Aber Reports Second Quarter Results TORONTO, Sept. 9 /PRNewswire-FirstCall/ -- ABER DIAMOND CORPORATION (TSE- ABZ, NASDAQ-ABER) today announced its second quarter results for the three and six month period ended July 31, 2004. (All figures are in United States dollars unless otherwise indicated) Highlights - The Company recorded sales during the quarter ended July 31, 2004 of $84.5 million compared to $52.3 million in the preceding quarter. - Aber's net earnings for the quarter were $12.3 million as compared to $2.8 million for the first quarter. - Earnings per share was $0.21 for the current quarter versus $0.05 in the prior quarter. - Aber's share of diamonds recovered from the Diavik mine were 0.9 million carats for the three months ended June 30, 2004 and 0.6 million carats for the three months ended March 31, 2004. - Cash operating costs from the Diavik Mine were $19 per carat for the three months ended June 30, 2004, and $24 per carat for the three months ended March 31, 2004. Aber's Chairman, Robert Gannicott, commenting on the current quarter said "As Chief Executive, I applaud the achievements of our team in responsively adjusting our rough diamond sales to the opportunities presented by a rapidly evolving diamond market. At the Diavik Mine, our partners, Rio Tinto, continue to improve both the quantity and quality of diamond production allowing us both to take advantage of a receptive market for our high quality range of products. On the Harry Winston side of our business, the strengthened management team, lead by Tom O'Neill, has already begun the task of revitalizing and enhancing the brand on a global basis. As a fellow shareholder I now look forward to broader market recognition of Aber's emerging earnings power." Alice Murphy, Vice President and Chief Financial Officer, added "our performance this quarter is reflective of Aber's ability to capitalize on the strong rough diamond market as well as increased production at the mine. We continue to look forward to robust cash flows and a cash position at year end that is substantially equal to the outstanding debt level". Market Commentary The Rough and Polished Diamond Markets The rough diamond market remains strong on an overall basis and Aber's rough diamond sales assortments enjoy particularly positive market recognition due to consistency of quality. All rough diamond producers have increased prices recently in response to limited supply, reduced inventory, and strong retail sales in the United States and other developing retail markets. The polished diamond market, however, continues to push back on prices thus eroding margins and leading to some consolidation of the less profitable participants in the polished market. Retail Jewelry Market Although both Japan and the U.S. remain buoyant, consumer confidence in the U.S. economy fell in August from a two-year high as job growth slowed and oil prices reached a record high. The United States diamond jewelry market has been partially driven by sales of three stone jewelry and Right Hand Rings to high-income households and married women, the strongest segments of the United States market. Consolidated Financial Results The following is a summary of the Company's consolidated quarterly results for the eight quarters ended July 31, 2004 under the basis of presentation utilized in its Canadian GAAP financial statements: (expressed in thousands of United States dollars, except per share amounts) (unaudited) FY05 FY05 FY04 FY04 FY04 Q2 Q1 Q4 Q3 Q2 Sales $ 84,487 $ 52,269 $ 41,638 $ 53,958 $ - Cost of sales 37,746 28,591 26,128 20,276 - ------------------------------------------------------------------------- 46,741 23,678 15,510 33,682 - Selling, general and administrative expenses 17,632 8,714 3,704 4,795 2,870 ------------------------------------------------------------------------- Earnings (loss) from operations 29,109 14,964 11,806 28,887 (2,870) ------------------------------------------------------------------------- Interest and financing expenses (3,039) (2,912) (7,127) (5,180) (157) Other income/(expense) (24) - 183 184 247 Gain on sale of other assets - - 98 222 327 Foreign exchange gain (loss) 760 (349) (338) 682 3,572 ------------------------------------------------------------------------- Earnings (loss) before income taxes 26,806 11,703 4,623 24,795 1,119 Income taxes (recovery) 14,798 8,862 1,460 11,247 (4,714) ------------------------------------------------------------------------- Earnings before minority interest 12,008 2,841 3,163 13,548 5,833 Minority interest (287) 44 - - - ------------------------------------------------------------------------- -------------------------------------------------- Earnings (loss) $ 12,295 $ 2,797 $ 3,163 $ 13,548 $ 5,833 -------------------------------------------------- -------------------------------------------------- Basic earnings (loss) per share $ 0.21 $ 0.05 $ 0.06 $ 0.25 $ 0.11 Diluted earnings (loss) per share $ 0.21 $ 0.05 $ 0.06 $ 0.24 $ 0.10 Total assets $834,532 $817,980 $632,768 $611,390 $575,274 Total long-term liabilities $334,317 $320,749 $229,827 $290,414 $275,932 ------------------------------------------------------------------------- ------------------- Six Six months months FY04 FY03 FY03 ended ended Q1 Q4 Q3 July 31, July 31, 2004 2003 Sales $ - $ - $ - $136,756 $ - Cost of sales - - - 66,337 - ----------------------------------------------------- ------------------- - - - 70,419 - Selling, general and administrative expenses 2,286 2,507 2,207 26,346 5,156 ----------------------------------------------------- ------------------- Earnings (loss) from operations (2,286) (2,507) (2,207) 44,073 (5,156) ----------------------------------------------------- ------------------- Interest and financing expenses (146) - - (5,951) (303) Other income/(expense) 227 268 292 (24) 474 Gain on sale of other assets 338 - - - 665 Foreign exchange gain (loss) 9,367 3,175 1,278 411 12,939 ----------------------------------------------------- ------------------- Earnings (loss) before income taxes 7,500 936 (637) 38,509 8,619 Income taxes (recovery) 2,337 (381) (4) 23,660 (2,377) ----------------------------------------------------- ------------------- Earnings before minority interest 5,163 1,317 (633) 14,849 10,996 Minority interest - - - (243) - ----------------------------------------------------- ------------------- ------------------------------ ------------------- Earnings (loss) $ 5,163 $ 1,317 $ (633) $ 15,092 $ 10,996 ------------------------------ ------------------- ------------------------------ ------------------- Basic earnings (loss) per share $ 0.09 $ 0.03 $ (0.01) $ 0.26 $ 0.20 Diluted earnings (loss) per share $ 0.09 $ 0.03 $ (0.01) $ 0.26 $ 0.19 Total assets $577,855 $516,898 $454,651 $834,532 $575,274 Total long-term liabilities $284,648 $249,206 $194,336 $334,317 $275,932 ----------------------------------------------------- ------------------- Results of Operations Aber's results of operations include results from its mining operations and results from Harry Winston since the date of acquisition. Harry Winston operates six retail salons around the world. Production from the Diavik Mine continues to exceed the levels previously forecast due to increased processing rates and predicted grade recovery. An annualized rate of ore processing above 2.0 million tonnes per year was achieved on a consistent basis in the three months ended June 30, 2004. This compares to a nameplate capacity of 1.5 million tonnes per year and the reforecast target of 1.7 million tonnes per year announced in March 2004. The low grade mud-rich unit surrounding A154 South pipe continues to have a dilutive effect on recovered grade, but is diminishing over successively lower bench levels. After adjustment for the dilutive effects of the mud, and factors for metallurgical recovery, recovered grade reconciles against the mine plan grade forecast. Currently, drilling is ongoing to better delineate the shapes of the A154 South and A154 North pipes at depth, and to collect a larger sample of A154 North material with the aim of promoting A154 North resource tonnage into the ore reserve category. A separate drilling campaign on the A154 North and A418 pipes is designed to better delineate grade and grade distribution in the uppermost portions of these pipes. This development work is expected to continue through the third quarter and be utilized in an update to the Diavik Mine plan, currently expected later in the year. Mine Production Production information from