TIDMBEM

RNS Number : 2829O

Beowulf Mining PLC

29 May 2020

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations ("MAR") (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

29 May 2020

Beowulf Mining plc

("Beowulf" or the "Company")

Unaudited Financial Results for the Period Ended 31 March 2020

Beowulf (AIM: BEM; Spotlight: BEO), the mineral exploration and development company, announces its unaudited financial results for the three months ended 31 March 2020.

Overview of Activities in the Quarter

-- The Company announced, on 3 February 2020, a management update on its application for an Exploitation Concession (the "Concession") for the Kallak Iron Ore Project ("Kallak") and the Company's other business areas, Vardar Minerals ("Vardar") and Fennoscandian Resources ("Fennoscandian").

-- On 4 February 2020, the Company announced that in response to the CEO's letter sent to Minister Ibrahim Baylan in December 2019, the Government stated it was not able to comment on when a decision, in respect of the Concession for Kallak, is expected to be taken, however, the Government had taken careful note of the information provided by the Company.

-- The Company stated, on 13 February 2020, that contrary to media reports, no legal action had been taken against the Government, but that all options with regard to taking legal action remain under active consideration.

-- On 17 February 2020, the Company announced that Vardar had identified a copper-zinc exploration target at Mitrovica and that the Company had invested a further GBP50,000 in Vardar, increasing the Company's ownership from 41.5 per cent to 42.2 per cent.

-- On 25 March 2020, the Company invested a further GBP30,000 in Vardar, alongside founders and existing shareholders in Vardar, to fund a soil sampling programme across the Madjan Peak gold target, part of the Mitrovica licence. The resulting investment maintained the Company's ownership interest in Vardar at 42.2 per cent.

Post Period

-- On 18 May 2020, the Company provided an update on Fennoscandian's activities in Finland. Fennoscandian continues to develop a 'resource footprint' of natural flake graphite to provide 'security of supply' to Finland's emerging battery sector and to benefit from Business Finland funding, as the Company seeks to move downstream and develop its knowledge in processing and manufacturing battery grade and value-added graphite products.

-- On 26 May 2020, the Company announced that a Parliamentary Question regarding Kallak had been put to Mr Ibrahim Baylan, Minister for Business, Industry and Innovation, which the Minister is scheduled to answer on 3 June 2020. The question was posed by Lars Hjälmered, a Moderate Party Member in the Swedish Parliament.

-- On 27 May 2020, the Company announced that it had a awarded a drilling contract for Kallak to Kati Oy. The work programme, scheduled for Autumn 2020, will determine if a 3D seismic model can be constructed, using the established seismic characteristics of the Kallak deposit, and whether the 3D model can be used to identify additional iron ore mineralisation for the Exploration Target of 90-100 million tonnes ("Mt") at 22-30 per cent iron ("Fe") at Kallak.

Kurt Budge, Chief Executive Officer of Beowulf, commented:

"Over the quarter, we continued to see progress being made by Vardar in Kosovo, with the addition of a copper-zinc exploration target at Mitrovica and a soils sampling programme being carried out over the prospective Madjan Peak gold target, the results of which should be announced shortly.

"Post period, we updated the market on developments in Finland, with positive early signs for a new graphite prospect, Karhunmäki, and Fennoscandian playing an important role in studies into the Lithium Ion Battery supply chain in Finland and improving the traceability of battery raw material supply. In recent months, Fennoscandian has completed spheroidization testwork and battery tests on Aitolampi graphite, the results of which will be announced in the coming weeks.

"Since my attendance at the Nordic Mining Day in Toronto in early March, the Company has acted to face the ongoing threat posed by COVID-19, as best we can, including 30 percent salary cuts for the CEO and Board, and sought to maintain a 'business as usual' attitude.

"This week, the Company updated the market on a Parliamentary Question to Minister Baylan, which he is due to answer on 3 June 2020. Minister Baylan has responded to questions in the past highlighting the complexity of the Kallak case.

"The Kallak case is not complex. During my time as CEO, no authority has presented me with a long list of problems that needed fixing. This is why the Board has consistently stated that the Kallak application is comprehensive and satisfies the requirements of the prescribed process for being granted an Exploitation Concession in accordance with Swedish law.

"Last year, the Company went further, engaging lawyers to prepare a Concluding Statement, submitted to the Government in November 2019, which demonstrated that, under judicial review, Beowulf's application has satisfied all requirements.

"Bergsstaten (the "Mining Inspectorate"), part of the Geological Survey of Sweden ("SGU"), a Government Office, has granted Exploration Permits for Kallak, the first in 2006, and seen the Company drill almost 28,000 metres, 131 holes, to define a significant iron ore resource.

