BW20030528000057  20030528T132749Z UTC



( BW)(SUMITOMO-MITSUI-BNKG)(SBK) Final Results - Part 2

    Business Editors
    UK REGULATORY NEWS

    TOKYO--(BUSINESS WIRE)--May 28, 2003--

15. Loan Portfolio, Classified by Industry 

(1) Loans and bills discounted, classified by industry
                                                                                                       (Millions of yen)
------------------------------------------------------------------------------------------------------------------------
                                                                             Mar. 31, 2003
                                                                                               -------------------------
                                                                                                 Risk-Monitored Loans
------------------------------------------------------------------------------------------------------------------------
Domestic offices (excluding offshore banking account)                               53,795,885                5,045,798
------------------------------------------------------------------------------------------------------------------------
       Manufacturing                                                                 6,031,262                  219,954
       Agriculture, forestry, fisheries, and mining                                    192,795                    4,570
       Construction                                                                  2,385,278                  688,800
       Transportation, communications and other public enterprises                   2,968,971                  134,852
       Wholesale and retail                                                          5,812,485                  533,638
       Finance and insurance                                                         5,419,634                  166,084
       Real estate                                                                   8,240,327                2,052,350
       Various services                                                              5,622,703                  949,154
       Municipalities                                                                  508,144                        -
       Others                                                                       16,614,280                  296,396
------------------------------------------------------------------------------------------------------------------------
Overseas offices and offshore banking accounts                                       3,486,479                  123,733
------------------------------------------------------------------------------------------------------------------------
       Public sector                                                                   119,468                   11,639
       Financial institutions                                                          236,116                    1,422
       Commerce and industry                                                         2,945,122                  110,672
       Others                                                                          185,772                        -
------------------------------------------------------------------------------------------------------------------------
Total                                                                               57,282,365                5,169,531
------------------------------------------------------------------------------------------------------------------------

                                                                                                       (Millions of yen)
------------------------------------------------------------------------------------------------------------------------
                                                                             Mar. 31, 2002
                                                                                               -------------------------
                                                                                                 Risk-Monitored Loans
------------------------------------------------------------------------------------------------------------------------
Domestic offices (excluding offshore banking account)                               54,863,439                5,691,294
------------------------------------------------------------------------------------------------------------------------
       Manufacturing                                                                 7,531,964                  317,433
       Agriculture, forestry, fisheries, and mining                                    183,762                    5,215
       Construction                                                                  2,871,745                1,014,604
       Transportation, communications and other public enterprises                   2,849,799                   65,699
       Wholesale, retail and restaurant                                              7,210,408                  728,764
       Finance and insurance                                                         5,269,537                  216,911
       Real estate                                                                   8,612,718                2,043,461
       Services                                                                      6,409,089                1,003,371
       Municipalities                                                                  337,572                        -
       Others                                                                       13,586,834                  295,836
------------------------------------------------------------------------------------------------------------------------
Overseas offices and offshore banking accounts                                       5,438,880                  145,298
------------------------------------------------------------------------------------------------------------------------
       Public sector                                                                   182,437                   13,580
       Financial institutions                                                          372,246                    2,963
       Commerce and industry                                                         4,689,758                  128,755
       Others                                                                          194,437                        -
------------------------------------------------------------------------------------------------------------------------
Total                                                                               60,302,319                5,836,592
------------------------------------------------------------------------------------------------------------------------
(Note)      The "Japan Standard Industrial Classification" was revised
            by a public notice No.139 from the Ministry of Public
            Management, Home Affairs, Posts and Telecommunications,
            which was released on Mar. 7, 2002 and took effect
             on
            Oct. 1, 2002. Consequently, loans and bills discounted, classified by industry regarding "domestic offices
             excluding offshore
            banking accounts" before Mar. 31, 2002 are based on the "Japan Standard Industrial Classification" before
             this revision, and
            those as of Mar. 31, 2003 are based on "Japan Standard Industrial Classification" after this revision.




