Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED March 31, 2014

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For The Transition Period From                      to                     

Commission file number 000-23377

 

 

INTERVEST BANCSHARES CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   13-3699013

(State or other jurisdiction

of incorporation or organization)

 

(IRS Employer

Identification No.)

One Rockefeller Plaza, Suite 400

New York, New York 10020-2002

(Address of principal executive offices) (Zip Code)

(212) 218-2800

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:     YES   x     NO   ¨ .

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     YES   x     NO   ¨ .

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large Accelerated Filer   ¨    Accelerated Filer   x
Non-Accelerated Filer   ¨   (Do not check if a smaller reporting company)    Smaller Reporting Company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):     YES   ¨     NO   x .

Indicate number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of April 30, 2014, there were 22,022,040 shares of common stock, $1.00 par value per share, outstanding.

 

 

 


Table of Contents

INTERVEST BANCSHARES CORPORATION AND SUBSIDIARY

March 31, 2014 FORM 10-Q

TABLE OF CONTENTS

 

     Page  

PART I. FINANCIAL INFORMATION

  

Item 1. Financial Statements Financial Statements

  

Condensed Consolidated Balance Sheets at March 31, 2014 (Unaudited) and December 31, 2013

     3   

Condensed Consolidated Statements of Earnings (Unaudited) for the Quarters Ended March 31, 2014 and 2013

     4   

Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Quarters Ended March  31, 2014 and 2013

     5   

Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the Quarters Ended March 31, 2014 and 2013

     6   

Condensed Consolidated Statements of Cash Flows (Unaudited) for the Quarters Ended March 31, 2014 and 2013

     7   

Notes to Condensed Consolidated Financial Statements (Unaudited)

     8   

Review by Independent Registered Public Accounting Firm

     21   

Report of Independent Registered Public Accounting Firm

     22   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     23   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     38   

Item 4. Controls and Procedures

     38   

PART II. OTHER INFORMATION

  

Item 1. Legal Proceedings

     38   

Item 1A. Risk Factors

     38   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     38   

Item 3. Defaults Upon Senior Securities

     38   

Item 4. Mine Safety Disclosures

     38   

Item 5. Other Information

     38   

Item 6. Exhibits

     38   

Signatures

     39   

Exhibit Index

     40   

Certifications

     41-43   

Private Securities Litigation Reform Act Safe Harbor Statement

Intervest Bancshares Corporation (“IBC”) is the parent company of Intervest National Bank (“INB”). References in this report to “we,” “us” and “our” refer to these entities on a consolidated basis, unless otherwise specified. We are making this statement in order to satisfy the “Safe Harbor” provision contained in the Private Securities Litigation Reform Act of 1995. The statements contained in this report on Form 10-Q, including without limitation statements contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 2 of this report, that are not statements of historical fact may include forward-looking statements that involve a number of risks and uncertainties. Words such as “may,” “will,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “assume,” “indicate,” “continue,” “target,” “goal,” “objective,” and similar words or expressions of the future are intended to identify forward-looking statements. Except for historical information, the matters discussed herein are subject to certain risks and uncertainties that may adversely affect our business, financial condition and results of operations. The following factors, among others, could cause actual results to differ materially from those set forth in forward looking statements: changes in economic conditions and real estate values both nationally and in our market areas; changes in our borrowing facilities, volume of loan originations and deposit flows; changes in the levels of our non-interest income and provisions for loan and real estate losses; changes in the composition and credit quality of our loan portfolio; legislative or regulatory changes, including increased expenses arising therefrom; changes in interest rates which may reduce our net interest margin and net interest income; increases in competition; technological changes which we may not be able to implement; changes in accounting or regulatory principles, policies or guidelines; changes in tax laws and our ability to utilize our deferred tax asset, including NOL carry forwards; and our ability to attract and retain key members of management. Reference is made to our filings with the Securities and Exchange Commission for further discussion of risks and uncertainties regarding our business. Historical results are not necessarily indicative of our future prospects. Our risk factors are disclosed in Item 1A of Part I of our Annual Report on Form 10-K and updated as needed in Item 1A of Part II of our reports on Form 10-Q. Forward looking statements speak only as of the date they are made. We undertake no obligation to publicly update or revise forward looking information, whether as a result of new, updated information, future events, or otherwise.

 

2


Table of Contents

PART 1. FINANCIAL INFORMATION - ITEM 1. Financial Statements

Intervest Bancshares Corporation and Subsidiary

Condensed Consolidated Balance Sheets

 

     At March 31,     At December 31,  

($ in thousands, except par value)

   2014     2013  
     (Unaudited)     (Audited)  

ASSETS

  

Cash and due from banks

   $ 77,592      $ 16,689   

Federal funds sold and other short-term investments

     1,565        8,011   
  

 

 

   

 

 

 

Total cash and cash equivalents

     79,157        24,700   

Time deposits with banks

     5,370        5,370   

Securities available for sale, at estimated fair value

     980        965   

Securities held to maturity (estimated fair value of $342,888 and $378,507, respectively)

     346,425        383,937   

Federal Reserve Bank and Federal Home Loan Bank stock, at cost

     8,260        8,244   

Loans receivable (net of allowance for loan losses of $27,418 and $27,833, respectively)

     1,114,813        1,099,689   

Accrued interest receivable

     4,630        4,861   

Loan fees receivable

     2,266        2,298   

Premises and equipment, net

     4,029        4,056   

Foreclosed real estate (net of valuation allowance of $1,193 and $2,017, respectively)

     9,335        10,669   

Deferred income tax asset

     16,317        18,362   

Other assets

     4,445        4,645   
  

 

 

   

 

 

 

Total assets

   $ 1,596,027      $ 1,567,796   
  

 

 

   

 

 

 

LIABILITIES

  

Deposits:

  

Noninterest-bearing demand deposit accounts

   $ 5,570      $ 5,211   

Interest-bearing deposit accounts:

  

Checking (NOW) accounts

     17,763        17,831   

Savings accounts

     9,706        10,027   

Money market accounts

     359,457        367,384   

Certificate of deposit accounts

     911,476        881,779   
  

 

 

   

 

 

 

Total deposit accounts

     1,303,972        1,282,232   

Long-term debt - subordinated debentures (capital securities)

     56,702        56,702   

Accrued interest payable on long term debt

     67        868   

Accrued interest payable on deposits

     1,099        1,508   

Mortgage escrow funds payable

     25,309        18,879   

Official checks outstanding

     4,685        7,335   

Other liabilities

     2,549        3,281   
  

 

 

   

 

 

 

Total liabilities

     1,394,383        1,370,805   
  

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY

  

Common stock ($1.00 par value; 62,000,000 shares authorized; 22,021,190 and 21,918,623 shares issued and outstanding, respectively)

     22,021        21,919   

Additional paid-in-capital, common

     88,972        88,043   

Unearned compensation on restricted common stock awards

     (2,123     (1,898

Retained earnings

     92,801        88,959   

Accumulated other comprehensive loss

     (27     (32
  

 

 

   

 

 

 

Total stockholders’ equity

     201,644        196,991   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,596,027      $ 1,567,796   
  

 

 

   

 

 

 

See accompanying notes to condensed consolidated financial statements.

 

3


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Condensed Consolidated Statements of Earnings

(Unaudited)

 

     Quarter Ended
March 31,
 

($ in thousands, except per share data)

   2014     2013  

INTEREST AND DIVIDEND INCOME

    

Loans receivable

   $ 14,315      $ 15,153   

Securities

     1,181        1,078   

Other interest-earning assets

     17        18   
  

 

 

   

 

 

 

Total interest and dividend income

     15,513        16,249   
  

 

 

   

 

 

 

INTEREST EXPENSE

    

Deposits

     4,871        6,806   

Subordinated debentures - capital securities

     399        439   
  

 

 

   

 

 

 

Total interest expense

     5,270        7,245   
  

 

 

   

 

 

 

Net interest and dividend income

     10,243        9,004   

Credit for loan losses

     (500     (1,000
  

 

 

   

 

 

 

Net interest and dividend income credit for loan losses

     10,743        10,004   
  

 

 

   

 

 

 

NONINTEREST INCOME

    

Income from the early repayment of mortgage loans

     508        667   

Income from mortgage lending activities

     279        371   

Customer service fees

     79        71   

Impairment writedowns on investment securities

     —          (366
  

 

 

   

 

 

 

Total noninterest income

     866        743   
  

 

 

   

 

 

 

NONINTEREST EXPENSES

    

Salaries and employee benefits

     2,242        1,950   

Stock compensation for employees and directors

     495        254   

Occupancy and equipment, net

     583        516   

Data processing

     108        91   

Professional fees and services

     337        384   

Stationery, printing, supplies, postage and delivery

     80        61   

FDIC insurance

     249        505   

General insurance

     147        152   

Director and committee fees

     104        104   

Advertising and promotion

     23        5   

Real estate activities expense (income), net

     201        (986

Provision for real estate losses

     —          629   

All other

     204        116   
  

 

 

   

 

 

 

Total noninterest expenses

     4,773        3,781   
  

 

 

   

 

 

 

Earnings before provision for income taxes

     6,836        6,966   

Provision for income taxes

     2,994        3,075   
  

 

 

   

 

 

 

Net earnings

     3,842        3,891   

Preferred stock dividend requirements and discount amortization

     —          (462
  

 

 

   

 

 

 

Net earnings available to common stockholders

   $ 3,842      $ 3,429   
  

 

 

   

 

 

 

Basic earnings per common share

   $ 0.17      $ 0.16   

Diluted earnings per common share

   $ 0.17      $ 0.16   

Cash dividends per common share

   $ —        $ —     
  

 

 

   

 

 

 

See accompanying notes to condensed consolidated financial statements.

 

4


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

 

    

Quarter Ended

March 31,

 

($ in thousands)

   2014     2013  

Net earnings

   $ 3,842      $ 3,891   

Other Comprehensive Income:

    

Net unrealized holding gain on available-for-sale securities

     8        —     

Provision for income taxes related to unrealized gain on available-for-sale securities

     (3     —     
  

 

 

   

 

 

 

Other comprehensive income, net of tax

     5        —     
  

 

 

   

 

 

 

Total comprehensive income

   $ 3,847      $ 3,891   
  

 

 

   

 

 

 

See accompanying notes to condensed consolidated financial statements.

 

5


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

 

     Quarter-Ended
March 31,
 
     2014     2013  

($ in thousands)

   Shares      Amount     Shares     Amount  

PREFERRED STOCK

         
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance at beginning and end of period

     —           —          25,000        25   
  

 

 

    

 

 

   

 

 

   

 

 

 

ADDITIONAL PAID-IN-CAPITAL, PREFERRED

         
     

 

 

     

 

 

 

Balance at beginning and end of period Balance at end of period

        —            24,975   
     

 

 

     

 

 

 

PREFERRED STOCK DISCOUNT

         

Balance at beginning of period

        —            (376

Amortization of preferred stock discount

        —            96   
     

 

 

     

 

 

 

Balance at end of period

        —            (280
     

 

 

     

 

 

 

COMMON STOCK

         

Balance at beginning of period

     21,918,623         21,919        21,589,589        21,590   

Issuance of shares of restricted stock

     92,000         92        330,700        331   

Issuance of shares upon exercise of stock options

     10,567         10        7,300        7   

Forfeiture of shares of restricted stock

     —           —          (2,500     (3
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance at end of period

     22,021,190         22,021        21,925,089        21,925   
  

 

 

    

 

 

   

 

 

   

 

 

 

ADDITIONAL PAID-IN-CAPITAL, COMMON

         

Balance at beginning of period

        88,043          85,726   

Issuance of shares of restricted stock

        612          1,157   

Issuance of shares upon exercise of stock options

        20          21   

Forfeiture of shares of restricted stock

        —            (6

Excess income tax benefit from equity awards

        292          145   

Compensation expense related to stock options

        5          12   
     

 

 

     

 

 

 

Balance at end of period

        88,972          87,055   
     

 

 

     

 

 

 

UNEARNED COMPENSATION - RESTRICTED STOCK

         

Balance at beginning of period

        (1,898       (715

Issuance of shares of restricted stock

        (704       (1,488

Amortization of unearned compensation to compensation expense

  

     479          251   
     

 

 

     

 

 

 

Balance at end of period

        (2,123       (1,952
     

 

 

     

 

 

 

RETAINED EARNINGS

         

Balance at beginning of period

        88,959          79,722   

Net earnings

        3,842          3,891   

Preferred stock discount amortization

        —            (96
     

 

 

     

 

 

 

Balance at end of period

        92,801          83,517   
     

 

 

     

 

 

 

ACCUMULATED OTHER COMPREHENSIVE LOSS

            —     

Balance at beginning of year

        (32       —     

Net change in accumulated other comprehensive loss

        5          —     
     

 

 

     

 

 

 

Balance at end of period

        (27       —     
  

 

 

    

 

 

   

 

 

   

 

 

 

Total stockholders’ equity at end of period

     22,021,190       $ 201,644        21,950,089      $ 215,265   
  

 

 

    

 

 

   

 

 

   

 

 

 

Preferred stockholder’s equity

     —         $ —          25,000      $ 24,720   

Common stockholders’ equity

     22,021,190         201,644        21,925,089        190,545   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total stockholders’ equity at end of period

     22,021,190       $ 201,644        21,950,089      $ 215,265   
  

 

 

    

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated financial statements.

 

6


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

     Quarter-Ended
March 31,
 

($ in thousands)

   2014     2013  

OPERATING ACTIVITIES

    

Net earnings

   $ 3,842      $ 3,891   

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Depreciation and amortization

     96        85   

Net credit for loan and real estate losses

     (500     (371

Deferred income tax expense

     2,042        2,741   

Stock compensation expense

     495        254   

Amortization of deferred debenture offering costs

     9        9   

Amortization of premiums (accretion) of discounts and deferred loan fees, net

     (55     226   

Net gain from sale of foreclosed real estate

     (72     —     

Impairment writedowns on investment securities

     —          366   

Net decrease in loan fees receivable

     32        231   

Net (decrease) increase in accrued interest payable on borrowed funds

     (801     443   

Net decrease in official checks outstanding

     (2,650     (3,011

Net change in all other assets and liabilities

     (184     174   
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,254        5,038   
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Maturities and calls of securities held to maturity

     46,415        49,330   

Purchases of securities held to maturity

     (9,219     (15,791

Purchases of securities available for sale

     (7     (5

Purchases of interest-earning time deposits with banks

     —          (200

Purchases of FRB and FHLB stock, net

     (16     (10

(Originations) repayments of loans receivable, net

     (14,799     24,095   

Proceeds from sales of foreclosed real estate

     1,406        —     

Purchases of premises and equipment, net

     (69     (42
  

 

 

   

 

 

 

Net cash provided by investing activities

     23,711        57,377   
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

Net increase (decrease) in deposits

     21,740        (44,404

Net increase in mortgage escrow funds payable

     6,430        5,366   

Proceeds from issuance of common stock upon exercise of stock options

     30        28   

Excess tax benefit from exercise of options and vesting of restricted stock

     292        145   
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     28,492        (38,865
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     54,457        23,550   

Cash and cash equivalents at beginning of period

     24,700        60,395   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 79,157      $ 83,945   
  

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURES

    

Cash paid for interest

   $ 6,471      $ 7,576   

Cash paid for income taxes

     75        145   

Loans transferred to foreclosed real estate

     —          3,040   

Preferred stock dividend requirements and amortization of related discount

     —          462   
  

 

 

   

 

 

 

See accompanying notes to condensed consolidated financial statements.

 

7


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

Note 1 - Summary of Significant Accounting Policies

General

Intervest Bancshares Corporation (“IBC”) is the parent company of Intervest National Bank (“INB”). References in this report to “we,” “us” and “our” refer to these entities on a consolidated basis, unless otherwise specified. For a description of our business, see note 1 to the financial statements in our 2013 Annual Report on Form 10-K (“2013 10-K”). Our accounting and reporting policies conform to U.S. generally accepted accounting principles (GAAP) and general practices within the banking industry and are described in note 1 to the financial statements in our 2013 10-K, as updated by the information in this Form 10-Q.

Principles of Consolidation and Basis of Presentation

The condensed consolidated financial statements (“financial statements”) in this report have not been audited except for information derived from our audited 2013 consolidated financial statements and notes thereto and should be read in conjunction with our 2013 10-K. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted in this report pursuant to the rules and regulations of the Securities and Exchange Commission.

