Company Declares Quarterly Cash Dividend of
$0.07 Per Share
Heritage Financial Group, Inc. (NASDAQ: HBOS), the holding
company for HeritageBank of the South, today announced unaudited
financial results for the quarter and year ended December 31, 2014.
Key highlights of the Company's report for the fourth quarter of
2014 include:
- Net income of $2.5 million or $0.28 per
diluted share, up 27% from $2.0 million or $0.26 per diluted share
for the linked quarter, but down 27% from $3.4 million or $0.45 per
diluted share for the year-earlier quarter;
- Net income, excluding special items for
each quarter, of $2.9 million or $0.32 per diluted share, down 9%
from $3.2 million or $0.42 per diluted share for the linked
quarter, and down 27% from $4.0 million or $0.53 per diluted share
for the year-earlier quarter (see non-GAAP reconciliation);
- Core net interest margin expanded to
3.44%, up 15 basis points from 3.29% for the linked quarter and up
24 basis points from 3.20% for the year-earlier quarter;
- Loan growth, excluding acquired loans,
of $24.9 million or 3% on a linked-quarter basis and $114.4 million
or 17% compared with the year-earlier quarter;
- A decline in nonperforming loans,
excluding acquired loans, of 12% on a linked-quarter basis and 36%
compared with the year-earlier quarter;
- A decrease in the provision for loan
losses, excluding acquired loans, to $285,000, down from $575,000
for the linked quarter but up from $220,000 for the year-earlier
quarter; and
- An increase in mortgage originations to
$344.7 million, up $52.1 million or 18% from the linked quarter and
up $224.3 million or 186% from the year-earlier quarter.
Commenting on the announcement, Leonard Dorminey, President and
Chief Executive Officer, said, "We are pleased to end 2014 with
solid momentum in our operations, highlighted by attractive organic
loan growth, continued improvements in credit quality measures, and
strong growth in mortgage originations. These achievements reflect
the underlying expansion of our footprint, with the acquisition of
Alarion Financial Services ("Alarion") and Alarion Bank, which
marked our entry into Gainesville, Florida, and strengthened our
presence in the Ocala market. Also during 2014, we were able to
expand our mortgage lending business, adding six additional offices
during the year. These newer offices, along with the continued
contributions from those opened previously, enabled our mortgage
lending operations to more than double its revenue during 2014.
Because of these strategic investments, as well as the completion
of our recent branch acquisition in Atlanta, we believe the Company
carries solid momentum into 2015 and remains well positioned for
continued growth."
Commenting on the recent announcement of the Company's proposed
merger with Renasant Corporation ("Renasant"), Dorminey reiterated
that the transaction is expected to provide enhanced value to
Heritage's stockholders and benefit clients, employees, and
communities of the Company through access to greater resources and
operational scale as part of a larger community bank. The
transaction is expected to close during the third quarter of 2015
and is subject to Renasant and Heritage stockholder approval,
regulatory approval and other conditions set forth in the merger
agreement.
Dorminey also noted that the Company's Board of Directors has
declared a regular quarterly cash dividend of $0.07 per share,
which will be paid on February 18, 2015, to stockholders of record
as of February 4, 2015.
Branch Acquisition and Merger Activity
On December 10, 2014, the Company and Renasant jointly announced
the signing of a definitive merger agreement pursuant to which
Renasant will acquire, in an all-stock merger, the Company and its
wholly owned subsidiary HeritageBank of the South. According to the
terms of the merger agreement, which has been approved by the
boards of directors of both companies, Heritage stockholders will
receive 0.9266 shares of Renasant common stock for each share of
Heritage common stock, and the merger is expected to qualify as a
tax-free reorganization for Heritage stockholders. Based on
Renasant's 20-day average closing price of $29.14 per share as of
December 9, 2014, the aggregate deal value is approximately
$258 million or $27.00 per share. In connection with the proposed
merger, the Company has incurred $231,000 in merger expenses
through December 31, 2014.
On January 20, 2015, the Company completed its previously
announced branch acquisition from The PrivateBank and Trust
Company. The branch is located at 3169 Holcomb Bridge Road,
Norcross, Georgia and the acquisition added $37 million in loans
and $107 million in deposits before applying fair value
adjustments.
On September 30, 2014, the Company successfully completed the
merger of Alarion and its subsidiary Alarion Bank, which had six
offices in the Gainesville and Ocala markets. In this acquisition,
the Company acquired $160.5 million in non-credit impaired loans,
$38.7 million in credit impaired loans, $2.0 million in other real
estate owned ("OREO"), and $230.7 million in total deposits.
Fourth Quarter 2014 Results of Operations
The $535,000 increase in reported quarterly earnings for the
fourth quarter of 2014 compared with the linked quarter resulted
primarily from the following items:
- Increased interest income of $1.7
million;
- Solid growth in revenue from mortgage
banking activities of $1.2 million;
- Decreased acquisition-related expenses
of $2.1 million; offset by
- Increased salaries and employee
benefits of $3.2 million, driven primarily by mortgage banking
expansion and the Alarion merger;
- Decreased gain on sales of securities
of $438,000; and
- Increased equipment and occupancy
expense of $355,000.
The $911,000 decrease in reported quarterly earnings for the
fourth quarter of 2014 compared with the year-earlier quarter
primarily reflected the following items:
- Increased salaries and employee
benefits of $5.8 million due primarily to personnel additions
related to mortgage banking expansion and the Alarion merger;
- Increased equipment and occupancy
expense of $667,000; offset by
- Growth in revenue from mortgage banking
activities of $5.0 million; and
- Increased interest income of $1.6
million.
Net interest income for the fourth quarter of 2014 increased 8%
to $17.5 million from $16.3 million in the year-earlier quarter,
primarily reflecting an increase in interest-earning assets related
to acquisitions and organic growth. The Company's net interest
margin was 4.48% for the fourth quarter of 2014, a reduction of 102
basis points from 5.50% for the year-earlier period. The decrease
in the net interest margin for the fourth quarter of 2014 compared
with the year-earlier quarter was driven by a decline in the yield
on interest-earning assets of 1.09% associated with a reduction in
the contribution of interest income related to acquired credit
impaired loans, which was offset in part by a decline in the cost
of interest-bearing liabilities of five basis points driven by
lower cost of other borrowings. Excluding acquired credit impaired
loan discount adjustments from the net interest margin, the core
net interest margin was 3.44% for the fourth quarter of 2014, an
improvement of 24 basis points from 3.20% for the year-earlier
quarter. The improvement in the core net interest margin was driven
primarily by an improvement in the interest-earning asset mix
compared with the year-earlier quarter.
