SECOND SCOTTISH NATIONAL TRUST                               
NAV PER SHARE                                As at 19-Jan-04 
excluding undistributed current year revenue                 
Ordinary Income shares                       1.9p            
Zero Dividend Preference shares              144.4p          
TOTAL ASSETS                                 �146.51m        



END