27/05/2016 23:03:48 1-888-992-3836 (toll free) Free Membership Login
Company name:Aukett Swanke
EPIC:AUKTrading Currency:GBX
Market Sector:AIMISIN:GB0000617950
Market Segment:AIMShare Type:DE
WWW Address:http://www.aukett.co.uk/Description:ORD 1P
Industry Sector:SUPPORT SERVICES
 Price Price Change [%] Bid Ask Open High Low Volume
 6.50 mages.advfn.com/imagesnew/2/us/dot 0.0 [0.00] 6.00 7.00 6.50 6.50 6.50 80,000
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 10.74 165.21 0.58 1.00 0.22 6.50 3.38 8.63 - 6.13

Aukett Fitzroy Robinson Key Figures

(at previous day's close)
Market Cap.10.74m
Shares In Issue165.21m
Prev. Close6.50
PE Ratio6.50 
Dividend Yield3.38%
EPS - basic1.00p
Dividend PS0.22p
Dividend Cover4.55 
Cash Flow PS0.72p
Return On Equity (ROE)26.90%
Operating Margin10.02%
PEG Factor0.12 
EPS Growth Rate53.85%
Dividends PS Growth Rate4.76%
Net Debt4.49m
Gross Gearing50.42%
Quick Assets8.59m
Net Working Capital2.64m
Intangibles / Fixed Assets77.18%
Turnover PS11.30p
Pre-Tax Profit PS1.13p
Retained Profit PS0.78p
Cash PS1.13p
Net Cash PS-2.47p
Net Tangible Asset Value PS *1.84p
Net Asset Value PS3.78p
Spread1.00 (14.29%) 

Aukett Fitzroy Robinson Balance Sheet

LSE:AUK:Liabilities+EQLSE:AUK:Assets

Share Price Performance

Sample Period HighLow
1 week6.506.50
4 weeks6.506.50
12 weeks6.636.38
1 year8.636.13

Share Price Chart (5 years)

Aukett Fitzroy Robinson Historic Returns

Giorni da oggi OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week6.50--6.500.026.50
4 weeks6.50--6.500.026.50
12 weeks6.380.131.966.550.026.55
26 weeks6.75-0.25-3.706.590.026.57
1 year7.75-1.25-16.136.800.046.99
3 years2.633.88147.626.660.066.61
5 years3.253.25100.005.200.055.58

Aukett Fitzroy Robinson Key Management Ratios

Aukett Fitzroy Robinson Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio13.03 
PE Ratio6.50 
Tobin's Q Ratio 0.87 
Tobin's Q Ratio (excl. intangibles)1.13 
Dividend Yield3.38%
Market-to-Book Ratio1.75 
Price-to-Pre-Tax Profit PS5.74 
Price-to-Retained Profit PS8.31 
Price-to-Cash Flow PS9.01 
Price-to-Sales PS0.58 
Price-to-Net Tangible Asset Value PS3.41 
Price-to-Cash PS5.73 
Net Working Capital PS1.60 
Price Pct to Working Capital PS4.07%
Earnings Yield15.38%
Average PE16.69 
Years in average4 
PE to PE average38.95%

Aukett Fitzroy Robinson Financial Ratios

(Leverage Ratios)
Debt Ratio6.13%
Debt-to-Equity Ratio0.07 
Debt-to-Equity Ratio (excl. Intgbl)0.13 
Debt-to-Equity Market Value0.04 
Net Gearing35.57%
Net Gearing (excl. Intangibles)47.17%
Gross Gearing50.42%
Gross Gearing (excl. Intangibles)66.87%
Gearing Under 1 Year47.19%
Gearing Under 1 Year (excl. Intgbl)62.58%
Assets/Equity2.02 
Cash/Equity29.96 
(Liquidity Ratios)
Net Working Capital to Total Assets20.95%
Current Ratio1.44 
Quick Ratio (Acid Test)1.44 
Liquidity Ratio0.31 
Cash & Equiv/Current Assets21.80%
(Solvency Ratios)
Enterprise Value9.38m
CFO/Sales0.06 
CFO/Attributable Profit0.72 
CFO/Assets0.09 
CFO/Debt0.19 
Total Debt/Equity Market Value0.59 
Total Debt/Sales0.34 
Total Debt/Pre-Tax Profit3.40 
Total Debt6.36m
Total Debt/Net Current Assets2.41%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth56.68%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth8.31%
Earn drops > 5% in 10yrs5 
Beta (60-Mnth)Beta (36-Mnth)
0.58350.1906
Alpha (60-Mnth)Alpha (36-Mnth)
0.02070.0337

Aukett Fitzroy Robinson Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)28.08%
Return On Assets (ROA)13.43%
Net Profit Margin8.85%
Assets Turnover1.52 
Return On Equity (ROE)26.90%
Return On Investment (ROI)28.06%
Dividend Payout Ratio22.00%
Plowback Ratio78.00%
Growth from Plowback Ratio23.03%
Net Income Of Revenues6.93%
(Asset Utilisation Multiples)
Shareholders Equity Turnover3.33 
Fixed Assets Turnover5.00 
Current Assets Turnover2.18 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales0.66 
Debtors-to-Sales35.86%
Debt Collection Period130.87Days

Aukett Fitzroy Robinson Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
28 Jan 2016FinalGBX0.1109/30/201409/30/201504/07/201604/08/201604/22/20160.22
16 Jun 2015InterimGBX0.1110/01/201403/31/201507/09/201507/10/201507/27/2015-
11 Nov 2014FinalGBX0.1109/30/201309/30/201411/20/201411/21/201412/02/20140.21
30 Jun 2014InterimGBX0.1010/01/201303/31/201407/09/201407/11/201407/28/2014-
08 Nov 2013FinalGBX0.1009/30/201209/30/201312/04/201312/06/201312/16/20130.10
21 Jan 2009FinalGBX0.1109/30/200709/30/200804/12/200904/14/200904/30/20090.21
15 Jan 2009FinalGBX11.0009/30/200709/30/2008---0.21
17 Jun 2008InterimGBX0.1010/01/200703/31/200807/09/200807/11/200807/25/2008-
15 Jan 2008FinalGBX-09/30/200609/30/2007---0.20
09 Aug 2007InterimGBX0.2003/30/200709/30/200709/19/200709/21/2007--
28 Jan 2002FinalGBX-09/30/200009/30/2001---0.15
01 Jun 2001InterimGBX0.1510/01/200003/31/200108/15/200108/17/200109/14/2001-
01 Dec 2000FinalGBX0.2509/30/199909/30/200001/29/200102/02/200103/02/20010.40
18 May 2000InterimGBX0.1510/01/199903/31/200008/07/200008/11/200009/08/2000-
29 Nov 1999FinalGBX0.3009/30/199809/30/199901/31/200002/04/200003/03/20000.30
30 Nov 1998FinalGBX0.1509/30/199709/30/199803/01/199903/05/199904/06/19990.15

Aukett Fitzroy Robinson Fundamentals

 30 Sep 2012 (GBP)30 Sep 2013 (GBP)30 Sep 2014 (GBP)30 Sep 2015 (GBP)
turnover9.15100.00%8.41100.00%17.33100.00%18.67100.00%m
pre tax profit0.212.30%0.556.54%1.408.08%1.8710.02%m
attributable profit0.161.69%0.374.45%1.056.04%1.658.85%m
retained profit0.161.69%0.374.45%0.764.36%1.296.93%m
eps - basic0.11 0.26 0.65 1.00 
eps - diluted0.11 0.26 0.65 1.00 
dividends per share- 0.10 0.21 0.22 

Aukett Fitzroy Robinson Balance Sheet

 30 Sep 2012 (GBP)30 Sep 2013 (GBP)30 Sep 2014 (GBP)30 Sep 2015 (GBP)
LSE:AUK:Liabilities+EQLSE:AUK:AssetsLSE:AUK:Liabilities+EQLSE:AUK:AssetsLSE:AUK:Liabilities+EQLSE:AUK:AssetsLSE:AUK:Liabilities+EQLSE:AUK:Assets
 30 Sep 2012 (GBP)30 Sep 2013 (GBP)30 Sep 2014 (GBP)30 Sep 2015 (GBP)
ASSETS
fixed assets fixed assets0.325.28%0.334.43%0.655.39%0.564.47%m
intangibles intangibles1.4924.71%1.3718.62%2.4320.22%3.1024.59%m
fixed investments fixed investments0.172.75%0.233.11%0.383.12%0.352.81%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors3.3355.04%4.0955.57%6.6755.52%6.7253.28%m
cash & securities cash & securities0.7412.22%1.3418.26%1.8915.74%1.8714.85%m
TOTAL6.05100%7.35100%12.01100%12.61100%m
LIABILITIES
creditors - short creditors - short3.1151.47%4.2157.19%6.8957.34%5.9547.19%m
creditors - long creditors - long0.284.66%0.121.62%0.070.59%0.413.24%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL3.3956.14%4.3258.81%6.9657.93%6.3650.42%m
EQUITY
ord cap, reserves ord cap, reserves2.6543.86%3.0341.19%5.0542.07%6.1448.73%m
prefs, minorities prefs, minorities--%--%--%0.110.85%m
TOTAL2.6543.86%3.0341.19%5.0542.07%6.2549.58%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Aukett Fitzroy Robinson Cash Flow Statement

30 Sep 2012 (GBP)30 Sep 2013 (GBP)30 Sep 2014 (GBP)30 Sep 2015 (GBP)
Operating CF0.130.691.411.19m
Pre-Financing CF0.020.751.020.49m
Retained CF-0.160.600.580.02m

Aukett Fitzroy Robinson Brokers

NameActivityTypeMnemonicCode
Evolution Securities LimitedMarket Maker(MMF)Broker/DealerEVOEVBGGB21MMT
Shore Capital Stockbrokers LtdMarket Maker(MMF)Broker/DealerSCAPSHOCGB21
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P:34 V:us D:20160527 22:03:48