TIDMSLNG

RNS Number : 1237N

Slingsby(H.C.)Plc

18 May 2020

18 May 2020

H C SLINGSBY PLC

("Slingsby" or the "Company" or the "Group")

Audited Results for the year ended 31 December 2019

Statement by the Chairman

Board Composition

Following the Board changes in 2016, I remain as Interim Executive Chairman and during 2018 Morgan Morris was appointed Group Chief Executive. The Board continues to believe that it would benefit from the appointment of new Non-Executive Directors. Whilst this process should now be possible following the agreement with regard to the pension scheme detailed below, we are unable to proceed at present due to the Coronavirus restrictions.

Results

In the half year statement, I reported an operating profit of GBP0.1m on sales of GBP9.9m. The full year operating profit (before exceptional items) was GBP0.45m (2018: GBP0.52m) on sales of GBP19.6m (2018: GBP19.8m). Group sales declined by around 1% which, together with a reduction in gross margin, led to a profit before taxation and exceptional items of GBP0.16m (2018: GBP0.26m) The reduction in Group sales is attributable to lower sales of seasonal products (both winter and summer) due to the milder weather in 2019 compared to 2018.

ESE Direct Limited ("ESE") contributed GBP6.4m of sales (2018: GBP6.5m) and profit before tax and management charges of GBP0.39m (2018: GBP0.45m). The lack of growth in sales at ESE led us to re-evaluate the value of goodwill held as an asset on the balance sheet following the acquisition. Following this re-evaluation, we decided to impair the value of goodwill from GBP1.7m to GBP0.7m leading to a non-cash exceptional item of GBP1m.

During 2019, two executive members transferred out of the Company's defined benefit pension scheme at values which led to an overall reduction in the scheme deficit of GBP3.1m, which is presented in the income statement as an exceptional gain. In addition, a re-valuation of the Group's freehold property led to a reversal of the previous impairment, and a further GBP0.7m exceptional gain. After these non-cash items, the Group's profit before tax was GBP2.9m (2018: loss of GBP0.6m).

Group earnings before interest, tax, depreciation, amortisation and exceptional items ("EBITDA") in the year ended 31 December 2019 were GBP0.9m (2018: GBP1m). Net debt at 31 December 2019 was GBP1.1m (2018: GBP1.1m).

Dividend

Due to the agreement reached with the Trustee of the defined benefit pension scheme, the Board is unable to recommend a final dividend for the year (2018: GBPnil). However, regardless of this agreement, due to the reduced pre-exceptional profit performance and the uncertainty caused by the Coronavirus, the Board would not have recommended a payment be made.

Pension Scheme

Protracted discussions with the Trustee of the defined benefit pension scheme and the pension authorities, regarding a long term solution to the scheme deficit, led to an agreement by which the Company re-commenced contributions paying GBP0.125m during the year (2018: nil). The Company has agreed to pay GBP0.3m a year in deficit reduction contributions which will be reviewed in June 2022. The Company will also continue to contribute GBP0.16m towards scheme running costs. As a result of this agreement, the Group agreed not to make distributions to shareholders prior to 1 June 2021 and to limit their quantum to GBP60,000 plus 50% of its net cashflow.

The agreement removes uncertainty surrounding the Group's contributions to the scheme and removes the risk that the Trustee demand payment of arrears of contributions of GBP1.6m. At 31 December 2019, the pension scheme deficit decreased by GBP1.8m to GBP6.6m (2018: GBP8.4m) largely due to the transfers out referred to above. This improvement in the pension scheme position together with the pre-exceptional profit before tax increased Group net assets to GBP1.7m (2018: GBP0.2m).

Recent Trading

Group sales declined in Q1 of 2020 against the same period in 2019 by 4%. The Coronavirus pandemic had an adverse effect on sales at ESE but this was almost offset by increased sales of certain of the Group's products that saw increased demand due to the Coronavirus. An improvement in the Group's overall margin and lower overheads led to operating profit being higher than in the prior year.

The market remains competitive and we are cautious regarding the outlook. This is particularly the case due to significant uncertainty created by the Coronavirus. We are seeing large falls in demand from customers in certain adversely affected sectors and order concentration on a limited number of product lines and from a smaller number of customers. It is unclear as to the impact that the virus will have on demand going forward.

Finally, I would like to thank our staff across the Group for their efforts in 2019 and particularly since the outbreak of Coronavirus. Across the Group, we are proud of our position as a key supplier to the NHS and related sectors and have worked hard to ensure that we have remained "open for business".