Use of Estimates

In preparing our financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent liabilities as of the date of the financial statements, and revenues and expenses during the reporting periods. Actual results could differ from those estimates. Estimates that are particularly susceptible to significant change currently relate to the determination of our allowance for loan losses, valuation allowance for real estate losses, other than temporary impairment assessments of our security investments and the need for and amount of a valuation allowance for our deferred tax asset. These estimates involve a higher degree of complexity and subjectivity and may require assumptions about highly uncertain matters. Current market conditions increase the risk and complexity of the judgments in these estimates. In our opinion, all material adjustments necessary for a fair presentation of our financial condition and results of operations for the interim periods presented in this report have been made. These adjustments are of a normal recurring nature. All significant intercompany balances and transactions have been eliminated in consolidation. Our results of operations for the interim periods are not necessarily indicative of results that may be expected for the entire year or any other interim period.

Stock-Based Compensation

We recognize the cost of our employee and director services received in exchange for awards of our equity instruments (which are in the form of restricted stock, stock options and cash-settled stock appreciation rights or “SARs”) that vest over time based on the grant-date fair value of the awards. The fair value of restricted stock grants is based on the closing market value of our common stock as reported on the Nasdaq Stock Market on the grant date. The fair value of options and SARs is estimated using the Black-Scholes option-pricing model based on various inputs and assumptions that are described in note 9. Compensation cost, or the grant-date fair value of the awards, related to equity awards is recognized on a straight-line basis over the requisite service period, which is normally the vesting period of the grants.

For SARs only, fair value is re-measured at the end of each reporting period and amortized as compensation cost over the remaining requisite service period less amounts previously recognized. The SARs represent liability-classified awards that are remeasured to reflect their fair value at each reporting period. After the requisite service period is completed, the SAR’s fair value continues to be remeasured each reporting period until settlement and any increase/decrease in the fair value is immediately recognized as an increase/decrease to our reported stock compensation expense. Upon cash-settlement of a SAR, stock compensation expense is trued-up to equal the SAR’s intrinsic cash value on the date of settlement.

Stock-based compensation associated with equity awards is recorded as stock compensation expense in the statement of earnings and a corresponding increase to stockholders’ equity as additional paid-in capital for amounts related to restricted stock and stock options, and corresponding increase to accrued stock compensation payable for amounts related to the SARs, which is reported as part of our “other liabilities” in our balance sheet.

 

8


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

 

Note 1 - Summary of Significant Accounting Policies, Continued

 

For any excess income tax benefit associated with the vesting of restricted common stock awards and the exercise of stock option awards (calculated as the difference between the fair market value of the stock at the vesting date versus the grant date in the case of stock awards and the difference between the fair market value of the stock at the exercise date versus the exercise price per share in the case of options, multiplied by our effective income tax rate) is recorded as decrease to our income taxes payable and an increase in stockholders’ equity as paid-in capital.

Recent Accounting Standards Update

In February 2013, the FASB Issued ASU No. 2013-04, “ Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date” . ASU 2013-04 provides guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for obligations within the scope of this ASU. We adopted this ASU on January 1, 2014 and it had no impact on our financial statements.

In July 2013, the FASB issued ASU 2013-11, “ Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists, ” which among other things, requires an unrecognized tax benefit, or a portion of an unrecognized tax benefit, to be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as denoted within the ASU. The amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. We adopted this ASU on January 1, 2014 and it had no impact on our financial statements.

In January 2014, the FASB issued ASU 2014-04, “ Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure”, which is intended to clarify when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate recognized. These amendments clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (a) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or (b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additional disclosures are required. The amendments are effective for us beginning January 1, 2015.

 

9


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

 

Note 2 - Securities Held to Maturity and Available for Sale

The carrying value (amortized cost) and estimated fair value of securities held to maturity (“HTM”) are as follows:

 

($ in thousands)

   Number of
Securities
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair
Value
     Wtd-Avg
Yield
    Wtd-Avg
Expected
Life
     Wtd-Avg
Remaining
Maturity
 

At March 31, 2014

                      

U.S. government agencies (1)

     143       $ 267,475       $ 359       $ 3,529       $ 264,305         1.00     3.1 Yrs         3.8 Yrs   

Residential mortgage-backed (2)

     63         78,419         310         675         78,054         1.87     4.4 Yrs         14.1 Yrs   

State and municipal

     1         531         —           2         529         1.25     3.0 Yrs         3.0 Yrs   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

         
     207       $ 346,425       $ 669       $ 4,206       $ 342,888         1.20     3.4 Yrs         6.1 Yrs   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

         

At December 31, 2013

                      

U.S. government agencies (1)

     161       $ 305,906       $ 410       $ 4,947       $ 301,369         0.94     3.0 Yrs         3.8 Yrs   

Residential mortgage-backed (2)

     57         77,500         130         1,017         76,613         1.79     4.3 Yrs         14.7 Yrs   

State and municipal

     1         531         —           6         525         1.25     3.2 Yrs         3.3 Yrs   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

         
     219       $ 383,937       $ 540       $ 5,970       $ 378,507         1.11     3.3 Yrs         6.0 Yrs   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

         

 

(1) Consist of debt obligations of U.S. government sponsored agencies (GSEs)—Federal Home Loan Bank (FHLB), Federal Farm Credit Bank (FFCB), Federal National Mortgage Association (FNMA) and Federal Home Loan Mortgage Corporation (FHLMC), which are federally chartered corporations privately owned by shareholders. GSE securities carry no explicit U.S. government guarantee of creditworthiness. Neither principal nor interest payments are guaranteed by the U.S. government nor do they constitute a debt or obligation of the U.S. government or any of its agencies or instrumentalities other than the applicable GSE. FNMA and FHLMC are under U.S. government conservatorship.
(2) At March 31, 2014, the portfolio consisted of $12.8 million of Government National Mortgage Association (GNMA) residential pass-through certificates and $65.6 million of residential participation certificates issued by FNMA or FHLMC, compared to $13.6 million and $63.9 million, respectively, at December 31, 2013. The GNMA pass-through certificates are guaranteed as to the payment of principal and interest by the full faith and credit of the U.S. government while the FNMA and FHLMC certificates have an implied guarantee by such agency as to principal and interest payments. Included in this line item are investments in FNMA DUS mortgage-backed securities (of approximately $11 million at March 31, 2014 and $7.0 million at December 31, 2013) that are backed by eligible multifamily pools that typically contain one loan or single purpose entity.

The estimated fair values of HTM securities with gross unrealized losses segregated between securities that have been in a continuous unrealized loss position for less than twelve months at the respective dates and those that have been in a continuous unrealized loss position for twelve months or longer are summarized as follows:

 

            Less Than Twelve
Months
     Twelve Months or
Longer
     Total  

($ in thousands)

   Number
of
Securities
     Estimated
Fair
Value
     Gross
Unrealized
Losses
     Estimated
Fair
Value
     Gross
Unrealized
Losses
     Estimated
Fair
Value
     Gross
Unrealized
Losses
 

At March 31, 2014

                    

U.S. government agencies

     127       $ 227,279       $ 3,411       $ 6,381       $ 118       $ 233,660       $ 3,529   

Residential mortgage-backed

     40         39,011         591         6,451         84         45,462         675   

State and municipal

     1         529         2         —           —           529         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     168       $ 266,819       $ 4,004       $ 12,832       $ 202       $ 279,651       $ 4,206   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2013

                    

U.S. government agencies

     130       $ 233,930       $ 4,791       $ 7,344       $ 156       $ 241,274       $ 4,947   

Residential mortgage-backed

     41         48,862         987         3,284         30         52,146         1,017   

State and municipal

     1         525         6         —           —           525         6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     172       $ 283,317       $ 5,784       $ 10,628       $ 186       $ 293,945       $ 5,970   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

All HTM securities were investment grade rated. The securities had either fixed interest rates or had predetermined scheduled interest rate increases and nearly all had call or prepayment features that allow the issuer to repay all or a portion of the security at par before its stated maturity without penalty. In general, as interest rates rise, the estimated fair value of fixed-rate securities will decrease; as interest rates fall, their value will increase. We generally view changes in fair value caused by changes in interest rates as temporary, which is consistent with our experience. The estimated fair values disclosed in this footnote for HTM securities were obtained from a third-party pricing service that used Level 2 inputs. At March 31, 2014 and December 31, 2013, INB, which owned the HTM portfolio, also had the ability and intent to hold all of the investments for a period of time sufficient for the estimated fair value of the securities with unrealized losses to recover, which may be at the time of maturity. Accordingly, we viewed all the gross unrealized losses related to the HTM portfolio as of those dates to be temporary for the reasons noted above.

 

10


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

 

Note 2 - Securities Held to Maturity and Available for Sale, Continued

 

The following table is a summary of the carrying value (amortized cost) and estimated fair value of HTM securities at March 31, 2014, by remaining period to contractual maturity (ignoring earlier call dates, if any). The amounts reported in the table also did not consider the effects of possible prepayments or unscheduled repayments. Accordingly, actual maturities may differ from contractual maturities shown in the table.

 

($ in thousands)

   Amortized
Cost
     Estimated
Fair Value
     Wtd-Avg
Yield
 

Due in one year or less

   $ 8,339       $ 8,377         1.32

Due after one year through five years

     237,125         234,698         0.96   

Due after five years through ten years

     50,439         49,530         1.59   

Due after ten years

     50,522         50,283         1.93   
  

 

 

    

 

 

    
   $ 346,425       $ 342,888         1.20
  

 

 

    

 

 

    

At March 31, 2014 and December 31, 2013, the carrying value (estimated fair value) of securities available for sale amounted to approximately $1.0 million. The investment represented approximately 92,364 and 91,700 shares, respectively, of an intermediate bond fund that holds securities that are deemed to be qualified under the Community Reinvestment Act.

Note 3 - Loans Receivable

Major classifications of loans receivable are summarized as follows:

 

     At March 31, 2014     At December 31, 2013  

($ in thousands)

   # of Loans      Amount     # of Loans      Amount  

Loans Secured By Real Estate:

          

Commercial loans

     406       $ 862,100        394       $ 838,766   

Multifamily loans

     139         209,593        138         210,270   

One to four family loans

     18         64,366        20         72,064   

Land loans

     5         9,116        5         9,178   
  

 

 

    

 

 

   

 

 

    

 

 

 
     568         1,145,175        557         1,130,278   
  

 

 

    

 

 

   

 

 

    

 

 

 

All Other Loans:

          

Business loans

     18         1,069        19         1,061   

Consumer loans

     10         190        12         211   
  

 

 

    

 

 

   

 

 

    

 

 

 
     28         1,259        31         1,272   
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans receivable, gross

     596         1,146,434        588         1,131,550   

Deferred loan fees

        (4,203        (4,028
     

 

 

      

 

 

 

Loans receivable, net of deferred fees

        1,142,231           1,127,522   

Allowance for loan losses

        (27,418        (27,833
     

 

 

      

 

 

 

Loans receivable, net

      $ 1,114,813         $ 1,099,689   
     

 

 

      

 

 

 

Loans 90 days past due and still accruing interest - At March 31, 2014, there were no loans 90 days past due and still accruing, compared to three loans totaling $4.1 million at December 31, 2013.

Loans on nonaccrual status - At March 31, 2014 and December 31, 2013, there were $38.7 million and $35.9 million of loans, respectively, on nonaccrual status, which included restructured loans (or “TDRs”) of $32.6 million and $33.2 million, respectively. All the TDRs were current and performing in accordance with their restructured terms but were maintained on nonaccrual status based on regulatory guidance. All of our nonaccrual loans were considered impaired loans.

TDRs on accrual status - At March 31, 2014 and December 31, 2013, there were $13.3 million and $13.5 million of TDR loans, respectively, classified as accruing TDRs. All of these TDR loans were considered impaired loans.

At March 31, 2014 and December 31, 2013, we also had one performing and accruing loan of $7.8 million that was classified as an impaired loan.

 

11


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

 

Note 3 - Loans Receivable, Continued

 

The tables below summarize certain information regarding our impaired loans as follows:

 

($ in thousands)    Recorded Investment by State (1)      Specific
Valuation
Allowance (2)
     Total
Unpaid
Principal (3)
     # of
Loans
 

At March 31, 2014

Type

   NY      FL      VA      GA      CT      OH      SD      Total           

Retail

   $ 8,180       $ 9,005       $ 7,777       $ —         $ 2,699       $ 985       $ —         $ 28,646       $ 3,037       $ 36,087         7   

Office Building

     —           14,349         —           8,695         —           —           —           23,044         1,929         23,044         3   

Parking Lot

     2,622         —           —           —           —           —           —           2,622         79         2,622         1   

Multifamily

     844         3,118         —           —           —           —           —           3,962         617         3,962         3   

Land

     —           —           —           —           —           —           1,590         1,590         48         1,590         1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 11,646       $ 26,472       $ 7,777       $ 8,695       $ 2,699       $ 985       $ 1,590       $ 59,864       $ 5,710       $ 67,305         15   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
($ in thousands)    Recorded Investment by State (1)      Specific
Valuation
Allowance (2)
     Total
Unpaid
Principal (3)
     # of
Loans
 

At December 31, 2013

Type

   NY      FL      VA      GA      CT      OH      SD      Total           

Retail

   $ 8,223       $ 9,005       $ 7,828       $ —         $ 2,719       $ 1,000       $ —         $ 28,775       $ 3,052       $ 36,216         7   

Office Building

     —           14,937         —           8,695         —           —           —           23,632         1,947         23,632         3   

Multifamily

     —           3,128         —           —           —           —           —           3,128         594         3,128         2   

Land

     —           —           —           —           —           —           1,625         1,625         500         1,625         1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 8,223       $ 27,070       $ 7,828       $ 8,695       $ 2,719       $ 1,000       $ 1,625       $ 57,160       $ 6,093       $ 64,601         13   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Represents unpaid principal less partial principal charge offs and interest received and applied as a reduction of principal in certain cases.
(2) Represents a specific valuation allowance against the recorded investment, which is included as part of our overall allowance for loan losses. All impaired loans at the dates indicated in the table had a specific valuation allowance.
(3) Represents contractual unpaid principal balance (shown for informational purposes only). The borrowers are obligated to pay such amounts. However, the ultimate collection by us of such amounts in this column is not assured.

Other information related to our impaired loans is summarized as follows:

 

     For the Quarter Ended March 31,  

($ in thousands)

   2014      2013  

Average recorded investment in nonaccrual loans

   $ 36,464       $ 43,705   

Total cash basis interest income recognized on nonaccrual loans

     519         598   

Average recorded investment in accruing TDR loans

     13,385         17,853   

Total interest income recognized on accruing TDR loans under modified terms

     177         250   
  

 

 

    

 

 

 

Age analysis of our loan portfolio by segment at March 31, 2014 is summarized as follows:

 

($ in thousands)

   Total
Portfolio
     Current      Past Due
31-59
Days
     Past Due
60-89
Days
     Past Due
90 or more
Days
     Total
Past Due
 

Accruing Loans:

                 

Commercial real estate

   $ 824,194       $ 819,959       $ 4,235       $ —         $ —         $ 4,235   

Multifamily

     208,749         202,057         6,692         —           —           6,692   

One to four family

     64,366         64,366         —           —           —           —     

Land

     9,116         9,116         —           —           —           —     

All other

     1,259         1,259         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total accruing loans

     1,107,684         1,096,757         10,927         —           —           10,927   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonaccrual Loans (1):

                 

Commercial real estate

     37,906         35,284         —           2,622         —           2,622   

Multifamily

     844         —           —           —           844         844   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonaccrual loans

     38,750         35,284         —           2,622         844         3,466   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 1,146,434       $ 1,132,041       $ 10,927       $ 2,622       $ 844       $ 14,393   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The amount of nonaccrual loans in the current column included $32.6 million of TDRs for which payments were being made in accordance with their restructured terms, but the loans were maintained on nonaccrual status in accordance with regulatory guidance. The remaining portion was comprised of certain paying loans classified nonaccrual due to concerns regarding the borrowers’ ability to continue making payments. Interest income from loan payments received on loans in nonaccrual status is recognized on a cash basis, provided the remaining principal balance is deemed collectible.

