UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM 6-K
REPORT
OF FOREIGN ISSUER
PURSUANT
TO RULE 13a-16 OR 15b-16 OF
THE
SECURITIES EXCHANGE ACT OF 1934
February 2022
Date
of Report (Date of Earliest Event Reported)
Embotelladora
Andina S.A.
(Exact
name of registrant as specified in its charter)
Andina
Bottling Company, Inc.
(Translation
of Registrant´s name into English)
Avda.
Miraflores 9153
Renca
Santiago,
Chile
(Address
of principal executive office)
Indicate
by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F
x Form 40-F ¨
Indicate
by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes
¨ No x
Indicate
by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes
¨ No x
Indicate
by check mark whether the registrant by furnishing the information contained in this Form 6-K is also thereby furnishing the information
to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934
Yes
¨ No x
EXECUTIVE
SUMMARY
 | The quarter closed with Consolidated Sales Volume of 240.1 million
unit cases*, increasing by 5.4% against the
same quarter of the previous year. Accumulated consolidated Sales Volume reached 828.3 million unit cases, which represents a 12.8% increase
against the previous year. Excluding beer volume in Chile, volume increased by 8.6% in the period. |
| Company figures reported are the following: |
| ● | Consolidated Net Sales reached CLP 651,498 million in the quarter, a 24.2% increase against the same quarter
of the previous year. Accumulated consolidated Net Sales reached CLP 2,216,733 million, which represents a 30.5% increase against the
previous year. |
| ● | Consolidated Operating Income* reached CLP 100,235 million in the quarter, which represents
a 0.7% decrease against the same quarter of the previous year. Accumulated consolidated Operating Income was CLP 292,438 million, a 22.0%
increase against the previous year. |
| ● | Consolidated Adjusted EBITDA* decreased by 3.7% against the same quarter of the previous year,
reaching CLP 127,751 million in the quarter. Adjusted EBITDA Margin reached 19.6%, a contraction of 568 basis points against the same
quarter of the previous year. Accumulated consolidated Adjusted EBITDA was CLP 397,213 million, which represents a 13.3% increase against
the previous year. Adjusted EBITDA Margin for the period reached 17.9%, a contraction of 272 basis points against the previous year. |
| ● | Net Income attributable to the owners of the controller for the quarter reached CLP 71,658 million, which
represents a 46.4% increase regarding the same quarter of the previous year. Accumulated Net Income attributable to the owners of the
controller was CLP 154,698 million, which represents a 26.8% increase regarding the previous year. |
| SUMMARY
OF RESULTS FOURTH QUARTER AND FULL YEAR ENDED DECEMBER 31, 2021 |
| (Figures
in million CLP) |
|
4Q20 |
4Q21 |
Var
% |
|
FY20 |
FY21 |
Var
% |
Sales
Volume
(Million Unit Cases) |
|
227.8 |
240.1 |
5.4% |
|
734.6 |
828.3 |
12.8% |
| Net
Sales |
|
524,363 |
651,498 |
24.2% |
|
1,698,281 |
2,216,733 |
30.5% |
| Operating
Income* |
|
100,904 |
100,235 |
-0.7% |
|
239,612 |
292,438 |
22.0% |
| Adjusted
EBITDA* |
|
132,610 |
127,751 |
-3.7% |
|
350,532 |
397,213 |
13.3% |
| Net
income attributable to the owners of the controller |
|
48,948 |
71,658 |
46.4% |
|
122,000 |
154,698 |
26.8% |
Comment of the Chief Executive Officer, Mr. Miguel
Ángel Peirano
"2021
was a very good year for the company not only in the financial dimension, which ended with a record EBITDA of CLP 397.2 billion, but
also in commercial, strategic and sustainability aspects. All this in a still very changing environment, due to the effect that COVID-19
has continued to have on people's mobility, and the restrictions that the on-premise channel has had, where the company's priority
has always been the safety of its collaborators.
Consolidated
sales volume grew by 12.8%. Chile's volume growth of 29.9% (17.2% excluding beer) and Argentina's volume growth of 10.8% were noteworthy.
We
also expanded our product portfolio, which allows us to offer more options to our consumers. In Chile, we signed a distribution agreement
with Viña Santa Rita, thus completing our beverage portfolio, where we now participate in all the main categories, non-alcoholic
and alcoholic. In Brazil, we purchased a premium beer brand, Therezópolis, and signed a commercialization agreement with the Spanish
brewery Estrella Galicia, which will allow us to replace the part of the volume of Heineken brands that we lost in October 2021.
2021
was also a year of strong growth for our online consumer sales channel in Chile, micocacola.cl, which recorded a 65.0% increase
in sales compared to the previous year. We are currently about to launch an online sales channel in Rio de Janeiro as well.
Digital
development and transformation is a Strategic Objective for Coca-Cola Andina, in which we showed significant progress during 2021. In
the customer dimension, we implemented KOBoss in our operations, a simple and direct solution for small customers through Whatsapp;
this year we will additionally scale miAndina, a B2B omnichannel solution that delivers the same shopping experience to customers
(Price, Portfolio, etc.) 24/7. In the consumer dimension, we managed to grow profitably with miCoca-Cola.cl (about 1.5% of
sales in Santiago) based on a great consumer experience, with an NPS >90% and we recently launched Coca-Cola na sua casa in
Brazil. Finally, regarding our internal processes, we are in the final phase of our Front Office project, where we are already capturing
benefits of efficiencies and productivities through systems that allow better management of Supply Chain & Distribution, as
well as Data Analytics for market processes highlighting pricing, promotions and suggested orders.
Finally, I
would like to highlight some developments in sustainability issues: in Paraguay we are about to start using recycled resin in our bottles,
which will be produced by a Joint Venture ("Circular Pet") that we have with local partners. Along the same lines, in Chile
we have formed a partnership with Embonor, "Re-Ciclar", which will have the same objective and will be operational in 2024.
In addition, in Chile we have reduced the water used from 2.11 in 2020 to 1.95 in 2021, and in Brazil we have continued to grow in the
use of recycled resin, reaching 21.4% in 2021."
* The
definitions used can be found in the Glossary on page 18 of this document.
COCA-COLA ANDINA
4Q21 EARNINGS RELEASE
www.koandina.com
BASIS OF PRESENTATION
Figures in the following analysis are set according
to IFRS, in nominal Chilean pesos, for consolidated results as well as for the results of each of our operations. All variations regarding
2020 are nominal.
Since Argentina has been classified as a Hyperinflationary
economy, pursuant to IAS 29, translation of figures from local to reporting currency was performed using the closing exchange rate for
the translation to Chilean pesos. Figures in local currency for both 2021 and 2020 to which we refer in the sections on Argentina, are
all expressed in currency of December 2021.
Finally, a devaluation of local currencies regarding
the U.S. dollar has a negative impact on our dollarized costs and a devaluation of local currencies regarding the Chilean peso has a negative
impact upon consolidating figures.
When we refer to "Argentina", we mean
our subsidiaries Embotelladora del Atlántico S.A. and Empaques Argentina S.A. When we refer to "Chile", we mean our subsidiaries
Embotelladora Andina S.A., VJ S.A., Vital Aguas S.A. and Envases Central S.A.
CONSOLIDATED RESULTS:
4th Quarter 2021 vs. 4th Quarter 2020
| |
|
4Q20 |
4Q21 |
Var % |
| (Figures in million CLP) |
|
|
|
|
| Net Sales |
|
524,363 |
651,498 |
24.2% |
| Operating Income |
|
100,904 |
100,235 |
-0.7% |
| Adjusted EBITDA |
|
132,610 |
127,751 |
-3.7% |
| Net income attributable to the owners of the controller |
|
48,948 |
71,658 |
46.4% |
Consolidated Sales Volume during the quarter was
240.1 million unit cases, representing a 5.4% increase over the same period in 2020, explained by the volume increase of operations in
Chile, Argentina and Paraguay, partially offset by the volume decrease of the operation in Brazil. Transactions reached 1,296.9 million
in the quarter, representing an 11.3% increase against the same quarter of the previous year.
Consolidated Net Sales reached CLP 651,498 million,
an increase of 24.2%, explained by the revenue growth in Argentina, Chile and Paraguay, partially offset by decreased net sales in Brazil.
Consolidated Costs of Sales increased by 25.8%,
mainly explained by (i) greater volume sold, (ii) a higher cost of PET resin in the four operations, and (iii) a higher
cost of sugar in Argentina, Brazil and Chile.
Consolidated Distribution Costs and Administrative
Expenses increased by 42.7%, which is mainly explained by (i) higher marketing expenses, (ii) greater labor expenses, (iii) increased
distribution expenses due to greater volumes and higher tariffs, and (iv) lower other operating income, classified under this item.
The above mentioned effects led to a consolidated
Operating Income of CLP 100,235 million, a 0.7% decrease. Operating Margin was 15.4%.
Consolidated Adjusted EBITDA reached CLP 127,751
million, decreasing by 3.7%. Adjusted EBITDA Margin was 19.6%, a contraction of 568 basis points.
Net Income attributable to the owners of the controller
for the quarter was CLP 71,658 million, a 46.4% increase and Net Margin reached 11.0%, an expansion of 166 basis points.
COCA-COLA ANDINA
4Q21 EARNINGS RELEASE
www.koandina.com
ARGENTINA:
4th Quarter 2021 vs. 4th Quarter 2020
| |
|
4Q20 |
4Q21 |
Var
% |
|
4Q20 |
4Q21 |
Var
% |
| |
|
(Figures
in million CLP) |
|
|
(Figures
in million ARS of December 2021) |
| Net
Sales |
|
100,970 |
166,200 |
64.6% |
|
17,951 |
20,211 |
12.6% |
| Operating
Income |
|
10,646 |
13,959 |
31.1% |
|
1,893 |
1,698 |
-10.3% |
| Adjusted
EBITDA |
|
17,140 |
22,831 |
33.2% |
|
3,047 |
2,776 |
-8.9% |
Sales
Volume for the quarter increased by 8.5%, reaching 56.5 million unit cases, explained by a volume increase in all categories. Transactions
reached 259.5 million, representing an increase of 20.1%, due to the recovery of immediate consumption packaging. Our market share in
the soft drinks segment reached 59.0 points, a contraction of 261 basis points compared to the same period of the previous year. It is
worth mentioning that as a result of restrictions related to COVID-19, from April 2020 the company conducting the survey had to
change the methodology and the sample, which some months were carried out with a higher degree of face-to-face/telephone measurement
than other months, therefore figures are not completely comparable with those of previous periods.
Net
Sales reached CLP 166,200 million, increasing by 64.6%. In local currency they increased by 12.6%, which was mainly explained by the
previously mentioned volume increase, and to a lower extent by the increase of average income per unit case sold, which resulted from
price increases carried out and due to the recovery of immediate consumption packaging sales.
Cost
of Sales increased by 72.8%, while in local currency it increased by 18.2%, which is mainly explained by (i) the increase of volume
sold, (ii) the negative effect of the devaluation of the Argentine peso on our dollarized costs; (iii) an increase in the mix
of immediate consumption packaging, and (iv) a higher cost of sugar, PET, aluminum and electric energy.
