RNS Number:3788R
Amer Group PLC
28 October 2003



                                                     28 October 2003

                           Amer Group Plc


        AMER GROUP'S INTERIM REPORT JANUARY - SEPTEMBER 2003

For  the  period  1 January to 30 September 2003, Amer  Group's  net
sales  were EUR 836.8 million (January - September 2002:  EUR  835.8
million).  Operating profit amounted to EUR 82.3 million (2002:  EUR
77.2  million). Profit before extraordinary items totalled EUR  76.0
million  (2002:  EUR 72.0 million) and earnings per share  were  EUR
2.27  (2002: EUR 2.23). Amer Group's net sales for 2003 as  a  whole
are  expected  to be similar to 2002's (2002: EUR 1,101.9  million),
whereas operating profit is expected to be around EUR 90-100 million
(2002: EUR 103.0 million).

Foreign  exchange rate movements reduced net sales by EUR 83 million
and  had  a  slightly negative impact on operating profit. Operating
profit includes a gain of 23.0 million USD (EUR 20.5 million) from a
favorable patent litigation case, which the Company recently settled
in the USA.

In  line with plan, Amer Group has continued its re-organisation  of
Wilson, which started in the spring. Golf and Racquet Sports'  sales
functions  in  the  USA  were re-organised  during  the  summer.  In
addition,  the  remaining own assembly of golf clubs and  golf  bags
will   be  outsourced  at  the  beginning  of  2004.  Wilson's   re-
organisation  and  new  cost structure are expected  to  lower  Amer
Group's  overall cost base by approximately EUR 12 million in  2004.
In  the  guidance  for  the  year as a whole,  additional  costs  of
approximately EUR 4 million are included as a result.

Q3 NET SALES AND RESULTS

Third  quarter  net sales were EUR 301.1 million  (2002:  EUR  283.6
million). Foreign exchange rate movements reduced net sales  by  EUR
17 million during the quarter. Operating profit was EUR 57.5 million
(2002: EUR 38.7 million), which includes a gain of 23.0 million  USD
(EUR 20.5 million) from a favorable patent litigation case the Group
settled  in  the USA. Foreign exchange rate movements had  no  major
impact  on  operating  profit.  Profit  before  extraordinary  items
totalled EUR 55.3 million (2002: EUR 36.5 million).

Sales  of  racquet sports equipment started to pick up again  during
the  third quarter. In the USA, public sector organisations  started
to  invest  in fitness equipment after a quieter first half  of  the
year.  In  Winter  Sports, the peak delivery  season  to  the  trade
started in September and deliveries that month were similar to  last
year's levels. In the golf business, by the end of the period  under
review, the season was tailing off.

Quarterly  net sales and operating profit breakdowns for  both  Amer
Group as a whole and its business areas are presented at the end  of
this report.

JANUARY - SEPTEMBER NET SALES AND RESULTS

Amer  Group's net sales in January - September 2003 were  EUR  836.8
million  (2002: EUR 835.8 million). Operating profit  was  EUR  82.3
million  (2002:  EUR 77.2 million), including the EUR  20.5  million
patent  litigation gain. Profit before extraordinary items  amounted
to  EUR  76.0  million  compared to EUR 72.0 million  in  January  -
September 2002.

The  sports equipment market continued to be challenging and  demand
for sports equipment did not recover significantly. Foreign exchange
rate  movements  reduced net sales by EUR 83  million,  due  to  the
strengthening  of  the euro especially against the  US  dollar.  The
impact on operating profit was slightly negative.

The acquisition of Precor at the end of 2002 increased net sales  by
EUR  128.6  million and operating profit by EUR 14.1 million  (after
goodwill amortisation).

Geographically, sales were similar to 2002 in North America  and  in
Europe  but grew by 4% in Asia Pacific and declined by 12% in Japan.
Sales  in  North America were boosted by the first time contribution
of Precor.

Reviewing  the Group's divisions, the Team Sports Division continued
to  perform  well  during the period. In the golf equipment  market,
competition continued to be tough and the Golf Division's sales were
significantly  down  compared  to  last  year.  The  Racquet  Sports
Division's  sales  were  also lower than  2002's.  Sales  of  Sports
Instruments  were  reduced  by  a  decline  in  demand  for   diving
instruments as well as sales of non-core products. In Winter Sports,
the  delivery season started in September and deliveries that  month
were similar to last year's level. Amer Tobacco's sales declined  as
the Finnish cigarette market shrunk.