In the fourth quarter of 2014, the Company continued to achieve
loan growth, with its non-acquired loan portfolio increasing $24.9
million organically on a linked-quarter basis and advancing $114.4
million overall compared with the year-earlier quarter. For the
fourth quarter of 2014, the Company's loan portfolio, including
acquired loans, totaled $1.085 billion, increasing $16.4 million on
a linked-quarter basis from $1.069 billion and $286.7 million from
$798.8 million compared with the year-earlier quarter, driven
primarily by the Alarion merger and to a lesser extent organic loan
growth. The organic loan growth from the linked quarter reflected
primarily growth in the Albany, Macon, Birmingham, Auburn/Columbus,
and South Atlanta markets. Total deposits stood at $1.322 billion
at the end of the fourth quarter of 2014, down 1% from $1.341
billion on a linked-quarter basis, but up 23% from $1.076 billion
for the year-earlier quarter, driven primarily by the Alarion
merger.
For the fourth quarter of 2014, the Company's loans held for
sale totaled $161.1 million, increasing $13.2 million or 9% on a
linked-quarter basis from $147.9 million, and increasing $50.4
million or 46% from $110.7 million compared with the year-earlier
quarter. The increase in the loans held for sale for the current
quarter occurred as production outpaced loan sales. Loan sales to
agencies in the fourth quarter totaled $197.6 million and,
separately, the Company recorded a gain of $1.9 million related to
the mortgage servicing rights for those loans. Total mortgage
production for the fourth quarter was $344.7 million, up 18% on a
linked-quarter basis from $292.6 million and up 186% from $120.4
million compared with the year-earlier quarter.
Noninterest income for the fourth quarter of 2014 improved 111%
to $9.6 million from $4.5 million in the year-earlier quarter,
reflecting primarily increases in revenue from mortgage banking
activities of $5.0 million. Noninterest expense for the fourth
quarter of 2014 increased 47% to $23.2 million from $15.7 million
in the year-earlier quarter, driven primarily by increases in
salaries and employee benefits of $5.8 million and growth in
equipment and occupancy expense of $667,000, both related to the
expansion of the mortgage division and the Alarion merger.
Accounting for Acquired Assets
The Company performs ongoing assessments of the estimated cash
flows of its acquired credit impaired loan portfolios. The fair
value of the acquired loan portfolios consisted of $86.8 million in
non-covered and $42.4 million in covered loans at the end of the
fourth quarter of 2014 compared with $63.3 million in non-covered
and $50.9 million in covered loans for the year-earlier quarter.
The outstanding principal balance of the acquired credit impaired
loan portfolios totaled $179.1 million at the end of the fourth
quarter of 2014 compared with $177.8 million for the year-earlier
quarter. The details of the accounting for the acquired credit
impaired loan portfolios for the fourth quarter of 2014 are as
follows:
- Covered loans decreased $43,000 and
non-covered loans decreased $5.3 million from the linked
quarter;
- The negative accretion for the FDIC
loss-share receivable was $2.3 million and the FDIC loss-share
clawback accrual increased to $191,000; and
- Loan discount accretion recognized in
interest income increased to $3.6 million.
For the fourth quarter of 2014, credit impaired loan discount
accretion recognized in interest income declined 22% to $3.6
million from the linked quarter, and declined 43% from $6.3 million
for the year-earlier quarter. The FDIC loss-share receivable
associated with acquired assets covered decreased 15% to $23.8
million from $27.9 million for the linked quarter and declined 42%
from $41.3 million for the year-earlier quarter. The reduction in
the FDIC loss-share receivable for the linked quarter was driven
primarily by negative accretion of $2.3 million, affecting the
loss-share receivable asset associated with the improvement in
expected cash flows of the acquired credit impaired performing loan
portfolios covered and by FDIC reimbursements received of $1.5
million. An increase to the FDIC clawback liability accrual was
recorded as an expense for the current quarter of $191,000, which
increased the total accrual to $3.5 million. This FDIC clawback
liability was caused by improvement in the estimates of expected
cash flows for acquired credit impaired loans covered under
loss-sharing agreements.
The acquired credit impaired loan covered discount affecting the
loss-share receivable was $22.4 million, or 93.8% of the loss-share
receivable, for the fourth quarter of 2014 compared with $39.1
million, or 94.6% of the loss-share receivable, for the
year-earlier quarter. The gross balance of acquired assets covered
decreased to $79.0 million for the fourth quarter of 2014 compared
with $109.2 million for the year-earlier quarter. The FDIC
loss-share receivable as a percent of the acquired assets covered
decreased to 30.2% compared with 37.8% for the year-earlier
quarter.
Asset Quality
Total nonperforming assets, excluding acquired assets, decreased
to $6.7 million, or 0.39% of total assets, compared with $7.5
million, or 0.43% of total assets, for the linked quarter and
declined from $11.2 million, or 0.81% of total assets, for the
year-earlier quarter. Annualized net charge-offs to average
outstanding loans, excluding acquired loans, were 0.07% for the
fourth quarter of 2014 compared with annualized net charge-offs of
0.06% for the linked quarter and annualized net charge-offs of
0.10% for the year-earlier quarter. Nonperforming loans, excluding
acquired loans, totaled $6.1 million for the fourth quarter of
2014, down from $6.9 million for the linked quarter and down from
$9.4 million for the year-earlier quarter. OREO and repossessed
assets, excluding acquired assets, totaled $577,000 for the fourth
quarter of 2014, down from $648,000 for the linked quarter and from
$1.8 million for the year-earlier quarter.
The provision for loan losses on non-acquired loans decreased to
$285,000 for the fourth quarter of 2014 from $575,000 for the
linked quarter, primarily driven by improving credit trends, but
increased from $220,000 for the year-earlier quarter. For the
fourth quarter of 2014, the allowance for loan losses represented
1.26% of total loans outstanding, excluding acquired loans, versus
1.28% for the linked quarter and 1.31% for the year-earlier
quarter.
About Heritage Financial Group, Inc. and HeritageBank of the
South
Heritage Financial Group, Inc. is the holding company for
HeritageBank of the South, a community-oriented bank serving
primarily Georgia, Florida and Alabama through 36 banking
locations, 21 mortgage offices, and 5 investment offices. As of
December 31, 2014, the Company reported total assets of
approximately $1.7 billion and total stockholders' equity of
approximately $160 million. For more information about the Company,
visit HeritageBank of the South on the Web at www.eheritagebank.com
under the "Investors" tab.
