Quarterly Report (10-q)

Date : 02/14/2020 @ 12:08PM
Source : Edgar (US Regulatory)

Quarterly Report (10-q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2019

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from_____________ to____________

 

Commission File Number: 333-226810

 

ORGANIC AGRICULTURAL COMPANY LIMITED 

 (Exact name of registrant as specified in its charter)

 

Nevada   82-5442097
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification Number)

 

6th Floor A, Chuangxin Yilu,

No. 2305, Technology Chuangxincheng,

Gaoxin Jishu Chanye Technology Development District,

Harbin City. Heilongjiang Province.

China 150090

Office: +86 (0451) 5862-8171 

 

(Address, including zip code, and telephone number, including area code,

of Registrant’s principal executive offices)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class   Trading Symbol   Name of Each Exchange on Which Registered
None None Not Applicable

  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. 

 

Large accelerated filer  Accelerated filer 
Non-accelerated filer      Smaller reporting company 
  Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Act). Yes  No 

 

APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY

 PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.  Yes  No 

 

(APPLICABLE ONLY TO CORPORATE REGISTRANTS)

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

As of the date of filing of this report, there were outstanding 11,641,083 shares of the issuer’s common stock, par value $0.001 per share.

 

 

 

 

 

 

TABLE OF CONTENTS

 

    Page
  PART I—FINANCIAL INFORMATION  
Item 1 Financial Statements. F-1-16
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 1
Item 3. Quantitative and Qualitative Disclosures About Market Risk. 4
Item 4. Controls and Procedures. 4
     
  PART II—OTHER INFORMATION  
Item 1. Legal Proceedings. 5
Item 1A. Risk Factors 5
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 5
Item 3. Defaults Upon Senior Securities. 5
Item 4. Mine Safety Disclosure 5
Item 5. Other Information. 5
Item 6. Exhibits. 6

 

i

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

  Page
   
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES  
   
Condensed Consolidated Balance Sheets as of December 31, 2019 and March 31,2019 F-2
   
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Nine Months Ended December 31, 2019 and 2018 F-3
   
Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Nine Months Ended December 31, 2019 and 2018 F-4
   
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended December 31, 2019 and 2018 F-5
   
Notes to Condensed Consolidated Financial Statements F-6 – F-16

 

F-1

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS 

AS OF DECEMBER 31, 2019 AND MARCH 31, 2019

(EXPRESSED IN US DOLLARS)

 

    December 31,     March 31,  
   

2019

    2019  
    (Unaudited)        
Assets            
Current assets:            
Cash and cash equivalents   $ 225,983     $ 12,953  
Accounts receivable     795       -  
Inventories     631,033       516,404  
Other receivables     15,761       19,096  
Prepaid expenses     46,194       121,257  
Total current assets     919,766       669,710  
                 
Long-term lease prepayments     -       273,275  
Property plant and equipment, net     5,677       7,613  
Operating lease right-of-use assets     2,107,807       -  
Total assets   $ 3,033,250     $ 950,598  
                 
Liabilities and shareholders’ equity                
Current liabilities:                
Accounts payable and accrued expenses   $ 47,329     $ 56,594  
Customer deposits     101,153       164,362  
Due to related parties     136,713       92,307  
Operating lease liabilities (current)     327,169       -  
Other payables     -       68,284  
Total current liabilities     612,364       381,547  
                 
Operating lease liabilities (non-current)     1,500,402       -  
Total liabilities     2,112,766       381,547  
                 
Shareholders’ equity                
Common stock; $0.001 par value, 74,000,000 shares authorized; 11,641,083 and 11,167,736 shares issued and outstanding at December 31,2019 and March 31, 2019, respectively     11,641       11,168  
Additional paid-in capital     2,533,817       1,833,730  
(Deficit)     (1,653,623 )     (1,278,133 )
Other comprehensive income (loss)     1,928       (1,473 )
Total shareholders’ equity of the Company     893,763       565,292  
Non-controlling interest     26,721       3,759  
Total shareholders’ equity     920,484       569,051  
Total liabilities and shareholders’ equity   $ 3,033,250     $ 950,598  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-2

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) 

FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2019 AND 2018 

(EXPRESSED IN US DOLLARS)

