RNS Number:9686M
Techmarine International PLC
30 June 2003


Managing Director's statement

During the year ended 31 December 2002 we generated a profit before tax of
#67,000 (2001: #86,000 ) on turnover of #3,39,000 (2001: #4,705,000). The
company operated as a private company until 8th August 2002, when it was
admitted to the Alternative Investment Market of the London Stock Exchange 
("AIM").

The costs associated with the AIM listing have been expensed in full, and have
amounted to #161,000 in the year. Having reviewed the situation in April 2003,
the Directors formed the view that the ongoing costs of the AIM listing could
not be justified given the difficult market conditions, and an announcement was
made on 20th June 2003 that the company was delisting from the market. This will
take effect on 15th July 2003. Similarly the company has terminated its Level-1
ADR programme, to be effective 18th August 2003.

George Purdie
Managing Director


Profit and loss account
for the year ended 31 December 2002

                                                                                 2002                 2001
                                                                                #'000                #'000

Turnover                                                                        3,847                4,449
Cost of sales                                                                  (2,035)              (2,415)

Gross profit                                                                    1,812                2,034
Administrative expenses                                                        (1,771)              (1,978)

Operating profit                                                                   41                   56
Interest receivable                                                                26                   30

Profit on ordinary activities before taxation                                      67                   86

Tax on profit on ordinary activities                                              (55)                 (26)


Retained profit for the financial year                                             12                   60


Earnings per ordinary share
Basic                                                                            0.04p               68.89p
Fully diluted                                                                    0.03p               68.89p



There were no recognised gains or losses other than those detailed in the profit
and loss account above.


Balance sheet
at 31 December 2002


                                                                  2002                      2001
                                                     #'000        #'000        #'000        #'000
Fixed assets
Tangible assets                                                   42                        39

Current assets
Debtors                                              923                       1,573
Cash at bank and in hand                             956                       1,408


                                                     1,879                     2,981
Creditors:

Amounts falling due within one year                  (1,437)                   (2,791)


Net current assets                                                442                       190


Total assets less current liabilities                             484                       229

Creditors:

Amounts falling due after more than one
year: accruals and deferred income                                (140)                     -
                                                                

Provisions for liabilities and charges
Deferred taxation                                                 (4)                       -
                                                                  _______                   _______
                                                                  340                       229


Capital and reserves
Called up share capital                                           50                        1
Share premium                                                     50                        -
Profit and loss account                                           240                       228


Equity shareholders' funds                                        340                       229



Cash flow statement
for the year ended 31 December 2002


                                                                           2002                 2001
                                                                          #'000                 #'000

Net cash (outflow) / inflow from operating                                (457)                 709
activities

Return on investments and servicing of finance:
  Interest received                                                       26                    30

Taxation:
   Corporation tax paid                                                   (43)                  (28)

Capital expenditure and financial investment:
  Payments to acquire tangible fixed assets                               (27)                  (6)

Financing
Receipts from issue of shares                                             49                    -
                                                                          _____                 _____
(Decrease) / increase in cash in the year                                 (452)                 705
                                                                          _____                 _____


Reconciliation of net cash flow to movement in net funds.


                                                                          2002                  2001
                                                                          #'000                 #'000

(Decrease)/increase in cash                                               (452)                 705
                                                                          _____                 _____

Movement in net funds in the year                                         (452)                 705

Net funds at beginning of year                                            1,408                 703
                                                                          _____                 _____
Net funds at end of year                                                  956                   1,408
                                                                          _____                 _____




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END
FR WUUPWQUPWGQU