false00019017990001901799us-gaap:WarrantMember2024-05-142024-05-140001901799us-gaap:CommonClassAMember2024-05-142024-05-1400019017992024-05-142024-05-14

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 14, 2024

 

Bitcoin Depot Inc.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

Delaware

001-41305

87-3219029

(State or other jurisdiction of
incorporation or organization)

(Commission
File Number)

(I.R.S. Employer
Identification No.)

3343 Peachtree Road NE, Suite 750

Atlanta, GA 30326

(Address of principal executive offices)

(678) 435-9604

Registrant’s telephone number, including area code

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CRF 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CRF 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CRF 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13c-4(c) under the Exchange Act (17 CRF 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Class A Common Stock, par value $0.0001 per share

 

BTM

 

The Nasdaq Stock Market LLC

Warrants, each whole warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50 per share

 

BTMWW

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.

 

 


 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act

 

 

 

Item 2.02

Results of Operations and Financial Condition.

On May 14, 2024, Bitcoin Depot Inc. (the “Company”) issued a press release announcing its financial and operational results for the three months ended March 31, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.

The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01.

Financial Statement and Exhibits.

(d)

Exhibits.

 

 

 

Exhibit

Number

Description

 

 

99.1

Press release dated May 14, 2024

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

 

 

Bitcoin Depot Inc.

 

 

 

 

Dated: May 14, 2024

 

By:

/s/ Brandon Mintz

 

 

Name:

Brandon Mintz

 

 

Title:

President and Chief Executive Officer

 

 

 

 

 

 

 

 

 

 

 

 


img192294954_0.jpg

Bitcoin Depot Reports First Quarter 2024 Financial Results

Strengthens Footprint with Over 2,000 New Retail Locations Signed in the First Quarter of 2024

Committed to Acquire Approximately 3,200 Additional Kiosks Year-to-Date to Support Expansion Strategy

Remains on Track to Deploy 8,000 Kiosks by the End of 2024

ATLANTA – May 14, 2024 – Bitcoin Depot Inc. (“Bitcoin Depot” or the “Company”), a U.S.-based Bitcoin ATM operator and leading fintech company, today reported financial results for the first quarter ended March 31, 2024. Bitcoin Depot will host a conference call and webcast at 10:00 a.m. ET today. An earnings presentation and link to the webcast will be made available at ir.bitcoindepot.com.

 

"Bitcoin Depot’s momentum continued in the first quarter as we fortified our industry-leading market share, expanded our footprint to new geographies, and purchased thousands of kiosks for our future growth plans” said Brandon Mintz, CEO and Founder of Bitcoin Depot. “We plan to continue our expansion of our total operating fleet size and are on track to reach our goal of 8,000 Bitcoin ATMs installed by the end of 2024 ahead of schedule after signing over 2,000 new retail locations during the first quarter. Our strategic expansion into Puerto Rico and Australia marks a significant step toward our goal of bringing Bitcoin to the masses and establishing a market-leading presence outside of North America. Looking ahead, we remain well-positioned to execute our strategic goals this year as the world's leading Bitcoin ATM network while continuing to optimize the business for maximum profitability ahead."

First Quarter 2024 Financial Results

Revenue in the first quarter of 2024 was $138.5 million, down 15% from $163.6 million in the first quarter of 2023.

Gross Profit in the first quarter of 2024 was $14.4 million, down 26% from $19.5 million for the first quarter of 2023. Gross Profit margin in the first quarter of 2024 was 10.4% compared to 11.9% in the first quarter of 2023.

Total operating expenses were $16.6 million for the first quarter of 2024, compared to $13.6 million for the first quarter of 2023.

Net loss for the first quarter of 2024 was $4.2 million, compared to net income of $6.1 million for the first quarter of 2023.

Adjusted EBITDA, a non-GAAP measure, in the first quarter of 2024 was $4.9 million, compared to Adjusted EBITDA of $13.6 million for the first quarter of 2023. Please see “Explanation and Reconciliation of Non-GAAP Financial Measures” below.

Trailing Twelve Months Ended March 31, 2024

 

Revenue during the trailing twelve months ended March 31, 2024 was $663.9 million, up 1% from $655.9 million compared to the twelve months ended March 31, 2023.

Gross Profit in the twelve months ended March 31, 2024 was $83.4 million, up 29% from $64.6 million compared to the twelve months ended March 31, 2023. Gross Profit margin in the twelve months ended March 31, 2024 was 12.6% compared to 9.8% in the twelve months ended March 31, 2023.

