SECOND SCOTTISH NATIONAL TRUST                               
NAV PER SHARE                                As at 24-Dec-03 
excluding undistributed current year revenue                 
Ordinary Income shares                       1.9p            
Zero Dividend Preference shares              138.5p          
TOTAL ASSETS                                 �140.55m        



END