 
D.S. Slingsby 
Interim Executive 
 Chairman 
18 May 2020 
 
 

For further information, please contact:

 
 H C Slingsby PLC                             Tel: 01274 535 030 
 Dominic Slingsby, Interim Executive 
  Chairman 
  Morgan Morris, Group Chief Executive 
 Allenby Capital Limited (Nominated adviser   Tel: 020 3328 5656 
  and Broker) 
 David Worlidge / Nicholas Chambers 
 

Audited Consolidated Income Statement for the year ended 31 December 2019

 
                                            Note         2019             2018 
                                                    (Audited)        (Audited) 
                                                      GBP'000          GBP'000 
 Revenue                                               19,568           19,817 
                                                   ----------       ---------- 
-----------------------------------------  -----  -----------  --------------- 
 Operating profit before exceptional 
  items                                                   446              520 
 Exceptional items                           2          2,726            (891) 
-----------------------------------------  -----  -----------  --------------- 
 
 Operating profit/(loss)                                3,172            (371) 
 
 
 Finance costs                                          (285)            (262) 
                                                   ----------       ---------- 
 Profit/(loss) before taxation                          2,887            (633) 
 Taxation                                               (552)             (29) 
                                                   ----------       ---------- 
 Profit/(loss) for the year attributable 
  to owners of the parent                               2,335            (662) 
                                                   ----------       ---------- 
 Basic and diluted earnings/(loss) 
  per share                                  4         233.5p          (66.2p) 
                                                   ----------       ---------- 
 

Audited Consolidated Statement of Comprehensive Income and Expense for the year ended 31 December 2019

 
                                                            2019               2018 
                                                       (Audited)          (Audited) 
                                                         GBP'000            GBP'000 
 Profit/(loss) for the year                                2,335              (662) 
 
   Items that will not be classified 
   to profit or loss: 
 Re-measurements of post-employment 
  benefit obligation                                     (1,069)                604 
 Movement in deferred tax relating 
  to retirement benefit obligation                     182                    (103) 
 
                                                      ----------         ---------- 
 Other comprehensive (expense)/income                      (887)                501 
                                                      ----------         ---------- 
 Total comprehensive income/(expense) 
  for the year attributable to equity 
  shareholders                                             1,448         (161) 
                                                       ---------         ---------- 
 
 
 

Audited Consolidated Balance Sheet as at 31 December 2019

 
                                   Note                2019         2018 
                                                  (Audited)    (Audited) 
                                                    GBP'000      GBP'000 
 Assets 
 Non-current assets 
 Property, plant and equipment                        5,296        4,578 
 Intangible assets                                      610          641 
 Goodwill                                               700        1,734 
 Deferred tax asset                                   1,115        1,434 
                                                   --------   ---------- 
                                                      7,721        8,387 
                                                   --------   ---------- 
 Current assets 
 Inventories                                          2,134        1,947 
 Trade and other receivables                          2,401        2,576 
 Derivative financial asset                               -           14 
 Cash and cash equivalents                            1,278        1,458 
                                                   --------   ---------- 
                                                      5,813        5,995 
                                                   --------   ---------- 
 Liabilities 
 Current liabilities 
 Trade and other payables                           (4,729)      (5,261) 
 Derivative financial liability                         (8)            - 
 Finance lease obligations                           (32)              - 
                                                  ---------    --------- 
                                                    (4,769)      (5,261) 
                                                   --------   ---------- 
 Net current assets                                   1,044          734 
                                                   --------   ---------- 
 Non-current liabilities 
 Lease obligations                                    (66)             - 
 Retirement benefit obligation      3               (6,558)      (8,438) 
 Deferred tax liabilities                             (470)        (460) 
                                                   --------   ---------- 
 Net assets                                           1,671          223 
                                                   --------   ---------- 
 Capital and reserves 
 Share capital                                          250          250 
 Retained earnings                                    1,421         (27) 
                                                   --------   ---------- 
 Total equity                                         1,671          223 
                                                   --------   ---------- 
 
 
 
 

Audited Consolidated Cash Flow Statement for the year ended 31 December 2019

 
                                                           2019               2018 
                                                      (Audited)          (Audited) 
                                                        GBP'000            GBP'000 
                                              Note 
 Cash flows from operating activities 
 Cash generated from operations                5            404                893 
 Interest payable                                          (36)               (45) 
 UK corporation tax paid                                   (57)               (60) 
                                                       --------           -------- 
 Cash generated from operating activities                   311                788 
                                                       --------           -------- 
 Cash flows from investing activities 
 Purchase of property, plant and equipment                (212)              (358) 
 Purchase of intangible assets                             (83)                  - 
 Proceeds from sales of property, plant 
  and equipment                                              20                 41 
                                                       --------           -------- 
                                                          (275)              (317) 
 Net cash used in investing activities                 --------           -------- 
 