Return on capital employed (ROCE) was 17.7% (2002: 17.5%).

CAPITAL EXPENDITURE

The  Group's gross capital expenditure amounted to EUR 11.4  million
(2002: EUR 14.6 million) during the period under review.

RESEARCH AND DEVELOPMENT

A   total  of  EUR  21.5  million  was  invested  in  research   and
development, representing 2.6% of net sales in the period (2002: EUR
16.4 million).

FINANCE

The  Group's net financing expenses totalled EUR 6.3 million  (2002:
EUR 5.2 million).

The equity ratio increased to 49.3% from 45.6% as at the end of 2002
(54.8% as at 30 September 2002), while gearing decreased from 47% to
34% (15% as at 30 September 2002).

The  Group's net debt decreased to EUR 153.8 million at  the  period
end,  compared to EUR 209.9 million as at 31 December  2002.  Liquid
assets amounted to EUR 23.8 million at the period end.

PERSONNEL

The  Group  employed  4,128 people at the end of  the  period  under
review  compared  to 3,939 at the year-end and an average  of  4,112
during  the period. At the end of the period, a total of 1,546  were
employed in the US, 706 in Austria, 660 in Finland and 1,216 in  the
rest of the world.

SHARES AND SHAREHOLDERS

A  total of 58.7% of the Group's shares in issue were traded  during
the  period under review, of which approximately 13.15 million  were
traded  on the Helsinki Exchanges and approximately 0.53 million  on
the  London  Stock  Exchange, totalling  13.68  million  shares.  In
Helsinki  the share price low was EUR 26.03, the high EUR 36.50  and
the   average   EUR  29.19.  The  Company's  market   capitalisation
(excluding  the  shares owned by the Company)  stood  at  EUR  707.5
million at the period end.

There  were  11,776 registered shareholders at the end of September,
whilst  nominees  accounted for 48% of the shares in  issue  at  the
period end.

In  June, Fidelity International Limited announced that it's holding
in Amer's share capital and voting rights had fallen to 9.90%.

During  the period under review, a total of 198,550 new shares  were
registered.  The  shares were subscribed  for  as  a  result  of  an
exercise  of  1998 A/B/C warrants. As a result of the  corresponding
increase  in  the  Company's share capital, Amer Group  Plc's  share
capital  totalled EUR 97,578,280 and the total number of  shares  in
issue  was  24,394,570 at the period end. In addition, the Company's
share capital may increase further by 532,950 new shares as a result
of the 1998 warrant subscription.

Amer  Group  Plc's Annual General Meeting approved on 20 March  2003
that the registered share capital of Amer Group be decreased by  EUR
3,873,200  by cancelling without payment those 968,300  of  its  own
shares  the  Company  holds. However, the registration  notification
regarding the decrease was delivered to the Trade Register after the
appropriate time period of one month had passed. Thus, according  to
the  Companies Act, the AGM resolution to decrease the Group's share
capital lapsed. Because the shares to be cancelled are held  by  the
Company,  the  failed registration has no impact whatsoever  on  the
operations  of the Group or on its financial status. Therefore,  the
Group's  Board of Directors decided that the matter can be  resolved
at  the 2004 AGM and no extraordinary meeting is necessary prior  to
then.

At  the  end  of  the period the Board of Directors had no  share  issue
authorisations outstanding.

DIVISIONAL HIGHLIGHTS

RACQUET SPORTS

EUR million                         Jan-    Jan-  Change
                                    Sept    Sept       %
                                    2003    2002

Net sales                          173.1   204.6     -15
Operating profit                    18.5    22.4     -17
ROCE, 12 months' rolling
average, %                          48.8    51.7

In  local  currencies,  the  Racquet  Sports  Division's  net  sales
declined  3%  and  operating profit also declined 3%  in  January  -
September. In both Europe and in Japan, sales were similar to  2002.
Sales declined 6% in North America. During the third quarter of  the
year, sales picked up in all major markets and, in local currencies,
sales  in  July - September grew by 4% compared to the  same  period
last year.

The  Company  estimates that the global tennis market  continued  to
decline  during the period under review. The average tennis  racquet
selling price also continued to fall.

