BW20030528002055  20030528T131408Z UTC


( BW)(SUMITOMO-MITSUI-BNKG)(SBK) Final Results - Part 2

    Business Editors
    UK REGULATORY NEWS

    TOKYO--(BUSINESS WIRE)--May 28, 2003--

( Supplemental Information )

Market Value Information on Securities
--------------------------------

(1) Securities

1. As of March 31, 2003

(Notes)
1.  In addition to 'Securities' stated in the consolidated balance
    sheet, the amounts below include trading securities, negotiable
    certificates of deposit bought and commercial paper classified as
    'Trading assets' negotiable certificates of deposit bought
    classified as 'Cash and due from banks' and commercial paper and
    beneficiary claim on loan trust classified as 'Commercial paper
    and other debt purchased.'
2.  Stocks of subsidiaries and affiliates that have market value are
    presented in notes to nonconsolidated financial statements.

(1) Securities classified as trading purposes

  As of and for the year ended March 31,                                          (Millions of yen)
   2003
  -------------------------------------------------------------------------------------------------
                                Consolidated balance       Valuation gain(loss) included in
                                sheet amount                profit/loss during the year
                                         
  -------------------------------------------------------------------------------------------------
  Securities for trading
   purposes                       1,434,190                    (1,096)

 (2) Bonds classified as held-to-maturity

  As of March 31, 2003                                                                (Millions of
                                                                                               yen)
  -------------------------------------------------------------------------------------------------
                                Consolidated    Market      Net unrealized Unrealized   Unrealized
                                  balance        value        gains          gains        losses
                                   sheet                      (losses)
                                   amount
  -------------------------------------------------------------------------------------------------
  Japanese government bonds         311,381     315,404         4,023        4,023               -
  Japanese local government
   bonds                             23,091      23,920           828          828               -
  Japanese corporate bonds                -           -             -            -               -
  Other                              41,246      42,244           998        1,104             105
                                -------------------------------------------------------------------
  Total                             375,719     381,569         5,850        5,956             105

(Note) Market value is calculated using market prices at the year-end.

 (3) Other securities which have market value

  As of March 31, 2003                                                                (Millions of
                                                                                               yen)
  -------------------------------------------------------------------------------------------------
                                Acquisition Consolidated  Net unrealized Unrealized     Unrealized
                                   cost       balance       gains           gains         losses
                                               sheet       (losses)
                                               amount
  -------------------------------------------------------------------------------------------------
  Stocks                          3,140,569   2,978,296      (162,273)     110,464         272,737
  Bonds                          14,024,014  14,135,179       111,164      117,093           5,928
     Japanese government bonds   12,516,061  12,590,255        74,193       79,479           5,286
     Japanese local government
      bonds                         342,798     352,112         9,314        9,415             101
     Japanese corporate bonds     1,165,153   1,192,811        27,657       28,197             540
  Other                           4,476,699   4,500,337        23,637       42,900          19,262
                                -------------------------------------------------------------------
  Total                          21,641,283  21,613,812       (27,471)     270,458         297,929

  (Notes)

1. Market value is calculated as follows:
   Stocks            Average market price during one month before the fiscal year-end
   Bonds and other   Market price at the fiscal year-end
                    
2.  Other securities with no market value are considered as impaired
    if the market value decreases significantly below the acquisition
    cost and such decline is not considered as recoverable. The market
    value is recognized as the consolidated balance sheet amount and
    the amount of write-down is accounted for as valuation loss
    (impaired) for the current fiscal year. Valuation loss for this
    fiscal year was 496,396 million yen. The rule for determining
    'significant decline' is as follows and is based on the
    classification of issuing company under self-assessment of assets.

Bankrupt/ Effectively bankrupt/ Potentially bankrupt issuers : Market value is lower than
                                                               acquisition cost

Issuers requiring caution                                    : Market value is 30% or more 
                                                               lower than acquisition cost

Normal issuers                                               : Market value is 50% or more 
                                                               lower than acquisition cost

Bankrupt issuers: Issuers that are legally bankrupt or formally declared bankrupt
Effectively bankrupt issuers: Issuers that are not legally bankrupt but regarded as
              substantially bankrupt
Potentially bankrupt issuers: Issuers that are perceived to have a high risk of
              falling into bankruptcy
Issuers requiring caution: Issuers that are identified for close monitoring
Normal issuers: Issuers other than the above four categories of issuers


(4) Bonds sold during the fiscal year that are classified as held-
    to-maturity

    There are no corresponding transactions.

(5) Other securities sold during the fiscal year

  Year ended March 31, 2003                                    (Millions of yen)
  ------------------------------------------------------------------------------
                                   Sales        Gains        Losses
                                  amount        on sales     on sales
  ------------------------------------------------------------------------------
  Other securities               37,709,925     232,122     190,364

 (6) Securities which do not have market value

  As of March 31, 2003                             (Millions of yen)
  ------------------------------------------------------------------
                                             Consolidated balance sheet amount
  ------------------------------------------------------------------------------
  Bonds classified as held-to-
   maturity
    Unlisted foreign securities                     652
    Other                                         7,463
  Other securities
    Unlisted foreign securities                 358,590
    Unlisted bonds                            1,176,885
    Unlisted stocks (except OTC trading
     stocks)                                    331,173
    Other                                       137,045

 (7) Change in classification of securities

    There are no corresponding items.

 (8) Redemption schedule of other securities that have maturities and bonds
  classified as held-to-maturity

  As of March 31, 2003                                              (Millions of
                                                                            yen)
  ------------------------------------------------------------------------------
                                1 year or   1 to 5 years  5 to 10     over 10
                                    less                    years       years
  ------------------------------------------------------------------------------
  Bonds                           3,482,933   8,134,230   3,769,404     260,826
    Japanese government bonds     3,303,625   6,306,161   3,034,984     256,865
    Japanese local government
     bonds                           11,935     138,933     223,723         612
    Japanese corporate bonds        167,372   1,689,135     510,695       3,349
  Other                             354,501   2,879,026     765,527     880,974
                               -------------------------------------------------
  Total                           3,837,434  11,013,257   4,534,931   1,141,800


2. As of March 31, 2002

 (Notes)

1.  Amounts for March 31, 2002 are those of former SMBC.
2.  In addition to 'Securities' stated in the consolidated balance
    sheet, the amounts below include trading securities, negotiable
    certificates of deposit bought and commercial paper classified as
    'Trading assets' negotiable certificates of deposit bought
    classified as 'Cash and due from banks' and commercial paper and
    beneficiary claim on loan trust classified as 'Commercial paper
    and other debt purchased.'

(1) Securities classified as trading purposes

  As of and for the year ended March 31, 2002                                  (Millions of yen)
  -----------------------------------------------------------------------------------------------
                                Consolidated balance        Valuation gain(loss) included in
                                 sheet amount               profit/loss during the fiscal year
  -----------------------------------------------------------------------------------------------
  Securities for trading
   purposes                         986,563                    (15,011)

 (2) Bonds classified as held-to-maturity

  As of March 31, 2002                                                              (Millions of
                                                                                             yen)
  -----------------------------------------------------------------------------------------------
                                Consolidated      Market     Net unrealized  Unrealized   Unrealized
                                  balance         value      gains            gains         losses
                                   sheet                    (losses)
                                   amount
  -----------------------------------------------------------------------------------------------
  Japanese government bonds         157,807      158,223           415          493           77
  Japanese local government
   bonds                             23,330       23,089          (240)           -          240
  Japanese corporate bonds                -            -             -            -            -
  Other                              32,980       33,697           717          769           52
                                -----------------------------------------------------------------
  Total                             214,118      215,011           892        1,262          370

(Note) Market value is calculated using market prices at the year-end.

(3) Other securities which have market value

  As of March 31, 2002                                                              (Millions of
                                                                                             yen)
  -----------------------------------------------------------------------------------------------
                                Acquisition Consolidated  Net unrealized Unrealized   Unrealized
                                       cost    balance       gains         gains         losses
                                             sheet amount   (losses)
  -----------------------------------------------------------------------------------------------
  Stocks                          5,364,801    4,855,495      (509,305)     192,620      701,926
  Bonds                          11,265,202   11,301,661        36,459       58,810       22,351
     Japanese government bonds    9,919,406    9,956,064        36,658       41,284        4,626
     Japanese local government
      bonds                         468,707      476,721         8,013        9,887        1,873
     Japanese corporate bonds       877,088      868,875        (8,212)       7,638       15,851
  Other                           3,039,987    3,017,326       (22,661)       8,610       31,271
                                -----------------------------------------------------------------
  Total                          19,669,991   19,174,483      (495,507)     260,042      755,549

  (Notes)
1. Market value is calculated as follows:
        Stocks            Average market price during one month before the fiscal year-end
        Bonds and other   Market price at the fiscal year-end
                    
2.  Other securities with market value are considered as impaired if
    the market value decreases significantly below the acquisition
    cost and such decline is not considered as recoverable. The market
    value is recognized as the consolidated balance sheet amount and
    the amount of write-down is accounted for as valuation loss
    (impaired) for the current consolidated fiscal year. Valuation
    loss in the term was 114,804 million yen. The rule for determining
    'significant decline' is as follows and is of issuing company
    under self-assessment of assets. based on the classification
   Bankrupt/ Effectively bankrupt/ Potentially bankrupt issuers: Market value is lower than
                                                                 acquisition cost
   Issuers requiring caution                                   : Market value is 30% or more 
                                                                 lower than acquisition cost
   Normal issuers                                              : Market value is 50% or more 
                                                                 lower than acquisition cost
             Bankrupt issuers: Issuers that are legally bankrupt or
              formally declared bankrupt
             Effectively bankrupt issuers: Issuers that are not legally bankrupt but regarded as
              substantially bankrupt
             Potentially bankrupt issuers: Issuers that are perceived to have a high risk of
              falling into bankruptcy
             Issuers requiring caution: Issuers that are identified for
              close monitoring
             Normal issuers: Issuers other than the above four
              categories of issuers

(4) Bonds sold during this fiscal year that are classified as held-to-maturity

     There are no corresponding transactions.


 (5) Other securities sold during the fiscal year

  Year ended March 31, 2002                                    (Millions of yen)
  ------------------------------------------------------------------------------
                                 Sales        Gains         Losses
                                amount       on sales      on sales
  ------------------------------------------------------------------------------
  Other securities               32,067,887     321,317      95,118

 (6) Securities which do not have market value

  As of March 31, 2002                             (Millions of yen)
  ------------------------------------------------------------------------------
                                             Consolidated balance sheet amount
  ------------------------------------------------------------------------------
  Bonds classified as held-to-maturity
    Unlisted foreign securities                  13,080
    Other                                        18,246
  Other securities
    Unlisted foreign securities                 349,227
    Unlisted bonds                              561,512
    Unlisted stocks (except OTC trading
     stocks)                                    179,961
    Other                                       109,478

 (7) Change in classification of securities

    There are no corresponding items.

 (8) Redemption schedule of other securities that have maturities and bonds
  classified as held-to-maturity

  As of March 31, 2002                                              (Millions of
                                                                            yen)
  ------------------------------------------------------------------------------
                                1 year or   1 to 5 years  5 to 10     over 10
                                    less                    years       years
  ------------------------------------------------------------------------------
  Bonds                           2,315,514   7,488,398   1,966,674     273,699
    Japanese government bonds     2,179,224   6,340,438   1,324,773     269,435
    Japanese local government
     bonds                           25,647     130,937     342,159       1,307
    Japanese corporate bonds        110,643   1,017,022     299,741       2,956
  Other                             469,356   2,044,658     153,680     517,756
                               -------------------------------------------------
  Total                           2,784,871   9,533,057   2,120,354     791,456



[2] Money Held in Trust

 1. As of March 31, 2003

(1) Money held in trust classified as trading
    purposes

  As of and for the year ended March 31, 2003                                    (Millions of yen)
  ------------------------------------------------------------------------------------------------
                                   Consolidated balance       Valuation gain(loss) included in
                                      sheet amount              profit/loss during the year
  ------------------------------------------------------------------------------------------------
  Money held in trust for trading
   purposes                              1,629                       12

 (2) Money held in trust classified as held-to-maturity

    There are no corresponding transactions.


