TIDMLMI
RNS Number : 6380S
Lonmin PLC
11 November 2013
REGULATORY RELEASE
11 November 2013
2013 Final Results Announcement
Lonmin Plc, ("Lonmin" or "the Company"), the world's third
largest primary Platinum producer, today publishes its Final
Results for the year ended 30 September 2013.
HIGHLIGHTS
-- Strong performance across the Company
o Lost Time Injury Frequency Rate (LTIFR) of 3.50, a 15.9%
improvement on previous year, but sadly 3 fatalities
o Production ramp up achieved well ahead of Renewal Plan
o Highest Marikana underground tonnes hoisted in 6 years (11
million)
o 751,000 Platinum ounces in concentrate achieved, highest in 6
years and an 10.5% increase on last year
o Platinum sales of 696,000 ounces, exceeding guidance of
660,000 ounces; pipeline rebuilt
o Immediately available ore reserves at 3.8 million centares, up
14.7%
o Concentrator recoveries at record level at 87.0%
-- Financial results
o Rights Issue of December 2012, raised net proceeds of $767
million
o Underlying profit before tax of $158 million ($57 million in
2012)
o Net cash of $201 million (net debt of $421 million in
2012)
o Cost of production per PGM ounce increase contained to 3.8% -
exceeding guidance and lower than South African inflation
o Capital expenditure of $159 million (below guidance of $175
million - in line with guidance in Rand terms)
o Underlying Earnings per Share of 20.5 cents versus 3.9 cents
in prior year (restated for impact of Rights Issue)
-- Guidance and focus areas FY2014 onwards
o FY2014 guidance of Platinum sales in excess of 750,000
ounces
o Unit costs to increase by less than wage inflation
o Capital expenditure of $210 million for 2014 financial
year
-- Driving achievements through a focus on operational excellence and value optimisation
Lonmin Chief Executive Officer Ben Magara said: "These are
strong results. Despite the constraints faced at the start of the
financial year our ramp up was impressive and we met production
expectations with costs well under control and with many areas of
the business recording their best performance in years. Our top
management team has been strengthened and we have the right people
in place to take Lonmin forward. Our focus for the coming year will
be on driving higher performance and delivery further and harder
whilst continuing with cost control and working to bring that same
focus to the business critical issues of employee relationships and
social responsibility."
FINANCIAL HIGHLIGHTS
30 September 30 September
2013 2012
----------------------------------- ------------- -------------
Revenue $1,520m $1,614m
Underlying (i) operating profit $164m $67m
Operating profit / (loss) (ii) $147m $(702)m
Underlying (i) profit before
taxation $158m $57m
Profit / (loss) before taxation $140m $(698)m
Underlying (i) earnings per share
(iii) 20.5c 3.9c
Earnings / (loss) per share (iii) 31.2c (107.7)c
Trading cash inflow per share
(iii, iv) 3.0c 69.1c
Free cash outflow per share (iii,
v) (28.9)c (41.8)c
Net cash / (debt) as defined
by the Group (vi) $201m $(421)m
Gearing (vii) - 14%
Footnotes:
i Underlying results and earnings / (loss) per share are based on reported
results and earnings / (loss) per share excluding the effect of special
items as disclosed in note 3 to the financial statements.
ii Operating profit / (loss) is defined as revenue less operating expenses
before impairment of available for sale financial assets, finance income
and expenses and before share of profit / (loss) of equity accounted
investments.
iii During December 2012 the Group undertook a Rights Issue of shares. As
a result, the September 2012 underlying earnings per share, loss per
share, trading cash flow per share and the free cash flow per share have
been adjusted to reflect the bonus element of the Rights Issue as disclosed
in note 6 to the financial statements.
iv Trading cash flow is defined as cash flow from operating activities.
v Free cash flow is defined as trading cash flow less capital expenditure
on property, plant and equipment and intangibles, proceeds from disposal
of assets held for sale and dividends paid to non-controlling interests.
vi Net cash / (debt) as defined by the Group comprises cash and cash equivalents,
bank overdrafts repayable on demand and interest bearing loans and borrowings
less unamortised bank fees, unless the unamortised bank fees relate to
undrawn facilities in which case they are treated as other receivables.
vii Gearing is calculated as the net debt attributable to the Group divided
by the total of the net debt attributable to the Group and equity shareholders'
funds.
ENQUIRIES
Investors / Analysts:
Lonmin
+27 11 218 8300
Tanya Chikanza (Head of Investor /
Relations) +44 20 7201 6007
Media:
Cardew Group
James Clark / Emma Crawshaw +44 20 7930 0777
Sue Vey +27 72 644 9777
Notes to editors
Lonmin, which is listed on both the London Stock Exchange and
the Johannesburg Stock Exchange, is one of the world's largest
primary producers of PGMs. These metals are essential for many
industrial applications, especially catalytic converters for
internal combustion engine emissions, as well as their widespread
use in jewellery.
Lonmin's operations are situated in the Bushveld Igneous Complex
in South Africa, where nearly 80% of known global PGM resources are
found.
The Company creates value for shareholders through mining,
refining and marketing PGMs and has a vertically integrated
operational structure - from mine to market. Underpinning the
operations is the Shared Services function which provides high
quality levels of support and infrastructure across the
operations.
For further information please visit our website:
http://www.lonmin.com
CONTENTS
This document contains the following sections:
-- Chief Executive Officer's Review;
-- Operational Review;
-- Market Review;
-- Reserves & Resources;
-- Financial Review;
-- Responsibility Statement of the Directors';
-- Operating Statistics - 5 Year Review; and
-- Financial Statements
CHIEF EXECUTIVE'S REVIEW
I was appointed Chief Executive of Lonmin Plc on 1 July this
year. Under the interim leadership of our Chief Financial Officer,
Simon Scott, Lonmin had been strengthening its position. Set
against a continuingly tough market, and given the disruptions
which defined the beginning of the period, our ramp up quickly
exceeded the schedule which was maintained throughout the year. We
continued to outperform and achieved 751,000 Platinum metal in
concentrate ounces, and sales of 696,000 Platinum ounces by the end
of the year.
Whilst proud of our operational achievements we regard our solid
performance in 2013 as the foundation to build on. Our sustained
hard work to improve relationships with our employees is yielding
results, not least around labour relations, but I want to see a
step change.
Our safety performance improved and I believe that our "zero
harm" aspiration is achievable, that all injuries and fatalities
are preventable and that this remains our goal.
We remember with great sadness the loss of our colleagues Elson
Ngomane, Gil Macamo and Ayanda Dziliyana during 2013. Their deaths
remind us of both the intrinsic dangers of mining and that we must
redouble our efforts in this area.
My priority on joining the business was to meet as many
employees and stakeholders as possible to begin the task of winning
back hearts and minds in the wake of last year's events at
Marikana.
To this end I visited our shafts, plants and the communities
around them and went to the areas of South Africa from which most
of our employees come. I also visited the families of those who
lost their lives during the terrible Events at Marikana last year.
All these groups of people expressed to me the shared wish of
wanting Lonmin to succeed. This is important and encouraging, given
that we regard the support of all our stakeholders as crucial in
stripping uncertainty from our business and driving higher
performance.
Whilst our hard work has begun to rebuild trust, demonstrated by
the fact that we were able to sign a union recognition agreement
and attend the Marikana commemoration, we still have much more to
do in this regard.
Our stakeholder relationships are business critical. I reject
any contention that these are "soft" issues, set against the "hard"
issues of operations and finances.
My second step was to make a number of changes and additions to
Lonmin's top executive team. We now have the team in place to focus
our resources more strategically and achieve a steady improvement
in value for our shareholders.
The Executive team is comprised of the following:
-- Simon Scott -Chief Financial Officer
-- Albert Jamieson - Chief Commercial Officer (to 31 December 2013)
-- Abey Kgotle - Executive Vice President Human Resources
-- Barnard Mokwena - Executive Vice President Transformation
-- Lerato Molebatsi - Executive Vice President Communications and Public Affairs
-- Mark Munroe - Executive Vice President Mining and Group Safety
-- Thandeka Ncube - Shanduka Resources - Business Transformation Manager
-- Natascha Viljoen- Executive Vice President Processing and Sustainability
Looking ahead, I have set out four management pillars for the
future which will drive delivery of value to all of our
shareholders and stakeholders. Overall they represent evolutionary
improvements in those things we do well, and demand more rapid
changes in areas where we have been slower to perform. These can be
summarised as: continuing to reclaim our role as managers in our
relationships with employees and stakeholders; operational
credibility and excellence; management of value optimisation; and
finally sustainability and social agenda. I will deal with each of
these in turn.
Lonmin's relationships with its employees and stakeholders
As a labour-intensive industry our people are key to our
success. In narrow tabular mining, where mechanisation will always
be limited, people make the difference and should be a source of
competitive advantage. This is absolutely not a "soft" issue. This
year has seen significant and very welcome interventions from the
South African Government in the context of employment and
industrial relations. Lonmin's greater collaboration with
Government and with our colleagues in the South African mining
sector will enable steady progress to be made in establishing a
renewed stability. Our challenge is to build on this positive start
to create a long-term environment where performance increases
through a more content and dedicated workforce, removing
uncertainty from the business, and in which our success benefits
our shareholders and all our stakeholders. This is fundamentally
about rebuilding trust.
Operational credibility and excellence
We continue to be cautious about the near and medium-term
markets for PGMs. It is vital, then, that we exploit our assets as
safely and efficiently as possible. It is absolutely necessary that
we only mine profitably and that we maintain a rigorous control
over costs. I believe that such discipline is the only way in which
to ensure that our shareholders benefit from the eventual
improvement in the market when it comes; about which we remain
confident. The Lonmin Renewal Plan, which was in operation when I
arrived, has proved a success. It enabled us to hit targets and
achieve ramp up ahead of expectations. In order to plan more
effectively for Lonmin's future, we must now look strategically and
holistically at all our assets and properties and prioritise
investment to protect and enhance value accordingly. We will focus
on fewer projects at a time. My initial review of our operations
led us to decide that continuing to invest in our Saffy shaft is
the best use of capital at this stage, optimising efficiencies and
enabling growth at the right time. The majority of the investment
in Saffy has already been made.
Value optimisation management (VOMA)
It is essential that our drive to work efficiently, profitably
and strategically is underpinned by a coherent strategy. In the
near-term we must: guarantee a return on the recent and historical
investment at Marikana; maximise cash flow in order to self fund
capital expenditure; improve profitability by margin focused mining
and increased productivity; and continue to improve cost
management. In the medium-term we must also ensure our mining plans
and processing capacity are flexible enough to respond to an
improving market and continue to work to identify value enhancing
opportunities.
We will continue to assess the choices available to us, but
already we see an opportunity to improve our commercial sales
strategy in line with value optimisation. We are also advancing our
exciting PGM Tailings Re-treatment project, where we expect to mine
one of our old tailings dams hydraulically for the extraction of
both PGMs and chrome. Re-treatment of old tailings is not new in
mining and is a great source of medium-term value. This will allow
us to tap into a low risk, low cost on surface asset to enhance our
overall profitability.
Above all else, we will continue to maximise the conservation
and generation of cash and maintain our relentless focus on
overheads and fixed costs. Against these priorities, we have
already made good progress but there is much more to do.
Sustainability and social agenda
Our relationships with our employees and the communities who
live on and around our operations are key to our performance.
Pre-eminent amongst the requirements is the need to improve
housing, facilitate good health and education and continue to
deliver on our environmental responsibilities.
The conversion or upgrade of hostels into family units and
single private units is one of the measures we are judged against
and to date, we have converted 107 hostel blocks. We expect to
achieve completion in 2014.
All the conversion work thus far has been executed by
Historically Disadvantaged South African (HDSA) Greater Lonmin
Community (GLC) companies which are now able to manage and deliver
multimillion Rand projects as a result.
We have also concluded research and scoping projects around
Integrated Human Settlements as part of our long-term planning for
housing development and supporting infrastructure at Marikana.
Post the year-end, we signed an agreement with the Provincial
Department of Human Settlement, whereby, we contributed 50ha of
serviced land for immediate development. This land contribution is
an integral part of the integrated human settlement plan for the
Marikana area and forms part of our commitment to support the
Presidential initiatives to improve living conditions. In addition
Lonmin will contribute at least R0.5 billion over the next five
years towards employee accommodation and bulk services as part of
its Social Labour Plan programme.
Social infrastructure cannot be delivered by business alone but
this is an area in which Lonmin's involvement must be accelerated
to produce a step change. By the same token, and again in
partnership with Government, we will remain committed to our
long-held objective of reaching "zero-harm" in everything that we
do. We must also ensure that we minimise our use of power and water
- both of which are limited.
Finally, this approach supports the goals and initiatives for
the business set out by the Board in early 2013 which encompassed
employee relations, empowerment, migrant and local labour, use of
invested capital and infrastructure and housing and
accommodation.
Black Economic Empowerment (BEE)
Our BEE and Mining Charter commitments require Lonmin to
increase HDSA ownership in its prospecting and mining ventures by
31 December 2014 to at least 26%. By 30 September 2013, HDSA
investors directly and indirectly owned 18% of the share capital of
the Company's subsidiaries that own and operate Marikana and
Limpopo and that participate in the Pandora joint venture, as well
as 26% of the share capital of its subsidiary that owns
Akanani.
We are now deeply engaged in examining ways in which the
remaining 8% we need to achieve might be apportioned. There is
clearly a balance to be struck between delivering this for our
employees and communities and doing so in a way which is
sustainable, fair and equitable to our present shareholders. Share
ownership schemes are one area of our thinking, although not the
only one, and our ability to explore those actively is facilitated
by the signing of our recent union recognition agreement.
We have not yet finalised all our proposals, and any future
transaction would need to be considered on its merits.
Dividend
A dividend is not proposed for the current financial year.
However, Lonmin has confidence in the future demand for PGMs and
our expectation is for prices to firm in the future. Our Renewal
Plan anticipates positive free cash flow from the 2014 financial
year onwards. The return to stronger earnings and cash flows will
permit the resumption of dividends. When we do resume the payment
of dividends, we would intend to follow the existing policy of
declaring an ordinary final dividend at a rate which the Board
expects can at least be maintained in subsequent years.
Conclusion
Overall, the longer-term fundamentals of the PGM markets remain
robust, although we continue to be cautious about the market in the
near and medium-term.
We will enhance value for our shareholders by leveraging our
established operations and quality assets in the world's premier
PGM deposit through:
-- Embedding our operational credibility and excellence;
-- Rebuilding our employee and stakeholder relationships;
-- Improving utilisation of our infrastructure, especially Saffy
and processing;
-- Continued focus on cost control;
-- Cash conservation and funding capital from our operations;
and
-- Driving our social and citizenship agenda through
partnership.
Outlook
Given the prevailing labour landscape combined with an uncertain
market outlook, we are maintaining sales guidance in excess of
750,000 Platinum ounces with capital spend estimate set at $210
million, in line with our Renewal Plan. Unit cost of production is
guided to be less than wage inflation.
Colleagues
Finally, I would like to offer my thanks and congratulations to
all our employees, contractors, communities and partners for their
hard work throughout the year. Without their dedication we would
not be reporting such positive achievements.
Ben Magara
Chief Executive Officer
10 November 2013
OPERATIONAL REVIEW
Safety
Our safety aim is simple - zero harm. However there still
remains a lot to do.
Lonmin believes this objective is achievable, and that every
injury or fatality is preventable.
Our Lost Time Injury Frequency Rate (LTIFR) in 2013 continued to
improve, this time by 15.9% to reach 3.50. However, improvements
become more and more difficult as safety achievements are made.
Initially systems, protective equipment and working practices must
be evaluated, where after a culture of safe working must be
designed and implemented. But after this, safety increasingly rests
on the behaviours and mind-sets of individuals which is a much
harder challenge to overcome.
Some of our shafts remain industry leaders in safety. 4B/1B, for
example, is deemed the safest shaft in the country, achieving seven
million fall of ground fatality free shifts during the year. It won
the prestigious JT Ryan trophy this year to mark it as South
Africa's safest shaft of its type.
We were deeply saddened by the deaths of three colleagues in
falls of ground during the financial period.
Our safety strategy rests on three pillars: fatality prevention;
injury prevention; and safe production. Within each of these
pillars the strategy focus is on leadership, simplifying systems,
creating an enabling environment and creating a safety conscious
culture.
We believe that keeping people safe is a team effort and that
good working relationships lead to good working practices.
Another feature of our safety initiatives has been the continual
empowerment of employees to exercise their right to withdraw from
unsafe work areas. We report and analyse these incidents weekly and
use the data to address shortcomings and drive improvement.