Sales  of Wilson tennis racquets decreased 4%, tennis balls  4%  and
footwear 5%. Wilson's position as the global market leader in tennis
racquets  remained strong and in tennis balls Wilson remains  number
three.

During  the  period  under review, shipments of Wilson's  new  Triad
racquets as well as its new Pro Staff racquets started. Shipments of
the  new  Hammer racquet model, Series H, commenced in May  and  the
sales  to date have been good in all markets. New footwear was  also
introduced during the period under review.

In August, Wilson renewed its agreement with the United States
Tennis Association to provide the Official Ball of the U.S. Open
through 2009.

GOLF

EUR million                         Jan-    Jan-  Change
                                    Sept    Sept       %
                                    2003    2002

Net sales                          135.9   184.8     -26
Operating profit                    -3.3    10.7       -
ROCE, 12 months' rolling
average, %                         -12.4     6.3

In   the  Golf  Division,  net  sales  and  operating  profit   were
significantly below expectations in January - September.  Net  sales
in  local  currencies  declined 16%. Sales  fell  by  24%  in  North
America,  by 3% in Europe and by 4% in Japan. Operating profit  also
declined due to lower prices, especially for golf balls.

In  the  US  market, overall sales of golf clubs to the  trade  grew
slightly  in  January - September. The US golf ball market  declined
but  sales  did  start  to  grow again during  the  summer  (source:
National Golf Foundation, October 2003). The number of rounds played
declined  in the USA. In Europe the market remained flat whilst  the
Japanese market continued to be challenging.

Sales  of  Wilson  golf clubs decreased 14%. The  golf  ball  market
continued  to  be extremely competitive and Wilson golf  ball  sales
declined 24% as a result.

The  re-organisation of Wilson started in the spring, together  with
related  adjustments to Wilson's cost base in line with its business
and current market situation. This is expected to lower Amer Group's
overall cost base by approximately EUR 12 million in 2004 with  most
of  the  savings coming from the Golf Division. As part of  the  re-
organisation,  golf club assembly in Tullahoma, USA,  and  golf  bag
assembly  in Springfield, USA, will be outsourced. The actions  will
result  in  additional costs of approximately EUR  4  million  being
incurred by the Golf Division in 2003.

TEAM SPORTS

EUR million                         Jan-    Jan-  Change
                                    Sept    Sept       %
                                    2003    2002

Net sales                          143.2   162.0     -12
Operating profit                    17.5    20.8     -16
ROCE, 12 months' rolling
average, %                          34.1    40.4

In  local currencies, the Team Sports Division's net sales  grew  by
5%.  Operating  profit was similar to 2002's. Sales outside  the  US
grew by 3%.

The  fastest growing product categories in Team Sports were baseball
and  softball  bats (18%) and basketballs (11%). Bat sales  grew  in
both  the US and Japan due to product line extensions into the youth
baseball market and shipments of bats designed specifically for  the
Japanese markets.

The  basketball  sales growth is being driven by the  new  five-year
National Collegiate Athletic Association (NCAA) ball adoption, which
took effect at the beginning of 2003. As a result of this agreement,
Wilson's  basketballs are used as official match balls in  all  NCAA
tournament games. In addition, Wilson has entered into an  agreement
with Major League Soccer (MLS) in the U.S. to be its official retail
soccer ball.

Wilson  is  the number one team sports company in the  USA  and  its
position  is especially strong in American football, basketball  and
baseball.

WINTER SPORTS

EUR million                         Jan-    Jan-  Change
                                    Sept    Sept       %
                                    2003    2002

Net sales                          116.5   136.2     -14
Operating profit                    12.3    23.0     -47
ROCE, 12 months' rolling
average, %                          35.1    46.1

Net  sales in local currencies declined 11% with reductions  in  all
major markets during the first 9 months of the year. Sales of alpine
skis declined 8%. However, Atomic retained its position as the No. 1
alpine ski brand in Europe.

Poor  snow  conditions at the beginning of the winter sports  season
2002/2003 in Austria and Germany resulted in lower re-orders at  the
beginning of the current financial year.

The level of pre-orders for the 2003/2004 season was in volume terms
close to last year's level. Lower price point products increased  as
a  proportion  of total sales. Deliveries are weighted  towards  the
last quarter of the year to a greater extent than usual. The busiest
period for deliveries started in September, continuing to the end of
October. Deliveries in September were similar to 2002 levels.