the Diavik Mine, Aber's 40% share: ------------------------------------------------------------------------- Three months ended Six months ended June 30, 2004 June 30, 2004 ------------------------------------------------------------------------- Diamonds recovered (000 carats) 909 1,524 ------------------------------------------------------------------------- Grade (carats/tonne) 4.2 4.1 ------------------------------------------------------------------------- Operating costs, cash ($ millions) 17.6 31.9 ------------------------------------------------------------------------- Operating costs per carat, cash ($) 19 21 ------------------------------------------------------------------------- Cash operating costs decreased by $5 per carat from the preceding calendar quarter and $10 per carat on a year-to-date basis compared to the twelve month results at December 31, 2003. THREE MONTHS ENDED JULY 31, 2004 COMPARED TO THREE MONTHS ENDED APRIL 30, 2004 AND JULY 31, 2003 Net Earnings The second quarter earnings of $12.3 million or $0.21 per share represent an increase of $9.5 million or $0.16 per share as compared to the first quarter results of $2.8 million or $0.05 per share and an increase of $6.5 million or $0.10 per share as compared to the results from the second quarter of the prior year. Revenue Sales for the second quarter totalled $84.5 million, which includes sales of $28.2 million from Harry Winston for the quarter. This compares to sales of $52.3 million in the preceding quarter, which included sales of $10.1 million from Harry Winston for the month of April, and $15.1 million in the comparable quarter of the prior year. Sales from the comparable quarter of the prior year were credited against deferred mineral property costs prior to the commencement of commercial production on August 1, 2003. The increase in sales during the current quarter resulted primarily from an increase in the quantity of rough diamond product available for sale during the second quarter as compared to the first quarter, and also reflects the inclusion of a full quarter sales from Harry Winston, as compared to only one month of sales during the first quarter of this year. The increase in quantity of rough diamond product available for sale during the second quarter was the direct result of the processing, during the prior periods, of the low grade mud-rich material that surrounds the A154 South kimberlite pipe at the Diavik Mine. During the current quarter Aber completed two rough diamond sales as per plan. The Company is expected to complete three sales in the third quarter and two sales in the fourth quarter. Cost of Sales The Company cost of sales recorded for the second quarter was $37.8 million compared to $28.6 million for the previous quarter and $0 for the comparable quarter of the previous year which was prior to the commencement of commercial production. The Company's cost of sales includes cash and non-cash costs associated with mining, sorting activities and cost of sales from Harry Winston. See the segmented analysis set out below for additional information. The substantial portion of cost of sales is mining operating costs incurred at the Joint Venture level. Sorting costs include Aber's cost of handling and assorting product in preparation for rough diamond sales. Non- cash costs include amortization and depreciation, the majority of which is recorded on a unit of production method over estimated proven and probable reserves. Private production royalties are recorded based on actual production during each accounting period. Selling, General and Administrative Expenses Selling, general and administrative ("SG&A") expenses include expenses for salaries, advertising, professional fees, rent and related office costs. The second quarter saw SG&A expenses of $17.6 million, including $13.4 million of SG&A expenses from Harry Winston, as compared to $8.7 million from the prior quarter (which included $4.7 million from Harry Winston), and $2.9 million from the comparable quarter of the prior year. The increase from the first quarter results from the inclusion of a full quarter of SG&A from Harry Winston as compared to only one month for the first quarter. Included in SG&A expenses incurred during the second quarter are $8.2 million in salaries and benefits, $3.8 million in advertising, $2.6 million in rent and office related costs, $1.7 million in professional fees and $1.3 million in depreciation and other costs. Included in salaries and benefits are $1.1 million in stock option and related costs compared to $0.9 million from the previous quarter and $0.6 million in the comparable quarter of the prior year. See the segmented analysis set out below for additional information. Income Taxes Aber recorded a tax expense of $14.8 million during the quarter, compared to $8.9 million in the previous quarter and a recovery of $4.7 million during the comparable quarter of the prior year. The Company's effective income tax rate on regular operating income, excluding Harry Winston, is expected to be approximately 45% for the current fiscal year ended January 31, 2005. The current tax rate excludes the provision for Large Corporations Tax, tax effect of non deductible stock compensation and is also continually subject to fluctuations as the result of Aber's U.S. dollar denominated debt and cash, the value of which changes with fluctuations in the Canadian dollar against the U.S. dollar. Harry Winston income taxes payable varies by jurisdiction. Net operating losses are available in certain jurisdictions to offset future income taxes payable. The net operating losses are scheduled to expire through 2024. During the second quarter of the prior year, an income tax recovery of $4.7 million was recorded due to changes in the revaluation of future income tax liabilities for reduction in future federal income tax rates and the overall favourable effect of certain other changes in Canadian income and mining tax legislation. Interest and Financing Expense Interest and financing expenses of $3.0 million were incurred during the quarter compared to $2.9 million for the previous quarter and $0.2 million in the comparable quarter of the preceding year. The current year's interest and financing expenses are attributable to both Aber's and Harry Winston's credit facilities. Interest and financing expenses for the comparable quarter of the prior year were capitalized to deferred mineral property costs prior to the commencement of commercial production. The $0.2 million from the comparable quarter of the preceding year was recognized on the first mortgage on real property. Foreign Exchange Gain (Loss) A foreign exchange gain of $0.8 million was recognized during the quarter compared to a foreign exchange loss of $0.3 million from the previous quarter and a gain of $3.6 million in the comparable quarter of the preceding year. The prior year gain was substantially recorded prior to the change in reporting currency from Canadian to United States dollars. The gain was recorded on Aber's United States dollar denominated net debt position for a strengthened Canadian dollar prior to the adoption of the United States dollar as the functional and reporting currency. The Company does not currently have any hedges outstanding. Segmented Analysis The operating segments of the Company include mining and retail segments. Mining (expressed in thousands of United States dollars) (unaudited) FY05 FY05 FY04 FY04 FY04 Q2 Q1 Q4 Q3 Q2 ` Sales $ 56,281 $ 42,153 $ 41,638 $ 53,958 $ - Cost of sales 23,234 23,521 26,128 20,276 - ------------------------------------------------------------------------- 33,047 18,632 15,510 33,682 - Selling, general and administrative expenses 4,239 3,996 3,704 4,795 2,870 ------------------------------------------------------------------------- Earnings (loss) from operations 28,808 14,636 11,806 28,887 (2,870) ------------------------------------------------- ------------------- Six Six months months FY04 FY03 FY03 ended ended Q1 Q4 Q3 July 31, July 31, 2004 2003 Sales $ - $ - $ - $ 98,434 $ - Cost of sales - - - 46,755 - ----------------------------------------------------- ------------------- - - - 51,679 - Selling, general and administrative expenses 2,286 2,507 2,207 8,235 5,156 ------------------------------------------------------------------------- Earnings (loss) from operations (2,286) (2,507) (2,207) 43,444 (5,156) ----------------------------- ------------------- The mining segment includes the production and sale of rough