"The SGU first discovered Kallak in the 1940s, designated it an Area of National Interest ("ANI") in 2013 and produced its latest study, headlined 'New light on iron ore at Kallak', this month. Kallak has been on the SGU's radar for 80 years!

"Bergsstaten recommended to the Government in October 2015, that the Concession for Kallak should be awarded, and last October awarded an Exploration Permit for Parkijaure nr 6, which covers approximately 1,000 hectares and lies immediately to the south of the Kallak deposits. On the evidence, the authorities are happy for companies to spend on exploration, in the case of Kallak over SEK 80 million to date, but it is another story when it is time to consider granting an Exploitation Concession.

"In Toronto, Minister Baylan saved his biggest welcome for investors. Beowulf has been invested in Sweden and working on Kallak for 14 years. Minister Baylan said that I was welcome to do business in Sweden. The fact of the matter is, Beowulf is unable to do business, because we cannot get a decision from the Swedish Government and take Kallak forward in partnership with the community in Jokkmokk.

"In May 2019, the State Secretary said, to the Chairman and me, in a face to face meeting, that the Government understood the importance of Kallak to Jokkmokk. Now more than ever, with COVID-19, it would be logical to assume that a project such as Kallak, which has the potential to bring billions of SEK in investment and hundreds of jobs to northern Sweden, should finally gain approval.

"Beowulf has several thousand Swedish shareholders, who own nearly 68 per cent of the Company. They, and the Company's non-Swedish shareholders, have a right to know now what is happening with the Kallak application and when a Government decision will be forthcoming. At this time, the Government needs to be transparent and remove the uncertainty as to when a decision will be taken.

"We look forward to keeping the market updated on further developments."

Financials

-- The consolidated loss remaining largely unchanged in quarter ended at GBP217,342 (Q1 2019: GBP223,096). This decrease is partly attributable to no share-based payment charge relating to employees and Directors options for the quarter compared to GBP40,022 incurred in the previous quarter. This decrease is offset by the consolidation of administration costs of GBP44,034 associated with Vardar Minerals which became a subsidiary on 1 April 2019.

-- Consolidated basic and diluted loss per share for the quarter ended 31 March 2020 was 0.03 pence (Q1 2019: loss of 0.04 pence).

   --           GBP789,310 in cash held at the period end (Q1 2019: GBP1,229,606). 

-- The cumulative translation losses held in equity decreased by GBP120,819 in the quarter ended 31 March 2020 to GBP1,166,859 (31 December 2019: loss of GBP1,291,068). Much of the Company's exploration costs are in Swedish Krona and Euro which has strengthened against the pound since 31 December 2019.

-- At 30 April 2020 there were 402,150,037 Swedish Depository Receipts representing 66.78 per cent of the issued share capital of the Company. The remaining issued share capital of the Company is held in the UK.

Operational

Vardar Minerals, Kosovo

-- On 17 February 2020, the Company announced that Vardar, has identified an additional copper-zinc exploration target at Mitrovica. Mineralised gossans have been identified through field mapping and sampling to the north and east of drill tested mineralisation at Wolf Mountain. The mineralised gossans identified appear to be the surface expression of hydrothermal breccias and stockworks.

Significant anomalies have been returned from rock grab sampling and soil sampling grids over the area, with several rock samples showing greater than 1 per cent copper and up to 3 per cent lead and soil samples routinely over 500ppm copper and up to 1 per cent lead and zinc.

-- At the same time, Beowulf announced that it had invested GBP50,000 in Vardar, increasing the Company's ownership from 41.5 per cent to 42.2 per cent. Funds to be used for testing of an automated terrain-following drone which will be used to collect magnetic IP ("MIP") and magnetometric resistivity ("MMR") data over priority areas at Viti and Mitrovica. Results from the drone surveys will be combined with 3D Induced Polarisation surveys to generate drill targets.

-- On 25 March 2020, Beowulf invested a further GBP30,000 in Vardar, alongside founders and existing shareholders in Vardar who themselves invested GBP40,000, to fund an infill soil sampling programme over approximately one square kilometre across the Madjan Peak gold target at Mitrovica. The total proceeds from the fundraising amounted to GBP70,000. The Company's ownership interest remained at 42.2 per cent.

Madjan Peak has returned anomalous gold and silver assays along the eastern margin of the license, corresponding with previously mapped advanced argillic alteration, identified historic gold workings/pits and anomalous rock chip samples (up to 7.2 grammes per tonne gold). Gold values correlate well with arsenic, which provides a useful (more sensitive) corresponding dataset to define anomaly positions. Previous soil sampling was completed on a 200 metre x 50 metre grid. Spacing will be reduced to 50 metre x 50 metre in order to provide better definition for drill targets.

