27/07/2015 21:30:22 Free Membership Login

AIR Partner Company Financial Information

 Company name: Air Partner
 EPIC: AIP (delisted) Trading Currency: GBX
 Market Sector: ON10 ISIN: GB0000115302
 Market Segment: SET3 Share Type: DE
 WWW Address: http://www.airpartner.com/ Description: ORD 5P
 Industry Sector: TRAVEL & LEISURE
 Price Price Change [%] Bid Ask Open High Low Volume
 416.75 mages.advfn.com/imagesnew/2/us/dot 0.0 [0.00] - - - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 42.77 10.26 0.82 27.60 22.06 15.10 5.29 -

AIR Partner Key Figures

(at previous day's close)
Market Cap.42.77m
Shares In Issue10.26m
Prev. Close416.75
PE Ratio15.10 
Dividend Yield5.29%
EPS - basic27.60p
Dividend PS22.06p
Dividend Cover1.25 
Cash Flow PS42.93p
Return On Equity (ROE)20.88%
Operating Margin1.37%
PEG Factor-2.05 
EPS Growth Rate-7.38%
Dividends PS Growth Rate-35.21%
Net Debt12.35m
Gross Gearing70.06%
Quick Assets41.28m
Net Working Capital10.13m
Intangibles / Fixed Assets59.93%
Turnover PS1,872.01p
Pre-Tax Profit PS25.69p
Retained Profit PS6.85p
Cash PS183.15p
Net Cash PS-120.36p
Net Tangible Asset Value PS *111.16p
Net Asset Value PS129.72p
Spread- (-%) 

AIR Partner Balance Sheet

LSE:AIP:Liabilities+EQLSE:AIP:Assets

Share Price Performance

Sorry No Data Available

Share Price Chart (5 years)

AIR Partner Historic Returns

Sorry No Data Available

AIR Partner Key Management Ratios

AIR Partner Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio12.94 
PE Ratio15.10 
Tobin's Q Ratio 0.99 
Tobin's Q Ratio (excl. intangibles)1.03 
Dividend Yield5.29%
Market-to-Book Ratio3.21 
Price-to-Pre-Tax Profit PS16.22 
Price-to-Retained Profit PS60.83 
Price-to-Cash Flow PS9.71 
Price-to-Sales PS0.22 
Price-to-Net Tangible Asset Value PS3.75 
Price-to-Cash PS2.28 
Net Working Capital PS98.76 
Price Pct to Working Capital PS4.22%
Earnings Yield6.62%
Average PE12.07 
Years in average5 
PE to PE average125.15%

AIR Partner Financial Ratios

(Leverage Ratios)
Debt Ratio-%
Debt-to-Equity Ratio- 
Debt-to-Equity Ratio (excl. Intgbl)- 
Debt-to-Equity Market Value- 
Net Gearing27.78%
Net Gearing (excl. Intangibles)29.03%
Gross Gearing70.06%
Gross Gearing (excl. Intangibles)73.19%
Gearing Under 1 Year70.06%
Gearing Under 1 Year (excl. Intgbl)73.19%
Assets/Equity3.34 
Cash/Equity141.19 
(Liquidity Ratios)
Net Working Capital to Total Assets22.80%
Current Ratio1.33 
Quick Ratio (Acid Test)1.33 
Liquidity Ratio0.60 
Cash & Equiv/Current Assets45.53%
(Solvency Ratios)
Enterprise Value23.97m
CFO/Sales0.02 
CFO/Attributable Profit1.58 
CFO/Assets0.10 
CFO/Debt0.14 
Total Debt/Equity Market Value0.73 
Total Debt/Sales0.16 
Total Debt/Pre-Tax Profit11.82 
Total Debt31.15m
Total Debt/Net Current Assets3.07%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth0.61%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs8 
Beta (60-Mnth)Beta (36-Mnth)
0.82220.8701
Alpha (60-Mnth)Alpha (36-Mnth)
0.00510.0168

AIR Partner Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)19.80%
Return On Assets (ROA)6.42%
Net Profit Margin1.45%
Assets Turnover4.44 
Return On Equity (ROE)20.88%
Return On Investment (ROI)21.53%
Dividend Payout Ratio79.93%
Plowback Ratio20.07%
Growth from Plowback Ratio4.32%
Net Income Of Revenues0.37%
(Asset Utilisation Multiples)
Shareholders Equity Turnover14.88 
Fixed Assets Turnover74.06 
Current Assets Turnover4.72 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales0.23 
Debtors-to-Sales11.51%
Debt Collection Period42.00Days