 

12


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

 

Note 3 - Loans Receivable, Continued

 

Age analysis of our loan portfolio by segment at December 31, 2013 is summarized as follows:

 

($ in thousands)

   Total
Portfolio
     Current      Past Due
31-59
Days
     Past Due
60-89
Days
     Past Due
90 or more
Days
     Total
Past Due
 

Accruing Loans:

                 

Commercial real estate

   $ 802,863       $ 796,980       $ 1,796       $ —         $ 4,087       $ 5,883   

Multifamily

     210,270         209,426         844         —           —           844   

One to four family

     72,064         72,064         —           —           —           —     

Land

     9,178         9,178         —           —           —           —     

All other

     1,272         1,271         1         —           —           1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total accruing loans

     1,095,647         1,088,919         2,641         —           4,087         6,728   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonaccrual Loans (1):

                 

Commercial real estate

     35,903         35,903         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonaccrual loans

     35,903         35,903         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 1,131,550       $ 1,124,822       $ 2,641       $ —         $ 4,087       $ 6,728   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The amount of nonaccrual loans in the current column included $33.2 million of TDRs for which payments were being made in accordance with their restructured terms, but the loans were maintained on nonaccrual status in accordance with regulatory guidance. The remaining portion was comprised of certain paying loans classified nonaccrual due to concerns regarding the borrowers’ ability to continue making payments. Interest income from loan payments received on loans in nonaccrual status is recognized on a cash basis, provided the remaining principal balance is deemed collectible.

Information regarding the credit quality of the loan portfolio based on our internally assigned grades follows:

 

($ in thousands)

   Pass      Special
Mention
     Substandard (1)      Total  

At March 31, 2014

           

Commercial real estate

   $ 797,257       $ 3,251       $ 61,592       $ 862,100   

Multifamily

     202,797         2,365         4,431         209,593   

One to four family

     64,366         —           —           64,366   

Land

     7,526         —           1,590         9,116   

All other

     1,259         —           —           1,259   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 1,073,205       $ 5,616       $ 67,613       $ 1,146,434   
  

 

 

    

 

 

    

 

 

    

 

 

 

Allocation of allowance for loan losses

   $ 20,773       $ 166       $ 6,479       $ 27,418   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2013

           

Commercial real estate

   $ 772,900       $ 3,522       $ 62,344       $ 838,766   

Multifamily

     204,298         2,369         3,603         210,270   

One to four family

     72,064         —           —           72,064   

Land

     7,553         —           1,625         9,178   

All other

     1,272         —           —           1,272   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 1,058,087       $ 5,891       $ 67,572       $ 1,131,550   
  

 

 

    

 

 

    

 

 

    

 

 

 

Allocation of allowance for loan losses

   $ 20,720       $ 169       $ 6,944       $ 27,833   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Substandard loans consisted of $38.7 million of nonaccrual loans, $12.9 million of accruing TDRs and $16.0 million of other performing loans at March 31, 2014, compared to $35.9 million of nonaccrual loans, $13.1 million of accruing TDRs and $18.6 million of other performing loans at December 31, 2013. At March 31, 2014 and December 31, 2013, we also had one accruing TDR for $0.4 million which was rated pass.

The geographic distribution of the loan portfolio by state follows:

 

     At March 31, 2014     At December 31, 2013  

($ in thousands)

   Amount      % of Total     Amount      % of Total  

New York

   $ 653,447         57.0   $ 670,052         59.2

Florida

     331,674         28.9        321,812         28.4   

North Carolina

     25,988         2.3        22,611         2.0   

Georgia

     19,271         1.7        18,799         1.7   

New Jersey

     15,521         1.4        15,650         1.4   

Kentucky

     13,846         1.2        11,930         1.1   

Pennsylvania

     13,370         1.2        16,898         1.5   

Virginia

     13,240         1.2        11,491         1.0   

Connecticut

     10,136         0.9        8,429         0.7   

South Carolina

     9,167         0.8        9,223         0.8   

Massachusetts

     6,087         0.5        —           —     

Tennessee

     5,807         0.5        5,843         0.5   

Michigan

     5,556         0.5        5,599         0.5   

Ohio

     4,666         0.4        4,703         0.4   

West Virginia

     4,500         0.4        —           —     

Utah

     3,984         0.3        —           —     

Indiana

     3,644         0.3        2,820         0.2   

All other states

     6,530         0.5        5,690         0.5   
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,146,434         100.0   $ 1,131,550         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

 

13


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

 

Note 3 - Loans Receivable, Continued

 

The distribution of TDRs by accruing versus non-accruing, by loan type and by geographic distribution follows:

 

($ in thousands)

   At March 31, 2014      At December 31, 2013  

Performing - nonaccrual status

   $ 32,585       $ 33,184   

Performing - accrual status

     13,337         13,429   
  

 

 

    

 

 

 
   $ 45,922       $ 46,613   
  

 

 

    

 

 

 

Commercial real estate

   $ 41,214       $ 41,860   

Multifamily

     3,118         3,128   

Land

     1,590         1,625   
  

 

 

    

 

 

 
   $ 45,922       $ 46,613   
  

 

 

    

 

 

 

New York

   $ 8,180       $ 8,223   

Florida

     26,472         27,070   

Georgia

     8,695         8,695   

Ohio

     985         1,000   

South Dakota

     1,590         1,625   
  

 

 

    

 

 

 
   $ 45,922       $ 46,613   
  

 

 

    

 

 

 

Note 4 - Allowance for Loan Losses

Activity in the allowance for loan losses by loan type for the periods indicated is as follows:

 

($ in thousands)

   Commercial
Real Estate
    Multifamily     One to Four
Family
    Land     All Other      Total  

Quarter Ended March 31, 2014

             

Balance at beginning of period

   $ 18,403      $ 5,097      $ 3,017      $ 1,308      $ 8       $ 27,833   

Loan chargeoffs

     —          —          —          —          —           —     

Loan recoveries

     71        14        —          —          —           85   

Provision (credit) for loan losses

     339        1        (385     (455     —           (500
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at end of period

   $ 18,813      $ 5,112      $ 2,632      $ 853      $ 8       $ 27,418   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Quarter ended March 31, 2013

             

Balance at beginning of period

   $ 19,051      $ 6,881      $ 1,120      $ 1,043      $ 8       $ 28,103   

Loan chargeoffs

     (115     —          —          —          —           (115

Loan recoveries (1)

     62        677        —          483        —           1,222   

Provision (credit) for loan losses

     (354     (1,941     1,851        (556     —           (1,000
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at end of period

   $ 18,644      $ 5,617      $ 2,971      $ 970      $ 8       $ 28,210   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(1) In the first quarter of 2013, INB entered into settlement agreements with respect to certain litigation INB had pursued in connection with foreclosure actions it had commenced in 2010 on two of its loans. INB commenced the actions to collect, in one case, insurance proceeds, which it contended had been improperly paid to various third parties, and in another case, damages due to alleged legal malpractice when the loan was originated. As a result of these settlements, INB received net proceeds totaling $2.6 million in the first quarter of 2013, which was recorded as $1.1 million of recoveries of prior loan charge offs and a $1.5 million recovery of prior real estate expenses associated with one of the loans and underlying collateral property.

The following table sets forth the balances of our loans receivable by segment and impairment evaluation and the allowance for loan losses associated with such loans at March 31, 2014.

 

($ in thousands)

   Commercial
Real Estate
     Multifamily      One to Four
Family
     Land      All Other      Total  

Loans:

                 

Individually evaluated for impairment

   $ 54,312       $ 3,962       $ —         $ 1,590       $ —         $ 59,864   

Collectively evaluated for impairment

     807,788         205,631         64,366         7,526         1,259         1,086,570   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 862,100       $ 209,593       $ 64,366       $ 9,116       $ 1,259       $ 1,146,434   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allowance for loan losses:

                 

Individually evaluated for impairment (1)

   $ 5,045       $ 617       $ —         $ 48       $ —         $ 5,710   

Collectively evaluated for impairment

     13,768         4,495         2,632         805         8         21,708   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total allowance for loan losses

   $ 18,813       $ 5,112       $ 2,632       $ 853       $ 8       $ 27,418   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) See note 3 to financial statements in this report.

 

14


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

 

Note 4 - Allowance for Loan Losses, Continued

 

The following table sets forth the balances of our loans receivable by segment and impairment evaluation and the allowance for loan losses associated with such loans at December 31, 2013.

 

($ in thousands)

   Commercial
Real Estate
     Multifamily      One to Four
Family
     Land      All Other      Total  

Loans:

                 

Individually evaluated for impairment

   $ 52,407       $ 3,128       $ —         $ 1,625       $ —         $ 57,160   

Collectively evaluated for impairment

     786,359         207,142         72,064         7,553         1,272         1,074,390   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 838,766       $ 210,270       $ 72,064       $ 9,178       $ 1,272       $ 1,131,550   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allowance for loan losses:

                 

Individually evaluated for impairment (1)

   $ 4,999       $ 594       $ —         $ 500       $ —         $ 6,093   

Collectively evaluated for impairment

     13,404         4,503         3,017         808         8         21,740   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total allowance for loan losses

   $ 18,403       $ 5,097       $ 3,017       $ 1,308       $ 8       $ 27,833   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) See note 3 to financial statements in this report.

Note 5 - Foreclosed Real Estate and Valuation Allowance for Real Estate Losses

Real estate acquired through foreclosure by property type is summarized as follows:

 

     At March 31, 2014      At December 31, 2013  

($ in thousands)

   # of Properties      Amount (1)      # of Properties      Amount (1)  

Commercial real estate

     1       $ 2,650         2       $ 3,984   

Multifamily

     1         6,685         1         6,685   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate acquired through foreclosure

     2       $ 9,335         3       $ 10,669   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Reported net of any associated valuation allowance.

Activity in the valuation allowance for real estate losses is summarized as follows:

 

     Quarter Ended
March 31,
 

($ in thousands)

   2014     2013  

Valuation allowance at beginning of period

   $ 2,017      $ 5,339   

Chargeoffs

     (824     —     

Provision for real estate losses

     —          629   
  

 

 

   

 

 

 

Valuation allowance at end of period

   $ 1,193      $ 5,968   
  

 

 

   

 

 

 

Note 6 - Deposits

Scheduled maturities of certificates of deposit accounts (CDs) are as follows:

 

     At March 31, 2014     At December 31, 2013  

($ in thousands)

   Amount      Wtd-Avg
Stated Rate
    Amount      Wtd-Avg
Stated Rate
 

Within one year

   $ 324,311         1.96   $ 307,122         1.97

Over one to two years

     131,082         1.70        167,323         1.92   

Over two to three years

     215,603         1.96        170,956         1.92   

Over three to four years

     90,665         2.31        106,700         2.50   

Over four years

     149,815         2.04        129,678         2.06   
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 911,476         1.97   $ 881,779         2.03
  

 

 

    

 

 

   

 

 

    

 

 

 

CDs of $100,000 or more totaled $506 million at March 31, 2014 and $473 million at December 31, 2013 and included brokered CDs of $87 million and $91 million, respectively. At March 31, 2014, all CDs of $100,000 or more (inclusive of brokered CDs) by remaining maturity were as follows: $147 million due within one year; $62 million due over one to two years; $139 million due over two to three years; $58 million due over three to four years; and $100 million due thereafter. At March 31, 2014, brokered CDs had a weighted-average rate of 2.93% and their remaining maturities were as follows: $19 million due within one year; $8 million due over one to two years; $14 million due over two to three years; $25 million due over three to four years and $21 million due over four years.

 

15


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

 

Note 7 - Lines of Credit

At March 31, 2014, INB had $41 million of unsecured credit lines that were cancelable by the lender at any time. As a member of the Federal Home Loan Bank of New York (FHLB) and the Federal Reserve Bank of New York (FRB), INB can borrow from these institutions on a secured basis. At March 31, 2014, INB had available collateral consisting of investment securities and certain loans that could be pledged to support additional total borrowings of approximately $368 million from the FHLB and FRB, if needed. There were no borrowings during the reporting periods in this report.

Note 8 - Subordinated Debentures - Capital Securities

Capital Securities (commonly referred to as trust preferred securities) outstanding are summarized as follows:

 

     At March 31, 2014     At December 31, 2013  

($ in thousands)

   Principal      Accrued
Interest
Payable
     Interest
Rate
    Principal      Accrued
Interest
Payable
     Interest
Rate
 

Capital Securities II - debentures due September 17, 2033

   $ 15,464       $ 20         3.18   $ 15,464       $ 275         3.19

Capital Securities III - debentures due March 17, 2034

     15,464         20         3.02     15,464         261         3.03

Capital Securities IV - debentures due September 20, 2034

     15,464         19         2.63     15,464         223         2.65

Capital Securities V - debentures due December 15, 2036

     10,310         8         1.88     10,310         109         1.89
  

 

 

    

 

 

      

 

 

    

 

 

    
   $ 56,702       $ 67         $ 56,702       $ 868      
  

 

 

    

 

 

      

 

 

    

 

 

    

The securities are obligations of IBC’s wholly owned statutory business trusts, Intervest Statutory Trust II, III, IV and V, respectively. See note 9 to the financial statements included in our 2013 Annual Report on Form 10-K for additional discussion of the above securities.

Note 9 - Common Stock Warrant and Equity Incentive Plans

IBC has shareholder-approved equity incentive plans in place under which stock options, restricted stock and other forms of incentive compensation may be awarded from time to time to officers, employees and directors of IBC and its subsidiaries. The maximum number of shares of common stock that may be awarded is 2,250,000. At March 31, 2014, 620,403 shares of common stock were available for award.

Stock Options and Stock Warrant

There were no awards of options during the reporting periods in this report.

A summary of outstanding common stock options and warrant and related information follows:

 

    Exercise Price Per Warrant/Option           Wtd-Avg.
Exercise
Price
 

($ in thousands, except per share amounts)

  $5.42 (1)     $17.10     $7.50     $4.02     $3.00     $2.55     Total    

Outstanding at December 31, 2013

    691,882        110,640        113,990        57,400        32,400        35,133        1,041,445      $ 6.64   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Forfeited/expired (2)

    —          (300     (300     (300     (300     (200     (1,400   $ 7.14   

Options exercised

    —          —          —          (900     (4,600     (5,067     (10,567   $ 2.87   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Outstanding at March 31, 2014

    691,882        110,340        113,690        56,200        27,500        29,866        1,029,478      $ 6.68   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Expiration date

    12/23/18        12/13/17        12/11/18        12/10/19        12/09/20        12/08/21       

Vested and exercisable (3)

    100     100     100     100     100     67     99  

Wtd-avg contractual remaining term (in years)

    4.7        3.7        4.7        5.7        6.7        7.7        4.9     

Intrinsic value at March 31,
2014 (4)

  $ 1,405      $ —        $ —        $ 193      $ 122      $ 146      $ 1,866     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

(1) The U.S. Department of the Treasury, in connection with IBC’s prior participation in the Capital Purchase Program, owns a warrant to purchase 691,882 shares of IBC’s common stock at an exercise price of $5.42 per share.
(2) Represent options forfeited or expired unexercised.
(3) The $2.55 options further vest and become 100% exercisable on December 8, 2014. Full vesting may occur earlier upon the occurrence of certain events as defined in the option agreement.
(4) Intrinsic value was calculated using the closing price of the common stock on March 31, 2014 of $7.45.

 

16


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

 

Note 9 - Common Stock Warrant and Equity Incentive Plans, Continued

 

Restricted Stock

A summary of selected information regarding awards of restricted common stock during the periods in this report follows:

 

($ in thousands, except per share amounts)

             

Grant date of award

     1/23/14         1/24/13   

Total restricted shares of stock awarded (1)

     92,000         330,700   

Grant date per share fair value (2)

   $ 7.65       $ 4.50   

Total estimated fair value of award

   $ 703,800       $ 1,488,150   
  

 

 

    

 

 

 

Awards scheduled to vest as follows:

     

January 2014

     —           49,566   

January 2015

     30,664         170,888   

January 2016

     30,664         110,246   

January 2017

     30,672         —     
  

 

 

    

 

 

 
     92,000         330,700   
  

 

 

    

 

 

 

 

(1) For 2014, awards were as follows: a total of 12,000 shares to five executive officers and a total of 80,000 shares to eight non-employee directors (vesting in three equal installments, with one third on each of the next three anniversary dates of the grant).

For 2013, awards were as follows: a total of 182,000 shares to five executive officers (vesting in two installments, with two thirds vesting on the second anniversary of the grant and the remaining one third on the third anniversary of the grant); a total of 80,000 shares to eight non-employee directors and 68,700 shares to other officers and employees (vesting in three equal installments, with one third on each of the next three anniversary dates of the grant).