Distribution
Costs and Administrative Expenses increased by 62.4% in the reporting currency, while in local currency they increased by 11.1%, which
is mainly explained by (i) higher labor expenses, (ii) higher distribution expenses and (iii) lower other operating income
classified under this item.
The
above mentioned effects led to an Operating Income of CLP 13,959 million, a 31.1% increase regarding the same period of the previous
year. Operating Margin was 8.4%. In local currency Operating Income decreased by 10.3%.
Adjusted
EBITDA amounted to CLP 22,831 million, a 33.2% increase. Adjusted EBITDA Margin was 13.7%, a contraction of 324 basis points. On the
other hand, in local currency Adjusted EBITDA decreased by 8.9%.
BRAZIL:
4th Quarter 2021 vs. 4th Quarter 2020
| |
|
4Q20 |
4Q21 |
Var
% |
|
4Q20 |
4Q21 |
Var
% |
| |
|
(Figures
in million CLP) |
|
(Figures
in million BRL) |
| Net
Sales |
|
160,725 |
130,601 |
-18.7% |
|
1,139 |
881 |
-22.6% |
| Operating
Income |
|
33,580 |
23,849 |
-29.0% |
|
238 |
161 |
-32.4% |
| Adjusted
EBITDA |
|
39,609 |
30,141 |
-23.9% |
|
280 |
203 |
-27.6% |
Sales
Volume for the quarter reached 71.0 million unit cases, a decrease of 9.6%, explained by a decreased volume in the categories for Soft
drinks and Beers, partially offset by an increase in the categories for Water and Juices and other non-alcoholic beverages. Transactions
reached 389.4 million, representing a 15.6% decrease. Soft drinks market share in our franchises in Brazil reached 62.5 points, an expansion
of 24 basis points compared to the same period of the previous year.
COCA-COLA
ANDINA
4Q21
EARNINGS RELEASE
www.koandina.com
Net
Sales amounted to CLP 130,601 million, a decrease of 18.7%. In local currency, Net Sales decreased by 22.6%, which was mainly explained
by a lower average income per unit case sold, mainly explained by a lower price and mix of Beers, and by the already mentioned volume
decrease.
Cost
of Sales decreased by 23.7%, while in local currency it decreased by 27.3%, which is mainly explained by (i) the decrease in total
volume, and (ii) a decrease in beer volumes, which has a high unit cost. These effects were partially offset by a higher cost of
raw materials, such as sugar and resin.
Distribution
Costs and Administrative Expenses increased by 14.1% in the reporting currency. In local currency, they increased by 8.5%, which is mainly
explained by (i) greater marketing expenses, which have returned to pre-pandemic levels, and (ii) by lower other operating
income, that are classified under this item. The increase of these costs was partially offset by lower labor expenses and lower depreciation
expenses.
The
above mentioned effects led to an Operating Income of CLP 23,849 million, a 29.0% decrease. Operating Margin was 18.3%. In local currency,
Operating Income decreased by 32.4%.
Adjusted
EBITDA reached CLP 30,141 million, a 23.9% decrease compared to the previous year. Adjusted EBITDA Margin was 23.1%, a contraction of
157 basis points. Adjusted EBITDA in local currency decreased by 27.6%.
CHILE:
4th Quarter 2021 vs. 4th Quarter 2020
| |
|
4Q20 |
4Q21 |
Var
% |
| |
|
(Figures
in million CLP) |
| Net
Sales |
|
217,378 |
299,429 |
37.7% |
| Operating
Income |
|
44,141 |
48,035 |
8.8% |
| Adjusted
EBITDA |
|
60,782 |
57,651 |
-5.2% |
Sales
Volume for the quarter reached 91.3 million unit cases, which implied a 19.2% increase, explained by increased volume of all categories.
Excluding beer volume resulting from the agreement with AB InBev, volume would have increased by 12.7% in the quarter, explained by growth
in the sales volume of the categories for Soft drinks, Water and Juices and other non-alcoholic beverages. Transactions reached 525.7
million, which represents a 38.0% increase. Soft drinks market share reached 64.6 points; an expansion of 49 basis points compared to
the same period of the previous year. It is worth mentioning that as a result of restrictions related to COVID-19, from April 2020
the company conducting the survey had to change the methodology and the sample, which some months were carried out with a higher degree
of face-to-face/telephone measurement than other months, therefore figures are not completely comparable with those of previous periods.
Net
Sales reached CLP 299,429 million, a 37.7% growth, which is mainly explained by the already mentioned increase in volumes, and by increased
average income per unit case sold.
Cost
of Sales increased by 45.1%, which is mainly explained by (i) increased sales in the category for Beer and spirits, explained by
the commercialization of AB InBev beers, which have a high cost per unit case, (ii) higher sales volume of the other categories,
and (iii) the increase in the cost of certain raw materials, particularly resin and sugar.
Distribution
Costs and Administrative Expenses increased by 45.3%, which is mainly explained by (i) higher distribution and hauling expenses,
as a result of higher volume sold and greater tariffs, (ii) greater labor expenses, and (iii) lower other operating income,
that are classified under this item.
The
above mentioned effects led to an Operating Income of CLP 48,035 million, 8.8% higher compared to the previous year. Operating Margin
was 16.0%.
Adjusted
EBITDA reached CLP 57,651 million, a decrease of 5.2%. Adjusted EBITDA Margin was 19.3%, a contraction of 871 basis points.
COCA-COLA
ANDINA
4Q21
EARNINGS RELEASE
www.koandina.com
PARAGUAY:
4th Quarter 2021 vs. 4th Quarter 2020
| |
|
4Q20 |
4Q21 |
Var
% |
|
4Q20 |
4Q21 |
Var
% |
| |
|
(Figures
in million CLP) |
|
(Figures
in million PGY) |
| Net
Sales |
|
45,982 |
56,474 |
22.8% |
|
424,089 |
467,140 |
10.2% |
| Operating
Income |
|
14,269 |
16,429 |
15.1% |
|
131,869 |
135,293 |
2.6% |
| Adjusted
EBITDA |
|
16,810 |
19,165 |
14.0% |
|
155,286 |
157,978 |
1.7% |
Sales
Volume in the quarter reached 21.3 million unit cases, an increase of 3.5%, explained by the volume increase in all categories. Transactions
reached 122.2 million, which represents a 14.3% increase. Our soft drinks market share reached 75.7 points in the quarter; a contraction
of 81 basis points compared to the same quarter of the previous year. It is worth mentioning that as a result of restrictions related
to COVID-19, from April 2020 the company conducting the survey had to change the methodology and the sample, which some months were
carried out with a higher degree of face-to-face/telephone measurement than other months, therefore figures are not completely comparable
with those of previous periods.
Net
Sales reached CLP 56,474 million, reflecting a 22.8% increase. In local currency, Net Sales increased by 10.2%, which was mainly explained
by a higher average income per unit case sold and by the already mentioned volume increase.
Cost
of Sales in the reporting currency increased by 23.7%. In local currency it increased by 11.5%, which is mainly explained by greater
sales volume, as well as by a higher cost of resin.
Distribution
Costs and Administrative Expenses increased by 35.2%, and in local currency they increased by 20.8%. This is mainly explained by (i) greater
marketing expenses, which have returned to pre-pandemic levels, (ii) lower other operating income, that are classified under this
item, and (iii) greater distribution expenses because of higher volume sold and by higher tariffs.
The above mentioned
effects led to an Operating Income of CLP 16,429 million, 15.1% higher compared to the previous year. Operating Margin reached 29.1%.
In local currency Operating Income increased by 2.6%.
Adjusted
EBITDA reached CLP 19,165 million, an increase of 14.0% and Adjusted EBITDA Margin was 33.9%, a contraction of 262 basis points. Adjusted
EBITDA in local currency increased by 1.7%.
COCA-COLA
ANDINA
4Q21
EARNINGS RELEASE
www.koandina.com
ACCUMULATED
RESULTS: Full Year ended December 31, 2021 vs. Full Year ended December 31, 2020
Consolidated
Results
| |
|
FY20 |
FY21 |
Var
% |
| (Figures
in million CLP) |
|
|
|
|
| Net
Sales |
|
1,698,281 |
2,216,733 |
30.5% |
| Operating
Income |
|
239,612 |
292,438 |
22.0% |
| Adjusted
EBITDA |
|
350,532 |
397,213 |
13.3% |
| Net
income attributable to the owners of the controller |
|
122,000 |
154,698 |
26.8% |
Consolidated
Sales Volume was 828.3 million unit cases, which represented a 12.8% increase over the same period in 2020, explained by the volume increase
in all countries where we operate. Excluding Chile's beer volume, from the AB InBev agreement, sales volume increased by 8.6% in the
year. On the other hand, transactions reached 4,530.2 million, representing a 21.8% increase. Consolidated Net Sales reached CLP 2,216,733
million, a 30.5% increase.
Consolidated
Costs of Sales increased by 34.5%, mainly explained by (i) the greater volume sold, (ii) the shift in the mix towards products
carrying a higher unit cost, such as those in immediate consumption packaging, (iii) a greater cost of sugar and PET in Argentina,
Brazil and Chile, (iv) the devaluation of the Argentine peso against the U.S. dollar, which impacts dollarized costs, and (v) the
effect of translating figures to Chilean pesos from our operation in Argentina.
Consolidated
Distribution Costs and Administrative Expenses increased by 25.8%, which is mainly explained by (i) greater marketing expenses,
(ii) higher labor costs in Argentina, Chile and Paraguay, (iii) increased distribution expenses because of higher volume sold,
and (iv) the effect of translating figures to Chilean pesos from our operation in Argentina.
The
above mentioned effects led to a consolidated Operating Income of CLP 292,438 million, an increase of 22.0%. Operating Margin was 13.2%.
Consolidated
Adjusted EBITDA reached CLP 397,213 million, increasing by 13.3%. Adjusted EBITDA Margin was 17.9%, a contraction of 272 basis points.
Excluding the effect of Chile's beer distribution, from the AB InBev agreement, Adjusted EBITDA Margin was 19.2%, a contraction of 167
basis points.
Net
Income attributable to the owners of the controller was CLP 154,698 million, a 26.8% increase and net margin reached 7.0%.
Argentina
| |
|
FY20 |
FY21 |
Var
% |
|
FY20 |
FY21 |
Var
% |
| |
|
(Figures
in million CLP) |
|
|
(Figures
in million ARS of December 2021) |
| Net
Sales |
|
318,828 |
536,955 |
68.4% |
|
56,684 |
65,297 |
15.2% |
| Operating
Income |
|
26,032 |
50,327 |
93.3% |
|
4,628 |
6,120 |
32.2% |
| Adjusted
EBITDA |
|
48,928 |
83,191 |
70.0% |
|
8,699 |
10,117 |
16.3% |
Sales
Volume increased by 10.8%, reaching 184.7 million unit cases, explained by the volume increase in all categories. Transactions reached
825.3 million, representing an increase of 19.8%. Net Sales reached CLP 536,955 million, a 68.4% increase, while in local currency Net
Sales increased by 15.2%, which was mainly explained by the previously mentioned volume increase, and to a lesser extent by the higher
average income per unit case sold.
