UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2023
Or
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period
from to
Commission File Number: 001-41112
Blue Ocean Acquisition Corp
(Exact name of registrant as specified in its charter)
Cayman Islands | | 98-1593951 |
(State or other jurisdiction of
incorporation or organization) | | (I.R.S. Employer
Identification No.) |
2 Wisconsin Circle, 7th Floor Chevy Chase, MD 20815 | | 20815 |
(Address of principal executive offices) | | (Zip Code) |
(240) 235-5049
(Registrant’s telephone number, including
area code)
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b)
of the Act:
Title of Each Class: | | Trading Symbol(s) | | Name of Each Exchange on Which Registered: |
Units, each consisting of one Class A ordinary share and one-half of one redeemable warrant to purchase one Class A ordinary share | | BOCNU | | The NASDAQ Stock Market LLC |
| | | | |
Class A ordinary share, par value $0.0001 per share | | BOCN | | The NASDAQ Stock Market LLC |
| | | | |
Redeemable warrants, each exercisable for one Class A ordinary share at an exercise price of $11.50 per share, subject to adjustment | | BOCNW | | The NASDAQ Stock Market LLC |
Securities registered pursuant to Section 12(g)
of the Act: None
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | | Smaller reporting company | ☒ |
| | | Emerging growth company | ☒ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of November 9, 2023, there were 18,975,000
Class A ordinary shares and 4,743,750 Class B ordinary shares of the registrant issued and outstanding.
BLUE OCEAN ACQUISITION CORP.
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30,
2023
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
Item 1. Interim Financial Statements
BLUE OCEAN ACQUISITION CORP
CONDENSED BALANCE SHEETS
| |
September 30, 2023 | | |
December 31, 2022 | |
| |
(Unaudited) | | |
| |
Assets | |
| | |
| |
Current Assets: | |
| | |
| |
Cash | |
$ | 102,450 | | |
$ | 627,628 | |
Prepaid expenses and other assets | |
| 64,283 | | |
| 236,042 | |
Interest receivable | |
| 359,835 | | |
| — | |
Total current assets | |
| 526,568 | | |
| 863,670 | |
Non-current assets | |
| | | |
| | |
Marketable securities held in trust account | |
| 65,796,269 | | |
| 196,226,283 | |
Total assets | |
$ | 66,322,837 | | |
$ | 197,089,953 | |
Liabilities and Shareholders’ Deficit | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 2,579,157 | | |
$ | 576,727 | |
Accounts Payable – Related Party | |
| 200,000 | | |
| 110,000 | |
Promissory Note, Convertible – Related Party | |
| 765,368 | | |
| — | |
Promissory Note | |
| 49,982 | | |
| — | |
Total current liabilities | |
| 3,594,507 | | |
| 686,727 | |
Accrued offering costs, non-current | |
| 806,823 | | |
| 806,823 | |
Warrant liabilities | |
| 1,049,772 | | |
| 1,403,438 | |
Deferred underwriting fee payable | |
| 6,641,250 | | |
| 6,641,250 | |
Total liabilities | |
| 12,092,352 | | |
| 9,538,238 | |
Commitments | |
| | | |
| | |
Class A ordinary shares subject to possible redemption; 6,157,215 and 18,975,000 shares issued and outstanding at redemption value of $10.69 and $10.34 as of September 30, 2023 and December 31, 2022, respectively | |
| 65,796,269 | | |
| 196,226,283 | |
Shareholders’ Deficit: | |
| | | |
| | |
Preferred shares, $0.0001 par value; 1,000,000 shares authorized; none outstanding | |
| — | | |
| — | |
Class A ordinary shares, $0.0001 Par Value; 200,000,000 shares authorized; no shares issued or outstanding (excluding 6,157,215 and 18,975,000 shares subject to possible redemption) | |
| — | | |
| — | |
Class B ordinary shares, $0.0001 Par Value; 20,000,000 shares authorized; 4,718,750 and 4,743,750 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively | |
| 472 | | |
| 474 | |
Additional paid-in capital | |
| | | |
| — | |
Accumulated deficit | |
| (11,566,256 | ) | |
| (8,675,042 | ) |
Total shareholders’ deficit | |
| (11,565,784 | ) | |
| (8,674,568 | ) |
Total Liabilities and Shareholders’ Deficit | |
$ | 66,322,837 | | |
$ | 197,089,953 | |
The accompanying notes are an integral part
of the unaudited condensed financial statements.
BLUE OCEAN ACQUISITION CORP
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS
| |
For The Three Months Ended September 30, 2023 | | |
For The Three Months Ended September 30, 2022 | | |
For The Nine Months Ended September 30, 2023 | | |
For The Nine Months Ended September 30, 2022 | |
General and administrative expenses | |
$ | 932,566 | | |
$ | 267,910 | | |
$ | 3,539,204 | | |
$ | 959,956 | |
Loss from operations | |
| (932,566 | ) | |
| (267,910 | ) | |
| (3,539,204 | ) | |
| (959,956 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense): | |
| | | |
| | | |
| | | |
| | |
Interest earned on marketable securities held in Trust Account | |
| 2,107,466 | | |
| 157,164 | | |
| 5,986,162 | | |
| 326,089 | |
Unrealized gain on marketable securities held in Trust Account | |
| — | | |
| 782,831 | | |
| 670,104 | | |
| 717,288 | |
Change in fair value of warrant liabilities | |
| (243,263 | ) | |
| 272,734 | | |
| 353,666 | | |
| 10,571,250 | |
Interest expense | |
| (5,368 | ) | |
| — | | |
| (5,368 | ) | |
| — | |
Net income | |
$ | 926,269 | | |
$ | 944,819 | | |
$ | 3,465,360 | | |
$ | 10,654,671 | |
Weighted average shares outstanding of Class A redeemable ordinary shares | |
| 15,491,906 | | |
| 18,975,000 | | |
| 17,796,895 | | |
$ | 18,975,000 | |
Basic and diluted net income per ordinary share, Class A redeemable ordinary shares | |
$ | 0.05 | | |
$ | 0.04 | | |
$ | 0.15 | | |
$ | 0.45 | |
Weighted average shares outstanding of Class B ordinary shares non-redeemable shares | |
| 4,718,750 | | |
| 4,743,750 | | |
| 4,732,721 | | |
$ | 4,743,750 | |
Basic and diluted net income per ordinary share, Class B ordinary shares non-redeemable shares | |
$ | 0.05 | | |
$ | 0.04 | | |
$ | 0.15 | | |
$ | 0.45 | |
The accompanying notes are an integral part
of the unaudited condensed financial statements.
BLUE OCEAN ACQUISITION CORP
UNAUDITED CONDENSED STATEMENTS OF CHANGES IN
SHAREHOLDERS’ DEFICIT FOR THE
NINE MONTHS ENDED SEPTEMBER 30, 2023
| |
Class B Ordinary shares | | |
Additional Paid in | | |
Accumulated | | |
Total Shareholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance - December 31, 2022 | |
| 4,743,750 | | |
$ | 474 | | |
| — | | |
$ | (8,675,042 | ) | |
$ | (8,674,568 | ) |
Accretion of Class A ordinary shares to redemption value | |
| — | | |
| — | | |
| — | | |
| (2,230,614 | ) | |
| (2,230,614 | ) |
Net Income | |
| — | | |
| — | | |
| — | | |
| 1,639,651 | | |
| 1,639,651 | |
Balance – March 31, 2023 | |
| 4,743,750 | | |
$ | 474 | | |
$ | — | | |
$ | (9,266,005 | ) | |
$ | (9,265,531 | ) |
Accretion of Class A ordinary shares to redemption value | |
| — | | |
| — | | |
| — | | |
| (1,486,868 | ) | |
| (1,486,868 | ) |
Net Income | |
| — | | |
| — | | |
| — | | |
| 899,440 | | |
| 899,440 | |
Repurchase of Class B ordinary shares | |
| (25,000 | ) | |
| (2 | ) | |
| — | | |
| (143 | ) | |
| (145 | ) |
Balance – June 30, 2023 | |
| 4,718,750 | | |
$ | 472 | | |
$ | — | | |
$ | (9,853,576 | ) | |
$ | (9,853,104 | ) |
Accretion of Class A ordinary shares to redemption value | |
| — | | |
| — | | |
| — | | |
| (2,638,949 | ) | |
| (2,638,949 | ) |
Net Income | |
| — | | |
| — | | |
| — | | |
| 926,269 | | |
| 926,269 | |
Balance – September 30, 2023 | |
| 4,718,750 | | |
| 472 | | |
| — | | |
$ | (11,566,256 | ) | |
$ | (11,565,784 | ) |
BLUE OCEAN ACQUISITION
CORP.
UNAUDITED CONDENSED
STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT FOR THE
NINE MONTHS
ENDED SEPTEMBER 30, 2022
| |
Class B Ordinary shares | | |
Additional Paid in | | |
Accumulated | | |
Total Shareholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance – December 31, 2021 | |
| 4,743,750 | | |
$ | 474 | | |
$ | — | | |
$ | (18,652,465 | ) | |
$ | (18,651,991 | ) |
Net Income | |
| — | | |
| — | | |
| — | | |
| 6,036,374 | | |
| 6,036,374 | |
Balance – March 31, 2022 | |
| 4,743,750 | | |
$ | 474 | | |
$ | — | | |
$ | (12,616,091 | ) | |
$ | (12,615,617 | ) |
Accretion of Class A ordinary shares to redemption value | |
| — | | |
| — | | |
| — | | |
| (108,315 | ) | |
| (108,315 | ) |
Net Income | |
| — | | |
| — | | |
| — | | |
| 3,673,478 | | |
| 3,673,478 | |
Balance – June 30, 2022 | |
| 4,743,750 | | |
$ | 474 | | |
$ | — | | |
$ | (9,050,928 | ) | |
$ | (9,050,454 | ) |
Accretion of Class A ordinary shares to redemption value | |
| — | | |
| — | | |
| — | | |
| (939,995 | ) | |
| (935,995 | ) |
Net Income | |
| — | | |
| — | | |
| — | | |
| 944,819 | | |
| 944,819 | |
Balance – September 30, 2022 | |
| 4,743,750 | | |
$ | 474 | | |
$ | — | | |
$ | (9,046,104 | ) | |
$ | (9,045,630 | ) |
The accompanying notes are an integral part
of the unaudited condensed financial statements.
BLUE OCEAN ACQUISITION CORP
UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS
| |
For The Nine Months Ended September 30, | |
| |
2023 | | |
2022 | |
Cash Flow from Operating Activities: | |
| | |
| |
Net income | |
$ | 3,465,360 | | |
$ | 10,654,671 | |
Adjustments to reconcile net income to net cash used in operating activities: | |
| | | |
| | |
Interest earned on marketable securities held in Trust Account | |
| (5,986,162 | ) | |
| (326,089 | ) |
Unrealized gain on marketable securities held in Trust Account | |
| (670,104 | ) | |
| (717,288 | ) |
Change in fair value of warrant liabilities | |
| (353,666 | ) | |
| (10,571,250 | ) |
Interest expense | |
| 5,368 | | |
| — | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses and other current assets | |
| 171,759 | | |
| 7,440 | |
Other assets, non-current | |
| — | | |
| 193,124 | |
Accounts payable and accrued expenses, current | |
| 2,002,285 | | |
| (68,645 | ) |
Accrued expenses, non-current | |
| — | | |
| 438,855 | |
Accounts Payable – Related Party | |
| 90,000 | | |
| 80,000 | |
Net cash used in operating activities | |
| (1,275,160 | ) | |
| (309,182 | ) |
Cash flows from investing activities: | |
| | | |
| | |
Cash deposited in Trust Account | |
| (60,000 | ) | |
| — | |
Investments withdrawn from Trust Account for redemptions | |
| 136,786,445 | | |
| — | |
Cash flows provided by investing activities | |
| 136,726,445 | | |
| — | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from convertible promissory note payable | |
| 760,000 | | |
| — | |
Proceeds from promissory note payable | |
| 49,982 | | |
| — | |
Payment to redeeming shareholders | |
| (136,786,445 | ) | |
| — | |
Payment of offering costs | |
| — | | |
| (11,105 | ) |
Net cash used in financing activities | |
| (135,976,463 | ) | |
| (11,105 | ) |
Net change in cash | |
| (525,178 | ) | |
| (320,287 | ) |
Cash at the beginning of the period | |
| 627,628 | | |
| 1,050,670 | |
Cash at the end of the period | |
$ | 102,450 | | |
$ | 730,383 | |
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |
| | | |
| | |
Deferred underwriting fee payable | |
$ | 6,641,250 | | |
$ | 6,641,250 | |
Accretion of ordinary shares subject to redemption | |
$ | 6,356,431 | | |
$ | 1,048,310 | |
The accompanying notes are an integral part
of the unaudited condensed financial statements.