diamonds. Sales for the second quarter totalled $56.3 million compared to $42.2 million in the preceding quarter and $15.1 million in the comparable quarter of the prior year. Sales from the second quarter of the preceding year were realized prior to commercial production and were credited against deferred mineral property costs prior to August 1, 2003. The Company held two rough diamond sales in the second quarter of this year. Cost of sales includes cash operating costs of $13.4 million, non-cash operating costs of $8.8 million and private production royalties of $1.0 million. A substantial portion of cost of sales is mining operating costs, which are incurred at the Joint Venture level. Cost of sales also includes sorting costs which are comprised of Aber's cost of handling and sorting product in preparation for sales to third parties. Non-cash costs include amortization and depreciation, the majority of which is recorded on a unit of production method over estimated proven and probable reserves. Private production royalties are recorded based on actual production during each accounting period. The second quarter gross margin was 59% compared to 44% in the preceding quarter and 0% in the preceding year, which was prior to the commencement of commercial production. The gross margin realized on cash operating costs was 74% in the second quarter compared to 63% in the preceding quarter and 0% in the preceding year. The increase in gross margins in the current quarter was the result of lower cash costs per unit due to increased production. The operating costs at the Diavik Mine were higher in the second quarter of this year than in the first quarter due to increased fuel usage and increased employment levels at the mine. A portion of these costs are included in inventory at July 31, 2004. The mining segment incurred SG&A expenses of $4.2 million during the second quarter compared to $4.0 million in the first quarter and $2.9 million in the comparable prior year period. The increase compared to the prior year results primarily from increases in salaries and benefits of $1.0 million and an increase in stock option expense of $0.3 million. Salaries and benefits of $0.2 million from the second quarter of the prior year were capitalized to deferred mineral property costs prior to the start of commercial production. During the second quarter, the mining segment also recorded $0.3 million in one time salary and benefits expenses for various items including relocation expenses. The remainder of the increase from the second quarter of the prior year relates to increased employment levels. Retail (expressed in thousands of United States dollars) (unaudited) FY05 FY05 FY04 FY04 FY04 Q2 Q1 Q4 Q3 Q2 Sales $ 28,206 $ 10,116 $ - $ - $ - Cost of sales 14,512 5,070 - - - ------------------------------------------------------------------------- 13,694 5,046 - - - Selling, general and administrative expenses 13,393 4,718 - - - ------------------------------------------------------------------------- Earnings (loss) from operations 301 328 - - - ------------------------------------------------- ------------------- Six Six months months FY04 FY03 FY03 ended ended Q1 Q4 Q3 July 31, July 31, 2004 2003 Sales $ - $ - $ - $ 38,322 $ - Cost of sales - - - 19,582 - ----------------------------------------------------- ------------------- - - - 18,740 - Selling, general and administrative expenses - - - 18,111 - ----------------------------------------------------- ------------------- Earnings (loss) from operations - - - 629 - ----------------------------- ------------------- Aber completed its acquisition of a 51% interest in Harry Winston during the first quarter of this year. The retail segment includes sales from Harry Winston's six salons, which are located in New York, Beverly Hills, Paris, Geneva, Tokyo and Osaka. Sales for this quarter were $28.2 million compared to $10.1 million from the first quarter, which included only one month of results. Gross margins remained consistent in both the second and first quarter. SG&A expense was $13.4 million in the second quarter compared to $4.7 million in the first quarter, which reflects only one month of operations. The largest component of SG&A relates to salaries and benefits of $5.5 million, advertising and related costs of $2.6 million, building expenses of $2.3 million and administrative expenses of $3.0 million. The U.S. salon sales increased across a range of products with jewelry sales above $100,000 being particularly strong due to the continued strength in the U.S. luxury retail market. New salon openings in Las Vegas and Taipei are scheduled for the third quarter of this year. During the quarter, Harry Winston announced a new executive management team, the members of which all come from leadership positions within the luxury retail industry. Additionally, each of the members of Harry Winston's new executive team has extensive experience in luxury retail start-up and turn- around environments, and will use this experience to support Harry Winston's business expansion plan. Harry Winston believes that numerous factors including expanding global wealth and increased retail spending have contributed to significant opportunities in the luxury retail jewelry market. Harry Winston's growth strategy includes building on its existing brand equity through a new marketing campaign, geographical expansion, product development and enhancing the salon environment. SIX MONTHS ENDED JULY 31, 2004 COMPARED TO SIX MONTHS ENDED JULY 31, 2003 Net Earnings Aber's net earnings for the six months ended July 31, 2004 totalled $15.1 million or $0.26 per share, compared to net earnings of $11.0 million or $0.20 per share for the same period of the preceding year, which was prior to the commencement of commercial production at the Diavik Mine. Revenue Aber recorded sales for the six months ended July 31, 2004 of $136.8 million compared to sales of $19.2 million for the comparable period in the prior year. Sales from the comparable period in the prior year were credited against deferred mineral property costs prior to the commencement of commercial production on August 1, 2003. Sales for the six months ended July 31, 2004 included $98.5 million from the sale of rough diamonds and $38.3 million from Harry Winston. The Company completed four diamond sales during the six months ended July 31, 2004 versus the previously planned five. Two of the sales were combined in the first quarter due to the reduced quantity of product available for sale, resulting from the processing of the low grade mud-rich material that surrounds the kimberlite ore at the Diavik Mine. Cost of Sales The Company's recorded cost of sales of $66.3 million during the six months ended July 31, 2004 compared to $0 during the six months of the prior year. Cost of sales incurred prior to the commencement of commercial production was recorded against deferred mineral property costs. Selling, General and Administrative Expense Aber incurred SG&A expenses of $26.3 million for the six months ended July 31, 2004 compared to $5.2 million incurred for the six months ended July 31, 2003. Included in SG&A for the six months ended July 31, 2004 are $18.1 million in SG&A expenses related to Harry Winston. Aber also incurred higher salaries and related benefits of $1.8 million, higher stock options expense of $0.8 million, higher professional fees of $0.6 million and a reduction in business development costs of $0.2 million as compared to the six months ended July 31, 2003. The principal components of SG&A expense include expenses for salaries, advertising, professional fees, and rent and related office costs. Income Taxes Income tax expense of $23.7 million was recorded during the six months ended July 31, 2004, compared to an income tax recovery of $2.4 million for the six months ended July 31, 2003. The recovery recorded in the preceding year included a non-cash income tax benefit of $4.7 million relating to the revaluation of future income tax liabilities for reductions in future federal income tax rates and the overall favourable effect of certain other changes in Canadian income and mining tax legislation. The current period's tax expense reflects a cumulative non-cash income tax expense of $3.3 million incurred in the first quarter of this year relating to the revaluation of future income tax liabilities to reflect an increase of 2% in future income tax rates in the Northwest Territories and an income tax expense of $20.4 million. Aber is currently in