Cautionary Note Regarding Forward Looking Statements
Except for historical information contained herein, the matters
included in this news release and other information in the
Company's filings with the Securities and Exchange Commission may
contain certain "forward-looking statements," within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. These
statements can be identified by the fact that they do not relate
strictly to historical or current facts and often use words or
phrases such as "opportunities," "prospects," "will likely result,"
"are expected to," "will continue," "is anticipated," "estimate,"
"project," "intends" or similar expressions. The forward-looking
statements made herein represent the current expectations, plans or
forecasts of the Company's future results and revenues. The Company
intends such forward-looking statements to be covered by the safe
harbor provisions for forward-looking statements contained in the
Private Securities Reform Act of 1995 and includes this statement
for purposes of these safe harbor provisions. These statements are
not guarantees of future results or performance and involve certain
risks, uncertainties and assumptions that are difficult to predict
and are often beyond the Company's control. Actual outcomes and
results may differ materially from those expressed in, or implied
by, any of these forward-looking statements. Investors should not
place undue reliance on any forward-looking statement and should
consider the uncertainties and risks, discussed under Item 1A.
"Risk Factors" of the Company's 2013 Annual Report on Form 10-K and
in any of the Company's subsequent SEC filings. Further information
concerning the Company and its business, including additional
factors that could materially affect the Company's financial
results, is included in its other filings with the SEC.
HERITAGE FINANCIAL GROUP, INC.
Unaudited Reconciliation of Non-GAAP
Measures Presented in Earnings Release
(Dollars in thousands, except per share
data)
Three Months Ended Twelve Months Ended
December 31, September 30, December
31, 2014 2013 2014 2014
2013 Total noninterest income $ 9,551 $ 4,536 $ 8,274
$ 26,598 $ 18,414 Gain on sale of securities (190) (85) (628) (956)
(85) Gain on acquisitions – – – –
(4,188) Adjusted noninterest income $ 9,361 $ 4,451 $ 7,646
$ 25,642 $ 14,141 Total noninterest expense $ 23,165 $ 15,706 $
20,597 $ 77,354 $ 58,951 Acquisition-related expenses (426) (102)
(2,543) (3,122) (1,322)
Impairment loss on assets held for
sale
(172) (328) – (172) (328)
Realized loss on the disposition of assets
held for sale
(6) (226) – (7) (241)
Accrual of FDIC acquisitions estimated
clawback liability
(191)
(261)
35 (1,581) (1,237) Adjusted noninterest
expense $ 22,370 $ 14,789 $ 18,089 $ 72,472 $ 55,823 Net income as
reported $ 2,494 $ 3,405 $ 1,959 $ 7,568 $ 11,315 Total
adjustments, net of tax* 422 584 1,242
2,746 (810) Adjusted net income $ 2,916 $ 3,989 $ 3,201 $
10,314 $ 10,505 Diluted earnings per share $ 0.28 $ 0.45 $ 0.26 $
0.95 $ 1.50 Total adjustments, net of tax* 0.04 0.08
0.16 0.34 (0.10) Adjusted diluted earnings per
share $ 0.32 $ 0.53 $ 0.42 $ 1.29 $ 1.40
* The effective tax rate for the period
presented is used to determine net of tax amounts.
Net Income and Diluted Earnings Per Share are presented in
accordance with Generally Accepted Accounting Principles ("GAAP").
Adjusted Noninterest Income, Adjusted Noninterest Expense, Adjusted
Net Income and Adjusted Diluted Earnings Per Share are non-GAAP
financial measures. The Company believes that these non-GAAP
measures aid in understanding and comparing current-year and
prior-year results, both of which include unusual items of
different natures. These non-GAAP measures should be viewed in
addition to, and not as a substitute for, the Company's reported
results.
Heritage Financial Group, Inc. and Subsidiary
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)
(Unaudited) December 31, December 31,
2014 2013*
ASSETS
Cash and due from banks $ 29,107 $ 34,804 Interest-bearing deposits
in banks 6,135 3,249 Federal funds sold 141 130 Cash
and cash equivalents 35,383 38,183 Securities available for sale,
at fair value 269,678 294,299 Federal Home Loan Bank stock, at cost
8,510 7,342 Other equity securities, at cost 1,010 1,010 Loans held
for sale 161,104 110,669 Loans: Non-acquired loans 799,793 684,544
Acquired non-credit impaired loans 156,513 - Acquired credit
impaired loans non-covered 86,763 63,318 Acquired credit impaired
loans covered 42,404 50,891 Less allowance for non-acquired loans
10,034 8,955 Loans, net 1,075,439
789,798 Non-acquired other real estate owned 577 1,789 Acquired
non-covered other real estate owned 2,721 1,693 Acquired covered
other real estate owned 5,107 7,053 Total other real
estate owned 8,405 10,535 FDIC loss-share receivable
23,837 41,306 Premises and equipment, net 50,041 37,978 Goodwill
and intangible assets 18,177 4,253 Cash surrender value of bank
owned life insurance 24,931 24,183 Other assets 29,099
21,369
Total assets $ 1,705,614
$ 1,380,925
LIABILITIES AND
SHAREHOLDERS' EQUITY
Non-interest-bearing deposits $ 217,869 $ 148,253 Interest-bearing
deposits 1,104,240 928,168 Total deposits
1,322,109 1,076,421 Federal funds purchased
Federal funds purchased and securities
sold under repurchase agreements
43,339 37,648 Other borrowings 159,247 131,394 Other liabilities
20,902 10,399
Total liabilities
1,545,597 1,255,862 Shareholders' equity:
Preferred stock, par value; $0.01; 5,000,000 shares authorized;
none issued - -
Common stock, par value $0.01; 45,000,000
shares authorized; 9,238,973 and 7,834,537 shares issued and
outstanding, respectively
92 78 Capital surplus 105,964 78,566 Retained earnings 63,289
57,614
Accumulated other comprehensive loss, net
of tax of $3,292 and $5,175, respectively
(6,500) (7,762)
Unearned employee stock ownership plan
(ESOP), 279,234 and 332,535 shares, respectively
(2,828) (3,433)
Total shareholders' equity
160,017 125,063 Total liabilities
& shareholders' equity $ 1,705,614 $
1,380,925
* Derived from Audited Consolidated
Financial Statements.