(2) Problem Assets Based on the Financial Reconstruction Law, classified by industry and
 reserve ratio
                                                                                                    (Millions of yen, %)
------------------------------------------------------------------------------------------------------------------------
                                                                          Mar. 31, 2003
                                                                                         ------------------
                                                                                           Reserve ratio
-----------------------------------------------------------------------------------------------------------
Domestic offices (excluding offshore banking account)                          5,111,997              54.3
-----------------------------------------------------------------------------------------------------------
                                    Manufacturing                                222,098              46.7
                                    Agriculture, forestry,
                                     fisheries, and mining                         4,571              47.3
                                    Construction                                 721,706              65.7
                                    Transportation, communications and
                                     other public enterprises                    135,717              37.5
                                    Wholesale and retail                         539,974              41.2
                                    Finance and insurance                        168,045              54.3
                                    Real estate                                2,057,619              57.3
                                    Various services                             961,731              48.6
                                    Municipalities                                     -                 -
                                    Others                                       300,536              71.9
-----------------------------------------------------------------------------------------------------------
Overseas offices and offshore banking accounts                                   149,348              58.4
-----------------------------------------------------------------------------------------------------------
                                    Public sector                                 11,639              27.9
                                    Financial institutions                         1,422                 -
                                    Commerce and industry                        136,287              62.6
                                    Others                                             -                 -
-----------------------------------------------------------------------------------------------------------
Total                                                                          5,261,345              54.9
-----------------------------------------------------------------------------------------------------------
                                                                                                    (Millions of yen, %)
------------------------------------------------------------------------------------------------------------------------
                                                                          Mar. 31, 2002
                                                                                         ------------------
                                                                                           Reserve ratio
-----------------------------------------------------------------------------------------------------------
Domestic offices (excluding offshore banking account)                          5,753,026              49.9
-----------------------------------------------------------------------------------------------------------
                                    Manufacturing                                320,493              36.7
                                    Agriculture, forestry,
                                     fisheries, and mining                         5,218              64.2
                                    Construction                               1,035,509              53.9
                                    Transportation, communications and
                                     other public enterprises                     66,985              49.7
                                    Wholesale, retail and restaurant             740,024              60.3
                                    Finance and insurance                        219,324              26.6
                                    Real estate                                2,047,293              42.7
                                    Services                                   1,006,380              55.9
                                    Municipalities                                     -                 -
                                    Others                                       311,800              76.5
-----------------------------------------------------------------------------------------------------------
Overseas offices and offshore banking accounts                                   167,321              51.1
-----------------------------------------------------------------------------------------------------------
                                    Public sector                                 13,580              21.8
                                    Financial institutions                         2,963              65.1
                                    Commerce and industry                        150,778              55.3
                                    Others                                             -                 -
-----------------------------------------------------------------------------------------------------------
Total                                                                          5,920,347              49.9
-----------------------------------------------------------------------------------------------------------
                                    (Notes)    1.In addition to loans,
                                               "Problem Assets Based
                                               on the Financial
                                               Reconstruction Law"
                                               includes acceptances
                                               and guarantees,
                 suspense payments, and other suspense payments, and
                  credit-type assets.          other credit-type assets.
                                           2. Reserve Ratio = (Reserve for possible loan losses) / (Assets excluding
                                               amounts recoverable due to collaterals and guarantees)
                                              Reserve for possible
                                               loan losses is sum of
                                               general reserve for
                                               substandard loans and
                                               specific reserve.

(3) Consumer loans outstanding
                                                                                                           (Millions of
                                                                                                                    yen)
------------------------------------------------------------------------------------------------------------------------
                                                                                   Mar. 31, 2003           Mar. 31, 2002
                                                                        -----------------------------------
                                                                                               Change
------------------------------------------------------------------------------------------------------------------------
Consumer loans                                                                13,665,876            77,650   13,588,226
------------------------------------------------------------------------------------------------------------------------
                                    Housing loans                             12,339,291           279,096   12,060,195
                                    ------------------------------------------------------------------------------------
                                              Residential purpose              8,346,632           440,959    7,905,673
                                    ------------------------------------------------------------------------------------
                                    Others                                     1,326,585          (201,446)   1,528,031
------------------------------------------------------------------------------------------------------------------------

(4) Loans to small- and medium-sized enterprises
                                                                                                           (Millions of
                                                                                                                 yen, %)
------------------------------------------------------------------------------------------------------------------------
                                                                          Mar. 31, 2003                    Mar. 31, 2002
                                                                                         ------------------
                                                                                               Change
------------------------------------------------------------------------------------------------------------------------
Outstanding balance                                                           36,733,241        (2,391,077)  39,124,318
------------------------------------------------------------------------------------------------------------------------
Ratio to total loans                                                                68.3              (3.0)        71.3
------------------------------------------------------------------------------------------------------------------------
(Note) Outstanding balance does not include loans at overseas branches
and offshore banking accounts.