With  effect from the 2004/2005 season, the distribution of Atomic's
products   in  Japan  will  be  made  through  Amer  Sports'   local
organisation. Distribution is currently undertaken by ASICS Japan.

The Company is expecting that there will be a slight downturn in the
market  in the 2003/2004 season. Sales during the remainder  of  the
current  year  depend on snow conditions, their influence  on  sell-
through  and  thus on supplementary orders from the trade.  For  the
year as a whole, Atomic's net sales are expected to decline slightly
compared to 2002. Profitability is expected to continue to be good.

FITNESS EQUIPMENT

EUR million                         Jan-    Jan-  Change
                                    Sept    Sept       %
                                    2003    2002
                                      (pro forma)

Net sales                          128.6   147.0     -13
Operating profit                    19.3    18.6       4

Fitness  Equipment's net sales in local currencies were  similar  to
last year's level. Operating profit grew by 24%. Sales of treadmills
and cycles grew, whereas sales of elliptical cross-trainers declined
slightly.

In  North  America,  major club organisations  are  holding  off  on
purchases,  and  consumers  are similarly  cautious.  Public  Sector
organisations  in  the  USA started to invest in  fitness  equipment
again, which resulted in increased sales in the third quarter of the
year following a quieter first half.

During  the  period, a new line of upright and recumbent cycles  for
club  and commercial markets were brought to market. The new  cycles
pushed sales ahead in July-September.

Despite  general  uncertainty, the fitness  sector  as  a  whole  is
expected to continue growing. Further growth is also anticipated  in
the   popularity  of  elliptical  fitness  equipment.  The   Fitness
Equipment  Division  continues  to have  good  growth  opportunities
especially outside North America.

SPORTS INSTRUMENTS

EUR million                         Jan-    Jan-  Change
                                    Sept    Sept       %
                                    2003    2002

Net sales                           55.9    61.8     -10
Operating profit                     5.9     6.8     -13
ROCE, 12 months' rolling
average, %                          33.2    29.7

In  local  currencies,  Suunto's net sales  declined  5%.  Operating
profit declined 12%.

Sales  of  Suunto's  wristop computers grew 6%.  The  global  diving
market  declined  and sales of Suunto's diving instruments  fell  by
12%. In contrast to market developments generally, sales of Suunto's
diving instruments picked up in the third quarter. Wristop computers
and diving instruments accounted for 61% of Suunto's net sales.

Suunto's sales in North America were similar to 2002 but declined in
Europe  by 9%. In Europe, sales were affected by the general decline
in  demand  for  diving instruments and also by  the  withdrawal  of
intermediate business from the product range.

In  January,  Suunto  announced a partnership with  Microsoft.  This
cooperation  will  lead  to a new Suunto  n3  sports  wristop  being
launched in North America at the beginning of 2004.

In  October,  Suunto brought its new Suunto X3HR  wristop  computer,
which features a heart rate monitor, to the market.

In  March Suunto sold its wholly-owned subsidiary Ilotulitus  Oy  to
Truebell  Plc. The net sales of Ilotulitus Oy in 2002 were  EUR  2.8
million.

TOBACCO

EUR million                         Jan-    Jan-  Change
                                    Sept    Sept       %
                                    2003    2002

Net sales                           83.6    86.4      -3
Operating profit                     7.5     7.3       3

Reflecting  the decline in the Finnish tobacco product market,  Amer
Tobacco's  net sales decreased by 3% to EUR 83.6 million (2002:  EUR
86.4  million). Also, the growing popularity of lower-priced  brands
had  a  negative  influence on Amer Tobacco's net  sales.  Operating
profit was EUR 7.5 million (2002: EUR 7.3 million), benefiting  from
lower raw material costs.

Overall tobacco product deliveries to outlets in Finland declined by
2% in the period, mainly due to increased grey market activity.

Amer  Tobacco's sales outside Finland increased. In addition to  the
increase  in  sales  volumes of its own brands in Estonia,  tax-free
deliveries  of Marlboro products to neighbouring markets contributed
to the improvement.