-- Vardar is also planning to fly an ultra-detailed drone magnetic survey over its entire licence package, Mitrovica and Viti. Vardar has acquired the drone, sensors and support equipment and has developed flight automation software over the winter period. This software is now in testing and when completed will assist in flying accurate low-level survey lines across mountainous terrain.

Finland

-- On 18 May 2020, the Company provided an update on the activities of its 100 per cent owned subsidiary Fennoscandian.

Fennoscandian continues to develop a 'resource footprint' of natural flake graphite to provide 'security of supply' to Finland's emerging battery sector and to benefit from Business Finland funding, as the Company seeks to move downstream and develop its knowledge in processing and manufacturing battery grade and value-added graphite products.

Since Fennoscandian was acquired in January 2016, Beowulf has invested approximately Euros 1.56 million in graphite exploration, resource development, metallurgical testwork and the assessment of market applications for graphite from its Aitolampi project, including Lithium Ion Battery ("LIB") applications.

-- Testwork on a composite sample for Karhunmäki, a new graphite prospect, produced a concentrate grade of 96.4 per cent Total Graphitic Carbon ("TGC"), with 51.3 per cent large/jumbo flakes (+180 micron). An Exploration Permit application has been submitted.

-- After upgrading the Mineral Resource Estimate ("MRE") for Aitolampi in 2019, now with an Indicated and Inferred Mineral Resource of 26.7 million tonnes at 4.8 per cent TGC for 1,275,000 tonnes of contained graphite, Fennoscandian will report, in the coming weeks, on the results of spheroidization testwork and battery tests on Aitolampi graphite.

-- Fennoscandian is supporting a study into the supply chain for LIBs in Finland and collaborating with Åbo Akademi in Turku, Finland.

-- Fennoscandian has joined, as a consortium member, the Business Finland funded BATTrace project, which aims to improve traceability along the battery raw materials value chain using mineralogical/geochemical fingerprinting, to validate responsible and sustainable sourcing of cobalt, nickel, lithium and graphite.

Sweden

-- The Company announced, on 3 February 2020, that the Board would be meeting in Stockholm to discuss the continuing and unacceptable delays in getting a decision from the Swedish Government for the Kallak Concession. The Board was already in receipt of a paper detailing options, prepared by the Company's lawyers, and actively considering ring-fencing funds for legal action.

-- On 4 February 2020, the Company announced that in response to the CEO's letter sent to Minister Ibrahim Baylan in December 2019, the Government stated it was not able to comment on when a decision, in respect of the Concession for Kallak, is expected to be taken, however, the Government had taken careful note of the information provided by the Company.

-- The Company provided, on 13 February 2020, a management update on Kallak where the Company stated that contrary to media reports, no legal action has yet been taken against the Government, but that all options to take legal action remain under active consideration.

-- The Board stated that it was satisfied that the Company's application for the Concession for Kallak fully meets the requirements of Swedish mining and environmental legislation.

-- On 26 May 2020, the Company announced that a Parliamentary Question regarding Kallak had been put to Mr Ibrahim Baylan, Minister for Business, Industry and Innovation, which the Minister is scheduled to answer on 3 June 2020. The question was posed by Lars Hjälmered, a Moderate Party Member in the Swedish Parliament.

Summary translation of Mr Hjälmered's question:

"The Kallak iron ore project has had to wait for a decision on permits for over six years. The matter has been ready to make a decision on the Minister's table for three years without him and the Government making any decision. Another project received [by the Government and] waiting unreasonably long for a decision is Laver [Boliden AB].

In the [mining] industry, the question is now asked why the Government is not coming to terms with it. Despite repeated questions about when a decision may be made, and great irritation from the industry, [the Government] has not yet returned to the issue.

This management [of the issue by the Government] is under all criticism, and the Government must recognize the importance of it to Swedish mining industry. The industry is responsible for large export revenues and employment [of] many people in Sweden. When the Government cannot give any message, investments are not completed, jobs are [not created] and [wider] benefits are not realized. In addition, long processing times and uncertain processes mean Sweden becomes less relevant to foreign investment.

In view of the above, I would like to ask Minister of Business Ibrahim Baylan: When does the Minister and the Government intend to make a decision on any mining activity in Kallak and Laver?"

-- On 27 May 2020, the Company announced that it had a awarded a drilling contract for Kallak to Kati Oy. The work programme, scheduled for Autumn 2020, will determine if a 3D seismic model can be constructed, using the established seismic characteristics of the Kallak deposit, and whether the 3D model can be used to identify additional iron ore mineralisation for the Exploration Target of 90-100 Mt at 22-30 per cent iron Fe at Kallak.