16. Overseas Loans 

(1) Loans to specific overseas countries
                                                                                                           (Millions of
                                                                                                                    yen)
------------------------------------------------------------------------------------------------------------------------
                                                                                   Mar. 31, 2003          Mar. 31, 2002
                                                                           ------------------------------
                                                                                              Change
------------------------------------------------------------------------------------------------------------------------
Loan balance                                                                      108,077        (44,223)       152,300
------------------------------------------------------------------------------------------------------------------------
Number of countries                                                                     9              -              9
------------------------------------------------------------------------------------------------------------------------

(2) Loans classified by country

                 (i) Loans to Asian countries                                                              (Millions of
                                                                                                                    yen)
------------------------------------------------------------------------------------------------------------------------
                                                                                   Mar. 31, 2003          Mar. 31, 2002
                                                                           ------------------------------
                                                                                              Change
------------------------------------------------------------------------------------------------------------------------
Indonesia                                                                         111,459        (45,916)       157,375
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                              36,181         (2,923)        39,104
------------------------------------------------------------------------------------------------------------------------
Thailand                                                                          202,213       (106,409)       308,622
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                              20,218          7,295         12,923
------------------------------------------------------------------------------------------------------------------------
Korea                                                                             165,163          3,623        161,540
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                                 353           (681)         1,034
------------------------------------------------------------------------------------------------------------------------
Hong Kong                                                                         246,017        (89,747)       335,764
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                               8,120         (5,838)        13,958
------------------------------------------------------------------------------------------------------------------------
China                                                                             129,464        (13,408)       142,872
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                               2,669         (9,324)        11,993
------------------------------------------------------------------------------------------------------------------------
Singapore                                                                         223,102         (7,989)       231,091
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                                 119           (277)           396
------------------------------------------------------------------------------------------------------------------------
India                                                                              35,339        (16,520)        51,859
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                               5,137            370          4,767
------------------------------------------------------------------------------------------------------------------------
Malaysia                                                                           63,957        (13,219)        77,176
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                                 645         (2,290)         2,935
------------------------------------------------------------------------------------------------------------------------
Pakistan                                                                            3,297         (1,880)         5,177
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                               1,365           (815)         2,180
------------------------------------------------------------------------------------------------------------------------
Others                                                                             50,133         (3,099)        53,232
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                                   -              -              -
========================================================================================================================
Total                                                                           1,230,147       (294,566)     1,524,713
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                              74,807        (14,483)        89,290
------------------------------------------------------------------------------------------------------------------------
(Notes) Classified by domicile of debtors (same for the following
tables).


                 (ii) Loans to Central and South American countries                                        (Millions of
                                                                                                                    yen)
------------------------------------------------------------------------------------------------------------------------
                                                                                   Mar. 31, 2003          Mar. 31, 2002
                                                                           ------------------------------
                                                                                              Change
------------------------------------------------------------------------------------------------------------------------
Chile                                                                               5,534         (1,692)         7,226
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                                   -              -              -
------------------------------------------------------------------------------------------------------------------------
Columbia                                                                           11,087         (8,714)        19,801
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                                 823           (169)           992
------------------------------------------------------------------------------------------------------------------------
Mexico                                                                             18,411         (1,751)        20,162
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                                 721           (237)           958
------------------------------------------------------------------------------------------------------------------------
Argentina                                                                           1,544           (814)         2,358
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                                   -              -              -
------------------------------------------------------------------------------------------------------------------------
Brazil                                                                             36,760        (26,362)        63,122
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                                   -              -              -
------------------------------------------------------------------------------------------------------------------------
Venezuela                                                                           9,263         (2,083)        11,346
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                                   -              -              -
------------------------------------------------------------------------------------------------------------------------
Panama                                                                            171,756        (42,237)       213,993
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                                   -              -              -
------------------------------------------------------------------------------------------------------------------------
Others                                                                              1,050            (95)         1,145
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                                 124            (13)           137
========================================================================================================================
Total                                                                             255,409        (83,747)       339,156
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                               1,668           (419)         2,087
------------------------------------------------------------------------------------------------------------------------