WILSON RE-ORGANISATION EXPECTED TO RESULT IN COST SAVINGS IN 2004

The  re-organisation of Wilson's US businesses which started in  April
has  continued  in line with plan. Golf and Racquet Sports'  US  sales
functions  have  been combined, whilst Wilson's central administration
functions have been discontinued and decentralised.

As  a part of the re-organisation, the assembly of golf clubs will  be
outsourced.   Golf  club  assembly  and  the  warehouse  activity   in
Tullahoma, USA will thus be discontinued at the beginning of 2004. The
warehouse  functions will be shifted to Wilson's central warehouse  in
Nashville.  Golf  bag  assembly in Springfield,  USA,  is  also  being
discontinued  and  outsourced.  Approximately  70  positions  will  be
affected.   These   actions  will  result  in  additional   costs   of
approximately  EUR  4  million in 2003  being  incurred  by  the  Golf
Division.

The  re-organisation, together with related adjustments in  Wilson's
cost base in line with its business and current market situation, is
expected  to  lower Amer Group's overall cost base by  approximately
EUR 12 million in 2004.

AMER GROUP GAINS 23 MILLION USD FROM PATENT LITIGATION SETTLEMENT

Operating  profit for the January - September 2003 period  includes  a
gain  of 23 million USD following the amicable settlement of a  patent
litigation  case  in the USA. The other party to the  litigation,  the
Life   Fitness  division  of  Brunswick  Corporation,  will  pay   the
settlement  amount  in two annual installments in 2003  and  2004,  in
return for a sublicense of the patent rights held by Precor, a part of
Amer  Group,  to use technology for elliptical fitness  equipment.  In
addition, Precor will receive royalties on future sales of products by
Life Fitness that are covered by the patent.

DEVELOPMENTS SINCE THE END OF THE THIRD INTERIM PERIOD

In  October,  Fidelity  International Limited  announced  that  it's
holding  in  Amer's share capital and voting rights  had  fallen  to
4.97%.

2003 PROSPECTS

The  world economy has shown some signs of recovery, however there  is
still   uncertainty  about  its  sustainability.  Demand  for   sports
equipment  has stabilised, but is not expected to increase during  the
remaining few weeks of the current financial year.

Amer  Group's net sales for 2003 as a whole are expected to be similar
to  2002's  (2002: EUR 1,101.9 million), whereas operating  profit  is
expected  to  be around EUR 90-100 million (2002: EUR 103.0  million).
The Group's cashflow and balance sheet are expected to remain strong.

Amer Group has set itself the goal of becoming the world's No 1 sports
equipment  company.  With strong cash flows from operating  activities
and a strong balance sheet combined with a good position in the sports
equipment  market,  Amer Group has a firm foundation  to  advance  the
strategic development of its businesses.

CONSOLIDATED RESULTS

Figures in EUR million. Unaudited.

                      Jan-   Jan- Change  July-  July-  Change    Jan-
                      Sept   Sept      %   Sept   Sept       %     Dec
                      2003   2002          2003   2002            2002

NET SALES            836.8  835.8         301.1  283.6       6 1,101.9
Depreciation          28.5   24.6           9.3    7.9            34.4
OPERATING PROFIT      82.3   77.2       7  57.5   38.7      49   103.0
Net financing
expenses              -6.3   -5.2          -2.2   -2.2            -7.4
PROFIT BEFORE
EXTRAORDINARY ITEMS   76.0   72.0       6  55.3   36.5      52    95.6
Extraordinary items      -      -             -      -               -
PROFIT BEFORE TAXES   76.0   72.0          55.3   36.5            95.6
Taxes                -22.8  -20.2         -16.6  -10.2           -26.5
Minority interest     -0.3    0.0          -0.1    0.0            -0.6
PROFIT                52.9   51.8          38.6   26.3            68.5

Earnings per share,
EUR                   2.27   2.23          1.66   1.13            2.95
Adjusted average
number of shares in
issue, million        23.3   23.2          23.3   23.2            23.2
Equity per share,
EUR                  19.19  19.12                                19.17
ROCE, % *)            17.7   17.5                                 18.3
ROE, %                15.7   15.4                                 15.5
Average rates used:
EUR 1.00 = USD        1.11   0.93                                 0.94
AVERAGE PERSONNEL    4,112  3,794                                3,827

*) 12 months rolling average

The  relative  proportion of the estimated tax charge for  the  full
financial year has been charged against the results for the period.