The work is being undertaken as part of the European Union ("EU") funded PACIFIC Project ("PACIFIC"). The aim of PACIFIC is to develop a new low-cost and environmentally friendly tool for exploring for sub-surface mineral deposits. The programme will test a multi-array method in parallel with drilling at Kallak South, with noise from drilling providing a passive seismic source.

The magnetic signature of mineralisation at Kallak, extends southwards from Kallak North to Kallak South, and then beyond to Parkijaure. Interpretation of geophysical data suggests the potential for additional iron ore mineralisation, which could add to the Kallak North and Kallak South resource.

If successful, the set-up could then be applied to the Parkijaure nr 6 Exploration Licence, awarded by the Mining Inspectorate in October 2019, which covers approximately 1,000 hectares and lies immediately to the south of the Kallak deposits.

Enquiries:

 
 
   Beowulf Mining plc 
 Kurt Budge, Chief Executive     Tel: +44 (0) 20 3771 
  Officer                         6993 
 SP Angel 
  (Nominated Adviser & Broker) 
 Ewan Leggat / Soltan Tagiev     Tel: +44 (0) 20 3470 
                                  0470 
 Blytheweigh 
 Tim Blythe / Megan Ray          Tel: +44 (0) 20 7138 
                                  3204 
 

Cautionary Statement

Statements and assumptions made in this document with respect to the Company's current plans, estimates, strategies and beliefs, and other statements that are not historical facts, are forward-looking statements about the future performance of Beowulf. Forward-looking statements include, but are not limited to, those using words such as "may", "might", "seeks", "expects", "anticipates", "estimates", "believes", "projects", "plans", strategy", "forecast" and similar expressions. These statements reflect management's expectations and assumptions in light of currently available information. They are subject to a number of risks and uncertainties, including, but not limited to , (i) changes in the economic, regulatory and political environments in the countries where Beowulf operates; (ii) changes relating to the geological information available in respect of the various projects undertaken; (iii) Beowulf's continued ability to secure enough financing to carry on its operations as a going concern; (iv) the success of its potential joint ventures and alliances, if any; (v) metal prices, particularly as regards iron ore. In the light of the many risks and uncertainties surrounding any mineral project at an early stage of its development, the actual results could differ materially from those presented and forecast in this document. Beowulf assumes no unconditional obligation to immediately update any such statements and/or forecasts.

BEOWULF MINING PLC

CONDENSED CONSOLIDATED INCOME STATEMENT

FOR THE THREE MONTHS TO 31 MARCH 2020

 
                                        (Unaudited)   (Unaudited)   (Unaudited) 
                                           3 months      3 months     12 months 
                                           ended 31      ended 31      ended 31 
                                              March         March      December 
                                                                           2019 
                                               2020          2019 
 
                                                                            GBP 
                                Notes           GBP           GBP 
 Continuing operations 
 
 Administrative expenses                  (217,651)     (183,650)     (904,666) 
 Impairment of exploration 
  costs                                           -             -      (10,720) 
 Share based payment 
  expense                                         -      (40,022)     (119,720) 
 Share of loss of associates                      -       (2,246)             - 
 Gain on step acquisition                         -             -       563,431 
                                       ------------  ------------  ------------ 
 
 Operating (Loss)                         (217,651)     (225,918)     (471,675) 
 
 
 Finance costs                                 (88)             -         (410) 
 Finance income                                 397         2,822         6,298 
 Grant Income                                     -             -        37,080 
                                       ------------  ------------  ------------ 
 (Loss) before and after 
  taxation                                (217,342)     (223,096)     (428,707) 
                                       ============  ============  ============ 
 
 Loss attributable to: 
 Owners of the parent                     (191,543)     (223,055)     (249,192) 
 Non-controlling interests                 (25,799)          (41)     (179,515) 
 
                                          (217,342)     (223,096)     (428,707) 
                                       ============  ============  ============ 
 
 Loss per share attributable 
  to the owners of the 
  parent: 
 Basic and diluted (pence)        3          (0.03)        (0.04)        (0.04) 
 

BEOWULF MINING PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS

FOR THE THREE MONTHS TO 31 MARCH 2020

 
                                         (Unaudited)   (Unaudited)   (Unaudited) 
                                            3 months      3 months     12 months 
                                            ended 31      ended 31 
                                               March         March 
                                                2020          2019      ended 31 
                                                                        December 
                                                                            2019 
 
                                                 GBP           GBP           GBP 
 
  (Loss) for the period 
   / year                                  (217,342)     (223,096)     (428,707) 
 Other comprehensive income 
 Items that may be reclassified 
  subsequently to profit 
  or loss: 
 