an income tax payable position for Large Corporations Tax, and is projected to be in a full cash taxable position effective the second quarter of the fiscal year ended January 31, 2006. The Company's effective income tax rate on regular operating income, excluding Harry Winston, is approximately 45% for the current fiscal year ended January 31, 2005. The current tax rate excludes the provision for Large Corporations Tax, tax effect for non deductible portion of stock compensation and is also continually subject to fluctuations as the result of Aber's U.S. dollar denominated debt and cash, the value of which changes with fluctuations in the Canadian dollar against the U.S. dollar. Harry Winston income taxes payable varies by jurisdiction. Net operating losses are available in certain jurisdictions to offset future income taxes payable. The net operating losses are scheduled to expire through 2024. Interest and Financing Expenses Interest and financing expenses of $6.0 million were incurred during the six months ended July 31, 2004 compared to $0.3 million for the comparable period in the preceding year. The current year's interest and financing expenses are attributable to both Aber's and Harry Winston's credit facilities. Prior to the commencement of commercial production at the Diavik Mine, all interest and financing costs were capitalized to deferred mineral property costs with the exception of interest and financing on the first mortgage on real property. Foreign Exchange Gain (Loss) A foreign exchange gain of $0.4 million was recognized during the six months ended July 31, 2004 compared with a gain of $12.9 million recognized during the six months ended July 31, 2003. The prior year gain was substantially recorded prior to the change in reporting currency from Canadian to United States dollars. The gain was recorded on Aber's U.S. dollar denominated net debt position and reflected a strengthened Canadian dollar prior to the adoption of the United States dollar as the functional and reporting currency. The Company does not have any hedges outstanding. Liquidity and Capital Resources Working Capital Working capital increased to $167.5 million at July 31, 2004 from $60.3 million at January 31, 2004, primarily as a result of the addition of merchandise inventory in conjunction with the acquisition of Harry Winston that occurred on April 1, 2004 and the net funds of $53.6 million received from the issuance of common shares in the first quarter. Aber had $108.9 million in unrestricted cash and cash equivalents and contingency cash collateral and reserves of $13.3 million at July 31, 2004 compared to $23.6 million and $100.1 million respectively at January 31, 2004. Included in unrestricted cash and cash equivalents at July 31, 2004 is $7.0 million held at the Diavik Mine and $5.3 million held at Harry Winston. This compares to unrestricted cash and cash equivalents of $7.2 million held at the Diavik Mine at January 31, 2004. Net Debt In the second quarter, Aber made its first semi annual mandatory repayment of $10.0 million on its $100.0 million senior secured term facility. The $100.0 million senior term facility is part of Aber's amended financing arrangements that were completed during the first quarter. The amended financing arrangements also include a $75.0 million senior secured revolving credit facility. During the quarter, Harry Winston drew down a further $7.0 million on its $60.0 million credit facility, resulting in a total of $35.1 million outstanding at the end of July 31, 2004 primarily to fund capital expenditure and inventory for new store developments. At July 31, 2004, no balance was drawn under the Company's revolving financing facility with Antwerpse Diamantbank N.V. Cash Flow from Operations During the quarter ended July 31, 2004, Aber generated $15.0 million in cash from operations, compared to $17.4 million in the previous quarter, which included only one month of results from Harry Winston. Variations in revenues and operating cash flows are to a certain degree inherent in the Company's diamond marketing activity due to the cyclical nature of the Company's rough diamond sales activities and Harry Winston's retail sales, and accordingly the Company expects that such variability will continue to occur on a quarter over quarter basis. Cash flow from operations during the quarter was also impacted by the costs incurred by DDMI for supplies shipped during the first quarter on the ice road to the Diavik Mine, which costs were not billed to Aber until the second quarter of this year. During the second quarter, the Company purchased $10.6 million of inventory and reduced accounts payable and accrued liabilities by $8.7 million. Contractual Obligations The Company has contractual payment obligations with respect to long-term debt and, through its participation in the Joint Venture, future site restoration costs at the Diavik Mine level. Additionally, at the Joint Venture level, contractual obligations exist with respect to operating purchase obligations, as administered by DDMI, the operator of the mine. The Company funds its 40% share of operating purchase obligations from the Diavik Mine on a monthly basis. The most significant contractual obligations for the ensuing five year period can be summarized as follows: Contractual Less than Year Year After Obligations ($000s) Total 1 Year 2 - 3 4 - 5 5 Years ------------------------------------------------------------------------- Long-term debt (a) $218,513 $ 20,316 $ 76,223 $115,950 $ 6,024 Environmental and Participation Agreements Incremental commitments (b) 41,833 314 15,043 17,751 8,725 ------------------------------------------------------------------------- Total contractual obligations $260,346 $ 20,630 $ 91,266 $133,701 $ 14,749 -------------------------------------------------- (a) Long-term debt presented in the foregoing table includes current and long-term portions. The Company may at any time prepay, in whole or in part, borrowings under the $100.0 million term facility or the $75.0 million revolving facility, in minimum amounts of $5.0 million. Scheduled amortization of the term facility is over ten equal consecutive semi-annual installments of $10.0 million commencing June 15, 2004. The revolving facility has mandatory reduction payments of $12.5 million semi-annually, commencing in 2006. Additionally, the term facility has mandatory prepayment requirements associated with any dividend payments made by the Company. The Company's first mortgage on real property has scheduled principal payments of $0.1 million monthly, and may be prepaid after 2009. Included under long-term debt is the Harry Winston credit facility, which expires on March 31, 2008 with no scheduled repayments required before that date. Also included under long-term debt are notes payable pertaining to four convertible subordinated note agreements totalling $10.5 million with two of Harry Winston's shareholders. The notes are due on December 31, 2005 and bear interest at 11% payable quarterly. The notes are subordinated to Harry Winston's agreement with ABN AMRO Bank N.V. Harry Winston at its option may prepay all or a portion of the outstanding balance based upon an early redemption price. If Harry Winston is unable to pay in cash the aggregate principal amount and accrued unpaid interest on the maturity date then the unpaid principal amount of the notes plus accrued interest will dilute the common shares of Harry Winston. (b) The Joint Venture, under environmental and other agreements, must provide funding for the Environmental Monitoring Advisory Board. These agreements also state the Joint Venture must provide security deposits for the performance by the Joint Venture of its reclamation and abandonment obligations under all environmental laws and regulations. The Joint Venture has fulfilled its obligations for the security deposits by posting letters of credit of which Aber's share as at July 31, 2004 is $23.6 million. The requirement to post security for the reclamation and abandonment obligations may be reduced to the extent of amounts spent by the Joint Venture on those activities. The Joint Venture has also signed participation agreements with various native groups. These agreements are expected to contribute to the social, economic and cultural well-being of area Aboriginal bands. The letter of credit in the amount $23.6 million satisfies that part of the respective contractual obligations included in the table above. The actual timing of the cash outlay for