Heritage Financial Group, Inc. and Subsidiary
Consolidated Statements of Income (Unaudited)
(Dollars in thousands except share and per share data)
Three
Months Ended Twelve Months Ended December 31,
December 31, December 31, December 31,
2014 2013 2014 2013
Interest
income:
Interest and fees on loans $ 16,372 $ 15,911 $ 59,353 $ 58,433
Interest on loans held for sale 1,759 619 5,743 1,459 Interest on
taxable securities 1,143 1,231 4,744 4,347 Interest on nontaxable
securities 380 337 1,483 1,248 Interest on federal funds sold 2 2 6
9 Interest on deposits in other banks 14 15 83
155
Total interest income 19,670
18,115 71,412 65,651
Interest
expense:
Interest on deposits 1,337 1,000 4,845 4,077 Interest on other
borrowings 860 862 3,420 3,308
Total
interest expense 2,197 1,862
8,265 7,385 Net interest income
17,473 16,253 63,147 58,266 Provision
for loan losses 285 232 1,569 1,735
Net interest income after provision for loan losses
17,188 16,021 61,578
56,531
Noninterest
income:
Service charges on deposit accounts 1,629 1,642 6,187 5,670
Bankcard services income 950 890 3,699 3,335 Other service charges,
commissions and fees 185 121 679 490 Brokerage fees 611 560 2,436
2,138 Mortgage banking activities 7,946 2,949 21,861 10,532
Bank-owned life insurance 182 198 748 801 Gain on sales of
securities 190 85 956 85 Gain on acquisitions - - - 4,188 Accretion
of FDIC loss-share receivable (2,349) (2,021) (10,426) (9,293)
Other 207 112 458 468
Total
noninterest income 9,551 4,536
26,598 18,414
Noninterest
expense:
Salaries and employee benefits 14,559 8,722 44,831 31,445 Equipment
and occupancy 2,589 1,922 8,971 7,358 Advertising and marketing 359
299 1,096 1,170 Professional fees 472 559 1,892 1,416 Information
services expenses 1,404 1,285 4,834 5,109 Net loss on sales and
write-downs of other real estate owned 92 38 525 406 Net gain on
sales and write-downs of acquired other real estate owned (216)
(536) (344) (969) Foreclosed asset expenses 45 240 291 1,019
Foreclosed acquired asset expenses 331 286 1,166 1,373 FDIC
insurance and other regulatory fees 332 254 1,149 1,081 Impairment
loss on assets held for sale 172 328 172 328 Acquisition related
expenses 426 102 3,122 1,322 Deposit intangible expenses 305 200
879 809 FDIC loss-share clawback expenses 191 261 1,581 1,237 Other
operating expenses 2,104 1,746 7,189
5,847
Total noninterest expense 23,165
15,706 77,354 58,951 Income
before income taxes 3,574 4,851 10,822
15,994 Applicable income tax 1,080 1,446
3,254 4,679
Net income $ 2,494
$ 3,405 $ 7,568 $ 11,315
Earnings per
common share:
Basic earnings per share $ 0.28 $ 0.46 $ 0.97 $ 1.52 Diluted
earnings per share $ 0.28 $ 0.45 $ 0.95 $ 1.50
Weighted
average-common shares outstanding:
Basic
8,826,740 7,407,722
7,795,764 7,421,348 Diluted
9,057,258 7,530,606 7,985,849
7,528,246 Heritage Financial Group,
Inc. and Subsidiary Consolidated Statements of Income
(Unaudited) (Dollars in thousands except share and per
share data)
Five Quarter Comparison
12/31/2014 9/30/2014 6/30/2014
3/31/2014 12/31/2013
Interest
income:
Interest and fees on loans $ 16,372 $ 14,901 $ 14,730 $ 13,350 $
15,911 Interest on loans held for sale 1,759 1,493 1,466 1,025 619
Interest on taxable securities 1,143 1,180 1,215 1,206 1,231
Interest on nontaxable securities 380 381 368 354 337 Interest on
federal funds sold 2 2 1 1 2 Interest on deposits in other banks
14 20 30 19 15
Total interest
income 19,670 17,977
17,810 15,955 18,115
Interest
expense:
Interest on deposits 1,337 1,192 1,176 1,140 1,000 Interest on
other borrowings 860 856 860 844
862
Total interest expense 2,197
2,048 2,036 1,984
1,862 Net interest income 17,473 15,929
15,774 13,971 16,253 Provision for loan losses
- non-acquired 285 575 510 65 220 Provision for loan losses -
acquired covered - 65 25 - - Provision for loan losses - acquired
non-covered - - (61) 105 12
Net interest income after provision for loan losses
17,188 15,289 15,300
13,801 16,021
Noninterest
income:
Service charges on deposit accounts 1,629 1,612 1,503 1,443 1,642
Bankcard services income 950 919 941 889 890 Other service charges,
commissions and fees 185 178 154 162 121 Brokerage fees 611 644 615
566 560 Mortgage banking activities 7,946 6,723 5,026 2,166 2,949
Bank-owned life insurance 182 190 187 189 198 Gain on sales of
securities 190 628 138 - 85 Accretion of FDIC loss-share receivable
(2,349) (2,669) (3,377) (2,031) (2,021) Other 207 49
99 103 112
Total noninterest income
9,551 8,274 5,286
3,487 4,536
Noninterest
expense:
Salaries and employee benefits 14,559 11,382 10,310 8,580 8,722
Equipment and occupancy 2,589 2,234 2,153 1,995 1,922 Advertising
and marketing 359 288 221 228 299 Professional fees 472 446 523 451
559 Information services expenses 1,404 1,080 1,150 1,200 1,285 Net
loss on sales and write-downs of other real estate owned 92 8 107
318 38 Net (gain) loss on sales and write-downs of acquired other
real estate owned (216) (37) 173 (264) (536) Foreclosed asset
expenses 45 77 82 87 240 Foreclosed acquired asset expenses 331 217
285 333 286 FDIC insurance and other regulatory fees 332 274 299
244 254 Impairment loss on assets held for sale 172 - - - 328
Acquisition related expenses 426 2,543 101 52 102 Deposit
intangible expenses 305 186 192 196 200 FDIC loss-share clawback
expenses 191 (35) 882 543 261 Other operating expenses 2,104
1,934 1,638 1,513 1,746
Total
noninterest expense 23,165 20,597
18,116 15,476 15,706
Income before income taxes 3,574 2,966
2,470 1,812 4,851 Applicable income tax
1,080 1,007 698 469 1,446
Net
income $ 2,494 $ 1,959 $
1,772 $ 1,343 $ 3,405
Earnings per
common share:
Basic earnings per share $ 0.28 $ 0.26 $ 0.24 $ 0.18 $ 0.46 Diluted
earnings per share $ 0.28 $ 0.26 $ 0.23 $ 0.18 $ 0.45 Dividends $
0.07 $ 0.07 $ 0.07 $ 0.07 $ -
Weighted
average-common shares outstanding:
Basic
8,826,740 7,485,528
7,436,717 7,422,044 7,407,722
Diluted
9,057,258 7,676,233
7,607,501 7,581,775 7,530,606
Other Financial