In  financial  ratios  shareholders' equity  and  number  of  shares
exclude own shares.

NET SALES BY BUSINESS AREAS

                    Jan-   Jan-  Change  July-  July-  Change     Jan-
                    Sept   Sept       %   Sept   Sept       %      Dec
                    2003   2002           2003   2002             2002

Racquet Sports     173.1  204.6     -15   57.5   60.2      -4    243.9
Golf               135.9  184.8     -26   32.2   39.2     -18    213.3
Team Sports        143.2  162.0     -12   38.6   41.4      -7    203.9
Winter Sports      116.5  136.2     -14   83.3   93.8     -11    201.6
Fitness
Equipment          128.6      -       -   42.8      -       -     39.5
Sports
Instruments         55.9   61.8     -10   16.4   17.7      -7     85.3
Tobacco             83.6   86.4      -3   30.3   31.3      -3    114.4
Total              836.8  835.8          301.1  283.6       6  1,101.9

OPERATING PROFIT BY BUSINESS AREAS

                     Jan-    Jan-  Change   July-  July-  Change  Jan-
                     Sept    Sept       %    Sept   Sept       %   Dec
                     2003    2002            2003   2002          2002

Racquet Sports       18.5    22.4     -17    7.8     6.6      18  25.6
Golf                 -3.3    10.7       -   -5.6    -2.1       -   7.1
Team Sports          17.5    20.8     -16    2.6     2.5       4  24.0
Winter Sports        12.3    23.0     -47    24.9   31.3     -20  39.6
Fitness
Equipment            19.3       -       -     7.5      -       -   6.3
Sports
Instruments           5.9     6.8     -13     1.9    2.1     -10  10.5
Tobacco               7.5     7.3       3     2.8    2.3      22   9.2
Headquarters         -4.7    -7.1            -1.2   -1.9          -9.2
Group goodwill      -11.2    -6.7            -3.7   -2.1         -10.1
Patent settlement    20.5       -       -    20.5      -       -     -
Total                82.3    77.2       7    57.5   38.7      49 103.0

GEOGRAPHIC BREAKDOWN OF NET SALES

                 Jan-    Jan-  Change  July-    July-   Change    Jan-
                 Sept    Sept       %   Sept     Sept        %     Dec
                 2003    2002           2003     2002             2002

North America   444.9   435.7       2   135.5   122.4       11   558.5
Finland          76.6    80.9      -5    27.8    28.8       -3   109.5
Rest of Europe  217.3   215.1       1    97.7    96.5        1   296.0
Japan            40.4    46.1     -12    16.6    15.5        7    56.2
Asia Pacific     28.9    27.8       4    12.2     9.9       23    34.8
Other            28.7    30.2      -5    11.3    10.5        8    46.9
Total           836.8   835.8           301.1   283.6        6 1,101.9

CONSOLIDATED CASH FLOW STATEMENT

                                          Jan-Sept   Jan-Sept  Jan-Dec
                                              2003       2002     2002

Net cash from operating activities            63.8       60.7     90.0
Net cash from investing activities            -5.1      -14.1   -177.8
Net cash from financing activities
     Dividends paid                          -32.6      -25.9    -25.9
     Issue of shares                           2.6        0.9      1.4
     Change in net debt                      -37.0      -24.9    119.7
Net increase/decrease in cash and cash
equivalents                                   -8.3       -3.3      7.4
Cash and cash equivalents at 1 January        32.1       27.4     25.7
Cash and cash equivalents at
30 September/31 December                      23.8       24.1     33.1

CONSOLIDATED BALANCE SHEET

Assets                            30 Sept    30 Sept      31 Dec
                                     2003       2002        2002

Goodwill                            279.5      183.0       312.1
Other intangible fixed assets        18.0       17.9        20.9
Tangible fixed assets               113.6      142.3       126.5
Long-term investments                49.0       54.8        50.3
Inventories and work in
progress                            139.0      140.1       156.4
Receivables                         320.1      294.2       308.2
Marketable securities                 0.5          -           -
Cash and cash equivalents            23.3       24.1        33.1
Assets                              943.0      856.4     1,007.5