the Joint Venture's obligations under these agreements is not anticipated until later in the life of the Diavik Mine. (c) In order to maintain its 40% interest in the Diavik Mine, the Company is obligated to fund the Joint Venture for 40% of its total expenditures on a monthly basis. Financing Activities Aber repaid $10.0 million of its $100.0 million senior secured term facility during the second quarter. Also in the quarter, Harry Winston increased its line of credit by $7.0 million. Investing Activities During the second quarter, the Company purchased capital assets of $3.1 million. Out of this amount, $1.6 million of the capital assets were purchased for the Diavik Mine and Aber head office and Harry Winston purchased the remainder. The Company anticipates capital spending for the remainder of the year to be approximately $12.0 million. Foreign Exchange Effect on Cash Balances The Company's cash resources are held in both CDN dollars and U.S. dollars, although a substantial portion of the Company's cash resources were held in U.S. dollars as at July 31, 2004. In the current quarter, the total impact of foreign exchange translation amounted to a source of cash of $0.8 million on non-U.S. reported cash on the balance sheet. The CDN dollar over the last quarter has strengthened relative to the U.S. dollar and has resulted in a positive impact of $0.4 million. The remaining $0.4 million results from the positive impact of non-U.S. cash held by Harry Winston. This is reflected on the Consolidated Statements of Cash Flows under the foreign exchange effect on cash balance. Outlook Operations within the A154 pit and process plant will continue to focus on the A154 South pipe through the third quarter. The grade dilution associated with the low-grade mud-rich unit surrounding the A154 South ore body is expected to continue into the third quarter as mining advances through the 320m bench level, beyond which the mud unit is not observed. Processing of lower grade ore from the top of the A154 North pipe is currently expected to commence in the fourth quarter. Processing levels are expected to continue to be ahead of nameplate capacity which will help offset lower grades from the two pipes. As a result, 2004 diamond production at the Diavik Mine is still expected to be in the mid to upper range of 7.0 to 8.0 million carats. Three rough diamond sales are scheduled for the third quarter. Rough supply in the global diamond market is expected to remain tight in the second half of the fiscal year, and the outlook for this period in both market demand and pricing remains positive. During the quarter, Harry Winston announced a new management team. The new management team under the direction of Mr. Thomas J. O'Neill, Chief Executive Officer of Harry Winston and President of Aber, will focus on growing Harry Winston's core business while continuing to set the highest standards in the industry. The new Taipei and Las Vegas salons will be opened this fall. Accounting Policies and Estimates There have been no changes in the Company's critical accounting estimates or policies from those disclosed in the Company's MD&A for its fiscal year ended January 31, 2004. Recently Issued Accounting Standards Employee Future Benefits The CICA issued a revision to Handbook Section 3461, "Employee Future Benefits". The principal changes relate to a company's disclosure of its employee future benefits plans. The new disclosure requirements are intended to improve and expand previous requirements. Aber has adopted the disclosure requirements in this quarter's results. Outstanding Share Information as at July 31, 2004 ------------------------------------------------------------------------- Authorized - Unlimited ------------------------------------------------------------------------- Issued and outstanding shares - 57,522,364 ------------------------------------------------------------------------- Fully diluted(x) - 60,160,470 ------------------------------------------------------------------------- Weighted average outstanding shares - 57,428,354 ------------------------------------------------------------------------- Options outstanding - 2,638,106 ------------------------------------------------------------------------- (x) fully diluted shares outstanding under the treasury stock method. Additional Information Additional information relating to the Company, including the Company's most recently filed annual information form, can be found on SEDAR at http://www.sedar.com/, and is also available on the Company's website at http://www.aber.ca/. Consolidated Balance Sheets (expressed in thousands of United States dollars) July 31, January 31, 2004 2004 ----------- ----------- Assets (unaudited) Current assets: Cash and cash equivalents $ 108,868 $ 23,628 Cash collateral 13,333 100,091 Accounts receivable 10,254 3,549 Inventory (note 4) 141,795 22,177 Advances and prepaid expenses 12,505 2,130 ------------------------------------------------------------------------- 286,755 151,575 Deferred mineral property costs 203,722 206,073 Capital assets 264,707 263,442 Goodwill and intangibles (note 3) 63,425 - Other assets 15,923 11,678 ------------------------------------------------------------------------- $ 834,532 $ 632,768 ----------------------- ----------------------- Liabilities and Shareholders' Equity Current liabilities: Accounts payable and accrued liabilities $ 44,358 $ 18,478 Promissory note (note 5) 49,765 - Bank advances (note 6) 4,781 - Current portion of long-term debt 20,316 72,805 ------------------------------------------------------------------------- 119,220 91,283 Long-term debt (note 6) 198,197 150,270 Future income tax liability (note 7) 100,720 67,492 Other long-term liabilities 14,504 12,065 Minority interest (note 3) 20,896 - Shareholders' equity: Share capital (note 8) 287,532 232,897 Stock options 7,591 6,096 Retained earnings 72,123 57,031 Cumulative Translation Adjustment 13,749 15,634 ------------------------------------------------------------------------- 380,995 311,658 ------------------------------------------------------------------------- $ 834,532 $ 632,768 ----------------------- ----------------------- See accompanying notes to consolidated financial statements. Consolidated Statements of Earnings and Retained Earnings (expressed in thousands of United States dollars, except per share amounts) (unaudited) Three months Six months Ended July 31, Ended July 31, 2004 2003 2004 2003 Sales $ 84,487 $ - $ 136,756 $ - Cost of sales 37,746 - 66,337 - ------------------------------------------------- ----------------------- 46,741 - 70,419 - Selling, general and administrative expenses 17,632 2,870 26,346 5,156 ------------------------------------------------- ----------------------- Earnings from operations 29,109 (2,870) 44,073 (5,156) ------------------------------------------------- ----------------------- Interest and financing expenses (3,039) (157) (5,951) (303) Other income (24) 247 (24) 474 Gain on sale of other assets - 327 - 665 Foreign exchange 760 3,572 411 12,939 ------------------------------------------------- ----------------------- Earnings before income taxes 26,806 1,119 38,509 8,619 Income taxes (note 7) 14,798 (4,714) 23,660 (2,377) ------------------------------------------------- ----------------------- Earnings before minority interest 12,008 5,833 14,849 10,996 Minority Interest (287) - (243) - ------------------------------------------------- ----------------------- Net Earnings 12,295 5,833 15,092 10,996 Retained earnings, beginning of period 59,828 34,487 57,031 29,324 ------------------------------------------------- ----------------------- Retained earnings, end of period $ 72,123 $ 40,320 $ 72,123 $ 40,320 ----------------------- ----------------------- ----------------------- ----------------------- Earnings per share Basic $ 0.21 $ 0.11 $ 0.26 $ 0.20 ----------------------- ----------------------- ----------------------- ----------------------- Fully diluted $ 0.21 $ 0.10 $ 0.26 $ 0.19 ----------------------- ----------------------- ----------------------- ----------------------- See accompanying notes to consolidated financial statements. Consolidated Statements of Cash Flows (expressed in thousands of United States dollars) (unaudited) Three months Six months Ended July 31, Ended July 31, 2004 2003 2004 2003 Cash provided by (used in): Operating: Net earnings for the period $ 12,295 $ 5,833 $ 15,092 $ 10,996 Items not involving cash: Amortization 10,195 198 17,383 387 Future income