 Cash flows from financing activities 
 Capital element of finance lease payments                 (36)               (37) 
 Repayment of borrowings                                    397              (575) 
 Increase in overdraft                                    (577)                603 
                                                       --------           -------- 
 Net cash used in financing activities                    (216)                (9) 
                                                       --------           -------- 
 Net increase in cash and cash equivalents                (180)                462 
 
   Opening cash and cash equivalents                      1,458                996 
                                                       --------           -------- 
 Closing cash and cash equivalents                        1,278         1,458 
                                                       --------           -------- 
 
 
 

Audited Consolidated Statement of Changes in Shareholders' Equity

 
                                      Share     Retained        Total 
                                    capital     earnings       equity 
                                    GBP'000      GBP'000      GBP'000 
 
 1 January 2018                         250          134          384 
 Loss for the year                        -        (662)        (662) 
 Other comprehensive income 
  for the year                            -          501          501 
                                 ----------   ----------   ---------- 
 Total comprehensive expense 
  for the year                            -        (161)        (161) 
                                 ----------   ----------   ---------- 
 1 January 2019                         250         (27)          223 
 Profit for the year                      -        2,335        2,335 
 Other comprehensive expense 
  for the year                            -        (887)        (887) 
 
   Total comprehensive income                  ---------   ---------- 
   for the year                  ----------        1,448        1,448 
                                 ----------   ----------   ---------- 
 31 December 2019                       250        1,421        1,671 
                                 ----------   ----------   ---------- 
 
 
 
 
 
 

Notes to the Audited Results for the year ended 31 December 2019

 
 1.    The preliminary financial information does not constitute 
        statutory accounts within the meaning of Section 
        434 of the Companies Act 2006 for the financial years 
        ended 31 December 2019 and 31 December 2018 but has 
        been extracted from those accounts. The annual accounts 
        for the years ended 31 December 2018 and 31 December 
        2019 have been prepared in accordance with International 
        Financial Reporting Standards ("IFRS") and IFRIC 
        interpretations as adopted by the EU and with those 
        parts of the Companies Act 2006 applicable to companies 
        reporting under IFRS. The financial information included 
        in this preliminary announcement does not include 
        all the disclosures required in accounts prepared 
        in accordance with IFRS and accordingly it does not 
        itself comply with IFRS. 
 
        With the exception of the adoption of IFRS 16, the 
        accounting policies used in the preparation of this 
        preliminary announcement have remained unchanged 
        from those set out in the statutory accounts for 
        the year ended 31 December 2018. They are also consistent 
        with those in the full accounts for the year ended 
        31 December 2019 which have yet to be published. 
 
        Statutory accounts for 2018 have been delivered to 
        the Registrar of Companies and those for the financial 
        year ended 31 December 2019 will be delivered following 
        the Company's annual general meeting. 
 
        The auditors have reported on the accounts for the 
        year ended 31 December 2018 and their opinion was 
        unqualified, did not include any matters to which 
        the auditor drew attention by way of emphasis and 
        did not contain a statement under section 498(2) 
        or (3) of the Companies Act 2006. 
 
        The auditors have reported on the accounts for the 
        year ended 31 December 2019 and their opinion was 
        unqualified, did not contain a statement under section 
        498(2) or (3) of the Companies Act 2006, but did 
        include a matter to which the auditors drew attention 
        by way of emphasis without qualifying their report 
        relating to the basis of preparation which is reproduced 
        below: 
 
        "Material uncertainty related to going concern 
        We draw attention to note 1 in the financial statements, 
        which indicates that the group may be adversely affected 
        by the ongoing impact of the Covid-19 (coronavirus) 
        outbreak and in particular the potential impact of 
        a significant fall in demand on the group's cashflow. 
        As stated in note 1, these events or conditions, 
        along with the other matters as set forth in note 
        1, indicate that a material uncertainty exists that 
        may cast significant doubt on the Company's ability 
        to continue as a going concern. Our opinion is not 
        modified in respect of this matter." 
 