Items:
Fixed compensation $ 6,841 $ 5,787 $ 5,431 $ 5,092 $ 4,979 Variable
compensation $ 4,201 $ 3,321 $ 3,074 $ 1,617 $ 1,531 Employee
benefits and taxes $ 3,517 $ 2,274 $ 1,805 $ 1,871 $ 2,212
Heritage Financial Group, Inc. and Subsidiary
Condensed Average Balances, Interest Rates and Yields
(Unaudited)
(Dollars in thousands)
Three Months Ended December 31, 2014
2013 Average Average Average
Average Balance Interest Rate
Balance Interest Rate
Interest-earning
assets:
Loans(1)(2) $ 1,241,266 $ 18,137 5.80% $ 868,420 $ 16,536 7.55%
Investment securities (2) 307,350 1,653 2.13% 299,638 1,683 2.23%
Other short-term investments 12,035 16 0.53%
13,785 16 0.46%
Total interest-earning assets
1,560,651 19,806 5.03%
1,181,843 18,235 6.12% Non-interest
earning assets 188,326 169,547
Total assets
$ 1,748,977 $ 1,351,390
Interest-bearing
liabilities:
Deposits:
Interest checking, money market and savings $ 665,747 $ 404 0.24% $
543,633 $ 343 0.25% Time deposits 463,277 933 0.80%
370,737 658 0.70%
Total interest-bearing
deposits 1,129,024 1,337
0.47% 914,370 1,001 0.43%
Federal funds purchased and securities
sold under repurchase agreements
45,955 345 2.97% 36,548 337 3.66% Other borrowings 190,503
515 1.07% 114,041 525 1.83%
Total
interest-bearing liabilities 1,365,482
2,197 0.64% 1,064,959
1,863 0.69%
Non-interest
bearing liabilities:
Demand deposits 203,770 152,577 Other liabilities 17,489
12,147
Total non-interest bearing liabilities
221,259 164,724
Total liabilities 1,586,741
1,229,683 Shareholders' equity 162,236 121,707
Total
liabilities & shareholders' equity $
1,748,977 $ 1,351,390 Net interest
income $ 17,609 $ 16,372
Interest rate spread 4.40% 5.43%
Net yield on interest-earning assets
(net interest margin)
4.48% 5.50% Core net interest margin
(non-GAAP): Loans(1)(2) $ 1,241,266 $ 18,137 5.80% $ 868,420 $
16,536 7.55%
Acquired credit impaired loan discount
adjustments(3)
52,422 3,605 27.28% 69,283 6,272 35.92%
Adjusted loans 1,293,688 14,532 4.46%
937,703 10,264 4.34%
Adjusted total interest-earning
assets
$ 1,613,073 16,201 3.98%
$ 1,251,126 11,963 3.79%
Total interest-bearing
liabilities
$ 1,365,482 2,196 0.64% $
1,064,959 1,863 0.69% Core net
interest income $ 14,005 $ 10,100
Core interest rate spread 3.35% 3.10%
Core net yield on interest-earning
assets (net interest margin non-GAAP)
3.44% 3.20% (1) Average loan balances includes
nonaccrual loans for the periods presented. (2) Fully Taxable
Equivalent (“FTE”) at the rate of 34%. The FTE basis adjusts for
the tax benefits of income on certain tax-exempt loans and
investments using the federal statutory rate of 34% for each period
presented. The Company believes this measure to be the preferred
industry measurement of net interest income and provides relevant
comparison between taxable and non-taxable amounts. (3) Acquired
credit impaired loan discount adjustments include the reduction of
interest income for discount accretion excluding contractual
interest payments and the increase of core loans for the total
balance of acquired credit impaired loan discounts.
Heritage Financial Group, Inc. and Subsidiary Condensed
Average Balances, Interest Rates and Yields (Unaudited)
(Dollars in thousands) Twelve
Months Ended December 31, 2014 2013
Average Average Average Average
Balance Interest Rate Balance
Interest Rate
Interest-earning
assets:
Loans(1)(2) $ 1,025,844 $ 65,113 6.35% $ 795,094 $ 59,907 7.53%
Investment securities (2) 303,146 6,731 2.22% 283,782 6,020 2.12%
Other short-term investments 24,869 89 0.36%
41,576 164 0.39%
Total interest-earning assets
1,353,859 71,933 5.31%
1,120,452 66,091 5.90% Non-interest
earning assets 166,623 175,168
Total assets
$ 1,520,482 1,295,620
Interest-bearing
liabilities:
Deposits:
Interest checking, money market and savings $ 622,915 $ 1,465 0.24%
$ 534,972 $ 1,261 0.24% Time deposits 398,341 3,380
0.85% 353,802 2,818 0.80%
Total interest-bearing
deposits 1,021,256 4,845
0.47% 888,774 4,079 0.46%
Federal funds purchased and securities
sold under repurchase agreements
38,485 1,343 3.49% 34,527 1,331 3.85% Other borrowings
138,671 2,077 1.50% 96,132 1,976 2.06%
Total interest-bearing liabilities 1,198,412
8,265 0.69% 1,019,433
7,386 0.72%
Non-interest
bearing liabilities:
Demand deposits 172,024 142,578 Other liabilities 11,319
12,852
Total non-interest bearing
liabilities
183,343 155,430
Total liabilities
1,381,755 1,174,863 Shareholders' equity 138,727 120,757
Total liabilities & shareholders'
equity
$ 1,520,482 1,295,620 Net interest
income $ 63,668 $ 58,705
Interest rate spread 4.62% 5.17%
Net yield on interest-earning assets
(net interest margin)
4.70% 5.24% Core net interest margin
(non-GAAP): Loans(1)(2) $ 1,025,844 $ 65,113 6.35% $ 795,094 $
59,907 7.53%
Acquired credit impaired loan discount
adjustments(3)
55,096 16,720 30.35% 73,647 20,722
28.14%
Adjusted loans 1,080,940 48,393 4.48%
868,741 39,185 4.51%
Adjusted total
interest-earning assets $ 1,408,955
55,213 3.92% $ 1,194,099
45,369 3.80% Total interest-bearing
liabilities $ 1,198,412 8,262
0.69% $ 1,019,433 7,386
0.72% Core net interest income $ 46,951
$ 37,983 Core interest rate spread
3.23% 3.07%
Core net yield on interest-earning
assets (net interest margin non-GAAP)
3.33% 3.18% (1) Average loan balances includes
nonaccrual loans for the periods presented. (2) Fully Taxable
Equivalent (“FTE”) at the rate of 34%. The FTE basis adjusts for
the tax benefits of income on certain tax-exempt loans and
investments using the federal statutory rate of 34% for each period
presented. The Company believes this measure to be the preferred
industry measurement of net interest income and provides relevant
comparison between taxable and non-taxable amounts. (3) Acquired
credit impaired loan discount adjustments include the reduction of
interest income for discount accretion excluding contractual
interest payments and the increase of core loans for the total
balance of acquired credit impaired loan discounts.