taxes 11,309 (5,018) 18,221 (2,755) Stock-based compensation 677 651 1,463 1,222 Foreign exchange (888) (3,571) (448) (13,161) Minority interest (448) - (403) - Gain on sale of other assets - (327) - (631) Change in non-cash operating working capital (18,159) 434 (18,928) (1,397) ------------------------------------------------------------------------- 14,981 (1,800) 32,380 (5,339) ------------------------------------------------------------------------- Financing: Issuance of long- term debt 6,991 - 6,991 28,000 Repayment of long- term debt (10,000) (67) (46,113) (128) Deferred financing - (725) (4,220) (868) Issue of common shares, for cash 890 898 54,635 1,538 ------------------------------------------------------------------------- (2,119) 106 11,293 28,542 ------------------------------------------------------------------------- Investing: Cash collateral and cash reserve 1,893 - 86,758 - Deferred mineral property costs (2,502) (5,007) (3,353) (18,778) Capital assets (3,099) (781) (8,807) (12,347) Deferred charges - (599) (2,719) (528) Purchase of Harry Winston (net of opening cash) - - (29,962) - Proceeds on sale of other assets - 3,017 - 3,269 ------------------------------------------------------------------------- (3,708) (3,370) 41,917 (28,384) ------------------------------------------------------------------------- Foreign exchange effect on cash balances 816 148 (350) 1,437 Increase in cash and cash equivalents 9,970 (4,916) 85,240 (3,744) Cash and cash equivalents, beginning of period 98,898 25,622 23,628 24,450 ------------------------------------------------------------------------- Cash and cash equivalents, end of period $ 108,868 $ 20,706 $ 108,868 $ 20,706 ----------------------------------------------- Change in non-cash operating working capital: Accounts receivable $ 1,152 $ 304 $ 3,425 $ 11 Prepaid expenses (4) 102 715 97 Inventory (10,584) - (15,733) - Accounts payable and accrued liabilities (8,723) 28 (7,335) (1,505) ------------------------------------------------------------------------- $ (18,159) $ 434 $ (18,928) $ (1,397) ----------------------------------------------- ----------------------------------------------- See accompanying notes to consolidated financial statements. Notes to Consolidated Financial Statements July 31, 2004 (tabular amounts in thousands of United States dollars, except as otherwise noted) Note 1 - Nature of Operations Aber Diamond Corporation (the "Company" or "Aber") is a specialist diamond company focusing on the mining and retail segments of the diamond industry. The Company's most significant asset is a 40% interest in the Diavik group of mineral claims. The Diavik Joint Venture (the "Joint Venture") is an unincorporated joint venture between Diavik Diamond Mines Inc. (60%) and Aber Diamond Mines Ltd. (40%). Diavik Diamond Mines Inc. ("DDMI") is the operator of the Diavik Diamond Mine (the "Diavik Mine"), known as the "Diavik Project" prior to commencement of commercial production. Both companies are headquartered in Yellowknife, Canada. DDMI is a wholly owned subsidiary of Rio Tinto plc of London, England, and Aber Diamond Mines Ltd. is a wholly owned subsidiary of Aber Diamond Corporation of Toronto, Canada. The Diavik Mine is located 300 kilometres northeast of Yellowknife in the Northwest Territories. Aber acquired a 51% share of Harry Winston Inc. ("Harry Winston") located in New York City, USA during the year. The results of Harry Winston have been consolidated in the financial statements of the Company effective April 1, 2004. Note 2 - Significant Accounting Policies The interim consolidated financial statements are prepared by management in accordance with accounting principles generally accepted in Canada. The interim consolidated financial statements include the accounts of the Company and all of its subsidiaries as well as its proportionate share of jointly controlled assets. Intercompany transactions and balances have been eliminated. These statements have been prepared following the same accounting policies and methods of computation as the consolidated financial statements for the year ended January 31, 2004, except as described below. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto in the Company's annual report for the year ended January 31, 2004 since these financial statements do not include all disclosures required by generally accepted accounting principles. (a) Recently issued accounting pronouncements Employee Future Benefits The CICA issued a revision to Handbook Section 3461, "Employee Future Benefits". The principal changes relate to a company's disclosure of its employee future benefits plans. The new disclosure requirements are intended to improve and expand previous requirements. Aber has adopted the disclosure requirements in this quarter's results. Note 3 - Acquisition On April 2, 2004, the Company announced the acquisition of a 51% share of Harry Winston Inc., a luxury jewelry and watch retailer. The Company purchased its interest for $85.0 million, of which $20.3 million was in the form of a direct equity investment in Harry Winston. The total purchase price, before transaction costs, is payable by the Company in installments, with $49.8 million remaining to be paid over the one-year period following closing. The Company also has the option to purchase the remaining 49% interest in Harry Winston on the sixth anniversary of the closing at the then fair market value of such interest, failing which the other principal shareholders of Harry Winston will have the ability to institute a process for the sale of Harry Winston as an entity (including the Company's 51% interest). The preliminary allocation of the purchase price to the fair values of assets acquired and liabilities assumed is as follows. The finalization of the purchase price allocations is pending the completion of the valuation of goodwill and intangible assets. Purchase price amounts will give rise to future income tax liabilities to be recorded in the same period in which the intangible assets are separately identified in the financial statements. Accounts receivable $ 30,597 Inventory 94,421 Goodwill and intangibles 63,425 Other assets 27,796 Accounts payable and accrued liabilities (33,425) Bank loan (43,871) Minority interest (21,300) Notes payable (10,511) Other liabilities (15,223) ---------------------------------------------------------- $ 91,909 ------------ ------------ Cash paid at acquisition $ 40,000 Purchase price adjustment (4,730) Promissory note 49,765 Acquisition and other costs 6,874 ---------------------------------------------------------- $ 91,909 ------------ ------------ Minority interest represents the remaining 49% ownership of Harry Winston. The Company consolidates the result of Harry Winston and records a minority interest ownership. Note 4 - Inventory and Supplies July 31, January 31, 2004 2004 Rough diamond inventory $ 22,679 $ 11,128 Merchandise inventory 101,368 - Supplies inventory 17,748 11,049 ------------------------------------------------------------------- Total inventory and supplies $ 141,795 $ 22,177 ------------------------------- Rough diamond inventory represents rough diamonds held at July 31, 2004 at various Aber locations. Merchandise inventory represents jewelry and watches held at Harry Winston. Supplies inventory represents spare parts and consumable inventory held at the Diavik Mine. Note 5 - Promissory Note July 31, January 31, 2004 2004 Promissory note $ 49,765 $ - ------------------------------- The $49.8 million represents the balance of the purchase price payable by the Company for its acquisition of 51% of Harry Winston, which is to be paid within one year of the transaction date. Interest is payable on the promissory note at 7% per annum. Note 6 - Long-Term Debt July 31, January 31, 2004 2004 Credit facility (a) $ 165,000 $ 215,000 Harry Winston credit facility (b) 35,118 - First mortgage on real property 7,884 8,075 Notes payable (c) 10,511 - ------------------------------------------------------------------- Total long-term debt 218,513 223,075 ------------------------------------------------------------------- Less current portion (d) (20,316) (72,805) ------------------------------------------------------------------- $ 198,197 $ 150,270 ------------------------------- (a) Credit facility On March 3, 2004, the Company completed the refinancing of its Project Loan Facility. The Company's previous $230.0 million Project Loan Facility has been refinanced into a $100.0 million senior secured term