Total operating expenses were $73.5 million for the twelve months ended March 31, 2024, compared to $56.9 million for the twelve months ended March 31, 2023.

 

 


img192294954_0.jpg

Net loss for the twelve months ended March 31, 2024 was $8.8 million, compared to net income of $13.0 million for the twelve months ended March 31, 2023.

Adjusted EBITDA, a non-GAAP measure, in the twelve months ended March 31, 2024 was $47.6 million, compared to Adjusted EBITDA of $49.5 million for the twelve months ended March 31, 2023. Please see “Explanation and Reconciliation of Non-GAAP Financial Measures” below.

 

Cash and cash equivalents were $42.2 million as of the end of the first quarter of 2024.

Recent Business Highlights

Bitcoin Depot continued to strengthen its industry-leading market share with 7,061 kiosk locations and 6,734 BDCheckout locations at the end of 1Q24

Announced sales team expansion and ordered approximately 3,200 kiosks year-to-date to meet the growing demand from retailers and to support bold expansion strategy

Announced over 1,600 new retail locations signed in 1Q24 spanning across several states to increase Bitcoin Depot’s fleet of deployed kiosks and support ambitious goal of deploying 8,000 Bitcoin ATMs by year-end

Strengthened profit share program through signed partnerships with Sopris Capital and an investment fund. Through the profit share program, Bitcoin Depot has already added more than 300 additional BTM kiosk locations in 2024
Expanded footprint internationally into Puerto Rico and Australia

 

Signed first major grocery store partnership with Fareway across 66 locations

Conference Call

Bitcoin Depot will hold a conference call at 10:00 a.m., Eastern time (7:00 a.m. Pacific time), today to discuss its financial results for the first quarter ended March 31, 2024.

Call Date: Tuesday, May 14, 2024

Time: 10:00 a.m. Eastern time (7:00 a.m. Pacific time)

U.S. dial-in: 646-968-2525

International dial-in: 888-596-4144

Conference ID: 1037410

The conference call will broadcast live and be available for replay here following the call.

Please call the conference telephone number approximately 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Bitcoin Depot’s investor relations team at 1-949-574-3860.

A replay of the call will be available beginning after 2:00 p.m. Eastern time on May 14, 2024 through May 21, 2024.

U.S. replay number: 609-800-9909

International replay number: 800-770-2030

Conference ID: 1037410

 

 


img192294954_0.jpg

About Bitcoin Depot

Bitcoin Depot Inc. (Nasdaq: BTM) was founded in 2016 with the mission to connect those who prefer to use cash to the broader, digital financial system. Bitcoin Depot provides its users with simple, efficient and intuitive means of converting cash into Bitcoin, which users can deploy in the payments, spending and investing space. Users can convert cash to bitcoin at Bitcoin Depot kiosks in 49 states and at thousands of name-brand retail locations in 29 states through its BDCheckout product. The Company has the largest market share in North America with approximately 7,100 kiosk locations as of April 1, 2024. Learn more at www.bitcoindepot.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release and any oral statements made in connection herewith include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. Forward-looking statements are any statements other than statements of historical fact, and include, but are not limited to, statements regarding the expectations of plans, business strategies, objectives and growth and anticipated financial and operational performance, including our growth strategy and ability to increase deployment of our products and services, our ability to strengthen our financial profile, and worldwide growth in the adoption and use of cryptocurrencies,. These forward-looking statements are based on management’s current beliefs, based on currently available information, as to the outcome and timing of future events. Forward-looking statements are often identified by words such as “anticipate,” “appears,” “approximately,” “believe,” “continue,” “could,” “designed,” “effect,” “estimate,” “evaluate,” “expect,” “forecast,” “goal,” “initiative,” “intend,” “may,” “objective,” “outlook,“ ”plan,“ ”potential,“ ”priorities,“ ”project,“ ”pursue,“ ”seek,“ ”should,“ ”target,“ ”when,“ ”will,“ ”would,” or the negative of any of those words or similar expressions that predict or indicate future events or trends or that are not statements of historical matters, although not all forward-looking statements contain such identifying words. In making these statements, we rely upon assumptions and analysis based on our experience and perception of historical trends, current conditions, and expected future developments, as well as other factors we consider appropriate under the circumstances. We believe these judgments are reasonable, but these statements are not guarantees of any future events or financial results. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond our control.