Finally, safety for Lonmin does not end at the gate to a mine.
We work hard with employees, Non-Governmental Organisations and
authorities to address concerns about crime, stress and substance
abuse away from work.
Mining Division
Overview
In the financial year 2013, Marikana underground operations
delivered their best performance in the last six years. Given the
issues at the end of last year, this is a welcome achievement. We
maintained the momentum established at the beginning of the
financial year and achieved an impressive result, to mine a total
of 11.7 million attributable tonnes during the year, an increase of
1.3 million tonnes from 2012.
Of this, 11.0 million tonnes were from Marikana underground
operations, being a 12% increase from 2012.
It is important to read these results, however, within the
context of the six week stoppage and early ramp up of late 2012,
which affects year on year comparisons favourably for 2013.
K4 shaft was placed on care and maintenance at the beginning of
the year and contributed 0.1 million tonnes in the prior year.
Productivity, measured as square metres per mining employee
(Marikana mining) excluding opencast, W1 and ore purchased from our
joint venture operations, improved by 6% year on year.
The impact of Section 54 stoppages, management induced safety
stoppages and labour disruptions reduced to around 0.6 million
tonnes compared to 2.4 million tonnes for the financial year 2012,
which included the lengthy strike action and wider disruption at
Marikana.
The reduced number of Section 54 stoppage figures also provides
encouragement in terms of our relationship with the Department of
Mineral Resources (DMR) at all levels.
Marikana Ore Reserves and Grades
FY13 FY12 Variance %
('000m(2) ('000m(2)
) )
------------- ----------- ----------- --------- --------
Karee 1,879 1,808 71 3.9%
------------- ----------- ----------- --------- --------
Middelkraal 800 466 334 71.7%
------------- ----------- ----------- --------- --------
Westerns 747 581 166 28.6%
------------- ----------- ----------- --------- --------
Easterns 389 472 (83) (17.6)%
------------- ----------- ----------- --------- --------
Total 3,815 3,327 488 14.7%
------------- ----------- ----------- --------- --------
Performance with respect to ore development was positive,
resulting in the ore reserve position increasing by 14.7% from the
level reported at the end of 2012 to 3.8 million centares. The most
significant increase was at the Middelkraal operations and is
almost entirely due to the increase at Saffy shaft where the ore
reserve position increased by 108.7% from 2012. Westerns operations
also delivered a significant year on year increase in ore reserves
with a 36.6% increase at Rowland shaft. The overall improvements
are in line with Lonmin's strategy of creating greater flexibility
at these shafts. The ore reserve position remained largely
unchanged but healthy at the Karee operations and decreased as
planned at the Easterns operations.
Mining grades as delivered to the concentrators remained largely
unchanged compared to 2012. The salient factors affecting the
mining grades are:
-- Underground Merensky grade increased by 3.0% due to higher in
situ grades;
-- UG2 reef grade was unchanged;
-- Stoping dilution was controlled as planned; and
-- The ratio of development ore to stoping ore decreased
slightly, based on a less aggressive ore reserve growth.
Business Improvement Initiatives
De-Bottlenecking of Operations
A pilot project based on the Theory of Constraints management
philosophy was carried out at Rowland Shaft during the year. The
project has delivered promising results with the production output
at Rowland increasing towards the end of the year to achieve an
11.4% increase from the last financial year. Our intention is that
this philosophy will be integrated into the mining operating model
and rolled out to all operations, starting with Saffy. The best
practice teams have also undergone extensive training in this and
will assist in the roll out.
Alternative Shift Cycle Configuration
A project was initiated as one of the Board's five initiatives
to investigate alternatives to the current eleven day per fortnight
shift cycle that is being worked. The brief was to explore
alternative shift cycles that would be value accretive for all
stakeholders in the business. A number of options have been
investigated and explored and have been narrowed down to those that
have the greatest probability of success at our operations. The
remaining options will be further refined and consultations with
the unions will follow during 2014. Implementation will be
evaluated thereafter.
Technical and Leadership Skills Improvement
An increased emphasis is being placed on training and
development of people across all levels of the Mining Division. A
leadership development programme was introduced during the year
with the aim of equipping all leaders with the necessary skills to
face the challenges of the ever changing working environment. All
mining crews attended a one day team training session during the
year as a follow up to the three day training sessions that were
held during 2012. Phase two of the team training programme has been
developed and will be rolled out during 2014. Learnerships and
skills development training in the form of mining, engineering and
technical services learnership programmes as well as the learner
official and graduate programmes have begun to deliver success as
graduates of these programmes were appointed into vacancies in the
organisation during the past year. Based on the successes to date,
these programmes are set to continue and be further refined.
Best Practice / Optimisation Teams
The optimisation and best practice teams were strengthened
during the year and have been deployed across the operations with
the aim of assisting in identifying the causes of underperformance
and to assist in implementing the appropriate corrective action.
The process also involves coaching of supervisors in supervisory
best practice and coaching the mining teams in best practice mining
cycles and work practices.
Absenteeism Project
Unplanned absenteeism remains a challenge in the operations and
a number of projects are underway to mitigate the reasons for key
team members not being at work.
The inflationary cost pressures experienced by the platinum
industry continue to be of great concern and productivity
improvement programmes, as outlined above, play an important role
in reducing the impact. Unit cost of production increases for
mining operations, at 5.8% year on year, were successfully
contained at levels below wage inflation.
Overview of Marikana mines
Karee
Karee operations, comprised of K3, 4B/1B and K4, mined 4.95
million tonnes during 2013, an increase of 12.9%. K3, our largest
shaft, increased by 17.2% whilst the grade increased by 9.2% year
on year mainly as a result of an increase in the Merensky grade as
mining increased in the higher grade decline area.
Middelkraal
Hossy shaft increased tonnes hoisted by 21.6% to 1.05 million
tonnes during 2013, despite continuing challenges relating to
machine reliability, the availability of replacement parts and
retention of trained artisans that have negatively affected the
historical mechanisation of this shaft. The decision to introduce
hybrid mining continues to deliver positive results. The roll out
of the hybrid crews will be further pursued in 2014.
Importantly our investment and focus on Saffy has begun to yield
positive rewards, as production for the year reached 1.15 million
tonnes a 28.1% increase from last year as its ore reserve position
increased by 108.7% year on year in line with plans to ramp up
production at this shaft. Notwithstanding this encouraging increase
in production, the ramp up at Saffy has been slower than planned as
it continued to face poor ground conditions and follows a process
of stringent roof support systems. The significant increase in
available ore reserves however now provides the flexibility
required to address these challenges. Additional stoping crews have
been deployed from other shafts and more will be added to Saffy
which gives us confidence that the further ramp up planned for 2014
can be realised. We expect Saffy to mine 200,000 tonnes per month
when it reaches full capacity making this Lonmin's second largest
shaft.
Westerns
Production from our Westerns operations, Rowland, Newman and W1,
at 2.90 million tonnes increased in 2013 by 9.7%, or 256,000 tonnes
from 2012. Rowland achieved 14 million fall of ground fatality free
shifts - the best in the South African mining industry in 2013. The
depletion of Newman continued as expected. Grades at both Rowland
and Newman shafts remained unchanged during 2013 when compared to
2012.
Easterns
At our Easterns operations, performance for the year decreased
from 1.0 million tonnes produced in 2012 to 0.9 million tonnes
produced in 2013. This is in line with the planned depletion of E1.
Grade at E1 shaft increased by 2.0% year on year as reef
development reduced in line with the declining production profile.
Grades increased at E2 shaft and E3 shaft by 3.6% and 6.2% year on
year respectively as stoping moved to the higher grade lower levels
of the shafts.
Opencast
Production at the Merensky opencast operation at Marikana
increased from 0.4 million tonnes in 2012 to 0.5 million tonnes in
2013. We evaluate our options around opencast operations on a
continuous basis especially in this relatively subdued price
environment. It is currently planned to scale back on these
operations in 2014 as production from other shafts increases.
Pandora Joint Venture
2013 2012 Variance
---------------------------------- ------- ------- ---------
Attributable production(1) 243 185 31.4%
('000 tonnes)
---------------------------------- ------- ------- ---------
Saleable metal in concentrate(2)
(oz PGMs) 78,721 58,188 35.3%
---------------------------------- ------- ------- ---------
Profit after tax $4m $2m 100%
---------------------------------- ------- ------- ---------
Footnotes:
1 Represents Lonmin's 42.5% share of the total tonnes mined.
2 Lonmin purchases 100.0% of the ore produced by the joint
venture for onward processing.
The project to extend the mining footprint at E3 shaft by
another two levels was completed at the end of 2013 with the newly
developed 9 and 10 levels being commissioned.
Capital Spend
Capital expenditure in the Mining Division was limited to $99
million during 2013. The majority of the capital was spent on
sustaining capital across the various shafts and central
engineering. Only K3 Shaft UG2 Decline project, Saffy Shaft and
Rowland Shaft were allocated capital funds to continue with ore
reserve development projects that are currently in execution. K4
shaft will continue to be on care and maintenance for the duration
of 2014. Key work on ore passes and critical infrastructure will
take place during 2014. The restart of K4 is currently contemplated
to take place in 2015 and its ramp up will be subject to market
conditions.
Process Division
The Processing Division also had another good year.
During the financial year our total tonnes milled increased by
9.3% to 11.8 million tonnes. This was a commendable achievement
which reflects the increase in tonnes mined in a challenging year.
The total milled head grade improved to 4.54 grammes per tonne or
1.1% higher than the prior year period.
We saw a continued improvement in the concentrators' efficiency
during the year, with an exceptional improved year on year recovery
performance up from 86.1% to 87.0%. This was achieved against the
backdrop of one plant being out of operation for an upgrade for the
full year. We rationalised plant use and took the opportunity to
upgrade the plant at the same time. The continued multi-year
investment made in the concentrator operating assets, to secure
higher sustainable run times over previous reporting periods,
enabled this outstanding performance. We are particularly proud
that all of our plants are achieving recoveries in excess of 80%
for the first time.
The Eastern tailing treatment plant continued to show improved
recoveries, whilst the Eastern concentrators also delivered an
encouraging improvement in the reporting period. The continued
impact of the concentrator improvements can be seen in sustainable,
improved throughputs and efficiencies across the plants that were
in operation in 2013.
For the financial year, we achieved 750,942 saleable ounces of
Platinum in concentrate, up 10.5% and the highest amount since 2007
due to higher mined production and improved recoveries. Refined
production of 709,029 Platinum ounces were lower as a result of
refilling the pipeline and a stock lock up following the smelter
incident at the Number Two furnace. Platinum sales of 695,803
ounces were achieved during 2013.
The strategy to increase the back up capacity at the smelter has
proven to be successful, as production from the smelter for the
full year did not suffer after the failure in April 2013 of the
Number Two furnace roof. Whilst the smelter was able to process the
backlog, some excess stock remained in the pipeline at the
refineries at the year end. A full refurbishment of all the pyromet
furnaces ancillary equipment was completed to improve the
reliability of the back up capacity.
PGM ounces produced of 1,336,109 were down 13,693 or 1.0%
compared to the prior year period. The difference in production of
Platinum and PGMs is a reflection of the longer processing times
for non-Platinum PGMs.
People development
Our mission directed works teams have gone from strength to
strength this year. They are focused on vertical alignment but more
importantly they are used to engage each employee in every aspect
of the workplace. The level of innovation from the shop floor is
impressive and contributing to the continuous improvement in
results.
We have launched the first Processing learning programmes with
ten employees passing the first phase on a MQF level 2. This is the
first of its kind in the platinum industry.
Capital Spend
In 2013, the Process Division spent $52 million on capital
compared to $121 million in 2012. The 2013 expenditure included the
completion of the Number One shaft concentrator and the Number One
furnace integrity optimisation. The prior year included the
completion of the Tailings Treatment Project and the new Number Two
furnace.
Labour Relations
Unions
The labour relations landscape changed significantly following
the events at Marikana in August 2012. The Association of
Mineworkers and Construction Union (AMCU) became the new majority
union representing 66% of our total workforce. This significant
increase in membership resulted in the National Union Mineworkers'
overall membership declining to 14% of the total workforce.
We were legally obliged to terminate our existing union
agreements and negotiate new ones as a result of these changes,
most significantly in the year our new agreement with AMCU, as
largest union. It is unfortunate that this process is formally
called "derecognition" in South Africa - a term which is unhelpful
and does not reflect events.
We are now actively engaging with minority unions as our view is
that every employee's voice must be heard, regardless of which
union, if any, they belong to.
Going forward, our primary focus will remain on rebuilding
relations with our employees and strengthening bonds with the
representative unions of their choice.
Employee Value Proposition
We have made a good start with the Employee Value Proposition
initiative. The main focus of this initiative is to address the
needs of our employees and as we work to rebuild relationships. It
seeks to go beyond taking an interest in an employee only when he
or she is at work and takes a holistic approach. An example of the
kind of initiatives we want to see more of in this area is
financial literacy training, aimed at addressing the high levels of
debt among our employees. More than 11,000 employees participated
in this training in the last twelve months and it has now been
incorporated into the induction programme.
Judicial Commission of Inquiry
The Farlam Commission into the events of August 2012 at Marikana
continues with our full participation. We continue to wholly
support the inquiry and expect some of our employees to be asked to
give evidence in early 2014.
MARKET REVIEW
Overview
In 2013 Lonmin sold 695,803 ounces of Platinum into the market.
Platinum sales contributed 69% of our turnover. Palladium was the
second highest contributor to the revenue basket with the 313,030
ounces sold constituting 15% of Lonmin's income. Combined sales of
Rhodium, Ruthenium and Iridium contributed a further 8% and Gold
and Base Metals made up the balance.
Autocatalyst production remains the largest end user of our
products. The internal combustion engine is set to remain the
dominant drivetrain for passenger and commercial vehicles for the
foreseeable future, offering the best combination of fuel
efficiency, purchase cost and running cost. Diesel engines for
light duty vehicles, which are more highly platinum loaded than
gasoline engines, retain their fuel efficiency advantage over
gasoline at a time when reducing CO2 emissions is paramount for
automakers. Of the two leading light duty diesel markets, Europe is
mature while India still has significant growth potential.
Increasing categories of non-road engines are now subject to
emissions legislation in the US and Europe, resulting in growing
platinum demand despite slowing vehicle production in Europe.
Rising concerns over air quality in China and other growing markets
is expected to see emissions legislation tightening for both
on-road and non-road vehicles, despite ongoing efforts to
substitute metals with less volatile price profiles. PGMs remain
the most effective product for autocatalyst production.
Jewellery, driven by Chinese demand, which has taken advantage
of periods of lower prices and strengthening local currency
continues to grow at a steady pace and is forecast to contribute
37% to platinum demand in 2013.
The influence of primary production from South Africa on
platinum prices is diminishing somewhat, in part due to the growth
of recycling in the northern hemisphere which is having an
increasing impact on primary supply.
PGM prices
The 2013 calendar year started with a platinum price rally on
the back of supply fears and planned producer restructuring, with
prices peaking at $1,725 per ounce in early February. Thereafter,
investor concerns about excess capacity removed much of the upside
momentum and the price retreated back towards $1,400 per ounce by
the end of September, despite the purchase of 660,000 ounces of
platinum by the Absa Exchange Traded Fund (ETF).
The gold price collapse in April pulled platinum down with it.
At the beginning of April gold was trading at over $1,600 per
ounce, but by the end of June had fallen to below $1,200 per ounce
and has since recovered to over $1,300 per ounce.
Firming palladium demand supported a steady rise in the
palladium price through the first half of the year, followed by a
more volatile second half.
Rhodium is a small market and susceptible to price volatility
from trading movements.
Supply
Primary South African supply is unlikely to grow over the next
year as a result, primarily, of restructuring activities and there
is mounting pressure on primary producers to reduce operating costs
and raise operating efficiencies.
Platinum supply in the Rest of the World is forecast to remain
flat in 2013, with growth in Zimbabwe offsetting lower production
in Russia. Production in North America has been flat year on year.
As outlined earlier the rate of recycling will compensate for the
lower primary supply.
Demand
Autocatalyst PGM demand has inevitably been affected by the slow
down in vehicle production, but was mitigated by the rise in
Chinese jewellery demand.
Car production in Europe, diesel's largest car market and hence
platinum's largest automotive market, is regarded by many in the
industry to be close to a return to growth after several years.
Despite the emergence of some very competitive gasoline cars,
highly fuel efficient diesel took just short of 50% of light duty
vehicle sales and we anticipate that this will continue.
Palladium automotive demand growth has excelled over the last
five years, increasing by 1.91 million ounces mainly on the back of
strong gasoline vehicle sales in emerging markets and the
increasing substitution of platinum in diesel vehicles in Europe.
Over the same period, however, the price has more than doubled
leading to a drop in demand in other applications and encouraging
further recycling. Net new metal demand growth was 480,000
ounces.
Jewellery
Jewellery remains the second major market for platinum. China
continues to dominate the platinum jewellery market and indeed
accounts for 24% of total platinum demand alone. Platinum is making
headway in India, the largest market for gold jewellery. India is
now the fourth largest market for platinum jewellery and is
expected to move into second place over the next few years on the
back of changing demographics.
Investment
Overall holdings in the principal platinum ETFs grew by just
22,000 ounces or 1.5% over the first four months of the year to
1,474,000 ounces. Absa's NewPlat ETF, launched in April, has added
660,000 ounces (to the end of September) and total holdings have
increased by 516,000 ounces (35%) to 1,990,000 ounces.
Palladium ETFs started the year more strongly than platinum,
adding 160,000 ounces in Quarter One, taking total holdings in the
principal ETFs to 2.0 million. Over the last three months, the
major ETF holdings have seen modest outflows of some 110,000
ounces, down to 1.75 million (to the end of September). Year to
date palladium ETFs have lost 46,000 ounces (-2.6%). Absa is
expected to launch a new palladium ETF by the 2013 calendar year
end.
Rhodium ETF holdings have almost doubled this year, adding
41,000 ounces to total 95,000 ounces.
Outlook
PGM demand growth from autocatalysts is based on the expected
growth in vehicle numbers and on more classes of vehicle becoming
subject to tighter emissions legislation. Europe with Euro 6, and
the US with LEV III, are leading the way. These regulations are
likely to form the basis for legislation in all regions in future
although the availability of sufficiently clean fuel, both diesel
and gasoline, is a prerequisite for this. Increasingly driving
emissions are found to be significantly higher than legislated
standards, raising the prospect of even tighter standards, and
hence PGM demand.
Consumers and retailers, particularly in China and increasingly
in India, continue to grow the market for platinum jewellery.
Platinum is increasingly seen as the bridal metal of choice.
Retailers continue to expand their store networks to meet demand as
disposable income rises outside the main metros in Asia.
The minor end uses of platinum - including chemical and
petroleum catalysis, medical, glass fabrication and electronics -
together make up around 20% of total demand. Most are highly
dependent on the particular properties of platinum and face little
risk from substitution, but significant recycling takes place too,
reducing the need for new metal. Palladium and Rhodium are highly
dependent on the autocatalyst market.
RESERVES & RESOURCES
-- Revisions to the South African Mineral Resource estimates
were confined to the Marikana and Pandora properties. The Akanani,
Limpopo and Loskop Mineral Resources were unchanged during
2013.
o The Mineral Resources at Marikana (excluding tailings)
increased by 3.9 Moz of 3PGE+Au in 2013. This increase is
attributed to the extension of the Inferred Mineral Resources of
2.5 Moz and Indicated Mineral Resources of 2.0 Moz which was offset
by a decrease of Measured Mineral Resources.
o Measured Mineral Resources decreased by 0.6 Moz 3PGE+Au.
Mining depletion accounted for a decrease of 1.5 Moz which was
offset by an increase of 0.9 Moz converted from Indicated Mineral
Resources.
o There were no material changes in geological losses at
Marikana.
o The decrease of 0.05 Moz 3PGE+Au to the Pandora Mineral
Resource was due to mining depletion.
-- No revisions were made to the Mineral Resources in Sudbury and Kenya during 2013.
-- The following revisions to the Marikana Mineral Reserves were
made in 2013, there being no changes to the Limpopo Reserves:
o The focus at Marikana in 2013 was on ore reserve management
which resulted in an increase of 0.4 Moz 3PGE+Au Proved Mineral
Reserves compared with 2012.
o The total UG2 Reef and Merensky Reef Mineral Reserves
increased by 1.6 Moz to 42.9 Moz of 3PGE+Au due to an increase in
the Probable Mineral Reserves at K4 Shaft Merensky Reef as well as
the inclusion of 0.7 Moz 3PGE from the Eastern Platinum Number One
tailings dam.
A summary of the changes to Lonmin's Mineral Resources and
Mineral Reserves are shown in the following tables and should be
read in conjunction with the Key Assumptions section of this
report. Detailed breakdowns of these Mineral Resources and Mineral
Reserves into their respective confidence categories can be found
in the sections specific to the individual areas.
PGE Mineral Resources (Total Measured, Indicated &
Inferred)(1)
Area 30-Sep-2013 30-Sep-2012
======================== =============================== ==============================
Mt (4) 3PGE+Au Pt Mt (4) 3PGE+Au Pt
======================== ======== ============= ====== ======== ============= =====
g/t Moz Moz g/t Moz Moz
======================== ======== ===== ====== ====== ======== ===== ====== =====
Marikana 755.4 4.85 117.8 71.0 732.7 4.83 113.9 68.5
Limpopo(2) 128.8 4.07 16.8 8.4 128.8 4.07 16.8 8.4
Limpopo Baobab shaft 46.1 3.91 5.8 3.0 46.1 3.91 5.8 3.0
Akanani 216.0 3.84 26.7 10.9 216.0 3.84 26.7 10.9
Pandora JV 65.9 4.65 9.8 6.0 66.2 4.65 9.9 6.0
Loskop JV(3) 10.1 4.04 1.3 0.8 10.1 4.04 1.3 0.8
Sudbury PGM JV(3) 0.4 6.30 0.07 0.04 0.4 6.30 0.07 0.04
Tailings Dam(3) 22.5 1.10 0.8 0.5 22.5 1.10 0.8 0.5
Total Mineral Resource 1 245.1 4.48 179.1 100.5 1 222.7 4.46 175.2 98.1
======================== ======== ===== ====== ====== ======== ===== ====== =====
Notes
1) All figures are reported on a Lonmin Plc attributable basis,
the relative proportions of ownershipper project being shown in the
Key Assumptions section of this report.Mineral Resources are
reported Inclusive of Mineral Reserves.
2) Limpopo(2) excludes Baobab shaft.
3) Loskop and Sudbury PGM JV exclude Rh, due to insufficient
assays, and therefore 2PGE+Au are reported. Tailings Dam exclude
Au, due to assay values below laboratory detection limit, and
therefore are reported as 3PGE.
4) Quantities and grades have been rounded to one or two decimal
places, therefore minor computational errors may occur.
PGE Mineral Reserves (Total Proved & Probable)(1)
Area 30-Sep-2013 30-Sep-2012
======================= ============================ ===========================
Mt (4) 3PGE+Au Pt Mt(3) 3PGE+Au Pt
======================= ======= ============ ===== ====== ============ =====
g/t Moz Moz g/t Moz Moz
======================= ======= ===== ===== ===== ====== ===== ===== =====
Marikana 281.2 3.98 36.0 21.9 269.8 4.06 35.2 21.3
Limpopo(2) 42.4 3.20 4.4 2.2 42.4 3.20 4.4 2.2
Limpopo Baobab shaft 9.4 3.16 1.0 0.5 9.4 3.16 1.0 0.5
Pandora JV 6.1 4.11 0.8 0.5 6.3 4.02 0.8 0.5
Tailings Dam (3) 21.1 1.10 0.7 0.5 - - - -
Total Mineral Reserve 360.2 3.70 42.9 25.6 327.9 3.92 41.3 24.4
======================= ======= ===== ===== ===== ====== ===== ===== =====
Notes
1) All figures are reported on a Lonmin Plc attributable basis,
the relative proportions of ownership per project being shown in
the Key Assumptions section of this report.
2) Limpopo excludes Baobab shaft.
3) Tailings Dam exclude Au, due to assay values below laboratory
detection limit, and therefore are reported as 3PGE.
4) Quantities have been rounded to one decimal place and grades
have been rounded to two decimal places, therefore minor
computational errors may occur.
Key assumptions pertaining to the 2013 Lonmin Mineral Resource
and Mineral Reserve Statement
-- Mineral Resources are reported inclusive of Mineral Reserves.
Mineral Resources that are converted to Mineral Reserves are also
included in the Mineral Resource statement.
-- All Mineral Resources and Mineral Reserves quoted reflect
Lonmin's attributable portion only. There have been no changes in
the percentage attributable to Lonmin during the year. The
following percentages were applied to the total Mineral Resource
and Mineral Reserve for each property:
Marikana Limpopo Limpopo Akanani Pandora Loskop Sudbury
- Dwaalkop - Baobab JV JV PGM JV
JV & Doornvlei
=============== ========= ============ ============= ======== ======== ======= ========
Lonmin
Attributable 82% 41% 82% 74% 34.85% 41% 50%
=============== ========= ============ ============= ======== ======== ======= ========
o Incwala Resources, Lonmin's BEE partner, owns 18% of both
Western Platinum Limited and Eastern Platinum Limited, and 26% of
Akanani. Lonmin's 23.56% holding in the share capital of Incwala
does not factor in the calculations of its attributable
interest.
o Limpopo includes Dwaalkop joint venture, which is a joint
venture between Mvelaphanda Resources (50%) and Western Platinum
(50%) that is managed by Lonmin.
o Eastern Platinum Limited has an attributable interest of 42.5%
in the Pandora joint venture together with Anglo Platinum (42.5%),
Mvelaphanda Resources (7.5%) and the Bapo Ba Mogale Mining Company
(7.5%).
o Western Platinum Limited has an attributable interest of 50%
in the Loskop joint venture together with Boynton Investments
(50%).
o Lonmin's share of the Sudbury PGM joint venture is currently a
nominal 50%, of the product from any PGE deposit developed on the
participating properties. The agreement is that Lonmin will be
allocated its pro-rata share in PGE's and Vale will be allocated
its pro-rata share in Nickel, Copper, Cobalt, Gold and Silver. The
exchange of metals will be governed by prevailing metal prices at
the time of the refined metal production.
o Lonmin has a 49% attributable portion of the Bumbo Mineral
Resource in terms of The West Kenya Earn-in and joint venture
agreement between African Barrick Gold Limited and AfriOre
International (Barbados) Limited, a wholly owned subsidiary of
Lonmin Plc.
-- Where grades are reported as 3PGE+Au these are a summation of
the Platinum, Palladium, Rhodium and Gold grades. Modelling of
available assay information, obtained from drillhole core,
indicates that the proportion of 3PGE+Au contained in 5PGE+Au,
which includes Ruthenium and Iridium, is approximately as
follows:
UG2 Merensky Platreef
=================== ===== ========= =========
Marikana 0.81 0.92 -
Marikana Tailings 0.78 - -
Limpopo 0.86 0.93 -
Akanani - - 0.95
Pandora 0.81 - -
=================== ===== ========= =========
-- Where Nickel (Ni) and Copper (Cu) grade estimates are derived
from sufficient reliable information for the various Mineral
Resources, they are reported as average grades in percent. These
grades represent acid soluble proportions. Acid soluble percentages
of Ni and Cu are closely correlated to the metals present as
sulphide minerals.
-- Mineral Resources are reported as "in-situ" tonnes and grade
and allow for geological losses such as faults, dykes, potholes and
Iron Rich Ultramafic Pegmatite (IRUP).
-- Mineral Resources are estimated using a minimum true width of
at least 90 cm and therefore may include some diluting
material.
-- Proved and Probable Mineral Reserves are reported as tonnes
and grade expected to be delivered to the mill, are inclusive of
diluting materials and allow for losses that may occur when the
material is mined.
-- A Mineral Resource and Mineral Reserve estimate of the
Eastern Platinum No 1 tailings dam has been included. The remaining
tailing dams will be considered as and when the appropriate
assessments take place.
-- For economic studies and the determination of pay limits,
consideration was made of both short and long term revenue drivers.
The following long term global assumptions were used:
o Precious Metals (per Troy Ounce): Pt USD1,865, Pd USD888, Rh
USD1,348, Ru USD95, Ir USD630, Au USD1,385.
o Base Metals (per metric tonne): Ni USD14,890, Cu USD7,233.
o Average exchange rate of USD1 to Rand 9.0.
-- Dilutions are quoted as waste tonnes / (waste + ore tonnes) in percent.
-- Bumbo Mineral Resources are reported using a cut-off grade of 0.7% copper equivalent.
-- The copper equivalent formula for Bumbo was based upon
commodity prices at the close of the market on 25th July 2011,
namely:
o Copper: USD9633/tonne ($Cu)
o Zinc: USD2441/tonne ($Zn)
o Gold: USD1614/ounce ($Au)
o Silver: USD40/ounce ($Ag)
o The copper equivalent (CuEq) is as follows:
CuEq (%) = Cu% + (Zn%*($Zn/100)/($Cu/100)) + (Au
g/t*($Au/31.1034768)/($Cu/100)) +
(Ag g/t*($Ag/31.1034768)/($Cu/100))
-- Unless otherwise stated, the Lonmin Mineral Resources and
Mineral Reserves estimates were prepared or supervised by various
persons employed by Lonmin.
FINANCIAL REVIEW
Overview
The foundation for this year's financial performance was laid in
the first half of the financial year when we strengthened our
financial position with a successful refinancing and we achieved a
better than anticipated production ramp up following the production
disruption in 2012. The excellent operational performance continued
into the second half of the year. This coupled with a consistent
focus on cost containment and assisted by the weakening Rand
resulted in a solid financial outcome for the year ended 30
September 2013.
The Group undertook a successful Rights Issue which was
completed in December 2012. The Rights Issue was fully subscribed
with just below 97% of the take up coming from existing
shareholders and the remainder from the rump placement. Total net
proceeds of $767 million after costs and foreign exchange movements
were raised. In addition, the terms of our debt facilities were
revised in conjunction with the successful Rights Issue. Details of
the amendments to debt facilities are included below. This
refinancing has resulted in a robust balance sheet with
significantly improved funding flexibility.
The exceptional production performance during the year allowed
us to replenish the metal in process pipeline which was depleted in
order to protect liquidity in September 2012. Saleable metal in
concentrate Platinum production reached its highest level in 6
years. However PGM sales volumes were lower compared to 2012 given
lower opening stocks and the lock up in inventory as a result of
the smelter incident in April 2013. The overall PGM pricing
environment improved marginally which partially mitigated the
effect of lower sales volumes but the net result was lower revenue
for the year ended 30 September 2013 compared to 2012.
The Rand was significantly weaker during the year under review
resulting in favourable exchange impacts. These, coupled with
positive stock movements as a result of the metal in process
replenishment, offset cost escalations yielding significantly
improved profitability for the year ended 30 September 2013. Profit
for the year attributable to equity shareholders amounted to $166
million (2012 - loss of $410 million) and the earnings per share
were 31.2 cents compared to a loss per share of 107.7 cents in 2012
(note that the prior period loss per share has been recalculated,
in accordance with accounting standards, to take into account the
effects of the Rights Issue referred to above). It should also be
noted that 2012 profitability was severely impacted by the
disruptive events of last year and the impairment of Akanani, an
exploration and evaluation asset.
The successful refinancing of the business, the return to
profitability during the year under review and the revised strategy
and streamlined capital investment programme have allowed us to
repay all debt and end the year in a net cash position of $201
million.
Income Statement
The $97 million movement between the underlying operating profit
of $67 million for the year ended 30 September 2012 and that of
$164 million for the year ended 30 September 2013 is analysed
below.
$m
Year to 30 September 2012 reported operating loss (702)
Year to 30 September 2012 special items 769
-----
Year to 30 September 2012 underlying operating
profit 67
-----
PGM price 4
PGM volume (90)
PGM mix 3
Base metals (11)
-----
Revenue changes (94)
Cost changes (including foreign exchange impact
of $194 million) 191
-----
Year to 30 September 2013 underlying operating
profit 164
Year to 30 September 2013 special items (17)
-----
Year to 30 September 2013 reported operating profit 147
-----
Revenue
Total revenue declined by $94 million from 2012 to $1,520
million for the year ended 30 September 2013.
As mentioned in the overview the PGM pricing environment
improved only marginally over the last year and the impact on the
average prices achieved during the year on the key metals sold is
shown below:
Year ended Year ended
30.09.13 30.09.12
$/oz $/oz
Platinum 1,517 1,517
Palladium 715 630
Rhodium 1,097 1,274
---------- ----------
PGM basket (excluding by-product revenue) 1,100 1,095
---------- ----------
The US Dollar basket price (excluding by-products) increased by
0.5% contributing $4 million to the movement in revenue. It should
be noted that whilst the US Dollar basket price only increased by
0.5% from the 2012 financial year, in Rand terms the basket price
increased by 17% impacted by the relatively weaker Rand.
PGM sales volume for the year to 30 September 2013 was 6% down
on the year to 30 September 2012. The reduction in PGM volumes,
mainly as a result of process inventory replenishment following
last year's production disruption as well as some inventory lock up
as a result of the smelter incident, contributed $90 million to the
overall decrease in revenue. However, the mix of metals sold
resulted in a positive impact of $3 million mainly due to a higher
proportion of Platinum due to metal in process inventory timing
differences. Base metal revenue was down $11 million as the 15%
increase in Chrome volumes was more than offset by lower base metal
prices and lower sales volumes of Nickel and Copper.
Operating Costs
Total underlying costs in US Dollar terms decreased by $191
million mainly due to positive metal stock and foreign exchange
movements partially offset by the impact of increased production
and cost escalations. A track of these changes is shown in the
table below.
$m
Year ended 30 September 2012 - underlying costs 1,547
Increase / (decrease):
------
Marikana underground mining 150
Marikana opencast mining 27
Limpopo mining (2)
Concentrating and processing 28
Overheads 13
2012 special idle fixed production costs excluded
from underlying costs 120
------
Underlying operating costs 336
------
Pandora and W1 ore purchases 29
Metal stock movement (393)
Foreign exchange (194)
Depreciation and amortisation 31
------
Cost changes (including foreign exchange impact) (191)
------
Year ended 30 September 2013 - underlying costs 1,356
------
Marikana underground mining costs increased in the year by $150
million or 18%, mainly as a result of a 12% increase in production
on the back of a successful ramp up following last year's seven
week production disruption. This was compounded by the 14% wage
increase incurred in October 2012. Marikana opencast mining costs
increased by $27 million driven by a 19% increase in production as
well as wage inflation which impacted on contractual mining
rates.
Concentrating and processing costs increased from 2012 by $28
million or 8% as escalation effects, in particular from electricity
costs were partially offset by reduced refined production due to
smelter downtime.
Overheads increased by $13 million or 10% largely due to cost
escalation effects.
In 2012, $120 million relating to fixed production overheads
incurred during the strike for which there was no associated
production was re-allocated to special costs.
Ore purchases increased by $29 million on the back of a 32%
increase in tonnes purchased.
The year under review saw a replenishment of stock in process
following last year's pipeline depletion. This has resulted in a
$393 million positive impact on operating profit, excluding
exchange impacts, arising from metal stock movements. The $393
million comprises of a $253 million increase in stock in 2013 and a
$140 million stock decrease in 2012.
The Rand weakened substantially against the US Dollar during the
year under review averaging Rand 9.24 to USD1 compared to an
average of Rand 8.05 to USD1 in 2012 resulting in a $194 million
positive impact on operating costs.
Depreciation, which is calculated on a units of production
basis, increased during the year by $31 million as a direct result
of increased production in both opencast and underground
mining.
Cost of production per PGM Ounce
The C1 cost per PGM ounce produced for the year to 30 September
2013 was R8,832. This was an increase of 3.8% compared to 2012. The
containment of unit costs in the face of cost escalation pressures
(14% wage escalation and 12% power escalation) was achieved on the
back of increased volumes, improved recoveries and our continued
focus on cost control.
In the current year, we have introduced a more inclusive and
transparent measure for unit costs, "Cost of production per PGM
ounce". This measure differs from the C1 cost per PGM ounce
produced in that it includes sales and marketing costs, as well as
other management and shared services costs. This makes for a more
easily understood cost comparison and benchmarking tool. The cost
of production per PGM ounce in 2013 at R9,182 increased by 3.8%
over 2012 which is in line with the C1 unit cost increase stated
above. A trend analysis going back five years reveals a similar
correlation between the two cost measures.
Further details of unit costs can be found in the Operating
Statistics.
Special Operating Costs
Residual strike related costs arising from the Events at
Marikana continue to be incurred. For the year ended 30 September
2013, these costs totalled $7 million and largely consisted of
communication costs relating to reputational rebuild as well as
costs related to the ongoing Farlam Commission. In addition $10
million was spent on the management restructuring exercise which
formed part of the Lonmin Renewal Plan. The restructuring exercise
was cost neutral in 2013 but is expected to yield savings of
approximately R200 million per annum going forward.
In 2012 special operating costs of $769 million were charged.
These related to the impairment of the Akanani exploration and
evaluation asset ($602 million), strike related costs ($159
million) and other costs amounting to $8 million.
Impairment of Available for Sale Financial Assets
The $2 million impairment of available for sale financial assets
represents the loss in value below the original cost price of one
of our investments.
In 2012 the $6 million impairment represented the loss in value
of one of our investments following the company's de-listing in
December 2011.
Financing Costs
Year ended 30 September
2013 2012
$m $m
Net bank interest and fees (20) (27)
Capitalised interest payable and fees 11 26
Exchange gain / (loss) 8 (1)
Other (9) (12)
----------- ----------
Underlying net finance costs (10) (14)
Special finance income / (costs)
Unwinding fees relating to interest
rate swap (14) -
Fair value movements in cash flow hedges 7 -
HDSA receivable 18 30
Exchange loss in respect of Rights Issue (10) -
----------- ----------
Net finance (costs) / income (9) 16
----------- ----------
The total net finance costs of $9 million for the year ended 30
September 2013 represent a $25 million adverse movement compared to
the total net finance income of $16 million for the year ended 30
September 2012.
Net bank interest and fees decreased from $27 million to $20
million for the year ended 30 September 2013 as the benefit of
settling debt following the successful Rights Issue was partially
offset by the unwinding of previously unamortised bank fees on
settlement of the original loan facilities. Interest totalling $11
million was capitalised to assets (2012 - $26 million).
Following the retiring of debt after the Rights Issue, further
periodic borrowings to fund the working capital cycle were largely
incurred in Rand and benefited from the weakening of the Rand in
relation to the US Dollar as the year progressed. Exchange gains
for the year ended 30 September 2013 amounted to $8 million
compared to a loss of $1 million in 2012.
Other finance costs largely relate to the unwinding of the
discounting of site rehabilitation liabilities.
The interest rate swap entered into in 2011 to hedge against
interest rate fluctuations was unwound after the underlying bank
debt was settled. Fees amounting to $14 million were incurred as a
result. The unwinding fees were partially offset by positive fair
value movements amounting to $7 million upon the release of the
cash flow hedge resulting from the interest rate swap.
The Historically Disadvantaged South Africans (HDSA) receivable,
being the Sterling loan to a subsidiary of Shanduka Resources
(Proprietary) Limited (Shanduka), increased by $18 million during
the year to 30 September 2013 being $1 million of foreign exchange
gains and $17 million of accrued interest. The $30 million increase
in 2012 represented $14 million worth of exchange gains and $16
million of accrued interest. At 30 September 2013 the balance of
the receivable stood at $399 million (2012 - $381 million) and is
secured on shares in the Shanduka subsidiary whose only asset of
value is its ultimate shareholding in Incwala Resources
(Proprietary) Limited (Incwala). The value of the security, based
on the value of Incwala, calculated based on discounted cash flows
of Incwala's underlying investments in Western Platinum Limited
(WPL), Eastern Platinum Limited and Akanani, currently marginally
exceeds this amount. Should the value of security fall below the
carrying amount of the receivable, an impairment charge would be
effected.
In order to minimise the risk of the exposure to currency
fluctuations on the Rand and Sterling proceeds expected, the Group
entered into forward exchange contracts in synchronisation with the
Rights Issue process. The US Dollar weakened over the offer period
resulting in the Rand and Sterling proceeds received and translated
at prevailing spot rates being more than that due under the forward
exchange contracts. This resulted in the recognition of exchange
losses under hedging arrangements of $11 million which was
partially offset by a $1 million exchange gain on retranslation of
advance proceeds of the Rights Issue.
Taxation
Reported tax for the current year was a credit of $58 million
after the tax effects of special items of $85 million. The
underlying tax charge is $27 million reflecting an effective rate
of 17%. The underlying charge largely comprises deferred tax
charges being recognised on accelerated capital allowances. The low
underlying effective tax rate of 17% compared to a standard tax
rate of 28% is largely driven by exchange effects on profits
arising from a predominantly Rand tax base translated to the US
Dollar functional currency.
Cash Generation and Net Debt
The following table summarises the main components of the cash
flow during the year.
Year ended 30 September
2013 2012
$m $m
Operating profit / (loss) 147 (702)
Depreciation, amortisation and
impairment 157 726
Changes in working capital (246) 265
Other (5) 11
-------------------------------------- ------------ -----------
Cash flow generated from operations 53 300
Interest and finance costs (33) (27)
Tax (4) (10)
-------------------------------------- ------------ -----------
Trading cash inflow 16 263
Capital expenditure (159) (408)
Dividends paid to minority interests (11) (14)
-------------------------------------- ------------ -----------
Free cash outflow (154) (159)
Dividend from joint venture 1 7
Additions to other financial assets - (2)
Net proceeds from equity issuance 767 -
Issue of other ordinary share
capital 1 -
Dividends paid to equity shareholders - (31)
-------------------------------------- ------------ -----------
Cash inflow / (outflow) 615 (185)
Opening net debt (421) (234)
Foreign exchange 13 -
Unamortised fees (6) (2)
-------------------------------------- ------------ -----------
Closing net cash / (debt) 201 (421)
-------------------------------------- ------------ -----------
Trading cash inflow (cents per
share) 3.0c 69.1c
-------------------------------------- ------------ -----------
Free cash outflow (cents per share) (28.9c) (41.8c)
-------------------------------------- ------------ -----------
Cash flow generated from operations in the year ended 30
September 2013 at $53 million was lower than the $300 million
recorded in 2012. The cash benefits of improved profitability were
more than offset by adverse working capital movements, $189 million
was attributable to the replenishment of the metal in process
pipeline following last year's production stoppage as well as some
lock up of the pipeline experienced as a result of the smelter
incident. It should be noted that in 2012, working capital cash
flows benefited from the reduction in stock levels at year end as
well as from the revenue received in advance on the forward sale of
gold.
Trading cash inflow for the year to 30 September 2013 amounted
to $16 million (2012 - $263 million). The cash outflow on interest
and finance costs increased by $6 million as the benefit of reduced
debt levels was offset by amendment fees paid for revised debt
facilities and the cost of unwinding the interest rate swap. Tax
payments decreased by $6 million and represent provisional
corporate tax payments which benefitted from unredeemed capital
expenditure deductions. The trading cash inflow per share was 3.0
cents for the year ended 30 September 2013 against 69.1 cents for
2012. Note that the prior year trading cash inflow per share has
been recalculated, in accordance with accounting standards, to take
into account the effects of the Rights Issue referred to below.
Capital expenditure cash flow at $159 million was $249 million
below prior year reflecting our revised strategy and capital
investment programme. In Mining, the expenditure incurred was
focused on sustaining capital across the various shafts as well as
ore reserve development projects at K3 shaft UG2 decline, Saffy
shaft and Rowland shaft. In the Process Division spend comprised
the completion of work at the Number One shaft concentrator and the
Number One furnace integrity optimisation project.
The Group undertook a successful Rights Issue which was
completed in December 2012 and raised total net proceeds of $767
million after costs and foreign exchange charges. The proceeds of
the Rights Issue were utilised to settle debt resulting in a net
cash position at 30 September 2013 of $201 million compared to a
net debt position of $421 million at 30 September 2012.
Key Financial Risks
The Group faces many risks in the operation of its business. The
Group's strategy takes into account known risks, but risks will
exist of which we are currently unaware. This financial review
focuses on financial risk management.
Financial Risk Management
The main financial risks faced by the Group relate to the
availability of funds to meet business needs (liquidity risk), the
risk of default by counterparties to financial transactions (credit
risk) and fluctuations in interest, foreign exchange rates and
commodity prices (market risk). Factors which are outside the
control of management which can have a significant impact on the
business remain, specifically, volatility in the Rand / US Dollar
exchange rate and PGM commodity prices.
These are the critical factors to consider when addressing the
issue of whether the Group is a Going Concern.
Liquidity Risk
The policy on liquidity is to ensure that the Group has
sufficient funds to facilitate all ongoing operations. The Group
funds its operations through a mixture of equity funding and
borrowings. The Group's philosophy is to maintain an appropriately
low level of financial gearing given the exposure of the business
to fluctuations in PGM commodity prices and the Rand / US Dollar
exchange rate. We ordinarily seek to fund capital requirements from
equity.
As part of the annual budgeting and long-term planning process,
the Group's cash flow forecast is reviewed and approved by the
Board. The cash flow forecast is amended for any material changes
identified during the year, for example material acquisitions and
disposals or changes in production forecasts. Where funding
requirements are identified from the cash flow forecast,
appropriate measures are taken to ensure these requirements can be
satisfied. Factors taken into consideration are:
-- the size and nature of the requirement;
-- preferred sources of finance applying key criteria of cost,
commitment, availability, security / covenant conditions;
-- recommended counterparties, fees and market conditions; and
-- covenants, guarantees and other financial commitments.
During the year under review, the Group revised its debt
facilities on the back of the successful Rights Issue. The amended
US Dollar Facilities and amended Rand Facilities came into effect
in December 2012. The proceeds of the Rights Issue were used to
repay the Group's indebtedness under the original facilities,
including (i) the repayment in full of amounts outstanding
(amounting to $300 million plus accrued interest and applicable
break fees) under the US Dollar Term Loan, which facility was
cancelled; and (ii) the repayment of amounts outstanding under the
US Dollar Revolving Credit Facility; and (iii) the repayment of
amounts outstanding under the Rand Facilities Agreements.
The remaining facilities are summarised as follows:
-- Revolving Credit Facility of $400 million at a Lonmin Plc level; and
-- Three bilateral facilities of R660 million each at a WPL level.
The principal amendments to each of the original agreements were
to remove the net debt/EBITDA and EBITDA/net interest covenants and
to substitute these with the following financial covenants:
-- consolidated tangible net worth will not be less than $2,250 million;
-- consolidated net debt will not exceed 25 per cent of consolidated tangible net worth; and
-- if:
o in respect of the amended US Dollar Facilities Agreement, the
aggregate amount of outstanding loans exceeds $75 million at any
time during the last six months of any test period; or
o in respect of both the amended US Dollar Facilities Agreement
and the amended Rand Facilities Agreements, consolidated net debt
exceeds $300 million as of the last day of any test period,
the capital expenditure of the Group must not exceed the limits
set out in the table below, provided that, if 110 per cent of
budgeted capital expenditure for any test period ending on or after
30 September 2013 is lower than the capital expenditure limit set
out in the table below for that test period, then the capital
expenditure limit for that test period shall be equal to 110 per
cent of such budgeted capital expenditure.
Test Period Capital expenditure limit (Rand)
1 October 2012 to 31 March 2013 (inclusive) 800,000,000
1 October 2012 to 30 September 2013 (inclusive)
1,600,000,000
1 April 2013 to 31 March 2014 (inclusive) 1,800,000,000
1 October 2013 to 30 September 2014 (inclusive)
2,000,000,000
1 April 2014 to 31 March 2015 (inclusive) 3,000,000,000
1 October 2014 to 30 September 2015 (inclusive)
4,000,000,000
1 April 2015 to 31 March 2016 (inclusive 4,000,000,000
1 October 2015 to 30 September 2016 (inclusive)
4,000,000,000
Credit Risk
Banking Counterparties
Banking counterparty credit risk is managed by spreading
financial transactions across an approved list of counterparties of
high credit quality. Banking counterparties are approved by the
Board and consist of the ten banks that participate in Lonmin's
bank debt facilities. These counter-parties comprise: BNP Paribas
S.A., Citigroup Global Markets Limited, FirstRand Bank Limited,
HSBC Bank Plc, Investec Bank Limited, J.P. Morgan Limited, Lloyds
TSB Bank Plc, The Royal Bank of Scotland N.V., The Standard Bank of
South Africa Limited and Standard Chartered Bank.
Trade Receivables
The Group is exposed to significant trade receivable credit risk
through the sale of PGMs to a limited group of customers.
This risk is managed as follows:
-- aged analysis is performed on trade receivable balances and reviewed on a monthly basis;
-- credit ratings are obtained on any new customers and the
credit ratings of existing customers are monitored on an ongoing
basis;
-- credit limits are set for customers; and
-- trigger points and escalation procedures are clearly defined.
It should be noted that a significant portion of Lonmin's
revenue is from two key customers. However, both of these customers
have strong investment grade ratings and their payment terms are
very short, thereby reducing trade receivable credit risk
significantly.
HDSA Receivables
HDSA receivables are secured on the HDSA's shares, whose only
asset of value is its shareholding in Incwala.
Interest Rate Risk
Given that all debt has been repaid, this risk is not considered
to be high at this point in time. The interest position is kept
under constant review in conjunction with the liquidity policy
outlined above and the future funding requirements of the
business.
Foreign Currency Risk
The Group's operations are predominantly based in South Africa
and the majority of the revenue stream is in US Dollars. However,
the majority of the Group's operating costs and taxes are paid in
Rand. Most of the cash received in South Africa is in US Dollars. A
majority of the Group's funding sources are in US Dollars.
The Group's reporting currency is the US Dollar and the share
capital of the Company is based in US Dollars.
During the year under review, Lonmin did not undertake any
foreign currency hedging except in relation to Rights Issue
proceeds as described above.
Commodity Price Risk
Our policy is not to hedge commodity price exposure on PGMs,
excluding gold, and therefore any change in prices will have a
direct effect on the Group's trading results.
For base metals and gold, hedging is undertaken where the Board
determines that it is in the Group's interest to hedge a proportion
of future cash flows. The policy allows Lonmin to hedge up to a
maximum of 75% of the future cash flows from the sale of these
products looking forward over the next 12 to 24 months. The Group
did not undertake any hedging of base metals under this authority
in the year under review and no forward contracts were in place in
respect of base metals at the end of the period.
In respect of gold, Lonmin entered into a pre-paid sale of 75%
of its current gold production for the next 54 months in March
2012. In terms of this contract Lonmin will deliver 70,700 ounces
of gold over the period with delivery on a quarterly basis and in
return received an upfront payment of $107 million. The upfront
receipt was accounted for as deferred revenue on our balance sheet
and is being released to profit and loss as deliveries take place
at an average price of $1,510 per ounce delivered.
Contingent Liabilities
The Group provided third party guarantees to Eskom as security
to cover estimated electricity consumption for three months. At 30
September 2013 these guarantees amounted to $10 million (2012 - $12
million).
Simon Scott
Chief Financial Officer
10 November 2013
Responsibility Statement of the Directors in respect of the
Annual Report and Accounts
We confirm that to the best of our knowledge:
-- the financial statements, prepared in accordance with the
applicable set of accounting standards, give a true and fair view
of the assets, liabilities, financial position and profit or loss
of the Company and the undertakings included in the consolidation
taken as a whole; and
-- the Directors' report and Strategic report include a fair
review of the development and performance of the business and the
position of the Company and the undertakings included in the
consolidation taken as a whole, together with a description of the
principal risks and uncertainties that they face.
Roger Phillimore Simon Scott
Chairman Chief Financial Officer
10 November 2013
Operating statistics - 5 year review
Units 2013 2012 2011 2010 2009
-------------------------- -------------- ------- ---------- ---------- ---------- ---------- ----------
Tonnes mined
Marikana Karee (1) kt 4,950 4,384 4,438 4,115 3,950
Westerns
(1) kt 2,899 2,643 3,434 3,694 3,912
Middelkraal
(1) kt 2,201 1,762 1,904 1,918 1,385
Easterns
(1) kt 910 997 1,174 1,082 935
-------------- ---------------------------------- ---------- ---------- ---------- ---------- ----------
Underground kt 10,960 9,786 10,949 10,809 10,182
Opencast kt 528 443 601 329 234
-------------- ---------------------------------- ---------- ---------- ---------- ---------- ----------
Underground
Total Marikana & Opencast kt 11,487 10,229 11,550 11,137 10,415
Pandora (100%) (2) Underground kt 571 435 394 391 335
Opencast kt - - - - 366
-------------- ---------------------------------- ---------- ---------- ---------- ---------- ----------
Total kt 571 435 394 391 702
Limpopo Underground kt - - - - 87
-------------- ------- ---------- ---------- ---------- ---------- ----------
Total Tonnes
Lonmin (100%) mined kt 12,058 10,663 11,944 11,529 11,204
% Tonnes
mined from
UG2 reef
(100%) % 73.9 71.7 73.2 76.1 78.5
-------------- ---------------------------------- ---------- ---------- ---------- ---------- ----------
Lonmin (attributable) Underground
(2) & Opencast kt 11,730 10,413 11,718 11,304 10,801
-------------------------- -------------- ------- ---------- ---------- ---------- ---------- ----------
Ounces mined(3)
Lonmin excluding Pandora Platinum oz 717,882 635,346 695,474 686,108 609,108
Pandora (100%) Platinum oz 40,917 30,714 25,342 25,670 42,885
-------------- ------- ---------- ---------- ---------- ---------- ----------
Lonmin Platinum oz 758,799 666,060 720,816 711,778 651,993
Lonmin excluding Pandora Total PGMs oz 1,340,678 1,174,776 1,306,082 1,297,452 1,151,770
Pandora (100%) Total PGMs oz 78,353 58,300 48,420 49,227 79,474
-------------- ------- ---------- ---------- ---------- ---------- ----------
Lonmin Total PGMs oz 1,419,032 1,233,076 1,354,501 1,346,679 1,231,245
-------------------------- -------------- ------- ---------- ---------- ---------- ---------- ----------
Tonnes milled (4)
Marikana Underground kt 10,854 9,936 10,896 10,655 10,148
Opencast kt 393 450 748 129 622
Limpopo Underground kt - - - - 92
Pandora (100%) (5) Underground kt 574 432 394 391 335
Opencast kt - - - - 430
-------------- ---------------------------------- ---------- ---------- ---------- ---------- ----------
Lonmin Platinum Underground kt 11,428 10,367 11,290 11,046 10,576
Opencast kt 393 450 748 129 1,053
Total kt 11,822 10,817 12,037 11,176 11,628
-------------- ---------------------------------- ---------- ---------- ---------- ---------- ----------
Milled head grade (6)
Lonmin Platinum Underground g/t 4.60 4.56 4.54 4.67 4.57
Opencast g/t 2.92 3.01 2.23 2.25 3.70
Total g/t 4.54 4.49 4.40 4.65 4.50
-------------- ---------------------------------- ---------- ---------- ---------- ---------- ----------
Concentrator recovery
rate (7)
Lonmin Platinum Underground % 87.0 86.1 85.4 84.8 81.0
Opencast % 85.3 85.9 81.6 63.8 65.1
Total % 87.0 86.1 85.3 84.7 79.8
-------------- ---------------------------------- ---------- ---------- ---------- ---------- ----------
Operating statistics - 5 year review
Units 2013 2012 2011 2010 2009
------------------------ ------------ ------- ---------- ---------- ---------- ---------- ----------
Metals in concentrate
(8)
Marikana Platinum oz 706,012 646,393 694,149 668,620 612,910
Palladium oz 323,622 295,409 324,655 313,590 284,561
Gold oz 17,664 16,925 17,471 14,969 14,419
Rhodium oz 95,241 83,144 91,659 93,043 85,008
Ruthenium oz 144,304 127,269 144,369 144,913 130,080
Iridium oz 33,059 27,610 31,294 31,432 28,389
Total PGMs oz 1,319,902 1,196,750 1,303,597 1,266,566 1,155,367
Limpopo Platinum oz - - - - 3,770
Palladium oz - - - - 3,331
Gold oz - - - - 243
Rhodium oz - - - - 487
Ruthenium oz - - - - 688
Iridium oz - - - - 159
Total PGMs oz - - - - 8,679
Pandora Platinum oz 41,117 30,625 25,241 25,756 46,421
Palladium oz 19,190 14,261 11,847 12,108 20,866
Gold oz 315 228 179 176 350
Rhodium oz 6,563 4,743 3,865 4,036 6,425
Ruthenium oz 9,764 7,135 6,070 6,228 9,338
Iridium oz 1,773 1,195 996 1,041 1,767
Total PGMs oz 78,721 58,188 48,199 49,345 85,168
------------ -------------------------------- ---------- ---------- ---------- ---------- ----------
Lonmin Platinum
before
Concentrate Purchases Platinum oz 747,129 677,019 719,390 694,376 663,101
Palladium oz 342,812 309,670 336,502 325,698 308,758
Gold oz 17,979 17,153 17,650 15,145 15,013
Rhodium oz 101,803 87,886 95,524 97,079 91,920
Ruthenium oz 154,067 134,404 150,439 151,141 140,106
Iridium oz 34,832 28,805 32,290 32,473 30,315
Total PGMs oz 1,398,623 1,254,938 1,351,796 1,315,911 1,249,214
------------ -------------------------------- ---------- ---------- ---------- ---------- ----------
Concentrate purchases Platinum oz 3,813 2,802 - - -
Palladium oz 1,132 973 - - -
Gold oz 14 10 - - -
Rhodium oz 421 329 - - -
Ruthenium oz 428 404 - - -
Iridium oz 172 129 - - -
Total PGMs oz 5,980 4,647 - - -
------------ -------------------------------- ---------- ---------- ---------- ---------- ----------
Lonmin Platinum Platinum oz 750,942 679,821 719,390 694,376 663,101
Palladium oz 343,944 310,643 336,502 325,697 308,758
Gold oz 17,993 17,163 17,650 15,144 15,013
Rhodium oz 102,225 88,216 95,524 97,079 91,920
Ruthenium oz 154,495 134,808 150,439 151,141 140,106
Iridium oz 35,004 28,934 32,290 32,473 30,315
Total PGMs oz 1,404,603 1,259,585 1,351,796 1,315,911 1,249,214
Nickel
(9) mt 3,743 3,489 3,537 2,972 2,794
Copper
(9) mt 2,340 2,226 2,223 1,824 1,763
------------ -------------------------------- ---------- ---------- ---------- ---------- ----------
Operating statistics - 5 year review
Units 2013 2012 2011 2010 2009
------------------------------- ------- ---------- ---------- ---------- ---------- ----------
Refined production
Lonmin refined metal
production
Platinum oz 707,665 648,414 686,877 607,794 655,291
Palladium oz 319,841 310,558 323,907 303,748 297,415
Gold oz 18,676 18,398 18,013 15,284 18,277
Rhodium oz 79,124 110,896 86,702 94,690 95,596
Ruthenium oz 171,052 153,394 164,374 147,854 146,506
Iridium oz 28,068 32,844 26,337 36,073 23,908
Total PGMs oz 1,324,426 1,274,503 1,306,210 1,205,443 1,236,992
Toll refined metal production
Platinum oz 1,364 38,958 44,396 77,571 2,025
Palladium oz 662 21,043 49,119 15,274 941
Gold oz 289 729 2,879 1,100 58
Rhodium oz 1,837 4,717 14,402 5,411 1,532
Ruthenium oz 6,519 7,907 24,408 8,278 2,647
Iridium oz 1,012 1,944 5,249 1,695 513
Total PGMs oz 11,683 75,299 140,453 109,328 7,717
------------------------------- ------- ---------- ---------- ---------- ---------- ----------
Total refined PGMs
Platinum oz 709,029 687,372 731,273 685,365 657,317
Palladium oz 320,503 331,601 373,026 319,022 298,356
Gold oz 18,965 19,128 20,892 16,383 18,335
Rhodium oz 80,961 115,613 101,103 100,100 97,128
Ruthenium oz 177,571 161,300 188,782 156,133 149,153
Iridium oz 29,081 34,788 31,586 37,768 24,420
Total PGMs oz 1,336,109 1,349,802 1,446,662 1,314,772 1,244,709
Base metals
Nickel (10) mt 3,532 3,786 4,188 3,475 3,244
Copper (10) mt 2,168 2,153 2,454 2,091 1,988
------------------------------- ------- ---------- ---------- ---------- ---------- ----------
Operating statistics - 5 year review
Units 2013 2012 2011 2010 2009
------------------------- ------- ---------- ---------- ---------- ---------- ----------
Sales
Refined metal sales
Platinum oz 695,803 701,831 720,783 681,424 659,703
Palladium oz 313,030 335,849 372,284 315,515 305,332
Gold oz 18,423 19,273 19,417 16,289 18,910
Rhodium oz 77,625 119,054 102,653 98,657 94,160
Ruthenium oz 168,266 170,751 187,189 153,865 146,009
Iridium oz 28,828 37,187 33,603 34,790 23,522
Total PGMs oz 1,301,973 1,383,945 1,435,929 1,300,540 1,247,636
Concentrate and other
(11)
Platinum oz - - - 24,850 23,253
Palladium oz - - - - (2,848)
Gold oz - - - - 13
Rhodium oz - - - - 175
Ruthenium oz - - - - 303
Iridium oz - - - - 387
Total PGMs oz - - - 24,850 21,282
------------------------- ------- ---------- ---------- ---------- ---------- ----------
Lonmin Platinum
Platinum oz 695,803 701,831 720,783 706,274 682,955
Palladium oz 313,030 335,849 372,284 315,515 302,485
Gold oz 18,423 19,273 19,417 16,289 18,922
Rhodium oz 77,625 119,054 102,653 98,657 94,335
Ruthenium oz 168,266 170,751 187,189 153,865 146,312
Iridium oz 28,828 37,187 33,603 34,790 23,909
Total PGMs oz 1,301,973 1,383,945 1,435,929 1,325,390 1,268,918
Nickel (10) mt 3,586 3,843 4,180 3,033 3,318
Copper (10) mt 2,130 2,197 2,448 2,169 2,045
Chrome (10) MT 1,388,761 1,209,643 730,278 684,654 708,753
------------------------- ------- ---------- ---------- ---------- ---------- ----------
Average prices
Platinum $/oz 1,517 1,517 1,769 1,525 1,086
Palladium $/oz 715 630 752 448 224
Gold $/oz 1,508 1,597 1,405 1,153 912
Rhodium $/oz 1,097 1,274 2,145 2,308 1,571
Ruthenium $/oz 74 103 168 173 97
Iridium $/oz 946 1,042 938 520 388
Basket price of PGMs
(12) $/oz 1,100 1,095 1,299 1,139 786
Full Basket price of
PGMs (13) $/oz 1,167 1,163 1,389 1,195 836
Basket price of PGMs
(12) R/oz 10,291 8,807 9,109 8,375 6,873
Full Basket price of
PGMs (13) R/oz 10,921 9,304 9,716 8,790 7,316
Nickel (10) $/MT 12,772 14,330 21,009 18,569 15,006
Copper (10) $/MT 7,113 7,201 8,612 6,623 6,291
Chrome (10) $/MT 19 20 27 5 2
------------------------- ------- ---------- ---------- ---------- ---------- ----------
Footnotes:
1 Karee includes the shafts K3, K4 (currently on care and maintenance), 1B
and 4B. Westerns comprises Rowland, Newman and W1. Middelkraal represents
Hossy and Saffy. Easters includes E1, E2 and E3.
2 Pandora underground and opencast tonnes mined represents 100% of the total
tonnes mined on the Pandora joint venture of which 42.5% is attributable
to Lonmin.
3 Ounces mined have been calculated at achieved concentrator recoveries and
industry standard downstream processing losses to present produced saleable
ounces.
4 Tonnes milled excludes slag milling.
5 Lonmin purchases 100% of the ore produced by the Pandora joint venture
for onward processing which is included in downstream operating statistics.
6 Head Grade is the grammes per tonne (5PGE + Au) value contained in the
tonnes milled and fed into the concentrator from the mines (excludes slag
milled).
7 Recovery rate in the concentrators is the total content produced divided
by the total content milled (excluding slag).
8 Metals in concentrate include metal derived from slag processing and have
been calculated at industry standard downstream processing losses to present
produced saleable ounces.
9 Corresponds to contained base metals in concentrate.
10 Nickel is produced and sold as nickel sulphate crystals or solution and
the volumes shown correspond to contained metal. Copper is produced as
refined product but typically at the LME grade C. Chrome is produced in
the form of chromite concentrate and volumes shown are in the form of chromite.
11 Concentrate and other sales have been adjusted to a saleable ounce basis
using industry standard recovery rates.
12 Basket price of PGMs is based on the revenue generated in Rand and Dollar
from the actual PGMs (5PGE + Au) sold in the period based on the appropriate
Rand / Dollar exchange rate applicable for each sales transaction.
13 As per note 10 but including revenue from base metals.
Operating statistics - 5 year review
Units 2013 2012 2011 2010 2009
---------------------------- -------- ------ ------ ------ ------ --------
Capital expenditure
(1) Rm 1,500 3,296 2,907 1,989 2,106
$m 159 408 410 267 234
------------------------------------- ------ ------ ------ ------ --------
Cost per PGM ounce sold
(2, 5)
Group:
------ ------ ------ ------ --------
Mining - Marikana R/oz 6,247 5,963 5,292 4,575 4,468
Mining - Limpopo R/oz - - - - 7,404
------ ------ ------ ------ --------
Mining (weighted average) R/oz 6,247 5,963 5,292 4,575 4,490
------ ------ ------ ------ --------
Concentrating - Marikana R/oz 1,051 1,073 960 862 808
Concentrating - Limpopo R/oz - - - - 1,820
------ ------ ------ ------ --------
Concentrating (weighted
average) R/oz 1,051 1,073 960 862 815
Smelting and refining
(3) R/oz 917 872 830 809 693
Shared business services R/oz 618 600 452 527 632
------ ------ ------ ------ --------
C1 cost per PGM ounce
produced R/oz 8,832 8,507 7,534 6,773 6,630
Stock movement R/oz (970) (192) (272) (358) 112
------ ------ ------ ------ --------
C1 cost per PGM ounce
sold
before base metal credits R/oz 7,862 8,315 7,262 6,415 6,742
Base metal credits R/oz (627) (497) (606) (415) (440)
------ ------ ------ ------ --------
C1 cost per PGM ounce
sold
after base metal credits R/oz 7,235 7,817 6,656 6,000 6,302
Amortisation R/oz 992 708 617 571 516
C2 cost per PGM ounce
sold R/oz 8,227 8,525 7,273 6,571 6,818
------ ------ ------ ------ --------
Pandora mining cost:
C1 Pandora mining cost
(in joint venture) R/oz 5,242 5,229 5,020 4,727 3,371
Pandora JV cost/ounce
to Lonmin (adjusting
Lonmin share of profit) R/oz 8,229 7,644 7,228 7,253 5,956
---------------------------- -------- ------ ------ ------ ------ --------
Exchange rates
Average rate for period
(4) R/$ 9.24 8.05 6.95 7.45 9.00
GBP/$ 0.64 0.63 0.62 0.64 0.64
Closing rate R/$ 9.99 8.30 8.05 6.92 7.47
GBP/$ 0.62 0.62 0.64 0.64 0.62
Operating statistics - 5 year review
Units 2013 2012 2011 2010 2009
--------------------------------- ------- ---------- ---------- ---------- ---------- ----------
Underlying cost of sales
PGM operations
Mining $m (919) (877) (995) (811) (594)
Concentrating $m (159) (168) (187) (153) (115)
Smelting and refining (3) $m (133) (147) (172) (156) (112)
Shared services $m (101) (100) (97) (79) (88)
Management and marketing
services $m (26) (35) (32) (31) (34)
Ore and concentrate purchases $m (64) (48) (46) (42) (41)
Limpopo mining $m (7) (9) (7) (5) (9)
Special item adjustment $m - 121 - - -
Royalties $m (6) (8) (12) (6) -
Share based payments $m (13) (12) (13) (12) (1)
Inventory movement $m 203 (140) (12) 111 (48)
FX and Group charges $m 44 14 5 (43) (10)
------- ---------- ---------- ---------- ---------- ----------
$m (1,181) (1,412) (1,567) (1,226) (1,051)
----------------------------------------- ---------- ---------- ---------- ---------- ----------
PGM operations
Mining Rm (8,545) (7,079) (7,002) (6,026) (5,302)
Concentrating Rm (1,469) (1,346) (1,297) (1,142) (1,019)
Smelting and refining (3) Rm (1,235) (1,183) (1,203) (1,161) (982)
Shared services Rm (928) (805) (679) (586) (776)
Management and marketing
services Rm (243) (287) (217) (227) (298)
Ore and concentrate purchases Rm (597) (385) (318) (315) (363)
Limpopo mining Rm (61) (76) (50) (37) (106)
Special item adjustment Rm - 966 - - -
Royalties Rm (55) (68) (82) (40) -
Share based payments Rm (121) (99) (87) (87) -
Inventory movement Rm 2,145 (842) (119) 649 (289)
FX and Group charges Rm (1,247) (218) (517) (53) 404
------- ---------- ---------- ---------- ---------- ----------
Rm (12,356) (11,424) (11,572) (9,025) (8,733)
----------------------------------------- ---------- ---------- ---------- ---------- ----------
Cost of production (PGM
operations)
Cost
Mining Rm (8,545) (7,079) (7,002) (6,026) (5,302)
Concentrating Rm (1,469) (1,346) (1,297) (1,142) (1,019)
Smelting and refining (3) Rm (1,235) (1,183) (1,203) (1,161) (982)
Shared services Rm (928) (805) (679) (586) (776)
Management and marketing
services Rm (243) (287) (217) (227) (298)
------- ---------- ---------- ---------- ---------- ----------
Rm (12,420) (10,701) (10,399) (9,142) (8,379)
----------------------------------------- ---------- ---------- ---------- ---------- ----------
PGM Saleable Ounces
Mined ounces excluding
ore purchases oz 1,340,678 1,174,776 1,306,082 1,297,452 1,151,770
Metals in concentrate before
concentrate purchase oz 1,398,623 1,254,938 1,351,796 1,315,911 1,249,214
Refined ounces oz 1,336,109 1,349,802 1,446,662 1,314,772 1,244,709
Metals in concentrate including
concentrate purchases oz 1,404,603 1,259,585 1,351,796 1,315,911 1,249,214
Operating statistics - 5 year review
Units 2013 2012 2011 2010 2009
---------------------------------- ------- -------- -------- -------- -------- --------
Cost of production (PGM
operations) (continued)
Cost of production
Mining R/oz (6,373) (6,026) (5,361) (4,644) (4,604)
Concentrating R/oz (1,051) (1,073) (960) (868) (816)
Smelting and refining (3) R/oz (925) (877) (832) (883) (789)
Shared services R/oz (661) (639) (503) (446) (622)
Management and marketing
services R/oz (173) (228) (161) (173) (239)
------- -------- -------- -------- -------- --------
R/oz (9,182) (8,843) (7,815) (7,013) (7,069)
------------------------------------------ -------- -------- -------- -------- --------
% increase in cost of production
Mining % 5.8 12.4 15.4 0.9 n/a
Concentrating % (2.1) 11.8 10.6 6.4 n/a
Smelting and refining (3) % 5.4 5.4 (5.8) 11.8 n/a
Shared services % 3.3 27.2 12.8 (28.3) n/a
Management and marketing
services % (24.1) 41.9 (7.0) (27.7) n/a
------- -------- -------- -------- -------- --------
% 3.8 13.1 11.4 (0.8) n/a
------------------------------------------ -------- -------- -------- -------- --------
Footnotes:
1 Capital expenditure is the aggregate of the purchase of property, plant
and equipment and intangible assets (includes capital accruals and excludes
capitalised interest).
2 It should be noted that with the restructuring of the business in 2011,
2010 and 2009 the cost allocation between business units has been changed
and, therefore, whilst the total is on a like-for-like basis, individual
line items are not totally comparable.
3 Comprises of Smelting and Refining costs as well as direct Process Operations
shared costs.
4 Exchange rates are calculated using the market average daily closing rate
over the course of the period.
5 The cost per PGM ounce sold has been replaced by the cost of production
from 2013.
Consolidated income statement
for the year ended 30 September
Special Special
2013 items 2013 2012 items 2012
Underlying (note Underlying (note
(i) 3) Total (i) 3) Total
Continuing operations Note $m $m $m $m $m $m
------------------------------------------ ------ ------------- -------- -------- ------------ -------- ---------
Revenue 2 1,520 - 1,520 1,614 - 1,614
========================================== ====== ============= ======== ======== ============ ======== =========
EBITDA (ii) 321 (17) 304 193 (169) 24
Depreciation, amortisation
and impairment (157) - (157) (126) (600) (726)
------------------------------------------ ------ ------------- -------- -------- ------------ -------- ---------
Operating profit / (loss)(iii) 164 (17) 147 67 (769) (702)
Impairment of available
for sale financial assets - (2) (2) - (6) (6)
Finance income 4 9 26 35 5 30 35
Finance expenses 4 (19) (25) (44) (19) - (19)
Share of profit / (loss)
of equity accounted investments 4 - 4 4 (10) (6)
------------------------------------------ ------ ------------- -------- -------- ------------ -------- ---------
Profit / (loss) before
taxation 158 (18) 140 57 (755) (698)
Income tax credit (iv) 5 (27) 85 58 (39) 187 148
------------------------------------------ ------ ------------- -------- -------- ------------ -------- ---------
Profit / (loss) for the
year 131 67 198 18 (568) (550)
========================================== ====== ============= ======== ======== ============ ======== =========
Attributable to:
* Equity shareholders of Lonmin Plc
109 57 166 15 (425) (410)
* Non-controlling interests 22 10 32 3 (143) (140)
------------------------------------------ ------ ------------- -------- -------- ------------ -------- ---------
Earnings / (loss) per
share (v) 6 31.2c (107.7)c
------------------------------------------ ------ ------------- -------- -------- ------------ -------- ---------
Diluted earnings / (loss)
per share(v,vi) 6 31.1c (107.7)c
------------------------------------------ ------ ------------- -------- -------- ------------ -------- ---------
Consolidated statement of comprehensive income
for the year ended 30 September
2013 2012
Total Total
$m $m
-------------------------------------------------------------- ---- ------- -------
Profit / (loss) for the year 198 (550)
Items that may be reclassified subsequently to the income
statement
- Changes in fair value of available for sale financial
assets - (8)
- Changes in settled cash flow hedges released to the income
statement (vii) 8 -
- Foreign exchange loss on retranslation of equity accounted
investments (9) (5)
- Deferred tax on items taken directly to the statement
of comprehensive income - (2)
-------------------------------------------------------------------- ------- -------
Total other comprehensive expense for the period (1) (15)
==================================================================== ======= =======
Total comprehensive income / (loss) for the period 197 (565)
==================================================================== ======= =======
Attributable to:
* Equity shareholders of Lonmin Plc
166 (425)
* Non-controlling interests 31 (140)
-------------------------------------------------------------------- ------- -------
197 (565)
=================================================================== ======= =======
Footnotes:
i Underlying results and earnings / (loss) per share are based on reported
results and earnings / (loss) per share excluding the effect of special
items as defined in note 3.
ii EBITDA is operating profit / (loss) before depreciation, amortisation and
impairment of goodwill, intangibles and property, plant and equipment.
iii Operating profit / (loss) is defined as revenue less operating expenses
before impairment of available for sale financial assets, finance income
and expenses and share of profit / (loss) of equity accounted investments.
iv The income tax credit substantially relates to overseas taxation and includes
net exchange gains of $80 million (2012 - $17 million) as disclosed in
note 5.
v During December 2012 the Group undertook a Rights Issue of shares. As a
result the September 2012 loss per share and diluted loss per share have
been adjusted to reflect the bonus element of the Rights Issue as disclosed
in note 6.
vi Diluted earnings / (loss) per share is based on the weighted average number
of ordinary shares in issue adjusted by dilutive outstanding share options.
vii Refer to note 4 for detail regarding the unwinding of the interest rate
swap derivative.
Consolidated statement of financial position
as at 30 September
2013 2012
Note $m $m
----------------------------------------------- ------ ------ --------
Non-current assets
Goodwill 40 40
Intangible assets 462 462
Property, plant and equipment 2,908 2,889
Equity accounted investments 36 157
Other financial assets 430 418
----------------------------------------------- ------ ------ --------
3,876 3,966
----------------------------------------------- ------ ------ --------
Current assets
Inventories 449 260
Trade and other receivables 86 79
Tax recoverable 4 3
Cash and cash equivalents 8 201 315
----------------------------------------------- ------ ------ --------
740 657
----------------------------------------------- ------ ------ --------
Current liabilities
Trade and other payables (295) (328)
Interest bearing loans and borrowings 8 - (123)
Derivative financial instruments - (5)
Deferred revenue (23) (24)
(318) (480)
----------------------------------------------- ------ ------ --------
Net current assets 422 177
----------------------------------------------- ------ ------ --------
Non-current liabilities
Interest bearing loans and borrowings 8 - (613)
Derivative financial instruments - (10)
Deferred tax liabilities (501) (562)
Deferred revenue (47) (70)
Provisions (140) (143)
----------------------------------------------- ------ ------ --------
(688) (1,398)
----------------------------------------------- ------ ------ --------
Net assets 3,610 2,745
=============================================== ====== ====== ========
Capital and reserves
Share capital 569 203
Share premium 1,411 997
Other reserves 88 80
Retained earnings 1,341 1,208
----------------------------------------------- ------ ------ --------
Attributable to equity shareholders of Lonmin
Plc 3,409 2,488
Attributable to non-controlling interests 201 257
----------------------------------------------- ------ ------ --------
Total equity 3,610 2,745
=============================================== ====== ====== ========
The financial statements of Lonmin Plc, registered number
103002, were approved by the Board of Directors on 10 November 2013
and were signed on its behalf by:
Roger Phillimore Chairman
Simon Scott Chief Financial Officer
Consolidated statement of changes in equity
for the year ended 30 September
Equity interest
-------------------------------------------------------
Called
up Share
share premium Other Retained Non-controlling Total
reserves earnings interests
capital account (i) (ii) Total (iii) equity
$m $m $m $m $m $m $m
------------------------------------------------------------- --------- --------- ----------- ----------- ------- ---------------- ---------
At 1 October 2011 203 997 80 1,650 2,930 411 3,341
Loss for the year - - - (410) (410) (140) (550)
Total other comprehensive
expense: - - - (15) (15) - (15)
--------- --------- ----------- ----------- ------- ---------------- ---------
* Change in fair value of available for sale financial
assets - - - (8) (8) - (8)
* Foreign exchange on retranslation of equity accounted
investments - - - (5) (5) - (5)
* Deferred tax on items taken directly to the statement
of comprehensive income - - - (2) (2) - (2)
--------- --------- ----------- ----------- ------- ---------------- ---------
Transactions with owners,
recognised directly in equity: - - - (17) (17) (14) (31)
--------- --------- ----------- ----------- ------- ---------------- ---------
* Share-based payments - - - 14 14 - 14
* Dividends - - - (31) (31) (14) (45)
--------- --------- ----------- ----------- ------- ---------------- ---------
At 30 September 2012 203 997 80 1,208 2,488 257 2,745
============================================================= ========= ========= =========== =========== ======= ================ =========
Consolidated statement of changes in equity (continued)
for the year ended 30 September
Equity interest
-------------------------------------------------------
Called
up Share
share premium Other Retained Non-controlling Total
reserves earnings interests
capital account (i) (ii) Total (iii) equity
$m $m $m $m $m $m $m
------------------------------------------------------------- --------- --------- ----------- ----------- ------- ---------------- ---------
At 1 October 2012 203 997 80 1,208 2,488 257 2,745
Profit for the year - - - 166 166 32 198
Total other comprehensive
expense: - - 8 (8) - (1) (1)
--------- --------- ----------- ----------- ------- ---------------- ---------
* Change in settled cash flow hedges released to the
income statement (iv) - - 8 - 8 - 8
* Foreign exchange on retranslation of equity accounted
investments - - - (8) (8) (1) (9)
Transactions with owners,
recognised directly in equity: 366 414 - (25) 755 (87) 668
--------- --------- ----------- ----------- ------- ---------------- ---------
* Share-based payments - - - 14 14 - 14
* Incwala equity accounting adjustment (v) - - - (39) (39) (76) (115)
* Share capital and share premium recognised on Rights
Issue (vi) 365 459 - - 824 - 824
* Rights Issue costs charged to share premium (vi) - (45) - - (45) - (45)
* Shares issued on exercise of share options (vii) 1 - - - 1 - 1
* Dividends - - - - - (11) (11)
At 30 September 2013 569 1,411 88 1,341 3,409 201 3,610
============================================================= ========= ========= =========== =========== ======= ================ =========
Footnotes:
i Other reserves at 30 September 2013 represent the capital redemption reserve
of $88 million (2012 - $88 million) and a $nil hedging loss net of deferred
tax (2012 - $8 million).
ii Retained earnings include $5 million of accumulated credits in respect
of fair value movements on available for sale financial assets (2012 -
$5 million accumulated credits) and a $6 million debit of accumulated
exchange on retranslation of equity accounted investments (2012 - $3 million
credit).
iii Non-controlling interests represent a 13.76% shareholding in each of Eastern
Platinum Limited, Western Platinum Limited and Messina Limited and a 19.87%
shareholding in Akanani Mining (Proprietary) Limited.
iv Refer to note 4 for detail regarding the unwinding of the interest rate
swap derivative.
v Where an associate owns an equity interest in a group entity an adjustment
is made to the equity accounting and the non-controlling interest to avoid
double counting. Any difference between the adjustment to the investment
in the associate and non-controlling interest is taken direct to equity.
vi During December 2012 the Group undertook a Rights Issue in which 365,496,943
shares were issued as disclosed in note 9.
vii During the year 900,000 share options were exercised (2012 - 400,000)
on which $0.9 million of cash was received (2012 - $0.4 million).
Consolidated statement of cash flows
for the year ended 30 September
2013 2012
Note $m $m
---------------------------------------------------------- ------ ------ ------
Profit / (loss) for the year 198 (550)
Taxation 5 (58) (148)
Share of (profit) / loss of equity accounted investments (4) 6
Finance income 4 (35) (35)
Finance expenses 4 44 19
Impairment of available for sale financial assets 3 2 6
Non cash movement on deferred revenue (24) (13)
Depreciation, amortisation and impairment 157 726
Change in inventories (189) 124
Change in trade and other receivables (2) 75
Change in trade and other payables (32) (28)
Change in provisions (23) (3)
Deferred revenue received - 107
Share-based payments 14 14
Loss on disposal of property, plant and equipment 5 -
Cash flow from operations 53 300
Interest received 1 4
Interest and bank fees paid (34) (31)
Tax paid (4) (10)
---------------------------------------------------------- ------ ------ ------
Cash inflow from operating activities 16 263
---------------------------------------------------------- ------ ------ ------
Cash flow from investing activities
Distribution from joint venture 1 7
Additions to other financial assets - (2)
Purchase of property, plant and equipment (156) (404)
Purchase of intangible assets (3) (4)
Cash used in investing activities (158) (403)
---------------------------------------------------------- ------ ------ ------
Cash flow from financing activities
Equity dividends paid to Lonmin shareholders - (31)
Dividends paid to non-controlling interests (11) (14)
Proceeds from current borrowings 8 257 120
Repayment of current borrowings 8 (380) (10)
Proceeds from non-current borrowings 8 369 589
Repayment of non-current borrowings 8 (988) (275)
Proceeds from equity issuance 9 823 -
Costs of issuing shares 9 (45) -
Loss on settlement of forward exchange contracts
on equity issuance 9 (11) -
Issue of other ordinary share capital 1 -
Cash inflow from financing activities 15 379
---------------------------------------------------------- ------ ------ ------
(Decrease) / increase in cash and cash equivalents 8 (127) 239
Opening cash and cash equivalents 8 315 76
Effect of foreign exchange rate changes 8 13 -
---------------------------------------------------------- ------ ------ ------
Closing cash and cash equivalents 8 201 315
========================================================== ====== ====== ======
Notes to the accounts
1. Statement on accounting policies
Basis of preparation
The financial information presented has been prepared on the
basis of International Financial Reporting Standards (IFRSs) as
adopted by the EU.
Going concern
In determining the appropriate basis of preparation of the
financial statements, the Directors are required to consider
whether the Group can continue in operational existence for the
foreseeable future.
The financial performance of the Group is dependent upon the
wider economic environment in which the Group operates. Factors
exist which are outside the control of management which can have a
significant impact on the business, specifically, volatility in the
Rand / US Dollar exchange rate and PGM commodity prices. The events
at Marikana in August and September 2012 necessitated a review of
the strategy and capital structure of the Group. To this end, the
Lonmin Plc Board concluded that reducing capital expenditure in the
near term and raising additional equity, in conjunction with a
revision to bank facilities would result in the appropriate capital
structure and retain the Group's flexibility as regards financial
risks.
In December 2012, Lonmin Plc successfully concluded a Rights
Issue which raised net proceeds of $767 million (see note 9). In
conjunction with the Rights Issue, Lonmin Plc negotiated certain
amendments to the terms of the Group's existing debt facilities.
The proceeds of the Rights Issue were utilised to reduce the
Group's debt exposure.
The Directors have prepared cash flow and covenant forecasts for
a period in excess of twelve months and have concluded that the
capital structure, after the successful Rights Issue and debt
facilities amendments, provides sufficient head room to cushion
against downside operational risks and minimises the risk of
breaching new covenants.
As a result, the Directors believe that the Group will continue
to meet its obligations as they fall due and comply with its
financial covenants and accordingly have formed a judgement that it
is appropriate to prepare the financial statements on a going
concern basis. Therefore, these financial statements do not include
any adjustments that would result if the going concern basis on
preparation is inappropriate.
New standards and amendments in the year
The following revised IFRS has been adopted in these financial
statements. The application of this IFRS has not had any material
impact on the amounts reported for the current and prior years:
-- IAS 1 - Amendments to Presentation of Financial Statements
(effective 1 July 2012) requires that an entity present separately
the items of Other Comprehensive Income that may be reclassified to
the income statement in future from those that would never be
reclassified to the income statement.
There were no other new standards, interpretations or amendments
to standards issued and effective for the year which materially
impacted the Group's financial statements.
Notes to the accounts (continued)
2. Segmental analysis
The Group distinguishes between three reportable operating
segments being the Platinum Group Metals (PGM) Operations segment,
the Evaluation segment and the Exploration segment.
The PGM Operations segment comprises the activities involved in
the mining and processing of PGMs, together with associated base
metals, which are carried out entirely in South Africa. These
operations are integrated and designed to support the process for
extracting and refining PGMs from underground. PGMs move through
each stage of the process and undergo successive levels of
refinement which result in fully refined metals. The Chief
Executive Officer, who performs the role of Chief Operating
Decision Maker (CODM), views the PGM Operations segment as a single
whole for the purposes of financial performance monitoring and
assessment and does not make resource allocations based on margin,
costs or cash flows incurred at each separate stage of the process.
In addition, the CODM makes his decisions for running the business
on a day to day basis using the physical operating statistics
generated by the business as these summarise the operating
performance of the entire segment.
The Evaluation segment covers the evaluation through
pre-feasibility of the economic viability of newly discovered PGM
deposits. Currently all of the evaluation projects are based in
South Africa.
The Exploration segment covers the activities involved in the
discovery or identification of new PGM deposits. This activity
occurs on a worldwide basis.
No operating segments have been aggregated. Operating segments
have consistently adopted the consolidated basis of accounting and
there are no differences in measurement applied. Other covers
mainly the results and investment activities of the corporate Head
Office. The only intersegment transactions involve the provision of
funding between segments and any associated interest.
Year ended 30 September 2013
------------------------------------------------------------------------------
PGM Inter-
Operations Evaluation Exploration segment
Segment Segment Segment Other Adjustments Total
$m $m $m $m $m $m
------------------------- ------------ ------------- -------------- -------- ------------- --------
Revenue (external sales
by product):
Platinum 1,055 - - - - 1,055
Palladium 224 - - - - 224
Gold 28 - - - - 28
Rhodium 85 - - - - 85
Ruthenium 13 - - - - 13
Iridium 27 - - - - 27
------------------------- ------------ ------------- -------------- -------- ------------- --------
PGMs 1,432 - - - - 1,432
Nickel 46 - - - - 46
Copper 15 - - - - 15
Chrome 27 - - - - 27
------------------------- ------------ ------------- -------------- -------- ------------- --------
1,520 - - - - 1,520
========================= ============ ============= ============== ======== ============= ========
Notes to the accounts (continued)
2. Segmental analysis (continued)
Year ended 30 September 2013
------------------------------------------------------------------------------
PGM Inter-
Operations Evaluation Exploration segment
Segment Segment Segment Other Adjustments Total
$m $m $m $m $m $m
------------------------------- ------------ ------------- -------------- -------- ------------- --------
Underlying (i) :
EBITDA / (LBITDA) (ii) 339 8 (4) (22) - 321
Depreciation, amortisation
and impairment (157) - - - - (157)
------------------------------- ------------ ------------- -------------- -------- ------------- --------
Operating profit / (loss)
(ii) 182 8 (4) (22) - 164
Finance income 13 - - 14 (18) 9
Finance expenses (25) - - (12) 18 (19)
Share of profit of equity
accounted investments 4 - - - - 4
------------------------------- ------------ ------------- -------------- -------- ------------- --------
Profit / (loss) before
taxation 174 8 (4) (20) - 158
Income tax expense (27) - - - - (27)
------------------------------- ------------ ------------- -------------- -------- ------------- --------
Underlying profit / (loss)
after taxation 147 8 (4) (20) - 131
Special items (note 3)
(iii) 68 - - (1) - 67
------------------------------- ------------ ------------- -------------- -------- ------------- --------
Profit / (loss) after
taxation 215 8 (4) (21) - 198
=============================== ============ ============= ============== ======== ============= ========
Total assets (iv) 3,899 276 - 1,603 (1,162) 4,616
Total liabilities (v) (1,909) (187) (42) (30) 1,162 (1,006)
------------------------------- ------------ ------------- -------------- -------- ------------- --------
Net assets 1,990 89 (42) 1,573 - 3,610
=============================== ============ ============= ============== ======== ============= ========
Share of net assets of
equity accounted investments
(vi) 36 - - - - 36
Additions to property,
plant, equipment and
intangibles 174 7 - - - 181
Material non cash items
- share-based payments 13 - - 1 - 14
------------------------------- ------------ ------------- -------------- -------- ------------- --------
Notes to the accounts (continued)
2. Segmental analysis (continued)
Year ended 30 September 2012
------------------------------------------------------------------------------
PGM Inter-
Operations Evaluation Exploration segment
Segment Segment Segment Other Adjustments Total
$m $m $m $m $m $m
---------------------------- ------------ ------------- -------------- -------- ------------- --------
Revenue (external sales
by product):
Platinum 1,064 - - - - 1,064
Palladium 212 - - - - 212
Gold 31 - - - - 31
Rhodium 152 - - - - 152
Ruthenium 17 - - - - 17
Iridium 39 - - - - 39
---------------------------- ------------ ------------- -------------- -------- ------------- --------
PGMs 1,515 - - - - 1,515
Nickel 55 - - - - 55
Copper 16 - - - - 16
Chrome 28 - - - - 28
---------------------------- ------------ ------------- -------------- -------- ------------- --------
1,614 - - - - 1,614
============================ ============ ============= ============== ======== ============= ========
Year ended 30 September 2012
------------------------------------------------------------------------------
PGM Inter-
Operations Evaluation Exploration segment
Segment Segment Segment Other Adjustments Total
$m $m $m $m $m $m
---------------------------- ------------ ------------- -------------- -------- ------------- --------
Underlying (i) :
EBITDA / (LBITDA) (ii) 202 3 (4) (8) - 193
Depreciation, amortisation
and impairment (126) - - - - (126)
---------------------------- ------------ ------------- -------------- -------- ------------- --------
Operating profit / (loss)
(ii) 76 3 (4) (8) - 67
Finance income 5 - - 14 (14) 5
Finance expenses (15) - - (18) 14 (19)
Share of profit of equity
accounted investments 2 - - 2 - 4
---------------------------- ------------ ------------- -------------- -------- ------------- --------
Profit / (loss) before
taxation 68 3 (4) (10) - 57
Income tax expense (39) - - - - (39)
---------------------------- ------------ ------------- -------------- -------- ------------- --------
Underlying profit / (loss)
after taxation 29 3 (4) (10) - 18
Special items (note 3)
(iii) (103) (481) - 16 - (568)
---------------------------- ------------ ------------- -------------- -------- ------------- --------
(Loss) / profit after
taxation (74) (478) (4) 6 - (550)
============================ ============ ============= ============== ======== ============= ========
Total assets (iv) 3,862 269 - 1,493 (1,001) 4,623
Total liabilities (v) (2,094) (188) (46) (551) 1,001 (1,878)
---------------------------- ------------ ------------- -------------- -------- ------------- --------
Net assets 1,768 81 (46) 942 - 2,745
============================ ============ ============= ============== ======== ============= ========
Notes to the accounts (continued)
2. Segmental analysis (continued)
Year ended 30 September 2012
------------------------------------------------------------------------------
PGM Inter-
Operations Evaluation Exploration segment
Segment Segment Segment Other Adjustments Total
$m $m $m $m $m $m
------------------------------- ------------ ------------- -------------- -------- ------------- --------
Share of net assets of
equity accounted investments 42 - - 115 - 157
Additions to property,
plant, equipment and
intangibles 439 5 - - - 444
Material non cash items
- share-based payments 13 - - 1 - 14
------------------------------- ------------ ------------- -------------- -------- ------------- --------
Revenue by destination is analysed by geographical area below:
--------------------------------------------------------------------
Year ended Year ended
30 September 30 September
2013 2012
$m $m
--------------------- ---------------------- ---------------------
The Americas 411 319
Asia 461 485
Europe 451 508
South Africa 197 302
--------------------- ---------------------- ---------------------
1,520 1,614
===================== ====================== =====================
The Group's revenues are all derived from the PGM Operations
segment. This segment has two major customers who contributed 62%
($937 million) and 30% ($459 million) of revenue in the year (2012
- 49% ($794 million) and 29% ($473 million)).
Metal sales prices are based on market prices which are
denominated in US Dollars. The majority of sales are also invoiced
in US Dollars with the exception of certain sales in South Africa
which are invoiced in South African Rand based on exchange rates
determined in accordance with the contractual arrangements.
Non-current assets, excluding financial instruments, by
geographical area are shown below:
Year ended Year ended
30 September 30 September
2013 2012
$m $m
-------------- -------------- --------------
South Africa 3,446 3,547
Europe - 1
-------------- -------------- --------------
3,446 3,548
============== ============== ==============
Footnotes:
i Underlying results are based on reported results excluding the effect
of special items as defined in note 3.
ii EBITDA / (LBITDA) and operating profit / (loss) are the key profit measures
used by management.
iii The impairment of Akanani to the value of $nil (2012 - $602 million) is
included under special items in the segmental analysis. Akanani forms
part of the Evaluation segment.
iv The assets under "Other" include the HDSA receivable of $399 million (2012
- $381 million) and intercompany receivables of $1,162 million (2012 -
$707 million).
v The liabilities under "Other" include non-current borrowings of $nil (2012
- $500 million).
vi Refer to footnote v in the statement of changes in equity.
Notes to the accounts (continued)
3. Special Items
'Special items' are those items of financial performance that
the Group believes should be separately disclosed on the face of
the income statement to assist in the understanding of the
financial performance achieved by the Group and for consistency
with prior years.
2013 2012
$m $m
----------------------------------------------------------- ----- ------
Operating loss: (17) (769)
----- ------
- Costs relating to illegal work stoppage (i)
Idle fixed production costs - (120)
Contract costs - (29)
Payroll costs - (7)
Other costs (7) (3)
- Capital raising costs - (5)
- Impairment of property, plant and equipment - 2
- Restructuring and reorganisation costs (ii) (10) -
- Costs incurred relating to disputed prospecting rights - (5)
- Impairment of exploration and evaluation assets (iii) - (602)
----- ------
Impairment of available for sale financial assets (iv) (2) (6)
Share of impairment recognised in investment in associate - (10)
Net finance income: 1 30
----- ------
- Interest accrued from HDSA receivable (v) 17 16
- Foreign exchange gain on HDSA receivable (v) 1 14
- Net change in fair value of settled cash flow hedges 7 -
(vi)
- Unwinding fees relating to early settlement of interest (14) -
rate swap (vi)
- Foreign exchange gain on holding Rights Issue proceeds 1 -
received in advance (note 9)
- Loss on forward exchange contracts in respect of Rights (11) -
Issue (note 9)
Loss on special items before taxation (18) (755)
Taxation related to special items (note 5) 85 187
----------------------------------------------------------- ----- ------
Special gain / (loss) before non-controlling interest 67 (568)
Non-controlling interests (10) 143
----------------------------------------------------------- ----- ------
Special gain / (loss) for the year attributable to equity
shareholders of Lonmin Plc 57 (425)
=========================================================== ===== ======
Footnotes:
i Residual strike related costs arising from the Events at Marikana continue
to be incurred. For the year ended 30 September 2013, these costs totalled
$7 million and largely consisted of communication costs relating to reputational
rebuild as well as costs related to the on-going Farlam Commission.
The costs for 2012 related to fixed production overheads incurred during
the illegal strike period for which there was no associated production
output and costs arising directly as a result of the strike action. The
total of these strike related costs amounted to $159 million. Idle fixed
production costs incurred during the strike period amounted to $120 million.
Costs relating to contractors not being able to fulfil their obligations
as a result of the disruption amounted to $29 million. The negotiated
wage settlement included an amount to be paid to employees on their return
to work which totalled $7 million. Other costs related to the strike include
additional security, media coordination and consumables.
ii These costs relate to the management restructuring exercise completed
during 2013.
iii Impairment charges relate to the write down of goodwill and the exploration
and evaluation asset of Akanani.
iv The $2 million (2012 - $6 million) impairment of available for sale financial
assets represents the loss in value below the original cost price of one
of our investments.
v During the year ended 30 September 2010 the Group provided financing to
assist a subsidiary of Shanduka to acquire a majority shareholding in
Incwala, Lonmin's Black Economic Empowerment partner. This financing gave
rise to foreign exchange movements and the accrual of interest.
vi Refer to note 4 for detail regarding the unwinding of the interest rate
swap derivative.
Notes to the accounts (continued)
4. Net finance (expenses) / income
2013 2012
$m $m
---------------------------------------------------------------- ----- -----
Finance income: 9 5
----- -----
- Interest receivable on cash and cash equivalents 1 4
- Other interest receivable - 1
- Foreign exchange gains on net cash / (debt) (i) 8 -
----- -----
Finance expenses: (19) (19)
----- -----
- Interest payable on bank loans and overdrafts (11) (20)
- Effective portion of cash flow hedges released to the income
statement - (5)
- Bank fees (7) (6)
- Unamortised bank fees realised on settlement of old loan (3) -
facility
- Capitalised interest (ii) 11 26
- Unwind of discounting on provisions (9) (11)
- Ineffective portion of cash flow hedges released to the
income statement - (2)
- Foreign exchange losses on net cash / (debt) (i) - (1)
Special items (note 3): 1 30
----- -----
- Interest on HDSA receivable 17 16
- Foreign exchange gain on HDSA receivable 1 14
- Net change in fair value of settled cash flow hedges (iii) 7 -
- Unwinding fees relating to early settlement of interest (14) -
rate swap (iii)
- Foreign exchange gain on holding Rights Issue proceeds 1 -
received in advance (note 9)
- Loss on forward exchange contracts in respect of Rights (11) -
Issue (note 9)
Net finance (expenses) / income (9) 16
================================================================ ===== =====
Footnotes:
i Net cash / (debt) as defined by the Group comprises cash and cash equivalents,
bank overdrafts repayable on demand and interest bearing loans and borrowings
less unamortised bank fees, unless the unamortised bank fees relate to
undrawn facilities in which case they are treated as other receivables.
ii Interest expenses incurred have been capitalised on a Group basis to the
extent that there is an appropriate qualifying asset. The weighted average
interest rate used by the Group for capitalisation is 5.9% (2012 - 4.3%).
iii The interest rate swap entered into in 2011 was unwound after the funds
raised from the Rights Issue were used to settle the underlying bank debt.
The equity related hedging loss of $8m and the derivative liability of
$15m were transferred to the income statement resulting in net finance
income of $7m. In addition unwinding fees of $14m were incurred for early
settlement of the interest rate swap.
Notes to the accounts (continued)
5. Taxation
2013 2012
$m $m
-------------------------------------------------------------- ------ ------
Current tax charge (excluding special items):
United Kingdom tax expense - -
------ ------
Current tax expense at 23.5% (2012 - 25%) (i) - -
Less amount of the benefit arising from double tax relief
available - -
------ ------
Overseas current tax expense at 28% (2012 - 28%) 2 10
------ ------
Corporate tax expense - current year 3 9
Adjustment in respect of prior years (1) 1
Deferred tax charge (excluding special items):
Deferred tax expense - UK and overseas 25 29
------ ------
Origination and reversal of temporary differences 26 31
Adjustment in respect of prior years (1) (2)
Tax credit on special items - UK and overseas (note 3): (85) (187)
------ ------
Reversal of utilisation of losses from prior years to offset
deferred tax liability - (2)
Foreign exchange on current taxation (ii) 1 -
Foreign exchange on deferred taxation (ii) (81) (17)
Tax on special items impacting profit before tax (5) (168)
Actual tax credit (58) (148)
============================================================== ====== ======
Tax charge excluding special items (note 3) 27 39
============================================================== ====== ======
Effective tax rate (41%) 21%
============================================================== ====== ======
Effective tax rate excluding special items (note 3) 17% 68%
============================================================== ====== ======
A reconciliation of the standard tax charge / (credit) to the
actual tax credit was as follows:
2013 2013 2012 2012
% $m % $m
------------------------------------------------------ ----- ----- ----- ------
Tax charge / (credit) on profit / (loss) at standard
tax rate 28 39 28 (195)
Tax effect of:
- Unutilised losses (iii) 4 5 - -
- Foreign exchange impacts on taxable profits (17) (23) (2) 14
- Adjustment in respect of prior years (1) (2) - -
- Disallowed expenditure 1 1 - -
- (Income) / expenses not subject to tax 5 7 - (1)
Special items as defined above (61) (85) (5) 34
------------------------------------------------------ ----- ----- ----- ------
Actual tax credit (41) (58) 21 (148)
====================================================== ===== ===== ===== ======
The Group's primary operations are based in South Africa. The
South African statutory tax rate is 28% (2012 - 28%). Lonmin Plc
operates a branch in South Africa which is also subject to a tax
rate of 28% on branch profits (2012 - 28%). The aggregated standard
tax rate for the Group is 28% (2012 - 28%). The dividends
withholding tax rate is 15% (2012 - 15%). Dividends payable by the
South African companies to Lonmin Plc are subject to a 5%
withholding tax benefitting from double taxation agreements.
Footnotes:
i Effective from 1 April 2013 the United Kingdom tax rate changed from 24%
to 23%. Effective from 1 April 2014 the United Kingdom tax rate will change
from 23% to 21% and from 21% to 20% from 1 April 2015. This does not materially
impact the Group's recognised deferred tax liabilities.
ii Overseas tax charges are predominantly calculated based in Rand as required
by the local authorities. As these subsidiaries' functional currency is
US Dollar this leads to a variety of foreign exchange impacts being the
retranslation of current and deferred tax balances and monetary assets,
as well as other translation differences. The Rand denominated deferred
tax balance in US Dollars at 30 September 2013 is $388 million (30 September
2012 - $461 million).
iii Unutilised losses reflect losses generated in entities for which no deferred
tax is provided as it is not thought probable that future profits can
be generated against which a deferred tax asset could be offset or previously
unrecognised losses utilised.
Notes to the accounts (continued)
6. Earnings / (loss) per share
Earnings / (loss) per share (EPS / (LPS)) has been calculated on
the profit attributable to equity shareholders amounting to $166
million (2012 - loss of $410 million) using a weighted average
number of 532,130,347 ordinary shares in issue (2012 - 380,691,485
ordinary shares).
During December 2012 the Group undertook a capital raising by
way of a Rights Issue. As a result the EPS / (LPS) figures have
been adjusted retrospectively as required by IAS 33 - Earnings Per
Share. On 11 December 2012, 365,496,943 ordinary shares were issued
with nine new ordinary shares issued for every existing five
ordinary shares held. For the calculation of the EPS / (LPS), the
number of shares held prior to 11 December 2012 has been increased
by a factor of 1.878 to reflect the bonus element of the Rights
Issue.
Diluted earnings / (loss) per share is based on the weighted
average number of ordinary shares in issue adjusted by dilutive
outstanding share options in accordance with IAS 33 - Earnings Per
Share. In the year to 30 September 2012 outstanding share options
were anti-dilutive and so were excluded from diluted loss per share
in accordance with IAS 33 - Earnings Per Share.
2013 2012 (restated)
Profit for Per share Loss for Per share
the year Number of amount the year Number of amount
$m shares cents $m shares cents
---------------------- ----------- ------------ ---------- ---------- ------------ ----------
Basic EPS/(LPS) 166 532,130,347 31.2 (410) 380,691,485 (107.7)
Share option schemes - 2,105,203 (0.1) - - -
---------------------- ----------- ------------ ---------- ---------- ------------ ----------
Diluted EPS/(LPS) 166 534,235,550 31.1 (410) 380,691,485 (107.7)
====================== =========== ============ ========== ========== ============ ==========
2013 2012 (restated)
Profit
Profit for Per share for Per share
the year Number of amount the year Number of amount
$m shares cents $m shares cents
---------------------- ----------- ------------ ---------- ---------- ------------ ----------
Underlying EPS 109 532,130,347 20.5 15 380,691,485 3.9
Share option schemes - 2,105,203 (0.1) - 3,174,636 -
---------------------- ----------- ------------ ---------- ---------- ------------ ----------
Diluted Underlying
EPS 109 534,235,550 20.4 15 383,866,121 3.9
====================== =========== ============ ========== ========== ============ ==========
Underlying earnings per share has been presented as the
Directors consider it important to present the underlying results
of the business. Underlying earnings per share is based on the
earnings attributable to equity shareholders adjusted to exclude
special items (as defined in note 3) as follows:
2013 2012 (restated)
-----------------------------------------
(Loss)/
Profit for Per share profit Per share
the year Number of amount for Number of amount
$m shares cents the year shares cents
$m
--------------------- ------------- ------------ ------------ ---------- ------------ ------------
Basic EPS/(LPS) 166 532,130,347 31.2 (410) 380,691,485 (107.7)
Special items (note
3) (57) - (10.7) 425 - 111.6
--------------------- ------------- ------------ ------------ ---------- ------------ ------------
Underlying EPS 109 532,130,347 20.5 15 380,691,485 3.9
===================== ============= ============ ============ ========== ============ ============
Headline earnings and the resultant headline earnings per share
are specific disclosures defined and required by the Johannesburg
Stock Exchange. These are calculated as follows:
Year ended Year ended
30 September 30 September
2013 2012
$m $m
--------------------------------------------------------- -------------- --------------
Earnings / (loss) attributable to ordinary shareholders
(IAS 33 earnings) 166 (410)
Add back loss on disposal of property, plant and 5 -
equipment
Add back impairment of assets (note 3) 2 616
Tax related to the above items (1) (120)
Non-controlling interests (1) (86)
--------------------------------------------------------- -------------- --------------
Headline earnings 171 -
========================================================= ============== ==============
Notes to the accounts (continued)
6. Earnings / (loss) per share (continued)
2013 2012 (restated)
------------------------------------
Profit
for Per share Loss for Per share
the year Number of amount the year Number of amount
$m shares cents $m shares cents
---------------------- ---------- ------------ ---------- ---------- ------------ ----------
Headline EPS 171 532,130,347 32.1 - 380,691,485 -
Share option schemes - 2,105,203 (0.1) - 3,174,636 -
---------------------- ---------- ------------ ---------- ---------- ------------ ----------
Diluted Headline
EPS 171 534,235,550 32.0 - 383,866,121 -
====================== ========== ============ ========== ========== ============ ==========
7. Dividends
2013 2012
----------------------- ---------------------
$m Cents per share $m Cents per share
--------------------------------- ---- ----------------- --- ----------------
Prior year final dividend paid
in the year - - 31 15.0
Interim dividend paid in the - - - -
year
--------------------------------- ---- ----------------- --- ----------------
Total dividend paid in the year - - 31 15.0
================================= ==== ================= === ================
Interim dividend paid in the - - - -
year
Proposed final dividend for - - - -
the year
--------------------------------- ---- ----------------- --- ----------------
Total dividend in respect of - - - -
the year
================================= ==== ================= === ================
Notes to the accounts (continued)
8. Net cash / (debt) as defined by the Group
Transfer of
unmortised
bank fees
to other receivables
As at $m As at
Foreign exchange
1 October and non cash 30 September
2012 Cash flow movements 2013
$m $m $m $m
--------------------------- ------------ ----------- ----------------- ---------------------- --------------
Cash and cash equivalents 315 (127) 13 - 201
Current borrowings (123) 123 - - -
Non-current borrowings (619) 619 - - -
Unamortised bank fees
(ii) 6 (3) 2 (5) -
------------ ----------- ----------------- ---------------------- --------------
Net cash / (debt) as
defined by the Group
(i) (421) 612 15 (5) 201
=========================== ============ =========== ================= ====================== ==============
Foreign Transfer of As at
unmortised
bank fees
to other receivables
As at exchange $m 30 September
and non cash
1 October Cash movements 2012
2011 flow $m $m
$m $m
--------------------------- ------------ ------- --------------- ---------------------- --------------
Cash and cash equivalents 76 239 - - 315
Current borrowings (10) (110) (3) - (123)
Non-current borrowings (308) (314) 3 - (619)
Unamortised bank fees
(ii) 8 - (2) - 6
--------------------------- ------------ ------- --------------- ---------------------- --------------
Net debt as defined by
the Group (i) (234) (185) (2) - (421)
=========================== ============ ======= =============== ====================== ==============
Footnotes:
i Net cash / (debt) as defined by the Group comprises cash and cash equivalents,
bank overdrafts repayable on demand and interest bearing loans and borrowings
less unamortised bank fees, unless the unamortised bank fees relate to
undrawn facilities in which case they are treated as other receivables.
ii As at 30 September 2013 unamortised bank fees of $5 million relating to
undrawn facilities were treated as other receivables (30 September 2012
- $6 million of unamortised bank fees relating to drawn facilities were
offset against loans). During the year ended 30 September 2013 the term
loan was repaid and cancelled resulting in the related unamortised bank
fees of $3 million being expensed. Additional bank fees incurred in amending
the USD and the Rand revolving credit facilities were capitalised and
are being amortised over the remaining term of the facilities.
Notes to the Accounts (continued)
9. Rights Issue
Overview of the Rights Issue offer
On 9 November 2012, Lonmin announced a fully underwritten 9 for 5 Rights
Issue of 365,503,264 new shares at 140 pence per new share for shareholders
on the London Stock Exchange and at ZAR19.4872 per new share for shareholders
on the Johannesburg Stock Exchange. The offer period commenced on 20 November
2012 and closed for acceptance on 10 December 2012. The final number of shares
issued was 365,496,943.
In the prospectus, Lonmin anticipated raising $817 million of total proceeds
which, net of expenses of $40 million would raise funds of $777 million.
The issue was successful with a take up of just below 97% and the remaining
3% raised through a rump placement. The Company raised total net cash proceeds
of $767 million which was slightly below expectations given in the prospectus
as a result of exchange differences between the prospectus exchange rate
and that achieved ($4 million) as well as expenses being $5 million more
than anticipated.
Accounting for the Rights Issue
The Rights Issue proceeds were received over the offer period and initially
credited to a "shares to be issued" account at the prevailing spot exchange
rates at the dates of receipt resulting in the recognition of cash inflow
of $823 million before the impact of hedging arrangements. The retranslation
of these receipts at the spot rate on closing resulted in a $1 million exchange
gain recognised through finance income as a special item.
Share capital and share premium of $365 million and $459 million respectively
were recognised on the statement of financial position using the spot exchange
rate on the date of issuance being 11 December 2012. $45 million of issue
costs were also recognised and charged against share premium. Therefore the
total net increase in share capital and share premium was $779 million.
In order to minimise the risk of the exposure to currency fluctuations on
the Rand and Sterling proceeds expected, the Group entered into forward exchange
contracts in synchronisation with the Rights Issue process. The Dollar weakened
over the offer period resulting in the Rand and Sterling proceeds received
and translated at prevailing spot rates being more than due under the forward
exchange contracts. This resulted in the recognition of exchange losses of
$11 million. This $11 million fair value loss cannot be offset against equity
(which it was effectively hedging for economic purposes) as, under IFRS,
hedge accounting can only be applied to cash flows which ultimately affect
profit and loss. The loss on forward exchange contracts has therefore been
shown as a special charge in finance costs in the income statement. The offset
is effectively in the recognition of a higher credit to the share premium
account.
A summary of the above transaction is shown below:
$m
Cash proceeds received at spot rates 823
Foreign exchange gain on retranslation of advance cash proceeds 1
----------------------------------------------------------------- -----
Gross increase in share capital and share premium 824
Costs of issue charged to share premium (45)
----------------------------------------------------------------- -----
Net increase in share capital and share premium 779
Loss on settlement of forward exchange contracts (11)
----------------------------------------------------------------- -----
Total (i) 768
----------------------------------------------------------------- -----
Footnote:
i Net cash proceeds amounted to $767 million (excluding the foreign exchange
gain on retranslation of advance cash proceeds of $1 million).
Notes to the Accounts (continued)
10. Statutory Disclosure
The financial information set out above does not constitute the
company's statutory accounts for the years ended 30 September 2013
or 2012 but is derived from those accounts. Statutory accounts for
2012 have been delivered to the registrar of companies, and those
for 2013 will be delivered in due course. The auditor has reported
on those accounts. Their report on the accounts for 2013 was (i)
unqualified, (ii) did not include a reference to any matters to
which the auditor drew attention by way of emphasis without
qualifying their report and (iii) did not contain a statement under
section 498 (2) or (3) of the Companies Act 2006. Their report on
the accounts for 2012 was (i) unqualified, (ii) drew attention by
way of emphasis without qualifying their report to a material
uncertainty in respect of going concern and (iii) did not contain a
statement under section 498 (2) or (3) of the Companies Act
2006.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR FFUEFSFDSELF
Lonmin (LSE:LMI)
Historical Stock Chart
From Apr 2024 to May 2024
Lonmin (LSE:LMI)
Historical Stock Chart
From May 2023 to May 2024