousands) |
|
240,072 |
|
|
|
235,058 |
|
|
|
235,448 |
|
|
|
2 |
|
% |
|
|
2 |
|
% |
|
|
|
236,266 |
|
|
|
236,735 |
|
|
|
* |
|
Period-end shares
outstanding (thousands) |
|
238,587 |
|
|
|
234,237 |
|
|
|
234,220 |
|
|
|
2 |
|
% |
|
|
2 |
|
% |
|
|
|
238,587 |
|
|
|
234,220 |
|
|
|
|
2 |
|
% |
Balance Sheet Highlights
(Period-End) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net of
unearned income |
$ |
17,686,502 |
|
|
$ |
16,725,492 |
|
|
$ |
16,230,166 |
|
|
|
6 |
|
% |
|
|
9 |
|
% |
|
|
|
|
|
|
|
|
|
Total deposits |
|
19,967,478 |
|
|
|
18,865,220 |
|
|
|
18,068,939 |
|
|
|
6 |
|
% |
|
|
11 |
|
% |
|
|
|
|
|
|
|
|
|
Total assets |
|
26,195,136 |
|
|
|
25,387,319 |
|
|
|
25,668,187 |
|
|
|
3 |
|
% |
|
|
2 |
|
% |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
23,555,550 |
|
|
|
22,807,074 |
|
|
|
23,086,597 |
|
|
|
3 |
|
% |
|
|
2 |
|
% |
|
|
|
|
|
|
|
|
|
Total equity |
|
2,639,586 |
|
|
|
2,580,245 |
|
|
|
2,581,590 |
|
|
|
2 |
|
% |
|
|
2 |
|
% |
|
|
|
|
|
|
|
|
|
Asset Quality Highlights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
$ |
210,242 |
|
|
$ |
210,814 |
|
|
$ |
232,448 |
|
|
* |
|
|
|
(10 |
) |
% |
|
|
|
|
|
|
|
|
|
Allowance / period-end
loans |
|
1.19 |
|
% |
|
1.26 |
|
% |
|
1.43 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
charge-offs |
$ |
1,572 |
|
|
$ |
11,537 |
|
|
$ |
12,193 |
|
|
|
(86 |
) |
% |
|
|
(87 |
) |
% |
|
|
|
|
|
|
|
|
|
Net charge-offs
(annualized) / average loans |
|
0.04 |
|
% |
|
0.28 |
|
% |
|
0.30 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing assets
(NPA) |
$ |
211,921 |
|
|
$ |
217,199 |
|
|
$ |
241,512 |
|
|
|
(2 |
) |
% |
|
|
(12 |
) |
% |
|
|
|
|
|
|
|
|
|
NPA % (a) |
|
1.15 |
|
% |
|
1.25 |
|
% |
|
1.44 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Ratios & Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets (annualized) (b) |
|
0.78 |
|
% |
|
0.99 |
|
% |
|
0.83 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
common equity (annualized) (c) |
|
8.23 |
|
% |
|
10.83 |
|
% |
|
8.27 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
interest margin (d) |
|
2.82 |
|
% |
|
2.85 |
|
% |
|
2.86 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio
(e) |
|
81.94 |
|
% |
|
74.54 |
|
% |
|
74.40 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 ratio (f) |
|
11.80 |
|
% |
|
12.11 |
|
% |
|
14.46 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market
capitalization (millions) |
$ |
3,464.3 |
|
|
$ |
3,321.5 |
|
|
$ |
3,180.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain previously reported amounts have been
reclassified to agree with current presentation. |
NM - Not
meaningful |
* Amount
is less than one percent. |
(a) NPAs related to the loan portfolio over period-end loans
plus foreclosed real estate and other assets. |
(b) Calculated using net income. |
(c) Calculated using net income available to common
shareholders. |
(d) Net interest margin is computed using net interest income
adjusted to a fully taxable equivalent ('FTE") basis assuming a
statutory federal income tax rate of 35 percent and, where
applicable, state income taxes. |
(e) Noninterest expense divided by total revenue excluding
securities gains/(losses). |
(f) Current quarter is an estimate. |
|
Use of non-GAAP measures
Certain measures are included in this release that are non-GAAP,
meaning they are not presented in accordance with generally
accepted accounting principles (GAAP) in the U.S. First
Horizon's management believes such measures are relevant to
understanding the results of the company. The non-GAAP items
presented in this release are net income available to common
excluding notable items and diluted earnings per share excluding
notable items. These measures are reported to First Horizon's
management and board of directors through various internal reports.
Non-GAAP measures are not formally defined by GAAP or codified in
the federal banking regulations, and other entities may use
calculation methods that differ from those used by First Horizon.