        Going concern 
        Extract from the accounts for the year ended 31 December 
        2019: 
 
        " The Group has made a profit for the year of GBP2.3m 
        largely due to non-cash exceptional items (2018 loss 
        GBP662,000) and had net current assets at 31 December 
        2019 of GBP1,044,000 (2018 net current assets of 
        GBP734,000). The result of the company for the financial 
        year was a profit of GBP2,236,000 (2018: loss GBP1,561,000). 
        An agreement has been reached with the pension scheme 
        Trustee, regarding the Company's short term contributions 
        to the Scheme which removed the risk that the Trustee 
        could demand repayment of the arrears of contributions 
        of GBP1.58m. 
        The Directors have prepared trading and cash flow 
        forecasts for the group for the period to 31 December 
        2021, which include the pension scheme contributions 
        as agreed. These forecasts indicate that the Group 
        will be able to operate within its banking facilities 
        and meet its liabilities as the fall due. 
        The overdraft element of the Group's banking facilities 
        expires on 30 April 2021. 
        The financial statements have therefore been prepared 
        on a going concern basis which assumes the group 
        will continue in operation for the foreseeable future. 
        However, the coronavirus pandemic could have a short 
        to medium term impact on the group's financial performance 
        which is not easy to forecast. The impact could be 
        from a significant fall in demand, from customer 
        credit losses (bad debts) or from late customer payments. 
        These would restrict the group's ability to generate 
        operating cashflow. 
        While the directors are taking steps to manage cashflow, 
        reduce costs and to plan appropriate mitigative commercial 
        actions to take during this period of instability 
        across the global economy, sensitivity analysis of 
        the trading and cashflow forecasts prepared for the 
        period to 31 December 2021 indicate some possible 
        scenarios relating to ongoing reduced sales activity 
        where the group may not be able to meet its liabilities 
        as they fall due. The directors believe that it remains 
        appropriate to prepare the financial statements on 
        a going concern basis, however the coronavirus outbreak 
        and the risks it may pose to the group give rise 
        to a level of material uncertainty relating to going 
        concern." 
 
        The financial statements do not include any adjustments 
        that would result from the basis of preparation as 
        a going concern being inappropriate. 
 2.    Exceptional item                                        2019            2018 
                                                          (Audited)       (Audited) 
                                                            GBP'000         GBP'000 
       Settlement gain                                        3,069               - 
  GMP equalisation                                                -           (216) 
  Asset impairment                                          (1,034)           (675) 
       Property impairment reversal                             691               - 
                                                       ------------    ------------ 
                                                              2,726           (891) 
                                                       ------------    ------------ 
 
 3.    Retirement benefit obligation 
                                                               2019            2018 
                                                          (Audited)       (Audited) 
                                                            GBP'000         GBP'000 
 
  Present value of funded obligation                         22,005          25,321 
  Fair value of scheme assets                              (15,447)        (16,883) 
                                                       ------------    ------------ 
  Net liability in balance sheet                              6,558           8,438 
                                                       ------------    ------------ 
 
 4.    Profit/(loss) per share 
 
        Basic profit per share is based upon a profit of 
        GBP2,335,000 (2018: loss of GBP662,000) and on 1,000,000 
        (2018: 1,000,000) ordinary shares in issue during 
        the year. 
 
        There is no difference between basic profit per share 
        and diluted loss per share for both years as there 
        are no potentially dilutive shares in issue. 
 5.    Cash generated from/(used in) operating 
        activities 
                                                               2019            2018 
                                                          (Audited)       (Audited) 
                                                            GBP'000         GBP'000 
  Profit/(loss) before tax                                    2,887           (633) 
  Net finance costs                                             285             262 
  Depreciation and amortisation                                 414             463 
       Defined benefit pension scheme contributions           (125)               - 
        paid 
       Property impairment reversal                           (691)               - 
       Settlement gain related to defined benefit           (3,069)               - 
        pension scheme 
  Exceptional impairment provision                            1,034             675 
  Profit on sale of property, plant and 
   equipment                                                    (8)            (16) 
  Exceptional charge for GMP equalisation                         -             216 
  Increase in inventories                                     (186)           (124) 
  Decrease/(increase) in trade and other 
   receivables                                                  189           (214) 
  (Decrease)/increase in trade and other 
   payables                                                   (326)             264 
                                                       ------------    ------------ 
  Cash generated from operating activities                      404             893 
                                                       ------------    ------------ 
 6.    Dividends 
  No dividends were paid or declared during 2018 or 
   2019. 
 7.    Availability of Report and Accounts 
  The financial statements for the year ended 31 December 
   2019, containing a notice of the Annual General Meeting 
   will be posted to shareholders shortly. 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR ARMFTMTABBRM

(END) Dow Jones Newswires

May 18, 2020 02:00 ET (06:00 GMT)

Slingsby (h.c.) (LSE:SLNG)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Slingsby (h.c.) Charts.
Slingsby (h.c.) (LSE:SLNG)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Slingsby (h.c.) Charts.