BLUE OCEAN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS
OPERATIONS
Blue
Ocean Acquisition Corp (the “Company”) is a blank check company incorporated in the Cayman Islands on March 26, 2021. The
Company was formed for the purpose of effectuating a merger, capital share exchange, asset acquisition, share purchase, reorganization
or other similar business combination with one or more businesses (the “Business Combination”). The Company is an early stage
and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
On June 6, 2023, the Company
entered into an agreement and plan of merger (the “Merger Agreement”) with The News Lens Co., Ltd., a Cayman Islands exempted
company (“TNL”), and TNL Mediagene, a Cayman Islands exempted company and wholly owned subsidiary of TNL (“Merger Sub”).
On the terms and subject to the conditions set forth in the Merger Agreement, the parties thereto will enter into a business combination
transaction pursuant to which, among other things, Merger Sub will merge with and into the Company, with the Company surviving the Merger
as a wholly owned subsidiary of TNL (the “Merger”).
As of September 30, 2023,
the Company had not yet commenced any operations. All activity through September 30, 2023, relates to the Company’s formation and
the initial public offering (the “Public Offering”) which is described below, and subsequent to the Public Offering, identifying
a target for a Business Combination, including the negotiation of the Merger Agreement. The Company will not generate any operating revenues
until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form
of interest income from the proceeds derived from the Public Offering. The Company has selected December 31 as its fiscal year end.
The
registration statement for the Company’s Public Offering was declared effective on December 6, 2021 (the “Effective Date”).
On December 7, 2021, the Company consummated the Public Offering of 16,500,000 units (the “Units” and, with respect to the
shares of Class A ordinary shares included in the Units offered, the “Public Shares”), generating gross proceeds of $165,000,000
which is described in Note 3. Each Unit consists of one Class A ordinary share of the Company and one-half of one redeemable warrant (the
“Public Warrants”). On December 9, 2021, the underwriters fully exercised the over-allotment option and purchased 2,475,000
units (the “Over-Allotment Option Units”) at a price of $10.00 per Over-Allotment Option Unit, generating gross proceeds of
$24,750,000.
Simultaneously
with the closing of the Public Offering, the Company consummated the sale of 8,235,000 warrants (the “Private Placement Warrants”)
at a price of $1.00 per Private Placement Warrant that closed in a private placement to Blue Ocean Sponsor LLC (the “Sponsor”)
and Apollo SPAC Fund I, L.P. (“Apollo” or “Anchor Investor”) simultaneously with the closing of the Public Offering
(see Note 4). On December 9, 2021, the Company consummated the sale of additional 990,000 Private Placement Warrants (the “Additional
Private Placement Warrants”) with the Sponsor at a price of $1.00 per Private Placement Warrant, generating total proceeds of $990,000.
Transaction
costs amounted to $12,517,335, consisting of $3,795,000 in cash underwriting fees, $6,641,250 of deferred underwriting fees, $1,248,100
of offering costs related to the fair value of the Founder Shares sold to Anchor Investor, and $832,985 of other offering costs.
Following
the closing of the Public Offering, the sale of the Private Placement Warrants, the sale of the Over-Allotment Option Units and the sale
of the Additional Private Placement Shares, an amount of $193,545,000 ($10.20 per Public Unit) was placed in a trust account (the “Trust
Account”), located in the United States and will be invested only in U.S. government securities, within the meaning set forth in
Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185
days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting certain
conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion of a Business
Combination and (ii) the distribution of the funds held in the Trust Account, as described below.
On
August 29, 2023, shareholders of the Company held an extraordinary general meeting of shareholders (the “Extraordinary General Meeting”)
in lieu of the 2023 annual general meeting of the shareholders of the Company. At the Extraordinary General Meeting, the Company’s
shareholders approved the proposal to amend the Company’s Amended and Restated Memorandum and Articles of Association to give the
Company the right to extend the date by which it has to consummate a business combination from September 7, 2023 to June 7, 2024, by depositing
into the Trust Account $60,000 for each of the nine subsequent one-month extensions. In connection therewith the shareholders of record
were provided the opportunity to exercise their redemption rights (the “Extension Amendment”). Holders of 12,817,785 shares
of Class A ordinary shareholders exercised their right to redemption at a per share redemption price of approximately $10.67. On September
5, 2023, a total of $136,786,445 in redemption payments were made in connection with this redemption. Following the redemption, the
Company had a total of 6,157,215 shares of Class A ordinary shares outstanding.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Public Offering and
the sale of the Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward
consummating a Business Combination. NASDAQ rules provide that the Business Combination must be with one or more target businesses that
together have a fair market value equal to at least 80% of the balance in the Trust Account (less any deferred underwriting commissions
and taxes payable on interest earned on the Trust Account) at the time of the signing a definitive agreement to enter a Business Combination.
The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the outstanding
voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register
as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect
a Business Combination. Upon the closing of the Public Offering, management has agreed that $10.20 per Unit sold in the Public Offering,
including the proceeds from the sale of the Private Placement Warrants, will be held in a trust account (the “Trust Account”)
and may or may not be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company
Act, with a maturity of 185 days or less, or in any open-ended investment company that holds itself out as a money market fund meeting
the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the consummation of
a Business Combination or (ii) the distribution of the funds in the Trust Account to the Company’s shareholders, as described below.
The
Company will provide its holders of the outstanding Public Shares (the “public shareholders”) with the opportunity to redeem
all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a shareholder meeting
called to approve the Business Combination or (ii) by means of a tender offer. In connection with a proposed Business Combination, the
Company may seek shareholder approval of a Business Combination at a meeting called for such purpose at which shareholders may seek to
redeem their shares, regardless of whether they vote for or against a Business Combination. The Company will proceed with a Business Combination
only if the Company has net tangible assets of at least $5,000,001 either immediately prior to or upon such consummation of a Business
Combination and, if the Company seeks shareholder approval, a majority of the outstanding shares voted are voted in favor of the Business
Combination.
Notwithstanding
the foregoing, if the Company seeks shareholder approval of a Business Combination and it does not conduct redemptions pursuant to the
tender offer rules, the Company’s Memorandum and Articles of Association provides that, a public shareholder, together with any
affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group” (as defined
under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from seeking
redemption rights with respect to 15% or more of the Public Shares without the Company’s prior written consent.
The
public shareholders will be entitled to redeem their shares for a pro rata portion of the amount then in the Trust Account (initially
$10.20 per share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company
to pay its tax obligations). The per-share amount to be distributed to shareholders who redeem their shares will not be reduced by the
deferred underwriting commissions the Company will pay to the underwriter (as discussed in Note 7). There will be no redemption rights
upon the completion of a Business Combination with respect to the Company’s warrants. These shares of Class A ordinary shares are
recorded at a redemption value and classified as temporary equity in accordance with Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity” (“ASC 480”).
If
a shareholder vote is not required and the Company does not decide to hold a shareholder vote for business or other legal reasons, the
Company will, pursuant to its Memorandum and Articles of Association, offer such redemption pursuant to the tender offer rules of the
Securities and Exchange Commission (the “SEC”), and file tender offer documents containing substantially the same information
as would be included in a proxy statement with the SEC prior to completing a Business Combination.
The
Company’s Sponsor and Apollo have agreed (a) to vote their Founder Shares (as defined in Note 5) and any Public Shares purchased
during or after the Public Offering in favor of a Business Combination, (b) not to propose an amendment to the Company’s Memorandum
and Articles of Association with respect to the Company’s pre-Business Combination activities prior to the consummation of a Business
Combination unless the Company provides dissenting Public Shareholders with the opportunity to redeem their Public Shares in conjunction
with any such amendment; (c) not to redeem any shares (including the Founder Shares) into the right to receive cash from the Trust Account
in connection with a shareholder vote to approve a Business Combination (or to sell any shares in a tender offer in connection with a
Business Combination if the Company does not seek shareholder approval in connection therewith) or a vote to amend the provisions of the
Amended and Restated Memorandum and Articles of Association relating to shareholders’ rights of pre-Business Combination activity
and (d) that the Founder Shares shall not participate in any liquidating distributions upon winding up if a Business Combination is not
consummated. However, the Sponsor and Apollo will be entitled to liquidating distributions from the Trust Account with respect to any
Public Shares purchased during or after the Public Offering if the Company fails to complete its Business Combination.
If
the Company is unable to complete a Business Combination within the Combination Period, the Company will (i) cease all operations except
for the purpose of winding up, (ii) as promptly as reasonably possible but no more than ten business days thereafter, redeem the Public
Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest
earned on the funds held in the Trust Account and not previously released to us to pay taxes (less up to $100,000 of interest to pay dissolution
expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish Public Shareholders’
rights as shareholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii)
as promptly as reasonably possible following such redemption, subject to the approval of the remaining shareholders and the Company’s
board of directors, proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company, subject in each case
to its obligations under Cayman Islands law to provide for claims of creditors and the requirements of applicable law.
The
underwriter has agreed to waive its rights to the deferred underwriting commission held in the Trust Account in the event the Company
does not complete a Business Combination within the Combination Period and, in such event, such amounts will be included with the funds
held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is
possible that the per share value of the assets remaining available for distribution will be less than the Public Offering price per Unit
($10.00).
The
Sponsor and Apollo have agreed to waive their rights to liquidating distributions from the Trust Account with respect to the Founder Shares
and Private Placement Warrants it will receive if the Company fails to complete a Business Combination within the Combination Period.
However, if the Sponsor, Apollo or any of their respective affiliates acquire Public Shares, such Public Shares will be entitled to liquidating
distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. The underwriters
have agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company
does not complete a Business Combination within the Combination Period, and in such event, such amounts will be included with the other
funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution,
it is possible that the per share value of the assets remaining available for distribution will be less than the Public Offering price
per Unit ($10.00).
In
order to protect the amounts held in the trust, the Sponsor has agreed that it will be liable to the Company if and to the extent any
claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company
has entered into a written letter of intent, confidentiality or similar agreement or Business Combination agreement, reduce the amount
of funds in the Trust Account to below the lesser of (i) $10.20 per Public Share and (ii) the actual amount per Public Share held in the
Trust Account as of the day of liquidation of the Trust Account, if less than $10.20 per share due to reductions in the value of the trust
assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business
who executed a waiver of any and all rights to monies held in the Trust Account (whether or not such waiver is enforceable) nor will it
apply to any claims under the Company’s indemnity of the underwriter of Public Offering against certain liabilities, including liabilities
under the Securities Act of 1933, as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve
for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy their
indemnity obligations and believe that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure
its shareholders that the Sponsor would be able to satisfy those obligations. None of the Company’s officers or directors will indemnify
the Company for claims by third parties including, without limitation, claims by vendors and prospective target businesses. The Company
will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring
to have all vendors, service providers, prospective target businesses or other entities with which the Company does business, execute
agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Business Combination
On June 6, 2023, the Company
entered into an agreement and plan of merger (the “Merger Agreement”) with The News Lens Co., Ltd., a Cayman Islands exempted
company (“TNL”), and TNL Mediagene, a Cayman Islands exempted company and wholly owned subsidiary of TNL (“Merger Sub”).
On the terms and subject to the conditions set forth in the Merger Agreement, the parties thereto will enter into a business combination
transaction pursuant to which, among other things, Merger Sub will merge with and into the Company, with the Company surviving the Merger
as a wholly owned subsidiary of TNL (the “Merger”).
At the closing of the Transactions
(the “Closing”), by virtue of the Merger, the outstanding shares and warrants will be canceled and converted into the right
to receive equivalent shares and warrants of TNL, and TNL is expected to be the publicly traded company with its ordinary shares and warrants
listed on The Nasdaq Stock Market LLC (“Nasdaq”).