These forward-looking statements are subject to a number of risks and uncertainties, including changes in domestic and foreign business, market, financial, political and legal conditions; failure to realize the anticipated benefits of the business combination; risks relating to the uncertainty of our projected financial information; future global, regional or local economic and market conditions; the development, effects and enforcement of laws and regulations; our ability to manage future growth; our ability to develop new products and services, bring them to market in a timely manner and make enhancements to our platform; the effects of competition on our future business; our ability to issue equity or equity-linked securities; the outcome of any potential litigation, government and regulatory proceedings, investigations and inquiries; and those factors described or referenced in filings with the Securities and Exchange Commission. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that we do not presently know or that we currently believe are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect our expectations, plans or forecasts of future events and views as of the date of this press release. We anticipate that subsequent events and developments will cause our assessments to change.

We caution readers not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events, or other factors that affect the subject of these statements, except where we are expressly required to do so by law. All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.

 

 

 

 


img192294954_0.jpg

 

BITCOIN DEPOT INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

March 31, 2024
(unaudited)

 

 

December 31, 2023

 

Assets

 

 

 

 

 

 

Current:

 

 

 

 

 

 

Cash and cash equivalents

 

$

42,151

 

 

$

29,759

 

Cryptocurrencies

 

 

441

 

 

 

712

 

Accounts receivable

 

 

348

 

 

 

245

 

Prepaid expenses and other current assets

 

 

8,766

 

 

 

6,554

 

Total current assets

 

 

51,706

 

 

 

37,270

 

Property and equipment:

 

 

 

 

 

 

Furniture and fixtures

 

 

635

 

 

 

635

 

Leasehold improvements

 

 

172

 

 

 

172

 

Kiosk machines - owned

 

 

24,667

 

 

 

24,222

 

Kiosk machines - leased

 

 

20,499

 

 

 

20,524

 

Total property and equipment

 

 

45,973

 

 

 

45,553

 

Less: accumulated depreciation

 

 

(23,228

)

 

 

(20,699

)

Total property and equipment, net

 

 

22,745

 

 

 

24,854

 

Intangible assets, net

 

 

3,502

 

 

 

3,836

 

Goodwill

 

 

8,717

 

 

 

8,717

 

Operating lease right-of-use assets, net

 

 

1,019

 

 

 

484

 

Deposits

 

 

577

 

 

 

412

 

Deferred tax assets

 

 

1,804

 

 

 

1,804

 

Total assets

 

$

90,070

 

 

$

77,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


img192294954_0.jpg

 

BITCOIN DEPOT INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

 

 

 

 

 

 

March 31, 2024
(unaudited)

 

 

December 31, 2023

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current:

 

 

 

 

 

 

Accounts payable

 

$

10,576

 

 

$

8,337

 

Accrued expenses and other current liabilities

 

 

18,869

 

 

 

21,545

 

Notes payable

 

 

3,437

 

 

 

3,985

 

Income taxes payable

 

 

2,545

 

 

 

2,484

 

Deferred revenue

 

 

912

 

 

 

297

 

Operating lease liabilities, current portion

 

 

454

 

 

 

279

 

Current installments of obligations under finance leases

 

 

5,459

 

 

 

6,801

 

Other non-income tax payable

 

 

2,299

 

 

 

2,297

 

Total current liabilities

 

 

44,551

 

 

 

46,025

 

Long-term liabilities

 

 

 

 

 

 

Notes payable, non-current

 

 

35,863

 

 

 

17,101

 

Operating lease liabilities, non-current

 

 

666

 

 

 

319

 

Obligations under finance leases, non-current

 

 

2,293

 

 

 

2,848

 

Deferred income tax, net

 

 

851

 

 

 

846

 

Tax receivable agreement liability due to related party, non-current

 

 

865

 

 

 

865

 

Total Liabilities

 

 

85,089

 

 

 

68,004

 

Commitments and Contingencies (Note 18)

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

Series A Preferred Stock, $0.0001 par value; 50,000,000 authorized, 3,075,000 and 3,125,000 shares issued and outstanding, at March 31, 2024 and December 31, 2023, respectively

 

 

 

 

 

 

Class A common stock, $0.0001 par value; 800,000,000 authorized, 13,721,691 and 13,602,691 shares issued, and 13,531,071 and 13,482,047 shares outstanding at March 31, 2024 and December 31, 2023, respectively