(3) Other money held in trust (Money held in trust except for trading purposes and
    held-to-maturity)

  As of March 31, 2003                                                                (Millions of
                                                                                              yen)
  ------------------------------------------------------------------------------------------------
                                   Acquisition Consolidated    Net      Unrealized    Unrealized
                                       cost      balance    unrealized   gains         losses
                                                  sheet        gains
                                                  amount      (losses)
  ------------------------------------------------------------------------------------------------
  Other money held in trust          23,044      23,000          (44)          510         555

  (Note) Market value is calculated by using market prices at the consolidated fiscal
   year-end.


 2. As of March 31, 2002

  (Note) Amounts for March 31, 2002 are those of former SMBC.

 (1) Money held in trust classified as trading purposes

  As of and for the year ended March 31, 2002                                    (Millions of yen)
  ------------------------------------------------------------------------------------------------
                                   Consolidated balance       Valuation gain(loss) included in
                                      sheet amount               profit/loss during the year
  ------------------------------------------------------------------------------------------------
  Money held in trust for trading
   purposes                              3,715                        -

 (2) Money held in trust classified as held-to-maturity

    There is no corresponding transaction.

 (3) Other money held in trust (Money held in trust except for trading purposes and held-to-
  maturity)

  As of March 31, 2002                                                                (Millions of
                                                                                              yen)
  ------------------------------------------------------------------------------------------------
                                   Acquisition Consolidated    Net      Unrealized    Unrealized
                                       cost      balance    unrealized      gains      losses
                                                  sheet        gains
                                                  amount      (losses)
  ------------------------------------------------------------------------------------------------
  Other money held in trust             33,969      30,144       (3,825)          135       3,960

(Notes) Consolidated balance sheet amount is calculated using the market price at the
        consolidated fiscal year-end.

[3] Net Unrealized Gains (Losses) on Other Securities

1. As of March 31, 2003

 Net unrealized gains (losses) on other securities that is reported on the consolidated
  balance sheet is shown as follows:

  As of March 31, 2003                                                      (Millions of yen)
  -------------------------------------------------------------------------------------------
     Net unrealized gains                                                            (27,585)
             Other securities                                                        (27,540)
             Other money held in trust                                                   (44)
  (+)Deferred tax assets                                                                 994
                                                                     ------------------------
  Net unrealized gains (losses) on other securities (before following
   adjustment)                                                                       (26,590)
                                                                     ========================
  (-)Minority interests                                                               (5,003)
  (+)Parent company's share in net unrealized gains (losses) 
     on other securities held by affiliates accounted for 
     by the equity method                                                                 27
                                                                     ------------------------
  Net unrealized gains (losses) on other securities                                  (21,559)

(Note) Net unrealized gains (losses) included foreign currency
       translation adjustments on non-marketable securities denominated
       in foreign currency.


2. As of March 31, 2002

(Note) Amounts for March 31, 2002 are those of former SMBC.

 Net unrealized gains (losses) on other securities that is reported on the consolidated
  balance sheet is as follows:

  As of March 31, 2002                                                      (Millions of yen)
  -------------------------------------------------------------------------------------------
     Net unrealized gains                                                           (499,280)
             Other securities                                                       (495,455)
             Other money held in trust                                                (3,825)
  (+)Deferred tax assets                                                             191,016
                                                                     ------------------------
  Net unrealized gains (losses) on other securities (before following
   adjustment)                                                                      (308,264)
                                                                     ========================
  (-)Minority interests                                                               (4,225)
  (+)Parent company's share in net unrealized gains (losses) on other securities
     held by affiliates accounted for by the equity
      method                                                                            (797)
                                                                     ------------------------
  Net unrealized gains (losses) on other securities                                 (304,837)

(Note) 
Net unrealized gains (losses) include foreign currency translation
adjustments on securities which do not have market value denominated
in foreign currency.


Market Value Information on Derivative Transactions
-------------------------------------------------------------------

1. As of March 31, 2003

(1) Interest Rate Derivatives

 As of March 31, 2003                                                           (Millions of
                                                                                         yen)
 --------------------------------------------------------------------------------------------
                                         Contract      
                                           amount                      Market      Valuation
                                                                        value       gains
                                                         (Over 1 year)              (losses)
 --------------------------------------------------------------------------------------------
 Transactions listed on exchange
    Interest rate futures
        sold                              59,749,099     4,547,691    (103,623)     (103,623)
        bought                            57,633,988     5,676,922     109,474       109,474
    Interest rate options
        sold                               1,230,739             -          76            76
        bought                               600,964       205,802         (99)          (99)
 Over-the-counter transactions
    Forward rate agreements
        sold                              13,389,231       590,000       1,076         1,076
        bought                             3,469,855       455,000        (500)         (500)
    Interest rate swaps                  305,031,482   214,079,553     250,498       250,498
        Receivable fixed rate/Payable
         floating rate                   146,600,794   101,347,568   3,300,127     3,300,127
        Receivable floating rate/Payable
         fixed rate                      139,298,388    98,710,883  (3,040,142)   (3,040,142)
        Receivable floating rate/Payable
         floating rate                    18,990,156    13,890,272         850           850
    Interest rate swaption
        sold                               1,720,503       798,669     (35,707)      (35,707)
        bought                             1,523,512     1,106,731      26,355        26,355
    Caps
        sold                               5,352,002     3,331,808      (4,194)       (4,194)
        bought                             3,616,992     2,536,627       6,682         6,682
    Floors
        sold                                 317,281       207,279      (7,673)       (7,673)
        bought                               351,199       195,322       9,027         9,027
    Other
        sold                                  42,316        36,551      (6,526)       (6,526)
        bought                               250,660        92,669       6,603         6,603
                                         ----------------------------------------------------
                  Total                                                251,467       251,467

 (Notes)

1.  The above transactions are valuated at market value and the
    valuation gains (losses) are accounted for in the consolidated
    statement of income. Derivative transactions to which hedge
    accounting method is applied are not included in the amounts
    above. Some consolidated overseas subsidiaries account for
    interest rate derivatives in accordance with local accounting
    standards. Such transactions are not included in the amounts
    above, of which their net unrealized gains amount to 827 million
    yen.
2.  Market value of transactions listed on exchange is calculated
    mainly using the closing prices on the Tokyo International
    Financial Futures Exchange and others. Market value of OTC
    transactions is calculated mainly using discounted present value
    and option pricing models.

(2) Currency Derivatives

 As of March 31, 2003                                                           (Millions of
                                                                                         yen)
 --------------------------------------------------------------------------------------------
                                         Contract      
                                          amount                        Market      Valuation
                                                                         value          gains
                                                       (Over 1 year)                  (losses)
 --------------------------------------------------------------------------------------------
 Over-the-counter transactions
    Currency swaps                        16,433,656     8,831,238     (39,389)      (39,389)
    Currency swaptions
        sold                                 330,238       330,238      (3,173)       (3,173)
        bought                               865,005       865,005      13,724        13,724
    Forward foreign exchange               2,935,846       547,699       1,518         1,518
    Currency options
        sold                                  56,586        13,166      (1,375)       (1,375)
        bought                                60,441        21,575       1,585         1,585
    Other
        sold                                  15,310         2,855         153           153
        bought                                     -             -           -             -
                                         ----------------------------------------------------
                  Total                                                (26,956)      (26,956)


 (Notes)

1.  The above transactions are valuated at market value and the
    valuation gains (losses) are accounted for in the consolidated
    statement of income. The derivative transactions to which hedge
    accounting method is applied and the transactions shown in Notes 3
    are not included in the amounts above. Some consolidated overseas
    subsidiaries account for currency derivatives in accordance with
    local accounting standards. Such transactions are not included in
    the amounts above, of which their net unrealized losses amount to
    293 million yen.
2.  Market value is calculated mainly using discounted present value.
3.  Forward foreign exchange and currency options which are of the
    following types are not included in the figures above:

    1)  Those that are revaluated at year-end and the revaluation gain
        (loss) is accounted for in the consolidated statement of
        income.

    2)  Those that were allotted to financial assets/liabilities by
        foreign currency and whose market values are already reflected
        in the amount of the financial assets/liabilities on the
        consolidated balance sheet.

    3)  Those that were allotted to financial assets/liabilities by
        foreign currency and the financial assets/liabilities are
        eliminated in the process of consolidation.

    The contract amount of currency derivatives which are revaluated
    at the consolidated balance sheet date are as follows:

 As of March 31, 2003                     (Millions of yen)
 -------------------------------------------------------------------
                                               Contract                  
                                                amount
 -------------------------------------------------------------------
 Transactions listed on exchange
    Currency futures
        sold                                         -
        bought                                       -
    Currency options
        sold                                         -
        bought                                       -
 Over-the-counter transactions
    Forward foreign exchange                37,271,679
    Currency options
        sold                                 3,001,518
        bought                               3,195,840


(3) Equity Derivatives

 As of March 31, 2003                                                            (Millions of yen)
 -------------------------------------------------------------------------------------------------
                                             Contract      
                                              amount                      Market       Valuation
                                                                            value         gains
                                                            (Over 1 year)                (losses)
 -------------------------------------------------------------------------------------------------
 Transactions listed on exchange
    Equity price index futures
        sold                                         -            -            -                -
        bought                                       -            -            -                -
    Equity price index options
        sold                                         -            -            -                -
        bought                                       -            -            -                -
 Over-the-counter transactions
    Equity options
        sold                                         0            -            0                0
        bought                                       0            -           (0)              (0)
    Equity price index swaps
        Receivable equity index/Payable
         floating rate                               -            -            -                -
        Receivable floating rate/Payable
         equity index                                -            -            -                -
    Other
        sold                                       477            -            0                0
        bought                                     477            -            0                0
                                          --------------------------------------------------------
                   Total                                                       0                0

(Notes)
1.  The above transactions are valuated at market value and the
    valuation gains (losses) are accounted for in the consolidated
    statement of income. Derivative transactions to which hedge
    accounting method is applied are not included in the amounts
    above.
2.  Market value of transactions listed on exchange is calculated
    mainly using the closing prices on the Tokyo Stock Exchange.
    Market value of OTC transactions is calculated mainly using
    discounted present value and option pricing models.


(4) Bond Derivatives

 As of March 31, 2003                                                             (Millions of
                                                                                           yen)
 ----------------------------------------------------------------------------------------------
                                              Contract      
                                               amount                       Market       
                                                                            value      Valuation   
                                                             (Over 1 year)                gains
                                                                                         (losses)
 ----------------------------------------------------------------------------------------------
 Transactions listed on exchange
  Bond futures
      sold                                      119,032            -         (388)        (388)
      bought                                    129,712            -          (67)         (67)
  Bond futures options
      sold                                        4,000            -           (8)          (8)
      bought                                          -            -            -            -
 Over-the-counter transactions
  Bond options
      sold                                       16,010       15,617            0            0
      bought                                      4,719        3,125            0            0
                                           ----------------------------------------------------
                   Total                                                     (463)        (463)

(Notes)
1.  The above transactions are valuated at market value and the
    valuation gains (losses) are accounted for in the consolidated
    statement of income. Derivative transactions to which hedge
    accounting method is applied are not included in the amounts
    above.
2.  Market value of transactions listed on exchange is calculated
    mainly using the closing prices on the Tokyo Stock Exchange.
    Market value of OTC transactions is calculated mainly using
    discounted present value and option pricing models.

(5) Commodity Derivatives

 As of March 31, 2003                                                             (Millions of
                                                                                           yen)
 ----------------------------------------------------------------------------------------------
                                                Contract                  Market      
                                                 amount                   value     Valuation
                                                          (Over 1 year)                gains
                                                                                     (losses)
 ----------------------------------------------------------------------------------------------
 Over-the-counter transactions
  Commodity swaps
      Receivable fixed price / Payable
       floating price                            31,049       27,358       (1,607)      (1,607)
      Receivable floating price / Payable
       fixed price                               31,049       27,358        2,376        2,376
  Commodity options
      sold                                        6,369        4,063       (1,493)      (1,493)
      bought                                      6,369        4,063        1,521        1,521
                                           ----------------------------------------------------
                   Total                                                      797          797

(Notes)
1.  The above transactions are valuated at market value and the
    valuation gains (losses) are accounted for in the consolidated
    statement of income. Derivative transactions to which hedge
    accounting method is applied are not included in the amounts
    above.
2.  Market value is calculated based on factors such as price of the
    relevant commodity and contract term.
3.  Commodity derivatives are transactions on oil and metal.

