RNS Number:4103U
Inflexion PLC
20 January 2004

                                 Inflexion plc


              Acquisition of investment portfolio and fund raising


Summary of the acquisition and fund raising


The Company announces proposals which will result in a significant increase in
the Company's net asset value from approximately #13.4 million to approximately
#45.8 million through the acquisition of an investment portfolio from London
Merchant Securities plc ("LMS"), together with a fundraising.


The proposals in summary involve:

*   The acquisition from LMS of a portfolio of minority interests in companies 
    listed on the Official List or traded on AIM together with certain gilts for 
    an aggregate consideration of #12 million to be satisfied by the issue
    of new ordinary shares.

*   A minimum #21 million fundraising including:

    -   An open offer of up to #10 million of which #6 million will be
        subscribed by LMS

    -   A deferred cash raising to which LMS has committed to pay a further
        #15 million.

*   LMS, a member of the FTSE 250, is a leading property and venture and 
    development capital company with assets valued at over #1 billion. Following 
    the transaction LMS will hold a minimum of 53.7 per cent. of Inflexion and 
    Robert Rayne and Martin Pexton will join the Board as additional non-
    executive directors.  A relationship agreement will ensure the independence
    of the activities of Inflexion.

*   The proposed appointment of Cazenove as broker to Inflexion following the 
    transaction.

The directors and the proposed directors believe that the proposals will enable
the development of a more efficient and better capitalised company, well
positioned to build the business based on mid market private equity investment.

The transaction is subject to shareholder approval.

Commenting on the announcement:

Simon Turner, Joint Chief Executive of Inflexion plc, said:

"The last twelve months have been successful for Inflexion - funds under
management have grown substantially and we have continued to focus on mid-market
private equity investments.  This transaction, which includes a substantial
capital injection from LMS, is a great endorsement of Inflexion's investment
strategy and team.  It is a step change for the business and will enable it to
thrive with a larger capital base to call upon."


Robert Rayne, Chief Executive of LMS, commented:

"This is a good strategic step, which continues LMS's history of collaborative
partnerships in the UK and US.  The acquisition of a strategic interest in
Inflexion presents LMS with a good opportunity for profitable future investment
in mid-market buy-outs and development capital.   We believe that Inflexion is a
superb choice of partner - their strong development and buyout team are a
natural complement to LMS's strong venture management."

This summary should be read in conjunction with the accompanying full
announcement.



Enquiries
Inflexion plc
Simon Turner / John Hartz                             020 7487 9888

London Merchant Securities plc
Robert Rayne / Martin Pexton                          020 7935 3555

Citigate Dewe Rogerson
Simon Rigby / Sarah Gestetner / Freida Moore          020 7638 9571

Cazenove
Michael Wentworth-Stanley / Angus Gordon Lennox       020 7588 2828


Grant Thornton Corporate Finance
Philip Secrett                                        020 7383 5100



Copies of the document being dispatched to shareholders today will be available
from the offices of Grant Thornton Corporate Finance, Grant Thornton House,
Melton Street, Euston Square, London NW1 2EP.

Grant Thornton Corporate Finance is authorised in the United Kingdom by the
Financial Services Authority.  Grant Thornton Corporate Finance is acting for
Inflexion plc in connection with the Proposals and is not acting for any person
other than Inflexion and will not be responsible to any person other than
Inflexion for providing the protections afforded to its customers or for
providing advice to any other person in connection with the Proposals.

Cazenove is authorised in the UK by the Financial Services Authority and is
acting for LMS in connection with the Proposals and is not acting for any person
other than LMS and will not be responsible to any person other than LMS for
providing the protections afforded to its customers or for providing advice to
any other person in connection with the Proposals.


Inflexion plc ("Inflexion" or the "Company")

Acquisition of investment portfolio and fund raising

1. INTRODUCTION

The Company announces proposals which will result in a significant increase in
the Company's net asset value from approximately #13.4 million to approximately
#45.8 million on a pro forma basis through the acquisition of an investment
portfolio from the LMS Group, together with an Open Offer to Qualifying
Shareholders, the subscription by LMS for Committed B Shares and a bonus issue
of Bonus Shares. The Directors and the Proposed Directors believe that the
Proposals will enable the development of a more efficient and better capitalised
company, well positioned to build the business based on mid-market private
equity investment.

The Proposals in summary involve:

*   the acquisition from the LMS Group of a portfolio of minority interests in 
    companies listed on the Official List or traded on AIM together with certain 
    gilts for consideration of #12 million to be satisfied by the issue of 
    66,666,667 new Ordinary Shares at a price of 18 pence per share (plus
    deferred consideration as described at paragraph 4 below), which will result 
    in the LMS Group holding 50.49 per cent. of the Company's enlarged issued 
    share capital;

*   the grant by LMS to the Company of a right to sell a substantial part of the 
    Portfolio back to LMS at any time up to 30 March 2005 at 80 per cent. of the 
    original acquisition cost for the Company (such acquisition cost being 
    approximately #7.8 million), providing the Company with considerable
    downside protection;

*   a cash fundraising of between #6.00 million (which the LMS Seller has 
    undertaken to subscribe) and approximately #9.98 million (before expenses) 
    by way of a non-underwritten open offer to all Qualifying Shareholders;

*   the subscription by LMS for the Committed B Shares for an aggregate of 
    #15 million to be paid no later than 30 September 2009;

*   a bonus issue to all Shareholders of A Shares which entitle the holders to 
    subscribe for Ordinary Shares;

*   a bonus issue to all Shareholders (other than members of the LMS Group) of 
    Bonus B Shares entitling them to subscribe for Ordinary Shares on the same 
    terms as the Committed B Shares;

*   the grant of a series of options to subscribe for Ordinary Shares in order 
    to incentivise the managers of IML and the cancellation of existing warrants 
    held by certain of such managers of IML;  and

*   the appointment of Robert Rayne and Martin Pexton as additional 
    non-executive directors of the Company, plus an intention to appoint an
    additional non-executive director within three months.

Due to the size of the Acquisition relative to the Company, the transaction
amounts to a reverse takeover within the meaning of the AIM Rules and, as
required by those rules, is subject to the approval of Shareholders in general
meeting. Shareholder approval will also be required, inter alia, to approve on a
poll a waiver granted by the Panel of the requirement which would otherwise
arise under Rule 9 of the City Code for certain members of the LMS Group to make
an offer for the whole of the Company (as the Acquisition will result in the LMS
Group holding more than 30 per cent. of the issued shares in the Company). In
addition, Shareholder approval will be required to increase the Company's
authorised share capital, authorise the Directors to allot the various shares
described in the admission document, and amend the Company's articles of
association.

Notices convening two Extraordinary General Meetings of the Company are being
sent to Shareholders today.


2. INFORMATION ON THE COMPANY

Inflexion is an AIM traded investment company with a primary strategy of
committing its capital alongside other institutional investors into private
equity funds managed by the Company's investment manager IML. These funds have a
focus on the acquisition of, or investment into, mid-sized unquoted companies.
The Directors believe this market offers the potential for significant
investment returns as in their view the opportunity exists to acquire profitable
growing companies at attractive prices.

Since the original placing and admission to AIM in 2000, the Company has
developed its investment model from balance sheet investment to deploying
capital principally alongside other investors through Inflexion managed funds.
The rationale for this is to achieve greater diversity and access to more mature
investments through committing the Company's capital alongside that of other
investors. In addition, the management fees received from other investors
contribute to the fixed costs of managing the private equity business. As part
of this strategy, IML has been appointed as investment adviser to Guinness
Flight Venture Capital Trust plc and has recently concluded a first closing for
Fund 2, to which institutional investors, including the Company and the LMS
Group, have committed capital.

Notwithstanding these developments, the Company is small by quoted private
equity investment vehicle standards. In the Directors' opinion this has a number
of disadvantages including a relatively high expense ratio, a lack of liquidity
in the shares and insufficient capital to take best advantage of the investment
opportunities that are available to it. The Directors believe the Proposals will
help address these issues.


3. REASONS FOR THE PROPOSALS AND USE OF PROCEEDS

The key rationale for the Proposals is described below:


*  The Company's unaudited net asset value as at 30 September 2003 was 
   approximately #13.4 million (net asset value per issued share of 20.6
   pence). Following implementation of the Proposals and assuming the minimum
   subscriptions under the Open Offer and the Committed B Shares are made, the
   unaudited net asset value will increase to approximately #45.8 million (net
   asset value per issued share of 17.3 pence) on a pro forma basis. In the
   Directors' opinion, this increased scale will enable the Company to pursue a
   more cost effective and diversified investment programme.

*  Inflexion's existing asset base is relatively immature and in the Directors' 
   opinion, offers limited possibility for near term realisations.  As at 30 
   September 2003, approximately 90 per cent. of the Company's assets comprised 
   cash substantially committed to Fund 2 and awaiting investment and early 
   stage investments. Following implementation of the Proposals, approximately 
   26 per cent. of the Company's assets will comprise more mature investments. 
   These should be realizable in the short to medium term, with limited downside 
   due to the structure of the transaction. The Directors believe that this 
   change to the maturity profile of the Company's asset base affords the
   opportunity of nearer term realisations and therefore greater potential for
   liquidity for future investments.

*  The Company's enlarged capital base will enable it to make a further 
   commitment of capital to Fund 2 taking the Company's commitment up from
   #7.5 million to at least #20.0 million. Fund 2 focuses on buy-outs of 
   mid-sized profitable businesses operating in growth markets. The Directors 
   believe the opportunities in this market are now attractive following changes 
   to the competitive landscape in the UK private equity industry and in 
   particular the focus of many investors on larger buy-outs. Fund 2 concluded 
   its first acquisition in July 2003, buying the multiplex cinema assets of 
   Ster Century for #22 million. Ster Century is a profitable business, and 
   achieved turnover of approximately #27 million for the year ended 30 June 
   2003. The Directors believe there are good opportunities to increase profits 
   and sell Ster Century to an industry consolidator, and that this transaction 
   exemplifies the investment approach of Fund 2.

*  It will remain a cornerstone of the Company's investment strategy to invest 
   its capital through IML-managed funds, into which other investors may also 
   invest. The cash proceeds of the Open Offer, the realisation of the 
   Portfolio, the obligation of LMS to pay #15 million in cash in respect of
   the Committed B Shares prior to 30 September 2009 and any further cash
   subscription resulting from the exercise of the A Shares and Bonus B Shares 
   will enable the Company to maintain that strategy. Once Fund 2 is 
   substantially invested, Inflexion intends to commit to a third IML-managed 
   fund. In addition to the primary strategy described above, the Company will 
   from time to time consider co-investments as well as the opportunistic 
   acquisition of other private equity assets.

*  Inflexion's ratio of operating expenses to net assets has historically been 
   much higher than desirable. Given the increased scale of the business 
   following implementation of the Proposals, this ratio is expected to
   fall substantially.

*  The implementation of the Proposals will make the Company of a size more 
   consistent with its private equity peers and consequently the Directors and 
   the Proposed Directors believe that the Company will be better able to 
   encourage broader investor and analyst interest. In the medium term,
   when conditions are appropriate, the Company will consider seeking investment
   trust status and a transfer to the Official List.

*  LMS is already a limited partner in Fund 2 and has a long track record of 
   investing capital with third party fund managers. The LMS Group is
   committed to venture and development capital as an asset class and has built 
   a significant portfolio of direct investments.  LMS has identified Inflexion 
   as an emerging manager with growth potential in an area of the private equity 
   market which complements its existing investments. Accordingly, the LMS Group 
   is committing an aggregate of #33 million in assets and cash to the Company
   pursuant to the Proposals.


4. THE PROPOSALS

Acquisition of the Portfolio

It is proposed that the Company acquires the Portfolio from the LMS Seller for a
consideration of #12 million, to be satisfied by the issue of 66,666,667 New
Ordinary Shares at a price of 18 pence per New Ordinary Share plus any deferred
consideration as described below.  This base price of 18 pence per share
represents a premium of approximately 27.7 per cent. to the three month daily
average closing mid-market price of 14.1 pence calculated as at 19 January 2004,
a premium of 20 per cent. to the closing mid-market price of 15.0 pence as at 19
January 2004 (being the last practicable date prior to the despatch of the
admission document) and a discount of approximately 12.6 per cent. to the
unaudited net asset value per Ordinary Share as at 30 September 2003, the date
of the most recent interim report published by the Company.

Under the terms of the Transaction Agreement, the Company may require LMS to buy
back a substantial part of the Portfolio (being shares in Crown Sports plc,
DMATEK Limited and NMT Group plc) for cash at 80 per cent. of the Company's
original acquisition cost (such acquisition cost being approximately #7.8
million), at any time up to 30 March 2005. This provides the Company with
considerable downside protection. The Company will pay the LMS Seller deferred
consideration of an amount equal to 25 per cent. of aggregate gross cash profits
(if any) realised by it on the sale of the same Portfolio shares

Due to the size of the Acquisition relative to the Company, the transaction
amounts to a reverse takeover within the meaning of the AIM Rules and, as
required by those rules, is subject to the approval of Shareholders in general
meeting. In addition, the Acquisition is conditional upon the passing of the
resolutions necessary to effect the required increase in the Company's
authorised share capital, to grant the Directors authority to allot the newly
created shares and to approve the waiver granted by the Panel described further
in paragraph 9 below.

The Open Offer

The Company is proposing to make an Open Offer to Qualifying Shareholders at a
price of 15 pence per share, subject to the Acquisition having taken place, on
the basis that each Qualifying Shareholder will be entitled to subscribe for:


             3 new Ordinary Shares for every 5 Ordinary Shares held

and so in proportion for any other number of Ordinary Shares held. Fractions of
new Ordinary Shares will not be allotted and entitlements will be rounded up or
down to the nearest whole number of new Ordinary Shares. The Open Offer has not
been underwritten.  As a result of the issue of the LMS Consideration Shares,
the LMS Seller will be a Qualifying Shareholder at the time the Open Offer is
proposed to be made and has agreed to take up its entitlement under the Open
Offer in full representing an anticipated cash subscription of #6 million.
Certain shareholders, being John Hartz, Simon Turner and the EBT have undertaken
not to take up their entitlements under the Open Offer. Depending on the extent
to which other Qualifying Shareholders take up their entitlements, the Open
Offer will result in the issue of between 40,000,000 and 66,517,576  new
Ordinary Shares and the raising of between #6,000,000 and #9,977,636 (before
expenses).

The pricing of the Open Offer is at a 6.4 per cent. premium to the three month
daily average closing mid-market price of 14.1 pence calculated as at 19 January
2004 and is at the same price as the closing mid-market price of 15.0 pence as
at 19 January 2004 (being the latest practicable date prior to the dispatch the
admission document). The Open Offer is fully pre-emptive such that existing
Qualifying Shareholders may subscribe for new Ordinary Shares pro rata to their
existing holdings should they wish to do so.

To the extent that Qualifying Shareholders do not apply for their respective pro
rata entitlements under the Open Offer, the new Ordinary Shares not so applied
for (the "excess shares") will be made available to other Qualifying
Shareholders who apply for more than their respective pro rata entitlements
provided that the maximum number of new Ordinary Shares issued pursuant to the
Open Offer, plus any application for excess shares, will be 66,517,576.  In the
event there are more applications for excess shares than there are excess shares
available, the available shares will be allocated pro rata to the applicants'
existing shareholdings (up to a maximum of the amount of each such application)
until the available shares are exhausted.

The Open Offer is conditional on the passing of the resolutions numbered 1 and 2
in the notice of the First EGM and the completion of the Acquisition. Assuming
these conditions are satisfied, it is

anticipated that the Offer and Application Forms will be dispatched to
Qualifying Shareholders on 9 February 2004. If the Conditions are not satisfied,
the Open Offer will not be made.

The Bonus Issue of Bonus Shares and the subscription by LMS for Committed B
Shares

Following completion of the Acquisition and the issue of New Ordinary Shares
pursuant to the Open Offer, it is proposed that the Company will make a bonus
issue of A Shares to each Qualifying Shareholder (including any members of the
LMS Group) on the basis of one A Share for each five Ordinary Shares held by
each such Qualifying Shareholder on the Bonus Issue Record Date. It is also
proposed to issue Committed B Shares to LMS and, by way of bonus issue, Bonus B
Shares to all Qualifying Shareholders other than members of the LMS Group.
Where necessary, Qualifying Shareholders' entitlements will be rounded down to
the nearest whole number of Bonus Shares and fractions will not be issued.


A Shares

Each A Share will entitle the holder to subscribe for one new Ordinary Share at
a price of 18 pence in the 30 day period following publication of the Company's
preliminary statement of results annually for each of the financial years up to
and including the year ending 31 March 2009.

The A Shares will be freely transferable and are expected to be admitted to
trading on AIM on 12 March 2004.


Committed B Shares

As part of the Proposals, LMS has agreed to subscribe #15 million in cash for
Ordinary Shares, at a price per Ordinary Share equal to 90 per cent. of the
Company's then consolidated net asset value per issued Ordinary Share.

These subscriptions will take place by no later than 30 September 2009 and only
during the 30 day periods following the publication of the Company's preliminary
statement of results for each of the financial years up to and including the
year ending 31 March 2009. The consolidated net assets used to calculate the
price per Ordinary Share will be as set out in those results (but excluding from
such net asset value the value of LMS' commitment to pay the #15 million
referred to above).

This obligation will be effected by LMS subscribing for Committed B Shares as
part of the Proposals which will be convertible into Ordinary Shares upon
payment in the manner described above.

The Committed B Shares will not be admitted to trading on AIM.

Bonus B Shares

The Board wishes to afford every Shareholder the opportunity to maintain their
pro rata interest in the Company's ordinary share capital. Therefore, as a
result of the subscription by LMS for the Committed B Shares, it is proposed
that there will be a bonus issue of Bonus B Shares to all Qualifying
Shareholders (other than members of the LMS Group) on the basis of 0.140625
Bonus B Shares for each Ordinary Share held by a Qualifying Shareholder.

Each Bonus B Share will entitle (but not oblige) the holder to subscribe #1.00
for new Ordinary Shares in the 30 day period following publication of the
Company's preliminary statement of results annually for each of the financial
years up to and including the year ending 31 March 2009. Such amount of #1.00
will be applied in subscribing for new Ordinary Shares at a price per share
equal to 90 per cent. of the Company's then consolidated net asset value per
issued Ordinary Share as disclosed each year in such preliminary statement of
results (excluding for these purposes the value of LMS' commitment to pay the
#15 million referred to above).

It is expected that the Company's preliminary statement of results will be
published annually within 90 days of the relevant year end. The Bonus B Shares
will be freely transferable and are expected to be admitted to trading on AIM on
12 March 2004.

Issue of IML management options

Consistent with incentive arrangements within many listed private equity
investment vehicles, subject to completion of the Acquisition it is proposed to
grant Simon Turner and John Hartz options on an annual basis to subscribe for
Ordinary Shares. The first option shall be granted no more than 35 dealing days
after the Company's preliminary announcement of results for the year ending 31
March 2004, and thereafter an option shall be granted each year up to and
including 2008.  Thereafter options may be granted in each subsequent year on
the same basis at the discretion of the Remuneration Committee.  Each option
shall be over Ordinary Shares representing a value equal to their respective
salaries in each year of grant. The exercise price will be derived from the
average closing mid-market price of the Ordinary Shares.

Each option is subject to performance criteria such that it is only exercisable
if the average mid-market price of Ordinary Shares for the 30 dealing days
commencing on and including the day following the Company's preliminary
announcement of its results in the fifth year following the year in which the
relevant option was granted, is such that the average compound growth in such
price over the exercise price of the relevant option is no less than compound
growth (over the same period) of the Retail Prices Index ("RPI") plus at least
four per cent. per annum at which level the option will be exercisable as to 40
per cent. of the shares. An option will be exercisable in full if compound
growth in the market price of Ordinary Shares equals or exceeds compound growth
of RPI plus eight per cent. per annum.  The option will become exercisable in
increasing proportions on the achievement of compound growth targets between
growth in RPI plus four per cent. and growth in RPI plus eight per cent.

Simon Turner and John Hartz have entered into an agreement with the Company
which, subject to the completion of the Acquisition, cancels their rights to
subscribe in aggregate for 9 per cent. of the Company's issued ordinary share
capital under the existing Warrant Agreements.


5. INVESTMENT STRATEGY AND DECISION MAKING

The Company will continue to pursue a primary strategy of investing its capital
into unquoted mid market buy-out and expansion opportunities. These will be
accessed by way of investment through private equity funds managed by IML as
well as by way of co-investment and other opportunities.  Prior to the date of
this announcement, Inflexion has committed #7.5 million to Fund 2. Assuming the
successful implementation of the Proposals, the Directors and Proposed Directors
propose an increase in that commitment to at least #20 million. It is expected
that the Company will be a substantial cornerstone investor in future
IML-managed investment funds. This is a model that has been followed by some of
the most successful private equity investment trusts.

In addition, the Company may, from time to time, co-invest alongside IML-managed
funds, as well as opportunistic private equity investments outside the remit of
IML-managed funds. The Directors believe that there are opportunities to acquire
private equity assets or portfolios of assets at attractive prices, perhaps as a
consequence of vendors' decisions to sell assets to meet a strategic or
regulatory imperatives.

IML will advise the Company's board on its activities and on capital allocation
and will recommend investment opportunities to the board. The Directors and
Proposed Directors will be responsible for capital allocation decisions,
including the making of new commitments to investment funds. IML will continue
to manage Inflexion Funds 1 and 2 and the Guinness Flight Venture Capital Trust
plc under the existing management arrangements, and will report to the Company's
board on its activities and on the performance of the IML-managed investment
funds.


6. INFORMATION ON LMS

LMS is a leading property and venture and development capital investment company
quoted on the Official List and a member of the FTSE 250 and the FTSE Real
Estate index. The LMS property portfolio had a book value of more than #800
million as at 30 September 2003 and contains a blend of offices, based largely
in central London, and retail and leisure property across prime UK towns. The
investment division had a book value of more than #180 million as at 30
September 2003 and comprises investments in both the US and UK, with a spread of
private equity and venture investments.

LMS had a net asset value of approximately #718.1 million as at 30 September
2003, the date of its latest interim report, and a market capitalisation of
approximately #575.3 million, based on closing mid-market prices of 177.75 pence
for the ordinary shares and 169.5 pence for the deferred ordinary shares as at
19 January 2004, being the latest practicable date prior to the despatch of the
admission document.  For the six months ended 30 September 2003, LMS reported
unaudited profit before tax of #10.7 million.


7. CURRENT TRADING AND PROSPECTS

The unaudited interim results of the Company for the six months ended 30
September 2003 were announced on 22 December 2003.

A current priority is the sourcing and completion of investments of appropriate
quality for Fund 2, which held a first closing in 2003. To date, Fund 2 has
completed one buy-out, and IML is actively considering a pipeline of potential
transactions, while building strong relationships with the intermediary
community which is a major provider of deals. Fundraising for Fund 2 will
continue until a final closing in 2004, and a number of major institutional
investors are currently actively considering commitments and reviewing the
opportunity. The management of the Company's relatively small existing portfolio
continues, and there are positive early signs from the buy-out of Ster Century,
the first investment by Fund 2.


8. DIRECTORS AND PROPOSED DIRECTORS

On completion of the Acquisition, it is proposed that Robert Rayne and Martin
Pexton join the Board as non-executive directors and that Darren Jordan will
resign from the Board. Darren Jordan will remain as Company Secretary for
Inflexion, will remain responsible for the finance function of the Group and
remain the finance director of IML. The employment rights of existing management
and employees will be safeguarded.

Brief details of the Proposed Directors, are given below.


Robert Anthony Rayne (aged 54) - Non-executive Director

Robert Rayne is the Chief Executive of LMS where he has been a director since
1983. He has over 20 years' experience as a public company director and of
investing in venture and development capital situations. He is a trustee of The
Rayne Trust and The Rayne Foundation. He was a founder director of First Leisure
plc and Chairman of Jazz FM plc and Cullens plc.



Martin Andrew Pexton (aged 47) - Non-executive Director

Martin Pexton joined LMS as Director of Corporate Development in April 2002. His
core responsibilities entail a wide range of management functions, including
strategy and organizational development, and providing support to companies in
which LMS's investment division has invested. Prior to LMS he worked at Allen &
Overy where he was the director responsible for human resources.

Robert Rayne and Martin Pexton are to become non-executive directors of the
Company following completion of the Acquisition under the terms of letters of
appointment with the Company.  Each is to receive an annual director's fee of
#16,000 from the Company.  These appointments are to be terminable on three
months' notice from either party.

It is intended that an additional non-executive director will be appointed
within three months of completion of the Proposals.



9. THE CITY CODE ON TAKEOVERS AND MERGERS

The terms of the Acquisition give rise to certain considerations under the City
Code. Brief details of the Panel, the City Code and the protections they afford
are described below.

The City Code has not, and does not seek to have, the force of law. It has,
however, been acknowledged by both government and other regulatory authorities
that those who seek to take advantage of the facilities of the securities
markets in the United Kingdom should conduct themselves in matters relating to
takeovers and mergers in accordance with best business standards and so
according to the City Code.

The City Code is issued and administered by the Panel. The City Code applies to
all takeover and

merger transactions, however effected, where the offering company is, inter
alia, a listed or unlisted public company resident in the United Kingdom (and to
certain categories of private limited companies).  Inflexion is such a company
and its Shareholders are entitled to the protection afforded by the City Code.

Under Rule 9 of the City Code, any person who acquires shares which, when taken
together with shares already held by him or shares held or acquired by persons
acting in concert with him, carry 30 per cent. or more of the voting rights of a
company which is subject to the City Code is normally required to make a general
offer to all the remaining shareholders to acquire their shares.

An offer under Rule 9 must be in cash and at the highest price paid within the
preceding 12 months for any shares in the company by the person required to make
the offer or any person acting in concert with him.

Following the issue of new Ordinary Shares by the Company to the LMS Seller in
consideration of the sale to the Company of the Portfolio, the LMS Seller will
hold 66,666,667 Ordinary Shares (representing 50.49 per cent. of the Company's
then enlarged share capital) and following completion of the Open Offer it will
hold 106,666,667 Ordinary Shares.  If all Shareholders take up their entitlement
under the Open Offer, excluding John Hartz, Simon Turner and the EBT (who have
each agreed not to participate in the Open Offer) then the LMS Seller will hold
approximately 53.7 per cent. of the Company's then enlarged ordinary share
capital.  If no Shareholder other than the LMS Seller takes up their entitlement
under the Open Offer then the LMS Seller will hold a maximum of 62.0 per cent.
of the Company's then enlarged ordinary share capital. Exercise of their rights
under the A Shares and Committed B Shares will further increase the LMS Group's
holding of Ordinary Shares in the Company. Whether the percentage interest
increases, and if so to what extent, depends upon whether and at what
subscription price other Shareholders exercise their rights under the A Shares
and B Shares. However, if only LMS Group members exercise their rights under the
A Shares and Committed B Shares, and assuming the worst case of a fall in net
asset value per share to a minimal amount such that the Committed B Shares
convert into Ordinary Shares at par value, then the LMS Group members could hold
a maximum of 96.1 per cent. of the Company's then enlarged ordinary share
capital.

The Panel has agreed, however, to waive the obligation to make a general offer
that would otherwise arise as a result of the completion of the Acquisition, the
Open Offer and the exercise of rights under the A Shares and B Shares, subject
to the approval of Shareholders. Accordingly, resolution numbered 1 is being
proposed at the First EGM and will be taken on a poll.

Shareholders should be aware that following the Acquisition and the Open Offer,
the LMS Seller will hold more than 50 per cent. of the Company's enlarged share
capital and members of the LMS Group may accordingly increase the aggregate
shareholding of the LMS Group without incurring any obligation under Rule 9 of
the City Code to make a general offer for the Company.

Neither LMS nor any person acting in concert with LMS has purchased any Ordinary
Shares in the 12 months immediately preceeding the date of the admission
document. The waiver which the Panel has agreed to grant, subject to Shareholder
approval, will be invalidated if any purchases of Ordinary Shares are made by
LMS or any person acting in concert with LMS in the period between the date of
the admission document and the First EGM.

10. ARRANGEMENTS WITH LMS


Relationship Agreement

As the LMS Group will own in excess of 50 per cent. of the issued ordinary share
capital of the Company on completion of the Proposals, the Company, the LMS
Seller and LMS have, as a matter of best practice, entered into a Relationship
Agreement (as would be required under the Listing Rules if the Company were
listed on the Official List). The Relationship Agreement regulates the
relationship between LMS, the LMS Seller and the Company while the LMS Seller is
a controlling shareholder of the Company (by holding 30 per cent. or more of the
voting rights of the Company alone or together with members of the LMS Group or
its associates).

Each of LMS and the LMS Seller has agreed that, while it is a controlling
shareholder, it will not take any action which precludes or inhibits the Company
or Group from carrying on their business independently from LMS, that all
transactions and relationships between the LMS Group and the Group will be
conducted on arms' length terms and on a normal commercial basis and that they
will exercise their voting rights so as to procure that the number of directors
of the Company independent of LMS and the management of the Group always exceeds
the number of LMS appointed directors.  Whilst, other than as set out in the
admission document, there are currently no further transactions contemplated
between LMS and the Company, in the event that any such transaction was proposed
LMS has undertaken to procure that such a transaction would be at arm's length
and on a normal commercial basis.  The Company has also agreed not to make non
pre-emptive issues of voting shares which would result in the aggregate holding
of Ordinary Shares by members of the LMS Group falling below 50 per cent. of the
issued Ordinary Share capital of the Company without the consent of LMS.


Intentions with respect to shareholding

The LMS Group is not restricted from buying, selling or otherwise dealing in the
Company's securities in the market, or otherwise. However, LMS regards itself as
a long term strategic investor in Inflexion and has no present intention that
the LMS Group's shareholding should fall below 50.01 per cent of the Company's
issued share capital following the Proposals. Save as set out in the admission
document, LMS has no present intentions to make any changes to the nature of the
Company's business.


11. DIVIDEND POLICY

The Company intends to initiate a dividend policy in the medium term, as and
when its resources allow.  The declaration and payment by the Company of any
dividends and the amount thereof will depend on the results of the Group's
operations, its financial position, cash requirements, prospects, and the
generation of profits available for distribution and other factors deemed to be
relevant at the time.


12. CORPORATE GOVERNANCE

The Board is committed to high standards of Corporate Governance throughout the
Group. The Company has complied with the Combined Code to the extent recommended
by the Quoted Companies Alliance and insofar as practicable for a public company
of its size. The Board currently has a remuneration committee and an audit
committee, with delegated duties and responsibilities.

The Company will continue to hold board meetings at regular intervals during the
year and it is anticipated that such meetings will occur no less than quarterly.
The Board currently consists of three full time executive directors and two
independent non-executive directors.  LMS will have the right to appoint two
persons to be non-executive directors of the Company for so long as members of
the LMS Group together hold at least 30 per cent. of the Ordinary Shares in
issue from time to time. Following the completion of the Acquisition, Robert
Rayne and Martin Pexton will be appointed to the board as the first such
non-executive directors. It is intended that an additional independent
non-executive director will be appointed within three months of completion of
the Proposals and Darren Jordan will resign from the Board on completion of the
Acquisition. Following these appointments and resignation, the board will
consist of three independent non-executive directors, two non-executive
directors appointed by LMS and two executive directors. Robert Rayne and Martin
Pexton will absent themselves from any board discussions and decisions on
matters in which LMS has an interest.

The audit and remuneration committees will comprise a majority of independent
directors.  The audit committee will receive and review reports from management
relating to the interim and annual accounts and to the internal control
procedures in use throughout the Group and will also receive and review reports
from the Company's auditors relating to the annual accounts and the internal
control procedures in use throughout the Group. The remuneration committee will
determine and review terms and conditions of service, including the remuneration
of and grant of options to, executive directors, employees of the Group and
executives of its investment managers under any share option scheme of the
Company.

The Company has adopted and will continue to operate a share dealing code for
directors and applicable employees on the same terms as the Model Code on
Directors' Dealings in Securities as set out in the appendix to chapter 16 of
the Listing Rules.


13. EXTRAORDINARY GENERAL MEETINGS

Notices convening two EGMs of the Company are being posted to Shareholders
today.  The First EGM of the Company is to be held on 5 February 2004 and the
Second EGM of the Company is to be held on 10 March 2004.


First EGM

Resolution numbered 1 set out in the notice of the First EGM is an ordinary
resolution which approves the Acquisition and the resulting issue of the LMS
Consideration Shares and approves the waiver by the Panel described in paragraph
9 above. In accordance with the City Code, a poll will be held in respect of
this resolution.

Resolution numbered 2 set out in the notice of the First EGM is an ordinary
resolution which provides for an increase in the authorised share capital of the
Company and authorises the directors pursuant to section 80 of the Act to allot
Ordinary Shares in connection with the Acquisition and the Open Offer.


Second EGM

Resolution numbered 1 set out in the notice of the Second EGM is a special
resolution relating to the A Shares and B Shares; it provides for a further
increase in the authorised share capital of the

Company; authorises the Directors pursuant to section 80 of the Act to allot the
A Shares and the B Shares; disapplies the pre-emption rights conferred by
section 89(1) of the Act in respect of the allotment of the Committed B Shares;
and amends the articles of association of the Company to include the rights and
restrictions attaching to the A Shares and B Shares.

The resolution numbered 2 to be proposed at the Second EGM is a special
resolution which, subject to the passing of the resolution numbered 1 at the
Second EGM and the issue of the A Shares and B Shares, provides for a further
increase in the authorised share capital of the Company; authorises the
Directors pursuant to section 80 of the Act to allot Ordinary Shares
representing up to approximately 33 per cent. of the Company's enlarged ordinary
share capital (assuming only the LMS Seller takes up its entitlement under the
Open Offer); and disapplies the pre-emption rights conferred by section 89(1) of
the Act in respect of the issue of Ordinary Shares by way of a rights issue or
other pre-emptive offer or for cash up to a nominal amount equal to 5 per cent.
of such enlarged share capital.


14. UNDERTAKINGS TO VOTE

The Directors, their related family trusts and the EBT have undertaken to vote
in favour of the resolutions to be proposed at the First EGM and the Second EGM.
Such undertakings have been given in respect of a total of 21,174,040 Ordinary
Shares representing approximately 32.4 per cent. of the Company's issued share
capital as at the date of the First EGM and between 10.7 per cent. and 12.3 per
cent. as at the date of the Second EGM (depending on the level of acceptance of
the Open Offer).

The LMS Seller has also undertaken to vote in favour of the resolutions to be
proposed at the Second EGM in respect of its then holding of 106,666,667
Ordinary Shares (representing between 53.7 per cent. and 62.0 per cent. of the
Company's then issued ordinary share capital, depending on the level of
acceptance of the Open Offer).  Together with the Directors, their related
family trusts and the EBT, the Company therefore has undertakings to vote in
favour of the resolutions to be proposed at the Second EGM in respect of total
holdings of 127,840,707 Ordinary Shares (representing between 64.4 per cent. and
74.3 per cent. of the Company's then issued ordinary share capital, depending on
the level of acceptance of the Open Offer).