                 (iii) Loans to Russia                                                                     (Millions of
                                                                                                                    yen)
------------------------------------------------------------------------------------------------------------------------
                                                                                   Mar. 31, 2003          Mar. 31, 2002
                                                                           ------------------------------
                                                                                              Change
------------------------------------------------------------------------------------------------------------------------
Russia                                                                              5,423          1,648          3,775
------------------------------------------------------------------------------------------------------------------------
                 Risk-monitored loans                                                   -              -              -
------------------------------------------------------------------------------------------------------------------------




(3) Problem Assets Based on the Financial Reconstruction Law, classified by domicile
                                                                                                           (Millions of
                                                                                                                 yen, %)
------------------------------------------------------------------------------------------------------------------------
                                                                         Mar. 31, 2003                    Mar. 31, 2002
                                                     -----------------------------------------------------
                                                                          Reserve ratio        Change
------------------------------------------------------------------------------------------------------------------------
Overseas and Japan offshore banking accounts                   149,348                58.4        (17,973)      167,321
------------------------------------------------------------------------------------------------------------------------
        Asia                                                    89,380                49.0        (14,222)      103,602
                    ----------------------------------------------------------------------------------------------------
                    Indonesia                                   36,181                42.2         (4,595)       40,776
                    ----------------------------------------------------------------------------------------------------
                    Hong Kong                                   12,208                60.0         (3,759)       15,967
                    ----------------------------------------------------------------------------------------------------
                    India                                        7,648                65.3            641         7,007
                    ----------------------------------------------------------------------------------------------------
                    China                                        2,688                58.3         (9,614)       12,302
                    ----------------------------------------------------------------------------------------------------
                    Others                                      30,655                51.2          3,105        27,550
        ----------------------------------------------------------------------------------------------------------------
        North America                                           50,537                87.2          4,115        46,422
        ----------------------------------------------------------------------------------------------------------------
        Central and South America                                7,785                65.1          5,698         2,087
        ----------------------------------------------------------------------------------------------------------------
        Western Europe                                           1,646                65.4         (9,735)       11,381
        ----------------------------------------------------------------------------------------------------------------
        Eastern Europe                                               -                   -         (3,829)        3,829
------------------------------------------------------------------------------------------------------------------------
          (Notes)    1.In addition to loans, "Problem Assets Based on
                     the Financial Reconstruction Law" includes
                     acceptances and guarantees,
                    suspense payments, and other credit-type assets.
                    Reserve Ratio = (Reserve for possible loan losses) / (Assets excluding amounts recoverable due to
                 2.  collaterals and guarantees)
                    Reserve for possible loan losses is sum of general
                     reserve for substandard loans and specific
                     reserve.
                    Classified by domicile of
                 3.  debtors.

17. Information on Deposits and Loans 

(1) Deposits and loans outstanding
                                                                                                    (Millions of yen, %)
------------------------------------------------------------------------------------------------------------------------
                                                           FY2002                              FY2001
                                                                       --------------------
                                                                              Change
----------------------------------------------------------------------------------------------------------
Deposits (term-end balance)                                 58,610,731          (2,901,275)    61,512,006
----------------------------------------------------------------------------------------------------------
Deposits (average balance)                                  58,674,833             540,747     58,134,086
----------------------------------------------------------------------------------------------------------
        Domestic                                            51,622,549           3,939,509     47,683,040
        --------------------------------------------------------------------------------------------------
                    Average yield                                 0.04               (0.05)          0.09
==========================================================================================================
Loans (term-end balance)                                    57,282,365          (3,019,954)    60,302,319
----------------------------------------------------------------------------------------------------------
Loans (average balance)                                     59,391,403          (1,612,495)    61,003,898
----------------------------------------------------------------------------------------------------------
        Domestic                                            53,858,748             (85,602)    53,944,350
        --------------------------------------------------------------------------------------------------
                    Average yield                                 1.73               (0.11)          1.84
----------------------------------------------------------------------------------------------------------
(Note) Deposits exclude "negotiable certificates of deposit"