 Exchange gain/ (losses) 
  arising on translation 
  of foreign operations                      124,676     (529,814)     (794,299) 
                                        ------------  ------------  ------------ 
 Total comprehensive (loss)                 (92,666)     (752,910)   (1,223,006) 
                                        ============  ============  ============ 
 
 Total comprehensive (loss) 
  attributable to: 
 Owners of the parent                       (70,725)     (752,748)   (1,037,811) 
 Non-controlling interests                  (21,941)         (162)     (185,195) 
                                            (92,666)     (752,910)   (1,223,006) 
                                        ============  ============  ============ 
 
 
 

BEOWULF MINING PLC

CONDENSED COMPANY STATEMENT OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS TO 31 MARCH 2020

 
                                              (Unaudited)   (Unaudited)   (Unaudited) 
                                                 3 months      3 months     12 months 
                                                 ended 31      ended 31      ended 31 
                                                    March         March      December 
                                                                                 2019 
                                                     2020          2019 
                                                                                  GBP 
                                      Notes           GBP           GBP 
 Continuing operations 
 
 Administrative expenses                        (157,336)     (163,032)     (651,433) 
 Share based payment 
  expense                                               -      (40,022)     (119,720) 
 
 Operating Loss                                 (157,336)     (203,054)     (771,153) 
 
 
 Finance income                                       396         2,822         6,298 
 Grant Income                                           -             -         1,425 
                                             ------------  ------------  ------------ 
 Loss before and after 
  taxation and total comprehensive 
  loss                                          (156,940)     (200,232)     (763,430) 
                                             ============  ============  ============ 
 
 Loss per share attributable 
  to the owners of the 
  parent: 
 Basic and diluted (pence)              3          (0.03)        (0.04)        (0.03) 
 

BEOWULF MINING PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2020

 
                                          (Unaudited)    (Unaudited)      (Unaudited) 
                                                As at          As at            As at 
                                                   31             31               31 
                                                March          March    December 2019 
                                                 2020           2019              GBP 
                                                  GBP            GBP 
 ASSETS                          Notes 
 Non-current assets 
 Intangible assets                 5       10,427,186      7,856,750       10,213,722 
 Property, plant and 
  equipment                                   126,637         28,129           86,998 
 Investments                                        -        227,874                - 
 Loans and other financial 
  assets                                        5,234          5,284            5,212 
 Right of use asset                             6,018              -            7,324 
                                        -------------  -------------  --------------- 
 
                                           10,565,075      8,118,037       10,313,256 
                                        -------------  -------------  --------------- 
 
 Current assets 
 Trade and other receivables                  201,572         56,995          167,261 
 Cash and cash equivalents                    789,310      1,229,606        1,124,062 
                                        -------------  -------------  --------------- 
 
                                              990,882      1,286,601        1,291,323 
                                        -------------  -------------  --------------- 
 TOTAL ASSETS                              11,555,957      9,404,638       11,604,579 
                                        =============  =============  =============== 
 
 
 EQUITY 
 Shareholders' equity 
 Share capital                     4        6,022,446      5,663,072        6,022,446 
 Share premium                             20,824,009     19,266,271       20,824,009 
 Merger Reserve                               137,700        137,700          137,700 
 Capital contribution 
  reserve                                      46,451         46,451           46,451 
 Share based payment 
  reserve                                     732,185        652,487          732,185 
 Translation reserve                      (1,170,250)    (1,049,950)      (1,291,068) 
 Accumulated losses                      (15,770,476)   (15,534,988)     (15,578,933) 
                                        -------------  -------------  --------------- 
 
 Total Equity                              10,822,065      9,181,043       10,892,790 
                                        -------------  -------------  --------------- 
 
 Non-controlling interests                    365,469      (160,749)          326,555 
                                        -------------  -------------  --------------- 
 TOTAL EQUITY                              11,187,534      9,020,294       11,219,345 
                                        -------------  -------------  --------------- 
 
   LIABILITIES 
 Current liabilities 
 Trade and other payables                     229,412        192,139          242,885 
 Grant income                                 132,833        192,205          134,877 
 Lease Liability                                6,178              -            7,472 
                                        -------------  -------------  --------------- 
 
 TOTAL LIABILITIES                            368,423        384,344          385,234 
                                        -------------  -------------  --------------- 
 
 TOTAL EQUITY AND LIABILITIES              11,555,957      9,404,638       11,604,579 
                                        =============  =============  =============== 
 

BEOWULF MINING PLC

CONDENSED COMPANY STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2020

 
                                   (Unaudited)    (Unaudited)    (Unaudited) 
                                         As at          As at          As at 
                                      31 March       31 March    31 December 
                                          2020           2019           2019 
                                           GBP            GBP            GBP 
 ASSETS 
 Non-current assets 
 Investments                         1,777,988        732,988      1,697,988 
 Loans and other financial 
  assets                             9,078,455      8,396,593      8,989,451 
 
