SECOND SCOTTISH NATIONAL TRUST                               
NAV PER SHARE                                As at 06-Jan-04 
excluding undistributed current year revenue                 
Ordinary Income shares                       1.9p            
Zero Dividend Preference shares              140.8p          
TOTAL ASSETS                                 �142.85m        



END