 

   

For the Three Months Ended

December 31,

    For the Nine Months Ended
December 31,
 
    2019     2018     2019     2018  
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
Revenue   $ 782,962     $ 211,130     $ 951,653     $ 214,815  
Cost of Sales     699,704       135,932       856,867       138,010  
Gross Profit     83,258       75,198       94,786       76,805  
                                 
Operating costs and expenses:                                
General and administrative expenses     120,971       104,262       395,110       797,524  
Selling and marketing expenses     35,279       16,808       49,132       56,156  
Total operating costs and expenses     156,250       121,070       444,242       853,680  
Operating (loss)     (72,992 )     (45,872 )     (349,456 )     (776,875 )
Other income (loss)     1,515       (48 )     1,950       3,297  
(Loss) before provision for income taxes     (71,477 )     (45,920 )     (347,506 )     (773,578 )
Provision for income taxes     -       -       -       -  
Net (loss)     (71,477 )     (45,920 )     (347,506 )     (773,578 )
Less: net income attributable to non-controlling interests     31,554       86,992       27,984       66,745  
Net (loss) attributable to common shareholders   $ (103,031 )   $ (132,912 )   $ (375,490 )   $ (840,323 )
                                 
Basic and diluted (loss) per share   $ (0.01 )   $ (0.01 )   $ (0.03 )   $ (0.08 )
Weighted average number of shares outstanding- basic and diluted     11,534,926       11,162,736       11,336,269       10,916,593  
                                 
Other comprehensive (loss):                                
                                 
Net (loss)   $ (71,477 )   $ (45,920 )   $ (347,506 )   $ (773,578 )
Foreign currency translation adjustment     (3,512 )     (11,211 )     (1,621 )     (93,063 )
Comprehensive (loss)     (74,989 )     (57,131 )     (349,127 )     (866,641 )
                                 
Less: Comprehensive income attributable to non-controlling interests     34,531       85,726       22,962       11,076  
Comprehensive (loss) attributable to the common shareholders   $ (109,520 )   $ (142,857 )   $ (372,089 )   $ (877,717 )

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

F-3

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

FOR THE NINE MONTHS ENDED DECEMBER 31, 2019 AND 2018 

(AMOUNTS IN USD, EXCEPT SHARES)

 

    Common stock    

Additional

Paid-in

         

Other

comprehensive

Income

   

Total

Shareholders’

   

Non-

controlling

   

Total

Shareholders’

 
    Quantity     Amount     Capital     (Deficit)     (Loss)     Equity     interest     Equity and NCI  
Balance at March 31, 2018     10,000,000     $ 10,000     $ 544,162     $ (374,238 )   $ 37,072     $ 216,996     $ 489,995     $ 706,991  
Net (loss)     -       -       -       (547,355 )             (547,355 )     (1,138 )     (548,493 )
Sale of common shares     720,000       720       753,780       -       -       754,500       -       754,500  
Shares issued for compensation     290,000       290       376,710       -       -       377,000       -       377,000  
Shares issued for reorganization consideration     152,736       153       152,583       -       -       152,736       -       152,736  
Foreign currency translation adjustment     -       -       -       -       (13,790 )     (13,790 )     (32,196 )     (45,986 )
Balance at June 30, 2018, unaudited     11,162,736       11,163       1,827,235       (921,593 )     23,282       940,087       456,661       1,396,748  
Net (loss)     -       -       -       (160,056 )     -       (160,056 )     (19,109 )     (179,165 )
Foreign currency translation adjustment     -       -       -       -       (13,659 )     (13,659 )     (22,207 )     (35,866 )
Balance at September 30, 2018, unaudited     11,162,736       11,163       1,827,235       (1,081,649 )     9,623       766,372       415,345       1,181,717  
Net (loss)     -       -       -       (132,912 )     -       (132,912 )     86,992       (45,920 )
Foreign currency translation adjustment     -       -       -       -       (9,945 )     (9,945 )     (1,266 )     (11,211 )
Balance at December 31, 2018, unaudited     11,162,736     $ 11,163     $ 1,827,235     $ (1,214,561 )   $ (322 )   $ (623,515 )   $ (501,071 )   $ (1,124,586 )
                                                                 