The Merger Agreement and related
agreements are further described in the Form 8-K filed by the Company on June 6, 2023.
Liquidity, Capital Resources and Going Concern
As
of September 30, 2023, and December 31, 2022, the Company had approximately $102,450 and $627,628 in its operating bank account, respectively,
and working capital deficiency of approximately $3,067,939 as of September 30, 2023.
The
Company’s liquidity needs to date have been satisfied through a payment of $25,000 from the Sponsor to purchase the Founder Shares,
the loan from the Sponsor under the Note (as defined in Note 4), and the proceeds from the consummation of the Private Placement not held
in the Trust Account of $2.2 million. The Company repaid the Note in full on December 6, 2021. In addition, in order to finance transaction
costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers
and directors may, but are not obligated to, provide the Company Working Capital Loans (as defined in Note 5). As of September 30, 2023
and December 31, 2022, there were no amounts outstanding under any Working Capital Loans.
Additionally, on June 20,
2023, the Company entered into a Promissory Note (as defined in Note 5) with the Sponsor pursuant to which the Sponsor agreed to loan
the Company up to an aggregate principal amount of up to $1,500,000. The Promissory Note is payable on the earlier of the date on which
the Company consummates a Business Combination or June 7, 2024. Upon the consummation of the Business Combination, the Sponsor will have
the option, but not the obligation, to convert the entire principal balance of the Promissory Note, in whole or in part, into private
placement warrants of the post-business combination entity at a price of $1.00 per warrant. The terms of such private placement warrants
(if issued) will be identical to the terms of the private placement warrants issued by the Company in connection with the IPO. The Promissory
Note is subject to customary events of default, the occurrence of any of which automatically triggers the unpaid principal and interest
balance of the Promissory Note and all other sums payable with regard to the Sponsor Note becoming immediately due and payable. As of
September 30, 2023 the outstanding principal balance under the Note amounted to an aggregate of $760,000.
On August 3, 2023, the Company
issued an unsecured promissory note to TNL with a principal amount equal to $400,000 (the “TNL Working Capital Note”).
The TNL Working Capital Note is a non-interest bearing, unsecured promissory note that will not be repaid in the event that the Merger
agreement is terminated prior to the Business Combination. The TNL Working Capital Note will be paid on the date on which the Company
consummates the transactions contemplated by the Merger Agreement. The TNL Working Capital Notes is subject to events of default, the
occurrence of any of which automatically triggers the unpaid principal and interest balance of the Promissory Note and all other sums
payable with regard to the Sponsor Note becoming immediately due and payable. As of September 30, 2023, the outstanding principal balance
under the Note amounted to an aggregate of $49,982.
In accordance with the Extension
Amendment, on September 6, 2023, October 2, 2023, and November 1, 2023 the Company deposited $60,000 into the Trust Account in order
to effect the first three subsequent one month extensions, which extended the deadline to consummate the Business Combination to December
7, 2023.
Based
on the foregoing, management believes that the Company will have sufficient working capital and borrowing capacity from TNL, the Sponsor
or an affiliate of the Sponsor, or certain of the Company’s officers and directors to meet its needs through the consummation of
a Business Combination. Over this time period, the Company will be using these funds for paying existing accounts payable, identifying
and evaluating prospective initial Business Combination candidates, performing due diligence on prospective target businesses, paying
for travel expenditures, selecting the target business to merge with or acquire, and structuring, negotiating and consummating the Business
Combination.
In
connection with the Company’s assessment of going concern considerations in accordance with the authoritative guidance in FASB Accounting
Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going
Concern.” The Company has until June 7, 2024, to consummate a Business Combination. It is uncertain that the Company will be able
to consummate a Business Combination by the specified period. If a Business Combination is not consummated by June 7, 2024, and the Company
decides not to extend the period of time to consummate a Business Combination, there will be a mandatory liquidation and subsequent dissolution.
The
Company’s evaluation of its liquidity condition and the date for mandatory liquidation and subsequent dissolution raise substantial
doubt about the Company’s ability to continue as a going concern one year from the date that these condensed financial statements
are issued. These condensed financial statements do not include any adjustments relating to the recovery of the recorded assets or the
classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
Risks and Uncertainties
Management
is currently evaluating the impact of the COVID-19 pandemic, rising interest rates, inflation the Russia-Ukraine war and the conflict
in Israel and Palestine on the industry and has concluded that while it is reasonably possible that any of these could have a negative
effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is
not readily determinable as of the date of these unaudited condensed financial statements. The unaudited condensed financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
Inflation Reduction Act of 2022
On
August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for,
among other things, a U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain
U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. Because we may acquire a domestic
corporation or engage in a transaction in which a domestic corporation becomes our parent or our affiliate and our securities trade on
US stock exchange, we may become a “covered corporation” within the meaning of the IR Act. The excise tax is imposed on the
repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1%
of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax,
repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock
repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury
(the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or
avoidance of the excise tax.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in
the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q
and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements prepared
in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting.
Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results
of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments,
consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and
cash flows for the periods presented.
The
accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Current Report on Form 10-K,
as filed with the SEC on March 31, 2023. The interim results for the nine months ended September 30, 2023 are not necessarily indicative
of the results to be expected for the year ending December 31, 2023 or for any future interim periods.
Emerging Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced
disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously
approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not
have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards.
The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply
to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended
transition period, which means that when a standard is issued or revised and it has different application dates for public or private
companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new
or revised standard. This may make comparison of the Company’s financial statements with another public company, which is neither
an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible
because of the potential differences in accounting standards used.
Use of Estimates
The preparation of financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably
possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements,
which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly,
the actual results could differ significantly from those estimates.
Concentration of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account
and management believes the Company is not exposed to significant risks on such account.
Marketable Securities Held in Trust Account
At September 30, 2023 and
December 31, 2022, substantially all of the assets held in the Trust Account were held in U.S. Treasury securities or funds which invest
total assets in cash, US Treasury bills, notes and other obligations issued or guaranteed as to principal and interest by the U.S. Treasury.
Cash and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $102,450 and $627,628 in cash held in its operating account as of September 30, 2023 and December 31, 2022, respectively.
The Company did not have any cash equivalents as of September 30, 2023 and December 31, 2022.
Income Taxes
The Company complies with
the accounting and reporting requirements of ASC Topic 740, “Income Taxes,” which requires an asset and liability approach
to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between
the financial statements and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted
tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC Topic 740 prescribes a
recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination
by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income tax
expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, 2023 and December
31, 2022. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material
deviation from its position.
There is currently no taxation
imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied
on the Company. Consequently, income taxes are not reflected in the Company’s financial statements. The Company’s management
does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and Disclosures,”
(“ASC 820”) approximates the carrying amounts represented in the condensed balance sheets, primarily due to their short-term
nature.
Fair Value Measurements
The Company follows the guidance
in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial
assets and liabilities that are re-measured and reported at fair value at least annually.
The fair value of the Company’s
financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with
the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants
at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the
use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities).
The following fair value hierarchy
is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and
liabilities:
Level 1: |
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
Level 2: |
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. |
Level 3: |
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
In some circumstances, the
inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair
value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the
fair value measurement.
Derivative Financial Instruments
The Company evaluates its
financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance
with ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). For derivative financial instruments that are accounted
for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each
reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments,
including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative
liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of
the instrument could be required within 12 months of the balance sheet date.
Warrant Liabilities
The Company accounts for warrants
as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable
authoritative guidance in ASC 480 and ASC 815. The assessment considers whether the warrants are freestanding financial instruments, meet
the definition of a liability, and whether the warrants meet all of the requirements for equity classification, including whether the
warrants are indexed to the Company’s own ordinary shares, among other conditions for equity classification. This assessment, which
requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end
date while the warrants are outstanding.
For issued or modified warrants
that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in
capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants
are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the
estimated fair value of the warrants are recognized as a non-cash gain or loss on the statement of operations.
The Company evaluated the
Public Warrants (as defined in Note 7) and the Private Placement Warrants (collectively, the “Warrants”) in accordance with
ASC 815, and concluded that a provision in the warrant agreement, dated December 2, 2021 (the “Warrant Agreement”) related
to certain tender or exchange offers precludes the Warrants from being accounted for as components of equity. As the Warrants meet the
definition of a derivative as contemplated in ASC 815, the Warrants are recorded as derivative liabilities on the condensed balance sheets
and measured at fair value at inception (on the date of the IPO) and at each reporting date in accordance with ASC 820 with changes in
fair value recognized in the condensed statement of operations in the period of change.
Offering Costs Associated with the Public Offering
The
Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”,
and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”.
Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the
IPO. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction
of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred
offering costs amounting to $12,517,335 as a result of the Public Offering (consisting of $3,795,000 of underwriting fees, $6,641,250
of deferred underwriting fees, $1,248,100 for the excess fair value of Founder Shares attributable to the Anchor Investor, and $832,985
of other offering costs). The Company recorded $10,788,729 of offering costs as a reduction of equity in connection with the Class A ordinary
shares included in the Units. The Company immediately expensed $480,506 of offering costs in connection with the Warrants that were classified
as liabilities.
Class A Shares Subject to Possible Redemption
The Company accounts for its
Class A ordinary shares subject to possible redemption in accordance with the guidance in ASC 480. Ordinary shares subject to mandatory
redemption are classified as a liability instrument and are measured at fair value. Conditionally redeemable ordinary shares (including
ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence
of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares
are classified as shareholders’ equity. The Company’s Class A ordinary shares feature certain redemption rights that are considered
to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, Class A ordinary shares
subject to possible redemption is presented as temporary equity, outside of the shareholders’ deficit section of the Company’s
condensed balance sheets.
As of September 30, 2023 and
December 31, 2022, the amount of Class A ordinary shares reflected on the balance sheet are reconciled in the following table:
Class A ordinary shares subject to possible redemption as of December 31, 2022 | |
$ | 196,226,283 | |
Plus | |
| | |
Adjust carrying value to initial redemption value | |
| 2,230,614 | |
Class A ordinary shares subject to possible redemption as of March 31, 2023 | |
$ | 198,456,897 | |
Adjust carrying value to initial redemption value | |
| 1,486,868 | |
Class A ordinary shares subject to possible redemption as of June 30, 2023 | |
$ | 199,943,765 | |
Adjust carrying value to initial redemption value | |
| 2,638,949 | |
Shares redeemed in September 2023 | |
| (136,786,445 | ) |
Class A ordinary shares subject to possible redemption as of September 30, 2023 | |
$ | 65,796,269 | |
Net Income Per Ordinary Share
Basic income per ordinary
share is computed by dividing net income applicable to ordinary shareholders by the weighted average number of ordinary shares outstanding
during the period. Consistent with ASC 480, ordinary shares subject to possible redemption, as well as their pro rata share of undistributed
trust earnings consistent with the two-class method, have been excluded from the calculation of income per ordinary share for the nine
months ended September 30, 2023. Such shares, if redeemed, only participate in their pro rata share of trust earnings. Diluted income
per share includes the incremental number of ordinary shares to be issued to settle warrants, as calculated for the nine months ended
September 30, 2023. The Company did not have any dilutive warrants, securities or other contracts that could potentially be exercised
or converted into ordinary shares. As a result, diluted income per ordinary share is the same as basic income per ordinary share for all
periods presented.