(2) Fair value of each award was based on the closing market price of IBC’s common stock on the grant date.

A summary of outstanding restricted common stock and related information follows:

 

           Wtd-Avg.
Price
Per Share
 
     Price Per Share           
     $2.90     $4.50     $7.21     $7.65      Total    

Outstanding at December 31, 2013

     158,317        279,500        135,500        —           573,317      $ 4.70   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

Shares vested and no longer restricted

     (101,035     (47,664     (75,417     —           (224,116   $ 4.69   

Shares granted

     —          —          —          92,000         92,000      $ 7.65   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

Outstanding at March 31, 2014 (1) (2)

     57,282        231,836        60,083        92,000         441,201      $ 5.32   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

(1) All outstanding shares of restricted common stock at March 31, 2014 were unvested and subject to forfeiture.

Shares issued at $2.90 vest: 57,282 on January 19, 2015.

Shares issued at $4.50 vest: 138,664 on January 24, 2015; 93,172 on January 24, 2016.

Shares issued at $7.21 vest: 14,584 on January 19, 2015; 30,333 on January 24, 2015; 15,166 on January 24, 2016.

Shares issued at $7.65 vest: 30,664 on January 23, 2015; 30,664 on January 23, 2016; 30,672 on January 23, 2017.

(2) Vesting is subject to the grantee’s continued employment with us or, in the case of non-employee directors, the grantee’s continued service as our director on the vesting dates. All of the awards are subject to accelerated vesting upon the death or disability of the grantee or upon a change in control of IBC, as defined in the restricted stock agreements. The record holder of IBC’s restricted shares of common stock possesses all the rights of a holder of our common stock, including the right to receive dividends on the shares when declared and to vote the restricted shares. The restricted shares may not be sold, transferred, pledged, assigned, encumbered, or otherwise alienated or hypothecated until they become fully vested and transferable in accordance with the agreements.

Stock Appreciations Rights

On January 23, 2014, Cash-Settled Stock Appreciation Rights (or “SARs”) were awarded to five executive officers in the total amount of 78,000 shares. The SARs have an exercise price of $7.65 per share, a contractual term of 5 years from the date of grant, upon which they expire, and they vest in three equal installments on the first, second and third anniversaries of the grant date. The SARs are exercisable for thirty days after the holder terminates service to our Company, unless such termination is due to the holder’s death or disability, in which case the SARs are exercisable for one year after termination. The SARs give the executive the right to receive upon exercise, an amount payable in cash equal to the number of shares subject to the SAR that is being exercised multiplied by the excess of (a) the fair market value of a share of our common stock on the date the SAR is exercised, over (b) the exercise price specified in the SAR agreement, which in the case of this award is $7.65. The estimated fair value of each SAR on the date of grant was $2.28, or a total estimated fair value of $178,000 as calculated using the Black-Scholes option pricing model with the following assumptions used as inputs into the model: expected dividend yield of 1.75%; expected stock volatility of 45%; risk-free interest rate of 0.98% and an expected term of 3.5 years.

 

17


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

 

Note 9 - Common Stock Warrant and Equity Incentive Plans, Continued

 

Stock Compensation Expense and Excess Tax Benefit

Stock-based compensation expense related to all equity awards totaled $495,000 and $254,000 for the first quarter of 2014 and 2013, respectively. The expense for the 2014 first quarter included $11,000 attributable to outstanding cash-settled SARs. At March 31, 2014, pre-tax compensation expense related to all non-vested equity awards not yet recognized totaled $2.3 million and such amount is expected to be recognized in the future over a weighted-average period of approximately 2.1 years.

Our income taxes payable was reduced by the excess income tax benefit arising from the vesting of restricted common stock awards and the exercise of stock option awards during the reporting periods in this report based on certain criteria as described in note 1 to the financial statements. The tax benefit amounted to $292,000 and $145,000 for the first quarter of 2014 and 2013, respectively.

Note 10 - Earnings Per Common Share

Net earnings applicable to common stockholders and the weighted-average number of shares used for basic and diluted earnings per common share computations are summarized in the table that follows:

 

     Quarter Ended
March 31,
 
     2014      2013  

Basic Earnings Per Common Share:

     

Net earnings available to common stockholders

   $ 3,842,000       $ 3,429,000   

Weighted-Average number of common shares outstanding

     21,991,451         21,832,200   
  

 

 

    

 

 

 

Basic Earnings Per Common Share

   $ 0.17       $ 0.16   
  

 

 

    

 

 

 

Diluted Earnings Per Common Share:

     

Net earnings applicable to common stockholders

   $ 3,842,000       $ 3,429,000   

Weighted-Average number of common shares outstanding:

     

Common shares outstanding

     21,991,451         21,832,200   

Potential dilutive shares resulting from exercise of warrants /options (1)

     229,050         22,255   
  

 

 

    

 

 

 

Total average number of common shares outstanding used for dilution

     22,220,501         21,854,455   
  

 

 

    

 

 

 

Diluted Earnings Per Common Share

   $ 0.17       $ 0.16   
  

 

 

    

 

 

 

 

(1) All outstanding options/warrants to purchase shares of our common stock were considered for the Diluted EPS computations and only those that were dilutive (as determined by using the treasury stock method prescribed by GAAP) were included in the computations above. In the 2014 and 2013 periods, 110,340 and 928,112 of options/warrants to purchase common stock, respectively, were not dilutive because the exercise price of each was above the average market price of our common stock during these periods.

Note 11 - Contingencies

We are periodically a party to or otherwise involved in legal proceedings arising in the normal course of business, such as foreclosure proceedings. Based on review and consultation with our legal counsel, we do not believe that there is any pending or threatened proceeding against us, which, if determined adversely, would have a material effect on our business, results of operations, financial position or liquidity.

Note 12 - Regulatory Matters and Regulatory Capital

On March 7, 2014, IBC received notification from the Federal Reserve Bank of New York (the “FRB”) that the written agreement between IBC and the FRB that was in effect since January 14, 2011 was terminated. As a result, IBC is no longer subject to any regulatory agreement or related restrictions that were described in our 2013 10-K.

At March 31, 2014, IBC’s consolidated Tier 1 capital and total capital ratios were 20.64% and 21.90%, respectively, and its leverage capital ratio was 16.12%. At March 31, 2014, INB’s leverage capital ratio, Tier 1 capital and total capital ratios were 15.55%, 19.84% and 21.10%, respectively. At March 31, 2014, we believe that IBC and INB met all regulatory capital adequacy requirements to which they were subject. As of the date of filing of this report, we are not aware of any conditions or events that would have changed the status of such compliance with those requirements at March 31, 2014.

 

18


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

 

Note 13 - Fair Value Measurements

We use fair value measurements to record fair value adjustments to certain of our assets and to determine our fair value disclosures. In accordance with GAAP, we group our assets and liabilities measured at fair value into three levels (Level 1, 2 and 3), based on the markets in which they are traded and the reliability of the assumptions and inputs that are used to determine their fair value. Level 1 has the highest level of reliability because fair value is based on actively traded markets. See note 20 to the financial statements included in our 2013 10-K for a further discussion of the three valuation levels.

At March 31, 2014 and December 31, 2013, we had no liabilities recorded at fair value and approximately $1.0 million of assets (comprised of securities available for sale) recorded at fair value (Level 1) on a recurring basis.

The following tables provide information regarding our assets measured at fair value on a nonrecurring basis.

 

     Outstanding Carrying Value  
     At Mar 31, 2014      At Dec 31, 2013  

($ in thousands)

   Level 3      Level 3  

Impaired loans (1) :

     

Commercial real estate

   $ 54,312       $ 52,407   

Multifamily

     3,962         3,128   

Land

     1,590         1,625   
  

 

 

    

 

 

 

Total impaired loans

     59,864         57,160   

Foreclosed real estate

     9,335         10,669   
  

 

 

    

 

 

 

 

            Total Losses (Gains) (2)  
     Accumulated Losses on
Outstanding Balance
     Quarter Ended
March 31,
 

($ in thousands)

   At Mar
31, 2014
     At Dec
31, 2013
     2014     2013  

Impaired loans:

          

Commercial real estate

   $ 11,498       $ 11,522       $ (24   $ 389   

Multifamily

     617         594         23        (423

Land

     48         500         (452     (14
  

 

 

    

 

 

    

 

 

   

 

 

 

Total impaired loans

     12,163         12,616         (453     (48

Impaired securities

     —           —           —          366   

Foreclosed real estate

     1,193         2,017         (72     629   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) Outstanding carrying value excludes a specific valuation allowance. See note 4 to the financial statements in this report.
(2) Represents total losses or (gains) recognized on all assets measured at fair value on a nonrecurring basis during the period indicated. The losses or (gains) for impaired loans represent the change (before chargeoffs and recoveries) during the period in the corresponding specific valuation allowance, while the losses (gains) for foreclosed real estate represent writedowns in carrying values subsequent to foreclosure (recorded as provisions for real estate losses) adjusted for any recoveries of prior write downs and (gains) or losses from the transfer/sale of properties during the period. The losses on securities represent the total of other than temporary impairment charges, which are recorded as component of noninterest income.

The following table presents information regarding the change in assets measured at fair value on a nonrecurring basis for the periods indicated.

 

($ in thousands)

   Impaired
Securities
    Impaired
Loans
    Foreclosed
Real Estate
 

Quarter Ended March 31, 2014

      

Balance at beginning of period

   $ —        $ 57,160      $ 10,669   

Net new impaired loans

     —          3,466        —     

Principal repayments/sales

     —          (762     (1,406

Gain from sales

     —          —          72   
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ —        $ 59,864      $ 9,335   
  

 

 

   

 

 

   

 

 

 

Quarter Ended March 31, 2013

      

Balance at beginning of period

   $ 3,721      $ 65,973      $ 15,923   

Net new impaired loans

     —          1,485        —     

Principal repayments/sales

     (63     (9,467     —     

Chargeoffs

     —          (115     —     

Transferred to foreclosed real estate

     —          (3,040     3,040   

Other than temporary impairment writedowns

     (366     —          —     

Writedowns of carrying value subsequent to foreclosure

     —          —          (629
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 3,292      $ 54,836      $ 18,334   
  

 

 

   

 

 

   

 

 

 

 

19


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

 

Note 13 - Fair Value Measurements, Continued

 

We are required to disclose the estimated fair value of each class of our financial instruments for which it is practicable to estimate, which values are shown in the table that follows. The fair value of a financial instrument is the current estimated amount that would be exchanged between willing parties, other than in a forced liquidation. The fair value estimates are made at a specific point in time based on available information. A discussion regarding the assumptions used to compute the estimated fair values disclosed below can be found in note 20 to the financial statements included our 2013 10-K.

The carrying and estimated fair values of our financial instruments are as follows:

 

     At March 31, 2014      At December 31, 2013  

($ in thousands)

   Carrying
Value
     Fair
Value
     Carrying
Value
     Fair
Value
 

Financial Assets:

           

Cash and cash equivalents (1)

   $ 79,157       $ 79,157       $ 24,700       $ 24,700   

Time deposits with banks (1)

     5,370         5,370         5,370         5,370   

Securities available for sale, net (1)

     980         980         965         965   

Securities held to maturity, net (2)

     346,425         342,888         383,937         378,507   

FRB and FHLB stock (3)

     8,260         8,260         8,244         8,244   

Loans receivable, net (3)

     1,114,813         1,119,116         1,099,689         1,100,858   

Accrued interest receivable (3)

     4,630         4,630         4,861         4,861   

Loan fees receivable (3)

     2,266         1,788         2,298         1,808   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Financial Assets

   $ 1,561,901       $ 1,562,189       $ 1,530,064       $ 1,525,313   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities:

           

Deposits (3)

   $ 1,303,972       $ 1,316,092       $ 1,282,232       $ 1,294,690   

Borrowed funds plus accrued interest payable (3)

     56,769         56,460         57,570         57,260   

Accrued interest payable on deposits (3)

     1,099         1,099         1,508         1,508   

Commitments to lend (3)

     450         450         408         408   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Financial Liabilities

   $ 1,362,290       $ 1,374,101       $ 1,341,718       $ 1,353,866   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Financial Assets

   $ 199,611       $ 188,088       $ 188,346       $ 171,447   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) We consider these fair value measurements to be Level 1.
(2) We consider these fair value measurements to be Level 2.
(3) We consider these fair value measurements to be Level 3.

Note 14 - Subsequent Event

On April 24, 2014, IBC’s Board of Directors approved the initiation of a regular quarterly cash dividend to common shareholders. The initial quarterly dividend declared of $0.05 per common share will be payable on May 26, 2014 to shareholders of record on the close of business May 15, 2014.

 

20


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Review by Independent Registered Public Accounting Firm

Hacker, Johnson & Smith P.A., P.C., our independent registered public accounting firm, has made a limited review of our financial data as of March 31, 2014 and for the three-month periods ended March 31, 2014 and 2013 presented in this document, in accordance with the standards established by the Public Company Accounting Oversight Board.

The report of Hacker, Johnson & Smith P.A., P.C. furnished pursuant to Article 10 of Regulation S-X is included on the following page herein.

 

21


Table of Contents

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders

Intervest Bancshares Corporation

New York, New York:

We have reviewed the accompanying condensed consolidated balance sheet of Intervest Bancshares Corporation and Subsidiary (the “Company”) as of March 31, 2014 and the related condensed consolidated statements of earnings, comprehensive income, changes in stockholders’ equity and cash flows for the three-month periods ended March 31, 2014 and 2013. These interim financial statements are the responsibility of the Company’s management.

We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board, the consolidated balance sheet of the Company as of December 31, 2013, and the related consolidated statements of earnings, comprehensive income, changes in stockholders’ equity and cash flows for the year then ended (not presented herein); and in our report dated March 3, 2014, we, based on our audit, expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2013 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

 

/s/ Hacker, Johnson & Smith P.A., P.C.

HACKER, JOHNSON & SMITH P.A., P.C.
Tampa, Florida
April 30, 2014

 

22


Table of Contents

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

Intervest Bancshares Corporation (“IBC”) is the parent company of Intervest National Bank (“INB”). References in this report to “we,” “us” and “our” refer to these entities on a consolidated basis, unless otherwise specified. For a discussion of our business, see note 1 to the financial statements in our 2013 Annual Report on Form 10-K (“2013 10-K”). Our business is also affected by various risk factors, which are disclosed beginning on page 27 of our 2013 10-K in Item 1A thereof and updated as needed in Item 1A of Part II of our reports on Form 10-Q. Management’s discussion and analysis of financial condition and results of operations that follows should be read in conjunction with the accompanying financial statements in this report on Form 10-Q as well as our entire 2013 10-K.

Available Information

IBC’s annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, Proxy Statements and any amendments to those reports can be obtained (excluding exhibits) without charge by writing to: Intervest Bancshares Corporation, Attention: Secretary, One Rockefeller Plaza (Suite 400) New York, New York 10020. In addition, the reports (with exhibits) are available on the Securities and Exchange Commission’s website at www.sec.gov. IBC has a website at www.intervestbancsharescorporation.com that is used for limited purposes and contains certain reports after they are electronically filed with or furnished to the SEC. INB also has a website at www.intervestnatbank.com. The information on both of these web sites is not and should not be considered part of this report and is not incorporated by reference in this report.

Critical Accounting Policies

We consider our critical accounting policies to be those that relate to the determination of the following: our allowance for loan losses; our valuation allowance for real estate losses; other than temporary impairment assessments of our security investments; and the need for and amount of a valuation allowance for our deferred tax asset. These items are considered critical accounting estimates because each is highly susceptible to change from period to period and require us to make numerous assumptions about a variety of information that directly affect the calculation of the amounts reported in our consolidated financial statements. For example, the impact of a large unexpected chargeoff could deplete the allowance for loan losses and potentially require us to record increased loan loss provisions to replenish the allowance, which could negatively affect our operating results and financial condition. A detailed discussion of our critical accounting policies and the factors and estimates we use in applying them can be found under the caption “Critical Accounting Policies” on pages 42 to 45 in our 2013 10-K.

Overview

Our net earnings for the first quarter of 2014 (Q1-14) increased 12% to $3.8 million, or $0.17 per share, from $3.4 million, or $0.16 per share, for the first quarter of 2013 (Q1-13). The increase in quarterly earnings was driven primarily by the absence of preferred dividend requirements in Q1-14, compared to $0.5 million in Q1-13, due to the repurchase and retirement of IBC’s preferred stock (TARP) during June and August 2013.