Balance at March 31, 2019     11,167,736     $ 11,168     $ 1,833,730     $ (1,278,133 )   $ (1,473 )   $ 565,292     $ 3,759     $ 569,051  
Net (loss)     -       -       -       (115,007 )     -       (115,007 )     (3,622 )     (118,629 )
Sale of common shares     56,000       56       72,744       -       -       72,800       -       72,800  
Foreign currency translation adjustment     -       -       -       -       2,426       2,426       (3,024 )     (598 )
Balance at June 30, 2019, unaudited     11,223,736       11,224       1,906,474       (1,393,140 )     953       525,511       (2,887 )     522,624  
Net (loss)     -       -       -       (157,452 )     -       (157,452 )     52       (157,400 )
Foreign currency translation adjustment     -       -       -       -       7,464       7,464       (4,975 )     2,489  
Balance at September 30, 2019, unaudited     11,223,736       11,224       1,906,474       (1,550,592 )     8,417       375,523       (7,810 )     367,713  
Net (loss)     -       -       -       (103,031 )     -       (103,031 )     31,554       (71,477 )
Sale of common shares     417,347       417       627,343       -       -       627,760       -       627,760  
Foreign currency translation adjustment     -       -       -       -       (6,489 )     (6,489 )     2,977       (3,512 )
Balance at December 31, 2019, unaudited     11,641,083     $ 11,641     $ 2,533,817     $ (1,653,623 )   $ 1,928     $ 893,763     $ 26,721     $ 920,484  

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

F-4

 

 

 ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

FOR THE NINE MONTHS ENDED DECEMBER 31, 2019 AND 2018 

(EXPRESSED IN US DOLLARS) 

 

   

For the Nine Months Ended 

December 31,

 
    2019     2018  
    (Unaudited)     (Unaudited)  
Cash Flows from Operating Activities            
Net (loss)   $ (347,506 )   $ (773,578 )
Adjustments to reconcile net (loss) to net cash provided by (used in) operating activities:                
Depreciation and amortization     2,976       2,116  
Share based compensation     -       377,000  
Changes in operating assets and liabilities:                
Accounts receivable     (796 )     -  
Prepayments and deferred expenses     334,118       114,079  
Inventories     (137,038 )     (413,435 )
Other receivables     2,632       (39,332 )
Accounts payable and accrued expenses     (8,705 )     (52,264 )
Customer deposits     (57,206 )     190,258  
Due to (from) related parties     22,465       205,948  
Payment of operating lease liabilities     (280,510 )     -  
Other payables     (14,304 )     116  
Net cash (used in) operating activities     (483,874 )     (389,092 )
                 
Cash Flows from Investing Activities                
Purchase of fixed assets     (1,319 )     (10,494 )
Payment to Lvxin original shareholders for transfer of 51% interest     -       (222,403 )
Net cash (used in) investing activities     (1,319 )     (232,897 )
                 
Cash Flows from Financing Activities                
Proceeds from sale of common stock     647,260       335,250  
Proceeds from related party loans     49,772       7,661  
Repayment to related parties     -       (101,955 )
Net cash provided by financing activities     697,032       240,956  
                 
Effect of exchange rate fluctuation on cash and cash equivalents     1,191       (54,193 )
Net increase (decrease) in cash and cash equivalents     213,030       (435,226 )
                 
Cash and cash equivalents, beginning of year     12,953       458,690  
Cash and cash equivalents, end of year   $ 225,983     $ 23,464  
                 
Supplemental disclosure of cash flow information:                
Cash paid for income taxes   $ -     $ -  
Cash paid for interest   $ -     $ -  
                 
Supplemental disclosure of non-cash activities:                
Offset of balance due for 51% interest to due from related parties   $ -     $ 77,554  
Issuance of common stock as stock compensation   $ -     $ 377,000  
Allocation of prepayments to Long-term leasehold prepayments   $ -     $ 266,662  
Operating ROU assets obtained in exchange for lease liabilities   $ 1,829,353     $ -  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-5

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(UNAUDITED)

(AMOUNTS IN US DOLLARS)

 

 

 

NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

Organic Agricultural Company Limited (“Organic Agricultural”, the “Company”, “we” or “us”) was incorporated in the State of Nevada on April 17, 2018.