A reconciliation of net income per ordinary share
is as follows:
|
|
For the Three Months ended
September 30, 2023 |
|
|
For the Three Months ended
September 30, 2022 |
|
|
|
Class A |
|
|
Class B |
|
|
Class A |
|
|
Class B |
|
EPS |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income |
|
$ |
713,227 |
|
|
$ |
213,042 |
|
|
$ |
755,855 |
|
|
$ |
188,964 |
|
Denominator: Weighted Average share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding |
|
|
15,491,906 |
|
|
|
4,718,750 |
|
|
|
18,975,000 |
|
|
|
4,743,750 |
|
Basic and diluted net income per ordinary share |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
|
For the Nine Months ended
September 30, 2023 |
|
|
For the Nine Months ended
September 30, 2022 |
|
|
|
Class A |
|
|
Class B |
|
|
Class A |
|
|
Class B |
|
EPS |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income |
|
$ |
2,737,634 |
|
|
$ |
727,726 |
|
|
$ |
8,523,737 |
|
|
$ |
2,130,934 |
|
Denominator: Weighted Average share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding |
|
|
17,796,895 |
|
|
|
4,732,721 |
|
|
|
18,975,000 |
|
|
|
4,743,750 |
|
Basic and diluted net income per ordinary share |
|
$ |
0.15 |
|
|
$ |
0.15 |
|
|
$ |
0.45 |
|
|
$ |
0.45 |
|
Stock Compensation Expense
The Company accounts for stock-based
compensation expense in accordance with ASC 718, “Compensation - Stock Compensation” (“ASC 718”). Under ASC 718,
stock-based compensation associated with equity-classified awards is measured at fair value upon the grant date and recognized over the
requisite service period. To the extent a stock-based award is subject to a performance condition, the amount of expense recorded in a
given period, if any, reflects an assessment of the probability of achieving such performance condition, with compensation recognized
once the event is deemed probable to occur. Forfeitures are recognized as incurred. The Company has not recognized any stock-based compensation
expense during the nine months ended September 30, 2023, and the period from inception to December 31, 2022.
Recently Issued Accounting Standards
In August 2020, the FASB issued
ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s
Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates
the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies
the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard
also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s
own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all
convertible instruments. As a smaller reporting company, ASU 2020-06 is effective January 1, 2024, and should be applied on a full or
modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company is currently assessing the impact,
if any, that ASU 2020-06 would have on its financial position, results of operations or cash flows.
Management does not believe
that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the
Company’s financial statements.
NOTE 3. PUBLIC OFFERING
Pursuant
to the Public Offering, the Company sold 16,500,000 Units at $10.00 per Unit. On December 9, 2021, the underwriters fully exercised
the over-allotment option and purchased 2,475,000 Units at a price of $10.00 per Unit, generating gross proceeds of $24,750,000.
Each Unit consists of one Class A ordinary share, $0.0001 par value, and one-half of one redeemable warrant. Each whole Public Warrant
entitles the holder to purchase one Class A ordinary share at an exercise price of $11.50 per whole share (see Note 7).
An
Anchor Investor unaffiliated with any member of our management team purchased an aggregate of 1,895,602 of the Units sold in the Public
Offering. These Units purchased by Apollo in this offering are not subject to any agreements restricting their transfer. Further, Apollo
purchased 175,000 founder shares at $0.0058 per share.
The
Company considers the excess fair value of the Founder Shares issued to the Anchor Investor above the purchase price as offering costs
and will reduce the gross proceeds by this amount. The Company has valued the excess fair value over consideration of the founder shares
offered to the Anchor Investor at $1,248,100. The excess of the fair value over consideration of the Founder Shares was determined to
be an offering cost in accordance with Staff Accounting Bulletin Topic 5A and 5T and were allocated to stockholders’ equity and
expenses upon the completion of the Public Offering.
NOTE 4. PRIVATE PLACEMENT
Simultaneously
with the closing of Public Offering, the Sponsor and Anchor Investor purchased an aggregate of 8,235,000 Private Placement Warrants at
a price of $1.00 per warrant. On December 9, 2021, the Company consummated the sale of additional 990,000 Private Placement Warrants
with the Sponsor at a price of $1.00 per Private Placement Warrant, generating total proceeds of $990,000.
Each
Private Placement Warrant is identical to the warrants offered in the Public Offering, except there is no redemption rights or liquidating
distributions from the trust account with respect to Private Placement Warrants, which will expire worthless if we do not consummate a
Business Combination within the Combination Period. A portion of the proceeds from the sale of the Private Placement Warrants were added
to the net proceeds from the Public Offering held in the Trust Account.
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On
March 26, 2021, the Company issued an aggregate of 4,312,500 shares of Class B ordinary shares (the “Founder Shares”) to the
Sponsor for an aggregate purchase price of $25,000. On December 2, 2021, the Company effected a share capitalization of an additional
431,250 Class B ordinary shares, resulting in an aggregate of 4,743,750 Class B ordinary shares outstanding. All share and per-share amounts
have been retroactively restated to reflect the share capitalization.
The
Sponsor and Anchor Investor have agreed not to transfer, assign or sell any of its Founder Shares until the earlier to occur of: (A) one
year after the completion of a Business Combination or (B) subsequent to our initial Business Combination (x) if the last reported sale
price of our Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share sub-divisions, share dividends, rights
issuances, consolidations, reorganizations, recapitalizations and other similar transactions) for any 20 trading days within any 30-trading
day period commencing at least 150 days after our initial Business Combination or (y) the date on which we complete a liquidation, merger,
share exchange, reorganization or other similar transaction that results in all of our Public Shareholders having the right to exchange
their ordinary shares for cash, securities or other property.
The
Anchor Investor has not been granted any shareholder or other rights in addition to those afforded to the Company’s other public
shareholders. Further, the Anchor Investor is not required to (i) hold any Units, Class A ordinary shares or warrants purchased in the
Public Offering or thereafter for any amount of time, (ii) vote any Class A ordinary shares they may own at the applicable time in favor
of the Business Combination or (iii) refrain from exercising their right to redeem their public shares at the time of the Business Combination.
The Anchor Investor has the same rights to the funds held in the Trust Account with respect to the Class A ordinary shares underlying
the Units they purchased in the Public Offering as the rights afforded to the Company’s other public shareholders.
Related Party Loans
In
order to finance transaction costs in connection with a Business Combination, the Company’s Sponsor, an affiliate of the Sponsor,
or the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working
Capital Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes would either be repaid upon consummation
of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of notes may be converted upon consummation
of a Business Combination into warrants at a price of $1.00 per warrant. The warrants will be identical to the Private Placement Warrants.
In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay
the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. There are no Working
Capital Loans outstanding as of September 30, 2023 and December 31, 2022.
Working Capital –Promissory Note
On June 20, 2023, the Company
issued an unsecured promissory note (the “Note”) to the Sponsor for borrowings from time to time of up to an aggregate of
$1,500,000 which may be drawn by the Company to finance costs incurred in connection with a potential initial business combination
and for working capital purposes and/or to finance monthly deposits into the Trust Account for each public share that is not redeemed
in connection with the extension of the Company’s termination date from September 7, 2023 to June 7, 2024. The Note is interest
bearing and is payable on the earlier of (i) June 7, 2024; (ii) the date on which the Company consummates a Business Combination or (iii)
the Company liquidates the Trust Account upon the failure to consummate an initial business combination within the requisite time period.
Upon consummation of the Company’s initial business combination, the Note may be converted, at the Sponsor’s discretion, into
private placement warrants at a price of $1.00 per warrant. The warrants will be identical to the Private Placement Warrants. As of September
30, 2023 the outstanding principal balance under the Note amounted to an aggregate of $760,000.
Administrative Support Agreement
On
December 2, 2021, the Company entered into an administrative support agreement pursuant to which, until the Company’s initial business
combination or liquidation, the Company may reimburse an affiliate of the Sponsor up to an amount of $10,000 per month for office space
and secretarial and administrative support (the “Administrative Support Agreement”). As of September 30, 2023 and December
31, 2022, there have been $200,000 and $120,000 in charges incurred, respectively, $10,000 of which have been reimbursed.
NOTE 6. COMMITMENTS AND CONTINGENCIES
Registration Rights
The
holders of the Founder Shares, Private Placement Warrants and any warrants that may be issued upon conversion of the Working Capital Loans
(and in each case holders of their component securities, as applicable) are entitled to registration rights pursuant to the Registration
Rights Agreement, effective December 2, 2021, which requires the Company to register such securities for resale (in the case of the Founder
Shares, only after conversion to our Class A ordinary shares). The holders of the majority of these securities are entitled to make up
to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back”
registration rights with respect to registration statements filed subsequent to the consummation of a Business Combination and rights
to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the
expenses incurred in connection with the filing of any such registration statements.
Underwriter’s Agreement
The
Company paid a cash underwriting discount of 2.00% of the gross proceeds of the Public Offering, or $3,795,000 due to the exercise of
the over-allotment option in full. In addition, the underwriter is entitled to a deferred fee of three and a half percent (3.50%) of the
gross proceeds of the Public Offering, or $6,641,250. The deferred fee will become payable to the underwriter from the amounts held in
the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
The underwriter has reimbursed the Company for $550,000 for offering expenses. The reimbursement of these costs has been accounted for
as a reduction to offering costs of the Public Offering.
NOTE 7. WARRANTS
The
Company accounted for the 18,712,500 warrants issued in connection with the Public Offering (the 9,487,500 Public Warrants and the 9,225,000
Private Placement Warrants) in accordance with the guidance contained in ASC 815. Such guidance provides that because the warrants do
not meet the criteria for equity treatment thereunder, each warrant much be recorded as a liability. Accordingly, the Company has classified
each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such
re-measurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s
statement of operations.
Warrants-Public
Warrants
may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants. The Public
Warrants will become exercisable 30 days after the consummation of a Business Combination. The Public Warrants will expire five years
from the consummation of a Business Combination or earlier upon redemption or liquidation.
The
Company will not be obligated to deliver any Class A ordinary shares pursuant to the exercise of a Public Warrant and will have no obligation
to settle such Public Warrant exercise unless a registration statement under the Securities Act covering the issuance of the Class A ordinary
shares issuable upon exercise of the Public Warrants is then effective and a prospectus relating thereto is current, subject to the Company
satisfying its obligations with respect to registration. No Public Warrant will be exercisable for cash or on a cashless basis, and the
Company will not be obligated to issue any shares to holders seeking to exercise their Public Warrants, unless the issuance of the shares
upon such exercise is registered or qualified under the securities laws of the state of the exercising holder, or an exemption from registration
is available.
The
Company has agreed that as soon as practicable, but in no event later than 15 business days, after the closing of a Business Combination,
it will use its best efforts to file with the SEC a registration statement registering the issuance, under the Securities Act, of the
Class A ordinary shares issuable upon exercise of the Public Warrants. The Company will use its best efforts to file with the SEC a registration
statement covering the shares of Class A ordinary shares issuable upon exercise of the warrants, to cause such registration statement
to become effective and to maintain a current prospectus relating to those shares of Class A ordinary shares until the warrants expire
or are redeemed, as specified in the Warrant Agreement. If a registration statement covering the shares of Class A ordinary shares issuable
upon exercise of the warrants is not effective by the 60th business day after the closing of a Business Combination, warrant holders may,
until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an
effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities
Act or another exemption.
Redemption
of warrants when the price per Class A ordinary share equals or exceeds $18.00.
Once
the warrants become exercisable, the Company may redeem the Warrants for redemption:
|
● |
in whole and not in part; |
| ● | at a price of $0.01 per Public Warrant; |
| ● | upon not less than 30 days’ prior written notice of redemption to each warrant holder and |
| ● | if, and only if, the reported last sale price of the Class A ordinary shares equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant as described) for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders. |
The
Company will not redeem the warrants as described above unless an effective registration statement under the Securities Act covering the
issuance of the Class A ordinary shares issuable upon exercise of the warrants is then effective and a current prospectus relating to
those Class A ordinary shares is available throughout the 30-day redemption period. If and when the warrants become redeemable by us,
the Company may exercise its redemption right even if the Company is unable to register or qualify the underlying securities for sale
under all applicable state securities laws.
Redemption
of warrants when the price per Class A ordinary share equals or exceeds $10.00.
Once
the Warrants become exercisable, the Company may redeem the Warrants for redemption:
|
● |
in whole and not in part; |
| ● | at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares determined by reference to the table based on the redemption date and the “fair market value” of our Class A ordinary shares; |
| ● | if, and only if, the Reference Value (as defined above under “Redemption of warrants when the price per Class A ordinary share equals or exceeds $18.00”) equals or exceeds $10.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant); and |
| ● | if the Reference Value is less than $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant), the Private Placement Warrants must also concurrently be called for redemption on the same terms as the outstanding Public Warrants, as described above. |
If
and when the Public Warrants become redeemable by the Company, the Company may not exercise its redemption right if the issuance of shares
of ordinary shares upon exercise of the warrants is not exempt from registration or qualification under applicable state blue sky laws
or the Company is unable to effect such registration or qualification.