COCA-COLA
ANDINA
4Q21
EARNINGS RELEASE
www.koandina.com
Cost of Sales increased by 72.1%. In local currency
it increased by 17.7%, which is mainly explained by (i) the increase of volume sold, (ii) the negative effect of the devaluation
of the Argentine peso on our dollarized costs; and (iii) a higher cost of sugar and PET resin.
Distribution Costs and Administrative Expenses
increased by 57.8% in the reporting currency. In local currency these increased by 7.9%, which is mainly explained by (i) greater
labor expenses, (ii) higher freight expenses because of increased sales volume, and (iii) lower other operating income classified
under this item.
The above mentioned effects led to an Operating
Income of CLP 50,327 million, a 93.3% increase. Operating Margin was 9.4%. In local currency, Operating Income increased by 32.2%.
Adjusted EBITDA reached CLP 83,191 million, a
70.0% increase. Adjusted EBITDA Margin was 15.5%, an expansion of 15 basis points. For its part, Adjusted EBITDA in local currency increased
by 16.3%.
Brazil
| |
|
FY20 |
FY21 |
Var
% |
|
FY20 |
FY21 |
Var
% |
| |
|
(Figures
in million CLP) |
|
(Figures
in million BRL) |
| Net
Sales |
|
580,063 |
539,257 |
-7.0% |
|
3,758 |
3,833 |
2.0% |
| Operating
Income |
|
88,995 |
69,342 |
-22.1% |
|
586 |
491 |
-16.2% |
| Adjusted
EBITDA |
|
116,335 |
92,990 |
-20.1% |
|
763 |
659 |
-13.6% |
Sales volume increased by 0.5% reaching 266.4
million unit cases. The volume increase is explained by the volume growth in the categories for Waters and Juices and other non-alcoholic
beverages, which was partially offset by the decrease in the categories for Soft drinks and Beers. For its part, transactions reached
1,584.3 million, which represents a 0.3% increase. Net Sales reached CLP 539,257 million, a 7.0% decrease, impacted by the negative effect
of translating figures to Chilean pesos. In local currency, Net Sales increased by 2.0%, due to a higher average price as well as by
the already mentioned volume increase.
Cost of Sales decreased by 3.2%, while in local
currency it increased by 6.4%, which is mainly explained by (i) a higher cost of sugar, (ii) a higher resin usage and cost,
and (iii) the negative effect of the devaluation of the Brazilian real on our dollarized costs.
Distribution Costs and Administrative Expenses
decreased by 7.7% in the reporting currency, and in local currency, they increased by 2.3%, which is mainly explained by (i) greater
advertising expenses and (ii) greater distribution expenses resulting from higher volumes and an increase in fuel prices. This increase
was partially offset by lower depreciation charges and lower labor costs.
The above mentioned effects led to an Operating
Income of CLP 69,342 million, a 22.1% decrease. Operating Margin was 12.9%. In local currency, Operating Income decreased by 16.2%.
Adjusted EBITDA reached CLP 92,990 million, a
20.1% decrease compared to the previous year. Adjusted EBITDA Margin was 17.2%, a contraction of 281 basis points. Adjusted EBITDA in
local currency decreased by 13.6%.
Chile
| |
|
FY20 |
FY21 |
Var
% |
| |
|
(Figures
in million CLP) |
| Net
Sales |
|
644,762 |
975,296 |
51.3% |
| Operating
Income |
|
91,166 |
135,232 |
48.3% |
| Adjusted
EBITDA |
|
141,437 |
173,422 |
22.6% |
COCA-COLA ANDINA
4Q21 EARNINGS RELEASE
www.koandina.com
Sales Volume reached 307.0 million unit cases,
which implied a 29.9% increase, explained by increased volume of all categories, particularly in the category for Beer and spirits. Excluding
Chile’s beer volume resulting from the agreement with AB InBev, sales volume would have increased by 17.2% in the year, explained
by the double-digit growth in all non-alcoholic beverages. For its part, transactions reached 1,724.5 million, which represents a 56.2%
increase. Net Sales reached CLP 975,296 million, a 51.3% increase, which is mainly explained by the already mentioned increase in Sales
Volume, and to a lesser extent by the higher average price in the period. This higher average price in the period is explained by a greater
mix of the category for Beer and spirits and by a higher average price of the categories for non-alcoholic beverages.
Cost of Sales increased by 60.6%, which is mainly
explained by increased sales in the category for Beers and spirits, explained by the commercialization of AB InBev beers, which have
a high cost per unit case, by higher sales volume of the other categories and by the increased cost of PET resin.
Distribution Costs and Administrative Expenses
increased by 30.0%, which is mainly explained by (i) higher freight expenses due to greater volume sold, (ii) greater labor
costs, and (iii) higher advertising expenses.
The above mentioned effects led to an Operating
Income of CLP 135,232 million, 48.3% higher compared to the previous year. Operating Margin was 13.9%.
Adjusted EBITDA reached CLP 173,422 million, an
increase of 22.6%. Adjusted EBITDA Margin was 17.8%, a contraction of 415 basis points. Excluding the effect of the distribution of beer
from the agreement with AB InBev, Adjusted EBITDA Margin was 21.1%, a contraction of 156 basis points when compared to the same period
of the previous year.
Paraguay
|
|
FY20 |
FY21 |
Var
% |
|
FY20 |
FY21 |
Var
% |
| |
|
(Figures
in million CLP) |
|
(Figures
in million PGY) |
| Net
Sales |
|
157,153 |
169,216 |
7.7% |
|
1,351,909 |
1,497,924 |
10.8% |
| Operating
Income |
|
38,845 |
43,929 |
13.1% |
|
337,587 |
386,831 |
14.6% |
| Adjusted
EBITDA |
|
49,259 |
54,004 |
9.6% |
|
426,706 |
476,646 |
11.7% |
Sales Volume reached 70.3 million unit cases,
which implied a 5.8% increase, mainly explained by the increase in the categories for Soft drinks and Waters. For its part, transactions
reached 396.1 million, which represents a 14.6% increase. Net Sales reached CLP 169,216 million, increasing by 7.7%. In local currency,
Net Sales increased by 10.8%, which is mainly explained by the already mentioned Sales Volume increase, as well as by a higher average
price.
Cost of Sales increased by 5.0% and in local currency
it increased by 8.3%, which is mainly explained by the greater volume sold.
Distribution Costs and Administrative Expenses
increased by 8.4% in the reporting currency. In local currency they increased by 13.1%, which is mainly explained by (i) greater
labor expenses, (ii) greater advertising expenses, (iii) greater depreciation expenses, and (iv) greater distribution
expenses, because of higher volume sold.
The above mentioned effects led to an Operating
Income of CLP 43,929 million, 13.1% higher compared to the previous year. Operating Margin reached 26.0%. In local currency Operating
Income increased by 14.6%.
Adjusted EBITDA reached CLP 54,004 million, higher
by 9.6% when compared to the previous year and Adjusted EBITDA Margin was 31.9%, an expansion of 57 basis points. Adjusted EBITDA in
local currency increased by 11.7%.
NON-OPERATING RESULTS
FOR THE QUARTER
COCA-COLA ANDINA
4Q21 EARNINGS RELEASE
www.koandina.com
Net Financial Income and Expense account recorded
an expense of CLP 7,418 million, which compares to an expense of CLP 12,554 million in the same quarter of the previous year, mainly
as a result of contingency restatements in Brazil last year, which are not present this year.
Share of Profit or Loss of Investment in Associates
using the Equity Method account went from an CLP 894 million profit to a CLP 1,568 million profit, which is mainly explained by greater
net earnings in the equity investee, Sorocaba.
Other Income and Expenses account recorded a CLP
4,424 million loss, compared with a CLP 4,897 million loss in the same quarter of the previous year.
Results by Adjustment Units and Exchange Rate
Differences account went from a CLP 3,006 million loss to a CLP 10,899 million loss. This loss is explained by a higher inflation recorded
this quarter (3.00%) compared to the same quarter of the previous year (1.26%), which has a negative impact on adjusting the debt that
the Company holds in UF.
Income Tax went from -CLP 31,932 million to -CLP
7,129 million, which variation is mainly explained by the positive tax effect of the exchange rate difference in Chile, as well as by
the reversal of a deferred tax liability in Brazil.
SUSTAINABILITY
To achieve our mission, we have developed a strategy
that allows our stakeholders to be given a profitable and sustainable growth opportunity in the long term, based on the integration of
our growth and business sustainability pillars, aligned with our vision and organizational values.
In
our Integrated Report, which we have published on an annual basis for the last three years, we account for our progress in the ESG triple
dimension (Environmental, Social and Corporate Governance) along with the Company’s financial management. To
ensure our priorities are current, during the third quarter of 2021 we updated our materiality study.
The materiality process is a central aspect in the definition of priorities and our approach to the integration of sustainability, it
guides us when prioritizing resources, determining the focus on operations and defining the aspects that we must manage for the purpose
of achieving the greatest impact that allows us to move forward and respond to all our stakeholders.
At Coca-Cola Andina we are committed to identifying,
managing and disclosing our material issues, as well as the risks and opportunities we recognize. A topic is considered material when
its management and/or impacts are relevant to the business and/or influence the decision of stakeholders. 26 sub-material topics grouped
into 9 categories and 3 dimensions (ASG) stand out:
We want to share with you the most relevant material
topics for our stakeholders and the evolution of the specific indicators for managing each of them. It should be clarified that in the
countries in which we operate the definition of the metrics are the same to make them comparable, the differences in the results are
due not only to differences in the markets but also to structural differences of the businesses and countries, among others.
This
quarter we present the Energy Management and Climate Protection pillar:
COCA-COLA ANDINA
4Q21 EARNINGS RELEASE
www.koandina.com
The efficient use of energy is our responsibility,
not only does it generate economic benefits for the Company, but also for the community in general, since it makes available a scarce
and public good resource. At Coca-Cola Andina we are committed to grow in our activities in harmony with the environment, being proactive
and innovative. As we expand the offer of new product categories and increase sales in returnable bottles, the processes require more
energy consumption. The challenge is to increase the share of renewable energy and reduce energy consumption rates, while implementing
the "A Total Beverage Company" strategy.
Strategic axes of our energy management:
Increasing energy efficiency
Our main indicator (KPI) is the energy ratio (EUR:
Energy use ratio), which is the amount of energy needed (including all sources) to produce and package one liter of beverage. On a consolidated
basis, Coca-Cola Andina managed to reduce energy consumption by 6.9% in the last 5 years, achieving the double challenge of reducing
energy use and growing in returnable packaging and still beverages, both categories with intensive manufacturing processes in terms of
energy consumption.
At the closing of 2021 EUR values are 0.34 Argentina,
0.28 Brazil, 0.23 Chile and 0.48 Paraguay, resulting in a Coca-Cola Andina 2021 total of 0.30 and improving our performance compared
to the previous year.
Growth of renewable energy sources
We would also like to highlight the increase in
the share of renewable energy sources. The two main bottling plants in Chile have certified clean energy contracts; in Brazil, in our
Duque de Caxias and Ribeirão Preto plants we have certified clean energy contracts; in the operation in Paraguay, we consume electricity
from renewable sources (hydroelectric plants) and energy from boilers that use biomass (organic material that we recover from the waste
of another industry); in Argentina, the boilers have the possibility of consuming biogas generated in our effluent treatment plant.