Operating Summary

 

    Net interest and dividend income increased 13% to $10.2 million in Q1-14, from $9.0 million in Q1-13, reflecting a higher net interest margin. The margin (exclusive of loan prepayment income) benefitted from lower deposit costs and increased to 2.73% in Q1-14 from 2.37% in Q1-13.

 

    A credit for loan losses of $0.5 million was recorded in Q1-14, compared to $1.0 million in Q1-13. The amount for Q1-14 reflected the upgrade of one performing TDR loan due to an increase in the loan’s collateral value. The Q1-13 credit was primarily the result of $1.1 million of cash recoveries of prior charge offs from settlements of various litigation on foreclosure actions.

 

    No provision for real estate losses was recorded in Q1-14, compared to $0.6 million in Q1-13. The amount for Q1-13 reflected decreases in the estimated fair value of a number of properties owned through foreclosure (REO).

 

    Noninterest income (inclusive of loan prepayment income) remained relatively unchanged at $0.8 million in Q1-14, compared to $0.7 million in Q1-13, as a lower level of loan prepayment income was offset by a decrease in security impairment charges.

 

    Real estate expenses, net of rental and other income, amounted to $0.2 million in Q1-14, compared to net income of $0.9 million in Q1-13. The income for Q1-13 reflected $1.5 million of cash recoveries of expenses from litigation settlements. Excluding the recoveries, real estate expenses would have amounted to $0.6 million Q1-13.

 

23


Table of Contents
    Operating expenses increased to $4.6 million in Q1-14, from $4.2 million in Q1-13, primarily due to normal salary increases, awards of bonuses to employees and higher stock compensation expense, partially offset by a decrease in FDIC insurance expense.

 

    Our efficiency ratio, which measures our ability to control expenses as a percentage of revenues, continued to be favorable and was 41% in Q1-14, compared to 42% in Q1-13.

Balance Sheet Summary

 

    Assets increased to $1.60 billion at March 31, 2014, from $1.57 billion at December 31, 2013, reflecting increases of $54 million in cash and short-term investments and $15 million in loans, partially offset by a $38 million decrease in security investments.

 

    Loans outstanding increased to $1.15 billion at March 31, 2014, from $1.13 billion at December 31, 2013.

 

    Loan originations increased to $67 million in Q1-14, from $62 million in Q1-13. Loan repayments decreased to $52 million in Q1-14 from $86 million in Q1-13.

 

    Deposits increased to $1.30 billion at March 31, 2014, from $1.28 billion at December 31, 2013.

 

    Stockholders’ equity increased to $202 million at March 31, 2014, from $197 million at December 31, 2013, reflecting primarily an increase in retained earnings of $3.8 million.

 

    INB was well-capitalized at March 31, 2014 with regulatory capital ratios as follows: Tier One Leverage—15.55%; Tier One Risk-Based—19.84%; and Total Risk-Based Capital—21.10%.

 

    Book value per common share increased to $9.16 at March 31, 2014, from $8.99 at December 31, 2013.

Asset Quality Summary

 

    Nonaccrual loans totaled $38.7 million at March 31, 2014, compared to $35.9 million at December 31, 2013, and included certain restructured loans (TDRs) at each period of $32.6 million and $33.2 million, respectively. The TDRs were current, have performed in accordance with their restructured terms and had a weighted-average interest rate of approximately 4.6% at each date.

 

    Accruing TDR loans amounted to approximately $13 million at March 31, 2014 and December 31, 2013. These loans had a weighted-average interest rate of approximately 5% at each date.

 

    The allowance for loan losses was $27.4 million, or 2.40% of total loans, at March 31, 2014, compared to $27.8 million, or 2.47%, at December 31, 2013. The allowance included specific reserves allocated to impaired loans at each date (totaling $5.7 million and $6.1 million, respectively). Impaired loans (comprised of nonaccrual loans, accruing TDRs and one other accruing and performing loan) totaled $59.9 million at March 31, 2014, compared to $57.2 million at December 31, 2013.

 

    REO decreased to $9.3 million at March 31, 2014 from $10.7 million at December 31, 2013, reflecting the sale of one property.

Termination of Agreement

As previously reported, on March 13, 2014, the Federal Reserve Bank of New York announced the termination of the written agreement dated as of January 14, 2011 between IBC and the FRB. The termination was effective March 7, 2014. As a result of this termination and the March 2013 termination of INB’s formal agreement with its primary regulator, neither IBC or INB is subject to any formal or informal regulatory agreement or related restrictions that were described in our 2013 10-K.

Common Stock Dividend

On April 24, 2014, IBC’s Board of Directors approved the initiation of a regular quarterly cash dividend to common shareholders. The initial quarterly dividend declared of $0.05 per common share will be payable on May 26, 2014 to shareholders of record on the close of business May 15, 2014.

 

24


Table of Contents

Comparison of Financial Condition at March 31, 2014 and December 31, 2013

General

Total assets at March 31, 2014 increased to $1.60 billion, from $1.57 billion at December 31, 2013, reflecting increases of $54 million in cash and short-term investments and $15 million in loans, partially offset by a $38 million decrease in security investments.

Cash and Cash Equivalents

Cash and cash equivalents increased to $79 million at March 31, 2014, from $25 million at December 31, 2013. They include interest-bearing and noninterest-bearing cash balances with banks and other short-term investments, and they fluctuate based on various factors, including our liquidity needs, loan demand, deposit flows, calls of securities, repayments of borrowed funds and alternative investment opportunities. We expect a large portion of the $79 million to fund outstanding loan commitments.

Time Deposits with Banks

Time deposits with banks amounted to $5.4 million at March 31, 2014, unchanged from December 31, 2013. These deposits had a weighted-average yield of 1.12% and remaining maturity of 1.6 years as March 31, 2014. Most of these deposits are Community Reinvestment Act eligible investments.

Securities Available for Sale and Securities Held to Maturity

Securities available for sale at March 31, 2014 and December 31, 2013 amounted to approximately $1.0 million. The investment represented approximately 92,400 and 91,700 shares, respectively, of an intermediate bond fund (trading symbol CRAIX) that holds securities that are deemed to be qualified under the Community Reinvestment Act.

Securities held to maturity decreased to $346 million at March 31, 2014, from $384 million at December 31, 2013, reflecting calls of securities exceeding new purchases. Securities are classified as held to maturity (“HTM”) and are carried at amortized cost when INB has the intent and ability to hold them to maturity. INB invests primarily in U.S. government agency debt obligations to emphasize safety and liquidity. For additional information on securities, see note 2 to the financial statements in this report.

Investments in Federal Reserve Bank of New York (FRB) and Federal Home Loan Bank of New York (FHLB) Stock

In order for INB to be a member of the FRB and FHLB, INB must maintain an investment in the capital stock of each entity, which amounted to $5.9 million and $2.4 million, respectively, at March 31, 2014, compared to $5.9 million and $2.3 million, respectively, at December 31, 2013. The FRB stock has historically paid a dividend of 6%, while the FHLB stock dividend fluctuates quarterly and was most recently at the rate of 4.75%. The total required investment fluctuates based on INB’s capital level for the FRB stock and INB’s loans and outstanding FHLB borrowings for the FHLB stock.

Loans Receivable, Net

Major classifications of loans receivable are summarized as follows:

 

     At March 31, 2014     At December 31, 2013  

($ in thousands)

   # of Loans      Amount     # of Loans      Amount  

Loans Secured By Real Estate:

          

Commercial loans

     406       $ 862,100        394       $ 838,766   

Multifamily loans

     139         209,593        138         210,270   

One to four family loans

     18         64,366        20         72,064   

Land loans

     5         9,116        5         9,178   
  

 

 

    

 

 

   

 

 

    

 

 

 
     568         1,145,175        557         1,130,278   
  

 

 

    

 

 

   

 

 

    

 

 

 

All Other Loans:

          

Business loans

     18         1,069        19         1,061   

Consumer loans

     10         190        12         211   
  

 

 

    

 

 

   

 

 

    

 

 

 
     28         1,259        31         1,272   
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans receivable, gross

     596         1,146,434        588         1,131,550   

Deferred loan fees

        (4,203        (4,028
     

 

 

      

 

 

 

Loans receivable, net of deferred fees

        1,142,231           1,127,522   

Allowance for loan losses

        (27,418        (27,833
     

 

 

      

 

 

 

Loans receivable, net

      $ 1,114,813         $ 1,099,689   
     

 

 

      

 

 

 

Loans that were on nonaccrual status

      $ 38,750         $ 35,903   
     

 

 

      

 

 

 

Loans restructured and on accrual status

        13,337           13,429   
     

 

 

      

 

 

 

Accruing loans contractually past due 90 days or more

        —             4,087   
     

 

 

      

 

 

 

 

25


Table of Contents

The $15 million increase in gross loans outstanding reflected $66.8 million of new originations and $0.1 million of recoveries of prior charge offs, largely offset by $36.6 million of payoffs and $15.4 million of principal amortization and partial pay downs. New originations were comprised of $50 million of commercial real estate (CRE) loans, $15 million of multifamily loans and $2 million of loans secured by investor owned 1-4 family condominiums. CRE loans included $20 million of single tenant credit and $15 million of single tenant non-credit properties.

The table below sets forth the activity in the net loan portfolio for the quarter ended March 31, 2014.

 

($ in thousands)

      

Loans receivable, net, at December 31, 2013

   $ 1,099,689   

Originations

     66,816   

Principal repayments

     (52,017

Recoveries

     85   

Net increase in deferred loan fees

     (175

Net decrease in allowance for loan losses

     415   
  

 

 

 

Loans receivable, net, at March 31, 2014

   $ 1,114,813   
  

 

 

 

In Q1-14, new originations had a weighted-average rate, term and loan-to-value ratio of 4.76%, 7.0 years and 59%, respectively, compared to 4.60%, 5.1 years and 58%, respectively, for new loans in Q1-13. Nearly all of the new loans in both periods had fixed interest rates. Loans paid off in Q1-14 and Q1-13 had a weighted-average rate of 5.44% and 6.14%, respectively. Loans with fixed interest rates constituted approximately 100% of the portfolio at March 31, 2014, and included some loans that have small predetermined interest rate increases over the life of the loan. The entire loan portfolio had a weighted-average remaining contractual term of 4.6 years as of March 31, 2014.

The table below sets forth information on our new loan originations for the first quarter of 2014.

 

                         Weighted-Average  

($ in thousands)

   # of
Loans (1)
     Amount      % of
Total
    Interest
Rate
    Effective
Yield (2)
    Term (3)      DSCR (4)      Loan-to-
Value
Ratio
 

Commercial Real Estate:

                    

Mixed-use commercial

     4       $ 9,400         14     4.63     4.82     5.2         0.60         48

Single tenant - credit

     6         19,570         29     4.57     4.64     10.0         1.40         56

Single tenant - noncredit

     13         15,319         23     5.01     5.05     7.9         1.59         63

Office buildings

     1         3,142         5     6.00     6.18     10.1         1.24         75

Industrial/warehouses

     2         1,875         3     4.78     4.91     5.0         0.66         48

Mobile home park

     2         1,077         2     5.25     5.54     4.9         1.70         50

Multifamily (5 or more units):

                    

Rent regulated apartments

     5         7,000         10     3.86     3.98     3.6         0.97         55

Garden apartments

     2         5,550         8     4.67     4.77     4.5         1.21         68

Mixed-use multifamily

     2         2,150         3     4.01     4.17     2.8         1.28         68

One to four family (investor condos)

     1         1,703         3     5.60     6.72     1.1         1.21         70

Personal and Business

     1         30         —          4.25     4.25     6.9         1.00         100
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Totals

     39       $ 66,816         100     4.76     4.86     7.0         1.24         59
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(1) Advances on existing loans for purposes of this table are counted as a new loan.
(2) Computed using origination and exit fee income, net of direct origination costs, as a level yield adjustment over the life of the loan.
(3) Represents contractual maturity (expressed in number of years) and does not consider the impact of self-liquating loans.
(4) Debt service coverage ratio (DSCR) is computed based on the property’s actual cash flows at date of origination and excludes pro-forma (or projected) cash flows in cases where the property is vacant or substantially vacant and is in the process of being leased or stabilized to market rents. Also excludes any escrow deposits made by the borrower with us in order to establish a minimum annual DSCR of 1.20 (for the subsequent 12-month period only) at time of origination in cases where the property’s cash flow is inadequate.

The following table sets forth information regarding loans outstanding at March 31, 2014 by year of origination.

 

($ in thousands)

Year Originated (1)

   Balance
Outstanding
     % of
Total
    Balance
Rated
Substandard
     % of
Outstanding
    Balance
Nonaccrual
     % of
Outstanding
 

2004 and prior

   $ 128,511         11   $ 3,708         3   $ —           —  

2005

     47,903         4        4,708         10        —           —     

2006

     75,503         7        8,695         12        8,695         11   

2007

     135,403         12        37,859         28        29,211         22   

2008

     101,753         9        7,777         8        —           —     

2009

     75,467         7        2,211         3        844         1   

2010

     13,522         1        2,155         16        —           —     

2011

     37,423         3        —           —          —           —     

2012

     198,156         17        500         —          —           —     

2013

     271,981         24        —           —          —           —     

2014

     60,812         5        —           —          —           —     
  

 

 

      

 

 

      

 

 

    
   $ 1,146,434         100   $ 67,613         6   $ 38,750         3
  

 

 

      

 

 

      

 

 

    

 

(1) Does not consider those loans that have been extended or renewed since the date of original origination.

 

26


Table of Contents

At March 31, 2014, the loan portfolio was concentrated in CRE loans and was comprised of 75% of loans secured by CRE, 18% secured by multifamily properties and 6% by investor owned 1-4 family condominiums. The single tenant category totaled $191 million at March 31, 2014, or approximately 22% of the total CRE loan portfolio.

The table below sets forth information on the properties securing the real estate loan portfolio at March 31, 2014.

 

    New York     Florida     Other States     Total Loans           Impaired  

($ in thousands)

  #     Amount     #     Amount     #     Amount     #     Amount     %     Loans  

Commercial Real Estate:

                   

Retail:

                   

Shopping centers -
anchored (1)

    5      $ 10,141        6      $ 21,743        7      $ 21,029        18      $ 52,913        4.6   $ 10,476   

Shopping centers - grocery anchored (1)

    2        18,443        1        1,268        2        6,432        5        26,143        2.3        —     

Shopping centers -
unanchored (1)

    45        96,481        14        34,736        6        9,338        65        140,555        12.3        18,170   

Mixed-use commercial (2)

    74        168,115        5        14,619        3        3,146        82        185,880        16.2        —     

Single tenant - credit (3)

    8        9,790        6        8,746        7        18,671        21        37,207        3.3        —     

Single tenant - noncredit (3)

    34        45,039        35        39,629        54        69,279        123        153,947        13.4        —     

Office buildings (4)

    13        37,792        14        47,172        6        15,405        33        100,369        8.8        23,044   

Industrial/warehouses (5)

    12        29,059        3        3,954        —          —          15        33,013        2.9        —     

Hotels (6)

    7        33,581        5        26,400        —          —          12        59,981        5.2        —     

Mobile home parks (7)

    —          —          17        24,827        1        1,640        18        26,467        2.3        —     

Mini-storage (8)

    6        20,891        —          —          —          —          6        20,891        1.8        —     

Parking lots/garages

    7        22,873        —          —          —          —          7        22,873        2.0        2,622   

Other commercial

    1        1,861        —          —          —          —          1        1,861        0.2        —     

Multifamily (5 or more units):

                   

Rent regulated apartments (9)

    35        51,321        —          —          —          —          35        51,321        4.5        —     

Non-rent regulated apartments (9)

    20        23,979        21        436        2        485        43        24,900        2.2        —     

Garden apartments (10)

    2        1,580        18        46,675        3        10,550        23        58,805        5.1        3,118   

Mixed-use multifamily (2)

    36        71,894        —          —          2        2,673        38        74,567        6.5        844   

One to four family (11)

    3        7,015        14        56,276        1        1,075        18        64,366        5.6        —     

Land

    1        3,500        3        4,026        1        1,590        5        9,116        0.8        1,590   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate loans

    311      $ 653,355        162      $ 330,507        95      $ 161,313        568      $ 1,145,175        100.0   $ 59,864   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average loan balance

    $ 2,101        $ 2,040        $ 1,698        $ 2,016       

Loans on nonaccrual status

    2      $ 3,466        3      $ 22,905        3      $ 12,379        8      $ 38,750        3.4  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Loans with full or partial personal guarantees

    187      $ 353,664        135      $ 259,187        58      $ 100,390        380      $ 713,241        62.3  

Loans with DSCRs of less than
1.00x (12)

    46      $ 84,148        15      $ 32,957        10      $ 27,249        71      $ 144,354        12.6  

Loans with DSCRs of 1.00x to
1.19x (12)

    31      $ 63,820        40      $ 41,563        8      $ 10,824        79      $ 116,207        10.1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

(1) Comprised predominantly of neighborhood/community strip shopping centers containing general merchandise and convenience retailers, including grocery, drug, service, personal care, repair, discount and home improvement stores. An anchored center contains one tenant, which may be either a credit or non-credit tenant, whose percentage of the property’s total income and rentable space is 50% or greater.
(2) Comprised of properties having both residential and commercial use, usually containing retail or commercial space on the ground floor. Mixed use loans are classified as multifamily or commercial based on the greater percentage of income from residential or commercial use.
(3) Comprised of properties occupied by a single tenant consisting mostly of restaurants, bank branches, fast food establishments, discount retailers, retail drugstore chains, convenience stores, grocery stores, professional offices, as well as local retailers and service and repair businesses. The single tenants have been further segmented by those with an investment grade rating (minimum BBB rating on its publicly traded debt), or credit tenants, and those that are either non-rated or have a less than investment grade rating, or non-credit tenants.

