RWD

Robert Wiseman Dairies (RWD)

Company name:Robert Wiseman
EPIC:RWD (delisted)Trading Currency:GBX
Market Sector:ON10ISIN:GB0007442014
Market Segment:SET3Share Type:DE
WWW Address:http://www.wiseman-dairies.co.uk/Description:ORD 10P
Industry Sector:FOOD PRODUCERS
 Price Price Change [%] Bid Ask Open High Low Volume
 389.75 images.advfn.com/imagesnew/2/us/dot 0.0 [0.00] - - - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 281.72 72.28 - 39.02 1,800.00 9.99 - -

Robert Wiseman Dairies Key Figures

(at previous day's close)
Market Cap.281.72m
Shares In Issue72.28m
Prev. Close389.75
PE Ratio9.99 
Dividend Yield-%
EPS - basic39.02p
Dividend PS1,800.00p
Dividend Cover0.02 
Cash Flow PS69.18p
Return On Equity (ROE)16.73%
Operating Margin3.74%
PEG Factor-0.45 
EPS Growth Rate-22.16%
Dividends PS Growth Rate-%
Net Debt167.29m
Gross Gearing51.81%
Quick Assets83.30m
Net Working Capital-41.42m
Intangibles / Fixed Assets2.47%
Turnover PS1,269.31p
Pre-Tax Profit PS47.53p
Retained Profit PS32.03p
Cash PS10.11p
Net Cash PS-178.32p
Net Tangible Asset Value PS *216.42p
Net Asset Value PS224.69p
Spread- (-%) 

Robert Wiseman Dairies Balance Sheet

L^RWD:Liabilities+EQL^RWD:Assets

Share Price Performance

Sorry No Data Available

Share Price Chart (5 years)

Robert Wiseman Dairies Historic Returns

Sorry No Data Available

Robert Wiseman Dairies Key Management Ratios

Robert Wiseman Dairies Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio3.05 
PE Ratio9.99 
Tobin's Q Ratio 0.84 
Tobin's Q Ratio (excl. intangibles)0.86 
Dividend Yield-%
Market-to-Book Ratio1.73 
Price-to-Pre-Tax Profit PS8.20 
Price-to-Retained Profit PS12.17 
Price-to-Cash Flow PS5.63 
Price-to-Sales PS0.31 
Price-to-Net Tangible Asset Value PS1.80 
Price-to-Cash PS38.54 
Net Working Capital PS-57.31 
Price Pct to Working Capital PS-6.80%
Earnings Yield10.01%
Average PE17.02 
Years in average5 
PE to PE average58.67%

Robert Wiseman Dairies Financial Ratios

(Leverage Ratios)
Debt Ratio19.12%
Debt-to-Equity Ratio0.24 
Debt-to-Equity Ratio (excl. Intgbl)0.25 
Debt-to-Equity Market Value0.14 
Net Gearing49.64%
Net Gearing (excl. Intangibles)50.54%
Gross Gearing51.81%
Gross Gearing (excl. Intangibles)52.74%
Gearing Under 1 Year40.41%
Gearing Under 1 Year (excl. Intgbl)41.14%
Assets/Equity2.08 
Cash/Equity4.50 
(Liquidity Ratios)
Net Working Capital to Total Assets-12.29%
Current Ratio0.70 
Quick Ratio (Acid Test)0.61 
Liquidity Ratio0.05 
Cash & Equiv/Current Assets7.71%
(Solvency Ratios)
Enterprise Value312.81m
CFO/Sales0.05 
CFO/Attributable Profit1.84 
CFO/Assets0.15 
CFO/Debt0.29 
Total Debt/Equity Market Value0.62 
Total Debt/Sales0.19 
Total Debt/Pre-Tax Profit5.08 
Total Debt174.60m
Total Debt/Net Current Assets-4.22%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth61.93%
5 yr Compound Earnings Growth3.17%
10 yr Compound Earnings Growth10.36%
Earn drops > 5% in 10yrs5 
Beta (60-Mnth)Beta (36-Mnth)
Sorry No Data AvailableSorry No Data Available

Robert Wiseman Dairies Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)17.11%
Return On Assets (ROA)8.15%
Net Profit Margin2.96%
Assets Turnover2.75 
Return On Equity (ROE)16.73%
Return On Investment (ROI)13.72%
Dividend Payout Ratio4,613.02%
Plowback Ratio-4,513.02%
Growth from Plowback Ratio-812.03%
Net Income Of Revenues2.52%
(Asset Utilisation Multiples)
Shareholders Equity Turnover6.08 
Fixed Assets Turnover3.84 
Current Assets Turnover9.73 
Net Working Capital Turnover 
Inventory Turnover76.55 
(Other Operating Ratios)
Total Assets-to-Sales0.36 
Debtors-to-Sales8.31%
Debt Collection Period30.35Days