                                    10,856,443      9,129,581     10,687,439 
                                 -------------  -------------  ------------- 
 
 Current assets 
 Trade and other receivables            32,278         24,046         23,260 
 Cash and cash equivalents             679,445      1,155,768        978,514 
                                                -------------  ------------- 
 
                                       711,723      1,179,814      1,001,774 
                                 -------------  -------------  ------------- 
 TOTAL ASSETS                       11,568,166     10,309,395     11,689,213 
                                 =============  =============  ============= 
 
 
 EQUITY 
 Shareholders' equity 
 Share capital                       6,022,446      5,663,072      6,022,446 
 Share premium                      20,824,009     19,266,271     20,824,009 
 Merger Reserve                        137,700        137,700        137,700 
 Capital contribution 
  reserve                               46,451         46,451         46,451 
 Share option reserve                  732,185        652,487        732,185 
 Accumulated losses               (16,455,799)   (15,735,661)   (16,298,859) 
                                 -------------  -------------  ------------- 
 
 TOTAL EQUITY                       11,306,992     10,030,320     11,463,932 
                                 -------------  -------------  ------------- 
 
   LIABILITIES 
 Current liabilities 
 Trade and other payables              128,341        279,075         90,404 
 Grant income                          132,833              -        134,877 
                                                -------------  ------------- 
 
 TOTAL LIABILITIES                     261,174        279,075        225,281 
                                 -------------  -------------  ------------- 
 
 TOTAL EQUITY AND LIABILITIES       11,568,166     10,309,395     11,689,213 
                                 =============  =============  ============= 
 

BEOWULF MINING PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE THREE MONTHS TO 31 MARCH 2020

 
                       Share        Share    Merger        Capital   Share-based   Translation    Accumulated        Total          Non-        Total 
                     capital      premium   reserve   contribution       payment       reserve         losses                controlling       equity 
                                                           reserve       reserve                                                interest 
                         GBP          GBP       GBP            GBP           GBP           GBP            GBP          GBP           GBP          GBP 
 
   At 1 January 
   2019            5,663,072   19,266,271   137,700         46,451       612,465     (520,257)   (15,311,933)    9,893,769     (160,587)    9,733,182 
 
 Loss for the 
  period                   -            -         -              -             -             -      (223,055)    (223,055)          (41)    (223,096) 
 Foreign 
  exchange 
  translation              -            -         -              -             -     (529,693)              -    (529,693)         (121)    (529,814) 
                  ----------  -----------  --------  -------------  ------------  ------------  -------------  -----------  ------------  ----------- 
 Total 
  comprehensive 
  loss                     -            -         -              -             -     (529,693)      (223,055)    (752,748)         (162)    (752,910) 
 
 Transactions 
 with 
 owners 
 Equity-settled 
  share-based 
  payment 
  transactions             -            -         -              -        40,022             -              -       40,022             -       40,022 
                  ----------  -----------  --------  -------------  ------------  ------------  -------------  -----------  ------------  ----------- 
 
   At 31 March 
   2019 
   (Unaudited)     5,663,072   19,266,271   137,700         46,451       652,487   (1,049,950)   (15,534,988)    9,181,043     (160,749)    9,020,294 
                  ----------  -----------  --------  -------------  ------------  ------------  -------------  -----------  ------------  ----------- 
 
 Loss for the 
  period                   -            -         -              -             -             -       (43,945)     (43,945)     (161,666)    (205,611) 
 Foreign 
  exchange 
  translation              -            -         -              -             -     (241,118)              -    (241,118)      (23,367)    (264,485) 
                  ----------  -----------  --------  -------------  ------------  ------------  -------------  -----------  ------------  ----------- 
 Total 
  comprehensive 
  loss                     -            -         -              -             -     (241,118)       (43,945)    (285,063)     (185,033)    (470,096) 
 
 Transactions 
 with 
 owners 
 Issue of share 
  capital            359,374    1,651,043         -              -             -             -              -            -             -    2,010,417 
 Issue costs               -     (93,305)         -              -             -             -              -            -             -     (93,305) 
 Equity-settled 
  share-based 
  payment 
  transactions             -            -         -              -        79,698             -              -       79,698             -       79,698 
 Acquisition of 
  subsidiary               -            -         -              -             -             -              -            -       672,337      672,337 
                  ----------  -----------  --------  -------------  ------------  ------------  -------------  -----------  ------------  ----------- 
 
 At 31 December 
  2019 
  (Unaudited)      6,022,446   20,824,009   137,700         46,451       732,185   (1,291,068)   (15,578,933)   10,892,790       326,555   11,219,345 
                  ----------  -----------  --------  -------------  ------------  ------------  -------------  -----------  ------------  ----------- 
 