At the closing of 2021, our share of renewable
energy in EUR reached 40.6%, achieving a consolidated growth of 157% in the last 5 years.
Emissions reduction
During 2021 we continue to work to determine the
environmental impact of our operations in an integrated manner. Measuring our emissions and calculating our carbon footprint allows us
to focus our efforts and materialize comprehensive action plans.
During 2021 we made significant progress in reducing
our total emissions, which mainly come from: sugar consumption, PET plastic emissions, electricity (cold equipment and production plants)
and fuel consumption for beverage transportation.
CONSOLIDATED BALANCE
The following are the balances of Assets and Liabilities
at the closing dates of these financial statements:
| |
12.31.2020 |
|
12.31.2021 |
|
Variation |
| Assets |
million
CLP |
|
million
CLP |
|
million
CLP |
| Current
assets |
797,298 |
|
990,986 |
|
193,688 |
| Non-current
assets |
1,650,767 |
|
1,955,121 |
|
304,354 |
| Total
Assets |
2,448,064 |
|
2,946,107 |
|
498,043 |
| |
|
|
|
|
|
| |
12.31.2020 |
|
12.31.2021 |
|
Variation |
| Liabilities |
million
CLP |
|
million
CLP |
|
million
CLP |
| Current
liabilities |
378,056 |
|
529,567 |
|
151,511 |
| Non-current
liabilities |
1,238,448 |
|
1,315,126 |
|
76,678 |
| Total
Liabilities |
1,616,504 |
|
1,844,693 |
|
228,189 |
| |
|
|
|
|
|
| |
12.31.2020 |
|
12.31.2021 |
|
Variation |
| Equity |
million
CLP |
|
million
CLP |
|
million
CLP |
| Non-controlling
interests |
20,379 |
|
25,270 |
|
4,890 |
| Equity
attributable to the owners of the controller |
811,181 |
|
1,076,144 |
|
264,963 |
| Total
Equity |
831,560 |
|
1,101,414 |
|
269,854 |
COCA-COLA ANDINA
4Q21 EARNINGS RELEASE
www.koandina.com
At
the closing of December 2021, with regard to the closing of 2020, the Argentine peso depreciated against the Chilean peso by 2.7%,
generating a decrease in assets, liabilities and equity accounts due to the effect of translation of figures. On the other hand, at the
closing of December 2021, with regard to the closing of 2020, the Brazilian real and the Paraguayan guarani appreciated against
the Chilean peso by 9.6% and 16.0%, respectively, which generated an increase in assets, liabilities and equity accounts, due to the
translation of figures.
Assets
Total
assets increased by CLP 498,043 million, 20.3% compared to December 2020.
Current
assets increased by CLP 193,688 million, 24.3% compared to December 2020, which is mainly explained by the increase in Trade debtors
and other current accounts receivable (CLP 71,469 million), due to the increase in accounts receivable from commercial partners in our
subsidiary in Chile (alcohol business), and the increase in inventories (CLP 63,378 million), mainly of raw materials and finished products
of alcoholic products in Chile. In addition to the above increases, there was an increase in Other current financial assets (CLP 55,166
million).
Non-current
assets increased by CLP 304,354 million, 18.4% compared to December 2020, mainly due to the increase in Other non-current financial
assets (CLP 134,619 million) explained by the increase in the mark to market of cross currency swaps of different bonds held by the Company.
Added to the above increase is the increase in Property, plant and equipment (CLP 110,803 million), which is explained by the investments
made (CLP 141,952 million), mainly productive, together with investments in cold equipment and packaging, added to the positive effect
of the translation of figures, partially offset by the Depreciation account.
Liabilities
and Equity
Total
liabilities increased by CLP 228,189 million, 14.1% compared to December 2020.
Current
liabilities increased by CLP 151,511 million, 40.1% compared to December 2020, mainly due to the increase in Trade accounts payable
and other current accounts payable (CLP 96,963 million), due to the increase in these accounts in local currency in our subsidiaries,
due to a year with a higher level of activity than 2020, added to the positive effect of the translation of figures of the accounts in
our subsidiary in Brazil. In addition to the above increase, there was an increase in Current tax liabilities (CLP 21,684 million) and
an increase in Current accounts payable to related entities (CLP 16,561 million).
On
the other hand, Non-current liabilities increased by CLP 76,678 million, 6.2% compared to December 2020, mainly due to the increase
in Other non-current financial liabilities (CLP 51,219 million) explained by the increase in bond debt due to the UF and USD increase,
partially offset by the decrease in liabilities from the mark to market of the cross currency swaps of the bond placed in the U.S. market
in January 2020. Added to the above increase is the increase in Deferred tax liabilities (CLP 14,786 million) explained by (i) the
increase in the income tax rate in Argentina (30% to 35%), (ii) lower tax losses in Chile, and (iii) an increase in deferred
liabilities for distribution rights and fixed assets, due to currency translation.
Equity
increased by CLP 269,854 million, 32.5% compared to December 2020, explained by the increase in Retained earnings from profits obtained
in the period (CLP 154,698 million) and by the restatement of equity balances in our subsidiary in Argentina, in accordance with IAS
29 (CLP 68,577 million), which were partially offset by the payment of dividends (-CLP 109,329 million). In addition to the increase
in Retained Earnings, there was an increase in Other reserves (CLP 151,017 million), which increased mainly due to the recognition of
hedging derivatives and the positive effect of the translation of figures of our foreign subsidiaries.
COCA-COLA
ANDINA
4Q21
EARNINGS RELEASE
www.koandina.com
| FINANCIAL
ASSETS AND LIABILITIES |
| CONSOLIDATED
NET FINANCIAL DEBT |
(million
USD) |
| Total
Financial Assets |
924 |
| Cash
and Cash Equivalent (1) |
360 |
| Other
current financial assets (1) |
230 |
| Valuation
of Hedge Derivatives |
333 |
| |
|
| Financial
Debt |
1,273 |
| Bonds
on the international market |
670 |
| Bonds
on the local market (Chile) |
569 |
| Bank
Debt and Others |
35 |
| |
|
| Net Financial Debt |
|
|
348 |
(1) Financial
Assets corresponding to Cash and Cash Equivalents and Other current financial assets are held invested in low-risk instruments such as
time deposits, short-term fixed-income mutual funds and others.
| CURRENCY
EXPOSURE (%) |
| |
Total
Financial
Assets |
Financial
Debt (2) |
| CLP
(Chile) |
33% |
29% |
Unidad
de Fomento
(CLP
indexed to inflation) |
27% |
41% |
| BRL
(Brazil) |
32% |
30% |
| PGY
(Paraguay) |
5% |
0% |
| ARS
(Argentina) |
3% |
0% |
| USD
(United States) |
1% |
1% |
| Total |
|
|
100% |
|
100% |
(2)
Includes the effects of Cross Currency Swaps.
| RISK
RATINGS |
|
| Local
rating agencies |
Rating |
| ICR
|
AA+ |
| Fitch
Chile |
AA+ |
| |
|
| International
rating agencies |
Rating |
| Standard
& Poors |
BBB |
| Fitch
Ratings, Inc. |
BBB+ |
| DEBT
AMORTIZATION PROFILE |
 |
| |
|
12.31.2020 |
12.31.2021 |
|
|
Variation |
| Cash
flow |
|
million
CLP |
million
CLP |
|
|
million
CLP |
|
% |
| Operating |
|
278,769 |
305,055 |
|
|
26,286 |
|
9.4% |
| Investment |
|
-223,879 |
-198,253 |
|
|
25,626 |
|
-11.4% |
| Financing
|
|
113,041 |
-115,320 |
|
|
-228,360 |
|
-202.0% |
| Net
Cash Flow for the period |
|
167,931 |
-8,517 |
|
|
-176,448 |
|
-105.1% |
During
the present period, the Company generated a negative net cash flow of CLP 8,517 million, which is explained as follows:
Operating
activities generated a positive net cash flow of CLP 305,055 million, higher than the CLP 278,769 million recorded in the same period
of 2020, which is mainly due to higher collections from sales, partially offset by higher payment to suppliers and employees and income taxes.
Investment
activities generated a negative cash flow of CLP 198,253 million, with a positive variation of CLP 25,626 million regarding the previous
year, which is mainly explained by lower purchases of financial instruments that are not Cash equivalents, partially offset by increased
Capex.
Financing
activities generated a negative cash flow of CLP 115,320 million, with a negative variation of CLP 228,360 million regarding the previous
year, mainly explained by the U.S. dollar bond issuance in the United States during 2020, which is not present in 2021.
COCA-COLA
ANDINA
4Q21
EARNINGS RELEASE
www.koandina.com
MAIN
INDICATORS
| INDICATOR |
Definition |
Unit |
Dec
21 |
Dec
20 |
Dec
21 vs Dec 20 |
| |
|
|
|
|
|
| LIQUIDITY |
|
|
|
|
|
| |
Current
liquidity |
Current
Asset |
Times |
1.9 |
2.1 |
-11.3% |
| |
|
Current
Liability |
|
|
|
|
| |
|
|
|
|
|
|
| |
Acid
ratio |
Asset
– Inventory |
Times |
1.5 |
1.8 |
-14.7% |
| |
|
Current
Liability |
|
|
|
|
| |
|
|
|
|
|
|
| ACTIVITY |
|
|
|
|
|
| |
Investments |
|
Million
CLP |
141,952 |
82,653 |
71.7% |
| |
|
|
|
|
|
|
| |
Inventory
turnover |
Cost
of Sales |
Times |
8.6
|
7.4
|
16.1% |
| |
|
Average
Inventory |
|
|
|
|
| |
|
|
|
|
|
|
| INDEBETEDNESS |
|
|
|
|
|
| |
Indebtedness
ratio |
Net
Financial Debt * |
Times |
0.3
|
0.5
|
-46.5% |
| |
|
Total
Equity * |
|
|
|
|
| |
|
|
|
|
|
|
| |
Financial
expenses coverage |
Adjusted
EBITDA (12M) |
Times |
8.2
|
8.8
|
-7.0% |
| |
|
Financial
Expenses* (12M) –
Financial Income* (12M) |
|
|
|
|
| |
|
|
|
|
|
|
| |
Net
financial debt / Adjusted EBITDA |
Net
Financial Debt |
Times |
0.7
|
1.2
|
-37.5% |
| |
|
Adjusted
EBITDA (12M) |
|
|
|
|
| |
|
|
|
|
|
|
| PROFITABILITY |
|
|
|
|
|
| |
On
Equity |
Net
Income Fiscal Year (12M) |
% |
16.4% |
13.9% |
2.5
pp |
| |
|
Average
Equity |
|
|
|
|
| |
|
|
|
|
|
|
| |
On
Total Assets |
Net
Income Fiscal Year (12M) |
% |
5.7% |
5.0% |
0.7
pp |
| |
|
Average
Equity |
|
|
|
|
Liquidity
Current
Liquidity showed a negative variation of 11.3% compared to December 2020, explained by the 40.1% increase in current liabilities
previously explained, which showed a higher increase than that of current assets (24.3%).
The
Acid Ratio showed a decrease of 14.7% compared to December 2020, for the reasons explained above, added to the increase in inventories
(49.5%) in the period, due to higher inventories of raw materials and finished products. Current assets excluding inventories showed
an increase of 19.5% compared to December 2020.