Robert Wiseman Dairies Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
14 Nov 2011InterimGBP5.7504/01/201110/01/201112/28/201112/30/201102/02/2012-
17 May 2011FinalGBP12.2504/02/201004/02/201108/03/201108/05/201109/15/201118.00
15 Nov 2010InterimGBP5.7504/02/201010/02/201012/29/201012/31/201002/03/2011-
17 May 2010FinalGBP12.2504/03/200904/03/201007/28/201007/30/201009/16/201018.00
16 Nov 2009InterimGBP5.7503/30/200909/30/200912/27/200912/29/200902/04/2010-
18 May 2009FinalGBP10.0004/04/200804/04/200907/29/200907/31/200909/17/200915.00
10 Nov 2008InterimGBP5.0003/30/200809/30/200812/30/200801/02/200902/05/2009-
12 May 2008FinalGBP10.0003/29/200703/29/200807/30/200808/01/200809/18/200814.00
11 May 2007FinalGBP9.0003/31/200603/31/200708/01/200708/03/200709/20/200712.00
13 Nov 2006InterimGBP3.0003/30/200609/30/200601/10/200701/12/200702/08/2007-
15 May 2006FinalGBP6.6004/01/200504/01/200608/23/200608/25/200609/21/20069.00
09 Nov 2005InterimGBP2.4004/01/200510/01/200501/11/200601/13/200602/09/2006-
16 May 2005FinalGBP5.8004/02/200404/02/200509/20/200509/22/200508/26/20058.00
03 Nov 2004InterimGBP2.2004/02/200410/02/200401/12/200501/14/200502/10/2005-
11 May 2004FinalGBP5.2504/03/200304/03/200408/04/200408/06/200409/23/20047.25
02 Dec 2003InterimGBP2.0003/27/200309/27/200301/14/200401/16/200402/12/2004-
12 May 2003FinalGBP4.1003/29/200203/29/200308/06/200308/08/200309/25/20035.75
15 Nov 2002InterimGBP1.6502/28/200208/28/200201/15/200301/17/200302/13/2003-
14 May 2002FinalGBP3.3503/31/200103/31/200208/07/200208/09/200209/26/20024.85
20 Nov 2001InterimGBP1.5003/29/200109/29/200101/16/200201/18/200202/14/2002-
21 May 2001FinalGBP3.2003/31/200003/31/200108/15/200108/17/200109/20/20014.70
07 Nov 2000InterimGBP1.5003/30/200009/30/200001/15/200101/19/200102/15/2001-
22 May 2000FinalGBP3.0004/01/199904/01/200008/14/200008/18/200009/21/20004.50
09 Nov 1999InterimGBP1.5004/02/199910/02/199912/13/199912/17/199902/17/2000-
17 May 1999FinalGBP2.9504/03/199804/03/199908/16/199908/20/199909/23/19994.35
09 Nov 1998InterimGBP1.4004/03/199810/03/199801/11/199901/15/199902/18/1999-
15 Jun 1998FinalGBP2.7104/04/199704/04/199808/24/199808/28/199809/24/19984.03

Robert Wiseman Dairies Fundamentals

 29 Mar 2008 (GBP)04 Apr 2009 (GBP)03 Apr 2010 (GBP)02 Apr 2011 (GBP)
turnover721.98100.00%847.70100.00%886.21100.00%917.49100.00%m
pre tax profit29.184.04%30.773.63%49.215.55%34.363.74%m
attributable profit19.322.68%30.773.63%35.764.04%27.172.96%m
retained profit9.891.37%19.992.36%15.781.78%23.152.52%m
eps - basic (p)26.76 9.19 50.13 39.02 
eps - diluted (p)26.76 9.09 49.20 38.62 
dividends per share14.00 15.00 18.00 18.00 

Robert Wiseman Dairies Balance Sheet

 29 Mar 2008 (GBP)04 Apr 2009 (GBP)03 Apr 2010 (GBP)02 Apr 2011 (GBP)
L^RWD:Liabilities+EQL^RWD:AssetsL^RWD:Liabilities+EQL^RWD:AssetsL^RWD:Liabilities+EQL^RWD:AssetsL^RWD:Liabilities+EQL^RWD:Assets
 29 Mar 2008 (GBP)04 Apr 2009 (GBP)03 Apr 2010 (GBP)02 Apr 2011 (GBP)
ASSETS
fixed assets fixed assets216.4673.63%221.8871.95%230.9569.98%236.2670.10%m
intangibles intangibles5.801.97%5.501.78%5.221.58%5.981.77%m
fixed investments fixed investments0.100.03%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks8.893.02%10.583.43%12.493.79%11.483.41%m
debtors debtors58.4419.88%61.1319.82%76.5923.21%75.9922.55%m
cash & securities cash & securities4.281.46%9.293.01%4.771.44%7.312.17%m
TOTAL293.97100%308.37100%330.01100%337.02100%m
LIABILITIES
creditors - short creditors - short101.8634.65%107.1734.75%134.7540.83%136.2040.41%m
creditors - long creditors - long52.6017.89%66.6821.62%55.6416.86%38.4011.39%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL154.4652.54%173.8556.38%190.3857.69%174.6051.81%m
EQUITY
ord cap, reserves ord cap, reserves139.5147.46%134.5243.62%139.6342.31%162.4148.19%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL139.5147.46%134.5243.62%139.6342.31%162.4148.19%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Robert Wiseman Dairies Cash Flow Statement

29 Mar 2008 (GBP)04 Apr 2009 (GBP)03 Apr 2010 (GBP)02 Apr 2011 (GBP)
Operating CF52.9457.9671.9250.01m
Pre-Financing CF9.7926.9846.2129.12m
Retained CF0.865.00-4.522.54m

Robert Wiseman Dairies Brokers

NameActivityTypeMnemonicCode
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
RWD
Robert Wis..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:us D:20210916 11:30:01