facility and a $75.0 million senior secured revolving facility under an amendment and restatement of the Project Loan Facility credit agreement. The amended facilities have underlying interest rates, which at the option of the Company, are either LIBOR plus a spread of 1.50% to 2.625%, or U.S. Base Rate plus a spread of 0.50% to 1.625%. The amended facilities have a final maturity date of December 15, 2008 and are to be amortized as described in note 6 (d). The Company may at any time prepay, in whole or in part, borrowings outstanding in minimum amounts of $5.0 million. The senior secured revolving facility has a standby fee on undrawn amounts up to 1.5%, dependent on certain financial ratios, payable quarterly. As at July 31, 2004, the Company had a $90.0 million senior secured term facility and a $75.0 million senior secured revolving facility. The first drawdowns on both facilities were made on March 3, 2004. The Company made a scheduled repayment of $10.0 million on June 15, 2004. Additionally, the Company is required to comply with certain financial and non-financial covenants. Under the amended facilities, the Company is required to establish a debt reserve account containing up to a maximum of $15.0 million. The revolving facility has mandatory reduction payments of $12.5 million semi-annually, commencing in 2006. Additionally, the term facility has mandatory prepayment requirements associated with any dividend payments made by the Company. Interest and financing charges include interest incurred on long-term debt, as well as amortization of deferred financing charges. (b) Harry Winston credit facility On March 31, 2004 Harry Winston, Inc. entered into a secured four-year credit agreement with a syndicated group of banks led by ABN AMRO Bank N.V. The credit agreement established a $60.0 million facility that includes both a revolving line of credit and fixed rate short-term loans. At July 31, 2004, $35.1 million had been drawn against the facility. The amount available under this facility is subject to availability determined using a borrowing formula based on certain assets owned by Harry Winston, Inc. and Harry Winston Far East K.K. The initial borrowings under the facility were used to refinance the outstanding indebtedness under Harry Winston's former credit facility with Citicorp Bank. The Harry Winston credit facility, which expires on March 31, 2008, has no scheduled repayments required before that date. The credit agreement contains affirmative and negative non-financial and financial covenants, which apply to Harry Winston on a consolidated basis. These provisions include minimum net worth, minimum coverage of fixed charges, leverage ratio, minimum EBITDA and limitations on capital expenditures. The outstanding borrowings under the credit facility are secured by inventory and accounts receivable of Harry Winston, Inc. and inventory of Harry Winston Far East, K.K. with no guarantees or recourse to Aber. The facility provides for fixed rate loans and floating rate loans, which bear interest at 2.75% above LIBOR and 1.75% above the bank's prime rate, respectively. (c) Notes payable On March 31, 2004, Harry Winston entered into four convertible subordinated note agreements totalling $10.5 million with two of its minority shareholders. The notes are due on December 31, 2005 and bear interest at 11% payable quarterly. The notes are subordinated to Harry Winston's agreement with ABN AMRO Bank N.V. Harry Winston at its option may prepay all or a portion of the outstanding balance based upon an early redemption price. If Harry Winston is unable to pay in cash the aggregate principal amount and accrued unpaid interest on the maturity date then the unpaid principal amount of the notes plus accrued unpaid interest will dilute the common shares of Harry Winston. (d) Current portion of long-term debt Scheduled amortization of the Company's senior secured term facility is over ten equal consecutive semi-annual installments commencing June 15, 2004. Additionally, the term facility has mandatory prepayment requirements associated with any dividend payments made by the Company. The senior secured revolving facility has mandatory reduction payments of $12.5 million semi-annually, commencing in 2006. Both facilities have a final maturity date of December 15, 2008. The Company may at any time prepay either facility, in whole or in part, in minimum payments of $5.0 million. (e) Bank advances The Company also operates a revolving financing facility with Antwerpse Diamantbank N.V. Under the terms of the facility, the Company has available $34.0 million (utilization in either U.S. $ or Euro) for inventory and receivables funding in connection with marketing activities through its Belgian subsidiary, Aber International N.V. Borrowings under the facility bear interest at the bank's base rate plus 1.5%. At July 31, 2004, no balance was drawn under this facility. This facility has an annual commitment fee of 0.75% per annum. Harry Winston Far East maintains unsecured credit agreements with two banks each amounting to Yen 300 million (U.S. $2.7 million). The credit facilities bear interest at 1.875% per annum and expire on October 29, 2004 and December 30, 2004, respectively. Under these agreements, $4.8 million was outstanding at July 31, 2004. Note 7 - Income Tax Included in the future income tax liability of the Company is $7.1 million of net future income tax liabilities of Harry Winston. Harry Winston's future income tax liabilities are pending finalization of the purchase price allocation and are included net of future tax assets of $24.9 million, which have been recorded to recognize the benefit of $60.9 million of net operating losses that Harry Winston has available for carry forward to shelter income taxes for future years. The net operating losses are scheduled to expire between 2018 and 2024. During the first quarter, the Northwest Territories territorial income tax rate was increased from 12% to 14%, retroactive to January 1, 2004. The increased rate was substantively enacted in March 2004, and as such, the effect on future tax assets and liabilities of the Company was $3.3 million recognized in earnings during the first quarter. Note 8 - Share Capital (a) Authorized Unlimited common shares without par value. (b) Issued Number of Amount Amount Shares CDN $ US $ (000's) (000's) Balance, January 31, 2004 55,933,232 $ 342,195 $ 232,897 Shares issued for: Cash 1,500,000 71,593 53,491 Cash on exercise of options 89,132 1,544 1,144 ------------------------------------------------------------------------- Balance, July 31, 2004 57,522,364 $ 415,332 $ 287,532 ---------------------------------------- In February, 2004, the Company issued 1,500,000 common shares for gross proceeds of CDN $74.6 million, with issuance costs of CDN $3.0 million. Note 9 - Employee Benefit Plans (a) Restricted and Deferred Share Unit Plans ("RSU" and "DSU") The Company issued 6,000 RSUs and 6,000 DSUs under an employee incentive compensation program during the second quarter (43,685 RSUs and 18,000 DSUs issued for the six months ended July 31, 2004). The Restricted and Deferred Share Unit Plans are full value phantom shares which mirror the value of Aber's publicly-traded common shares. Grants under the RSU Plan will be made on a discretionary basis to employees of the Company subject to Board of Director approval. Each RSU grant vests on the third anniversary of the grant date, subject to special rules for death and disability. Only non-executive directors of the Company are eligible for grants under the DSU plan. Each DSU grant vests immediately on the grant date. The expenses related to the RSUs and DSUs are accrued based on the price of Aber's common shares at the end of the period and the probability of vesting. This expense is recognized on a straight-line basis over the term of the grant. The Company recognized an expense of $0.3 million for RSUs and DSUs during the second quarter ($0.4 million for the six months ended July 31, 2004). (b) Defined benefit plan Harry Winston sponsors a defined benefit pension plan covering substantially all of its employees based in the United States who were employees as of April 2001. The benefits are based on years of service and the employee's compensation. In April 2001, Harry Winston amended its defined benefit pension plan. The amendment specifically froze plan participation effective April 30, 2001. Harry Winston's funding policy is to contribute amounts to the plan sufficient to meet the