 Loss for the 
  period                   -            -         -              -             -             -      (191,543)    (191,543)      (25,799)    (217,342) 
 Foreign 
  exchange 
  translation              -            -         -              -             -       120,818              -      120,818         3,858      124,676 
                  ----------  -----------  --------  -------------  ------------  ------------  -------------  -----------  ------------  ----------- 
 Total 
  comprehensive 
  loss                                                                         -       120,818      (191,543)     (70,724)      (21,941)     (92,666) 
 
 Transactions 
 with 
 owners 
 Investments by 
  Minority 
  interest                 -            -         -              -             -             -              -            -        60,855       60,855 
 At 31 March 
  2020 
  (Unaudited)      6,022,446   20,824,009   137,700         46,451       732,185   (1,170,250)   (15,770,476)   10,822,065       365,469   11,187,534 
                  ----------  -----------  --------  -------------  ------------  ------------  -------------  -----------  ------------  ----------- 
 

BEOWULF MINING PLC

CONDENSED COMPANY STATEMENT OF CHANGES IN EQUITY

FOR THE THREE MONTHS TO 31 MARCH 2020

 
                       Share capital        Share     Merger         Capital   Share-based    Accumulated        Total 
                                          premium    reserve    contribution       payment         losses 
                                                                     reserve       reserve 
                                 GBP          GBP        GBP             GBP           GBP            GBP          GBP 
 
   At 1 January 2019       5,663,072   19,266,271    137,700          46,451       612,465   (15,535,429)   10,190,530 
 
 Loss for the period               -            -          -               -             -      (200,232)    (200,232) 
 Total comprehensive 
  loss                             -            -          -               -             -      (200,232)    (200,232) 
 
 Transactions with 
 owners 
 Equity-settled 
  share-based 
  payment 
  transactions                     -            -          -               -        40,022              -       40,022 
                      --------------  -----------  ---------  --------------  ------------  -------------  ----------- 
 
   At 31 March 2019 
   (Unaudited)             5,663,072   19,266,271    137,700          46,451       652,487   (15,735,661)   10,030,320 
                      --------------  -----------  ---------  --------------  ------------  -------------  ----------- 
 
 
 Loss for the period               -            -                                               (563,198)    (563,198) 
 Total comprehensive 
  loss                             -            -                                               (563,198)    (563,198) 
 
 Transactions with 
 owners 
 Issue of share 
  capital                    359,374    1,651,043          -               -             -              -    2,010,417 
 Issue costs                       -     (93,305)          -               -             -              -     (93,305) 
 Equity-settled 
  share-based 
  payment 
  transactions                     -            -          -               -        79,698              -       79,698 
 
 At 31 December 2019 
  (Unaudited) 
  (Unaudited)              6,022,446   20,824,009    137,700          46,451       732,185   (16,298,859)   11,463,932 
                      --------------  -----------  ---------  --------------  ------------  -------------  ----------- 
 
 Loss for the period               -            -          -               -             -      (156,940)    (156,940) 
 Total comprehensive 
  loss                             -            -          -               -             -      (156,940)    (156,940) 
 
 At 31 March 2020 
  (Unaudited)              6,022,446   20,824,009    137,700          46,451       732,185   (16,455,799)   11,306,992 
                      --------------  -----------  ---------  --------------  ------------  -------------  ----------- 
 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FOR THE THREE MONTHS TO 31 MARCH 2020

1 . Nature of Operations

Beowulf Mining plc (the "Company") is domiciled in England and Wales. The Company's registered office is 201 Temple Chambers, 3-7 Temple Avenue, London, EC4Y 0DT. This consolidated financial information comprises that of the Company and its subsidiaries (collectively the 'Group' and individually 'Group companies'). The Group is engaged in the acquisition, exploration and evaluation of natural resources assets and has not yet generated revenues.

2. Basis of preparation

The condensed consolidated financial information has been prepared on the basis of the recognition and measurement requirements of International Financial Reporting Standards (IFRS) as adopted by the European Union (EU) and implemented in the UK. The accounting policies, methods of computation and presentation used in the preparation of the interim financial information are the same as those used in the Group's unaudited financial statements for the year ended 31 December 2019 except as noted below.

The financial information in this statement does not constitute full statutory accounts within the meaning of Section 434 of the UK Companies Act 2006. The financial information for the quarter ended 31 March 2019 and twelve months ended 31 December 2019 is unaudited and has not been reviewed by the auditors. The financial information for the three month period ended 31 March 2020 is unaudited and has not been reviewed by the auditors. The audit of the financial information for the year ended 31 December 2019 has not yet been completed and therefore the financial information is considered unaudited until the approval of the audited financial statements. The auditor's report on the statutory financial statements for the year ended 31 December 2018 was unqualified and did not contain any statement under sections 498 (2) or (3) of the Companies Act 2006. The audit report did contain a material uncertainty with respect of going concern, however following additional audit procedures and noting it as key audit matter, it was concluded the going concern basis was appropriate.