Shareholders' equity and
liabilities
Shareholders' equity                474.6      469.0       470.2
Minority interest                     3.4       11.3         3.2
Provision for contingent
losses                               23.6        2.2        19.9
Long-term interest-bearing
liabilities                          60.1       49.7        48.2
Other long-term liabilities          16.6       19.5        17.3
Short-term interest-bearing
liabilities                         117.5       43.5       194.8
Other short-term liabilities        247.2      261.2       253.9
Shareholders' equity and
liabilities                         943.0      856.4     1,007.5
Equity ratio, %                      49.3       54.8        45.6
Gearing, %                             34         15          47
EUR 1.00 = USD                       1.17       0.99        1.05

CONTINGENT LIABILITIES AND SECURED ASSETS, CONSOLIDATED

                               30 Sept    30 Sept     31 Dec
                                  2003       2002       2002

Charges on assets                    -          -          -
Mortgages pledged                 18.2       22.8       18.2
Guarantees                         3.7          -        1.4
Liabilities for leasing and
rental agreements                 45.3       46.2       48.0
Other liabilities                 35.2       38.3       32.0

There are no guarantees or contingencies given for the management of
the company, the shareholders or the associated companies.

DERIVATIVE FINANCIAL INSTRUMENTS

                                30 Sept   30 Sept    31 Dec
                                   2003      2002      2002
Nominal value
Foreign exchange forward
contracts                         286.6     219.6     217.9
Forward rate agreements               -      50.0         -
Interest rate swaps               107.3         -     119.2

Fair value
Foreign exchange forward
contracts                          11.6      10.9      12.9
Forward rate agreements               -         -         -
Interest rate swaps                -2.5         -      -1.6

QUARTERLY BREAKDOWNS

               III     II      I     IV    III     II      I     IV
EUR million   2003   2003   2003   2002   2002   2002   2002   2001
NET SALES
Racquet
Sports        57.5   58.7   56.9   39.3   60.2   70.6   73.8   48.2
Golf          32.2   61.1   42.6   28.5   39.2   79.4   66.2   38.0
Team Sports   38.6   41.5   63.1   41.9   41.4   48.6   72.0   41.9
Winter
Sports        83.3    7.2   26.0   65.4   93.8   11.3   31.1   68.2
Fitness
Equipment     42.8   34.4   51.4   39.5      -      -      -      -
Sports
Instruments   16.4   19.4   20.1   23.5   17.7   22.6   21.5   22.1
Tobacco       30.3   29.5   23.8   28.0   31.3   30.3   24.8   26.1
Total        301.1  251.8  283.9  266.1  283.6  262.8  289.4  244.5

OPERATING
PROFIT
Racquet
Sports         7.8    6.9    3.8    3.2    6.6    9.5    6.3    2.5
Golf          -5.6    4.4   -2.1   -3.6   -2.1   12.9   -0.1   -6.3
Team Sports    2.6    4.0   10.9    3.2    2.5    6.6   11.7    4.4
Winter
Sports        24.9   -9.0   -3.6   16.6   31.3   -6.8   -1.5   16.8
Fitness
Equipment      7.5    2.9    8.9    6.3      -      -      -      -
Sports
Instruments    1.9    1.8    2.2    3.7    2.1    3.1    1.6    2.2
Tobacco        2.8    3.2    1.5    1.9    2.3    3.3    1.7    2.1
Headquarters  -1.2   -1.0   -2.5   -2.1   -1.9   -3.1   -2.1   -2.4
Group
goodwill      -3.7   -3.7   -3.8   -3.4   -2.1   -2.3   -2.3   -2.3
Patent
settlement    20.5      -      -      -      -      -      -      -
Total         57.5    9.5   15.3   25.8   38.7   23.2   15.3   17.0

All  forecasts and estimates mentioned in this report are  based  on
the  management's current judgement of the economic environment  and
the actual results may be significantly different.

Amer Group's 2003 results will be published on 5 February 2004.  The
Annual General Meeting will be held on 17 March 2004.

AMER GROUP PLC
Board of Directors

For further information, please contact:
Mr Roger Talermo, President & CEO, tel. +358 9 7257 8210
Mr  Pekka  Paalanne, Senior Vice President & CFO, tel. +358  9  7257
8212

AMER GROUP PLC
Communications


Paivi Antola
Communications Manager
Tel. +358 9 725 78 306, e-mail: firstname.lastname@amersports.com
www.amersports.com



                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

QRTFESFFASDSEFS