(2) Deposits outstanding, classified by depositor
                                                                                             (Millions of
                                                                                                      yen)
----------------------------------------------------------------------------------------------------------
                                                       Mar. 31, 2003                        Mar. 31, 2002
                                                                       --------------------
                                                                              Change
----------------------------------------------------------------------------------------------------------
Domestic deposits                                           56,471,772           1,396,888     55,074,884
----------------------------------------------------------------------------------------------------------
        Individual                                          31,210,201             784,463     30,425,738
        --------------------------------------------------------------------------------------------------
        Corporate                                           25,261,571             612,425     24,649,146
----------------------------------------------------------------------------------------------------------
(Note)      Calculation based on the numbers before elimination of
            temporary inter-office accounts. Excluding "negotiable
            certificates of deposit" and offshore banking accounts.
(Reference)                                                                                  (Millions of
                                                                                                      yen)
----------------------------------------------------------------------------------------------------------
                                                       Mar. 31, 2003                        Mar. 31, 2002
                                                                       --------------------
                                                                              Change
----------------------------------------------------------------------------------------------------------
Outstanding balance of investment trust sales                1,676,084             103,373      1,572,711
----------------------------------------------------------------------------------------------------------
        Sales to individuals                                 1,598,577             112,637      1,485,940
----------------------------------------------------------------------------------------------------------
(Note) Contract basis, calculated from the net worth of respective
funds at term-end.




18. Other Financial Data 

(1) Debt Forgiveness
                                                                (Billions of yen)
         ------------------------------------------------------------------------
                                                                 FY2002
         ------------------------------------------------------------------------
         Number of companies forgiven the
          debt                                                                 7
         ------------------------------------------------------------------------
         Principal amount forgiven                                         177.1
         ------------------------------------------------------------------------
         (Note) Debt forgiveness associated with legal settlement is
          not included.

(2) Outstanding amount and sales of cross-shareholdings
         Outstanding amount of cross-shareholdings              (Billions of yen)
         ------------------------------------------------------------------------
                                                                 FY2002
         ------------------------------------------------------------------------
         Balance sheet amount                                            3,161.3
         ------------------------------------------------------------------------
         Acquisition cost                                                3,313.9
         ------------------------------------------------------------------------
         (Note)
 Outstanding amount of stock in other securities (excluding stock of parent company)(Billions of yen)
         ------------------------------------------------------------------------
                                                                 FY2002
         ------------------------------------------------------------------------
         Sales of cross-shareholdings                                    1,100.0
         ------------------------------------------------------------------------


19. Number of Directors and Employees 

         -------------------------------------------------------------------------------------------   -----------------
                                                        Mar. 31, 2003               Mar. 31, 2002        Mar. 31, 2003
                                             ------------------------------------
                                                                 Change                                   "The Plan"
         -------------------------------------------------------------------------------------------   -----------------
         Directors and auditors                18                                      47       [33]
                                                    [17]                     (29)                                    38
         -------------------------------------------------------------------------------------------   -----------------
         Employees                               24,024                              25,658 [25,027]
                                                [23,401]                  (1,634)                                23,500
         -------------------------------------------------------------------------------------------   -----------------
         (Note) 1. Employees include clerical staffs and transferred staffs, and exclude executive officers, part-
          timers, temporary and
                         overseas local
                          staffs.
         2. Directors, auditors and employees as of Mar. 31, 2002 are the sum of those of SMBC and Wakashio Bank . In
          order to clarify
         the progress in the Plan for Strengthening the Financial Base
          of the Bank, numbers for the former SMBC are indicated in
          brackets.
         For the same purpose, directors, auditors and employees as of Mar. 31, 2003 excluding those for Community
          Banking Unit of
         SMBC are indicated in brackets.