AIR Partner Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
23 Apr 2015FinalGBX15.4001/31/201401/31/201505/14/201505/15/201506/15/201522.06
23 Sep 2014InterimGBX6.6601/31/201401/31/201510/01/201410/03/201410/24/2014-
10 Apr 2014FinalGBX14.0001/31/201301/31/201405/14/201405/16/201406/16/201434.05
10 Sep 2013InterimGBX14.0001/31/201301/31/201410/02/201310/04/201310/25/2013-
14 Mar 2013InterimGBX6.0501/31/201301/31/201403/27/201304/02/201304/26/2013-
11 Oct 2012FinalGBX12.7007/31/201107/31/201211/14/201211/16/201212/14/201218.20
15 Mar 2012InterimGBX5.5007/31/201107/31/201203/28/201203/30/201204/27/2012-
13 Oct 2011FinalGBX11.0007/31/201007/31/201111/16/201111/18/201112/16/201116.50
15 Mar 2011InterimGBX5.5007/31/201007/31/201103/30/201104/01/201104/28/2011-
04 Oct 2010FinalGBX15.0007/31/200907/31/201011/10/201011/12/201012/17/201015.00
14 Oct 2009FinalGBX22.6007/31/200807/31/200911/11/200911/13/200912/18/200930.70
16 Oct 2008FinalGBX22.6007/31/200707/31/200811/12/200811/14/200812/19/200830.00
11 Oct 2007FinalGBX13.3007/31/200607/31/200710/31/200711/02/200712/05/200720.00
11 Oct 2007SpecialGBX60.0007/31/200607/31/200710/31/200711/02/200712/05/2007-
04 Apr 2007InterimGBX6.7007/31/200601/31/200704/18/200704/20/200705/18/2007-
10 Oct 2006FinalGBX12.1007/31/200507/31/200611/01/200611/03/200612/01/200618.20
06 Apr 2006InterimGBX6.1007/31/200501/31/200604/19/200604/21/200605/19/2006-
11 Oct 2005SpecialGBX20.0007/31/200407/31/200511/02/200511/04/200512/01/2005-
11 Oct 2005FinalGBX11.0007/31/200407/31/200511/02/200511/04/200512/01/200516.50
07 Apr 2005InterimGBX5.5007/31/200401/31/200501/31/200504/20/200504/22/2005-
06 Oct 2004FinalGBX10.0007/31/200307/31/200410/27/200410/29/200411/26/200415.00
14 Apr 2004InterimGBX5.0007/31/200301/31/200404/28/200404/30/200406/04/2004-
09 Oct 2003FinalGBX9.1007/31/200207/31/200310/29/200310/31/200312/01/200313.60
16 Apr 2003InterimGBX4.5007/31/200201/31/200304/30/200305/02/200306/06/2003-
10 Oct 2002FinalGBX8.2507/31/200107/31/200210/30/200211/01/200212/02/200212.35
10 Oct 2002SpecialGBX6.7507/31/200107/31/200210/30/200211/01/200212/02/2002-
16 Apr 2002InterimGBX4.1007/31/200101/31/200205/01/200205/03/200206/06/2002-
10 Oct 2001FinalGBX7.5007/31/200007/31/200110/31/200111/02/200112/03/200111.20
18 Apr 2001InterimGBX3.7007/31/200001/31/200105/02/200105/04/200106/08/2001-
19 Oct 2000FinalGBX6.6007/31/199907/31/200011/06/200011/10/200012/11/200010.20
19 Apr 2000InterimGBX3.6007/31/199901/31/200005/02/200005/08/200006/09/2000-
26 Oct 1999FinalGBX5.8007/31/199807/31/199911/08/199911/12/199912/16/19999.30
29 Oct 1998FinalGBX5.0007/31/199707/31/199811/09/199811/13/199812/17/19988.00

AIR Partner Fundamentals

 31 Jul 2012 (GBP)31 Jul 2013 (GBP)31 Jan 2014 (GBP)31 Jan 2015 (GBP)
turnover227.56100.00%220.61100.00%223.98100.00%192.10100.00%m
pre tax profit4.141.82%4.241.92%4.251.90%2.641.37%m
attributable profit2.991.31%2.781.26%3.031.35%2.781.45%m
retained profit1.300.57%3.731.69%0.970.43%0.700.37%m
eps - basic29.10 27.10 29.80 27.60 
eps - diluted29.10 27.00 29.30 27.40 
dividends per share18.20 - 34.05 22.06 

AIR Partner Balance Sheet

 31 Jul 2012 (GBP)31 Jul 2013 (GBP)31 Jan 2014 (GBP)31 Jan 2015 (GBP)
LSE:AIP:Liabilities+EQLSE:AIP:AssetsLSE:AIP:Liabilities+EQLSE:AIP:AssetsLSE:AIP:Liabilities+EQLSE:AIP:AssetsLSE:AIP:Liabilities+EQLSE:AIP:Assets
 31 Jul 2012 (GBP)31 Jul 2013 (GBP)31 Jan 2014 (GBP)31 Jan 2015 (GBP)
ASSETS
fixed assets fixed assets0.891.79%0.721.02%0.701.65%1.272.86%m
intangibles intangibles1.162.33%1.872.67%1.313.12%1.904.28%m
fixed investments fixed investments--%0.000.00%--%--%m
current assets - other current assets - other0.691.39%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors31.2362.85%46.7766.80%21.7251.53%22.4950.58%m
cash & securities cash & securities15.7231.64%20.6529.50%18.4243.69%18.7942.28%m
TOTAL49.68100%70.01100%42.15100%44.46100%m
LIABILITIES
creditors - short creditors - short35.5771.59%54.8378.32%29.6470.32%31.1570.06%m
creditors - long creditors - long--%--%--%--%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL35.5771.59%54.8378.32%29.6470.32%31.1570.06%m
EQUITY
ord cap, reserves ord cap, reserves14.1128.41%15.1821.68%12.5129.68%13.3129.94%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL14.1128.41%15.1821.68%12.5129.68%13.3129.94%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

AIR Partner Cash Flow Statement

31 Jul 2012 (GBP)31 Jul 2013 (GBP)31 Jan 2014 (GBP)31 Jan 2015 (GBP)
Operating CF11.545.664.874.41m
Pre-Financing CF11.065.825.042.91m
Retained CF9.373.901.560.91m

AIR Partner Brokers

NameActivityTypeMnemonicCode
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Oriel Securities LimitedMarket Maker(MME)Broker/DealerORELORSNGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC



Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE and AMEX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

1 site:2 us lse aip150727 21:30