The
exercise price and number of shares of Class A ordinary shares issuable upon exercise of the warrants may be adjusted in certain circumstances
including in the event of a share dividend, or recapitalization, reorganization, merger or consolidation. Additionally, in no event will
the Company be required to net cash settle the Public Warrants. If the Company is unable to complete a Business Combination within the
Combination Period and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds
with respect to their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account
with the respect to such warrants. Accordingly, the warrants may expire worthless. If the Company calls the Public Warrants for redemption,
management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,”
as described in the Warrant Agreement. The exercise price and number of shares of ordinary shares issuable upon exercise of the Public
Warrants may be adjusted in certain circumstances including in the event of a share dividend, extraordinary dividend or recapitalization,
reorganization, merger or consolidation. If the Company is unable to complete a Business Combination within the Combination Period and
the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their
warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such
warrants. Accordingly, the warrants may expire worthless.
In
addition, if (x) the Company issues additional shares of Class A ordinary shares or equity-linked securities for capital raising purposes
in connection with the closing of its initial Business Combination at an issue price or effective issue price of less than $9.20 per share
of Class A ordinary shares (with such issue price or effective issue price to be determined in good faith by the Company’s board
of directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held
by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross
proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of
the Company’s initial Business Combination on the date of the consummation of such initial Business Combination (net of redemptions),
and (z) the volume weighted average trading price of the Company’s ordinary shares during the 20 trading day period starting on
the trading day prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”)
is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher
of the Market Value and the Newly Issued Price and the $18.00 per share redemption trigger price described above will be adjusted (to
the nearest cent) to be equal to 180% of the greater of the Market Value and the Newly Issued Price.
The
Private Placement Warrants are identical to the Public Warrants included in the Units sold in the Public Offering, except that the Private
Placement Warrants and the shares of ordinary shares issuable upon the exercise of the Private Placement Warrants are not transferable,
assignable or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally,
the Private Placement Warrants are exercisable on a cashless basis and are non-redeemable so long as they are held by the initial purchasers
or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers or their permitted
transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the
Public Warrants.
NOTE 8. SHAREHOLDERS’ DEFICIT
Preferred
Shares-The Company is authorized to issue 1,000,000 shares of $0.0001 par value preferred shares. On September 30, 2023 and December
31, 2022, there were no preferred shares issued or outstanding.
Class
A Ordinary shares-The Company is authorized to issue up to 200,000,000 shares of Class A, $0.0001 par value ordinary shares. Holders
of the Company’s ordinary shares are entitled to one vote for each share.
Class
B Ordinary shares-The Company is authorized to issue up to 20,000,000 shares of Class B, $0.0001 par value ordinary shares. Holders
of the Company’s ordinary shares are entitled to one vote for each share. On December 2, 2021, the Company effected a share capitalization
of an additional 431,250 Class B ordinary shares, resulting in an aggregate of 4,718,750 Class B ordinary shares outstanding, after giving
effect to the repurchase by the Sponsor of 25,000 Class B ordinary shares from Dale Mathias upon her resignation from the Board. All share
and per-share amounts have been retroactively restated to reflect the share capitalization.
Holders
of Class A ordinary shares and Class B ordinary shares will vote together as a single class on all other matters submitted to a vote of
shareholders, except as required by law; provided that only holders of Class B ordinary shares have the right to vote for the election
of directors prior to the Company’s initial Business Combination.
The
shares of Class B ordinary shares will automatically convert into Class A ordinary shares at the time of our initial Business Combination,
or earlier at the option of the holder, on a one-for-one basis, subject to adjustment for share sub-divisions, share dividends, rights
issuances, consolidations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the
case that additional Class A ordinary shares, or equity-linked securities, are issued or deemed issued in excess of the amounts issued
in this offering and related to the closing of our initial Business Combination, the ratio at which the Class B ordinary shares will convert
into Class A ordinary shares will be adjusted (unless the holders of a majority of the issued and outstanding Class B ordinary shares
agree to waive such anti-dilution adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary
shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, on an as-converted basis, 20% of the sum
of all ordinary shares issued and outstanding upon the completion of this offering plus all Class A ordinary shares and equity-linked
securities issued or deemed issued in connection with our initial Business Combination, excluding any shares or equity-linked securities
issued, or to be issued, to any seller in our initial Business Combination. The term “equity-linked securities” refers to
any debt or equity securities that are convertible, exercisable or exchangeable for our Class A ordinary shares issued in a financing
transaction in connection with our initial business combination, including but not limited to a private placement of equity or debt.
Pursuant
to and concurrently with the Public Offering, the Company sold 18,975,000 Units. In connection with Extraordinary General Meeting, the
shareholders of record were provided the opportunity to exercise their redemption rights. Holders of 12,817,785 shares of Class
A ordinary shareholders exercised their right to redemption. Following the redemption, the Company had a total of 6,157,215 shares
of Class A ordinary shares outstanding.
At
September 30, 2023 and December 31, 2022, there were no Class A ordinary shares issued and outstanding, excluding 6,157,215 and
18,975,000 of Class A ordinary shares subject to possible redemption (see Note 2), and 4,718,750 and 4,743,750, respectively of Class
B ordinary shares issued and outstanding.
NOTE 9. FAIR VALUE MEASUREMENTS
The
following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis
on September 30, 2023 and December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine
such fair value:
| |
September 30, 2023 | | |
Quoted Prices in Active Markets (Level 1) | | |
Significant Other Observable Inputs (Level 2) | | |
Significant Other Unobservable Inputs (Level 3) | |
Assets: | |
| | |
| | |
| | |
| |
Marketable securities held in Trust Account | |
$ | 65,796,269 | | |
$ | 65,796,269 | | |
$ | — | | |
$ | — | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Warrant liabilities – Public Warrants | |
$ | 532,249 | | |
$ | — | | |
$ | 532,249 | | |
$ | — | |
Warrant liabilities – Private Placement Warrants | |
$ | 517,523 | | |
$ | — | | |
$ | — | | |
$ | 517,523 | |
| |
December 31, 2022 | | |
Quoted Prices in Active Markets (Level 1) | | |
Significant Other Observable Inputs (Level 2) | | |
Significant Other Unobservable Inputs (Level 3) | |
Assets: | |
| | |
| | |
| | |
| |
Marketable securities held in Trust Account | |
$ | 196,226,283 | | |
$ | 196,226,283 | | |
$ | — | | |
$ | — | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Warrant liabilities – Public Warrants | |
$ | 711,563 | | |
$ | — | | |
$ | 711,563 | | |
$ | — | |
Warrant liabilities – Private Placement Warrants | |
$ | 691,875 | | |
$ | — | | |
$ | — | | |
$ | 691,875 | |
The
Warrants are accounted for as liabilities in accordance with ASC 815 and are presented within warrant liabilities on the condensed balance
sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented
within change in fair value of warrant liabilities in the condensed statements of operations. Transfers to/from Levels 1, 2 and 3 are
recognized at the beginning of the reporting period in which a change in valuation technique or methodology occurs.
The
Company established the initial fair value for the warrant liabilities on December 7, 2021, the date of the Company’s Public Offering,
using a Binomial Lattice-based model for the Public Warrants, and a Black-Scholes option pricing model for the Private Placement Warrants.
The Private Placement Warrants and Public Warrants were classified as Level 3 at the initial measurement date due to the use of unobservable
inputs. The estimated fair value of Public Warrants was transferred from a Level 3 measurement to a Level 1 measurement when the
Public Warrants were separately listed and traded in an active market in January 2022.
As
of December 31, 2022, the estimated fair value of Public Warrants was transferred from a Level 1 measurement to a Level 2 measurement
when the Public Warrants were considered to no longer have an active market.
The Private Placement Warrants
were valued using a Black-Scholes option pricing model, which is considered to be a Level 3 fair value measurement. The key inputs into
the Black-Scholes option pricing model for the Private Placement Warrants were as follows as of September 30, 2023:
Input | |
September 30, 2023 | | |
December 31, 2022 | |
Risk-free interest rate | |
| — | | |
| — | |
Expected term (years) | |
| 4.94 | | |
| 5.20 | |
Expected volatility | |
| — | | |
| — | |
Exercise price | |
$ | 11.50 | | |
$ | 11.50 | |
Fair value of Class A ordinary shares | |
$ | 10.72 | | |
$ | 10.28 | |
The
Company’s use of the Black-Scholes option pricing model required the use of subjective assumptions:
|
● |
The risk-free interest rate assumption was based on the U.S. Treasury Constant Maturity rate for the expected term of the warrants. |
|
● |
The expected term was determined utilizing a probability weighted term input to be consistent with the stock price and volatility inputs which are reflective of the probability of successful merger. |
|
● |
The expected volatility assumption was based on the implied volatility solved by calibrating the warrant value output from a Binomial Lattice based model to the publicly observed, traded price on each valuation date. An increase in the expected volatility, in isolation, would result in an increase in the fair value measurement of the warrant liabilities and vice versa. |
|
● |
The fair value of one Class A ordinary share is the publicly-traded stock price. |
The
following table presents the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair
value:
Fair value as of January 1, 2022 | |
$ | 12,629,625 | |
Transfer of Public Warrants to Level 1 measurement | |
| (6,356,625 | ) |
Change in fair value | |
| (3,228,750 | ) |
Fair value as of March 31, 2022 | |
$ | 3,044,250 | |
Change in fair value | |
| (1,845,000 | ) |
Fair value as of June 30, 2022 | |
$ | 1,199,250 | |
Change in fair value | |
| (184,500 | ) |
Fair value as of September 30, 2022 | |
$ | 1,014,750 | |
Change in fair value | |
| (322,875 | ) |
Fair value as of December 31, 2022 | |
$ | 691,875 | |
Change in fair value | |
| 139,298 | |
Fair value as of March 31, 2023 | |
$ | 831,173 | |
Change in fair value | |
| (433,575 | ) |
Fair value as of June 30, 2023 | |
| 397,598 | |
Change in fair value | |
| 119,925 | |
Fair value as of September 30, 2023 | |
$ | 517,523 | |
NOTE 10. SUBSEQUENT EVENTS
Management
of the Company evaluated events that have occurred after the balance sheet date through the date the financial statements were issued.
Based upon this review, management did not identify any recognized or unrecognized subsequent events that would have required adjustment
or disclosure in the financial statements.
In accordance with the Extension
Amendment, on October 2, 2023, and November 1, 2023 the Company deposited $60,000 into the Trust Account in order to effect the additional
one-month extensions, which extended the deadline to consummate the Business Combination to December 7, 2023
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
References in this report
(the “Quarterly Report’) to “we,” “us” or the “Company” refer to Blue Ocean Acquisition
Corp. References to our “management” or our “management team” refer to our officers and directors, and references
to the “Sponsor” refer to Blue Ocean Sponsor LLC. The following discussion and analysis of the Company’s financial condition
and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this
Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that
involve risks and uncertainties. Our actual results may differ significantly from the results, expectations and plans discussed in these
forward-looking statements. See “Special Note Concerning Forward-Looking Statements.”
Special Note Regarding Forward-Looking Statements
This Quarterly Report, including,
without limitation, statements under the heading “Management’s Discussion and Analysis of Financial Condition and Results
of Operations,” includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Exchange Act of 1934. Our forward-looking statements include, but are not limited to, statements regarding our or our management
team’s expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections,
forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.
The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,”
“intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,”
“project,” “should,” “would” and similar expressions may identify forward-looking statements, but
the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements contained in this Quarterly
Report are based on our current expectations and beliefs concerning future developments and their potential effects on us. There can be
no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a
number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance
to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include,
but are not limited to, those factors described under the heading “Risk Factors” of the Company’s Annual Report on Form
10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 30, 2023 and under the heading “Item
1A. Risk Factors” of this Quarterly Report. Should one or more of these risks or uncertainties materialize, or should any of our
assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We
undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise,
except as may be required under applicable securities laws.
Overview
We are a blank check company
incorporated as a Cayman Islands exempted company for the purpose of effecting a merger, share exchange, asset acquisition, share purchase,
reorganization or similar business combination with one or more businesses or entities.