minimum funding requirements set forth in the Employee Retirement Income Security Act of 1974. Plan assets consisted primarily of fixed income, equity and other short-term investments. The Plan assets and benefit obligations were valued as of August 31, 2003. The effective date of the last actuarial valuation for funding purposes was January 1, 2004. The next valuation is scheduled for January 1, 2005. Harry Winston has recorded $1.3 million as prepaid pension expense as at July 31, 2004. (c) Defined contribution plan Harry Winston has a defined contribution 401(k) plan covering substantially all employees in the United States that provides employer-matching contributions based on amounts contributed by an employee, up to 50% of the first 6% of the employee's salary. Harry Winston has provided approximately $0.1 million at July 31, 2004 for this match. The employee must meet minimum service requirements and continue employment on December 31 following the end of the fiscal year in order to receive this matching contribution. DDMI has a defined contribution plan covering substantially all employees whereby 6% of base pay and bonuses are set aside in this non-contributory plan. Employer contributions of $0.7 million have been made by DDMI to the plan as at June 30, 2004. Note 10 - Related Parties The Company has a sales agreement with Tiffany and Co. ("Tiffany"), a shareholder of Aber. Tiffany has the right to purchase a specific assortment of rough diamonds for a minimum of $50.0 million annually subject to Aber's ability to supply such diamonds from its available allocation from the Diavik Mine under a process managed by Aber. The supply of diamonds is sold at fair market value less a discount. Year to date sales of $15.0 million have been made to Tiffany. Transactions with related parties include management agreements with all of Harry Winston's shareholders and rent relating to the New York property payable to an employee and shareholder. Note 11 - Segmented Information The Company operates in two segments within the diamond industry, mining and retail as of July 31, 2004 upon the acquisition of Harry Winston. The mining segment consists of the Company's rough diamond business. This business includes the 40% interest in the Diavik group of mineral claims and the sale of the rough diamonds in the marketplace. The retail segment consists of the Company's ownership in Harry Winston. This segment consists of the marketing of fine jewelry and watches on a worldwide basis. (expressed in thousands of United States dollars) For the three months ended July 31, 2004 Mining Retail Total Sales $ 56,281 $ 28,206 $ 84,487 Cost of sales 23,234 14,512 37,746 ------------------------------------------------------------------------- 33,047 13,694 46,741 Selling, general and administrative expenses 4,239 13,393 17,632 ------------------------------------------------------------------------- Earnings (loss) from operations 28,808 301 29,109 ------------------------------------------------------------------------- Interest and financing expenses (1,960) (1,079) (3,039) Other income/(expense) - (24) (24) Foreign exchange gain (loss) 889 (129) 760 ------------------------------------------------------------------------- Segmented earnings (loss) before income taxes $ 27,737 $ (931) $ 26,806 ---------------------------------------- ---------------------------------------- Segmented assets as of July 31, 2004 Canada $ 632,234 $ - $ 632,234 United States - 146,683 146,683 Other foreign countries 4,350 51,265 55,615 ---------------------------------------- $ 636,584 $ 197,948 $ 834,532 ---------------------------------------- ---------------------------------------- Goodwill as of July 31 - 63,425 63,425 Capital expenditures 1,598 1,501 3,099 Other significant non-cash items: Income tax expense 11,309 168 11,477 (expressed in thousands of United States dollars) For the six months ended July 31, 2004 Mining Retail Total Sales $ 98,434 $ 38,322 $ 136,756 Cost of sales 46,755 19,582 66,337 ------------------------------------------------------------------------- 51,679 18,740 70,419 Selling, general and administrative expenses 8,235 18,111 26,346 ------------------------------------------------------------------------- Earnings (loss) from operations 43,444 629 44,073 ------------------------------------------------------------------------- Interest and financing expenses (4,739) (1,212) (5,951) Other income/(expense) - (24) (24) Foreign exchange gain (loss) 449 (38) 411 ------------------------------------------------------------------------- Segmented earnings (loss) before income taxes $ 39,154 $ (645) $ 38,509 ---------------------------------------- ---------------------------------------- Segmented assets as of July 31, 2004 Canada $ 632,234 $ - $ 632,234 United States - 146,683 146,683 Other foreign countries 4,350 $ 51,265 $ 55,615 ---------------------------------------- $ 636,584 $ 197,948 $ 834,532 ---------------------------------------- ---------------------------------------- Goodwill as of July 31 - 63,425 63,425 Capital expenditures 7,160 1,647 8,807 Other significant non-cash items: Income tax expense 18,221 153 18,374 Safe Harbour Statement on Forward-Looking Information ----------------------------------------------------- Included in this news release are "forward-looking statements" within the meaning of the US Private Securities Litigation Reform Act of 1995. When used in this news release, words such as "estimate", "intend", "expect", "anticipate", "projected" and similar expressions are intended to identify forward-looking statements - which are, by their very nature, not guarantees of Aber's future operational or financial performance, and are subject to risks and uncertainties. All forward-looking statements are based on Aber's current beliefs as well as assumptions made by and information currently available to the Company and relate to, among other things, anticipated financial performance, business prospects, strategies, regulatory developments, market forces and commitments. This forward-looking information mainly concerns Aber's plans for its diamond initiatives and is based on the conclusions of management. With respect to Aber's future revenues from its marketing activities, differences may result from developments in world diamond markets, diamond valuations, risks relating to the retail operations of Harry Winston, risks relating to currency fluctuations and other factors. With respect to the Diavik Diamond Mine (known as the Diavik Project prior to the commencement of Commercial Production), differences may result from additional drilling, sampling, diamond valuations, engineering and construction timetables and problems, unanticipated problems with mine operations and production, revisions to mining plans and other operational decisions taken by Aber's Joint Venture partner, fluctuations in energy, labour and other input costs, financial arrangements, local, regional or national political developments in Canada, fluctuations in the Canadian dollar relative to the US dollar and other factors. With respect to other projects, actual events may differ from current expectations due to exploration results, new exploration opportunities, changing budget priorities of Aber or its Joint Venture partner and other factors. Readers are cautioned not to place undue reliance on these forward- looking statements, which speak only as of the date of this news release. Due to risks and uncertainties, including the risks and uncertainties identified above and elsewhere in this news release, actual events may differ materially from current expectations. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Additional information concerning factors that may cause actual results to materially differ from those in such forward-looking statements is contained in the Company's filings with Canadian and United States securities regulatory authorities. About Aber Aber Diamond Corporation is a specialist diamond company focusing on the mining and retail segments of the diamond industry. The Company supplies rough diamonds to the global market through its 40% ownership in the Diavik Diamond Mine, located off Lac de Gras in Canada's Northwest Territories. Aber also holds a 51% interest in Harry Winston Inc., the premier retailer of diamond jewelry. DATASOURCE: Aber Diamond Corporation CONTACT: Robert A. Gannicott, Chief Executive Officer - (416) 362-2237; Amir Kalman, Manager, Investor Relations - (416) 362-2237 (ext. 244)

Copyright