(6) Credit Derivative Transactions

 As of March 31, 2003                                                             (Millions of
                                                                                           yen)
 ----------------------------------------------------------------------------------------------
                                           Contract     
                                            amount                        Market       
                                                                           value    Valuation
                                                                                      gains
                                                               (Over 1 year)         (losses)
 ----------------------------------------------------------------------------------------------
 Over-the-counter transactions
  Credit default options
      sold                                       39,823       22,790       (1,767)      (1,767)
      bought                                     35,625       18,592        3,153        3,153
  Other
      sold                                        5,722        1,099        4,915        4,915
      bought                                     86,567       79,546          276          276
                                           ----------------------------------------------------
                   Total                                                    6,578        6,578

 (Notes)
1.  The above transactions are valuated at market value and the
    valuation gains (losses) are accounted for in the consolidated
    statement of income. Derivative transactions to which hedge
    accounting method is applied are not included in the amounts
    above.
2.  Market value is calculated based on factors such as price of the
    relevant commodity and contract term.
3.  'Sold' are transactions in which SMBC accepts the credit risk,
    'Bought are transactions in which SMBC transfers the credit risk.


2. As of March 31, 2002

(Note) Amounts for March 31, 2002 are those of former SMBC.

(1) Interest Rate Derivatives

 As of March 31, 2002                                                          (Millions of
                                                                                        yen)
 -------------------------------------------------------------------------------------------
                                        Contract                      Market      Valuation gains
                                                                       value       (losses)
                                         amount
                                                      (Over 1 year)
 -------------------------------------------------------------------------------------------
 Transactions listed on exchange
    Interest rate futures
        sold                               8,943,374     542,286       3,429          3,429
        bought                             6,928,597     341,900      (3,190)        (3,190)
    Interest rate options
        sold                                 574,331           -         (22)           (22)
        bought                               701,914           -          48             48
 Over-the-counter transactions
    Forward rate agreements
        sold                               9,174,207     580,000          13             13
        bought                             3,024,390     780,000        (248)          (248)
    Interest rate swaps                  268,046,524 169,004,153      37,188         37,188
        Receivable fixed rate/Payable
         floating rate                   128,429,893  79,655,118   2,593,978      2,593,978
        Receivable floating rate/Payable
         fixed rate                      124,541,252  76,679,066  (2,548,948)    (2,548,948)
        Receivable floating rate/Payable
         floating rate                    14,722,791  12,361,681      (5,459)        (5,459)
    Swaption
        sold                               1,118,152     523,065     (21,895)       (21,895)
        bought                               952,425     592,115      19,321         19,321
    Cap
        sold                               5,446,040   4,319,041      (7,950)        (7,950)
        bought                             4,622,975   3,586,333      11,040         11,040
    Floor
        sold                                 400,233     235,877      (9,240)        (9,240)
        bought                               621,113     325,744      12,622         12,622
    Other
        sold                                  14,352      13,852      (9,170)        (9,170)
        bought                               188,333      62,889       2,390          2,390
                                         ---------------------------------------------------
                  Total                                               34,335         34,335

(Note)
1.  The above transactions are valuated at market value and the
    valuation gains (losses) are accounted for in the consolidated
    statement of income. Derivative transactions to which hedge
    accounting method is applied are not included in the above
    amounts. Certain consolidated overseas subsidiaries account for
    interest rate derivatives in accordance with local accounting
    standards and such transactions are not included in the above
    amounts. Their net unrealized gain was 490 million yen.
2.  Market values of transactions listed on exchange are calculated
    primarily using the closing prices on the Tokyo International
    Financial Futures Exchange and others. Market values of OTC
    transactions are calculated primarily using discounted present
    value and option pricing models.


(2) Currency Derivatives

 As of March 31, 2002                                                          (Millions of
                                                                                        yen)
 -------------------------------------------------------------------------------------------
                                           Contract      
                                            amount                     Market      Valuation 
                                                                        value       gains
                                                      (Over 1 year)                (losses)
 -------------------------------------------------------------------------------------------
 Over-the-counter transactions
    Currency swaps                        15,732,720   8,809,028     (46,698)       (46,698)
    Forward foreign exchange               1,319,768     336,625      (2,439)        (2,439)
    Currency options
        sold                                  11,641       2,362        (877)          (877)
        bought                                10,956       4,209         931            931
    Other
        sold                                 293,341     293,341      (3,163)        (3,163)
        bought                               457,727     457,727       6,145          6,145
                                         ---------------------------------------------------
                  Total                                              (46,102)       (46,102)


(Notes)
1.  The above transactions are valuated at market value and the
    valuation gains (losses) are accounted for in the consolidated
    statement of income. Derivative transactions to which hedge
    accounting method is applied and the transactions shown in Notes 3
    are not included in the above amounts. Certain consolidated
    overseas subsidiaries account for interest rate derivatives in
    accordance with local accounting standards and such transactions
    are not included in the above amounts. Their net unrealized gain
    was 715 million yen.
2.  Market value is calculated mainly using discounted present value.
3.  The following types of forward foreign exchange and currency
    options are not included in the above amounts.
         a) Revaluated at fiscal year-end and valuation gain (loss) is recognized in the
          consolidated statement of income
         b) Embedded in foreign currency financial assets/liabilities and recognized in the
          consolidated balance sheet
         c) Embedded in foreign currency financial assets/liabilities and eliminated in the
          process of consolidation
    The contract amount of currency derivatives which are revaluated at the consolidated
     balance sheet date are as follows:

 As of March 31, 2002                 (Millions of yen)
 ---------------------------------------------------------------
                                         Contract amount
 ---------------------------------------------------------------
 Transactions listed on exchange
    Currency futures
        sold                                     -
        bought                                   -
    Currency options
        sold                                     -
        bought                                   -
 Over-the-counter transactions
    Forward foreign exchange            42,123,544
    Currency options
        sold                             3,161,699
        bought                           3,736,356


(3) Equity Derivatives

 As of March 31, 2002                                                         (Millions of
                                                                                       yen)
 ------------------------------------------------------------------------------------------
                                           Contract
                                            amount                   Market     Valuation
                                                                      value      gains
                                                       (Over 1 year)            (losses)
 ------------------------------------------------------------------------------------------
 Transactions listed on exchange
    Equity price index futures
        sold                                    55            -            0             0
        bought                                 211            -            0             0
    Equity price index options
        sold                                     -            -            -             -
        bought                                   -            -            -             -
 Over-the-counter transactions
    Equity options
        sold                                     -            -            -             -
        bought                                   -            -            -             -
    Equity swaps
        Receivable equity
         index/Payable floating rate             -            -            -             -
        Payable equity
         index/Receivable floating
         rate                               11,664            -           25            25
    Other
        sold                                98,375       21,566       (4,531)       (4,531)
        bought                              69,016            -          796           796
                                      -----------------------------------------------------
                 Total                                                (3,709)       (3,709)


(Notes)
1.  The above transactions are valuated at market value and the
    valuation gains (losses) are accounted for in the consolidated
    statement of income. Derivative transactions to which hedge
    accounting method is applied are not included in the above
    amounts.
2.  Market values of transactions listed on exchange are calculated
    primarily using the closing prices on the Tokyo Stock Exchange and
    others. Market values of OTC transactions are calculated primarily
    using discounted present value and option pricing models.



(4) Bond Derivatives

 As of March 31, 2002                                                            (Millions of yen)
 -------------------------------------------------------------------------------------------------
                                               Contract      
                                                amount                     Market      Valuation 
                                                                            value        gains
                                                            (Over 1 year)                (losses)
 -------------------------------------------------------------------------------------------------
 Transactions listed on exchange
    Bond futures
        sold                                   13,300            -          (78)              (78)
        bought                                 13,300            -           90                90
    Bond futures options
        sold                                        -            -            -                 -
        bought                                  5,000            -           11                11
 Over-the-counter transactions
    Bond options
        sold                                   23,064       17,384          (11)              (11)
        bought                                 28,155        4,953            0                 0
                                         ---------------------------------------------------------
                  Total                                                      11                11

 (Notes)
1.  The above transactions are valuated at market value and the
    valuation gains (losses) are accounted for in the consolidated
    statement of income. Derivative transactions to which hedge
    accounting method is applied are not included in the above
    amounts.
2.  Market values of transactions listed on exchange are calculated
    primarily using the closing prices on the Tokyo Stock Exchange and
    others. Market values of OTC transactions are calculated primarily
    using option pricing models.

(5) Commodity Derivatives

 As of March 31, 2002                                                            (Millions of yen)
 -------------------------------------------------------------------------------------------------
                                              Contract      
                                              amount                    Market         Valuation
                                                                         value          gains 
                                                         (Over 1 year)                 (losses)
 -------------------------------------------------------------------------------------------------
 Over-the-counter transactions
    Commodity swaps
        Receivable fixed price/Payable
         floating price                         1,918        1,796          504               504
        Receivable floating price/Payable
         fixed price                            1,918        1,796         (361)             (361)
    Commodity options
        sold                                    5,026        4,469       (1,070)           (1,070)
        bought                                  5,026        4,469        1,107             1,107
                                         ---------------------------------------------------------
                  Total                                                     180               180

 (Notes)
1.  The above transactions are valuated at market value and the
    valuation gains (losses) are accounted for in the consolidated
    statement of income. Derivative transactions to which hedge
    accounting method is applied are not included in the above
    amounts.
2.  Market value is calculated based on factors such as price of the
    relevant commodity and contract term.
3. Commodity derivatives are all oil related products.

(6) Credit Derivative Transactions

 As of March 31, 2002                                                            (Millions of yen)
 -------------------------------------------------------------------------------------------------
                                              Contract      
                                               amount                     Market        Valuation 
                                                                          value            gains 
                                                          (Over 1 year)                  (losses)
 -------------------------------------------------------------------------------------------------
 Over-the-counter transactions
    Credit default options
        sold                                   51,166       43,807         (774)             (774)
        bought                                 49,684       37,903        1,428             1,428
    Other
        sold                                   16,354       14,514       (2,584)           (2,584)
        bought                                223,044       80,496       14,895            14,895
                                         ---------------------------------------------------------
                  Total                                                  12,965            12,965

(Notes)
1.  The above transactions are valuated at market value and the
    valuation gains (losses) are accounted for in the consolidated
    statement of income. Derivative transactions to which hedge
    accounting method is applied are not included in the above
    amounts.
2.  Market values are calculated based on factors such as price of the
    relevant commodity and contract period.
3.  Sold' represents transactions in which credit risk is accepted.
    'Bought' represents transactions in which the credit risk is
    transferred.


Related Party Transactions

There are no material transactions with related parties to be reported
for the fiscal year ended March 31, 2003.

There are no material transactions with related parties to be reported
for the fiscal year ended March 31, 2002.


Sumitomo Mitsui Banking Corporation (SMBC) 
Nonconsolidated Financial Results for the Fiscal Year ended March 31,
2003 
Parent Holding Company: Sumitomo Mitsui Financial Group, Inc. (URL:
http://www.smfg.co.jp)
Head Office: 1-2, Yurakucho 1-chome, Chiyoda-ku, Tokyo, Japan
Date of Approval by the Board of Directors: May 26, 2003
Date of General Meeting of Shareholders: June 27, 2003
Stock Exchange Listings: None
URL: http://www.smbc.co.jp
President: Yoshifumi Nishikawa

1. Financial Results (Fiscal Year ended March 31, 2003)
 (1) Operating Results                                                                   
                                       Amounts less than one million yen have been omitted.
                            Ordinary Income       Ordinary Profit (Loss)   Net Income (Loss)
----------------------------------------------------------------------------------------------
Fiscal Year                       (Yen)             (Yen) million             (Yen)
                                million          %                      %   million          %
 ended March 31, 2003            146,251        -        68,763        -     183,040        -
 ended March 31, 2002  SMBC    2,791,405    (15.1)     (522,106)       -    (322,852)       -
                       Wakashio   14,144    ( 7.8)          477    (50.6)          0        -
----------------------------------------------------------------------------------------------


                       Net Income         Net         Return on
                          (Loss)       Income(Loss)     Common      Expenses to    Deposits
                        per Share         per        Stockholders'  Income Ratio
                                      Share(diluted)     Equity
---------------------------------------------------------------------------------------------
Fiscal Year               (Yen)           (Yen)                                     (Yen)
                                                                  %             %   million
 ended March 31, 2003      68,437.74      66,527.24           36.7          53.0  58,610,731
 ended March 31, 2002  SMBC   (59.20)             -          (15.5)        118.7  61,051,813
                       Wakashio 0.82              -            0.0          96.6     460,193
---------------------------------------------------------------------------------------------

Notes: 1. Average number of common stock outstanding
            for the fiscal year ended March 31, 2003: 2,674,559 shares            
            for the fiscal year ended March 31, 2002: (SMBC)
            5,699,043,601 shares (Wakashio) 416,620 shares
  
       2. There are changes in accounting methods.

       3. Expenses to Income Ratio = Operating expenses / Operating
          income X 100
       
       4. Percentages shown in Operating Income, Ordinary Profit and 
          Net Income are the increase (decrease) from the previous 
          year. Percent change amounts for the fiscal year ended 
          March 31, 2003 are not available because these amounts do 
          not include former SMBC's profit (loss) for the term from 
          April 1, 2002 to March 16, 2003.

(2) Dividends (common stock)


                       Dividends per Share (Annual)                               Ratio of
                    ---------------------------------- Dividends    Dividend    Dividends to
                                   Interim   Year End   (Annual)  Payout Ratio  Stockholders'
                                                                                    Equity
------------------------------------------------------------------            -----------------
Fiscal Year             (Yen)       (Yen)     (Yen)      (Yen)
                                                         million             %                %
 ended March 31,
  2003                       0.00      0.00      0.00           -           -                -
 ended March 31,
  2002              SMBC     4.00      0.00      4.00      22,835           -              1.2
                    Wakashio 0.00      0.00      0.00           -           -                -
-----------------------------------------------------------------------------------------------


 (3) Financial Position


                                     Stockholders'  Stockholders'  Stockholders' Capital Ratio
                      Total Assets       Equity     Equity to Total  Equity per      (BIS
                                                        Assets          Share      Guidelines)
-----------------------------------------------------------------------------------------------
                      (Yen) million  (Yen) million                %    (Yen)                  %
March 31, 2003                                                                   (Preliminary)
                          97,891,161     2,279,223             2.3     17,846.95  10.49
March 31, 2002      SMBC  102,082,581    3,196,492             3.1        332.02         11.50
                    Wakashio  498,215       20,071             4.0     48,177.01          8.35
-----------------------------------------------------------------------------------------------

Notes: 1. Number of common stock outstanding
             as of March 31, 2003:  54,811,805 shares      
             as of March 31, 2002: (SMBC) 5,708,989,836 shares  
                                   (Wakashio) 416,620 shares
         
       2. Number of treasury stock
             as of March 31, 2003:  none                 
             as of March 31, 2002: (SMBC) 434,559 shares  
                                   (Wakashio) none

       3. Wakashio's nonconsolidated capital ratio is calculated
          using the domestic standard.


Average number of shares outstanding during the year

SMBC                        For the Fiscal Year
                           ended March, 31, 2003
-------------------------------------------------
Common stock                           2,674,559
-------------------------------------------------
Preferred stock (type 1)                   2,753
-------------------------------------------------
Preferred stock (type 2)                   4,109
-------------------------------------------------
Preferred stock (type 3)                  32,876
-------------------------------------------------



                            For the Fiscal Year     Former Wakashio    For the Fiscal Year
Former SMBC                ended March, 31, 2002     Bank               ended March, 31,
                                                                               2002
-------------------------------------------------   ---------------------------------------
Common stock                 5,699,043,601          Common stock                   416,620
-------------------------------------------------   ---------------------------------------
Preferred stock (first
 series type 1)                 67,000,000
-------------------------------------------------
Preferred stock (second
 series type 1)                100,000,000
-------------------------------------------------
Preferred stock (type 5)       800,000,000
-------------------------------------------------
Preferred stock (type 6)         1,073,750
-------------------------------------------------


Number of shares as of year-end

SMBC                       As of March, 31, 2003
-------------------------------------------------
Common stock                          54,811,805
-------------------------------------------------
Preferred stock (type 1)                  67,000
-------------------------------------------------
Preferred stock (type 2)                 100,000
-------------------------------------------------
Preferred stock (type 3)                 800,000
-------------------------------------------------


Former SMBC                 As of March 31, 2002    Former Wakashio    As of March 31, 2002
                                                     Bank
-------------------------------------------------   ---------------------------------------
Common stock                 5,708,989,836          Common stock                   416,620
-------------------------------------------------   ---------------------------------------
Preferred stock (first
 series type 1)                 67,000,000
-------------------------------------------------
Preferred stock (second
 series type 1)                100,000,000
-------------------------------------------------
Preferred stock (type 5)       800,000,000
-------------------------------------------------


   (Note) Number of shares outstanding changed during the fiscal year ended March 31, 2003 as follows: 


                                       Number of shares    Issue price Total capitalized
                                             issued                           amount
------------------------------------------------------------------------------------------
                                                                             (Yen) million
Increase due to    Common stock                           (Yen) 51,600
 issuance of stock                       2,325,000          per share              59,985
------------------------------------------------------------------------------------------
                   Common stock         52,070,185
                   ---------------------------------------
Increase due to    Preferred stock
 merger             (type 1)                67,000
                   ---------------------------------------
                   Preferred stock
                    (type 2)               100,000                                479,169
                   ---------------------------------------
                   Preferred stock
                    (type 3)               800,000
------------------------------------------------------------------------------------------


Dividends per share and Total Dividends (For the fiscal year ended
March 31, 2003) (Yen)

                                   Dividends per Share (Annual)           Total Dividends
SMBC (Fiscal 2002)         ---------------------------------------------     (Annual)
                                              Interim       Year-end
-------------------------------------------------------------------------------------------
Common stock                         0.00           0.00           0.00                  -
-------------------------------------------------------------------------------------------
Preferred stock (first
 series type 1)                      0.00           0.00           0.00                  -
-------------------------------------------------------------------------------------------
Preferred stock (second
 series type 1)                      0.00           0.00           0.00                  -
-------------------------------------------------------------------------------------------
Preferred stock (type 5)             0.00           0.00           0.00                  -
-------------------------------------------------------------------------------------------


        (Reference) Former SMBC's Interim Dividends for Fiscal 2002


                             Dividends per Share (Annual)              Dividends
Former SMBC          ---------------------------------------------     (Annual)
                                        Interim       Year-end
-------------------------------------------------------------------------------------
                          (Yen)          (Yen)          (Yen)           (Yen) million
Common stock                  19.17          19.17                           109,449
---------------------------------------------------               -------------------
Preferred stock (type
 1)                           10.50          10.50                               703
---------------------------------------------------               -------------------
Preferred stock (type
 2)                           28.50          28.50                             2,850
---------------------------------------------------               -------------------
Preferred stock (type
 3)                           13.70          13.70                            10,960
-------------------------------------------------------------------------------------


                                   Dividends per Share (Annual)              Dividends
Former SMBC (Fiscal 2001)  ---------------------------------------------     (Annual)
                                              Interim       Year-end
-------------------------------------------------------------------------------------------
                                (Yen)          (Yen)          (Yen)        (Yen) million
Common stock                         4.00           0.00           4.00             22,835
-------------------------------------------------------------------------------------------
Preferred stock (first
 series type 1)                     10.50           0.00          10.50                703
-------------------------------------------------------------------------------------------
Preferred stock (second
 series type 1)                     28.50           0.00          28.50              2,850
-------------------------------------------------------------------------------------------
Preferred stock (type 5)            13.70           0.00          13.70             10,960
-------------------------------------------------------------------------------------------

                                                                                        (Yen)
Former Wakashio (Fiscal            Dividends per Share (Annual)              Dividends
 2001)                     ---------------------------------------------     (Annual)
                                              Interim       Year-end
-------------------------------------------------------------------------------------------
Common stock                         0.00           0.00           0.00                  -
-------------------------------------------------------------------------------------------


 
Calculation for Indicies
 
  Financial Results for the Fiscal Year ended March 31, 2003
 
    - Return on Common Stockholders' Equity:

                 Net income - Preferred stock dividends
------------------------------------------------------------------------  X 100
{(Stockholders' equity at beginning of year - Number of preferred stocks
   outstanding at beginning of year  X  Issue price) + (Stockholders'
 equity at year-end - Number of preferred stocks outstanding at year-end
                           X  Issue price)} / 2
                                                                        --

  - Dividend Payout Ratio:

         Common stock dividends
-----------------------------------------  X  100
 Net income - Preferred stock dividends



  - Ratio of Dividends to Stockholders' Equity:

                               Common stock dividends
------------------------------------------------------------------------------------  X  100
 Stockholders' equity at year-end - Number of preferred stocks outstanding at year-
                                 end  X  Issue price



(Note) From this fiscal year, SMBC applies 'Accounting Standard for
    Earnings Per Share' (Financial Accounting Standards No.2) and
    'Implementation Guidance for Accounting Standard for Earnings Per
    Share' (Financial Accounting Standards Implementation Guidance
    No.4).


 NONCONSOLIDATED BALANCE SHEET

 March 31, 2003                                                                                        (Millions of yen)
 -----------------------------------------------------------------------------------------------------------------------
 Assets                                             Liabilities
 Cash and due from banks                 3,288,593  Deposits                                                 58,610,731
  Cash                                   1,260,311   Current deposits                                         4,984,121
  Due from banks                         2,028,281   Ordinary deposits                                       26,158,050
 Call loans                                 99,774   Savings deposits                                         1,244,425
 Receivables under resale agreements        78,679   Deposits at notice                                       3,080,382
 Receivables under securities borrowing              Time deposits
  transactions                           1,981,243                                                           18,951,501
 Commercial paper and other debt                     Installment savings
  purchased                                 92,436                                                                6,500
 Trading assets                          3,950,372   Other deposits                                           4,185,749
  Trading securities                        95,512  Negotiable certificates of deposit                        4,913,526
  Derivatives of trading securities             81  Call money                                                2,686,456
  Derivatives of securities related to              Payables under repurchase agreements
   trading transactions                        121                                                            4,124,094
  Trading-related financial derivatives             Payables under securities lending
                                         2,646,077   transactions                                             4,777,187
  Other trading assets                   1,208,579  Bills sold                                                6,203,300
 Money held in trust                        24,628  Commercial paper                                             50,500
 Securities                             23,656,385  Trading liabilities                                       2,425,632
  Japanese government bonds             12,349,063   Trading securities sold for short sales                      3,267
  Japanese local government bonds          294,274   Derivatives of trading securities                               76
  Corporate bonds                                    Derivatives of securities related to
                                         2,081,107    trading transactions                                          423
  Stocks                                 3,508,151   Trading-related financial derivatives                    2,421,864
  Other securities                       5,423,788  Borrowed money                                            2,795,160
 Loans and bills discounted             57,282,365   Borrowings from finance companies                        2,795,160
  Bills discounted                         649,636  Foreign exchanges                                           392,727
  Loans on bills                         7,210,655   Due to foreign banks, credit                               296,106
  Loans on deeds                        40,896,218   Due to foreign banks, debit                                 47,648
  Overdrafts                             8,525,854   Foreign bills sold                                          19,259
 Foreign exchanges                         724,771   Foreign bills payable                                       29,712
  Due from foreign bank, credit             72,425  Bonds                                                     2,624,099
  Due from foreign bank, debit             120,340  Due to trust account                                          5,953
  Foreign bills bought                     335,835  Other liabilities                                         1,428,432
  Foreign bills receivable                           Domestic exchange settlement account,
                                           196,168    credit                                                      9,680
 Other assets                            1,848,486   Income taxes payable                                         3,739
  Domestic exchange settlement account,              Accrued expenses
   debit                                     6,110                                                              102,942
  Prepaid expenses                          10,609   Unearned income                                             44,493
  Accrued income                           155,140   Employees' deposits                                         47,491
  Initial margins of futures markets                 Reserve for interest on installment
                                            12,479    savings                                                         6
  Financial derivatives                    994,511   Initial margins of futures markets                              13
  Deferred bond discounts                      376   Variation margins of futures markets                        33,802
  Other                                    669,258   Financial derivatives                                      724,185
 Premises and equipment                    707,303   Deferred profit on hedge                                   155,786
  Land, building and equipment             612,782   Other                                                      306,290
  Construction in progress                   2,925  Reserve for employee bonuses                                  9,898
  Surety deposits and intangible            91,594  Reserve for employee retirement benefits                     72,816
 Deferred tax assets                                Reserve for possible losses on loans
                                         1,814,625   sold                                                        17,169
 Customers' liabilities for acceptances             Other reserves
  and guarantees                         4,416,292                                                                   18
 Reserve for possible loan losses                    Reserve for financial futures
                                        (2,074,797)   transaction liabilities                                        18
                                                    Deferred tax liabilities for land
                                                     revaluation                                                 57,937
                                                    Acceptances and guarantees                                4,416,292
                                                                                            ----------------------------
                                                    Total liabilities                                        95,611,937
                                                                                            ----------------------------
                                                    Stockholders' equity
                                                    Capital stock                                               559,985
                                                    Capital surplus                                           1,237,307
                                                     Capital reserve                                            879,693
                                                     Other capital surplus                                      357,614
                                                      Capital reserve reduction                                 357,614
                                                    Retained earnings                                           414,536
                                                     Voluntary reserves                                         221,548
                                                      Reserve for possible losses on
                                                       overseas investments                                          46
                                                      Voluntary earned reserve for
                                                       retirement allowances                                      1,656
                                                      Special voluntary earned reserves                         219,845
                                                     Unappropriated retained earnings at end
                                                      of year                                                   192,987
                                                      Net income                                                183,040
                                                    Land revaluation excess                                      85,259
                                                    Net unrealized losses on other
                                                     securities                                                 (17,864)
                                                    Total stockholders' equity                                2,279,223
                                                                                            ----------------------------
 Total assets                                       Total liabilities and stockholders'
                                        97,891,161   equity                                                  97,891,161
                                        ===========                                         ============================


Notes to Nonconsolidated Balance Sheet
 
1. Amounts less than one million yen have been omitted.
 
2. Transactions for trading purposes (seeking gains arising from
short-term changes in interest rates, currency exchange rates, or
market prices of securities and other market related indices or from
variation among markets) are included in 'Trading assets' or 'Trading
liabilities' on the balance sheet on a contract date basis. Securities
and monetary claims purchased for trading purposes are stated at the
fiscal year-end market value, and financial derivatives such as swaps,
futures and options are stated at amounts that would be settled if the
transactions were terminated at the balance sheet date.
 
3. Held-to-maturity debt securities are debt securities that Sumitomo
Mitsui Banking Corporation ('SMBC') has the positive intent and
ability to hold to maturity, and are carried at amortized cost using
the moving-average method. Investments in subsidiaries and affiliates
are carried at cost using the moving-average method. Securities other
than trading purpose securities, held-to-maturity debt securities and
investments in subsidiaries and affiliates are classified as 'other
securities' (available-for-sale securities). Stocks in other
securities that have market value are carried at the average market
prices during the final month of the fiscal year, and bonds and others
that have market prices are carried at their fiscal year-end market
prices (cost of securities sold is calculated using primarily the
moving-average method). Other securities with no market prices are
carried at cost or amortized cost using the moving-average method. Net
unrealized gains (losses) on other securities, net of income taxes,
are included in 'Stockholders' equity.'
 
4. Securities included in 'Money held in trust' are carried in the
same way as in Notes 2 and 3.
 
5. Derivatives excluding those classified as trading derivatives are
carried at fair value.
 
6. Premises and equipment owned by SMBC are depreciated using the
straight-line method for premises and the declining-balance method for
equipment. The estimated useful lives of major items are as follows:
         
Buildings:   7 to 50 years
         
Equipment: 2 to 20 years

The buildings (excluding equipment) that were acquired before March
31, 1998 had been depreciated using the declining-balance method. At
the merger with former SMBC, the method of depreciation was changed
from declining-balance method to straight-line method. This accounting
change increased Ordinary profit and Income before income taxes by 38
million yen as compared with the former manner.
 
7. Capitalized software for internal use is depreciated using the
straight-line method over its estimated useful life (five years).
 
8. Stock and bond issue cost is expensed as they are incurred. Bond
discounts are included in other assets and amortized using
straight-line method over the term of the bonds.
 
9. SMBC's assets and liabilities denominated in foreign currencies and
overseas branches' accounts are translated into Japanese yen primarily
at the exchange rate at the balance sheet date, except for stocks of
subsidiaries and affiliates which are translated at prevailing rates
at the time of acquisition. Formerly, SMBC applied the revised
accounting standards for foreign currency transactions ('Opinion
Concerning Revision of Accounting Standard for Foreign Currency
Transactions' issued by Business Accounting Deliberation Council on
October 22, 1999), except for the accounting treatment stipulated in
'Temporary Treatment of Accounting and Auditing Concerning Accounting
for Foreign Currency Transactions in Banking Industry' (JICPA Industry
Audit Committee Report No.20 'Former report'). From April 1, 2002,
SMBC applies the revised accounting standards for foreign currency
transactions, except for the treatment which the Former report is
applied, in accordance with the temporary treatment regulated by
'Treatment of Accounting and Auditing Concerning Accounting for
Foreign Currency Transactions in Banking Industry' (JICPA Industry
Audit Committee Report No.25). Pursuant to the temporary treatment,
'financial swap transactions' and 'treatment on internal contracts and
transactions among consolidated subsidiaries' were accounted for by
the former method. Also, foreign currency differences arising from
futures currency transactions are recognized on the balance sheet on a
net basis. Fund-related swap transactions are as follows:

        
(1) Principal amounts of credits and debts are reported on the balance
sheet in the net amount converted at the exchange rate at the fiscal
year-end.
        
(2) The difference between spot and forward rates are recorded as
interest income or expenses on an accrual basis for the period from
the spot foreign exchange settlement date to the forward foreign
exchange settlement date.
      
(3) Accrued income or accrued expenses are recognized at the fiscal
year-end. Fund-related swap transactions are foreign exchange
transactions that are contracted for the purpose of lending or
borrowing funds in different currencies. These transactions consist of
spot foreign exchange either bought or sold and forward foreign
exchange either bought or sold. The spot foreign exchange bought or
sold is the swap transaction for borrowing or lending the principal
amount. The forward foreign exchange bought or sold is the swap
transaction of the principal and corresponding interest to be paid or
received, the amount and due date of which are predetermined.
 
10. Reserve for possible loan losses of SMBC is provided as detailed
below in accordance with the internal standards for write-offs and
reserves. For claims on borrowers who have entered into bankruptcy,
special liquidation proceedings or similar legal proceedings
('bankrupt borrowers') or borrowers that are not legally or formally
insolvent but are regarded as substantially in the same situation
('effectively bankrupt borrowers'), a reserve is provided based on the
amount of claims, after the charge-off stated below, net of the
expected amount of recoveries from collateral and guarantees. For
claims on borrowers that are not currently in the status of bankrupt
but are likely to become bankrupt in the future, a reserve is provided
in the amount deemed necessary based on an overall solvency assessment
of the claims, net of the expected amount of recoveries from
collateral and guarantees. Pursuant to 'Audit considerations with
respect to the discounted cash flow method used to determine allowance
for credit losses by banks and other financial institutions' (issued
by JICPA on February 24, 2003), SMBC provides reserve for possible
loan losses using the Discounted Cash Flows method as follows for
loans to large borrowers classified as 'Past due loans (3 months or
more)' or 'Restructured loans':
          
(1) SMBC rationally estimates the cash flows of principal and
interest, and measures their present values by discounting the cash
flows using the initial contractual interest rate.
          
(2) SMBC recognizes the difference between the present value and its
book value as estimated losses and provides reserve for possible loan
losses. For other claims, a reserve is provided based on the
historical loan-loss ratio. For claims originated in specific
countries, an additional reserve is provided for by the amount deemed
necessary based on the assessment of political and economic
conditions. Branches and credit supervision departments assess all
claims in accordance with the internal rule for self- assessment of
assets, and the Credit Review Department, independent from these
operating sections, audits their assessment. The reserves are provided
based on the results of these assessments. For collateralized or
guaranteed claims on bankrupt borrowers and effectively bankrupt
borrowers, the amount exceeding the estimated value of collateral and
guarantees is deemed to be uncollectible and charged off against the
total outstanding amount of the claims. The amount of charge-off was
954,041 million yen.
 
11. Reserve for employee bonuses is provided, in provision for payment
of bonuses to employees, by the amount of estimated bonuses
attributable to this fiscal year.
 
12. Reserve for employee retirement benefits is provided, in provision
for payment of retirement benefits to employees, by the amount deemed
necessary, based on the projected retirement benefit obligation and
fair value of plan assets at the balance sheet date. Prior service
cost is amortized using the straight-line method over primarily 10
years within the employees' average remaining service period at
incurrence. Unrecognized net actuarial gain (loss) is amortized using
the straight-line method over primarily 10 years within the employees'
average remaining service period, commencing from the next fiscal year
of incurrence. Unrecognized net transition obligation from initial
application of the new accounting standard for employee retirement
benefits is amortized using the straight-line method over 5 years.
 
13. Reserve for possible losses on loans sold is provided for
contingent losses arising from decline of market value of underlying
collateral for loans sold to the Cooperative Credit Purchasing
Company, Limited. This reserve is provided in accordance with the
former Article 287-2 of the Commercial Code.

14. Financing leases, excluding those in which the ownership of the
property is transferred to the lessee, are accounted for in the same
manner as operating leases.

15. Pursuant to the temporary treatment regulated by 'Treatment for
Accounting and Auditing of Application of Accounting Standard for
Financial Instruments in Banking Industry' (JICPA Industry Audit
Committee Report No.24), SMBC applies 'the risk adjustment approach'
to hedging (Macro hedge) in accordance with the Industry Audit
Committee Report No.15 'Temporary Treatment for Accounting and
Auditing of Application of Accounting Standard for Financial
Instruments in Banking Industry' issued by JICPA, abiding by the
following requirements:
    
(1) Loans, deposits and other interest-earning assets and
interest-bearing liabilities as a whole shall be recognized as the
hedged portfolio.
    
(2) Derivatives as the hedging instruments shall effectively reduce
the interest rate exposure of the hedged portfolio.
    
(3) Effectiveness of hedging activities shall be evaluated on a
quarterly basis.
     
SMBC applies deferred hedge accounting.
In order to hedge risk arising from volatility of exchange rates for
stocks of subsidiaries and affiliates and other securities (excluding
bonds) denominated in foreign currency, SMBC applies deferred hedge
accounting or fair value hedge accounting, on the conditions that the
hedged security is specified in advance and that enough on-balance
(actual) or off-balance (forward) liability exposure exists to cover
the cost of the hedged security in foreign currency base. Certain
interest swaps for the purpose of hedging are accrued and added to or
deducted from the interest on the assets or liabilities in view of
consistency with the risk management policy.
 
16. National and local consumption taxes are accounted for using the
tax-excluded method.
 
17. Other reserves required by special laws are reserve for contingent
liabilities from financial futures transaction (18 million yen) in
accordance with Article 82 of the Financial Futures Transaction Law.
 
18. 'Stocks' account included parent company's stocks of 1,440 million
yen.
 
19. Total value of investments in subsidiaries held by SMBC was
1,081,885 million yen.
 
20. Total value of due from a controlling shareholder was 256,659
million yen.
 
21. Total value of due to a controlling shareholder was 64,832 million
yen.
 
22. Total value of due from subsidiaries was 965,530 million yen.
 
23. Total value of due to subsidiaries was 2,110,162 million yen.
 
24. Accumulated depreciation of premises and equipment was 497,262
million yen.
 
25. Advanced depreciation of premises and equipment was 71,044 million
yen.
 
26. In addition to Premises and equipment, which is reported on the
balance sheet, some computers are used under lease contracts.
 
27. Bankrupt loans and non-accrual loans were 172,403 million yen and
2,390,173 million yen, respectively. These amounts include trust with
The Resolution and Collection Corporation, a measure regarded as
off-balancing, of 40,811 million yen. 'Bankrupt loans' are loans on
which SMBC does not currently accrue interest income, as substantial
doubt is judged to exist as to the ultimate collectability of either
principal or interest as they are past due for a considerable period
of time or for other reasons, and meet conditions defined in Article
96-1-3 and 96-1-4 of the Enforcement Ordinance No.97 of the Japanese
Corporate Tax Law, issued in 1965. Non-accrual loans are loans on
which SMBC does not currently accrue interest income, excluding
bankrupt loans and loans for which SMBC is forbearing interest
payments to support the borrowers' recovery from financial
difficulties.

28. Past due loans (3 months or more) totaled 114,756 million yen.
Past due loans (3 months or more) are loans other than 'Bankrupt
loans' and 'Non-accrual loans' on which the principal or interest is
past due for three months or more.

29. Restructured loans totaled 2,492,199 million yen. Restructured
loans are loans other than 'Bankrupt loans,' 'Non-accrual loans' and
'Past due loans (3 months or more) for which SMBC has relaxed lending
terms, such as reduction of the original interest rate, forbearance of
interest payments or principal repayments or has made agreements in
favor of borrowers such as debt forgiveness, to support the borrowers'
recovery from financial difficulties.

30. The total amount of bankrupt loans, non-accrual loans, past due
loans (3 months or more) and restructured loans was 5,169,531 million
yen. This amount includes trust with The Resolution and Collection
Corporation, a measure regarded as off-balancing, of 40,811 million
yen. The amounts of loans presented in Notes 27 to 30 are amounts
before deduction of reserve for possible loan losses.

31. Bills discounted are accounted for as financial transactions in
accordance with 'Treatment for Accounting and Auditing of Application
of Accounting Standard for Financial Instruments in Banking Industry'
(JICPA Industry Audit Committee Report No.24) issued by JICPA. SMBC
has rights to sell or pledge bank acceptance bought, commercial bills
discounted, documentary bills and foreign exchanges bought without
restrictions. The total face value was 985,472 million yen.

32.   Assets pledged as collateral were as follows:
                                    (Millions of yen)
      Assets pledged


Cash and due from banks                      105,888
Trading assets                               988,846
Securities                                11,309,257
Loans and bills discounted                 4,738,320

      Liabilities corresponding to assets pledged


Call money                                1,700,000
Payables under repurchase agreements      4,106,910
Payables under securities lending
 transactions                             4,159,736
Bills sold                                6,203,300
Acceptances and guarantees                   96,270


In addition, cash and due from banks of 54,330 million yen, trading
assets of 13,937 million yen, securities of 4,647,739 million yen,
loans and bills discounted of 781,138 million yen were pledged as
collateral for cash settlements, variation margins of futures markets
and certain other purposes.
         
33. Net amount of deferred unrealized gains (losses) on hedging
instruments to which hedge accounting is applied is reported as
Deferred profit on hedge. Gross deferred unrealized losses and gross
deferred unrealized gains on hedging instruments are 937,683 million
yen and 1,093,469 million yen, respectively.
 
34. SMBC revaluated its own land for business activities in accordance
with the Law Concerning Land Revaluation (the Law) effective March 31,
1998 and the law concerning amendment of the Law effective March 31,
2001. The income taxes corresponded to the net unrealized gains are
deferred and reported in 'Liabilities' as 'Deferred tax liabilities
for land revaluation,' and the net unrealized gains, net of deferred
taxes, are reported as 'Land revaluation excess' in 'Stockholders'
equity.' Date of the revaluation: March 31,1998 and March 31, 2002
Method of revaluation (provided in Article 3-3 of the Law): Fair
values were determined by applying appropriate adjustments for land
shape and timing of appraisal to the values specified in Article 2-3,
2-4 or 2-5 of the Enforcement Ordinance of the Law concerning Land
Revaluation effective March 31, 1998.
 
35. The balance of subordinated debt included in 'Borrowed money' was
2,513,625 million yen.
 
36. The balance of subordinated bonds included in 'Bonds' was 634,859
million yen.
 
37. Net income per share was 68,437.74 yen.
From this fiscal year, SMBC applies 'Accounting Standard for Earnings
Per Share' (Financial Accounting Standards No.2) and 'Implementation
Guidance for Accounting Standard for Earnings Per Share' (Financial
Accounting Standards Implementation Guidance No.4). This accounting
change has no impact on net income per share.
 
38. Net assets increased by 124,744 million yen, recognizing at fair
value pursuant to the former Article 290-1-6 of the Commercial Code.
  
39. Market value and unrealized gains (losses) on securities are shown
as below:

In addition to 'Japanese government bonds,' 'Japanese local government
bonds,' 'Corporate bonds,' 'Stocks,' and 'Other securities,' the
amounts below also include negotiable certificates of deposit bought
classified as 'Due from banks,' 'Trading securities,' commercial paper
classified as 'Other trading assets,' and commercial paper and
beneficiary claim on loan trust classified as 'Debt purchased.' This
definition is applied up to Note 42.
      
(1) Securities classified as trading purposes (Millions of yen)


Balance sheet amount                                      1,304,092
Valuations gains (losses) included in profit/loss during
 the fiscal year                                                414


(2) Bonds classified as held-to-maturity that have market value
(Millions of yen)



                        Balance sheet     Market    Net unrealized
                            amount        value         gains
                                                       (losses)     Gains   Losses
------------------------------------------------------------------------------------
Japanese government
 bonds                        261,027       263,844         2,816    2,816        -
Other                          24,747        25,734           986    1,092      105
------------------------------------------------------------------------------------
   Total                      285,775       289,578         3,803    3,909      105


(3) Investments in subsidiaries or affiliates that have market value

                                                     (Millions of yen)




                      Balance sheet     Market      Net unrealized
                          amount        value       gains (losses)
--------------------------------------------------------------------
Stocks of subsidiaries       80,640        60,212           (20,428)


(4) Other securities that have market value (Millions of yen)


                               Acquisition  Balance sheetNet unrealized
                                    cost        amount       gains
                                                            (losses)      Gains     Losses
---------------------------------------------------------------------------------------------
Stocks                            3,068,818    2,916,463      (152,354)   105,269    257,624
Bonds                            13,185,483   13,294,195       108,712    112,417      3,705
  Japanese government bonds      12,013,653   12,088,036        74,383     77,719      3,336
  Japanese local government
   bonds                            285,316      294,274         8,957      9,041         84
  Corporate bonds                   886,513      911,885        25,371     25,656        284
Other                             4,257,285    4,283,071        25,785     39,993     14,207
Change of purpose of holding              -            -            36         36          -
---------------------------------------------------------------------------------------------
  Total                          20,511,587   20,493,730       (17,820)   257,717    275,537


Net unrealized losses of 17,820 million yen shown above are included
in 'Net unrealized losses on other securities.' Other securities with
market value are considered as impaired if the market value decreases
significantly below the acquisition cost and such decline is not
considered as recoverable. The market value is recognized as the
balance sheet amount and the amount of write-down is accounted for as
valuation loss (impaired) for the current fiscal year. Valuation loss
for this fiscal year is 65 million yen. The rule for determining
'significant decline' is as follows and is based on the classification
of issuing company under self-assessment of assets.


Bankrupt/ Effectively bankrupt/ Potentially   Market value is lower than acquisition cost
 bankrupt issuers
Issuers requiring caution                     Market value has decreased 30% or more of the
                                               acquisition cost
Normal issuers                                Market value has decreased 50% or more of the
                                               acquisition cost


Bankrupt issuers: issuers that are legally bankrupt or formally
declared bankrupt Effectively bankrupt issuers: issuers that are not
legally bankrupt but regarded as substantially bankrupt Potentially
bankrupt issuers: issuers that are not bankrupt now, but are perceived
to have a high risk of falling into bankruptcy Issuers requiring
caution: issuers that are identified for close monitoring Normal
issuers: issuers excluding Bankrupt/ Effectively bankrupt/ Potentially
bankrupt issuers and Issuers requiring caution

40.   The amount of other securities sold during this fiscal year is as follows:

                                                     (Millions of yen)


     Sales amount      Gains on sales     Losses on sales
------------------------------------------------------------
          1,141,376               4,758              10,149


41.   Summary information on securities that have no market value is as follows:
                                 (Millions of yen)


                             Balance sheet amount
-------------------------------------------------
Bonds classified as held-to-maturity
   Unlisted foreign securities               404
Investments in subsidiaries or
 affiliates
   Stocks of subsidiaries              1,087,745
   Stocks of affiliates                   15,402
   Other                                  16,933
Other securities
   Unlisted bonds                      1,169,222
   Unlisted foreign securities           193,160
   Unlisted stocks (excluding OTC
    stocks)                              246,305
   Other                                 125,308


42. Redemption schedule of other securities that have maturities and
bonds classified as held-to-maturity is as follows:

                                                                           (Millions of yen)




                               1 year or less More than 1 year  More than 5      More than
                                                 to 5 years         years        10 years
                                                                to 10 years
---------------------------------------------------------------------------------------------
Bonds                               3,359,393       7,535,311       3,672,876        156,863
  Japanese government bonds         3,224,334       5,978,363       2,991,982        154,383
  Japanese local government
   bonds                                6,119         102,653         184,920            580
  Japanese corporate bonds            128,939       1,454,295         495,973          1,900
Other                                 214,065       2,799,945         739,691        707,823
---------------------------------------------------------------------------------------------
    Total                           3,573,459      10,335,257       4,412,567        864,687


43. Information on money held in trust is as follows:

(1) Money held in trust classified as trading purposes

                                                    (Millions of yen)


Balance sheet amount                                       1,629
Valuation gains included in profit/loss during the
 fiscal year                                                  12


     (2) Other money held in trust
                                                                                                                    (Millions of yen)


 Acquisition  Balance sheet Net unrealized
     cost         amount        gains
                               (losses)     Gains     Losses
--------------------------------------------------------------
       23,043        22,999           (44)      510       555


Net unrealized losses on other money held in trust of 44 million yen
shown above are included in 'Net unrealized losses on other
securities.'

44. 'Japanese Government Bonds' include 999 million yen of unsecured
loans of securities for which borrowers have the rights to sell or
pledge. 'Japanese Government Bonds' include 140 million yen of loaned
securities for which borrowers only have the rights to pledge and not
to sell. As for the unsecured borrowed securities by cash for which
SMBC has the rights to sell or pledge and for the securities which
SMBC purchased under resale agreements, that are permitted to sell or
pledge without restrictions, 2,064,696 million yen of securities are
pledged, 84,767 million yen of securities are held in hand as of the
balance sheet date.
 
45. Commitment line contracts on overdrafts and loans are agreements
to lend to customers to prescribed amount as long as there is no
violation of any condition established in the contracts. The amount of
unused commitments was 27,744,811 million yen, and the amount of
unused commitments whose original contract terms are within one year
or unconditionally cancelable at any time was 25,709,692 million yen.
Since many of these commitments are expected to expire without being
drawn upon, the total amount of unused commitments does not
necessarily represent actual future cash flow. Many of these
commitments have clauses that SMBC or its consolidated subsidiaries
can reject the application from customers or reduce the contract
amounts in the case of change in economic conditions, SMBC or its
consolidated subsidiaries need to secure claims, or other
circumstances. In addition, SMBC or its consolidated subsidiaries
request the customers to pledge collateral such as premises and
securities, and take necessary measures such as reviewing the
customers' financial positions during the contract period, revising
contracts when need arises, and securing claims.

46. Reserve for employee retirement benefits as of this fiscal
year-end and fair value of pension assets in employee retirement
benefits trust (excluding unrecognized actuarial net gains (losses))
that were deducted from reserve for employee retirement benefits are
shown as follows: 

                                                               (Millions of yen)


                                           Lump-sum     Employee       Total
                                          payment plan pension fund
--------------------------------------------------------------------------------
Reserve for employee retirement benefits
(before deducting Plan assets in trust)      (113,881)    (153,317)    (267,198)
Pension assets in retirement benefits
 trust
(excluding unrecognized actuarial net
 gain (loss))                                  93,376      101,006      194,382
--------------------------------------------------------------------------------
Reserve for employee retirement benefits
(after deducting Plan assets in trust)        (20,505)     (52,311)     (72,816)


Information on projected benefit obligation and others at this fiscal
year-end is shown as follows:
                                                           
                                   (Millions of yen)


Projected benefit obligation             (1,104,255)
Fair value of pension assets                706,502
----------------------------------------------------
Unfunded projected benefit obligation      (397,752)
Unrecognized net transition
 obligation                                  40,335
Unrecognized net actuarial gain or
 loss                                       337,302
Unrecognized prior service cost (net)       (52,701)
----------------------------------------------------
Net amount recorded on the balance
 sheet                                      (72,816)


47. With the implementation of the 'Metropolitan ordinance regarding
the imposition of enterprise taxes through external standards taxation
on banks in Tokyo' (Tokyo Metropolitan Ordinance No.145, April 1,
2000) ('the metropolitan ordinance'), enterprise taxes that were
hitherto levied on income are now levied on gross banking profit. On
October 18, 2000, Sakura Bank and Sumitomo Bank filed a lawsuit with
the Tokyo District Court against the Tokyo metropolitan government and
the Governor of Tokyo seeking to void the metropolitan ordinance. They
won the case eventually entirely on March 26, 2002 with a decision of
the Tokyo District Court in the Bank's favor, on the grounds that the
metropolitan ordinance was illegal. The District Court ordered the
metropolitan government to return to the Banks advance tax payments of
16,633 million yen and also awarded to the Banks damages of 200
million yen. On March 29, 2002 the metropolitan government lodged an
appeal with the Tokyo High Court against the decision, and on April 9,
2002 the plaintiff banks at the first trial including former SMBC also
lodged an appeal. Former SMBC won the second-trial case eventually on
January 30, 2003 with a decision of the Tokyo High Court in SMBC's
favor, on the grounds that the metropolitan ordinance was illegal. The
High Court ordered the metropolitan government to return to SMBC
advance tax payments of 36,175 million yen. On February 10, 2003 the
metropolitan government lodged a final appeal with the Supreme Court
against the decision, and on February 13, 2003 the plaintiff banks at
the first trial including SMBC also lodged a final appeal. It is the
opinion of SMBC that the metropolitan ordinance is both
unconstitutional and illegal. SMBC has asserted this opinion in the
courts and the matter is still in litigation. The fact that during
this fiscal year SMBC has applied the same treatment as in the
previous year, accounting for enterprise taxes through external
standards taxation on banks in Tokyo in accordance with the
metropolitan ordinance, is because SMBC has deemed it appropriate at
this stage to continue with the same accounting treatment as before.
This accounting treatment does not constitute in any way an admission
on the part of SMBC either of the constitutionality or of the legality
of the metropolitan ordinance. With the implementation of the
metropolitan ordinance, enterprise taxes relating to banks in Tokyo
were recorded in 'Other expenses' in the amounts of 16,833 million yen
for the year ended March 31, 2001 (sum of Sakura Bank and Sumitomo
Bank), 19,862 million yen for the year ended March 31, 2002 and 1,439
million yen (18,269 million yen if the amount that former SMBC
recorded for the year ended March 16, 2003 is added) for the year
ended March 31, 2003. As a result, 'Ordinary profit' for the each
fiscal year decreased by the corresponding amount as compared with the
previous standards under which enterprise taxes were levied on income.
There is no impact on 'Income tax, current' as compared with the
previous standards under which enterprise taxes were levied on income.
Consequently, stockholders' equity decreased by 32,495 million yen.
Since the enterprise taxes in question are not included in the
calculations for accounting for tax effects, there was a decrease in
'Deferred tax assets' of 98,703 million yen as compared with the
amount that it would have been had the enterprise taxes been levied on
income instead of gross profits. There was also a decrease in
'Deferred tax liabilities for land revaluation' of 3,236 million yen,
and consequently stockholders' equity decreased by 95,467 million yen.
With the implementation of the 'Municipal Ordinance regarding the
imposition of enterprise taxes through external standards taxation on
banks in Osaka' (Osaka Municipal Ordinance No.131, June 9, 2000) ('the
municipal ordinance'), enterprise taxes which were hitherto levied on
income are now levied on gross banking profit. On April 4, 2002,
former SMBC filed a lawsuit with the Osaka District Court against the
Osaka municipal government and the Governor of Osaka seeking to void
the municipal ordinance. With the implementation of the 'Revision of
Municipal Ordinance regarding the imposition of enterprise taxes
through external standards taxation on banks in Osaka' (Osaka
Municipal Ordinance No.77, 2002) ('the revised municipal ordinance
2002') on May 30, 2002, and the implementation of the 'Revision of
Municipal Ordinance regarding the imposition of enterprise taxes
through external standards taxation on banks in Osaka' (Osaka
Municipal Ordinance No.14, 2003) ('the revised municipal ordinance
2003') on April 1, 2003, the special treatment regarding the tax basis
is to be applicable from the fiscal year starting on April 1, 2003.
The enterprise taxes which the banks should pay to Osaka municipal
government this term are subject to the supplementary provision 2 of
the revised municipal ordinance 2003, which provides the banks shall
pay the enterprise taxes based on the lesser of gross banking profit
or income. SMBC, therefore, filed and paid the enterprise taxes based
on income. The fact that SMBC filed and paid the enterprise taxes
according to the revised municipal ordinance does not constitute in
any way an admission on the part of SMBC either of the
constitutionality or of the legality of the revised municipal
ordinance 2002 and 2003 as well as the municipal ordinance. Since the
enterprise taxes in question are not included in the calculations for
accounting for tax effects, there was a decrease in 'Deferred tax
assets' of 48,699 million yen as compared with the amount that it
would have been included if the enterprise taxes had been levied on
income instead of gross profits. There was also a decrease in
'Deferred tax liabilities for land revaluation' of 1,575 million yen,
and consequently stockholders' equity decreased by 47,124 million yen.
 
48. With the implementation of the 'Revision of the Local Tax Law'
(Legislation No.9, 2003) on March 31, 2003, the tax basis of
enterprise taxes, which was stipulated as 'income and liquidation
income' by the 12th paragraph of Article 72 of the Local Tax Law
before the revision, is to be a combination of 'amount of added
value,' 'amount of capital' and 'income and liquidation income' from
the fiscal year starting April 1, 2004. The enterprise taxes that have
tax bases of the 'amount of added value' and the 'amount of capital'
are not pertinent to the enterprise taxes that have tax bases of
income-related amounts. The 'Revision of the Local Tax Law' also
stipulates that the metropolitan ordinance and the municipal ordinance
are to be abolished from the fiscal year starting April 1, 2004. In
connection with the 'Revision of the Local Tax Law,' the effective
statutory tax rate used in the calculations of deferred tax assets and
liabilities from the fiscal year starting April 1, 2004 increased from
38.62% to 40.46%, and, thus, there were an increase in 'Deferred tax
assets' of 67,657 million yen and a decrease in 'Income taxes,
deferred' of the same amount. There were also an increase in 'Deferred
tax liabilities for land revaluation' of 2,634 million yen and a
decrease in 'Land revaluation excess' of the same amount.

49. From this fiscal year, SMBC applies 'Accounting Standard for
Treasury Stock and Reversal of Legal Reserves' (Financial Accounting
Standards No.1). This accounting change has no impact on assets and
stockholders' equity as of this fiscal year-end.
 
50. In accordance with the amendment of the Ordinance of Banking Law,
presentation of financial statements was changed as follows: Prior to
April 2003, 'Stockholders' equity' was composed of three items
'Capital stock,' 'Legal reserves' and 'Retained earnings.' From this
fiscal year, it is composed of 'Capital stock,''Capital surplus' and
'Retained earnings.'

NONCONSOLIDATED STATEMENT OF INCOME

Year ended March 31, 2003                                       (Millions of yen)
---------------------------------------------------------------------------------
Ordinary income                                                          146,251
Interest income                                       82,914
  Interest on loans and discounts                     34,190
  Interest and dividends on securities                40,074
  Interest on call loans                                  67
  Interest on receivables under resale agreements         28
  Interest on receivables under securities
   borrowing transactions                                 28
  Interest on bills bought                                 0
  Interest on deposits with banks                        458
  Interest on interest rate swaps                      4,791
  Other interest income                                3,275
Trust fees                                                 5
Fees and commissions                                  31,783
  Fees and commissions on domestic and foreign
   exchanges                                          10,525
  Other fees and commissions                          21,257
Trading profits                                       11,704
  Gains on trading securities                            179
  Gains on trading-related financial derivatives      11,440
  Other trading income                                    85
Other operating income                                14,702
  Gains on foreign exchanges                          12,369
  Gains on sales of bonds                              1,612
  Gains on financial derivatives                         394
  Other                                                  326
Other income                                           5,140
  Gains on sales of stocks                             3,145
  Gains on money held in trust                            75
  Other                                                1,918
                                                   ----------
Ordinary expenses                                                         77,487
Interest expenses                                     16,122
  Interest on deposits                                 6,102
  Interest on negotiable certificates of deposit         174
  Interest on call money                                  64
  Interest on payables under repurchase agreements       454
  Interest on payables under securities lending
   transactions                                        1,828
  Interest on bills sold                                  27
  Interest on commercial paper                             0
  Interest on borrowed money                           4,067
  Interest on straight bonds                           1,266
  Amortization of bond discounts                           1
  Other interest expenses                              2,134
Fees and commissions                                   8,338
  Fees and commissions on domestic and foreign
   exchanges                                           1,067
  Other fees and commissions                           7,270
Trading losses                                           103
  Losses on securities related to trading
   transactions                                          103
Other operating expenses                               5,120
  Losses on sales of bonds                             5,040
  Losses on redemption of bonds                            1
  Losses on devaluation of bonds                          15
  Other                                                   63
General and administrative expenses                   36,549
Other expenses                                        11,253
  Write-offs of loans                                    320
  Losses on sales of stocks                            5,802
  Losses on devaluation of stocks                      1,076
  Other                                                4,054
                                                   ---------- -------------------
Ordinary profit                                                           68,763
Extraordinary gains                                                       40,016
  Gains on disposition of premises and equipment         773
  Collection of written-off claims                     1,038
  Other extraordinary gains                           38,203
                                                   ----------
Extraordinary losses                                                       2,669
  Losses on disposition of premises and equipment      1,819
  Other extraordinary losses                             850
                                                   ---------- -------------------
Income before income taxes                                               106,109
Income taxes, Current                                                        905
                       Deferred                                          (77,836)
                                                              -------------------
Net income                                                               183,040
Unappropriated retained earnings carried forward                               0
Unappropriated retained earnings inherited due to merger                     398
Transfer from land revaluation excess                                      9,547
                                                              -------------------
Unappropriated retained earnings at end of year                          192,987
                                                              ===================














Notes to Nonconsolidated Statement of Income
 
1. Amounts less than one million yen have been omitted.
 
2. Income on transactions with a controlling shareholder amounts to 82
    million yen.

    Expenses on transactions with a controlling shareholder amount to
    342 million yen.
 
3. Income on transactions with subsidiaries amounts to 11,157 million
    yen.

    Expenses on transactions with subsidiaries amount to 9,531 million
    yen.
 
4. Profits and losses on trading transactions are recognized on a
    trade date basis, and recorded as 'Trading profits' and 'Trading
    losses.' Both accounts include interest received or paid during
    the fiscal year. The valuation differences of securities and money
    claims between the previous fiscal year-end and this fiscal
    year-end are recorded in the above-mentioned accounts. As for the
    derivatives, assuming that the settlement will be made in cash,
    valuation differences between this fiscal year-end and previous
    fiscal year-end are recorded in the above-mentioned accounts.
 
5. 'Other' in 'Other income' includes gains on securities contributed
    to the employee retirement benefits trust of 660 million yen.
 
6. 'Other' in 'Other expenses' includes enterprise taxes in Tokyo of
    1,439 million yen.
 
7. 'Other extraordinary gains' represent reversal of reserve for
    possible loan losses of 38,145 million yen and reversal of reserve
    for possible losses on loans sold of 58 million yen.
 
8. 'Other extraordinary losses' include amortized cost of unrecognized
    net obligation from initial application of the new accounting
    standard for employee retirement benefits of 831 million yen.

 NONCONSOLIDATED STATEMENT OF APPROPRIATION OF
 RETAINED EARNINGS FOR THE YEAR ENDED MARCH 31, 2003 (PROPOSAL)

                                                                          (Yen)
 ------------------------------------------------------------------------------

 Appropriation of unappropriated retained
  earnings
 ----------------------------------------
     Unappropriated retained earnings at end of year           192,987,992,146
         Transfer from voluntary reserves                            7,660,191
         Transfer from reserve for possible losses on overseas
          investments                                                7,660,191
                                                               ----------------
             Total                                             192,995,652,337

     Retained earnings to be appropriated                                    0

     Retained earnings carried forward to next year            192,995,652,337
                                                               ================


 Appropriation of other capital surplus
 ----------------------------------------
     Other capital surplus                                     357,614,600,000
     Other capital surplus to be appropriated                                0
     Other capital surplus brought forward to next year        357,614,600,000
                                                               ================

COMPARATIVE NONCONSOLIDATED BALANCE SHEETS (CONDENSED)

                                                        March 31                (Millions of yen)
                                          -------------------------------------------------------
                                             2003               2002               Difference
                                                         former       former
                                              (A)       SMBC (B)     Wakashio       (A-(B+C))
                                                                        (C)
-------------------------------------------------------------------------------------------------
Assets:
Cash and due from banks                    3,288,593    5,458,430       62,301        (2,232,138)
Call loans                                    99,774      620,406          493          (521,125)
Receivables under resale agreements           78,679      432,730            -          (354,051)
Receivables under securities borrowing
 transactions                              1,981,243            -            -         1,981,243
Commercial paper and other debt purchased     92,436      146,650            -           (54,214)
Trading assets                             3,950,372    2,705,648            -         1,244,724
Money held in trust                           24,628       33,858            -            (9,230)
Securities                                23,656,385   20,442,996       53,291         3,160,098
Loans and bills discounted                57,282,365   59,928,368      373,951        (3,019,954)
Foreign exchanges                            724,771      779,142          206           (54,577)
Other assets                               1,848,486    5,344,106        1,412        (3,497,032)
Premises and equipment                       707,303      890,981       10,162          (193,840)
Deferred tax assets                        1,814,625    1,741,114            -            73,511
Customers' liabilities for acceptances and
 guarantees                                4,416,292    5,529,996        1,339        (1,115,043)
Reserve for possible loan losses          (2,074,797)  (1,971,849)      (4,943)          (98,005)
                                          ----------- ------------  ----------- -----------------
Total assets                              97,891,161  102,082,581      498,215        (4,689,635)
                                          =========== ============  =========== =================

Liabilities:
Deposits                                  58,610,731   61,051,813      460,193        (2,901,275)
Negotiable certificates of deposit         4,913,526    6,577,539        8,500        (1,672,513)
Call money                                 2,686,456    3,883,991            -        (1,197,535)
Payables under repurchase agreements       4,124,094    1,100,446            -         3,023,648
Payables under securities lending
 transactions                              4,777,187            -            -         4,777,187
Bills sold                                 6,203,300    6,868,800            -          (665,500)
Commercial paper                              50,500    1,001,000            -          (950,500)
Trading liabilities                        2,425,632    1,797,086            -           628,546
Borrowed money                             2,795,160    3,406,286            -          (611,126)
Foreign exchanges                            392,727      300,162            -            92,565
Bonds                                      2,624,099    2,133,754            -           490,345
Convertible bonds                                  -        1,106            -            (1,106)
Due to trust account                           5,953            -            -             5,953
Other liabilities                          1,428,432    4,962,176        3,412        (3,537,156)
Reserve for employee bonuses                   9,898       11,342          162            (1,606)
Reserve for employee retirement benefits      72,816      116,854        3,961           (47,999)
Reserve for possible losses on loans sold     17,169       80,576          574           (63,981)
Other reserves                                    18           18            -                 -
Deferred tax liabilities for land
 revaluation                                  57,937       63,137            -            (5,200)
Acceptances and guarantees                 4,416,292    5,529,996        1,339        (1,115,043)
                                          ----------- ------------  ----------- -----------------
Total liabilities                         95,611,937   98,886,088      478,144        (3,752,295)
                                          ----------- ------------  ----------- -----------------

Stockholders' equity:
Capital stock                                      -    1,326,746       20,831        (1,347,577)
Legal reserves                                     -    1,326,758            0        (1,326,758)
Land revaluation excess                            -      100,346            -          (100,346)
Retained earnings                                  -      740,874            0          (740,874)
  Voluntary reserves                               -      221,560            -          (221,560)
  Unappropriated retained earnings at end
   of year                                         -      161,699            0          (161,699)
     Net income (loss)                             -     (322,852)           0           322,852
  Other retained earnings                          -      357,614            -          (357,614)
Net unrealized losses on other securities          -     (297,950)        (759)          298,709
Treasury stock                                     -         (283)           -               283
Total stockholders' equity                         -    3,196,492       20,071        (3,216,563)

Stockholders' equity:
Capital stock                                559,985            -            -           559,985
Capital surplus                            1,237,307            -            -         1,237,307
  Capital reserve                            879,693            -            -           879,693
  Other capital surplus                      357,614            -            -           357,614
Retained earnings                            414,536            -            -           414,536
  Voluntary reserves                         221,548            -            -           221,548
  Unappropriated retained earnings at end
   of year                                   192,987            -            -           192,987
     Net income                              183,040            -            -           183,040
Land revaluation excess                       85,259            -            -            85,259
Net unrealized losses on other securities    (17,864)           -            -           (17,864)
                                          ----------- ------------  ----------- -----------------
Total stockholders' equity                 2,279,223            -            -         2,279,223
                                          ----------- ------------  ----------- -----------------
Total liabilities and stockholders' equity97,891,161  102,082,581      498,215        (4,689,635)
                                          =========== ============  =========== =================

(Note) Amounts less than one million yen have been omitted.

 COMPARATIVE NONCONSOLIDATED STATEMENT OF INCOME (CONDENSED)

                                                                                        (Millions of yen)
                                                               Year ended March 31
                                               ----------------------------------------------------------
                                                      2003         2002                   Difference
                                                               former       former
                                                   (A)        SMBC (B)   Wakashio (C)      (A-(B+C))
 --------------------------------------------------------------------------------------------------------

 Ordinary income                                   146,251    2,791,405       14,144
 Interest income                                    82,914    2,192,961       11,541
   Interest on loans and discounts                  34,190    1,256,848       10,767
   Interest and dividends on securities             40,074      504,732          726
 Trust fees                                              5            -            -
 Fees and commissions                               31,783      239,645          830
 Trading profits                                    11,704      121,414            -
 Other operating income                             14,702      150,886        1,465
 Other income                                        5,140       86,498          306

 Ordinary expenses                                  77,487    3,313,512       13,667
 Interest expenses                                  16,122      716,677        1,014
   Interest on deposits                              6,102      323,249          937
 Fees and commissions                                8,338       74,373          589
 Trading losses                                        103          125            -
 Other operating expenses                            5,120       60,445          868
 General and administrative expenses                36,549      696,775        8,352
 Other expenses                                     11,253    1,765,115        2,841
                                               ------------ ------------ ------------ -------------------
 Ordinary profit (loss)                             68,763     (522,106)         477
 Extraordinary gains                                40,016       26,783          459
 Extraordinary losses                                2,669       41,314          913
                                               ------------ ------------ ------------ -------------------
 Income before income taxes                        106,109     (536,637)          22
 Income taxes, Current                                 905       32,737           22
                        Deferred                   (77,836)    (246,522)           -
                                               ------------ ------------ ------------ -------------------
 Net income (loss)                                 183,040     (322,852)           0
 Unappropriated retained earnings brought
  forward                                                0       68,994            -
 Unappropriated retained earnings inherited due
  to merger                                            398      114,169            -
 Transfer from land revaluation excess               9,547       59,967            -
 Transfer from earned surplus reserve                    -      241,421            -
                                               ------------ ------------ ------------ -------------------
 Unappropriated retained earnings at end of
  year                                             192,987      161,699            0
                                               ============ ============ ============ ===================

(Notes) 
1.  Amounts less than one million yen have been omitted.
2.  Differnce between 2003 and 2002 is not available because former
    SMBC's profit (loss) for the term from April 1, 2002 to March 16,
    2003 is not recognized on the statement of income for the year
    ended

COMPARATIVE NONCONSOLIDATED STATEMENTS OF APPROPRIATION OF
RETAINED EARNINGS FOR THE YEAR ENDED MARCH 31, 2003 (PROPOSAL)
AND MARCH 31, 2002

                                                                                         (Millions of yen)
                                                                   Year ended March 31
                                                       ---------------------------------------------------
                                                           2003           2002              Difference
                                                                    former      former
                                                          (A)      SMBC (B)    Wakashio      (A-(B+C))
                                                                                  (C)
----------------------------------------------------------------------------------------------------------

Appropriation of unappropriated
 retained earnings
----------------------------------------------
  Unappropriated retained earnings at end
   of year                                              192,987      161,699          0            31,288
  Transfer from voluntary reserves                            7           12          -                (5)
    Transfer from reserve for possible losses on
     overseas investments                                     7           12          -                (5)
      Total                                             192,995      161,711          0            31,284

  Retained earnings to be
   appropriated                                               -       37,349          -           (37,349)
    Dividends on preferred stock (first
     series type 1)                                           -          703          -              (703)
    Dividends on preferred stock (second
     series type 1)                                           -        2,850          -            (2,850)
    Dividends on preferred stock
     (type 5)                                                 -       10,960          -           (10,960)
    Dividends on common stock                                 -       22,835          -           (22,835)
    Transfer to voluntary reserves                            -            0          -                (0)
      Transfer to reserve for losses on overseas
       investments                                            -            0          -                (0)

  Retained earnings brought forward to
   next year                                            192,995      124,362          0            68,633
                                                       ========= ============ ========== =================

Appropriation of other capital
 surplus
----------------------------------
  Other capital
   surplus                                              357,614            -          -           357,614
  Other capital surplus to be
   appropriated                                               -            -          -                 -
  Other capital surplus brought forward
   to next year                                         357,614            -          -           357,614
                                                       ========= ============ ========== =================

(Note) Amounts less than one million yen have been omitted.

 [REFERENCE]

  STATEMENT OF TRUST ASSETS AND LIABILITIES

  March 31, 2003                                                       (Millions of yen)
  --------------------------------------------------------------------------------------
  Assets                                        Liabilities
  Loans and bills discounted                    Designated monetary
                                      35,080     trusts                          35,080
          Loans on deeds              35,080    Monetary claims trusts          112,952
  Monetary claims                    125,942    Composit trusts                  18,944
          Other monetary claims      125,942
  Due from banking account             5,953
                                  -----------                         ------------------
  Total assets                       166,976    Total liabilities               166,976
                                  ===========                         ==================



(Notes)
1. Amounts less than one million yen have been omitted.
2. SMBC has no co-operative trusts under other trust bank's
   administration as of year-end.
3. SMBC does not deal with any trusts with principal indemnification.

   Short Name: Sumitomo Mitsui Bnkg
   Category Code: FR
   Sequence Number: 00005202
   Time of Receipt (offset from UTC): 20030528T101908+0100

    --30--MH/uk* SDS/ny JK/ny

    CONTACT: Sumitomo Mitsui Bnkg

    KEYWORD: UNITED KINGDOM JAPAN INTERNATIONAL EUROPE ASIA PACIFIC
    INDUSTRY KEYWORD: BANKING
    SOURCE: Sumitomo Mitsui Bnkg

Today's News On The Net - Business Wire's full file on the Internet
                          with Hyperlinks to your home page.
                          URL: http://www.businesswire.com