 

 

1

 

 

 

1

 

Class B common stock, $0.0001 par value; 20,000,000 authorized, no shares issued and outstanding at March 31, 2024 and December 31, 2023

 

 

 

 

 

 

Class E common stock, $0.0001 par value; 2,250,000 authorized, 1,075,761 shares issued and outstanding at March 31, 2024 and December 31, 2023

 

 

 

 

 

 

Class M common stock, $0.0001 par value; 300,000,000 authorized, no shares issued and outstanding at March 31, 2024 and December 31, 2023

 

 

 

 

 

 

Class O common stock, $0.0001 par value; 800,000,000 authorized, no shares issued and outstanding at March 31, 2024 and December 31, 2023

 

 

 

 

 

 

Class V common stock, $0.0001 par value; 300,000,000 authorized, 44,100,000 shares issued and outstanding at March 31, 2024 and December 31, 2023

 

 

4

 

 

 

4

 

Treasury stock

 

 

(437

)

 

 

(279

)

Additional paid-in capital

 

 

18,215

 

 

 

17,326

 

Accumulated deficit

 

 

(34,201

)

 

 

(32,663

)

Accumulated other comprehensive loss

 

 

(199

)

 

 

(203

)

Total Stockholders’ (Deficit) Attributable to Legacy Bitcoin Depot

 

 

(16,617

)

 

 

(15,814

)

Equity attributable to non-controlling interests

 

 

21,598

 

 

 

25,187

 

Total Stockholders’ Equity

 

 

4,981

 

 

 

9,373

 

Total Liabilities and Stockholders’ Equity

 

$

90,070

 

 

$

77,377

 

 

 

 

 


img192294954_0.jpg

 

BITCOIN DEPOT INC.

CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND COMPREHENSIVE (LOSS) INCOME

(UNAUDITED)

(in thousands, except share and per share amounts)

 

 

Three Months Ended March 31,

 

 

Twelve Months Ended March 31,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

$

138,539

 

 

$

163,603

 

 

$

663,903

 

 

$

655,909

 

Cost of revenue (excluding depreciation and amortization)

 

 

121,287

 

 

 

141,300

 

 

 

567,925

 

 

 

574,567

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

 

13,606

 

 

 

10,836

 

 

 

60,540

 

 

 

40,137

 

Depreciation and amortization

 

 

2,947

 

 

 

2,796

 

 

 

12,939

 

 

 

16,779

 

Total operating expenses

 

 

16,553

 

 

 

13,632

 

 

 

73,479

 

 

 

56,916

 

Income from operations

 

 

699

 

 

 

8,671

 

 

 

22,499

 

 

 

24,426

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest (expense)

 

 

(4,944

)

 

 

(2,947

)

 

 

(13,923

)

 

 

(12,168

)

Other income (expense)

 

 

6

 

 

 

(115

)

 

 

(16,616

)

 

 

(99

)

(Loss) on foreign currency transactions

 

 

(127

)

 

 

(148

)

 

 

(268

)

 

 

304

 

Total other (expense)

 

 

(5,065

)

 

 

(3,210

)

 

 

(30,807

)

 

 

(11,963

)

(Loss) Income before provision for income taxes and non-controlling interest

 

 

(4,366

)

 

 

5,461

 

 

 

(8,308

)

 

 

12,463

 

Income tax benefit

 

 

138

 

 

 

622

 

 

 

(533

)

 

 

538

 

Net (loss) income

 

 

(4,228

)

 

 

6,083

 

 

 

(8,841

)

 

 

13,001

 

Net income attributable to Legacy Bitcoin Depot unit holders

 

 

 

 

 

6,291

 

 

 

6,615

 

 

 

13,583

 

Net (loss) attributable to non-controlling interest

 

 

(2,690

)

 

 

(208

)

 

 

12,184

 

 

 

(581

)

Net (loss) attributable to Bitcoin Depot Inc.

 

 

(1,538

)

 

 

 

 

 

(27,640

)

 

 

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

(4,228

)

 

 

6,083

 

 

 

(8,841

)

 

 

13,002

 

Foreign currency translation adjustments

 

 

13

 

 

 

 

 

 

9

 

 

 

(98

)

Total comprehensive (loss) income

 

 

(4,215

)

 

 

6,083

 

 

 

(8,832

)

 

 

12,904

 

Comprehensive income attributable to Legacy Bitcoin Depot unit holders

 

 

 

 

 

6,291

 

 

 

6,594

 

 

 

6,837

 

Comprehensive (loss) attributable to non-controlling interest

 

 

(2,677

)

 

 

(208

)

 

 

12,214

 

 

 

(581

)

Comprehensive (loss) attributable to Bitcoin Depot Inc.