Heritage Financial Group, Inc. and Subsidiary
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands except share and per share data)
Five Quarter Comparison
Financial
Condition Data:
12/31/2014 9/30/2014 6/30/2014
3/31/2014 12/31/2013 Total loans $ 1,085,473 $
1,069,108 $ 845,101 $ 810,028 $ 798,753 Loans held for sale 161,104
147,867 127,186 126,436 110,669 Acquired credit impaired loans
covered 86,763 42,447 43,442 47,684 50,891 Allowance for loan
losses 10,034 9,916 9,457 9,145 8,955 Total other real estate owned
8,405 9,225 7,710 8,727 10,535 Acquired other real estate owned
covered 5,107 5,281 5,865 6,095 7,053 FDIC loss-share receivable
23,837 27,929 33,239 37,637 41,306 Goodwill and intangible assets
18,177 16,702 5,786 4,757 4,253 Total assets 1,705,614 1,755,534
1,487,431 1,413,540 1,380,925 Non-interest-bearing deposits 217,869
199,336 168,666 163,090 148,253 Interest-bearing deposits 1,104,240
1,141,925 1,040,134 963,564 928,168 Other borrowings 159,247
190,440 100,789 116,127 131,394
Federal funds purchased and securities
sold under agreement to repurchase
43,339 42,815 35,350 33,785 37,648 Stockholders' equity 160,017
159,948 131,660 127,984 125,063 Total shares outstanding 9,238,973
9,183,574 7,851,296 7,834,517 7,834,537 Unearned ESOP shares
279,234 292,559 305,885 319,210 332,535
Total shares outstanding net of unearned ESOP 8,959,739
8,891,015 7,545,411 7,515,307 7,502,002
Book value per share $ 17.86 $ 17.99 $ 17.45 $ 17.03 $ 16.67 Book
value per share including unearned ESOP (non-GAAP) 17.32 17.42
16.77 16.34 15.96 Tangible book value per share (non-GAAP) 15.83
16.11 16.68 16.40 16.10
Tangible book value per share including
unearned ESOP (non-GAAP)
15.35 15.60 16.03 15.73 15.42 Market value per share 25.90 20.19
19.83 19.65 19.25
Five Quarter Comparison
12/31/2014 9/30/2014 6/30/2014
3/31/2014 12/31/2013
Key Financial
Ratios and other information:
Performance Ratios
Annualized return on average assets 0.57% 0.52% 0.49% 0.39% 1.00%
Annualized return on average equity 6.10% 5.82% 5.42% 4.26% 11.10%
Net interest margin 4.48% 4.80% 4.92% 4.66% 5.50% Net interest
spread 4.40% 4.72% 4.84% 4.59% 5.43% Core net interest margin 3.44%
3.29% 3.34% 3.23% 3.20% Core net interest spread 3.35% 3.19% 3.23%
3.12% 3.10% Efficiency ratio 83.15% 84.80% 82.07% 84.20% 71.66%
Capital Ratios Average stockholders' equity to average
assets 9.3% 9.0% 9.0% 9.2% 9.0% Tangible equity to tangible assets
(non-GAAP) 8.4% 8.2% 8.5% 8.7% 8.8% Tier 1 leverage ratio 8.8%
10.3% 9.1% 9.0% 9.5% Tier 1 risk-based capital ratio 12.2% 12.0%
13.0% 12.8% 13.5% Total risk-based capital ratio 13.0% 12.8% 14.0%
13.8% 14.5%
Other Information Full-time equivalent employees
568 586 490 455 426 Banking 343 371 312 305 306 Mortgage 219 209
171 143 113 Investments 6 6 7 7 7 Number of banking offices 36 36
29 29 27 Mortgage loan offices 21 20 15 15 14 Investment offices 5
5 5 5 4
Heritage Financial Group, Inc. and
Subsidiary Consolidated Financial Highlights
(Unaudited)
(Dollars in thousands) Five Quarter Comparison
Loans
12/31/2014 9/30/2014 6/30/2014
3/31/2014 12/31/2013 Construction and land $ 81,547 $
73,137 $ 57,863 $ 53,138 $ 50,167 Farmland 26,821 29,441 28,502
30,116 23,420 Permanent 1 - 4 180,692 176,191 174,026 173,581
174,565 Permanent 1 - 4 - junior liens and revolving 40,741 39,694
35,827 34,661 32,038 Multifamily 29,309 28,742 26,436 25,718 22,650
Nonresidential 286,992 284,218 277,295 262,753 256,567 Commercial
business 120,933 121,073 116,926 101,696 101,161 Consumer and other
32,758 21,612 27,918 20,907
23,976 Total non-acquired loans $ 799,793 $ 774,108 $ 744,793 $
702,570 $ 684,544 Allowance for non-acquired loans 10,034
9,916 9,457 9,145 8,955 Net
non-acquired loans $ 789,759 $ 764,192 $ 735,336 $ 693,425 $
675,589 Acquired non-credit impaired loans 156,513 160,502 - - -
Acquired credit impaired non-covered 86,763 92,051 56,866 59,774
63,318 Acquired credit impaired covered 42,404 42,447
43,442 47,684 50,891 Total acquired credit
impaired loans 129,167 134,498 100,308
107,458 114,209 Net loans $ 1,075,439 $ 1,059,192 $ 835,644
$ 800,883 $ 789,798
Loan Balances by
Geographical Region (excluding acquired loans):
Five Quarter Comparison 12/31/2014 9/30/2014