The reconciliation of non-GAAP to GAAP measures and presentation of
the most comparable GAAP items can be found in this table:
Non-GAAP to GAAP Reconciliation
|
|
|
|
(Dollars and shares in thousands, except per share data) |
|
2015 |
|
|
|
Adjusted Net Income Available to Common
(Non-GAAP) |
Income/(loss) before
income taxes (GAAP) |
$ |
108,254 |
|
Less: Notable items (GAAP) (a) |
|
(182,000 |
) |
Adjusted income/(loss) before income taxes (Non-GAAP) |
|
290,254 |
|
Adjusted
provision/(benefit) for income taxes (Non-GAAP) (b) |
|
81,510 |
|
Adjusted net income/(loss) (Non-GAAP) |
|
208,744 |
|
Net income attributable
to noncontrolling interest (GAAP) |
|
11,434 |
|
Preferred
stock dividends (GAAP) |
|
6,200 |
|
Adjusted net income/(loss) available to common shareholders
(Non-GAAP) |
$ |
191,110 |
|
Adjusted diluted shares
(thousands) (Non-GAAP) |
|
236,266 |
|
Adjusted
diluted EPS (Non-GAAP) |
$ |
0.81 |
|
(a) 2015 notable items include $188.3 million related to
litigation settlements/accruals, $(8.3) million related to an
employee benefit plan amendment, $(5.8) million related to the
retirement of trust preferred debt, $5.0 million related to
TrustAtlantic acquisition expenses, and $2.8 million related to the
impairment of a tax credit investment. |
(b) 2015 notable items have been adjusted using an incremental
tax rate of approximately 39 percent. |
|
Conference call Management will hold a
conference call at 8:30 a.m. Central Time today to review earnings
and performance trends. There will also be a live webcast
accompanied by the slide presentation available in the investor
relations section of www.FirstHorizon.com. The call and slide
presentation may involve forward-looking information, including
guidance.
Participants can call toll-free starting at 8:15 a.m. by dialing
888-317-6003 and entering pin number 0228490. The number for
international participants is 412-317-6061. Participants can also
listen to the live audio webcast with the accompanying slide
presentation through the website. A replay will be available from
noon today until 8:00 a.m. Nov. 3. To listen to the replay, dial
877-344-7529 or 412-317-0088. The access code is 10073479. The
event also will be archived and available on the website by
midnight Central Time tomorrow.
Other informationThis press release contains
forward-looking statements involving significant risks and
uncertainties. A number of important factors could cause actual
results to differ materially from those in the forward-looking
information. Those factors include general economic and financial
market conditions, including expectations of and actual timing and
amount of interest rate movements including the slope of the yield
curve, competition, ability to execute business plans, geopolitical
developments, recent and future legislative and regulatory
developments, inflation or deflation, market (particularly real
estate market) and monetary fluctuations, natural disasters,
customer, investor and regulatory responses to these conditions and
items already mentioned in this press release, as well as critical
accounting estimates and other factors described in First Horizon's
annual report on Form 10-K and other recent filings with the SEC.
First Horizon disclaims any obligation to update any such factors
or to publicly announce the result of any revisions to any of the
forward-looking statements included herein or therein to reflect
future events or developments or changes in expectations.
Debt Investor MaterialsFirst Horizon expects to
post additional materials for debt investors Jan. 29 in the
investor relations section of www.FirstHorizon.com First
Horizon will also provide these materials to analysts at upcoming
meetings. The debt investor materials posted may contain
forward-looking statements, including guidance, involving
significant risks and uncertainties, which will be identified by
words such as "believe," "expect," "anticipate," "intend,"
"estimate," "should," "is likely," "will," "going forward" and
other expressions that indicate future events and trends and may be
followed by or reference cautionary statements. A number of factors
could cause actual results to differ materially from those in the
forward-looking information. These factors are outlined in our most
recent earnings press release and in more detail in our most
current 10-Q and 10-K reports. First Horizon disclaims any
obligation to update any of the forward-looking statements that are
made from time to time to reflect future events or developments or
changes in expectations.
About First HorizonThe 4,300 employees of First
Horizon National Corp. (NYSE:FHN) provide financial services
through more than 170 bank locations in and around Tennessee and 26
FTN Financial offices in the U.S. The company was founded during
the Civil War in 1864 and has the 14th oldest national bank charter
in the country. First Tennessee has the largest deposit market
share in Tennessee and one of the highest customer retention rates
of any bank in the country. FTN Financial is a capital markets
industry leader in fixed income sales, trading and strategies for
institutional customers in the U.S. and abroad. First Horizon has
been recognized as one of the nation's best employers by Forbes,
Working Mother and American Banker magazines. More information is
available at www.FirstHorizon.com.
FHN-G
First Horizon Investor Relations, Aarti Bowman, (901) 523-4017
First Horizon Media Relations, Jack Bradley, (901) 523-4813
First Horizon (NYSE:FHN)
Historical Stock Chart
From Mar 2024 to Apr 2024
First Horizon (NYSE:FHN)
Historical Stock Chart
From Apr 2023 to Apr 2024