 

$

(1,538

)

 

$

 

 

$

(27,640

)

 

$

 

Net (loss) attributable to Bitcoin Depot Inc.

 

$

(1,538

)

 

$

 

 

$

(27,640

)

 

$

 

 

Explanation and Reconciliation of Non-GAAP Financial Measures

Bitcoin Depot reports its financial results in accordance with accounting principles generally accepted in the United States of America (“GAAP”). This press release includes both historical and projected Adjusted EBITDA, Adjusted Gross Profit, and certain ratios and other metrics derived therefrom such as Adjusted EBITDA margin and Adjusted Gross Profit margin, which are not prepared in accordance with GAAP.

Bitcoin Depot defines Adjusted EBITDA as net income before interest expense, income tax expense, depreciation and amortization, non-recurring expenses, share-based compensation, expenses related to the PIPE financing and miscellaneous cost adjustments. Such items are excluded from Adjusted EBITDA because these items are non-cash in nature, or because the amount and timing of these items is unpredictable, not driven by core results of operations and renders comparisons with prior periods and competitors less meaningful. In addition, Bitcoin Depot defines Adjusted Gross Profit (a non-GAAP financial measure) as revenue less cost of revenue (excluding depreciation and amortization) and depreciation and amortization adjusted to add back depreciation and amortization. Bitcoin Depot believes Adjusted EBITDA and Adjusted Gross Profit each provide useful information to investors and others in understanding and evaluating Bitcoin Depot’s results of operations, as well as provide a useful measure for

 


img192294954_0.jpg

period-to-period comparisons of Bitcoin Depot’s business performance. Adjusted EBITDA and Adjusted Gross Profit are each key measurements used internally by management to make operating decisions, including those related to operating expenses, evaluate performance and perform strategic and financial planning. However, you should be aware that Adjusted EBITDA and Adjusted Gross Profit are not measures of financial performance calculated in accordance with GAAP and may exclude items that are significant in understanding and assessing Bitcoin Depot’s financial results, and further, that Bitcoin Depot may incur future expenses similar to those excluded when calculating these measures. Bitcoin Depot primarily relies on GAAP results and uses both Adjusted EBITDA and Adjusted Gross Profit on a supplemental basis. Neither Adjusted EBITDA or Adjusted Gross Profit should be considered in isolation from, or as an alternative to, net income, cash flows from operations or other measures of profitability, liquidity or performance under GAAP and may not be indicative of Bitcoin Depot’s historical or future operating results. Bitcoin Depot’s computation of both Adjusted EBITDA and Adjusted Gross Profit may not be comparable to other similarly titled measures computed by other companies because not all companies calculate such measures in the same fashion. As such, undue reliance should not be placed on such measures.

Due to the high variability and difficulty in making accurate forecasts and projections of some of the information excluded from the projections of Adjusted EBITDA, together with some of the excluded information not being ascertainable or accessible, Bitcoin Depot is unable to quantify certain amounts that would be required to be included in the most directly comparable GAAP financial measures without unreasonable effort. Consequently, no disclosure of estimated comparable GAAP measures is included and no reconciliation of the forward-looking non-GAAP financial measures is included.

The following table presents a reconciliation of Net (loss) income to Adjusted EBITDA for the periods indicated:

 

BITCOIN DEPOT INC.

RECONCILIATION OF NET (LOSS) INCOME TO ADJUSTED EBITDA

(UNAUDITED)

 

Three Months Ended March 31,

 

 

Twelve Months Ended March 31,

 

(in thousands)

2024

 

 

2023

 

 

2024

 

 

2023

 

Net (loss) income

$

(4,228

)

 

$

6,083

 

 

 

(8,841

)

 

 

13,002

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

4,944

 

 

 

2,947

 

 

 

13,923

 

 

 

12,168

 

Income tax (benefit)

 

(138

)

 

 

(622

)

 

 

533

 

 

 

(538

)

Depreciation and amortization

 

2,947

 

 

 

2,796

 

 

 

12,939

 

 

 

16,779

 

Expense related to the PIPE transaction (1)