Activity
At
the closing of December 2021, investments reached CLP 141,952 million, which corresponds to an increase of 71.7% compared to the
same period of 2020, mainly explained by higher productive investments added to investments in cold equipment.
Inventory
turnover reached 8.6x, showing an increase of 16.1% compared to the same period of 2020, mainly explained by the increase in cost of
sales of 34.5% compared to the same period of 2020 mentioned above, which was higher than the increase in average inventory (15.9%).
Indebtedness
Debt
ratio reached 0.3x at the closing of December 2021, which is equivalent to a decrease of 46.5% compared to the closing of December 2020.
This is due to the 32.5% increase in total equity, coupled with a decrease in net debt of 29.2%.
The
Financial Expense Coverage indicator shows a decrease of 7.0% when compared to December 2020, reaching a value of 8.2x. This is
explained by the increase in net financial expenses (12 moving months) of 21.8%, which was higher than the increase in Adjusted EBITDA
of 13.3% for the period.
Net
financial debt/Adjusted EBITDA was 0.7x, which represents a decrease of 37.5% versus December 2020. This is due to the decrease
in Net Financial Debt by 29.2% and the increase in Adjusted EBITDA by 13.3% for the period.
*
Definitions used are contained in the Glossary, on page 18 of this document.
COCA-COLA
ANDINA
4Q21
EARNINGS RELEASE
www.koandina.com
Profitability
Profitability
on equity reached 16.4%, 2.5 percentage points higher than the indicator measured in December 2020. This result is due to the fact
that the increase in Net Income for the 12 moving months (26.8%) was greater than the increase in average Equity (7.2%).
Return
on Total Assets was 5.7%, 0.7 percentage points higher than the indicator measured in December 2020, due to the fact that the increase
in Net Income for the 12 moving months (26.8%) was greater than the increase in average Equity (11.5%).
| MACROECONOMIC
INFORMATION |
| INFLATION
|
|
| |
Accumulated
FY21 |
LTM |
| Argentina* |
50.78% |
50.78% |
| Brazil |
10.06% |
10.06% |
| Chile |
7.20% |
7.20% |
| Paraguay |
6.83% |
6.83% |
*
Official inflation reported by the National Institute of Statistics and Censuses of Argentina (INDEC). It should be mentioned that the
inflation used to express Argentina's figures in accordance with IAS 29 corresponds to inflation estimated by the Central Bank of the
Argentine Republic (in its Survey of Market Expectations report), which is also adjusted for the difference between the estimate (by
the Central Bank) and the actual inflation of the previous month (INDEC).
EXCHANGE
RATES USED |
Local
currency/USD |
CLP/local
currency |
| (Average
exchange rate) |
(Average
exchange rate *) |
| |
4Q20 |
4Q21 |
4Q20 |
4Q21 |
| Argentina |
80.1 |
100.5 |
8.4 |
8.2 |
| Brazil |
5.40 |
5.58 |
140.96 |
147.91 |
| Chile |
761 |
826 |
N.A |
N.A |
| Paraguay |
7,003 |
6,862 |
0.11 |
0.12 |
| *Except
Argentina, where the closing exchange rate is used, in accordance with IAS 29. |
EXCHANGE
RATES USED |
Local
currency/USD |
CLP/local
currency |
| (Average
exchange rate) |
(Average
exchange rate *) |
| |
FY20 |
FY21 |
FY20 |
FY21 |
| Argentina |
70.6 |
95.1 |
8.4 |
8.2 |
| Brazil |
5.16 |
5.40 |
153.61 |
140.80 |
| Chile |
792 |
760 |
N.A |
N.A |
| Paraguay |
6,773 |
6,778 |
0.12 |
0.11 |
| *Except
Argentina, where the closing exchange rate is used, in accordance with IAS 29. |
The
Company’s risk management is the responsibility of the office of the Chief Executive Officer, (through the areas of Corporate Management
Control, Sustainability and Risks, which depends on the office of the Chief Financial Officer), as well as each of the management areas
of Coca-Cola Andina. The main risks that the Company has identified and that could possibly affect the business are as follows:
Relationship
with The Coca-Cola Company
A
large part of the Company’s sales derives from the sale of products whose trademarks are owned by The Coca-Cola Company, which
has the ability to exert an important influence on the business through its rights under the Licensing or Bottling Agreements. In addition,
we depend on The Coca-Cola Company to renew these Bottling Agreements.
Non-alcoholic
beverage business environment
Consumers,
public health officials, and government officials in our markets are increasingly concerned about the public health consequences associated
with obesity, which can affect demand for our products, especially those containing sugar.
The
Company has developed a large portfolio of sugar-free products and has also made reformulations to some of its sugary products, significantly
reducing sugar contents of its products.
Raw
material prices and exchange rate
Many
raw materials are used in the production of beverages and packaging, including sugar and PET resin, the prices of which may present great
volatility. In the case of sugar, the Company sets the price of a part of the volume that it consumes with some anticipation, in order
to avoid having large fluctuations of cost that cannot be anticipated.
COCA-COLA
ANDINA
4Q21
EARNINGS RELEASE
www.koandina.com
In addition, these raw materials are traded in
dollars; the Company has a policy of hedging in the futures market a portion of the dollars it uses to buy raw materials.
Instability in the supply of utilities and
raw materials
In the countries in which we operate, our operations
depend on a stable supply of utilities, fuel and raw materials. Power outages or water shut offs as well as the lack of raw materials
may result in interruptions of our production. The Company has mitigation plans to reduce the effects of eventual interruptions in the
supply of utilities and raw materials.
Economic conditions of the countries where
we operate
The Company maintains operations in Argentina,
Brazil, Chile and Paraguay. The demand for our products largely depends on the economic situation of these countries. Moreover, economic
instability can cause depreciation of the currencies of these countries, as well as inflation, which may eventually affect the Company’s
financial situation.
New tax laws or modifications to tax incentives
We cannot ensure that any government authority
in any of the countries in which we operate will not impose new taxes or increase existing taxes on our raw materials, products or containers.
Likewise, we cannot assure that these authorities are going to uphold and/or renew tax incentives that currently benefit some of our operations.
A devaluation of the currencies of the countries
where we have our operations, regarding the Chilean peso, can negatively affect the results reported by the Company in Chilean pesos
The Company reports its results in Chilean pesos,
while a large part of its revenues and Adjusted EBITDA comes from countries that use other currencies. Should currencies devaluate regarding
the Chilean peso, this would have a negative effect on the results of the Company, upon the translation of results into Chilean pesos.
The imposition of exchange controls could restrict
the entry and exit of funds to and from the countries in which we operate, which could significantly limit our financial capacity
The imposition of exchange controls in the countries
in which we operate could affect our ability to repatriate profits, which could significantly limit our ability to pay dividends to our
shareholders. Additionally, it may limit the ability of our foreign subsidiaries to finance payments of U.S. dollar denominated liabilities
required by foreign creditors.
Civil unrest in Chile could have a material
adverse effect on general economic conditions in Chile and our business and financial condition
Since October 18, 2019, there have been protests
and demonstrations in Chile, seeking to reduce inequality, including claims about better pensions, improvement in health plans and reduced
health care costs, reduction in the cost of public transportation, better wages, among others. Sometimes demonstrations have been violent,
causing damage to public and private property.
We cannot predict the extent to which the Chilean
economy will be affected by the civil unrest, nor can we predict if government policies enacted as a response to the civil unrest will
have a negative impact on the Chilean economy and our business. Neither can we assure that demonstrations and vandalism will not cause
damage to our logistics and production infrastructure. So far, the Company has not been affected in any material respect.
Our business is subject to risks arising from the COVID-19 pandemic
The COVID-19 pandemic has resulted in the countries
where we operate taking extraordinary measures to contain the spread of COVID-19, including travel restrictions, closing borders, restrictions
or bans on social gathering events, instructions to citizens to practice social distancing, non-essential business closure, quarantine
implementation, and other similar actions. The impact of this pandemic has substantially increased uncertainty regarding the development
of economies and is most likely to cause a global recession. We cannot predict how long this pandemic will last, or how long the restrictions
imposed by the countries where we operate will last.
Since the impact of COVID-19 is very uncertain,
we cannot accurately predict the extent of impact this pandemic will have on our business and our operations. There is a risk that our
collaborators, contractors and suppliers may be restricted or prevented from carrying out their activities for an indefinite period of
time, including due to shutdowns mandated by the authorities. Although our operations have not been materially disrupted to date, eventually
the pandemic and the measures taken by governments to contain the virus could affect the continuity of our operations. In addition, some
measures taken by governments have negatively affected some of our sales channels, especially the closing of restaurants and bars, as
well as the prohibition of social gathering events, which affects our sales volumes to these channels. We cannot predict the effect that
the pandemic and these measures will have on our sales to these channels, nor whether these channels will recover once the pandemic is
over. Nor can we predict how long our consumers will change their consumer spending pattern as a result of the pandemic.
Additionally,
a possible outbreak of other epidemics in the future, such as SARS, Zika or the Ebola virus, could also result in a similar impact
on our business than COVID-19.
A more detailed analysis of business risks is available
in the Company’s 20-F and Annual Report, available on our website.
COCA-COLA ANDINA
4Q21 EARNINGS RELEASE
www.koandina.com
RECENT EVENTS
Interim Dividends 219 and 220
On October 29, 2021, the Company paid Interim
Dividend 219: CLP 29.0 for each Series A share; and CLP 31.9 for each Series B share. The Shareholders' Register for payment
of this dividend closed on October 23, 2021. Also, on December 22, 2021, the Company announced the payment of Interim Dividend
220: CLP 29.0 for each Series A share; and CLP 31.9 for each Series B share. This dividend was paid on January 28, 2022.
Both dividends were paid out of results of the Fiscal Year 2021, as authorized at the General Shareholders' Meeting held on April 15,
2021.
Improvement in the risk rating of local debt
by ICR Chile
On October 1, through a press release, ICR
Chile reported that it upgraded the risk rating of the Company's local debt to AA+ from AA, with a stable outlook. They based their report
on the financial strengthening of the Company, reflected in a continuous decrease in its indicators of net financial indebtedness and
net financial debt over EBITDA. In addition, they emphasized the high level of liquidity that the Company has, as well as the resilience
of its results amidst the pandemic.
Bondholders' Meetings
On November 11, 2021, bondholders' meetings
were held for the series C, D, E and F bonds issued in the local market under the lines registered in the Securities Registry of the
CMF under No. 641 (Series C), No. 760 (Series D and E) and No. 912 (Series F), and for the series B bonds
corresponding to the fixed amount issue registered in the Securities Registry of the CMF under No. 254. As a result of the aforementioned
bondholders' meetings, the issuance contracts of the aforementioned bond issues were amended. In this respect, amendments were made to
the financial indebtedness covenant that existed in the aforementioned issuance contracts, to be replaced by a new indebtedness level
obligation defined as follows:
Indebtedness Level: to maintain an Indebtedness
Level, measured and calculated quarterly on the Issuer’s Consolidated Financial Statements, presented in the form and terms determined
by Chile’ Financial Market Commission, no greater than three point five times (3.5x).