6/30/2014 3/31/2014 12/31/2013 Albany $
325,697 $ 314,875 $ 321,566 $ 302,664 $ 294,033 Valdosta 100,873
102,751 103,231 103,479 100,936 Ocala 62,719 64,678 55,231 57,322
58,343 Statesboro 133,669 135,861 128,421 121,636 122,928
Auburn/Columbus 45,766 41,092 36,023 36,171 36,130 Macon 94,305
86,041 80,323 75,722 68,638 Birmingham 20,243 14,798 10,834 2,091
1,590 South Atlanta 16,521 14,012 9,164
3,485 1,946 $ 799,793 $ 774,108 $ 744,793 $ 702,570 $
684,544
Heritage Financial Group, Inc. and
Subsidiary Consolidated Financial Highlights
(Unaudited)
(Dollars in thousands)
Asset Quality
Data (excluding acquired loans):
Five Quarter Comparison 12/31/2014 9/30/2014
6/30/2014 3/31/2014 12/31/2013 Nonaccrual
loans $ 6,083 $ 6,895 $ 7,003 $ 9,245 $ 9,435 Loans - 90 days past
due & still accruing - - - -
- Total non-performing loans 6,083 6,895 7,003
9,245 9,435 OREO 577 648 507
1,104 1,789 Total non-performing assets $ 6,660 $
7,543 $ 7,510 $ 10,349 $ 11,224 Trouble debt restructuring -
nonaccrual $ 3,074 $ 3,097 $ 3,426 $ 5,702 $ 5,763 Trouble debt
restructuring - accruing 5,594 4,683 4,392
1,968 1,983 Total trouble debt restructuring $ 8,668
$ 7,780 $ 7,818 $ 7,670 $ 7,746 Accruing past due loans $ 1,805 $
1,065 $ 752 $ 830 $ 1,001 Total criticized assets $ 25,575 $ 23,737
$ 21,553 $ 22,026 $ 22,741 Total classified assets $ 17,449 $
19,280 $ 18,573 $ 18,717 $ 19,582 Allowance for loan losses $
10,034 $ 9,916 $ 9,457 $ 9,145 $ 8,955 Net charge-offs (recoveries)
$ 165 $ 117 $ 92 $ (20) $ 160
Asset Quality
Ratios:
Allowance for loan losses to total non-acquired loans 1.26% 1.28%
1.27% 1.30% 1.31% Allowance for loan losses to average non-acquired
loans 1.02% 1.30% 1.31% 1.32% 1.33%
Allowance for loan losses to
non-performing loans
164.95% 143.81% 135.04% 98.92% 94.91% Non-performing loans to total
non-acquired loans 0.76% 0.89% 0.94% 1.32% 1.38% Non-performing
assets to total assets 0.39% 0.43% 0.50% 0.73% 0.81%
Net charge-offs (recoveries) to average
non-acquired loans (annualized)
0.07% 0.06% 0.05% -0.01% 0.10%
Heritage Financial
Group, Inc. and Subsidiary Consolidated Financial
Highlights (Unaudited)
(Dollars in thousands) Five Quarter
Comparison
Acquired credit
impaired assets
12/31/2014 9/30/2014 6/30/2014
3/31/2014 12/31/2013
Acquired credit
impaired loans non-covered:
Commercial real estate $ 42,630 $ 47,409 $ 21,020 $ 21,269 $ 22,268
Residential real estate 28,554 30,446 26,456 28,115 30,134
Construction and land 7,094 5,309 4,934 5,573 5,156 Commercial and
industrial 5,531 5,796 1,800 1,926 2,604 Consumer and other
2,954 3,091 2,656 2,891 3,156 Total
86,763 92,051 56,866 59,774 63,318
Acquired credit
impaired loans covered:
Commercial real estate 12,715 12,344 12,295 14,044 14,161
Residential real estate 18,342 19,219 19,637 22,372 23,886
Construction and land 10,452 10,126 10,679 10,332 11,642 Commercial
and industrial 812 680 762 801 864 Consumer and other 83
78 69 135 338 Total 42,404
42,447 43,442 47,684 50,891 Total
carrying value of acquired credit impaired loans $ 129,167 $
134,498 $ 100,308 $ 107,458 $ 114,209 Non-accrete discount for
acquired credit impaired loans 20,135 22,729 16,600 30,818 36,746
Accretable discount for acquired credit impaired loans
29,826 31,540 36,066 27,492 26,860
Total discount for acquired credit impaired loans 49,961
54,269 52,666 58,310 63,606 Outstanding
principal balance for acquired credit impaired loans $ 179,128 $
188,767 $ 152,974 $ 165,768 $ 177,815
Acquired
OREO:
Non-covered $ 2,721 $ 3,296 $ 1,338 $ 1,527 $ 1,694 Covered
5,107 5,281 5,865 6,095 7,053 Total
carrying value of acquired OREO $ 7,828 $ 8,577 $ 7,203 $ 7,622 $
8,747 Total discount for acquired OREO 5,930 7,340
7,593 10,255 11,186 Gross carrying value of
acquired OREO $ 13,758 $ 15,917 $ 14,796 $ 17,877 $ 19,933
Total credit
impaired loan discount accretion recognized in income:
Individual assessed discount accretion $ 565 $ 1,058 $ 1,681 $ 808
$ 3,132 Pooled assessed discount accretion 3,040
3,562 2,963 3,042 3,140 Total credit impaired
loan discount accretion recognized in income $ 3,605 $ 4,620 $
4,644 $ 3,850 $ 6,272
Acquired credit
impaired ratios:
Total discount to principal balance for acquired loans 27.9% 28.7%
34.4% 35.2% 35.8%
Heritage Financial Group, Inc.