The table below summarizes the single-tenant category by the ten largest tenants and by industry based on principal balance outstanding:

 

($ in thousands)

   # of
Loans
     Amount      Industry    Amount  

Rite Aid

     10       $ 21,349       Restaurants    $ 42,429   

Walgreens

     4         12,233       Drugstores      36,446   

Kentucky Fried Chicken

     11         8,176       Fast Food      30,653   

OpenPeak Inc.

     1         6,912       Specialty Retail      19,678   

Applebee’s

     4         6,745       Other      14,623   

IHOP

     4         6,176       Convenience      13,821   

Walmart

     1         6,086       Personal Services      12,477   

Taco Bell

     5         5,670       Retail      9,920   

Hardees

     7         5,517       Banks      8,930   

QuickChek

     1         5,450       Automotive      2,177   
  

 

 

    

 

 

       

 

 

 
     48       $ 84,314          $ 191,154   
  

 

 

    

 

 

       

 

 

 

 

(4) Comprised of office building properties, normally with multiple floors with multiple tenants engaged in various businesses, including medical, administrative and legal services.
(5) Comprised typically of commercial buildings used for or intended to be used for the storage of goods by manufacturers, importers, exporters, wholesalers, transport businesses, etc. They are usually large buildings in industrial areas of cities/towns/villages that contain one or more tenants.
(6) Hotel properties in Florida are comprised of flagged hotels located in Orlando, Miami Beach, Clearwater and Tampa areas, with room counts ranging from 50 to over 200 and floors ranging from 2 to 7. Hotel properties in New York are comprised predominantly of single occupancy room hotels (commonly known as “SROs”) in New York City and Brooklyn, and several small non-flagged hotels/motels in Long Island.
(7) Mobile homes are often sited in land lease communities known as mobile home parks. These communities allow home owners to rent space on which to place a home, normally consisting of single or double manufactured homes. In addition to providing space, the community can provide basic utilities and other amenities.

 

27


Table of Contents

Notes to preceding table continued:

 

(8) Mini-storage facilities, also known as self-storage, are storage space facilities leased to individuals or companies for storing various personal items or business parts or inventory. Mini-storage facilities may also provide other services in addition to rentals.
(9) Comprised of apartment buildings principally in the 5 boroughs of New York City consisting mostly of pre- and post-war walkup, elevator and loft buildings, including brownstones and townhouses, further segmented by those subject to rent regulations (rent control and rent stabilization).
(10) Comprised of garden style apartments, which refer to a large development of small apartment buildings two to four stories tall where there are no internal hallways, although adjacent apartments may share a wall. Entrance to the apartments is from a common stairwell or patio, and the buildings are typically surrounded by outdoor landscaping or patios.
(11) Comprised nearly all of investor-owned individual residential condominium dwelling units or townhouses. These loans are made primarily to investors who purchase multiple (blocks of) units/townhouses that remain unsold after a condo conversion or the unsold units in a new development. The units are normally rented (or in the process of being rented) for an extended period of time until they can be sold as originally intended. The loans are underwritten in accordance with our multifamily underwriting policies and their risk characteristics are essentially the same as our multifamily real estate lending, and we risk weight them for regulatory capital purposes the same as substantially all of the rest of our loan portfolio, or at 100%.
(12) Consist of loans where the underlying collateral is not producing adequate cash flows to service the loan’s required payments (predominantly in cases where the collateral is a vacant or substantially vacant building or land) and such payments are being made in full or in part by the borrower’s other sources of funds. In many such cases, the borrower or its principals has guaranteed the loan and/or deposited escrow funds with us to cover the loan’s contractual debt service payments for a portion of the loan term while the underlying collateral property is being leased up or improved to increase rents. These types of loans include loans known in the industry as bridge loans. In accordance with our internal grading criteria (which considers loan-to-value ratios, personal guarantees, projected stabilized cash flows from the collateral, deposits of debt service payments with us and other qualitative factors), the total amount of these loans were internally graded as follows: $194 million were Pass rated, $6 million were Special Mention rated and $61 million were Substandard rated. Such conclusions on ratings may or may not be viewed in the same manner as another third-party. See note1 to our audited consolidated financial statements included in our 2013 10-K for a discussion of our internal grading criteria.

Information at March 31, 2014 regarding the credit quality of the loan portfolio based on our internally assigned grades follows:

 

($ in thousands)

   Pass      Special
Mention
     Substandard      Total  

Commercial real estate

   $ 797,257       $ 3,251       $ 61,592       $ 862,100   

Multifamily

     202,797         2,365         4,431         209,593   

One to four family

     64,366         —           —           64,366   

Land

     7,526         —           1,590         9,116   

All other

     1,259         —           —           1,259   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 1,073,205       $ 5,616       $ 67,613       $ 1,146,434   
  

 

 

    

 

 

    

 

 

    

 

 

 

Allocation of allowance for loan losses

   $ 20,773       $ 166       $ 6,479       $ 27,418   
  

 

 

    

 

 

    

 

 

    

 

 

 

The table below summarizes certain information on loans at March 31, 2014.

 

($ in thousands)

   Pass
Rated Loans
     Substandard
Rated Loans
     Total  

Loans on nonaccrual status

   $ —         $ 38,750       $ 38,750   

TDRs on accruing status

     449         12,888         13,337   

Other impaired accruing loan

     —           7,777         7,777   
  

 

 

    

 

 

    

 

 

 

Total loans classified impaired

     449         59,415         59,864   

Other non-impaired accruing loans (1)

     —           8,198         8,198   
  

 

 

    

 

 

    

 

 

 

Total (2)

   $ 449       $ 67,613       $ 68,062   
  

 

 

    

 

 

    

 

 

 

 

(1) Represent loans for which there were concerns at the date indicated regarding the ability of the borrowers to meet existing repayment terms. These loans reflect the distinct possibility, but not the probability, that we will not be able to collect all amounts due according to the contractual terms of the loans. These loans may never become delinquent, nonaccrual or impaired.
(2) All of these loans are closely monitored and considered in the determination of the overall adequacy of the allowance for loan losses.

The table below sets forth information regarding our loans of $10 million or more at March 31, 2014.

 

($ in thousands)       Principal     Current     Maturity     Days        

Property Type

 

Property Location

  Balance     Interest Rate (1)     Date     Past Due     Status/Rating  

Unanchored Retail Center

  White Plains, New York   $ 16,232        4.30     04/01/2017        None        Accrual/Pass   

Hotel

  Orlando, Florida     15,654        5.00     01/01/2018        None        Accrual/Pass   

Office Building

  Fort Lauderdale, Florida     13,976        4.75     03/01/2019        None        Accrual/Pass   

Office Building

  Miami Gardens, Florida     13,900        5.13     10/01/2018        None        TDR-nonaccrual  (2) 

Commercial Mixed Use

  Brooklyn, New York     11,667        4.13     10/01/2018        None        Accrual/Pass   

Grocery Anchored Retail Center

  Manorville, New York     11,422        4.38     08/01/2028        None        Accrual/Pass   

Hotel

  New York, New York     11,061        4.00     12/01/2016        None        Accrual/Pass   

Commercial Mixed Use

  New York, New York     10,997        4.13     04/01/2019        None        Accrual/Pass   

Hotel

  New York, New York     10,609        6.00     07/01/2014        None        Accrual/Pass   

Commercial Mixed Use

  New York, New York     10,134        4.50     07/01/2022        None        Accrual/Pass   
   

 

 

         
    $ 125,652           
   

 

 

         

 

(1) Rates are all fixed; the loan on the office building in Miami has scheduled step-ups in rate.
(2) Loan restructured in June 2011 and has performed in accordance with its restructured terms through March 31, 2014. Current monthly payments are comprised of principal and interest payments at a 5.125% interest rate. The interest rate increases each year on June 1 (beginning on June 1, 2014), as follows to: 5.25%, 5.375%, 5.50%, 5.625% and 5.75%. Regulatory guidance requires the loan to remain on nonaccrual status as of March 31, 2014. Interest income is recognized on a cash basis. Loan is rated Substandard.

 

28


Table of Contents

The table below sets forth the scheduled contractual principal repayments of the loan portfolio as of March 31, 2014 by type.

 

($ in thousands)

   Due Within
One Year
     Due Over One
to Five Years
     Due Over
Five Years
     Total  

Commercial real estate

   $ 95,203       $ 490,011       $ 276,886       $ 862,100   

Multifamily

     18,384         143,754         47,455         209,593   

One to four family

     5,279         46,417         12,670         64,366   

Land

     5,090         4,026         —           9,116   

Commercial business

     618         451         —           1,069   

Consumer

     147         43         —           190   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 124,721       $ 684,702       $ 337,011       $ 1,146,434   
  

 

 

    

 

 

    

 

 

    

 

 

 

For additional information on and discussion of our loan portfolio, including a discussion of our recent lending trends, underwriting standards and other pertinent information, see the section entitled “Lending Activities” in Item 1 “Business” of our 2013 10-K and note 3 to the financial statements in this report.

Allowance for Loan Losses and Impaired Loans

The allowance for loan losses was $27.4 million, or 2.40% of total loans, at March 31, 2014, compared to $27.8 million, or 2.47%, at December 31, 2013. The allowance included specific reserves allocated to impaired loans at each date (totaling $5.7 million and $6.1 million, respectively). The decrease in the allowance was due to a credit for loan losses of $0.5 million, which reflected the upgrade of one performing TDR loan due to an increase in the loan’s collateral value, which required a decrease in the specific reserve allocated to this impaired loan. For a discussion of the criteria used to determine the adequacy of the allowance for loan losses, see the section entitled “Critical Accounting Policies” in this report. For additional information on the allowance for loan losses, see note 4 to the financial statements in this report.

At March 31, 2014, our impaired loans amounted to $60 million, compared to $57 million at December 31, 2013. At March 31, 2014, impaired loans were comprised of 8 nonaccrual loans totaling $38.7 million, one accruing loan of $7.8 million and 6 loans classified as accruing troubled debt restructured loans or “TDRs” totaling $13.3 million. At December 31, 2013, impaired loans were comprised of 6 nonaccrual loans totaling $35.9 million, one accruing loan of $7.8 million and 6 loans classified as “TDRs” totaling $13.4 million.

At March 31, 2014 with respect to all of our impaired loans, we had obtained current appraisals of the underlying collateral as follows: 55% dated within the preceding 3 months; 6% dated within the preceding 4-6 months; 22% dated within the preceding 7-9 months; 17% dated within the preceding 10-12 months; and 1% dated over 12 months prior. Our policy is to obtain externally prepared appraisals for all of our substandard-rated impaired loans at least annually. One TDR loan in the amount of $0.4 million was rated pass and an annual appraisal is not required under our appraisal policy.

For additional discussion on the allowance for loan losses, including the factors we use in maintaining a specific valuation allowance for our impaired loans and our policy regarding loan chargeoffs, see note 1 to the financial statements in our 2013 10-K.

Summary of Asset Quality

The table below summarizes nonperforming assets, TDRs, past due loans and selected ratios at the dates indicated.

 

     At March 31,     At December 31,  

($ in thousands)

   2014     2013  

Nonaccrual loans(1):

    

Loans past due 90 days or more

   $ 844      $ —     

Loans past due 31-89 days

     2,622        —     

Loans past due 0-30 days

     2,699        2,719   

TDR loans past due 0-30 days (2) (3)

     32,585        33,184   
  

 

 

   

 

 

 

Total nonaccrual loans

     38,750        35,903   

Real estate acquired through foreclosure

     9,335        10,669   
  

 

 

   

 

 

 

Total assets considered nonperforming

   $ 48,085      $ 46,572   
  

 

 

   

 

 

 

TDR loans on accruing status and 0-30 days past due (4)

   $ 13,337      $ 13,429   

Loans past due 90 days or more and still accruing

     —          4,087   

Loans past due 60-89 days and still accruing

     —          —     

Loans past due 31-59 days and still accruing

     10,927        2,642   
  

 

 

   

 

 

 

Nonaccrual loans to total gross loans

     3.38     3.17

Nonperforming assets to total assets

     3.01     2.97

Allowance for loan losses to total net loans

     2.40     2.47

Allowance for loan losses to nonaccrual loans

     70.76     77.52
  

 

 

   

 

 

 

 

29


Table of Contents

Notes to preceding table follow:

(1) We may place a loan on nonaccrual status prior to it becoming past due 90 days based on the specific facts and circumstances associated with each loan that indicate that it is probable the borrower may not be able to continue making monthly payments. Interest income from payments made on all nonaccrual loans is recognized on a cash basis (or when collected) if the outstanding principal is determined to be collectible. A loan on nonaccrual status can only be returned to accrual status if ultimate collectability of contractual principal is assured and the borrower has demonstrated satisfactory payment performance. In the case of a TDR, satisfactory payment performance can be achieved either before or after the restructuring (usually for a period of no shorter than six months).
(2) Represent loans whose terms have been modified through the deferral of principal and/or a partial reduction in interest payments, or extension of maturity term (referred to as a TDR in this report). All were current as to payments and performing in accordance with their restructured terms at the dates indicated, but were required to be classified nonaccrual for the reasons noted in footnote 1 above.
(3) These loans were yielding 4.62% on a weighted-average basis at March 31, 2014. A number of the nonaccrual TDR loans in the table above (which aggregated to 3 loans or $10 million at March 31, 2014) have been partially charged-off (by a cumulative total of $5.4 million). For these TDRs, the evaluation for full repayment of contractual principal must include the collectability of amounts charged off. Although the loans have been partially charged off for financial statement purposes, the borrowers remain obligated to pay all contractual principal due, although there can be no assurance that such charged-off amounts will be collected.
(4) Represent modified loans as described in footnote 2 above, except that they were maintained on accrual status. All of these loans were performing and current and as of March 31, 2014, they had an aggregate weighted-average yield of 4.85%.

The table below summarizes the change in loans on nonaccrual status for the quarter ended March 31, 2014.

 

($ in thousands)

      

Balance at beginning of period

   $ 35,903   

Net new additions

     3,466   

Principal repayments

     (619
  

 

 

 

Balance at end of period

   $ 38,750   
  

 

 

 

The table below summarizes the change in TDRs on accrual status for the quarter ended March 31, 2014.

 

($ in thousands)

      

Balance at beginning of period

   $ 13,429   

Principal repayments

     (92
  

 

 

 

Balance at end of period

   $ 13,337   
  

 

 

 

The table below sets forth information regarding our TDRs as of March 31, 2014.