The financial statements are presented in GB Pounds Sterling. They are prepared on the historical cost basis or the fair value basis where the fair valuing of relevant assets and liabilities has been applied.

3. Share Capital

 
                                  (Unaudited)  (Unaudited)     (Unaudited) 
                                     31 March     31 March 
                                         2020         2019     31 Dec 2019 
                                          GBP          GBP             GBP 
Allotted, issued and fully paid 
Ordinary shares of 1p each 
                                    6,022,446    5,663,072       6,022,446 
                                  -----------  -----------  -------------- 
 

The number of shares in issue was as follows:

 
                                     Number 
                                  of shares 
 Balance at 1 January 2019      566,307,254 
 Issued during the period                 - 
                               ------------ 
 Balance at 31 March 2019       566,307,254 
 Issued during the period        35,937,418 
                               ------------ 
 Balance at 31 December 2019    602,244,672 
 Issued during the period                 - 
                               ------------ 
 Balance at 31 March 2020       602,244,672 
                               ------------ 
 

4 . Intangible Assets: Group

 
 Exploration costs                     As at 31      As at 31 
                                          March      December 
                                           2020          2019 
                                    (Unaudited)   (Unaudited) 
                                            GBP           GBP 
 Cost 
 At 1 January                        10,213,722     8,285,547 
 Additions for the year                  64,201       748,354 
 Additions arising from the 
  step-up in interest in Vardar          20,854     1,962,455 
 Foreign exchange movements             128,409     (771,914) 
 Impairment                                   -      (10,720) 
 
                                     10,427,186    10,213,722 
                                   ============  ============ 
 

The net book value of exploration costs is comprised of expenditure on the following projects:

 
                                                       As at         As at 
                                                          31            31 
                                                       March      December 
                                                        2020          2019 
                                                 (Unaudited)   (Unaudited) 
                                                         GBP           GBP 
 Project                          Country 
 Kallak                            Sweden         6,719,487      6,675,124 
 Åtvidaberg                   Sweden            349,986       345,978 
 Ågåsjiegge              Sweden             16,739        15,568 
 Pitkäjärvi              Finland         1,165,449     1,058,078 
 Joutsijärvi                  Finland            20,933        19,095 
 Rääpysjärvi          Finland          41,934        39,905 
 Karhunmäki                     Finland          33,568        24,078 
 Merivaara                           Finland          22,817        17,846 
 Polvela                             Finland          33,201        31,316 
 Tammijärvi                     Finland          25,822        24,278 
 Mitrovica                           Kosovo        1,407,933     1,382,845 
 Viti                                Kosovo          589,318       579,612 
                                                  10,427,186    10,213,722 
                                                ============  ============ 
 

Total Group exploration costs of GBP10,427,186 are currently carried at cost in the financial statements. No impairment has been recognised during the year, (2019: Sala GBP10,720).

Accounting estimates and judgements are continually evaluated and are based on a number of factors, including expectations of future events that are believed to be reasonable under the circumstances. Management are required to consider whether there are events or changes in circumstances that indicate that the carrying value of this asset may not be recoverable.

The most significant risk currently facing the Group is that it does not receive an Exploitation Concession for Kallak. The Company originally applied for the Exploitation Concession in April 2013 and throughout 2017, and since the year-end, management have actively sought to progress the application, engaging with the various government bodies and other stakeholders. These activities are summarised above.

Kallak is included in the condensed financial statements as at 31 March 2020 as an intangible exploration licence with a carrying value of GBP6,719,487. Management have considered the status of the application for the Exploitation Concession and in their judgement, they believe it is appropriate to be optimistic about the chances of being awarded the Exploitation Concession and thus have not impaired the project.

5. Availability of interim report

A copy of these results will be made available for inspection at the Company's registered office during normal business hours on any weekday. The Company's registered office is at 207 Temple Chambers, 3-7 Temple Avenue, London, EC4Y 0DT. A copy can also be downloaded from the Company's website at www.beowulfmining.com. Beowulf Mining plc is registered in England and Wales with registered number 02330496.

** Ends **

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

QRFQVLFLBELXBBB

(END) Dow Jones Newswires

May 29, 2020 02:00 ET (06:00 GMT)

Beowulf Mining (LSE:BEM)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Beowulf Mining Charts.
Beowulf Mining (LSE:BEM)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Beowulf Mining Charts.