and Subsidiary Consolidated Financial Highlights
(Unaudited)
(Dollars in thousands) Five Quarter Comparison
Acquired credit
impaired assets non-covered
12/31/2014 9/30/2014 6/30/2014
3/31/2014 12/31/2013
Outstanding
principal balance:
Acquired loan pools non-covered $ 76,341 $ 81,787 $ 54,899 $ 58,294
$ 61,893 Acquired loans individually assessed non-covered
32,445 33,774 19,497 20,644 22,214
Total outstanding principal loan balance non-covered 108,786
115,561 74,396 78,938 84,107 Gross carrying value for acquired OREO
non-covered 5,106 6,373 3,892 4,254
4,470 Total gross balance of assets non-covered $ 113,892 $
121,934 $ 78,288 $ 83,192 $ 88,577
Non-accretable
discount for estimated credit losses non-covered:
Acquired loan pools non-covered $ 6,142 $ 6,293 $ 2,883 $ 7,337 $
8,932 Acquired loans individually assessed non-covered 6,136
7,224 3,524 4,283 5,397 Total
non-accretable discount non-covered 12,278 13,517 6,407 11,620
14,329 Acquired OREO discount non-covered 2,385 3,077
2,554 2,728 2,776 Total discount for estimated
credit losses non-covered $ 14,663 $ 16,594 $ 8,961 $ 14,348 $
17,105
Accretable discount
non-covered:
Accretable discount for improvement in cash flows non-covered $
9,010 $ 9,200 $ 10,270 $ 6,603 $ 5,458 Other accretable discount
non-covered 735 793 855 941
1,002 Total accretable discount non-covered 9,745
9,993 11,125 7,544 6,460 Total discount
non-covered $ 24,408 $ 26,587 $ 20,086 $ 21,892 $ 23,565
Loan discount
accretion recognized in income non-covered:
Individual assessed discount accretion $ 216 $ 517 $ 690 $ 428 $
2,375 Pooled assessed discount accretion 460 475
321 187 249 Total discount accretion
recognized in income non-covered $ 676 $ 992 $ 1,011 $ 615 $ 2,624
Acquired ratios
non-covered:
Total discount to principal balance for acquired assets non-covered
21.4% 21.8% 25.7% 26.3% 26.6% Gross balance of loans non-covered to
total acquired loans 60.7% 61.2% 48.6% 47.6% 47.3%
Heritage Financial Group, Inc. and Subsidiary
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
Acquired credit
impaired assets covered
12/31/2014 9/30/2014 6/30/2014
3/31/2014 12/31/2013
Outstanding
principal balance:
Acquired loan pools covered $ 51,114 $ 53,733 $ 57,567 $ 63,789 $
69,192 Acquired loans individually assessed covered 19,230
19,473 21,010 23,041 24,517 Total
outstanding principal loan balance covered 70,344 73,206 78,577
86,830 93,709 Gross carrying value for acquired OREO covered
8,652 9,544 10,904 13,622 15,463 Total
gross balance of assets covered $ 78,996 $ 82,750 $ 89,481 $
100,452 $ 109,172
Non-accretable
discount for estimated credit losses covered:
Acquired loan pools covered $ 3,834 $ 5,027 $ 5,401 $ 12,215 $
15,284 Acquired loans individually assessed covered 4,024
4,184 4,792 6,983 7,133 Total
non-accretable discount covered 7,858 9,211 10,193 19,198 22,417
Acquired OREO discount covered 3,545 4,263
5,039 7,528 8,410 Total discount for estimated credit
losses covered $ 11,403 $ 13,474 $ 15,232 $ 26,726 $ 30,827
Accretable discount
covered:
Accretable discount for improvement in cash flows covered $ 16,540
$ 18,597 $ 22,084 $ 18,156 $ 18,012 Other accretable discount
covered 3,542 2,951 2,858 1,792
2,389 Total accretable discount covered 20,082 21,548
24,942 19,948 20,401 Total discount covered $
31,485 $ 35,022 $ 40,174 $ 46,674 $ 51,228
Loan discount
accretion recognized in income covered:
Individual assessed accretion $ 349 $ 541 $ 991 $ 380 $ 757 Pooled
assessed accretion 2,580 3,087 2,642
2,855 2,891 Total discount accretion recognized in income
covered $ 2,929 $ 3,628 $ 3,633 $ 3,235 $ 3,648
Acquired ratios
covered:
Total discount to principal balance for acquired assets covered
39.9% 42.3% 44.9% 46.5% 46.9%
Five Quarter
Comparison
FDIC loss-share
receivable
12/31/2014 9/30/2014 6/30/2014
3/31/2014 12/31/2013
FDIC loss-share
receivable:
Single family estimated credit losses $ 6,018 $ 6,524 $ 7,506 $
8,446 $ 8,995 Non-single family estimated credit losses 16,335
19,133 22,347 27,459 30,077 Pending reimbursements and other
1,484 2,272 3,386 1,732 2,234 Total $
23,837 $ 27,929 $ 33,239 $ 37,637 $ 41,306 FDIC loss-share clawback
liability $ 3,522 $ 3,332 $ 3,366 $ 2,484 $ 1,941 Total covered
discount $ 31,485 $ 35,022 $ 40,174 $ 46,674 $ 51,228 Total covered
discount impacting FDIC loss-share receivable $ 27,943 $ 32,071 $
37,316 $ 44,882 $ 48,839 Total covered discount impacting FDIC
loss-share receivable at 80% $ 22,354 $ 25,657 $ 29,853 $ 35,906 $
39,071
FDIC loss-share
receivable ratios:
FDIC receivable as % of gross balance of covered assets 30.2% 33.8%
37.1% 37.5% 37.8% Covered discount at 80% as % of FDIC receivable
93.8% 91.9% 89.8% 95.4% 94.6%
Heritage Financial
Group, Inc. and Subsidiary Consolidated Financial
Highlights (Unaudited)
Mortgage Segment
Information
Five Quarter Comparison 12/31/2014 9/30/2014
6/30/2014 3/31/2014 12/31/2013 Net interest
income $ 887 $ 716 $ 924 $ 825 $ 114 Provision for loan losses - -
- - - Noninterest income 8,806 6,892 6,153 2,392 2,951 Noninterest
expense 9,192 7,103 6,178 3,815 3,149 Income tax expense (benefit)
155 157 278 (185) (26) Mortgage
profit (loss) $ 346 $ 348 $ 621 $ (413) $ (58) Mortgage segment
assets $ 184,606 $ 158,277 $ 139,024 $ 136,662 $ 120,716
Other Financial
Items:
Fixed compensation $ 1,861 $ 1,594 $ 1,375 $ 1,106 $ 1,037 Variable
compensation $ 5,682 $ 3,433 $ 2,832 $ 1,402 $ 1,311
Mortgage Segment
Selected Other Information:
Five Quarter Comparison 12/31/2014 9/30/2014
6/30/2014 3/31/2014 12/31/2013 Retail
production $ 255,822 $ 207,315 $ 187,669 $ 98,554 $ 84,381
Wholesale production 88,913 85,294 62,228
36,941 36,030 Total production $ 344,735 $ 292,609 $
249,897 $ 135,495 $ 120,411 Purchase as a % of total production 77%
78% 84% 80% 78% Refi as a % of total production 23% 22% 16% 20% 22%
End of period locks $ 176,262 $ 135,963 $ 117,940 $ 71,121 $ 43,054
Heritage Financial Group, Inc.T. Heath Fountain,
229-878-2055Executive Vice President andChief Financial Officer
Heritage Financial (NASDAQ:HBOS)
Historical Stock Chart
From Apr 2024 to May 2024
Heritage Financial (NASDAQ:HBOS)
Historical Stock Chart
From May 2023 to May 2024