 

 

 

 

 

 

 

14,896

 

 

 

 

Non-recurring expenses (1)

 

463

 

 

 

2,238

 

 

 

7,523

 

 

 

6,631

 

Share-based compensation

 

897

 

 

 

191

 

 

 

3,230

 

 

 

1,421

 

Special bonus (3)

 

 

 

 

 

 

 

3,040

 

 

 

 

Expenses associated with the termination of the phantom equity participation plan

 

 

 

 

 

 

 

350

 

 

 

 

Adjusted EBITDA

$

4,885

 

 

$

13,633

 

 

$

47,593

 

 

$

49,463

 

Adjusted EBITDA margin (2)

 

3.5

%

 

 

8.3

%

 

 

7.2

%

 

 

7.5

%

 

(1)
Comprised of non-recurring professional service fees.
(2)
Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue. The Company uses this measure to evaluate its overall profitability.
(3)
Amount includes (A) Transaction bonus and related taxes to employees of approximately $1.4 million and (B) Founder Transaction bonus as a result of close of the Merger, of approximately $1.6 million, recognized as stock-based compensation, for the twelve months ended March 31, 2024.

 

 

 

 

 

 


img192294954_0.jpg

 

 

 

 

The following table presents a reconciliation of revenue to Adjusted Gross Profit for the periods indicated:

 

BITCOIN DEPOT INC.

RECONCILIATION OF REVENUE TO ADJUSTED GROSS PROFIT

(UNAUDITED)

 

 

Three Months Ended March 31,

 

 

Twelve Months Ended March 31,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

$

138,539

 

 

$

163,603

 

 

$

663,903

 

 

$

655,909

 

Cost of revenue (excluding depreciation and
amortization)

 

 

(121,287

)

 

 

(141,300

)

 

 

(567,925

)

 

 

(574,566

)

Depreciation and amortization excluded from cost of revenue

 

 

(2,881

)

 

 

(2,796

)

 

 

(12,540

)

 

 

(16,779

)

Gross Profit

 

$

14,371

 

 

$

19,507

 

 

$

83,438

 

 

$

64,564

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization excluded from cost of revenue

 

$

2,881

 

 

$

2,796

 

 

$

12,540

 

 

$

16,779

 

Adjusted Gross Profit

 

$

17,252

 

 

$

22,303

 

 

$

95,978

 

 

$

81,343

 

Gross Profit Margin (1)

 

 

10.4

%

 

 

11.9

%

 

 

12.6

%

 

 

9.8

%

Adjusted Gross Profit Margin (1)

 

 

12.5

%

 

 

13.6

%

 

 

14.5

%

 

 

12.4

%

 

(1)
Calculated as a percentage of revenue

 

Contacts:

Investors
Cody Slach, Alex Kovtun
Gateway Group, Inc.
949-574-3860
BTM@gateway-grp.com

Media
Zach Kadletz, Brenlyn Motlagh, Ryan Deloney
Gateway Group, Inc.
949-574-3860
BTM@gateway-grp.com

 

 


v3.24.1.1.u2
Document and Entity Information
May 14, 2024
Document And Entity Information [Line Items]  
Amendment Flag false
Entity Central Index Key 0001901799
Document Type 8-K
Document Period End Date May 14, 2024
Entity Registrant Name Bitcoin Depot Inc.
Entity Incorporation, State or Country Code DE
Entity File Number 001-41305
Entity Tax Identification Number 87-3219029
Entity Address, Address Line One 3343 Peachtree Road NE
Entity Address, Address Line Two Suite 750
Entity Address, City or Town Atlanta
Entity Address, State or Province GA
Entity Address, Postal Zip Code 30326
City Area Code (678)
Local Phone Number 435-9604
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company true
Entity Ex Transition Period false
Common Class A [Member]  
Document And Entity Information [Line Items]  
Title of 12(b) Security Class A Common Stock, par value $0.0001 per share
Trading Symbol BTM
Security Exchange Name NASDAQ
Warrant [Member]  
Document And Entity Information [Line Items]  
Title of 12(b) Security Warrants, each whole warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50 per share
Trading Symbol BTMWW
Security Exchange Name NASDAQ

GSR II Meteora Acquisition (NASDAQ:GSRMU)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more GSR II Meteora Acquisition Charts.
GSR II Meteora Acquisition (NASDAQ:GSRMU)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more GSR II Meteora Acquisition Charts.