 

($ in thousands)

 

Property Type    

  

Property Location

   Contractual
Principal
Balance Due
     Carrying
Value
     Interest
Rate
    Principal
Amortization
   Maturity
Date
   Collateral
Last
Appraised

Nonaccrual Status (1)

                   

Unanchored retail center

   West Palm, Florida    $ 5,549       $ 4,320         4.50   No    Aug 2014    Mar 2014

Unanchored retail center

   Lake Worth, Florida      5,452         4,685         4.50   No    Sep 2014    Mar 2014

Unanchored retail center

   Maple Heights, Ohio      4,730         985         4.00   No    Apr 2017    Jan 2014

Office building

   Miami, Florida      13,900         13,900         5.13   Yes    Oct 2018    Mar 2014

Office building

   Norcross, Georgia      8,694         8,694         4.00   No    Dec 2015    Apr 2013
     

 

 

    

 

 

            
        38,325         32,584         4.62        
     

 

 

    

 

 

            

Accrual Status

                   

Land

   Rapid City, South Dakota      1,590         1,590         5.00   Yes    Jan 2015    Mar 2013

Unanchored retail center

   New York, New York      5,290         5,290         4.50   Yes    Sep 2014    Jan 2014

Garden apartment

   Lake Worth, Florida      851         851         6.00   Yes    Oct 2016    Nov 2013

Unanchored retail center

   Monroe, New York      2,890         2,890         5.13   Yes    Mar 2017    Aug 2013

Office building

   Clearwater, Florida      449         449         5.00   Yes    Oct 2017    Nov 2012

Garden apartment

   Orlando, Florida      2,267         2,267         4.75   Yes    Nov 2015    Sep 2013
     

 

 

    

 

 

            
        13,337         13,337         4.85        
     

 

 

    

 

 

            
   $ 51,662       $ 44,921         4.69        
     

 

 

    

 

 

            

 

(1) All these TDRs were performing in accordance with their modified terms but were maintained on nonaccrual status as of March 31, 2014 in accordance with regulatory guidance. Interest income on such loans is recognized on a cash basis. The carrying value for these loans represents contractual unpaid principal balance less any partial principal chargeoffs (totaling $5.4 million) and interest received and applied as a reduction of principal (totaling $0.3 million). The borrowers remain obligated to pay all contractual amounts due although collection of such amounts by us is not assured.

 

30


Table of Contents

The table below details real estate we owned through foreclosure (“REO”) at the dates indicated.

 

($ in thousands)                     Net Carrying Value  

Description of Property

   City    State    Acquired      At Mar 31,
2014
     At Dec 31,
2013
     Last
Appraised
 

7 story vacant office building and vacant lot (1)

   Yonkers    NY      8/09       $ —         $ 1,334         5/13   

622 unit garden apart. complex - 82% occupied

   Louisville    KY      7/10         6,685         6,685         5/13   

Two, 5 story vacant office buildings - 182K sq. ft.

   Jacksonville    FL      2/13         2,650         2,650         3/13   
           

 

 

    

 

 

    
            $ 9,335       $ 10,669      
           

 

 

    

 

 

    

 

(1) Sold in Q1-14 for $1.4 million. Original cost basis upon transfer to REO was $2.2 million.

A net gain from the sale of this property of $0.1 million was recorded in Q1-14.

We review the estimated fair value of our REO portfolio at least quarterly by performing market valuations of the properties, which normally consist of obtaining externally prepared appraisals at least annually for every property, as well as performing quarterly reviews of economic and real estate market conditions in the local area where the property is located, including taking into consideration discussions with real estate brokers and interested buyers, in order to determine if a valuation allowance is needed to reflect any decrease in the estimated fair value of the property since acquisition. The properties owned at March 31, 2014 were being marketed for sale. At March 31, 2014, the total REO valuation allowance amounted to $1.2 million, compared to $2.0 million at December 31, 2013.

All Other Assets

The following table sets forth a list of our other assets:

 

     At March 31,      At December 31,  

($ in thousands)

   2014      2013  

Accrued interest receivable

   $ 4,630       $ 4,861   

Loan fees receivable

     2,266         2,298   

Income tax receivable

     580         1,165   

Premises and equipment, net

     4,029         4,056   

Deferred income tax asset

     16,317         18,362   

Deferred debenture offering costs, net

     733         742   

Investment in unconsolidated subsidiaries

     1,702         1,702   

All other

     1,430         1,036   
  

 

 

    

 

 

 
   $ 31,687       $ 34,222   
  

 

 

    

 

 

 

All other assets decreased primarily due to a $2.0 million decrease in our deferred tax asset resulting from the partial utilization of the asset to offset part of our taxable earnings during Q1-14.

Deposits

Total deposits at March 31, 2014 increased to $1.30 billion from $1.28 billion at December 31, 2013, primarily reflecting an increase of $30 million in certificate of deposit accounts (CDs), partially offset by an $8 million decrease in money market deposit accounts. At March 31, 2014, CDs totaled $911 million, and checking, savings and money market accounts aggregated to $392 million. The same categories of deposit accounts totaled $882 million and $400 million, respectively, at December 31, 2013. CDs represented 70% and 69%, respectively, of total deposits at each date. At March 31, 2014 and December 31, 2013, CDs included $87 million and $91 million of brokered deposits, respectively. See the section “Liquidity and Capital Resources” in this report for a further discussion of our deposits.

Borrowed Funds and Related Interest Payable

Borrowed funds and related accrued interest payable decreased to $56.8 million at March 31, 2014 from $57.6 million at December 31, 2013, due to the payment in March of $0.8 million of accrued interest payable on IBC’s outstanding debt, which is in the form of junior subordinated notes (TRUPs).

All Other Liabilities

The following table sets forth the composition of our other liabilities:

 

     At March 31,      At December 31,  

($ in thousands)

   2014      2013  

Accrued interest payable on deposits

   $ 1,099       $ 1,508   

Mortgage escrow funds payable

     25,309         18,879   

Official checks outstanding

     4,685         7,335   

All other liabilities

     2,549         3,281   
  

 

 

    

 

 

 
   $ 33,642       $ 31,003   
  

 

 

    

 

 

 

 

31


Table of Contents

Accrued interest payable on deposits fluctuates based on total deposits and the timing of interest payments. Mortgage escrow funds payable fluctuate based on the level of loans outstanding and other factors and represent advance payments made to us by borrowers for property taxes and insurance that we remit to third parties when due. Official checks outstanding represent checks issued by INB in the normal course of business which fluctuate based on banking activity. All other liabilities are comprised mainly of accrued expenses as well as fees received in connection with loan commitments that have not yet been funded.

Stockholders’ Equity

Stockholders’ equity increased to $202 million at March 31, 2014, from $197 million at December 31, 2013, reflecting primarily an increase in retained earnings of $3.8 million.

Comparison of Results of Operations for the Quarters Ended March 31, 2014 and 2013

Selected information regarding our results of operations follows:

 

     For the Quarter Ended March 31,        

($ in thousands)

   2014     2013     Change  

Interest and dividend income

   $ 15,513      $ 16,249      $ (736

Interest expense

     5,270        7,245        (1,975
  

 

 

   

 

 

   

 

 

 

Net interest and dividend income

     10,243        9,004        1,239   

Credit for loan losses

     (500     (1,000     500   

Noninterest income

     866        743        123   

Noninterest expenses:

      

Provision for real estate losses

     —          629        (629

Real estate activities expense (income), net

     201        (986     1,187   

Operating expenses

     4,572        4,138        434   
  

 

 

   

 

 

   

 

 

 

Earnings before provision for income taxes

     6,836        6,966        (130

Provision for income taxes

     2,994        3,075        (81
  

 

 

   

 

 

   

 

 

 

Net earnings

     3,842        3,891        (49

Preferred dividend requirements and discount amortization

     —          462        (462
  

 

 

   

 

 

   

 

 

 

Net earnings available to common stockholders

   $ 3,842      $ 3,429      $ 413   
  

 

 

   

 

 

   

 

 

 

Diluted earnings per common share

   $ 0.17      $ 0.16      $ 0.01   
  

 

 

   

 

 

   

 

 

 

Net Interest and Dividend Income

The $1.2 million increase in net interest and dividend income was due to a higher net interest margin. The margin improved to 2.73% in Q1-14 from 2.37% in Q1-13, primarily due to a 41 basis point increase in the interest rate spread and a $14 million increase in net interest-earning assets. The higher spread reflected lower rates paid on new deposits and run-off of higher-cost legacy CDs, partially offset by payoffs of older, higher yielding loans coupled with new loan originations at lower market interest rates. Overall, our average cost of funds decreased by 54 basis points to 1.59% in Q1-14 from 2.13% in Q1-13, while our average yield on earning assets decreased by 13 basis points to 4.14% in Q1-14 from 4.27% in Q1-13.

Total average interest-earning assets decreased by $24 million in Q1-14 from Q1-13, reflecting a $59 million decrease in total securities and overnight investments, partially offset by a $35 million increase in loans. At the same time, average deposits and borrowed funds decreased by $38 million, while average total stockholders’ equity decreased by $14 million (due to the repurchase of preferred stock during 2013, partially offset by an increase in average common equity).

The following table provides information on our: average assets, liabilities and stockholders’ equity; yields earned on interest-earning assets; and rates paid on interest-bearing liabilities for the periods indicated. The yields and rates shown are based on a computation of income/expense (including any related fee income or expense) for each period divided by average interest-earning assets/interest-bearing liabilities during each period. Average balances are derived from daily balances. Net interest margin is computed by dividing net interest and dividend income by the average of total interest-earning assets during each period. The interest rate spread is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. The net interest margin is greater than the interest rate spread due to the additional income earned on those assets funded by non-interest-bearing liabilities, primarily demand deposits, and stockholders’ equity.

 

32


Table of Contents
     For the Quarter Ended  
     March 31, 2014     March 31, 2013  
     Average     Interest      Yield/     Average     Interest      Yield/  

($ in thousands)

   Balance     Inc./Exp.      Rate (2)     Balance     Inc./Exp.      Rate (2)  

Interest-earning assets:

              

Commercial real estate loans

   $ 846,741      $ 10,801         5.17   $ 830,888      $ 11,576         5.65

Multifamily loans

     206,601        2,437         4.78        208,449        2,735         5.32   

1-4 family loans

     67,770        937         5.61        49,700        728         5.94   

Land loans

     9,150        124         5.50        6,490        95         5.94   

All other loans

     1,264        16         5.13        1,354        19         5.69   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total loans (1)

     1,131,526        14,315         5.14        1,096,881        15,153         5.60   
  

 

 

   

 

 

      

 

 

   

 

 

    

U.S. government agencies securities

     290,947        704         0.98        340,955        746         0.89   

Residential mortgage-backed securities

     77,757        352         1.84        81,312        211         1.05   

State and municipal securities

     531        2         1.53        533        2         1.52   

Corporate securities (1)

     —          —           —          3,650        —           —     

Mutual funds and other equity securities

     1,026        7         2.77        1,003        5         2.02   

FRB and FHLB stock

     8,255        116         5.70        8,158        114         5.67   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total securities

     378,516        1,181         1.27        435,611        1,078         1.00   
  

 

 

   

 

 

      

 

 

   

 

 

    

Other interest-earning assets

     8,882        17         0.78        10,869        18         0.67   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     1,518,924      $ 15,513         4.14     1,543,361      $ 16,249         4.27
    

 

 

        

 

 

    

Noninterest-earning assets

     66,101             94,704        
  

 

 

        

 

 

      

Total assets

   $ 1,585,025           $ 1,638,065        
  

 

 

        

 

 

      

Interest-bearing liabilities:

              

Interest checking deposits

   $ 17,786      $ 18         0.41   $ 14,574      $ 15         0.42

Savings deposits

     10,040        7         0.28        9,646        7         0.29   

Money market deposits

     362,908        365         0.41        388,133        388         0.41   

Certificates of deposit

     896,715        4,481         2.03        913,589        6,396         2.84   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total deposit accounts

     1,287,449        4,871         1.53        1,325,942        6,806         2.08   
  

 

 

   

 

 

      

 

 

   

 

 

    

Debentures - capital securities

     56,702        399         2.85        56,702        439         3.14   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     1,344,151      $ 5,270         1.59     1,382,644      $ 7,245         2.13
  

 

 

   

 

 

      

 

 

   

 

 

    

Noninterest-bearing deposits

     7,513             5,071        

Noninterest-bearing liabilities

     34,692             37,840        

Preferred stockholder’s equity

     —               24,657        

Common stockholders’ equity

     198,669             187,853        
  

 

 

        

 

 

      

Total liabilities and stockholders’ equity

   $ 1,585,025           $ 1,638,065        
  

 

 

   

 

 

      

 

 

   

 

 

    

Net interest and dividend income/spread

     $ 10,243         2.55     $ 9,004         2.14
  

 

 

   

 

 

      

 

 

   

 

 

    

Net interest-earning assets/margin (3)

   $ 174,773           2.73   $ 160,717           2.37
  

 

 

        

 

 

      

Ratio of total interest-earning assets to total interest-bearing liabilities

     1.13             1.12        
  

 

 

        

 

 

      

Return on average assets (2)

     0.97          0.95     

Return on average common equity (2)

     7.74          8.29     

Noninterest expense to average assets (2) (5)

     1.15          1.01     

Efficiency ratio (4)

     41          42     

Average stockholders’ equity to average assets

     12.53          12.97     
  

 

 

        

 

 

      

 

(1) Includes average nonaccrual loans of $35.7 million in the 2014 period and $43.3 million in the 2013 period. Total interest income not accrued on such loans and excluded from the table totaled $82,000 in the 2014 period and $78,000 in the 2013 period. Total loan fees, net of direct origination costs, amortized and included in interest income amounted to $0.4 million in 2014 period and $0.5 million in 2013 period. Interest income on corporate securities was recognized on a cash basis. Interest income from state and municipal securities was taxable.
(2) Annualized.
(3) Net interest margin is reported exclusive of income from loan prepayments, which is included as a component of our noninterest income. Inclusive of income from loan prepayments, the margin would compute to 2.87% and 2.54% for the 2014 and 2013 period, respectively.
(4) Defined as noninterest expenses (excluding the provisions for loan and real estate losses and real estate activities (income) expense, net) as a percentage of net interest and dividend income plus noninterest income.
(5) Noninterest expenses for this ratio excludes provisions for loan and real estate losses and real estate activities (income) expense, net.

 

33


Table of Contents

The following table provides information regarding changes in interest and dividend income and interest expense. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate (change in rate multiplied by prior volume), (2) changes in volume (change in volume multiplied by prior rate) and (3) changes in rate-volume (change in rate multiplied by change in volume).

 

     For the Quarter Ended March 31, 2014 versus March 31, 2013  
     Increase (Decrease) Due To Change In:  

($ in thousands)

   Rate     Volume     Rate/Volume     Total  

Interest-earning assets:

        

Total loans

   $ (1,328   $ 506      $ (16   $ (838

Total securities

     241        (119     (19     103   

Total other interest-earning assets

     3        (3     (1     (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     (1,084     384        (36     (736
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities:

        

Interest checking deposits

     —          3        —          3   

Savings deposits

     —          —          —          —     

Money market deposits

     —          (26     3        (23

Certificates of deposit

     (1,850     (120     55        (1,915
  

 

 

   

 

 

   

 

 

   

 

 

 

Total deposit accounts

     (1,850     (143     58        (1,935
  

 

 

   

 

 

   

 

 

   

 

 

 

Total borrowed funds

     (41     —          1        (40
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     (1,891     (143     59        (1,975
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change in interest and dividend income

   $ 807      $ 527      $ (95   $ 1,239   
  

 

 

   

 

 

   

 

 

   

 

 

 

Provision for Loan Losses

A credit for loan losses of $0.5 million was recorded in Q1-14, compared to $1.0 million in Q1-13. The amount for Q1-14 reflected the upgrade of one performing TDR loan due to an increase in the loan’s collateral value. The Q1-13 credit was primarily the result of $1.1 million of cash recoveries of prior charge offs from settlements of litigation relating to foreclosure actions.

Noninterest Income

Noninterest income (inclusive of loan prepayment income) remained relatively unchanged at $0.8 million in Q1-14, compared to $0.7 million in Q1-13, as a lower level of loan prepayment income was offset by a decrease in security impairment charges.

Noninterest Expenses

No provision for real estate losses was recorded in Q1-14, compared to $0.6 million in Q1-13. The provision for Q1-13 reflected decreases in the estimated fair value of a number of properties owned through foreclosure.

Real estate expenses, net of rental and other income, amounted to $0.2 million in Q1-14, compared to net income of $0.9 million Q1-13. The income for Q1-13 reflected $1.5 million of cash recoveries of expenses from litigation settlements. Excluding the recoveries, real estate expenses would have amounted to $0.6 million in Q1-13.