COVID-19 impact on our business
Due
to the impact that COVID-19 has had on different countries around the world and its arrival in the region where we operate, Coca-Cola
Andina is taking the necessary actions to protect its collaborators and ensure the operational continuity of the Company.
Among the measures that have been taken to protect
its collaborators are:
| ● | Education campaign addressed to our employees on measures to be taken to prevent the spread of COVID-19. |
| ● | Every collaborator in an environment of potential contagion is returned home. |
| ● | New cleaning protocols in our facilities. |
| ● | Certain practices and work activities are modified, maintaining service to customers: |
| o | We have proceeded to work from home in all positions where it is possible. |
| ● | Provide personal protection equipment to all our collaborators who must continue to work in plants and
distribution centers, as well as truck drivers and helpers, including masks and alcohol gel. |
| ● | We developed a plan to promote and facilitate the voluntary vaccination of our employees and direct third
party employees, carrying out a weekly monitoring of the evolution of the vaccination status at a regional level. |
| ● | In our production plants and distribution centers, we established a preventive protocol for the application
of PCR tests and COVID-19 antigens, in order to detect and isolate infected people and identify close contacts. |
Since mid-March last year, the governments
of the countries where the Company operates have taken a number of steps to reduce the infection rate of COVID-19. These measures include
the partial or total closing of schools, universities, restaurants and bars, malls, the prohibition of social gathering events, sanitary
controls and health check points, and in some cases, total or partial quarantines for a part of the population. Governments in the countries
where we operate have also announced economic stimulus measures for families and businesses, including restrictions on dismissals of workers
in Argentina. To date, none of our plants have had to suspend their operations.
As a result of the COVID-19 pandemic and the restrictions
imposed and eliminated by the authorities in the four countries where we operate, we have seen great volatility in our sales across channels.
During this quarter, at the consolidated level, we did not see relevant changes in the relative participation of our sales channels regarding
the previous quarter. Because the pandemic and the measures governments take are changing very rapidly, we believe it is too early to
draw conclusions about changes in the long-term consumption pattern, and how these may affect our operating and financial results in the
future.
Due to the uncertainty regarding the evolution
of the COVID-19 pandemic and the aforementioned government measures, including how long they will persist, and the effect they will have
on our volumes and business in general, we cannot predict the effect that these trends will have on our financial situation. However,
we consider that the Company will have no liquidity problems. To date, we do not anticipate significant provisions or write-offs.
COCA-COLA ANDINA
4Q21 EARNINGS RELEASE
www.koandina.com
GLOSSARY
Adjusted
EBITDA: includes Revenue, Costs of Sales, Distribution Costs and Administrative Expenses, included in the Financial Statements
submitted to Chile’s Financial Market Commission and determined in accordance with IFRS, plus Depreciation.
Currency-neutral
of a quarter q for a Q year is calculated using the same ratio of local currencies to the Chilean peso as the q quarter
of the Q-1 year. In the case of Argentina, given that it is a hyperinflationary economy, the result of the q quarter
is also deflated by inflation of the last 12 months.
Financial
Expenses: correspond to interest generated by the Company’s financial debt.
Net
Financial Debt: considers the consolidated financial liability that accrues interest, i.e.: (i) other current financial
liabilities, plus (ii) other non-current financial liabilities, less (iii) the sum of cash and cash equivalent; plus other current
financial assets; plus other non-current financial assets (to the extent that they correspond to the balances of assets for derivative
financial instruments, taken to cover exchange rate risk and/or interest rate of financial liabilities).
Operating
Income: includes Revenue, Costs of Sales, Distribution Costs and Administrative Expenses, included in the Financial
Statements submitted to Chile Financial Market Commission and determined in accordance with IFRS.
Total
Equity: corresponds to the equity attributable to the owners of the controller plus non-controlling interests.
Transactions:
refers to the number of units sold, regardless of size.
Volume:
expressed in Unit Cases (UCs), which is the conventional measurement used to measure sales volume in the Coca-Cola System worldwide.
ADDITIONAL INFORMATION
| STOCK EXCHANGES WE TRADE ON |
|
|
ANDINA-A
ANDINA-B
|
AKO/A
AKO/B
|
|
|
| |
|
|
|
| ESG INDICES IN WHICH WE PARTICIPATE |
|
Dow Jones Sustainability Index Chile
Dow Jones Sustainability MILA Pacific Alliance Index. |
|
|
|
| |
|
|
|
| NUMBER OF SHARES |
|
|
|
| TOTAL: 946,570,604 |
SERIES A: 473,289,301 |
SERIES B: 473,281,303 |
SHARES PER ADR: 6 |
| |
|
|
|
ABOUT COCA-COLA ANDINA
Coca-Cola Andina is among the three largest Coca-Cola
bottlers in Latin America, servicing franchised territories with almost 55.3 million people, delivering 828.3 million unit cases or 4,703
million liters of soft drinks, juices, bottled water, beer and other alcoholic beverages during 2021. Coca-Cola Andina has the franchise
to produce and commercialize Coca-Cola products in certain territories in Argentina (through Embotelladora del Atlántico), in
Brazil (through Rio de Janeiro Refrescos), in Chile, (through Embotelladora Andina) and in all of Paraguay (through Paraguay Refrescos).
The Chadwick Claro, Garcés Silva, Said Handal and Said Somavía families control Coca-Cola Andina
COCA-COLA ANDINA
4Q21 EARNINGS RELEASE
www.koandina.com
in equal parts. The Company's
value generation proposal is to become a Total Beverage Company, using existing resources efficiently and sustainably, developing a relationship
of excellence with consumers of its products, as well as with its collaborators, customers, suppliers, the community in which it operates
and with its strategic partner The Coca-Cola Company, in order to increase ROIC for shareholders in the long term. For more company information
visit www.koandina.com.
This document may contain projections
reflecting Coca-Cola Andina’s good faith expectation and are based on currently available information. However, the results that
are finally obtained are subject to diverse variables, many of which are beyond the Company's control, and which could materially impact
the current performance. Among the factors that could change the performance are the political and economic conditions on mass consumption,
pricing pressures resulting from competitive discounts of other bottlers, weather conditions in the Southern Cone and other risk factors
that would be applicable from time to time, and which are periodically informed in reports filed before the appropriate regulatory authorities,
and which are available on our website.
COCA-COLA ANDINA
4Q21 EARNINGS RELEASE
www.koandina.com
Embotelladora Andina S.A.
Fourth Quarter Results for the period ended December 31, 2021. Reported figures, IFRS GAAP.
(In nominal million Chilean pesos, except per share)
| | |
October-December
2021 | | |
October-December
2020 | | |
| |
| | |
Chilean
Operations | | |
Brazilian
Operations | | |
Argentine
Operations | | |
Paraguay
Operations | | |
Total
(1) | | |
Chilean
Operations | | |
Brazilian
Operations | | |
Argentine
Operations | | |
Paraguay
Operations | | |
Total
(1) | | |
%
Ch. | |
| Volume
total beverages (Million UC) | |
| 91.3 | | |
| 71.0 | | |
| 56.5 | | |
| 21.3 | | |
| 240.1 | | |
| 76.6 | | |
| 78.6 | | |
| 52.1 | | |
| 20.6 | | |
| 227.8 | | |
| 5.4 | % |
| Transactions
(Million) | |
| 525.7 | | |
| 389.4 | | |
| 259.5 | | |
| 122.2 | | |
| 1,296.9 | | |
| 381.0 | | |
| 461.5 | | |
| 216.1 | | |
| 106.9 | | |
| 1,165.5 | | |
| 11.3 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net
sales | |
| 299,429 | | |
| 130,601 | | |
| 166,200 | | |
| 56,474 | | |
| 651,498 | | |
| 217,378 | | |
| 160,725 | | |
| 100,970 | | |
| 45,982 | | |
| 524,363 | | |
| 24.2 | % |
| Cost
of sales | |
| (194,884 | ) | |
| (77,413 | ) | |
| (92,638 | ) | |
| (30,588 | ) | |
| (394,318 | ) | |
| (134,352 | ) | |
| (101,444 | ) | |
| (53,624 | ) | |
| (24,720 | ) | |
| (313,449 | ) | |
| 25.8 | % |
| Gross
profit | |
| 104,546 | | |
| 53,187 | | |
| 73,562 | | |
| 25,886 | | |
| 257,180 | | |
| 83,026 | | |
| 59,281 | | |
| 47,346 | | |
| 21,262 | | |
| 210,915 | | |
| 21.9 | % |
| Gross
margin | |
| 34.9 | % | |
| 40.7 | % | |
| 44.3 | % | |
| 45.8 | % | |
| 39.5 | % | |
| 38.2 | % | |
| 36.9 | % | |
| 46.9 | % | |
| 46.2 | % | |
| 40.2 | % | |
| | |
| Distribution
and administrative expenses | |
| (56,511 | ) | |
| (29,338 | ) | |
| (59,603 | ) | |
| (9,457 | ) | |
| (154,908 | ) | |
| (38,885 | ) | |
| (25,701 | ) | |
| (36,700 | ) | |
| (6,994 | ) | |
| (108,280 | ) | |
| 43.1 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Corporate
expenses (2) | |
| | | |
| | | |
| | | |
| | | |
| (2,038 | ) | |
| | | |
| | | |
| | | |
| | | |
| (1,731 | ) | |
| 17.7 | % |
| Operating
income (3) | |
| 48,035 | | |
| 23,849 | | |
| 13,959 | | |
| 16,429 | | |
| 100,235 | | |
| 44,141 | | |
| 33,580 | | |
| 10,646 | | |
| 14,269 | | |
| 100,904 | | |
| -0.7 | % |
| Operating
margin | |
| 16.0 | % | |
| 18.3 | % | |
| 8.4 | % | |
| 29.1 | % | |
| 15.4 | % | |
| 20.3 | % | |
| 20.9 | % | |
| 10.5 | % | |
| 31.0 | % | |
| 19.2 | % | |
| | |
| Adjusted
EBITDA (4) | |
| 57,651 | | |
| 30,141 | | |
| 22,831 | | |
| 19,165 | | |
| 127,751 | | |
| 60,782 | | |
| 39,609 | | |
| 17,140 | | |
| 16,810 | | |
| 132,610 | | |
| -3.7 | % |
| Adjusted
EBITDA margin | |
| 19.3 | % | |
| 23.1 | % | |
| 13.7 | % | |
| 33.9 | % | |
| 19.6 | % | |
| 28.0 | % | |
| 24.6 | % | |
| 17.0 | % | |
| 36.6 | % | |
| 25.3 | % | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial
(expenses) income (net) | |
| | | |
| | | |
| | | |
| | | |
| (7,418 | ) | |
| | | |
| | | |
| | | |
| | | |
| (12,554 | ) | |
| -40.9 | % |
Share
of (loss) profit of investments accounted
for using the equity method | |
| | | |
| | | |
| | | |
| | | |
| 1,568 | | |
| | | |
| | | |
| | | |
| | | |
| 894 | | |
| 75.4 | % |
| Other
income (expenses) (5) | |
| | | |
| | | |
| | | |
| | | |
| (4,424 | ) | |
| | | |
| | | |
| | | |
| | | |
| (4,897 | ) | |
| -9.7 | % |
Results
by readjustement unit and exchange
rate difference | |
| | | |
| | | |
| | | |
| | | |
| (10,899 | ) | |
| | | |
| | | |
| | | |
| | | |
| (3,006 | ) | |
| 262.6 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net
income before income taxes | |
| | | |
| | | |
| | | |
| | | |
| 79,061 | | |
| | | |
| | | |
| | | |
| | | |
| 81,341 | | |
| -2.8 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Income
tax expense | |
| | | |
| | | |
| | | |
| | | |
| (7,129 | ) | |
| | | |
| | | |
| | | |
| | | |
| (31,932 | ) | |
| -77.7 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net
income | |
| | | |
| | | |
| | | |
| | | |
| 71,932 | | |
| | | |
| | | |
| | | |
| | | |
| 49,409 | | |
| 45.6 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
income attributable to non-controlling
interests | |
| | | |
| | | |
| | | |
| | | |
| (274 | ) | |
| | | |
| | | |
| | | |
| | | |
| (461 | ) | |
| -40.4 | % |
Net
income attributable to equity
holders of the parent | |
| | | |
| | | |
| | | |
| | | |
| 71,658 | | |
| | | |
| | | |
| | | |
| | | |
| 48,948 | | |
| 46.4 | % |
| Net
margin | |
| | | |
| | | |
| | | |
| | | |
| 11.0 | % | |
| | | |
| | | |
| | | |
| | | |
| 9.3 | % | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
WEIGHTED
AVERAGE SHARES
OUTSTANDING | |
| | | |
| | | |
| | | |
| | | |
| 946.6 | | |
| | | |
| | | |
| | | |
| | | |
| 946.6 | | |
| | |
| EARNINGS
PER SHARE | |
| | | |
| | | |
| | | |
| | | |
| 75.7 | | |
| | | |
| | | |
| | | |
| | | |
| 51.7 | | |
| | |
| EARNINGS
PER ADS | |
| | | |
| | | |
| | | |
| | | |
| 454.2 | | |
| | | |
| | | |
| | | |
| | | |
| 310.3 | | |
| 46.4 | % |
(1)
Total may be different from the addition of the four countries because of intercountry eliminations.
(2)
Corporate expenses partially reclassified to the operations.
(3)
Operating Income considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements
filed with the Chilean Financial Market Comission and determined in accordance to IFRS.
(4)
Adjusted EBITDA considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements
filed with the Chilean Financial Market Comission and determined in accordance to IFRS, plus Depreciation.
(5)
Other income (expenses) includes the following lines of the income statement by function included in the published financial statements
in the Financial Market Comission: "Other income", "Other expenses" and "Other (loss) gains".
Embotelladora Andina S.A.
Twelve Months Results for the period ended December 31, 2021. Reported figures, IFRS GAAP.
(In
nominal million Chilean pesos, except per share)
| | |
January-December
2021 | | |
January-December
2020 | | |
| |
| | |
Chilean
Operations | | |
Brazilian
Operations | | |
Argentine
Operations | | |
Paraguay
Operations | | |
Total
(1) | | |
Chilean
Operations | | |
Brazilian
Operations | | |
Argentine
Operations | | |
Paraguay
Operations | | |
Total
(1) | | |
%
Ch. | |
| Volume
total beverages (Million UC) | |
| 307.0 | | |
| 266.4 | | |
| 184.7 | | |
| 70.3 | | |
| 828.3 | | |
| 236.3 | | |
| 265.1 | | |
| 166.7 | | |
| 66.4 | | |
| 734.6 | | |
| 12.8 | % |
| Transactions
(Million) | |
| 1,724.5 | | |
| 1,584.3 | | |
| 825.3 | | |
| 396.1 | | |
| 4,530.2 | | |
| 1,104.2 | | |
| 1,579.5 | | |
| 688.7 | | |
| 345.7 | | |
| 3,718.1 | | |
| 21.8 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net
sales | |
| 975,296 | | |
| 539,257 | | |
| 536,955 | | |
| 169,216 | | |
| 2,216,733 | | |
| 644,762 | | |
| 580,063 | | |
| 318,828 | | |
| 157,153 | | |
| 1,698,281 | | |
| 30.5 | % |
| Cost
of sales | |
| (630,862 | ) | |
| (361,323 | ) | |
| (296,090 | ) | |
| (91,109 | ) | |
| (1,375,393 | ) | |
| (392,720 | ) | |
| (373,445 | ) | |
| (172,066 | ) | |
| (86,792 | ) | |
| (1,022,499 | ) | |
| 34.5 | % |
| Gross
profit | |
| 344,434 | | |
| 177,934 | | |
| 240,865 | | |
| 78,107 | | |
| 841,340 | | |
| 252,041 | | |
| 206,618 | | |
| 146,762 | | |
| 70,361 | | |
| 675,783 | | |
| 24.5 | % |
| Gross
margin | |
| 35.3 | % | |
| 33.0 | % | |
| 44.9 | % | |
| 46.2 | % | |
| 38.0 | % | |
| 39.1 | % | |
| 35.6 | % | |
| 46.0 | % | |
| 44.8 | % | |
| 39.8 | % | |
| | |
| Distribution
and administrative expenses | |
| (209,202 | ) | |
| (108,592 | ) | |
| (190,538 | ) | |
| (34,177 | ) | |
| (542,509 | ) | |
| (160,876 | ) | |
| (117,623 | ) | |
| (120,729 | ) | |
| (31,516 | ) | |
| (430,744 | ) | |
| 25.9 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Corporate
expenses (2) | |
| | | |
| | | |
| | | |
| | | |
| (6,393 | ) | |
| | | |
| | | |
| | | |
| | | |
| (5,427 | ) | |
| 17.8 | % |
| Operating
income (3) | |
| 135,232 | | |
| 69,342 | | |
| 50,327 | | |
| 43,929 | | |
| 292,438 | | |
| 91,166 | | |
| 88,995 | | |
| 26,032 | | |
| 38,845 | | |
| 239,612 | | |
| 22.0 | % |
| Operating
margin | |
| 13.9 | % | |
| 12.9 | % | |
| 9.4 | % | |
| 26.0 | % | |
| 13.2 | % | |
| 14.1 | % | |
| 15.3 | % | |
| 8.2 | % | |
| 24.7 | % | |
| 14.1 | % | |
| | |
| Adjusted
EBITDA (4) | |
| 173,422 | | |
| 92,990 | | |
| 83,191 | | |
| 54,004 | | |
| 397,213 | | |
| 141,437 | | |
| 116,335 | | |
| 48,928 | | |
| 49,259 | | |
| 350,532 | | |
| 13.3 | % |
| Adjusted
EBITDA margin | |
| 17.8 | % | |
| 17.2 | % | |
| 15.5 | % | |
| 31.9 | % | |
| 17.9 | % | |
| 21.9 | % | |
| 20.1 | % | |
| 15.3 | % | |
| 31.3 | % | |
| 20.6 | % | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial
(expenses) income (net) | |
| | | |
| | | |
| | | |
| | | |
| (45,201 | ) | |
| | | |
| | | |
| | | |
| | | |
| (39,827 | ) | |
| 13.5 | % |
| Share
of (loss) profit of investments accounted for using the equity method | |
| | | |
| | | |
| | | |
| | | |
| 3,093 | | |
| | | |
| | | |
| | | |
| | | |
| 2,229 | | |
| 38.8 | % |
| Other
income (expenses) (5) | |
| | | |
| | | |
| | | |
| | | |
| (13,874 | ) | |
| | | |
| | | |
| | | |
| | | |
| (9,074 | ) | |
| 52.9 | % |
| Results
by readjustement unit and exchange rate difference | |
| | | |
| | | |
| | | |
| | | |
| (33,247 | ) | |
| | | |
| | | |
| | | |
| | | |
| (14,917 | ) | |
| 122.9 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net
income before income taxes | |
| | | |
| | | |
| | | |
| | | |
| 203,209 | | |
| | | |
| | | |
| | | |
| | | |
| 178,023 | | |
| 14.1 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Income
tax expense | |
| | | |
| | | |
| | | |
| | | |
| (46,177 | ) | |
| | | |
| | | |
| | | |
| | | |
| (54,905 | ) | |
| -15.9 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net
income | |
| | | |
| | | |
| | | |
| | | |
| 157,032 | | |
| | | |
| | | |
| | | |
| | | |
| 123,117 | | |
| 27.5 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net
income attributable to non-controlling interests | |
| | | |
| | | |
| | | |
| | | |
| (2,334 | ) | |
| | | |
| | | |
| | | |
| | | |
| (1,118 | ) | |
| 108.8 | % |
| Net
income attributable to equity holders of the parent | |
| | | |
| | | |
| | | |
| | | |
| 154,698 | | |
| | | |
| | | |
| | | |
| | | |
| 122,000 | | |
| 26.8 | % |
| Net
margin | |
| | | |
| | | |
| | | |
| | | |
| 7.0 | % | |
| | | |
| | | |
| | | |
| | | |
| 7.2 | % | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| WEIGHTED
AVERAGE SHARES OUTSTANDING | |
| | | |
| | | |
| | | |
| | | |
| 946.6 | | |
| | | |
| | | |
| | | |
| | | |
| 946.6 | | |
| | |
| EARNINGS
PER SHARE | |
| | | |
| | | |
| | | |
| | | |
| 163.4 | | |
| | | |
| | | |
| | | |
| | | |
| 128.9 | | |
| | |
| EARNINGS
PER ADS | |
| | | |
| | | |
| | | |
| | | |
| 980.6 | | |
| | | |
| | | |
| | | |
| | | |
| 773.3 | | |
| 26.8 | % |
(1)
Total may be different from the addition of the four countries because of intercountry eliminations.
(2)
Corporate expenses partially reclassified to the operations.
(3)
Operating Income considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements
filed with the Chilean Financial Market Comission and determined in accordance to IFRS.
(4)
Adjusted EBITDA considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements
filed with the Chilean Financial Market Comission and determined in accordance to IFRS, plus Depreciation.
(5)
Other income (expenses) includes the following lines of the income statement by function included in the published financial statements
in the Financial Market Comission: "Other income", "Other expenses" and "Other (loss) gains".
Embotelladora Andina S.A.
Fourth Quarter Results for the period ended December 31, 2021.