On June 6, 2023, we entered
into an agreement and plan of merger (the “Merger Agreement”) with The News Lens Co., Ltd., a Cayman Islands exempted company
(“TNL”), and TNL Mediagene, a Cayman Islands exempted company and wholly owned subsidiary of TNL (“Merger Sub”).
On the terms and subject to the conditions set forth in the Merger Agreement, the parties thereto will enter into a business combination
transaction (the “Business Combination” and together with the other transactions contemplated by the Merger Agreement, the
“Transactions”), pursuant to which, among other things, Merger Sub will merge with and into us, with us surviving the Merger
as a wholly owned subsidiary of TNL (the “Merger”).
At the closing of the Transactions
(the “Closing”), by virtue of the Merger, our outstanding shares and warrants will be canceled and converted into the right
to receive equivalent shares and warrants of TNL, and TNL is expected to be the publicly traded company with its ordinary shares and warrants
listed on The Nasdaq Stock Market LLC (“Nasdaq”).
We intend to effectuate our
initial Business Combination using cash from the proceeds of the Public Offering, the sale of the Private Placement Warrants and the Additional
Private Placement Warrants, our capital shares, debt or a combination of cash, shares and debt. The Company is an “emerging growth
company”, and as such, the Company is subject to all risks associated with emerging growth companies.
As of September 30, 2023 and
December 31, 2022, we had cash of approximately $102,450 and $627,628 respectively. As of September 30, 2023 we had a working capital
deficit of approximately $3,067,939 and positive working capital of approximately $176,944, as of December 31, 2022. We expect to continue
to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to raise capital or to complete
a business combination will be successful.
Results of Operations
We did not commence operations
until after the closing of our Public Offering in December 2021, and as of September 30, 2023, we have not engaged in any significant
operations nor generated any operating revenues to date. We will not generate any operating revenues until after completion of our initial
Business Combination. We will generate non-operating income in the form of interest income on cash and cash equivalents. There has been
no significant change in our financial or trading position and no material adverse change has occurred since the date of our audited financial
statements. We have incurred and expect to continue to incur increased expenses as a result of being a public company (for legal, financial
reporting, accounting and auditing compliance), as well as for due diligence expenses.
For the three months ended
September 30, 2023, we had net income of $926,269 which was impacted by interest earned on marketable securities held in the Trust Account
of $2,107,466, offset by change in fair value of warrant liability of $243,263, interest expense of $5,368 and a loss from operations
of $932,566.
For the nine months ended
September 30, 2023, we had net income of $3,465,360 which was impacted by interest earned on marketable securities held in the trust account
of $5,986,162, change in fair value of warrant liability of $353,666, unrealized gain on marketable securities held in the trust account
of $670,104, interest expense of $5,368 and a loss from operations of $3,539,204.
For
the three months ended September 30, 2022, we had net income of $944,819, which was impacted by interest earned on marketable securities
held in the Trust Account of $157,164, change in fair value of warrant liability of $272,734, unrealized gain on marketable securities
held in the Trust Account of $782,831.
For
the nine months ended September 30, 2022, we had net income of $10,654,671 which was impacted by interest earned on marketable securities
held in the Trust Account of $326,089, change in fair value of warrant liability of $10,571,250, unrealized gain on marketable securities
held in the Trust Account of $717,288, and changes in operating assets and liabilities, which used $309,182 of cash from operating activities.
Liquidity and Capital Resources
On December 7, 2021, we consummated
our Public Offering of 16,500,000 Units and the Private Placement of an aggregate of 8,235,000 private placement warrants, generating
gross proceeds of $173,235,000. On December 9, 2021, the Underwriter exercised in full the option granted to them by the Company to purchase
up to 2,475,000 additional Units to cover over-allotments, and we issued an additional 990,000 Private Placement Warrants in the Additional
Private Placement, generating total gross proceeds of $25,245,000.
Following our Public Offering,
the exercise of the over-allotment option and the sale of the Private Placement Warrants, a total of $193,545,000 was placed in the Trust
Account. We incurred $12,517,335 in transaction costs, including $3,795,000 in cash underwriting fees, $6,641,250 of deferred underwriting
fees, $1,248,100 of offering costs related to the fair value of the Founder Shares sold to Anchor Investor, and $832,985 of other offering
costs.
For the nine months ended
September 30, 2023, cash used in operating activities was $1,275,160. Net income of $3,465,360 was impacted by interest earned on marketable
securities held in the Trust Account of $5,986,162, change in fair value of warrant liability of $353,666, unrealized gain on marketable
securities held in the Trust Account of $670,104, interest expense of $5,368 and changes in operating assets and liabilities, $2,264,044.
As of September 30, 2023,
and December 31, 2022, we had investments of $65,796,269 and $196,226,283 held in the Trust Account, respectively. We intend to use substantially
all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less taxes paid and
deferred underwriting commissions) to complete our initial Business Combination. We may withdraw interest to pay taxes.
In connection with Extraordinary
General Meeting, the shareholders of record were provided the opportunity to exercise their redemption rights. Holders of 12,817,785 shares
of Class A ordinary shareholders exercised their right to redemption, subsequently a total of $136,786,445 in redemption payments
were made in connection with this redemption from the Trust Account. During the nine months ended September 30, 2023 and the year ended
December 31, 2022, we did not withdraw any other interest earned on the Trust Account. To the extent that our capital stock or debt is
used, in whole or in part, as consideration to complete our initial Business Combination, the remaining proceeds held in the Trust Account
will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our
growth strategies.
As of September 30, 2023 and
December 31, 2022, we had cash of $102,450 and $627,628 outside of the Trust Account, respectively. We intend to use the funds held outside
the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses,
travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review
corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete our initial Business
Combination.
In addition, in order to fund
working capital deficiencies or finance transaction costs in connection with an intended initial Business Combination, our sponsor or
an affiliate of our sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required.
If we complete our initial Business Combination, we would repay such loaned amounts out of the proceeds of the Trust Account released
to us. Otherwise, such loans may be repaid only out of funds held outside the Trust Account. In the event that our initial Business Combination
does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds
from our Trust Account would be used to repay such loaned amounts. Up to $1,500,000 of such loans may be convertible into warrants of
the post-business combination company, at a price of $1.00 per warrant at the option of the lender.
On June 20, 2023, the Company
entered into a Promissory Note (as defined in Note 5) with the Sponsor pursuant to which the Sponsor agreed to loan the Company up to
an aggregate principal amount of up to $1,500,000. The Promissory Note is payable on the earlier of the date on which the Company consummates
a Business Combination or June 7, 2024. Upon the consummation of the Business Combination, the Sponsor will have the option, but not the
obligation, to convert the entire principal balance of the Promissory Note, in whole or in part, into private placement warrants of the
post-business combination entity at a price of $1.00 per warrant. The terms of such private placement warrants (if issued) will be identical
to the terms of the private placement warrants issued by the Company in connection with the IPO. The Promissory Note is subject to customary
events of default, the occurrence of any of which automatically triggers the unpaid principal and interest balance of the Promissory Note
and all other sums payable with regard to the Sponsor Note becoming immediately due and payable. As of September 30, 2023 the outstanding
principal balance under the Note amounted to an aggregate of $760,000.
On August 3, 2023, the Company
issued an unsecured promissory note to TNL with a principal amount equal to $400,000 (the “TNL Working Capital Note”).
The TNL Working Capital Note is a non-interest bearing, unsecured promissory note that will not be repaid in the event that the Merger
agreement is terminated prior to the Business Combination. The TNL Working Capital Note will be paid on the date on which the Company
consummates the transactions contemplated by the Merger Agreement. The following shall constitute an event of default under the TNL Working
Capital Note: (i) a failure to pay the principal within five business days of the maturity date and (ii) the commencement of a voluntary
or involuntary bankruptcy action. As of September 30, 2023 the outstanding principal balance under the TNL Working Capital Note amounted
to an aggregate of $49,982.
Based on the foregoing, management
believes that the Company will have sufficient working capital and borrowing capacity from the Sponsor or an affiliate of the Sponsor,
or certain of the Company’s officers and directors to meet its needs through the earlier of the consummation of a Business Combination
or one year from this filing. Over this time period, the Company will be using these funds for paying existing accounts payable, identifying
and evaluating prospective initial Business Combination candidates, performing due diligence on prospective target businesses, paying
for travel expenditures, selecting the target business to merge with or acquire, and structuring, negotiating and consummating the Business
Combination.
In connection with the Company’s
assessment of going concern considerations in accordance with the authoritative guidance in FASB ASU 2014-15, “Disclosures of Uncertainties
about an Entity’s Ability to Continue as a Going Concern.” The Company has until June 7, 2024, to consummate a Business Combination.
It is uncertain that the Company will be able to consummate a Business Combination by the specified period. If a Business Combination
is not consummated by June 7, 2024 and the Company decides not to extend the period of time to consummate a Business Combination, there
will be a mandatory liquidation and subsequent dissolution.
The Company’s evaluation
of its liquidity condition and the date for mandatory liquidation and subsequent dissolution raise substantial doubt about the Company’s
ability to continue as a going concern one year from the date that these condensed financial statements are issued. These condensed financial
statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that
might be necessary should the Company be unable to continue as a going concern.
Off-Balance Sheet Financing Arrangements
On September 30, 2023, we
did not have any obligations, assets or liabilities that would be considered off-balance sheet arrangements as defined in Item 303(a)(4)(ii)
of Regulation S-K and did not have any commitments or contractual obligations.
Contractual Obligations
Administrative Support Agreement
On December 2, 2021, the Company
entered into an Administrative Support Agreement pursuant to which the Company may reimburse an affiliate of the Sponsor up to an amount
of $10,000 per month for office space and secretarial and administrative support.
Registration Rights
The holders of the Founder
Shares, Private Placement Warrants and any warrants that may be issued upon conversion of the Working Capital Loans (and in each case
holders of their component securities, as applicable) are entitled to registration rights pursuant to a registration rights agreement
effective December 2, 2021, which requires the Company to register such securities for resale (in the case of the Founder Shares, only
after conversion to our Class A ordinary shares). The holders of the majority of these securities are entitled to make up to three demands,
excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back”
registration rights with respect to registration statements filed subsequent to the consummation of a business combination and rights
to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the
expenses incurred in connection with the filing of any such registration statements.
Underwriter’s Agreement
The Company paid a cash underwriting
discount of 2.00% of the gross proceeds of the Public Offering, or $3,795,000 due to the exercise of the over-allotment option in full.
In addition, the underwriter will be entitled to a deferred fee of three and a half percent (3.50%) of the gross proceeds of the Public
Offering, or $6,641,250. The deferred fee will become payable to the underwriter from the amounts held in the Trust Account solely in
the event that the Company completes a business combination, subject to the terms of the underwriting agreement. The underwriter has reimbursed
the Company for $550,000 for offering expenses. The reimbursement of these costs has been accounted for as a reduction to offering costs
of the Public Offering.
Critical Accounting Policies
This management’s discussion
and analysis of our financial condition and results of operations is based on our unaudited financial statements, which have been prepared
in accordance with GAAP. The preparation of our unaudited financial statements requires us to make estimates and judgments that affect
the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in our unaudited
financial statements. On an ongoing basis, we evaluate our estimates and judgments, including those related to fair value of financial
instruments and accrued expenses. We base our estimates on historical experience, known trends and events and various other factors that
we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different
assumptions or conditions.
Warrant Liabilities
The Company accounts for the
Warrants as either equity-classified or liability-classified instruments based on an assessment of the specific terms of the Warrants
and the applicable authoritative guidance in ASC 480 and ASC 815. The assessment considers whether they are freestanding financial instruments
pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and meet all of the requirements for equity classification
under ASC 815, including whether the Warrants are indexed to the Company’s own common shares and whether the holders of the Warrants
could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions
for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of issuance of the
Warrants and as of each subsequent quarterly period end date while the Warrants are outstanding. For issued or modified warrants that
meet all of the criteria for equity classification, such warrants are required to be recorded as a component of additional paid-in capital
at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, such warrants are
required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated
fair value of liability-classified warrants are recognized as a non-cash gain or loss on the statement of operations.