20. Number of Offices 

         -------------------------------------------------------------------------------------------   -----------------
                                                        Mar. 31, 2003               Mar. 31, 2002        Mar. 31, 2003
                                             ------------------------------------
                                                                 Change                                   "The Plan"
         -------------------------------------------------------------------------------------------   -----------------
         Domestic branches*1                   437 [403]                    (160)          597 [564]                401
         -------------------------------------------------------------------------------------------   -----------------
         Overseas branches*2                   20   [20]                      (1)           21  [21]                 22
         -------------------------------------------------------------------------------------------   -----------------
         Overseas subsidiaries*3               26   [26]                       1            25  [25]                 28
         -------------------------------------------------------------------------------------------   -----------------
                               (*1)Sub-branches, agencies, branches specialized in receiving money transfers, branches
                                    specialized in controlling ATMs
                                   in convenience stores, and International Business Operations
                                    Department are excluded.
                               (*2)Sub-branches and
                                    representative
                                    offices are
                                    excluded.
                               (*3)Excluding affiliates, of which the Bank has less than 50% equity
                                    interest.
                               (*4)Numbers of branches and subsidiaries as of Mar. 31, 2002 are the sum of those of SMBC
                                    and Wakashio Bank. In order to clarify
                                   the progress in the Plan for Strengthening the Financial Base of the Bank, numbers
                                    for the former SMBC are indicated in  [    ].
                                   For the same purpose, numbers of branches and subsidiaries as of Mar. 31, 2003
                                    excluding those for Community Banking Unit of
                                   SMBC are indicated in brackets. 2 combined
                                    branches are included.


21. Reorganization of Group Companies


To view this information please visit:

http://www.smfg.co.jp/english/financial/statement/h1503fgfi_pdf/h1503_e3_00.pdf



(2) Overview of  Merger Accounting
                                                                         (Billions of
                                                                                                                    yen)
-------------------------------------------------------------------------------- --------                   ------------
                       SMBC (the dissolving entity)           Mar 31, 2002        The day before the merger Net assets
                                      (After appropriation)(1)       (Mar 16, 2003)         succeeded
                                                                                             (2)              (2)+(3)

                                                                                                 Adjustments for merger
                                                                                                        accounting
                                                                                                           (3)
                  -------------------------------------------------------------- ---------------------------------------
                  Capital stock                                         1,326.7  1,058.0            (578.8)       479.2
                  -------------------------------------------------------------- ---------------------------------------
                  Capital surplus                                       1,684.4  2,004.0            (826.7)     1,177.3
                  -------------------------------------------------------------- ---------------------------------------
                     Capital reserve                                    1,326.8  1,646.4            (826.7)       819.7
                     Other capital
                      surplus                                             357.6    357.6                 -        357.6
                  -------------------------------------------------------------- ---------------------------------------
                  Retained earnings                                       345.9   (436.5)            658.4        221.9
                  -------------------------------------------------------------- ---------------------------------------
                  Land revaluation
                   excess                                                 100.4     97.4                 -         97.4
                  -------------------------------------------------------------- ---------------------------------------
                  Net unrealized losses on
                   other securities                                      (298.0)  (672.8)            672.8            -
                  -------------------------------------------------------------- ---------------------------------------
                  Treasury stock                                           (0.3)       -                 -            -
                  ============================================================== =======================================
                  Total stockholders'
                   equity                                               3,159.1  2,050.1             (74.3)     1,975.8
                  -------------------------------------------------------------- --------        ---------- ------------
                     excluding net unrealized losses on
                      other securities                                  3,457.1  2,722.9            (747.1)     1,975.8
                  -------------------------------------------------------------- --------        ---------- ------------
                  (*)The sum of earned surplus reserve and earnings
                      carry-over after the appropriation of profit for
                      FY 2001, the last fiscal year before the merger,
                      excluding interim dividends distributed to SMFG
                      (JPY124 billion).

                  (a) Breakdown of changes in capital  (b) Breakdown of write-off of unrealized losses
                   stock
                     and capital
                      reserve
                  -----------------------------        ------------------------- --------        ---------- ------------
                                       Capital stock +     Other securities       Before         Adjustments   After
                                       Capital reserve                            merger             for     adjustments
                                                                                                   merger        for
                                                                                                  accounting  merger
                                                                                                             accounting
                  -------------------------------------------------------------- --------        -----------------------
                  Mar 31, 2002         2,653.5         Stocks                     (798.6)            672.8       (125.8)
                  -----------------------------        ------------------------- --------        ---------- ------------
                         Reorganization                 Unrealized gains
                          of group
                          companies     (399.4)                                     97.3                 -         97.3
                         Capital                        Unrealized losses
                          raising       +450.3                                    (895.9)            672.8       (223.1)
                         ----------------------        ----------------------------------        ---------- ------------
                     Change              +50.9         Bonds                       102.9                 -        102.9
                  -----------------------------        ------------------------- --------        ---------- ------------
                  The day before the                   Others
                   merger              2,704.4                                      22.9                 -         22.9
                  -----------------------------        ========================= ========        ========== ============
                                                       Subtotal                   (672.8)            672.8            -
                                                       ------------------------- --------        ---------- ------------