15. RECOMMENDATION

The Board, which has been so advised by Grant Thornton Corporate Finance,
considers the Proposals to be fair and reasonable so far as the Shareholders are
concerned. In providing advice to the Board, Grant Thornton Corporate Finance
has relied upon information supplied by the Directors and the Proposed Directors
and taken into account the Directors' and Proposed Directors' commercial
assessments.

The Directors recommend that you vote in favour of the resolutions to be
proposed at the EGMs as they have undertaken to do in respect of their own
aggregate beneficial holdings of 16,737,400 Ordinary Shares representing 25.6
per cent. of the current issued share capital of the Company.



KEY STATISTICS


Stage 1 - the Acquisition
Number of existing Ordinary Shares                                                                65,370,000
Number of LMS Consideration Shares                                                                66,666,667
Number of Ordinary Shares in issue following completion of the Acquisition                       132,036,667
LMS Consideration Shares as a percentage of the enlarged issued share capital following               50.49%
completion of the Acquisition
Estimated net asset value of the Company following completion of the Acquisition (after        #24.8 million
transaction costs)

Stage 2 - the Open Offer and further subscription by LMS for Committed B Shares


Open Offer Price                                                                                        15p
                                                                                     Min*             Max**
Number of Open Offer Shares                                                    40,000,000        66,517,576
Number of Ordinary Shares in issue following the Open Offer                   172,036,667       198,554,243
Open Offer Shares as a percentage of the enlarged issued share capital             23.25%            33.50%
following the Open Offer
Number of Ordinary Shares held by the LMS Group following the Open            106,666,667       106,666,667
Offer
LMS Group's holding of Ordinary Shares as a percentage of the enlarged              62.0%             53.7%
issued share capital following the Open Offer
Gross proceeds of the Open Offer                                             #6.0 million     #9.98 million
Estimated net asset value of the Company following the Open Offer           #30.8 million     #34.8 million
(after transaction costs)
Pro forma net asset value of the Company following the issue of the         #45.8 million               n/a
Committed B Shares (after transaction costs)



* Assuming only the LMS Seller takes up its entitlement under the Open Offer

** Assuming maximum take up under the Open Offer, excluding those Shareholders
who have agreed not to take up their entitlements





EXPECTED TIMETABLE OF PRINCIPAL EVENTS
Latest time for receipt of white forms of proxy for the First EGM       10.00 a.m. on 3 February 2004
First EGM 10.00 a.m. on                                                 10.00 a.m. on 5 February 2004
Completion of Acquisition, dealings in the LMS Consideration Shares to  6 February 2004
commence and re-admission of existing Ordinary Shares to AIM
Record Date for the Open Offer                                          6 February 2004
Despatch of Offer and Application Forms                                 9 February 2004
Ex-Entitlement Date                                                     9 February 2004
Latest time and date for splitting of Offer and Application Forms (to   3.00 p.m. on 27 February 2004
satisfy bona fide market claims)
Latest time and date for receipt of completed Offer and Application     3.00 p.m. on 2 March 2004
Forms and payment in full under the Open Offer
Open Offer Shares issued                                                3 March 2004
Open Offer Shares admitted to trading on AIM                            4 March 2004
Latest time for receipt of blue forms of proxy for the Second EGM       10.00 a.m. on 8 March 2004
CREST accounts credited with Open Offer Shares                          9 March 2004
Second EGM                                                              10.00 a.m. 10 March 2004
Bonus Issue Record Date                                                 10 March 2004
Issue of Bonus Shares                                                   11 March 2004
Subscription by LMS for the Committed B Shares                          11 March 2004
Bonus Shares admitted to trading on AIM and CREST accounts credited     12 March 2004
Defintive share certificates for Open Offer Shares and Bonus Shares     17 March 2004
dispatched by










DEFINITIONS

In this announcement, unless the context otherwise requires, the following
expressions have the following

meanings:


"A Shares"                                           the "A" subscription shares of 1p each in the capital
                                                     of the Company proposed to be issued pursuant to the
                                                     Bonus Issue
"Acquisition"                                        the acquisition by the Company of the Portfolio from
                                                     the LMS Seller
"Act"                                                the Companies Act 1985 (as amended)
"Admission"                                          the re-admission of the existing Ordinary Shares or
                                                     the admission of the LMS Consideration Shares and
                                                     Open Offer Shares (as appropriate) to trading on AIM
                                                     becoming effective in accordance with rule 6 of the
                                                     AIM Rules
"AIM Rules"                                          the rules published by the London Stock Exchange from
                                                     time to time governing admission to and the operation
                                                     of AIM
"AIM"                                                the Alternative Investment Market of the London Stock
                                                     Exchange
"Articles of Association" or "Articles"              the articles of association of the Company
"B Shares"                                           the Bonus B Shares and the Committed B Shares
"Bonus Shares"                                       the A Shares and the Bonus B Shares
"Bonus B Shares"                                     the B subscription shares of 1p each in the capital
                                                     of the Company proposed to be issued pursuant to the
                                                     Bonus Issue
"Board" or "Directors"                               the current directors of the Company
"Bonus Issue Record Date"                            the record date for the Bonus Issue being 10 March
                                                     2004
"Bonus Issue"                                        the proposed bonus issue of the Bonus Shares
"City Code"                                          The City Code on Takeovers and Mergers
"Combined Code"                                      the Combined Code and the Principles of Good
                                                     Governance and Code of Best Practice published by the
                                                     Committee on Corporate Governance
"Committed B Shares"                                 the convertible shares of #1 each in the capital of
                                                     the Company proposed to be subscribed by LMS for an
                                                     aggregate subscription price of #15 million
"Company" or "Inflexion"                             Inflexion plc
"Concert Party"                                      for the purposes of the City Code, LMS and its direct
                                                     and indirect subsidiaries and associates (including
                                                     the LMS Seller) and any other person acting, or
                                                     deemed to be acting, in concert with LMS in relation
                                                     to Inflexion
"Conditions"                                         the conditions which are to be met before the Open
                                                     Offer will be made, being the passing of the
                                                     resolutions numbered 1 and 2 in the notice of the
                                                     First EGM and the completion of the Acquisition
"CREST Regulations"                                  the Uncertificated Securities Regulations 2001
"CREST"                                              the computerised settlement system to facilitate the
                                                     transfer of title of shares in uncertificated form,
                                                     operated by CRESTCo Limited
"EBT"                                                the Inflexion 2000 Employee Benefit Trust
"Extraordinary General Meetings" or "EGMs"           the First EGM and the Second EGM
"Ex-Entitlement Date"                                9 February 2004
"First EGM"                                          the extraordinary general meeting of the Company
                                                     convened for 5 February 2004
"Fund 2"                                             Inflexion Private Equity Fund 2, a fund to invest in
                                                     buy-outs in the UK mid market
"Grant Thornton Corporate Finance"                   the corporate finance division of Grant Thornton
                                                     which is authorised in the UK by the Financial
                                                     Services Authority to carry on investment business
"Group"                                              the Company and its subsidiary and associated
                                                     undertakings
"IML"                                                Inflexion Managers Limited, a wholly owned subsidiary
                                                     of Inflexion plc
"Listing Rules"                                      the listing rules of the UK Listing Authority
"LMS Consideration Shares"                           the 66,666,667 new Ordinary Shares proposed to be
                                                     issued by the Company to the LMS Seller in
                                                     consideration for the sale to the Company of the
                                                     Portfolio
"LMS Group"                                          LMS and its subsidiary and associated undertakings
"LMS Seller"                                         LMS Capital (Bermuda) Limited, a member of the LMS
                                                     Group and a wholly owned, indirect subsidiary of LMS
"LMS"                                                London Merchant Securities plc of Carlton House, 33
                                                     Robert Adam Street, London W1U 3HR
"London Stock Exchange"                              London Stock Exchange plc
"New Ordinary Shares"                                the LMS Consideration Shares and the Open Offer
                                                     Shares
"New Shares"                                         the New Ordinary Shares, A Shares and B Shares
"Offer and Application Form"                         the form which, if the Conditions are met, will be
                                                     sent to Qualifying Shareholders and which will make
                                                     the Open Offer to such Qualifying Shareholders
"Official List"                                      the official list of the UK Listing Authority
"Open Offer Price"                                   15 pence per new Ordinary Share
"Open Offer Record Date"                             the record date for the Open Offer, being 6 February
                                                     2004
"Open Offer Shares"                                  up to 66,517,576 new Ordinary Shares to be issued by
                                                     the Company pursuant to the Open Offer
"Open Offer"                                         the open offer to Qualifying Shareholders
"Ordinary Shares"                                    ordinary shares of 1p each in the capital of the
                                                     Company
"Panel"                                              the Panel on Takeovers and Mergers
"Portfolio"                                          the portfolio of quoted securities proposed to be
                                                     sold by the LMS Seller to Inflexion
"POS Regulations"                                    the Public Offers of Securities Regulations 1995 (as
                                                     amended)
"Proposals"                                          the proposals described in th admission document
                                                     being, inter alia, the Acquisition and the issue of
                                                     the LMS Consideration Shares, the approval of the
                                                     waiver of Rule 9 of the City Code granted by the
                                                     Panel, the Open Offer, the issue of the A Shares and
                                                     B Shares and the grant of options to John Hartz and
                                                     Simon Turner
"Proposed Directors"                                 the proposed directors of the Company, being Robert
                                                     Rayne and Martin Pexton
"Qualifying Shareholders"                            holders of Ordinary Shares on the Company's Register
                                                     of Members on the Open Offer Record Date or the Bonus
                                                     Issue Record Date, as appropriate
"Relationship Agreement"                             that part of the Transaction Agreement which governs
                                                     the relationship between LMS Group members and the
                                                     Company following completion of the Proposals
"Second EGM"                                         the extraordinary general meeting of the Company
                                                     convened for 10 March 2004
"Share Option Plans"                                 the Inflexion plc 2000 Company Share Option Plan and
                                                     the Inflexion plc 2000 Unapproved Company Share
                                                     Option Plan
"Shareholders"                                       holders of Ordinary Shares
"Transaction Agreement"                              the agreement entered into between the Company, LMS,
                                                     the LMS Seller, John Hartz and Simon Turner relating
                                                     to, inter alia, the Acquisition, acceptance of the
                                                     Open Offer, undertakings to vote in favour of
                                                     resolutions at the First EGM and the Second EGM, the
                                                     issue of the Committed B Shares and including the
                                                     Relationship Agreement
"UK"                                                 United Kingdom of Great Britain and Northern Ireland
"UK Listing Authority"                               the Financial Services Authority acting in its
                                                     capacity as the competent authority for the purposes
                                                     of Part VI of the Financial Services and Markets Act
                                                     2000
"Uncertificated"or "Uncertificated Form"             recorded in the relevant register of the share or
                                                     security concerned as being held in uncertificated
                                                     form in CREST and title to which by virtue of the
                                                     CREST Regulations may be transferred by means of
                                                     CREST
"USA" or "US"                                        the United States of America, its territories and
                                                     possessions, any state of the United States and any
                                                     areas subject to its jurisdiction or under its
                                                     control and the District of Columbia
"Warrant Agreements"                                 the agreements between the Company and each of John
                                                     Hartz and Simon Turner conferring rights to subscribe
                                                     for Ordinary Shares
"Whitewash"                                          the waiver granted by the Panel, conditionally on the
                                                     passing of resolution numbered 1 in the notice of the
                                                     First EGM, of any obligation on the Concert Party to
                                                     make a mandatory cash offer for the issued Ordinary
                                                     Shares not owned by the Concert Party which would
                                                     otherwise arise under Rule 9 of the City Code




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

ACQGUURAGUPCPUB