Class A Ordinary Shares Subject to Possible Redemption
Class A ordinary shares subject
to mandatory redemption (if any) are classified as liability instruments and are measured at fair value. Conditionally redeemable Class
A ordinary shares (including Class A ordinary shares that feature redemption rights that are either within the control of the holder or
subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary
equity. At all other times, Class A ordinary shares are classified as shareholders’ equity. Our Class A ordinary shares feature
certain redemption rights that are considered to be outside of our control and subject to the occurrence of uncertain future events. Accordingly,
at September 30, 2023 and December 31, 2022, 6,175,215 and 18,975,000 shares of Class A ordinary shares subject to possible redemption
are presented as temporary equity, respectively, outside of the shareholders’ deficit section of the Company’s condensed balance
sheets.
Net Income Per Ordinary Share
Basic income per ordinary
share is computed by dividing net income applicable to ordinary shareholders by the weighted average number of ordinary shares outstanding
during the period. Consistent with ASC 480, ordinary shares subject to possible redemption, as well as their pro rata share of undistributed
trust earnings consistent with the two-class method, have been excluded from the calculation of income per ordinary share for the nine-month
period ended September 30, 2023 and 2022. Such shares, if redeemed, only participate in their pro rata share of trust earnings. Diluted
income per share includes the incremental number of ordinary shares to be issued to settle warrants, as calculated using the treasury
method. For the period from December 31, 2022 to September 30, 2023, the Company did not have any dilutive warrants, securities or other
contracts that could potentially, be exercised or converted into ordinary shares. As a result, diluted income per ordinary share is the
same as basic income per ordinary share for all periods presented.
Recently Issued Accounting Standards
In August 2020, the FASB issued
ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s
Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates
the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies
the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard
also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s
own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all
convertible instruments. As a smaller reporting company, ASU 2020-06 is effective January 1, 2024 and should be applied on a full or modified
retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company is currently assessing the impact, if any,
that ASU 2020-06 would have on its financial position, results of operations or cash flows.
Management does not believe
that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the
Company’s financial statements.
JOBS Act
On April 5, 2012, the JOBS
Act was signed into law. The JOBS Act contains provisions that, among other things, relax certain reporting requirements for qualifying
public companies. Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised
financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared
effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial
accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the
requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. We have elected to irrevocably
opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates
for public or private companies, we will adopt the new or revised standard at the time public companies adopt the new or revised standard.
This may make comparison of our financial statements with another emerging growth company that has not opted out of using the extended
transition period difficult or impossible because of the potential differences in accountant standards used.
Additionally, we are in the
process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain
conditions set forth in the JOBS Act, if, as an “emerging growth company”, we choose to rely on such exemptions we may not
be required to, among other things, (i) provide an auditor’s attestation report on our system of internal controls over financial
reporting pursuant to Section 404, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public
companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) comply with any requirement that may be adopted by
the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing
additional information about the audit and the financial statements (auditor discussion and analysis), and (iv) disclose certain executive
compensation related items such as the correlation between executive compensation and performance and comparisons of the Chief Executive
Officer’s compensation to median employee compensation. These exemptions will apply for a period of five years following the completion
of our Public Offering or until we are no longer an “emerging growth company,” whichever is earlier.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Under the supervision and
with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, we carried out an evaluation
of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e)
under the Exchange Act. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of the
end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective.
Disclosure controls and procedures
are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized,
and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated
to our management, including our principal executive officer and principal financial officer or persons performing similar functions,
as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial
Reporting
There were no changes in our
internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most
recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial
reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
We are not a party to any
material legal proceedings and no material legal proceedings have been threatened by us or, to the best of our knowledge, against us.
Item 1A. Risk Factors.
Factors that could cause our
business, prospects, results of operations or financial condition to differ materially from the descriptions provided in this report include
the risk factors described in our Annual Report on Form 10-K, filed with the SEC on March 31, 2023. In addition, the following risk factor
could also have such an effect.
Changes in laws or regulations, or a failure
to comply with any laws and regulations, may adversely affect our business, including our ability to negotiate and complete our initial
business combination, and results of operations.
We are subject to laws and
regulations enacted by national, regional and local governments. In particular, we are required to comply with certain SEC and other legal
requirements. Compliance with, and monitoring of, applicable laws and regulations may be difficult, time consuming and costly. Those laws
and regulations and their interpretation and application may also change from time to time and those changes could have a material adverse
effect on our business, investments and results of operations. In addition, a failure to comply with applicable laws or regulations, as
interpreted and applied, could have a material adverse effect on our business, including our ability to negotiate and complete our initial
Business Combination, and results of operations.
On March 30, 2022, the SEC
issued proposed rules relating to, among other items, enhancing disclosures in business combination transactions involving SPACs and private
operating companies; amending the financial statement requirements applicable to transactions involving shell companies; effectively limiting
the use of projections in SEC filings in connection with proposed business combination transactions; increasing the potential liability
of certain participants in proposed business combination transactions; and the extent to which SPACs could become subject to regulation
under the Investment Company Act of 1940. These rules, if adopted, whether in the form proposed or in revised form, may materially adversely
affect our ability to negotiate and complete our initial business combination and may increase the costs and time related thereto.
A 1% U.S. federal excise tax could be imposed
on us in connection with redemption by us of our shares.
On August 16, 2022, the Inflation
Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a U.S. federal
1% excise tax on certain repurchases (including redemptions) of stock by publicly traded domestic (i.e., U.S.) corporations and certain
domestic subsidiaries of publicly traded foreign corporations. Because we may acquire a domestic corporation or engage in a transaction
in which a domestic corporation becomes our parent or our affiliate and our securities trade on US stock exchange, we may become a “covered
corporation” within the meaning of the IR Act. The excise tax is imposed on the repurchasing corporation itself, not its shareholders
from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at
the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair
market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition,
certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority
to provide regulations and other guidance to carry out, and prevent the abuse or avoidance of the excise tax. The IR Act applies only
to repurchases that occur after December 31, 2022.
Our shareholders will have
the right to require us to redeem their public shares under certain conditions. Any redemption or other repurchase that occurs after December
31, 2022, in connection with a business combination or otherwise may be subject to the excise tax. Whether and to what extent we would
be subject to the excise tax in connection with a business combination would depend on a number of factors, including (i) the fair market
value of the redemptions and repurchases in connection with the business combination, (ii) the structure of the business combination,
(iii) the nature and amount of any PIPE or other equity issuances in connection with the business combination (or otherwise issued not
in connection with the business combination but issued within the same taxable year of the business combination) and (iv) the content
of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by us, and not by the redeeming
holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing excise tax could cause a reduction
in the cash available on hand to complete a business combination and adversely affect our ability to complete a business combination.
Failure to complete the Transactions could
negatively impact the Company.
If the Transactions are not
completed for any reason, there may be various adverse consequences and we may experience negative reactions from the financial markets.
Additionally, if the Merger Agreement is terminated, the market price of our securities could decline to the extent that current market
prices reflect a market assumption that the Transactions will be beneficial and will be completed. We also could be subject to litigation
related to any failure to complete the Transactions or to perform our obligations under the Merger Agreement.
The Transactions may be more difficult,
costly, or time-consuming than expected, and we may not realize the anticipated benefits of the Transactions.
To realize the anticipated
benefits from the Transactions, we must successfully integrate and combine our business with that of TNL Mediagene. If we are not able
to successfully achieve these objectives, the anticipated benefits of the Transactions may not be realized fully or at all or may take
longer to realize than expected. In addition, the actual benefits of the Transactions could be less than anticipated, and integration
may result in additional unforeseen expenses. In addition, we and TNL Mediagene have operated and, until the completion of the Transactions,
must continue to operate, independently. It is possible that the integration process could result in the loss of one or more key employees,
the disruption of each company’s ongoing businesses or inconsistencies in standards, controls, procedures, and policies that adversely
affect each company’s ability to achieve the anticipated benefits of the Transactions. Integration efforts between the companies
may also divert management attention and resources. These integration matters could have an adverse effect on the Company during this
transition period and for an undetermined period after completion of the Transactions.
Item 2. Unregistered Sales of Equity Securities.
None.
Item 3. Default Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits.
The following exhibits are
filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
EXHIBIT INDEX
Exhibit No. |
|
Description of Exhibit |
3.4 |
|
Amended and Restated Memorandum and Articles of Association (3) |
2.1 |
|
Agreement and Plan of Merger, dated as of June 6, 2023, among The News Lens Co., Ltd., TNL Mediagene and Blue Ocean Acquisition Corp (5) |
4.1 |
|
Specimen Unit Certificate (2) |
4.2 |
|
Specimen Ordinary Share Certificate (2) |
4.3 |
|
Specimen Warrant Certificate (2) |
4.4 |
|
Warrant Agreement, dated December 2, 2021, among the Registrant and Continental Stock Transfer & Trust Company, as warrant agent (3) |
10.1 |
|
Letter Agreement dated December 2, 2021, among the Registrant, Blue Ocean Sponsor LLC, Apollo SPAC Fund I, L.P., and the Registrant’s officers and directors (3) |
10.3 |
|
Investment Management Trust Agreement dated December 2, 2021, between the Registrant and Continental Stock Transfer & Trust Company, as trustee (3) |
10.4 |
|
Registration Rights Agreement, dated December 2, 2021, among the Registrant, Blue Ocean Sponsor LLC and certain other security holders named therein (3) |
10.6 |
|
Private Placement Warrants Purchase Agreement, dated December 2, 2021, between the Registrant and Blue Ocean Sponsor LLC (3) |
10.7 |
|
Form of Indemnity Agreement, dated December 2, 2021, between the Company and each officer and/or director (3) |
10.8 |
|
Securities Subscription Agreement, dated as of April 6, 2021, between the Registrant and Blue Ocean Sponsor LLC (1) |
10.9 |
|
Securities Subscription Agreement, dated as of October 28, 2021, by and among the Registrant, Blue Ocean Sponsor LLC and Apollo SPAC Fund I, L.P. (1) |
10.10 |
|
Administrative Support Agreement, dated December 2, 2021, between the Registrant and Blue Ocean Sponsor LLC (3) |
10.11 |
|
Consulting Agreement, dated as of October 11, 2022, between the Registrant and Richard Leggett (4) |