                                                       ------------------------- --------        ---------- ------------
                                                       Net unrealized losses on
                                                        lands                     (110.1)            110.1            -

                                                       ------------------------- --------        ---------- ------------

                                                       ------------------------- --------        ---------- ------------
                                                       Total unrealized losses    (782.9)            782.9            -
                                                       ----------------------------------        ---------- ------------
                                                       Deferred tax amount recognized via merger
                                                        accounting (related to net unrealized
                                                        losses on lands)                             (35.8)

                                                                                                 ----------
                                                       Amount of adjustments for merger
                                                        accounting                                   747.1
                                                                                                 ----------

< (168,289)><  1,267,615 >
                                   <   257,837 >< (247,621)><    505,458 >
                                        <    34,069 >< (151,016)><    185,085 >
                                        <   205,733 ><   32,290 ><    173,443 >
               Trust fees                                                          7           7             -
               Fees and commissions                                          278,790      38,315       240,475
               <          ><            >
               foreign exchanges>                                            108,503       7,554       100,949
               Trading profits                                               196,726      75,312       121,414
               Other operating income                                        194,653      42,302       152,351
                                             <     6,822 ><   (3,639)><     10,461 >
                                                <   174,871 ><   48,658 ><    126,213 >
               Other income                                                  100,754      13,950        86,804
                                               <    51,205 ><   (3,051)><     54,256 >
      ------------------------------------------------------------------------------------------------------------------

      ------------------------------------------------------------------------------------------------------------------
         Ordinary expenses                                                 3,015,213    (311,966)    3,327,179
      ------------------------------------------------------------------------------------------------------------------
               Interest expenses                                             423,804    (293,887)      717,691
                                                   <   145,905 >< (178,281)><    324,186 >
               <          ><            >
                deposit>                                                       6,350      (8,082)       14,432
                                             <   106,891 ><  (30,009)><    136,900 >
               Fees and commissions                                           84,124       9,162        74,962
               <          ><            >
               foreign exchanges>                                             21,077         349        20,728
               Trading losses                                                    725         600           125
               Other operating expenses                                       47,980     (13,333)       61,313
                                               <    37,034 ><  (13,510)><     50,544 >
                                          <         8 ><   (2,823)><      2,831 >
                                         <     2,169 ><   (3,535)><      5,704 >
               General and administrative expenses                           671,639     (33,488)      705,127
               Other expenses                                              1,786,938      18,982     1,767,956
               <          ><            >
               losses>                                                       614,628    (545,201)    1,159,829
                                                    <   284,418 ><     (945)><    285,363 >
               <          ><            >
               sold>                                                          15,245     (21,789)       37,034
                                              <   159,448 ><  105,142 ><     54,306 >
                                        <   527,465 ><  396,757 ><    130,708 >
      ------------------------------------------------------------------------------------------------------------------
      (Notes) 1. Amounts less than JPY 1million have been omitted.
                  2. Figures for FY2002 include the former SMBC's profits and losses before merger, from April 1, 2002
                   to March 16, 2003,
                      comparable to the figures for FY2001.
                      (The former SMBC was dissolved on Mar. 17, 2003 due to the merger with Wakashio Bank, therefore
                       profits and losses
                      before merger, from April 1, 2002 to March 16,
                       2003, are not included in the new SMBC's
                       statement of income for FY2002.)


   Short Name: Sumitomo Mitsui Bnkg
   Category Code: FR
   Sequence Number: 00005206
   Time of Receipt (offset from UTC): 20030528T132625+0100

    --30--ZW/uk* KO/uk

    CONTACT: Sumitomo Mitsui Bnkg

    KEYWORD: UNITED KINGDOM JAPAN INTERNATIONAL EUROPE ASIA PACIFIC
    INDUSTRY KEYWORD: BANKING
    SOURCE: Sumitomo Mitsui Bnkg

Today's News On The Net - Business Wire's full file on the Internet
                          with Hyperlinks to your home page.
                          URL: http://www.businesswire.com