SECOND SCOTTISH NATIONAL TRUST                               
NAV PER SHARE                                As at 14-Jan-04 
excluding undistributed current year revenue                 
Ordinary Income shares                       1.9p            
Zero Dividend Preference shares              142.4p          
TOTAL ASSETS                                 �144.50m        



END