10.12 |
|
Promissory Note, dated as of June 20, 2023, between the Company and the Sponsor. (6) |
10.13 |
|
Promissory Note, dated August 3, 2023 issued by Blue Ocean Acquisition Corp to The News Lens Co., Ltd. (7) |
10.14 |
|
Amendment to Consulting Agreement between Blue Ocean Acquisition Corp and Richard Leggett, dated July 31, 2023 (7) |
10.15 |
|
Amendment to Consulting Agreement between Blue Ocean Acquisition Corp and Matt Lasov, dated July 31, 2023 (7) |
31.1** |
|
Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002. |
31.2** |
|
Certification of Chief Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1** |
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2** |
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS* |
|
Inline XBRL
Instance Document |
101.CAL* |
|
Inline XBRL Taxonomy
Extension Calculation Linkbase Document |
101.SCH* |
|
Inline XBRL Taxonomy
Extension Schema Document |
101.DEF* |
|
Inline XBRL Taxonomy
Extension Definition Linkbase Document |
101.LAB* |
|
Inline XBRL Taxonomy
Extension Labels Linkbase Document |
101.PRE* |
|
Inline XBRL Taxonomy
Extension Presentation Linkbase Document |
104* |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* |
|
Filed herewith |
** |
|
Furnished herewith |
(1) |
|
Incorporated by reference to Registration Statement on Form S-1 filed with the Securities & Exchange Commission on November 9, 2021. |
(2) |
|
Incorporated by reference to Registration Statement on Form S-1 filed with the Securities & Exchange Commission on November 19, 2021. |
(3) |
|
Incorporated by reference to Current Report on Form 8-K filed with the Securities & Exchange Commission on December 8, 2021. |
(4) |
|
Incorporated by reference to Current Report on Form 8-K filed with the Securities & Exchange Commission on October 14, 2022. |
(5) |
|
Incorporated by reference to Current Report on Form 8-K filed with the Securities & Exchange Commission on June 6, 2023. |
(6) |
|
Incorporated by reference to Current Report on Form 8-K filed with the Securities & Exchange Commission on July 19, 2023. |
(7) |
|
Incorporated by reference to Current Report on Form 8-K filed with the Securities & Exchange Commission on August 4, 2023. |
PART III -
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Date: November 9, 2023 |
BLUE OCEAN ACQUISITION CORP |
|
|
|
By: |
/s/ Richard Leggett |
|
Name: |
Richard Leggett |
|
Title: |
Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
|
By: |
/s/ Matt Lasov |
|
Name: |
Matt Lasov |
|
Title: |
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
32
0.04
0.05
0.15
0.45
0.04
0.05
0.15
0.45
0.5
15491906
18975000
4718750
4743750
0.04
0.04
0.05
0.05
17796895
18975000
4732721
4743750
0.15
0.15
0.45
0.45
0.5
P1Y
P5Y
false
--12-31
Q3
0001856961
0001856961
2023-01-01
2023-09-30
0001856961
bocn:UnitsEachConsistingOfOneClassAOrdinaryShareAndOnehalfOfOneRedeemableWarrantToPurchaseOneClassAOrdinaryShareMember
2023-01-01
2023-09-30
0001856961
bocn:ClassAOrdinaryShareParValue00001PerShareMember
2023-01-01
2023-09-30
0001856961
bocn:RedeemableWarrantsEachExercisableForOneClassAOrdinaryShareAtAnExercisePriceOf1150PerShareSubjectToAdjustmentMember
2023-01-01
2023-09-30
0001856961
us-gaap:CommonClassAMember
2023-11-09
0001856961
us-gaap:CommonClassBMember
2023-11-09
0001856961
2023-09-30
0001856961
2022-12-31
0001856961
us-gaap:RelatedPartyMember
2023-09-30
0001856961
us-gaap:RelatedPartyMember
2022-12-31
0001856961
us-gaap:CommonClassAMember
2023-09-30
0001856961
us-gaap:CommonClassAMember
2022-12-31
0001856961
us-gaap:CommonClassBMember
2023-09-30
0001856961
us-gaap:CommonClassBMember
2022-12-31
0001856961
2023-07-01
2023-09-30
0001856961
2022-07-01
2022-09-30
0001856961
2022-01-01
2022-09-30
0001856961
bocn:ClassARedeemableOrdinarySharesMember
2023-07-01
2023-09-30
0001856961
bocn:ClassARedeemableOrdinarySharesMember
2022-07-01
2022-09-30
0001856961
bocn:ClassARedeemableOrdinarySharesMember
2023-01-01
2023-09-30
0001856961
bocn:ClassARedeemableOrdinarySharesMember
2022-01-01
2022-09-30
0001856961
bocn:ClassBOrdinarySharesNonredeemableSharesMember
2023-07-01
2023-09-30
0001856961
bocn:ClassBOrdinarySharesNonredeemableSharesMember
2022-07-01
2022-09-30
0001856961
bocn:ClassBOrdinarySharesNonredeemableSharesMember
2023-01-01
2023-09-30
0001856961
bocn:ClassBOrdinarySharesNonredeemableSharesMember
2022-01-01
2022-09-30
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2022-12-31
0001856961
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001856961
us-gaap:RetainedEarningsMember
2022-12-31
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001856961
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001856961
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001856961
2023-01-01
2023-03-31
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-03-31
0001856961
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001856961
us-gaap:RetainedEarningsMember
2023-03-31
0001856961
2023-03-31
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001856961
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001856961
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001856961
2023-04-01
2023-06-30
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-06-30
0001856961
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001856961
us-gaap:RetainedEarningsMember
2023-06-30
0001856961
2023-06-30
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001856961
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001856961
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-09-30
0001856961
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001856961
us-gaap:RetainedEarningsMember
2023-09-30
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2021-12-31
0001856961
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001856961
us-gaap:RetainedEarningsMember
2021-12-31
0001856961
2021-12-31
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001856961
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001856961
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001856961
2022-01-01
2022-03-31
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2022-03-31
0001856961
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001856961
us-gaap:RetainedEarningsMember
2022-03-31
0001856961
2022-03-31
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001856961
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001856961
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001856961
2022-04-01
2022-06-30
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2022-06-30
0001856961
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001856961
us-gaap:RetainedEarningsMember
2022-06-30
0001856961
2022-06-30
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001856961
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001856961
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001856961
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2022-09-30
0001856961
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001856961
us-gaap:RetainedEarningsMember
2022-09-30
0001856961
2022-09-30
0001856961
bocn:PublicSharesMember
us-gaap:IPOMember
2021-12-07
2021-12-07
0001856961
us-gaap:CommonClassAMember
2021-12-07
2021-12-07
0001856961
us-gaap:WarrantMember
2021-12-07
2021-12-07
0001856961
us-gaap:WarrantMember
2021-12-07
0001856961
bocn:PublicSharesMember
us-gaap:OverAllotmentOptionMember
2021-12-09
2021-12-09
0001856961
bocn:PublicSharesMember
us-gaap:OverAllotmentOptionMember
2021-12-09
0001856961
bocn:PrivatePlacementWarrantMember
2023-09-30
0001856961
bocn:PrivatePlacementWarrantMember
2021-12-09
0001856961
bocn:PrivatePlacementWarrantMember
bocn:SponsorMember
2021-12-09
0001856961
bocn:PrivatePlacementWarrantMember
2021-12-09
2021-12-09
0001856961
bocn:PrivatePlacementWarrantMember
us-gaap:OverAllotmentOptionMember
2023-01-01
2023-09-30
0001856961
us-gaap:OverAllotmentOptionMember
2023-09-30
0001856961
us-gaap:CommonClassAMember
2023-08-29
2023-08-29
0001856961
us-gaap:CommonClassAMember
2023-08-29
0001856961
2023-09-05
0001856961
us-gaap:CommonClassAMember
2023-09-05
0001856961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-09-30
0001856961
us-gaap:IPOMember
2023-09-30
0001856961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-01-01
2023-09-30
0001856961
bocn:SponsorMember
2023-01-01
2023-09-30
0001856961
2022-01-01
2022-12-31
0001856961
2023-06-20
2023-06-20
0001856961
2023-06-20
0001856961
2023-08-03
0001856961
us-gaap:UnsecuredDebtMember
2023-09-30
0001856961
2023-09-06
0001856961
2023-10-02
0001856961
2023-11-01
0001856961
2022-08-16
2022-08-16
0001856961
us-gaap:WarrantMember
2023-09-30
0001856961
us-gaap:CommonClassAMember
2023-07-01
2023-09-30
0001856961
us-gaap:CommonClassBMember
2023-07-01
2023-09-30
0001856961
us-gaap:CommonClassAMember
2022-07-01
2022-09-30
0001856961
us-gaap:CommonClassBMember
2022-07-01
2022-09-30
0001856961
us-gaap:CommonClassAMember
2023-01-01
2023-09-30
0001856961
us-gaap:CommonClassBMember
2023-01-01
2023-09-30
0001856961
us-gaap:CommonClassAMember
2022-01-01
2022-09-30
0001856961
us-gaap:CommonClassBMember
2022-01-01
2022-09-30
0001856961
bocn:PublicSharesMember
us-gaap:IPOMember
2021-12-07
0001856961
us-gaap:CommonClassAMember
us-gaap:IPOMember
2023-09-30
0001856961
bocn:PublicWarrantMember
us-gaap:IPOMember
2023-01-01
2023-09-30
0001856961
bocn:PublicWarrantMember
us-gaap:IPOMember
2023-09-30
0001856961
bocn:PublicSharesMember
us-gaap:IPOMember
2023-01-01
2023-09-30
0001856961
bocn:PublicSharesMember
bocn:FounderSharesMember
us-gaap:IPOMember
2023-01-01
2023-09-30
0001856961
bocn:PublicSharesMember
bocn:ApolloMember
us-gaap:IPOMember
2023-09-30
0001856961
bocn:PublicSharesMember
bocn:UnaffiliatedMember
us-gaap:IPOMember
2023-01-01
2023-09-30
0001856961
bocn:FounderSharesMember
us-gaap:InvestorMember
us-gaap:CommonClassBMember
2021-03-26
2021-03-26
0001856961
bocn:FounderSharesMember
us-gaap:CommonClassBMember
2021-12-02
2021-12-02
0001856961
us-gaap:CommonClassBMember
2021-12-02
0001856961
bocn:FounderSharesMember
us-gaap:InvestorMember
us-gaap:CommonClassBMember
2023-01-01
2023-09-30
0001856961
bocn:FounderSharesMember
us-gaap:InvestorMember
us-gaap:CommonClassAMember
2023-09-30
0001856961
bocn:FounderSharesMember
us-gaap:InvestorMember
us-gaap:CommonClassAMember
2023-01-01
2023-09-30
0001856961
bocn:SponsorMember
2023-09-30
0001856961
bocn:SponsorMember
2021-12-02
2021-12-02
0001856961
us-gaap:OverAllotmentOptionMember
2023-01-01
2023-09-30
0001856961
bocn:PublicWarrantsMember
2023-09-30
0001856961
bocn:PrivatePlacementWarrantsMember
2023-09-30
0001856961
bocn:PublicWarrantsMember
2023-01-01
2023-09-30
0001856961
bocn:PublicWarrantsMember
us-gaap:CommonClassAMember
2023-09-30
0001856961
us-gaap:WarrantMember
2023-01-01
2023-09-30
0001856961
us-gaap:WarrantMember
us-gaap:CommonClassAMember
2023-01-01
2023-09-30
0001856961
us-gaap:CommonClassBMember
2021-12-02
2021-12-02
0001856961
bocn:FounderSharesMember
us-gaap:InvestorMember
us-gaap:CommonClassBMember
2021-12-02
0001856961
us-gaap:CommonClassAMember
us-gaap:IPOMember
2023-01-01
2023-09-30
0001856961
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001856961
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001856961
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001856961
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001856961
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001856961
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001856961
us-gaap:FairValueMeasurementsRecurringMember
bocn:PublicWarrantMember
2023-09-30
0001856961
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
bocn:PublicWarrantMember
2023-09-30
0001856961
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
bocn:PublicWarrantMember
2023-09-30
0001856961
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
bocn:PublicWarrantMember
2023-09-30
0001856961
us-gaap:FairValueMeasurementsRecurringMember
bocn:PublicWarrantMember
2022-12-31
0001856961
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
bocn:PublicWarrantMember
2022-12-31
0001856961
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
bocn:PublicWarrantMember
2022-12-31
0001856961
us-gaap:FairValueMeasurementsRecurringMember
bocn:PrivatePlacementWarrantMember
2023-09-30
0001856961
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
bocn:PrivatePlacementWarrantMember
2023-09-30
0001856961
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
bocn:PrivatePlacementWarrantMember
2023-09-30
0001856961
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
bocn:PrivatePlacementWarrantMember
2023-09-30
0001856961
us-gaap:FairValueMeasurementsRecurringMember
bocn:PrivatePlacementWarrantMember
2022-12-31
0001856961
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
bocn:PrivatePlacementWarrantMember
2022-12-31
0001856961
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
bocn:PrivatePlacementWarrantMember
2022-12-31
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2021-12-31
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2022-01-01
2022-03-31
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2022-03-31
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2022-04-01
2022-06-30
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2022-06-30
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2022-07-01
2022-09-30
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2022-09-30
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2022-10-01
2022-12-31
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2022-12-31
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2023-01-01
2023-03-31
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2023-03-31
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2023-04-01
2023-06-30
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2023-06-30
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2023-07-01
2023-09-30
0001856961
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2023-09-30
0001856961
us-gaap:SubsequentEventMember
2023-10-02
0001856961
us-gaap:SubsequentEventMember
2023-11-01
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
In connection with the Quarterly
Report on Form 10-Q of Blue Ocean Acquisition Corp (the “Company”), as filed with the Securities and Exchange Commission on
the date hereof (the “Report”), I, Richard Leggett, Chief Executive Officer of the Company, pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
In connection with the Quarterly
Report on Form 10-Q of Blue Ocean Acquisition Corp (the “Company”), as filed with the Securities and Exchange Commission on
the date hereof (the “Report”), I, Matt Lasov, Chief Financial Officer of the Company, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge: