Filed by National Penn Bancshares, Inc.
pursuant to Rule 425 under the Securities Act of 1933, as amended
 
 
Subject Company: KNBT Bancorp, Inc.
Commission File No.: 333-146617
 
NATIONAL PENN BANCSHARES, INC. LOGO
  News Release
 
Media:
Investor:
Catharine Bower
Michelle Debkowski
610.369.6618
610.369.6461
csbower@natpennbank.com
mhdebkowski@natpennbank.com
 
National Penn Bancshares, Inc. Reports Record 2007   Earnings

Announcement Marks 30 th Consecutive Year of Increased Earnings for Company


BOYERTOWN, Pa., January 22, 2008 -- National Penn Bancshares, Inc. (Nasdaq: NPBC), the parent company of National Penn Bank and Christiana Bank and Trust Company, today announced financial results for calendar year 2007, including the quarter ended December 31, 2007.

Net income for calendar year 2007 was a record $65.23 million, which compares to 2006 net income of $64.11 million.  On a diluted earnings per share basis, 2007 net income was $1.31 compared to $1.29 for 2006.

Net income for fourth quarter 2007 was $16.71 million, or $0.34 per diluted share, compared to net income of $16.37 million, or $0.33 per diluted share, for the same period a year ago.

National Penn’s 2007 earnings produced returns on average assets and average shareholders’ equity of 1.16% and 11.95%, respectively.   Return on average tangible equity was 24.52% in 2007. 1
 
________________
1    Return on average tangible equity is a non-GAAP financial measure.  A reconciliation of this non-GAAP financial measure to the comparable GAAP financial measure is presented in the reconciliation tables immediately following the text of this press release.
 
1

This year represents National Penn’s 30 th consecutive year of increased earnings per share and 30 th consecutive year of increased cash dividends.  It also marked the 30 th consecutive year of stock dividends or splits on National Penn stock.  All per share information has been restated to reflect the 3% stock dividend paid on September 28, 2007.

The company had total assets at December 31, 2007 of $5.82 billion and total deposits of $3.95 billion.  The allowance for loan and lease losses as of December 31, 2007 was $54.90 million, which represented 1.42% of total loans and leases outstanding of $3.88 billion.  At December 31, 2007, National Penn was in compliance with all applicable regulatory capital requirements.  At year end as well, National Penn and National Penn Bank each are considered “well capitalized” as defined by banking regulators.

On November 17, 2007, National Penn paid a quarterly cash dividend of $0.17 per share to shareholders of record as of November 3, 2007.  National Penn has paid cash dividends without interruption for over 130 years.

On January 4, 2008, Christiana Bank and Trust joined the National Penn family and provides exciting opportunities for expansion in the growing Delaware market area.  The previously announced merger with KNBT Bancorp, Inc. is expected to close in early February 2008, at which time total assets will have grown to nearly $9 billion, making National Penn the fifth largest commercial bank holding company headquartered in Pennsylvania (based on current total asset value).

Commenting on 2007, Glenn E. Moyer, National Penn's President and Chief Executive Officer, said, “We’re very gratified that we have again been able to report increased earnings at a time when many financial institutions are reporting major earnings declines.  Persistent, uncertain market conditions continue to weigh heavily on industry credit quality performance. Despite these conditions, the quality of our loan portfolio remains satisfactory on a relative and historical basis and we remain proactive in addressing any deterioration in our overall credit quality. But with that said, we’re also very focused on National Penn’s enhanced opportunities to profitably serve our expanding client base.”
__________
 
2

About National Penn Bancshares, Inc.:

National Penn Bancshares, Inc. is a $5.82 billion asset financial services company operating 80 community offices in Pennsylvania through National Penn Bank and its FirstService Bank, HomeTowne Heritage Bank, Nittany Bank, and The Peoples Bank of Oxford divisions. The Peoples Bank of Oxford Division also operates one community office in Cecil County, Maryland.

National Penn also has two offices in Delaware through its wholly-owned subsidiary, Christiana Bank & Trust Company. Christiana Corporate Services, Inc., a wholly owned subsidiary of Christiana, provides commercial domicile and agency services in Delaware. Monarch Management Services LLC, wholly owned by Christiana Corporate Services, Inc., provides commercial domicile services in Delaware. Christiana Trust Company LLC, a Nevada non-depository trust company, wholly owned by Christiana, provides commercial domicile and trust services in Nevada.
 
National Penn's financial services affiliates consist of National Penn Investors Trust Company; National Penn Capital Advisors, Inc.; Vantage Investment Advisors, L. L. C.; National Penn Insurance Agency, Inc.;  and National Penn Leasing Company.

National Penn Bancshares, Inc. common stock is traded on the Nasdaq Stock Market under the symbol "NPBC." Additional information about the National Penn family is available on the company's Web site at www.nationalpennbancshares.com.
_________
 
This press release contains supplemental financial information determined by methods other than in accordance with Accounting Principles Generally Accepted in the United States of America (“GAAP”).  National Penn’s management uses this non-GAAP measure in its analysis of the company’s performance.  This measure, annualized net income return on average tangible equity, excludes the average balance of acquisition-related goodwill and intangibles in determining average tangible shareholders’ equity.  Banking and financial institution regulators also exclude goodwill and intangibles from shareholders' equity when assessing the capital adequacy of a financial institution.  Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results of National Penn, as it provides a method to assess management’s success in utilizing the company’s tangible capital.  This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
_________

This press release contains forward-looking statements concerning future events.  Actual results could differ materially due to deteriorating economic conditions; increased competition; interest rate movements; market volatility in the securities markets; legislative or regulatory developments; merger-related synergies, savings and integration issues; technological changes; and other risks and uncertainties discussed in National Penn’s reports filed from time to time with the Securities and Exchange Commission, which are incorporated herein by reference.  National Penn cautions you not to place undue reliance on these statements.  National Penn undertakes no obligation to publicly release or update any of these statements.
 

3

Cautionary Statement Regarding Forward-Looking Information:

This release contains forward-looking information about National Penn, Christiana and the combined operations of National Penn and Christiana described in the release that are intended to be covered by the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward-looking terminology such as "believe," "expect," "may," "will," "should,'' "project," "plan,'' "seek," "intend,'' or "anticipate'' or the negative thereof or comparable terminology, and include discussions of strategy, financial projections and estimates and their underlying assumptions, statements regarding plans, objectives, expectations or consequences of the transactions, and statements about the future performance, operations, products and services of the companies and their subsidiaries. National Penn cautions readers not to place undue reliance on these statements.

National Penn’s businesses and operations are and will be subject to a variety of risks, uncertainties and other factors. Consequently, actual results and experience may materially differ from those contained in any forward-looking statements. Such risks, uncertainties and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following:  ineffectiveness of its business strategy due to changes in current or future market conditions; the effects of competition, and of changes in laws and regulations on competition, including industry consolidation and development of competing financial products and services; interest rate movements; inability to achieve merger-related synergies; difficulties in integrating distinct business operations, including information technology difficulties; disruption from the transaction making it more difficult to maintain relationships with customers and employees, and challenges in establishing and maintaining operations in new markets. The foregoing review of important factors should be read in conjunction with the other cautionary statements that are included in National Penn’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006, as well as in National Penn’s other SEC filings since that date.  National Penn makes no commitment to revise or update any forward-looking statements in order to reflect events or circumstances occurring or existing after the date any forward-looking statement is made.

Additional Information About the Pending National Penn/KNBT Transaction:

National Penn has filed a registration statement on Form S-4 in connection with the transaction, and National Penn and KNBT Bancorp, Inc. have mailed a joint proxy statement/prospectus to their respective shareholders in connection with the transaction. Shareholders and investors are urged to read the joint proxy statement/prospectus because it contains important information about National Penn, KNBT and the transaction. You may obtain a free copy of the proxy
statement/prospectus as well as other filings containing information about National Penn at the SEC's Web site at www.sec.gov. A free copy of the proxy statement/prospectus, and the filings with the SEC that are incorporated by reference in the proxy statement/prospectus, may also be
obtained from National Penn or KNBT, by directing the request to either of the following persons:


Ms. Sandra L. Spayd
Mr. Eugene Sobol
Corporate Secretary
Senior Executive Vice President and CFO
National Penn Bancshares, Inc.
KNBT Bancorp, Inc.
Philadelphia and Reading Avenues
90 Highland Avenue
Boyertown, PA 19512
Bethlehem, PA 18017
(610) 369-6202
(610) 807-5888

4

 
National Penn Bancshares, Inc.
                                   
                                     
Exchange Listing Nasdaq "NPBC"
                                   
                                     
Financial Highlights (unaudited)
                                   
(Dollars in thousands, except per share data)
                                   
   
Three Months Ended December 31,
   
Twelve Months Ended December 31,
 
   
2007
   
2006 (2)
   
% Change
   
2007
   
2006 (2)
   
% Change
 
STATEMENTS OF CONDITION
                                   
Total assets
                    $ 5,824,421     $ 5,452,288       6.83 %
Total deposits
                      3,946,163       3,825,633       3.15 %
Total loans and leases
                      3,875,253       3,631,937       6.70 %
Total shareholders' equity
                      563,947       542,869       3.88 %
Book value per share
                      11.49       10.99       4.55 %
                                           
EARNINGS
                                         
Total interest income
  $ 86,502     $ 79,376       8.98 %   $ 335,473     $ 302,185       11.02 %
Total interest expense
    45,991       42,012       9.47 %     179,453       148,826       20.58 %
Net interest income
    40,511       37,364       8.42 %     156,020       153,359       1.74 %
Provision for loan and lease losses
    3,800       840       352.38 %     7,832       2,541       208.23 %
Net interest income after provision
                                               
  for loan and lease losses
    36,711       36,524       0.51 %     148,188       150,818       -1.74 %
Other income
    20,456       19,403       5.43 %     73,198       66,867       9.47 %
Other expenses
    36,844       34,845       5.74 %     138,773       133,331       4.08 %
Income before income taxes
    20,323       21,082       -3.60 %     82,613       84,354       -2.06 %
Income taxes
    3,614       4,711       -23.29 %     17,380       20,245       -14.15 %
Net income
  $ 16,709     $ 16,371       2.06 %   $ 65,233     $ 64,109       1.75 %
                                                 
PERFORMANCE RATIOS
                                               
Return on average assets
    1.15 %     1.21 %     -4.96 %     1.16 %     1.24 %     -6.45 %
Return on average shareholders' equity
    11.96 %     12.25 %     -2.37 %     11.95 %     12.64 %     -5.46 %
Return on average tangible equity (1)
    23.96 %     26.28 %     -8.83 %     24.52 %     27.06 %     -9.39 %
                                                 
PER SHARE
                                               
Basic earnings
  $ 0.34     $ 0.33       3.03 %   $ 1.32     $ 1.31       0.76 %
Diluted earnings
    0.34       0.33       3.03 %     1.31       1.29       1.55 %
Dividends paid in cash
    0.1700       0.1626       4.55 %     0.6578       0.6311       4.23 %
Average shares - basic
    49,044,107       49,237,169       -0.39 %     49,344,066       48,915,813       0.88 %
Average shares - diluted
    49,496,144       50,085,334       -1.18 %     49,908,327       49,740,155       0.34 %
                                                 
(1) Reconciliation Table for Non-GAAP Financial Measure
                                         
               Return on average shareholders' equity
    11.96 %     12.25 %             11.95 %     12.64 %        
               Effect of goodwill and intangibles
    12.00 %     14.03 %             12.57 %     14.42 %        
               Return on average tangible equity
    23.96 %     26.28 %             24.52 %     27.06 %        
      Average tangible equity excludes acquisition related
                                               
          average goodwill and intangibles:
                                               
               Average shareholders' equity
  $ 554,334     $ 530,421             $ 546,020     $ 507,084          
               Average goodwill and intangibles
    (277,691 )     (283,297 )             (280,013 )     (270,200 )        
               Average tangible equity
  $ 276,643     $ 247,124             $ 266,007     $ 236,884          
                                                 
(2) Share and per share information adjusted for a 3% stock dividend paid September 28, 2007
                         
                                                 

Reconciliation Table for Non-GAAP Financial Measure

   
2007
 
Return on average shareholders’ equity
    11.95 %
Effect of goodwill and intangibles
    12.57 %
Return on average tangible equity
    24.52 %
         
Average tangible equity excludes acquisition-related average goodwill and intangibles (in millions):
       
     Average shareholders’ equity
  $ 546.02  
     Average goodwill and intangibles
    (280.01 )
     Average tangible equity
  $ 266.01  


5


Financial Update for NATL PENN BCSHS (NPBC) FOR 12/31/07
Date
1/18/2008
                             
 
PAGE:  1 OF 5
 
AS OF
   
AS OF
   
AS OF
   
AS OF
   
AS OF
 
BALANCE SHEET - ASSETS ($000s)
 
12/31/2007
   
9/30/2007
   
6/30/2007
   
3/31/2007
   
12/31/2006
 
     
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
 
Cash & Cash Equivalents
  $ 111,520     $ 99,379     $ 125,128     $ 101,676     $ 111,203  
 
Held to Maturity Securities
    243,595       244,815       245,964       248,543       250,985  
 
Securities Available for Sale
    1,137,426       1,175,598       1,063,705       1,049,503       1,010,897  
 
Total Securities
    1,381,021       1,420,413       1,309,669       1,298,046       1,261,882  
 
Total Cash and Securities
    1,492,541       1,519,792       1,434,797       1,399,722       1,373,085  
 
Loans & Leases Held for Sale
    3,823       998       9,305       23,215       18,515  
 
Loans & Leases Held for Investment
    3,871,430       3,785,803       3,721,182       3,653,751       3,613,422  
 
Total Loans and Leases
    3,875,253       3,786,801       3,730,487       3,676,966       3,631,937  
 
Loan Loss Reserve
    (54,897 )     (56,294 )     (57,004 )     (57,771 )     (58,306 )
 
Premises and Equipment, net
    61,214       61,743       61,230       55,132       55,231  
 
Bank Owned Life Insurance
    102,407       101,318       100,216       99,538       98,638  
 
Goodwill
    261,552       261,161       261,161       263,104       263,787  
 
Other Intangibles
    16,160       16,919       17,677       18,435       19,993  
 
Total Intangible Assets
    277,712       278,080       278,838       281,539       283,780  
 
Unconsolidated Investments Under the Equity Method
 
 
11,490
      10,058       10,724       10,509       10,883  
 
Mortgage Servicing Rights
    -       -       -       -       -  
 
Real Estate Owned & Held for Investment
    -       364       364       140       1,291  
 
Other Assets (2)
    58,701       62,069       61,518       54,277       55,749  
 
Total Assets (2)
  $ 5,824,421     $ 5,763,931     $ 5,621,170     $ 5,520,052     $ 5,452,288  
                                           
BALANCE SHEET - LIABILITIES ($000S)
                                       
 
Interest-bearing Deposits
  $ 3,423,447     $ 3,439,266     $ 3,309,328     $ 3,207,733     $ 3,316,170  
 
Non-interest bearing Deposits
    522,716       488,557       516,458       522,949       509,463  
 
Borrowings
    1,114,206       1,080,221       1,055,527       1,038,232       878,522  
 
Subordinated Debt (Trust Preferred Securities)
    139,997       141,591       142,780       142,654       142,527  
 
Other Liabilities
    60,108       59,974       51,172       58,636       62,737  
 
Total Liabilities
  $ 5,260,474     $ 5,209,609     $ 5,075,265     $ 4,970,204     $ 4,909,419  
                                           
BALANCE SHEET - EQUITY ($000s)
                                       
 
Common Stock
  $ 491,011     $ 490,872     $ 466,837     $ 466,555     $ 467,288  
 
Retained Earnings
    85,242       76,888       91,548       83,368       77,665  
 
Accumulated Other Comprehensive Income
  $ (4,281 )   $ (6,458 )   $ (12,193 )     713       1,861  
 
 Treasury Stock
    (8,025 )     (6,980 )     (287 )     (788 )     (3,945 )
 
Total Shareholders Equity (2)
  $ 563,947     $ 554,322     $ 545,905     $ 549,848     $ 542,869  
                                           
MEMO ITEMS
                                       
 
Accumulated other comprehensive (loss) income
  $ (4,281 )   $ (6,458 )   $ (12,193 )   $ 713     $ 1,861  
 
Book Value Per Share (1)(2)
  $ 11.49     $ 11.28     $ 11.01     $ 11.10     $ 10.99  
 
Tangible Book Value Per Share(1)(2)
  $ 5.83     $ 5.62     $ 5.39     $ 5.42     $ 5.24  
 
EOP Common Shares Outstanding (excluding Treasury shares)(1)
    49,068,819       49,150,514       49,584,957       49,543,066       49,379,056  
 
Treasury Shares Held By Company (1)
    544,061       477,117       16,470       41,578       209,287  
 
Did you announce a repurchase plan during this period?
 
NO
   
NO
   
NO
   
NO
   
NO
 
 
Number of Shares to be Repurchased in Plans (1)
    3,779,456       3,779,456       3,779,456       3,779,456       3,779,456  
 
Number of Shares Repurchased During Period (1)
    326,039       594,566       86,229       31,869       22,546  
 
Average Price of Repurchased Shares (1)
  $ 14.76     $ 14.61     $ 17.92     $ 18.73     $ 19.71  
                                           
                                           
 
(1) Adjusted for a 3% stock dividend paid September 28, 2007.
 
 
(2) Adjusted for modified retrospective method adoption under FAS123 ( R ).
 



Financial Update for NATL PENN BCSHS (NPBC) FOR 12/31/07
                                         
PAGE:  2 OF 5
                                         
   
FOR QUARTER
   
FOR QUARTER
   
FOR QUARTER
   
FOR QUARTER
   
FOR QUARTER
   
YEAR
   
YEAR
 
   
ENDED
   
ENDED
   
ENDED
   
ENDED
   
ENDED
   
TO DATE
   
TO DATE
 
INCOME STATEMENT ($000s)
 
12/31/2007
   
9/30/2007
   
6/30/2007
   
3/31/2007
   
12/31/2006
   
12/30/2007
   
12/31/2006
 
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
Interest Income
  $ 86,502     $ 85,727     $ 82,851     $ 80,393     $ 79,376     $ 335,473     $ 302,185  
Interest Expense
    45,991       46,631       44,364       42,467       42,012       179,453       148,826  
Net Interest Income
    40,511       39,096       38,487       37,926       37,364       156,020       153,359  
Loan and Lease Loss Provision
    3,800       1,420       1,537       1,075       840       7,832       2,541  
Net Interest Income after Provision for Loan and Lease Losses
    36,711       37,676       36,950       36,851       36,524       148,188       150,818  
Wealth Management Income
    4,605       4,359       4,289       4,063       3,785       17,316       14,041  
Service Charges on Deposits
    4,499       4,461       4,314       4,098       4,421       17,372       17,400  
Cash Management and Electronic Banking Fees
    2,367       2,241       2,112       1,942       2,033       8,662       8,227  
Mortgage Banking Income
    512       468       1,110       876       1,029       2,966       4,252  
Insurance Commissions and Fees
    1,383       1,556       1,487       2,200       1,638       6,626       6,852  
Bank Owned Life Insurance Income
    1,089       1,102       1,078       1,099       1,116       4,368       3,766  
Equity in Unconsolidated Investments
    2,549       226       216       (589 )     2,674       2,402       2,674  
Net Gains (Losses) on Sale of Investment Securities
    331       600       564       569       -       2,064       870  
Gain on Sale of Building(s)
    -       279       170       -       1,342       449       1,342  
BOLI Death Benefit Income
    -       -       837       374      
-
      1,211       777  
Other Non-Interest Income
    3,121       2,958       1,621       2,062       1,365       9,762       6,668  
Non-Recurring Income
    -       -       -       -       -       -       -  
Total Non-Interest Income
    20,456       18,250       17,798       16,694       19,403       73,198       66,869  
Salaries, Wages and Employee Benefits (2)
    22,337       20,982       20,557       20,499       20,611       84,375       82,162  
Net Premises and Equipment Expense
    5,016       4,867       4,851       5,068       4,663       19,802       17,783  
Amortization of Intangibles
    758       758       759       759       773       3,034       2,918  
Other Non-Interest Expense
    8,733       7,494       7,895       7,440       10,123       31,562       32,652  
Non-Recurring Expense
    -       -       -       -       (1,325 )     -       (2,181 )
Total Non-Interest Expense  (2)
    36,844       34,101       34,062       33,766       34,845       138,773       133,334  
Net Income Before Taxes (2)
    20,323       21,825       20,686       19,779       21,082       82,613       84,353  
Income Tax Expense (2)
    3,614       5,018       4,452       4,296       4,711       17,380       20,245  
Net Income (2)
    16,709       16,807       16,234       15,483       16,371       65,233     $ 64,108  
                                                         
Net Interest Income (FTE)
  $ 44,883     $ 43,260     $ 42,278     $ 41,563     $ 40,688     $ 171,984     $ 165,451  
                                                         
EARNINGS PER SHARE:
                                                       
                                                         
Basic
                                                       
Net income (1) (2)
  $ 0.34     $ 0.34     $ 0.33     $ 0.31     $ 0.33     $ 1.32     $ 1.31  
Diluted
                                                       
Net income (1) (2)
  $ 0.34     $ 0.34     $ 0.32     $ 0.31     $ 0.33     $ 1.31     $ 1.29  
Average Shares Basic (1)
    49,044,107       49,146,831       49,556,675       49,488,268       49,237,169       49,344,066       48,915,813  
Average Shares Diluted (1)
    49,496,144       49,641,283       50,181,973       50,235,272       50,085,334       49,908,327       49,740,155  
                                                         
                                                         
(1) Adjusted  for a 3% stock dividend paid September 28, 2007.
 
(2) Adjusted for modified retrospective method adoption under FAS123 ( R ).
         
                                                         
SUPPLEMENTAL DATA ($000s) (4)
                                                       
Return on Avg. Assets (annualized)
    1.15 %     1.18 %     1.17 %     1.15 %     1.21 %     1.16 %     1.24 %
Return on Avg. Equity (annualized)
    11.96 %     12.30 %     11.91 %     11.61 %     12.25 %     11.95 %     12.64 %
Return on Avg. Tangible Equity (annualized) (3)
    23.96 %     25.29 %     24.47 %     24.39 %     26.28 %     24.52 %     27.06 %
Average Tangible Equity to Tangible Assets   (5)
    5.04 %     4.90 %     5.06 %     4.98 %     4.87 %     4.99 %     4.82 %
Average Realized Tangible Equity to Average Tangible Assets Ratio (6)
    5.14 %     5.10 %     5.10 %     4.98 %     4.84 %     5.08 %     4.83 %
                                                         
(3) (Net income x (365/92)), divided by (average equity - average goodwill and intangibles)
           
(5) Average tangible equity, divided by (average assets - average goodwill and intangibles).
           
(6) (Average tangible equity - average AOCI), divided by average tangible assets.
           
                                                         
(3) (4) Reconciliation Table for Non-GAAP Financial Measure
                                                       
               Return on average shareholders' equity
    11.96 %     12.30 %     11.91 %     11.61 %     12.25 %     11.95 %     12.64 %
               Effect of goodwill and intangibles
    12.00 %     12.99 %     12.56 %     12.78 %     14.03 %     12.57 %     14.42 %
               Return on average tangible equity
    23.96 %     25.29 %     24.47 %     24.39 %     26.28 %     24.52 %     27.06 %
Average tangible equity excludes acquisition related average goodwill and intangibles:
                                         
               Average shareholders' equity
  $ 554,334     $ 542,052     $ 546,765     $ 540,823     $ 530,421     $ 546,020     $ 507,084  
               Average goodwill and intangibles
    (277,691 )     (278,441 )     (280,649 )     (283,350 )     (283,297 )     (280,013 )     (270,200 )
               Average tangible equity
    276,643       263,611       266,116       257,473       247,124       266,007       236,884  



Financial Update for NATL PENN BCSHS (NPBC) FOR 12/31/07
                                         
                                           
PAGE:  3 of 5
                                         
   
FOR QUARTER
   
FOR QUARTER
   
FOR QUARTER
   
FOR QUARTER
   
FOR QUARTER
   
YEAR
   
YEAR
 
   
ENDED
   
ENDED
   
ENDED
   
ENDED
   
ENDED
   
TO DATE
   
TO DATE
 
CHARGEOFFS ($000s)
 
12/31/2007
   
9/30/2007
   
6/30/2007
   
3/31/2007
   
12/31/2006
   
12/31/2007
   
12/31/2006
 
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
Loan Chargeoffs
  $ 5,624     $ 2,482     $ 2,859     $ 2,086     $ 2,015     $ 13,051     $ 5,857  
Recoveries on Loans
    (428 )     (352 )     (555 )     (475.00 )     (243.00 )     (1,810.00 )     (2,663.00 )
Net Loan Chargeoffs
  $ 5,196     $ 2,130     $ 2,304     $ 1,611     $ 1,772     $ 11,241     $ 3,194  
                                                         
   
AS OF
   
AS OF
   
AS OF
   
AS OF
   
AS OF
                 
ASSET QUALITY AND OTHER DATA ($000s)
 
12/31/2007
   
9/30/2007
   
6/30/2007
   
3/31/2007
   
12/31/2006
                 
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
                 
Nonaccrual Loans
  $ 15,198     $ 8,435     $ 12,270     $ 12,077     $ 8,554                  
Renegotiated Loans
    -       -       -       -       -                  
Other Real Estate Owned
    -       364       364       140       1,291                  
Total Non-performing Assets
  $ 15,198     $ 8,799     $ 12,634     $ 12,217     $ 9,845                  
Loans 90+ Days Past Due & Still Accruing
    87       67       619       243       94                  
Non-performing + Loans 90 Days Past Due
  $ 15,285     $ 8,866     $ 13,253     $ 12,460     $ 9,939                  
Allowance for Loan and Lease Losses
  $ 54,897     $ 56,294     $ 57,004     $ 57,771     $ 58,306                  
Coverage Ratio
    359.2 %     634.9 %     430.1 %     463.7 %     586.6 %                
                                                         
   
AS OF
   
AS OF
   
AS OF
   
AS OF
   
AS OF
                 
REGULATORY CAPITAL DATA ($000s) (1)
 
12/31/2007
   
9/30/2007
   
6/30/2007
   
3/31/2007
   
12/31/2006
                 
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
                 
Tier 1 Capital
  $ 426,236     $ 420,014     $ 417,762     $ 405,972     $ 395,479                  
Tier 1 Ratio (%)
    9.54 %     9.64 %     9.93 %     9.92 %     9.77 %                
Total Capital (Tier 1 + Tier 2)
  $ 482,692     $ 475,596     $ 470,902     $ 459,795     $ 449,586                  
Total Capital Ratio (%)
    10.81 %     10.91 %     11.20 %     11.23 %     11.11 %                
Total Risk-Adjusted Assets
  $ 4,466,824     $ 4,358,884     $ 4,206,000     $ 4,093,619     $ 4,048,475                  
Tier 1 Leverage Ratio
    7.76 %     7.80 %     7.94 %     8.00 %     7.79 %                
Tangible Equity to Tangible Assets Ratio
    5.16 %     5.04 %     5.00 %     5.12 %     5.01 %                
Realized Tangible Equity to Tangible Assets Ratio
    5.24 %     5.15 %     5.23 %     5.11 %     4.98 %                
                                                         
   
AS OF
   
AS OF
   
AS OF
   
AS OF
   
AS OF
                 
SUPPLEMENTAL DATA ($000s)
 
12/31/2007
   
9/30/2007
   
6/30/2007
   
3/31/2007
   
12/31/2006
                 
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
                 
                                                         
Held to Maturity Securities (Fair Value)
  $ 243,218     $ 243,593     $ 238,741     $ 247,444     $ 249,575                  
Common Stock Dividends (total $ in period)
  $ 8,354     $ 8,066     $ 8,066     $ 8,048     $ 8,001                  
Dividends per Common Share (2)
  $ 0.1700     $ 0.1626     $ 0.1626     $ 0.1626     $ 0.1626                  
EOP Employees (Full Time Equivalent)
    1,171       1,185       1,227       1,195       1,197                  
                                                         
                                                         



Financial Update for NATL PENN BCSHS (NPBC) FOR 12/31/07
                             
                               
PAGE:  4 of 5
 
AS OF
   
AS OF
   
AS OF
   
AS OF
   
AS OF
 
PERIOD END BALANCES:
 
12/31/2007
   
9/30/2007
   
6/30/2007
   
3/31/2007
   
12/31/2006
 
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
Earning Assets / Liabilities
                             
Loan Breakdown:  (Regulatory)
                             
Commercial/Industrial
  $ 723,144     $ 713,887     $ 695,396     $ 661,504     $ 626,886  
Commercial Real Estate
    1,329,482       1,304,911       1,277,469       1,275,878       1,239,800  
Residential Mortgage (including multi-family)
    795,151       781,087       798,808       809,097       804,762  
Real Estate Construction and Land Development
    328,720       310,372       295,618       288,171       311,163  
Home Equity (revolving and 2nd lien)
    464,673       447,130       441,579       437,467       439,017  
Consumer (Loans to Individuals)
    73,494       70,817       63,558       61,112       56,721  
 Other Loans
    160,589       158,597       158,059       143,737       153,588  
Total Loans (net of unearned)
    3,875,253       3,786,801       3,730,487       3,676,966       3,631,937  
Investment Securities
    1,381,021       1,420,413       1,309,669       1,298,046       1,261,882  
Other Earning Assets
    7,228       5,616       3,933       2,760       4,576  
Total Earning Assets (net of loan loss reserve)
  $ 5,208,604     $ 5,156,536     $ 4,987,085     $ 4,920,001     $ 4,840,089  
                                         
Deposit Breakdown:
                                       
Savings   193,938      193,232      208,694      220,192      215,156  
NOW Accounts
    733,242       775,385       722,656       624,276       690,781  
Money Market Accounts
    957,423       951,104       960,302       932,189       924,804  
CDs $100m or less
    992,741       1,008,792       961,964       911,951       950,326  
CDs greater than $100m
    546,103       510,753       455,712       519,125       535,103  
Total Int. Bearing Deposits
    3,423,447       3,439,266       3,309,328       3,207,733       3,316,170  
Short-Term Borrowings
    497,023       452,761       427,792       590,226       417,746  
Long-Term Debt
    757,180       769,051       770,515       590,660       603,303  
Total Int. Bearing Liabilities
  $ 4,677,650     $ 4,661,078     $ 4,507,635     $ 4,388,619     $ 4,337,219  
                                         
Loan Breakdown: (Internal)
                                       
Business Purpose Loans
  $ 1,621,101     $ 1,571,459     $ 1,542,646     $ 1,521,929     $ 1,437,791  
Residential Mortgage
    494,413       485,967       515,339       491,366       529,699  
Commercial Real Estate, Construction and Land Dev
    1,296,277       1,265,904       1,215,586       1,202,717       1,204,015  
Consumer (loans to Individual)
    463,462       463,471       456,916       460,954       460,432  
Total Loans (net of unearned)
  $ 3,875,253     $ 3,786,801     $ 3,730,487     $ 3,676,966     $ 3,631,937  




Financial Update for NATL PENN BCSHS (NPBC) FOR 12/31/07
                                               
   
PAGE 5 OF 5
                                                                                   
BALANCE AND YIELD/COST ANALYSIS:
 
AS OF
   
AS OF
   
AS OF
   
AS OF
   
AS OF
   
YTD
   
YTD
 
       
12/31/2007
   
9/30/2007
   
6/30/2007
   
3/31/2007
   
12/31/2006
   
12/31/2007
   
12/31/2006
 
       
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
       
Qtr Avg Bal
   
Yield
   
Qtr Avg Bal
   
Yield
   
Qtr Avg Bal
   
Yield
   
Qtr Avg Bal
   
Yield
   
Qtr Avg Bal
   
Yield
   
YTD Avg Bal
   
Yield
   
YTD Avg Bal
   
Yield
 
                                                                                         
Total Loans (net of unearned)
  $ 3,825,406       7.24 %   $ 3,756,081       7.40 %   $ 3,700,384       7.35 %   $ 3,639,246       7.36 %   $ 3,599,781       7.25 %   $ 3,730,860       7.34 %   $ 3,470,381       7.19 %
Investment Securities (incl. trading assets)
    1,393,393       5.98 %     1,356,853       5.78 %     1,302,524       5.79 %     1,271,449       5.73 %     1,220,595       5.44 %     1,331,460       5.82 %     1,185,027       5.44 %
Other Earning Assets
    10,550       3.35 %     4,656       4.60 %     3,958       6.18 %     12,785       1.65 %     3,940       6.35 %     8,411       3.04 %     8,625       4.64 %
                                                                                                                 
Total Earning Assets
    5,229,349       6.89 %     5,117,590       6.97 %     5,006,866       6.94 %     4,923,480       6.92 %     4,824,316       6.80 %     5,070,731       6.93 %     4,664,033       6.74 %
Total Earning Assets (net of loan loss reserve)
    5,172,622       6.97 %     5,060,766       7.05 %     4,948,851       7.02 %     4,864,994       7.00 %     4,764,980       6.89 %     5,012,785       7.01 %     4,604,854       6.82 %
Total Assets
    5,768,409       6.25 %     5,661,055       6.30 %     5,542,100       6.27 %     5,452,202       6.25 %     5,360,420       6.12 %     5,606,959       6.27 %     5,182,147       6.06 %
                                                                                                                     
Savings
    193,088       1.08 %     200,665       1.11 %     212,624       1.12 %     216,121       1.17 %     223,624       1.29 %     205,548       1.12 %     246,236       1.29 %
NOWAccounts
    766,446       2.65 %     734,140       2.67 %     689,712       2.53 %     625,108       2.30 %     723,131       2.71 %     704,322       2.55 %     749,796       2.30 %
Money Market Accounts
    961,975       3.38 %     965,630       3.65 %     944,773       3.68 %     939,598       3.65 %     906,398       3.52 %     953,090       3.59 %     779,084       3.36 %
Certificates
    1,512,883       4.70 %     1,457,016       4.76 %     1,437,808       4.74 %     1,476,314       4.69 %     1,479,073       4.59 %     1,471,067       4.72 %     1,426,301       4.29 %
                                                                                                                     
Total Int. Bearing Deposits
    3,434,392       3.67 %     3,357,451       3.77 %     3,284,917       3.74 %     3,257,141       3.70 %     3,332,226       3.67 %     3,334,027       3.72 %     3,201,417       3.36 %
                                                                                                                     
Non-Interest Bearing Deposits
    493,152               499,398               500,580               487,661               492,839               495,224               502,167          
Total Deposits
    3,927,544       3.21 %     3,856,849       3.28 %     3,785,497       3.24 %     3,744,802       3.22 %     3,825,065       3.20 %     3,829,251       3.24 %     3,703,584       2.91 %
                                                                                                                     
Short-Term Borrowings
    463,461       3.82 %     437,019       4.03 %     496,311       4.28 %     503,795       4.14 %     432,623       3.75 %     474,932       4.07 %     505,089       3.70 %
Long-Term Borrowings
    758,929       5.10 %     770,371       5.31 %     660,668       5.14 %     598,757       5.17 %     515,857       5.47 %     697,820       5.18 %     414,316       5.42 %
Total Int. Bearing Liabilities (incl. non-int bearing deposits)
    5,149,934       3.54 %     5,064,239       3.65 %     4,942,476       3.60 %     4,847,354       3.55 %     4,773,545       3.49 %     5,002,003       3.59 %     4,622,989       3.22 %
Total Int. Bearing Liabilities
    4,656,782       3.92 %     4,564,841       4.05 %     4,441,896       4.01 %     4,359,693       3.95 %     4,280,706       3.89 %     4,506,779       3.98 %     4,120,822       3.61 %
 
Net Yield on Earning Assets (net of loan loss reserve): (Margin)
    3.44
%
            3.39 %             3.43 %             3.46 %             3.39 %             3.43 %             3.59 %
Net Yield on Earning Assets: (Margin)
            3.41 %             3.35 %             3.39 %             3.42 %             3.35 %             3.39 %             3.55 %
 
STATES OF OPERATION AND BANKING OFFICES BY STATE (LATEST AVAILABLE DATA)
                                                                               
                                                                                                                     
 
State
Number of Full Service Banking Offices (Domestic and in the U.S. Territories)
           
                                                                                                                     
 
PA
                                                                                                                 
Total Number of Banking Offices
    81               81               80               80               79                                          
Total Number of Insured Subsidiaries (Bank & Thrift Subsidiaries)
            1               1               1               1                                          
Total Number of ATMs
    81               83               83               83               82                                          
                                                                                                                     
 
MD
                                                                                                                 
Total Number of Banking Offices
    1               1               1               1               1                                          
Total Number of Insured Subsidiaries (Bank & Thrift Subsidiaries)
      0               0               0               0                                          
Total Number of ATMs
    1               1               1               1               1                                          
                                                                                                                     
 
DE
                                                                                                                 
Total Number of Banking Offices
    0               0               0               0               0                                          
Total Number of Insured Subsidiaries (Bank & Thrift Subsidiaries)
      0               0               0               0                                          
Total Number of ATMs
      1               0               0               0               0                                          
                                                                                                                     
 
TOTAL
                                                                                                                 
Total Number of Banking Offices
    82               82               81               81               80                                          
Total Number of Insured Subsidiaries (Bank & Thrift Subsidiaries)
      1               1               1               1                                          
Total Number of ATMs
    83               84               84               84               83                                          
                                                                                                                     
Have you restated any prior period's financial statements for a pooling of interest and/or a change in
                                                                         
accounting principles?
    NO                                                                                                           
Periods Restated on this report:
                                                                                                               
Reason:
                                                                                                               






Knbt Bancorp (NASDAQ:KNBT)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Knbt Bancorp Charts.
Knbt Bancorp (NASDAQ:KNBT)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Knbt Bancorp Charts.