(In local nominal currency of each period, except Argentina (3))
| | |
October-December
2021 | | |
October-December
2020 | |
| | |
Chile
Million
Ch$ | | |
Brazil
Million
R$ | | |
Argentina
(3)
Million AR$ | | |
Paraguay
Million G$ | | |
Chile
Million
Ch$ | | |
Brazil
Million
R$ | | |
Argentina
(3)
Million AR$ | | |
Paraguay
Million G$ | |
| | |
Nominal | | |
Nominal | | |
IAS29 | | |
Nominal | | |
Nominal | | |
Nominal | | |
IAS
29 | | |
Nominal | |
| Total beverages
volume (Million UC) | |
| 91.3 | | |
| 71.0 | | |
| 56.5 | | |
| 21.3 | | |
| 76.6 | | |
| 78.6 | | |
| 52.1 | | |
| 20.6 | |
| Transactions (Million) | |
| 525.7 | | |
| 389.4 | | |
| 259.5 | | |
| 122.2 | | |
| 381.0 | | |
| 461.5 | | |
| 216.1 | | |
| 106.9 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net sales | |
| 299,429 | | |
| 881.4 | | |
| 20,211.0 | | |
| 467,140 | | |
| 217,378 | | |
| 1,139.3 | | |
| 17,951.4 | | |
| 424,089 | |
| Cost of sales | |
| (194,884 | ) | |
| (522.7 | ) | |
| (11,265.4 | ) | |
| (254,197 | ) | |
| (134,352 | ) | |
| (719.0 | ) | |
| (9,533.8 | ) | |
| (227,914 | ) |
| Gross profit | |
| 104,546 | | |
| 358.7 | | |
| 8,945.6 | | |
| 212,944 | | |
| 83,026 | | |
| 420.3 | | |
| 8,417.6 | | |
| 196,175 | |
| Gross margin | |
| 34.9 | % | |
| 40.7 | % | |
| 44.3 | % | |
| 45.6 | % | |
| 38.2 | % | |
| 36.9 | % | |
| 46.9 | % | |
| 46.3 | % |
| Distribution and administrative
expenses | |
| (56,511 | ) | |
| (198.1 | ) | |
| (7,248.1 | ) | |
| (77,650 | ) | |
| (38,885 | ) | |
| (182.6 | ) | |
| (6,524.9 | ) | |
| (64,306 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
income (1) | |
| 48,035 | | |
| 160.6 | | |
| 1,697.5 | | |
| 135,293 | | |
| 44,141 | | |
| 237.7 | | |
| 1,892.7 | | |
| 131,869 | |
| Operating margin | |
| 16.0 | % | |
| 18.2 | % | |
| 8.4 | % | |
| 29.0 | % | |
| 20.3 | % | |
| 20.9 | % | |
| 10.5 | % | |
| 31.1 | % |
| Adjusted EBITDA (2) | |
| 57,651 | | |
| 203.2 | | |
| 2,776.5 | | |
| 157,978 | | |
| 60,782 | | |
| 280.5 | | |
| 3,047.3 | | |
| 155,286 | |
| Adjusted
EBITDA margin | |
| 19.3 | % | |
| 23.1 | % | |
| 13.7 | % | |
| 33.8 | % | |
| 28.0 | % | |
| 24.6 | % | |
| 17.0 | % | |
| 36.6 | % |
(1)
Operating Income considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements
filed with the Chilean Financial Market Comission and determined in accordance to IFRS.
(2)
Adjusted EBITDA considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements
filed with the Chilean Financial Market Comission and determined in accordance to IFRS, plus Depreciation.
(3)
Argentina 2021 figures are presented in accordance to IAS 29, in December 2021 currency. 2020 figures are also presented in accordance
to IAS 29, in December 2021 currency.
Embotelladora Andina S.A.
Twelve Months Results for the period ended December 31, 2021.
(In
local nominal currency of each period, except Argentina (3))
| | |
January-December
2021 | | |
January-December
2020 | |
| | |
Chile
Million
Ch$ | | |
Brazil
Million
R$ | | |
Argentina
(3)
Million AR$ | | |
Paraguay
Million G$ | | |
Chile
Million
Ch$ | | |
Brazil
Million
R$ | | |
Argentina
(3)
Million AR$ | | |
Paraguay
Million G$ | |
| | |
Nominal | | |
Nominal | | |
IAS29 | | |
Nominal | | |
Nominal | | |
Nominal | | |
IAS
29 | | |
Nominal | |
| Total beverages
volume (Million UC) | |
| 307.0 | | |
| 266.4 | | |
| 184.7 | | |
| 70.3 | | |
| 236.3 | | |
| 265.1 | | |
| 166.7 | | |
| 66.4 | |
| Transactions (Million) | |
| 1,724.5 | | |
| 1,584.3 | | |
| 825.3 | | |
| 396.1 | | |
| 1,104.2 | | |
| 1,579.5 | | |
| 688.7 | | |
| 345.7 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net sales | |
| 975,296 | | |
| 3,833.5 | | |
| 65,297.4 | | |
| 1,497,924 | | |
| 644,762 | | |
| 3,757.6 | | |
| 56,684.0 | | |
| 1,351,909 | |
| Cost of sales | |
| (630,862 | ) | |
| (2,571.3 | ) | |
| (36,006.6 | ) | |
| (807,404 | ) | |
| (392,720 | ) | |
| (2,417.8 | ) | |
| (30,591.4 | ) | |
| (745,803 | ) |
| Gross profit | |
| 344,434 | | |
| 1,262.2 | | |
| 29,290.8 | | |
| 690,520 | | |
| 252,041 | | |
| 1,339.8 | | |
| 26,092.7 | | |
| 606,106 | |
| Gross margin | |
| 35.3 | % | |
| 32.9 | % | |
| 44.9 | % | |
| 46.1 | % | |
| 39.1 | % | |
| 35.7 | % | |
| 46.0 | % | |
| 44.8 | % |
| Distribution and administrative
expenses | |
| (209,202 | ) | |
| (770.8 | ) | |
| (23,170.7 | ) | |
| (303,689 | ) | |
| (160,876 | ) | |
| (753.4 | ) | |
| (21,464.4 | ) | |
| (268,519 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
income (1) | |
| 135,232 | | |
| 491.3 | | |
| 6,120.1 | | |
| 386,831 | | |
| 91,166 | | |
| 586.4 | | |
| 4,628.3 | | |
| 337,587 | |
| Operating margin | |
| 13.9 | % | |
| 12.8 | % | |
| 9.4 | % | |
| 25.8 | % | |
| 14.1 | % | |
| 15.6 | % | |
| 8.2 | % | |
| 25.0 | % |
| Adjusted EBITDA (2) | |
| 173,422 | | |
| 659.0 | | |
| 10,116.6 | | |
| 476,646 | | |
| 141,437 | | |
| 763.2 | | |
| 8,698.8 | | |
| 426,706 | |
| Adjusted
EBITDA margin | |
| 17.8 | % | |
| 17.2 | % | |
| 15.5 | % | |
| 31.8 | % | |
| 21.9 | % | |
| 20.3 | % | |
| 15.3 | % | |
| 31.6 | % |
(1)
Operating Income considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements
filed with the Chilean Financial Market Comission and determined in accordance to IFRS.
(2)
Adjusted EBITDA considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements
filed with the Chilean Financial Market Comission and determined in accordance to IFRS, plus Depreciation.
(3)
Argentina 2021 figures are presented in accordance to IAS 29, in December 2021 currency. 2020 figures are also presented in accordance
to IAS 29, in December 2021 currency.
Embotelladora
Andina S.A.
Consolidated Balance Sheet
(In million Chilean pesos)
| | |
| | |
| | |
Variation % | |
| ASSETS | |
12-31-2021 | | |
12-31-2020 | | |
12-31-2020 | |
| Cash + Time deposits + market. Securit. | |
| 499,783 | | |
| 449,836 | | |
| 11.1 | % |
| Account receivables (net) | |
| 274,910 | | |
| 205,897 | | |
| 33.5 | % |
| Inventories | |
| 191,350 | | |
| 127,973 | | |
| 49.5 | % |
| Other current assets | |
| 24,943 | | |
| 13,593 | | |
| 83.5 | % |
| Total Current Assets | |
| 990,986 | | |
| 797,298 | | |
| 24.3 | % |
| | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Property, plant and equipment | |
| 1,677,828 | | |
| 1,398,055 | | |
| 20.0 | % |
| Depreciation | |
| (961,449 | ) | |
| (792,479 | ) | |
| 21.3 | % |
| Total Property, Plant, and Equipment | |
| 716,379 | | |
| 605,576 | | |
| 18.3 | % |
| | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Investment in related companies | |
| 91,489 | | |
| 87,956 | | |
| 4.0 | % |
| Goodwill | |
| 118,043 | | |
| 98,326 | | |
| 20.1 | % |
| Other long term assets | |
| 1,029,209 | | |
| 858,908 | | |
| 19.8 | % |
| Total Other Assets | |
| 1,238,741 | | |
| 1,045,190 | | |
| 18.5 | % |
| | |
| | | |
| | | |
| | |
| TOTAL ASSETS | |
| 2,946,107 | | |
| 2,448,064 | | |
| 20.3 | % |
| | |
| | |
| | |
Variation % | |
| LIABILITIES & SHAREHOLDERS' EQUITY | |
12-31-2021 | | |
12-31-2020 | | |
12-31-2020 | |
| Short term bank liabilities | |
| 27 | | |
| 799 | | |
| -96.7 | % |
| Current portion of bonds payable | |
| 25,383 | | |
| 18,705 | | |
| 35.7 | % |
| Other financial liabilities | |
| 22,353 | | |
| 19,063 | | |
| 17.3 | % |
| Trade accounts payable and notes payable | |
| 383,513 | | |
| 269,988 | | |
| 42.0 | % |
| Other liabilities | |
| 98,292 | | |
| 69,502 | | |
| 41.4 | % |
| Total Current Liabilities | |
| 529,567 | | |
| 378,056 | | |
| 40.1 | % |
| | |
| | | |
| | | |
| | |
| Long term bank liabilities | |
| 4,000 | | |
| 4,000 | | |
| 0.0 | % |
| Bonds payable | |
| 1,020,662 | | |
| 918,921 | | |
| 11.1 | % |
| Other financial liabilities | |
| 16,387 | | |
| 66,908 | | |
| -75.5 | % |
| Other long term liabilities | |
| 274,077 | | |
| 248,618 | | |
| 10.2 | % |
| Total Long Term Liabilities | |
| 1,315,126 | | |
| 1,238,448 | | |
| 6.2 | % |
| | |
| | | |
| | | |
| | |
| Minority interest | |
| 25,270 | | |
| 20,379 | | |
| 24.0 | % |
| | |
| | | |
| | | |
| | |
| Stockholders' Equity | |
| 1,076,144 | | |
| 811,181 | | |
| 32.7 | % |
| | |
| | | |
| | | |
| | |
| TOTAL LIABILITIES & SHAREHOLDERS' EQUITY | |
| 2,946,107 | | |
| 2,448,064 | | |
| 20.3 | % |
Financial Highlights
(In million Chilean pesos)
| | |
Accumulated | |
| ADDITIONS TO FIXED ASSETS | |
12-31-2021 | | |
12-31-2020 | |
| Chile | |
| 57,245 | | |
| 26,488 | |
| Brazil | |
| 30,882 | | |
| 19,138 | |
| Argentina | |
| 31,723 | | |
| 16,508 | |
| Paraguay | |
| 22,102 | | |
| 20,519 | |
| Total | |
| 141,952 | | |
| 82,653 | |
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized, in the city of Santiago, Chile.
| |
EMBOTELLADORA ANDINA S.A. |
| |
By: |
/s/ Andrés Wainer |
| |
Name: |
Andrés Wainer |
| |
Title: |
Chief Financial Officer |
| |
| Santiago, February 22, 2022 |
|
Embotelladora Andina (NYSE:AKO.A)
Historical Stock Chart
From Apr 2024 to May 2024
Embotelladora Andina (NYSE:AKO.A)
Historical Stock Chart
From May 2023 to May 2024