Operating expenses increased to $4.6 million in Q1-14, from $4.2 million in Q1-13, primarily due to normal salary increases ($0.1 million), awards of bonuses to employees ($0.2 million) and higher stock compensation expense ($0.2 million), partially offset by a decrease in FDIC insurance expense ($0.2 million). We employed 80 people as of March 31, 2014 compared to 80 at March 31, 2013.

Provision for Income Taxes

We recorded a provision for income tax expense of $3.0 million (on pre-tax income of $6.8 million) in Q1-14, compared to $3.1 million (on pre-tax income of $7.0 million) in Q1-13. Our effective income tax rate (inclusive of state and local taxes) was approximately 44% in Q1-14 and Q1-13.

 

34


Table of Contents

Off-Balance Sheet and Other Financing Arrangements

INB is party to financial instruments with off-balance sheet risk in the normal course of its business to meet the financing needs of its customers. These instruments can be in the form of commitments to extend credit, unused lines of credit and standby letters of credit, and may involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in our financial statements. Our maximum exposure to credit risk is represented by the contractual amount of those instruments. At March 31, 2014, INB had approved commitments to lend of $24 million (which excludes an additional $68 million of potential new loan commitments that were in process of being approved as of that date), most of which are anticipated to be funded during 2014.

Liquidity and Capital Resources

The following discussion serves as an update to the section entitled “Liquidity and Capital Resources,” which begins on page 59 of our 2013 10-K, and should be read in conjunction with that discussion. For detail concerning our actual cash flows for the Q1-14, see the condensed consolidated statements of cash flows in this report.

Intervest National Bank

At March 31, 2014, INB had cash and short-term investments totaling $78 million, a large portion of which is expected to be used to fund loan commitments outstanding.

At March 31, 2104, INB had available collateral consisting of investment securities and certain loans that could be pledged to support an aggregate of approximately $368 million in borrowings from the FHLB and FRB. INB also had access to overnight unsecured lines of credit from three banks totaling $41 million. At March 31, 2014, this total borrowing capacity of $409 million represented approximately 54% of INB’s deposits that are considered sensitive (money-market accounts and all certificate of deposit accounts (CDs), inclusive of brokered CDs, maturing within one year). In the event that any of INB’s existing lines of credit were not accessible or were limited, INB could designate all or a portion of its un-pledged U.S. government agency investment securities portfolio as available for sale and sell such securities as needed to provide liquidity.

At March 31, 2014, total deposits amounted to $1.31 billion consisting of CDs totaling $911 million, and checking, savings and money market accounts aggregating to $398 million. CDs represented 70% of total deposits and CDs of $100,000 or more totaled $506 million and included $87 million of brokered CDs and $54 million of CDs obtained from the national CD market (as that market is defined in our 2013 10-K). Brokered CDs had a weighted-average remaining term and stated interest rate of 2.9 years and 2.93%, respectively, at March 31, 2014, and $19 million mature by March 31, 2015. CDs obtained through the national CD market totaled $55 million and had a weighted-average rate and term of 1.43% and 3.5 years, respectively, at March 31, 2014, and none of them mature within the next twelve months. At March 31, 2014, $324 million, or 36% of total CDs (inclusive of brokered and national CDs), mature by March 31, 2015. INB expects to replace its brokered and national CDs as they mature with new ones and to retain or replace a significant portion of its remaining maturing (non-brokered and non-national) CDs.

INB’s current objective is to maintain its deposit rates at levels to promote a stable deposit base that can be adjusted to meet its cash flow needs. INB has historically targeted its loan-to-deposit ratio in a range from 75% to 85%, and most recently has increased this target to 85 to 90%. This ratio stood at 83% as of March 31, 2014. INB expects to increase its deposits and loans during 2014. INB also introduced or is in the process of introducing in other deposit products such as remote deposit capture, landlord-tenant security deposits and electronic bill-pay, in effort to increase its non-CD deposit accounts. We cannot assure you that any of the forgoing plans or objectives will be successful or result in an increase in deposits or loans.

At March 31, 2014, INB had $110 million, or 9.6%, of its loan portfolio (excluding nonaccrual loans) scheduled to mature within one year. INB expects to extend or refinance a portion of these maturing loans. Over the next twelve months, approximately $35 million of securities in the portfolio could potentially be called or repaid assuming market interest rates remain at or near the levels they are as of March 31, 2104. A large portion of the resulting proceeds would then be reinvested into similar securities and potentially at lower rates.

At March 31, 2014 and December 31, 2013, INB had no borrowed funds outstanding.

At March 31, 2014, INB’s regulatory capital ratios exceeded those required to be categorized as a well-capitalized institution. INB does not expect to need additional capital over the next twelve months .

 

35


Table of Contents

Intervest Bancshares Corporation.

At March 31, 2014, IBC had cash and short-term investments totaling $6.6 million, of which $6.3 million was available for use (inclusive of $5.2 million on deposit with INB). IBC relies on cash dividends received from INB to fund interest payments due on IBC’s outstanding debt as well as for IBC’s payment of cash dividends on its capital stock, if and when declared by IBC’s Board of Directors.

IBC’s regulatory capital ratios at March 31, 2014 exceeded its minimum requirements and IBC does not expect to need additional capital over the next twelve months. On April 24, 2014, IBC’s Board of Directors declared a cash dividend of $0.05 per share on IBC’s outstanding common stock. The dividend is payable May 26, 2014 to shareholders of record on the close of business May 15, 2014. The payment of the dividend will be funded from IBC’s cash on hand.

Summary

We consider our current liquidity and sources of funds sufficient to satisfy our outstanding lending commitments and maturing liabilities. We are not aware of any trends, demands, commitments or uncertainties other than those discussed above in this section or elsewhere in this report that are expected to have a material impact on our future operating results, liquidity or capital resources. However, there can be no assurances that adverse conditions will not arise in the credit and capital markets or from the restrictions placed or that may be placed on us by our regulators that would adversely impact our liquidity and ability to raise funds to meet our operations and satisfy our outstanding lending commitments and maturing liabilities or raise new working capital if needed. Additional information concerning securities held to maturity, loans, deposits and borrowings, including interest rates and maturity dates thereon, can be found in notes 2, 6, 7, and 8 to the financial statements in this report.

Contractual Obligations

The table below summarizes our contractual obligations as of March 31, 2014 due within the periods shown.

 

                   Amounts Due Within         

($ in thousands)

   Total      1 year      2-3 years      4-5 years      Over
5 years
 

Deposits with stated maturities

   $ 911,476       $ 324,311       $ 346,685       $ 228,856       $ 11,624   

Deposits with no stated maturities

     392,496         392,496         —           —           —     

Subordinated debentures - capital securities

     56,702         —           —           —           56,702   

Mortgage escrow payable and official checks outstanding

     29,994         29,994         —           —           —     

Unfunded loan commitments and lines of credit (1)

     23,794         23,794         —           —           —     

Operating lease payments

     15,343         1,335         3,059         3,013         7,936   

Accrued interest payable on deposits

     1,099         1,099         —           —           —     

Accrued interest payable on all borrowed funds

     67         67         —           —           —     

Death benefit payments

     99         99         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,431,070       $ 773,195       $ 349,744       $ 231,869       $ 76,262   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Since some of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

Asset and Liability Management

For a discussion of our interest rate risk and the tools we use to manage it, including the gap analysis that follows and the factors that affect its computation and results, see pages 62 through 64 of our 2013 10-K.

As discussed in our 2013 10-K and in this report, our entire loan portfolio is comprised of fixed-rate loans, which increases our exposure to interest rate risk. Mitigating this somewhat was the loan portfolio’s short weighted-average contractual term of approximately 4.6 years at March 31, 2014.

At March 31 2014, the gap analysis that follows indicated that our interest-bearing liabilities that were scheduled to mature or reprice within one year exceeded our interest-earning assets that were scheduled to mature or reprice within one year. This one-year interest rate sensitivity gap amounted to a negative $407 million, or a negative 25.5% of total assets, at March 31, 2014. As a result of the negative one-year gap, the composition of our balance sheet at March 31, 2014 was considered “liability-sensitive,” indicating that our interest-bearing liabilities would generally reprice with changes in interest rates more rapidly than our interest-earning assets.

 

36


Table of Contents

The table below summarizes our interest-earning assets and interest-bearing liabilities as of March 31, 2014, scheduled to mature or reprice within the periods shown.

 

($ in thousands)

   0-3
Months
    4-12
Months
    Over 1-5
Years
    Over 5
Years
    Total  

Loans (1)

   $ 34,193      $ 75,987      $ 667,961      $ 329,543      $ 1,107,684   

Loans - performing nonaccrual TDRs (1)

     —          9,005        23,579        —          32,584   

Securities held to maturity (2)

     193,691        40,713        100,752        11,269        346,425   

Securities available for sale (2)

     980        —          —          —          980   

Short-term investments

     1,565        —          —          —          1,565   

FRB and FHLB stock

     2,360        —          —          5,900        8,260   

Interest-earning time deposits with banks

     —          2,375        2,995        —          5,370   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total rate-sensitive assets

   $ 232,789      $ 128,080      $ 795,287      $ 346,712      $ 1,502,868   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deposit accounts (3):

          

Interest checking

   $ 17,763      $ —        $ —        $ —        $ 17,763   

Savings

     9,706        —          —          —          9,706   

Money market

     359,457        —          —          —          359,457   

Certificates of deposit

     71,503        252,808        575,540        11,625        911,476   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     458,429        252,808        575,540        11,625        1,298,402   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debentures (1)

     56,702        —          —          —          56,702   

Accrued interest on all borrowed funds (1)

     67        —          —          —          67   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total borrowed funds

     56,769        —          —          —          56,769   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total rate-sensitive liabilities

   $ 515,198      $ 252,808      $ 575,540      $ 11,625      $ 1,355,171   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAP (repricing differences)

   $ (282,409   $ (124,728   $ 219,747      $ 335,087      $ 147,697   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative GAP

   $ (282,409   $ (407,137   $ (187,390   $ 147,697      $ 147,697   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative GAP to total assets

     (17.7 )%      (25.5 )%      (11.7 )%      9.3     9.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Significant assumptions used in preparing the preceding gap table follow:

 

(1) Loans with predetermined rate increases and floating-rate borrowings are included in the period in which their interest rates are next scheduled to adjust rather than in the period in which they mature. Fixed-rate loans, including those with options to extend are scheduled according to their contractual maturities. Deferred loan fees and the effect of possible loan prepayments are excluded from the analysis. Nonaccrual loans of $6.2 million are also excluded from the table.
(2) Securities are scheduled according to the earlier of their next callable date or the date on which the interest rate is scheduled to change. A large number of the securities have predetermined interest rate increases or “steps up” to a specified rate on one or more predetermined dates. Generally, the security becomes eligible for redemption by the issuer at the date of the first scheduled step-up.
(3) Interest checking, savings and money market deposits are regarded as 100% readily accessible withdrawable accounts and certificates of deposit are scheduled according to their contractual maturity dates. This assumption contributes significantly to the liability sensitive position reported per the one-year gap analysis. However, if such deposits were treated differently, the one-year gap would then change accordingly. It should be noted that depositors may not necessarily immediately withdraw funds in the event deposit rates offered by INB did not change as quickly and uniformly as changes in general market rates.

The table that follows summarizes the results of certain scenarios of our earnings simulation model as of March 31, 2014. The model takes into account our gap analysis as further adjusted by additional assumptions, including deposit decay factors for both rate and non-rate sensitive deposits. Furthermore, in determining the assumed rates offered on our deposit accounts in the model, we use internally developed beta factors that utilize historical data based on a specific time frames for both rising and declining interest rate environments.

 

                  Rate Shock Scenario        

($ in thousands)

   Base
Net interest and
Dividend
Income
     100
Basis Point
Decrease (1)
    200
Basis Point
Increase (1)
    300
Basis Point
Increase (2)
 

Next 12 months

   $ 40,698       $ 40,264      $ 38,863      $ 35,229   

% change

        -1.07     -4.51     -13.44

Next 13-24 months

   $ 41,512       $ 38,340      $ 38,465      $ 37,284   

% change

        -7.64     -7.34     -10.19

2 Year Cumulative

   $ 82,210       $ 78,604      $ 77,328      $ 72,513   

% change

        -4.39     -5.94     -11.80

 

(1) The model for this scenario covers a 24 month horizon and assumes interest rate changes are gradually ramped up or down over a 12 month horizon using various assumptions based upon a parallel yield curve shift and are subsequently sustained at those levels for the remainder of the simulation horizon.
(2) The model for this scenario utilizes an instantaneous parallel rate shock and is maintained at those levels for the entire simulation horizon.

 

37


Table of Contents

A sudden and substantial change in interest rates may adversely impact our net interest and dividend income to a larger extent than noted above if interest rates on our assets and liabilities do not change at the same speed, to the same extent, or on the same basis, as those assumed in the model.

Recent Accounting Standards

See note 1 to the financial statements in this report for a discussion of this topic.

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

Market risk is the risk of loss from adverse changes in market prices and interest rates. Our market risk arises primarily from interest rate risk inherent in our lending, security investing, deposit-taking and borrowing activities. We do not engage in and accordingly have no direct risk related to trading accounts, commodities, interest rate hedges or foreign exchange. The measurement of market risk associated with financial instruments is meaningful only when all related and offsetting on-and off-balance sheet transactions are aggregated, and the resulting net positions are identified. Disclosures about the fair value of financial instruments, which reflect changes in market prices and rates, can be found in the note 13 to the financial statements in this report. We also actively monitor and manage our interest rate risk exposure as discussed in Item 2 above under the caption “Asset and Liability Management.”

ITEM 4. Controls and Procedures

Our management evaluated, with the participation of our Principal Executive and Financial Officers, the effectiveness of the design and operation of our company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, the Principal Executive and Financial Officers have concluded that as of March 31, 2014, our disclosure controls and procedures were effective. There has been no change in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or 15d-15 that occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

We are periodically a party to or otherwise involved in legal proceedings arising in the normal course of business, such as foreclosure proceedings. Based on review and consultation with legal counsel, management does not believe that there is any pending or threatened proceeding against us, which, if determined adversely, would have a material effect on our business, results of operations, financial position or liquidity.

ITEM 1A. Risk Factors

This item requires disclosure of any new or material changes to our risk factors disclosed in our 2013 10-K, where such factors are discussed on pages 27 through 35. There were no material changes to the risk factors during the quarter ended March 31, 2014. The risks described in our 2013 10-K are not the only risks facing our company. Additional risks not presently known to us, or that we currently deem immaterial, may also adversely affect our business, financial condition or results of operations.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not Applicable

ITEM 3. Defaults Upon Senior Securities

Not Applicable

ITEM 4. Mine Safety Disclosures

Not Applicable

ITEM 5. Other Information

Not Applicable

ITEM 6. Exhibits

The information called for by this item is incorporated by reference to the Exhibit Index included in this Quarterly Report on Form 10-Q, immediately following the signature page.

 

38


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    INTERVEST BANCSHARES CORPORATION
    (Registrant)
Date: April 30, 2014     By:  

/s/ Lowell S. Dansker

    Lowell S. Dansker, Chairman and Chief Executive Officer
    (Principal Executive Officer)
Date: April 30, 2014     By:  

/s/ John J. Arvonio

    John J. Arvonio, Chief Financial and Accounting Officer
    (Principal Financial Officer)

 

39


Table of Contents

Intervest Bancshares Corporation and Subsidiary

Exhibit Index

The following exhibits are filed as part of this report.

 

Exhibit #

  

Exhibit Description

  31.0    Certification of the principal executive officer pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.
  31.1    Certification of the principal financial officer pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.
  32.0    Certification of the principal executive and financial officers pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.
101.0    The following materials from Intervest Bancshares Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, formatted in Extensible Business Reporting Language (XBRL):

 

  (i) Condensed Consolidated Balance Sheets;

 

  (ii) Condensed Consolidated Statements of Earnings;

 

  (iii) Condensed Consolidated Statements of Comprehensive Income;

 

  (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity;

 

  (v) Condensed Consolidated Statements of Cash Flows; and

 

  (vi) Related financial statement footnotes.

 

40

Intervest Bancshares (NASDAQ:IBCA)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Intervest Bancshares Charts.
Intervest Bancshares (NASDAQ:IBCA)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Intervest Bancshares Charts.