 

The Company, through its subsidiaries with headquarters in Harbin, China, sells paddy and selenium-enriched paddy products, rice and other agricultural products. The Company’s subsidiaries include: 

 

Organic Agricultural (Samoa) Co., Ltd. (“Organic Agricultural Samoa”), a limited company incorporated in Samoa on December 15, 2017, is wholly owned by Organic Agricultural. Organic Agricultural Samoa owns all of the outstanding shares of capital stock of Organic Agricultural Company Limited (Hong Kong).

 

Organic Agricultural Company Limited (Hong Kong) (“Organic Agricultural HK”), which was established on December 6, 2017 under the laws of Hong Kong, is wholly owned by Organic Agricultural Samoa. Organic Agricultural HK owns all of the registered equity of Heilongjiang Tianci Liangtian Agricultural Technology Development Company Limited.

 

Heilongjiang Tianci Liangtian Agricultural Technology Development Company Limited. (“Tianci Liangtian”), a company incorporated in Heilongjiang, China on November 2, 2017, is wholly owned by Organic Agricultural HK. Tianci Liangtian owns:

 

all of the registered equity of Heilongjiang Yuxinqi Agricultural Technology Development Company Limited (“Yuxinqi”), which was incorporated in Heilongjiang, China on February 5, 2018. Yuxinqi sells agricultural products, including paddy and other crops, to customers worldwide.

 

51% of the registered equity of Baoqing County Lvxin Paddy Rice Plant Specialized Cooperative (“Lvxin”), a company incorporated in China on February 9, 2012. Lvxin is an integrated agricultural company providing self-planting paddy to its customers.

 

 Reorganization

 

On May 16, 2018, the Company completed a corporate reorganization to combine several controlled entities (now referred to as the “subsidiaries”) into Organic Agricultural. The specific transactions related to this reorganization are as follows:

 

On March 31, 2017, Hao Shuping and the shareholders of Lvxin signed an Equity Transfer Agreement, whereby shareholders of Lvxin transferred 51% of the controlling interest in Lvxin to Hao Shuping. Hao Shuping agreed to pay the Lvxin shareholders RMB 2,029,586 (US$305,472) in cash and cause the company that would become Organic Agricultural to issue to them 152,736 shares (valued at US$152,736). Hao Shuping and the shareholders of Lvxin also signed an irrevocable supplemental agreement that gave Hao Shuping voting and managerial control over Lvxin. By June 22, 2018, Tianci Liangtian paid all of the consideration to Lvxin’s former shareholders.

 

On January 1, 2018, pursuant to the Equity Transfer Agreement between Hao Shuping and Tianci Liangtian, Hao Shuping transferred his 51% controlling interest in Lvxin to Tianci Liangtian. As control of both entities resided with Hao Shuping, we have accounted for the combination of Lvxin with Tianci Liangtian as a transaction between entities under common control.

 

 On January 8, 2018, the shareholders of Tianci Liangtian transferred ownership of Tianci Liangtian to Organic Agricultural HK, which is wholly owned by Organic Agricultural Samoa.

 

On May 16, 2018, the Company issued 10,000,000 shares of its common stock, par value $0.001 to the shareholders of Organic Agricultural Samoa, in exchange for 100% of the outstanding shares of Organic Agricultural Samoa (the Share Exchange).

 

As a result of the Share Exchange, Hao Shuping acquired 48.8% of the Company’s outstanding shares. Prior to the Share Exchange, Hao Shuping controlled Lvxin and Tianci Liangtian. Therefore, the Share Exchange was accounted for as a business combination of entities under common control in accordance with ASC 805-50-30-5. Accordingly, the assets and liabilities of the Company and its subsidiaries are presented at their carrying values at the date of the transaction; the Company’s historical stockholders’ equity was retroactively restated to the first period presented, as the acquisition of Organic Agricultural Samoa, Organic Agricultural HK, Tianci Liangtian and Lvxin was treated as a combination of entities under common control.

 

F-6

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(UNAUDITED)

(AMOUNTS IN US DOLLARS)

 

 

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Going concern

 

Management has determined there is substantial doubt about our ability to continue as a going concern as a result of our lack of significant revenues and recurring losses. If we are unable to generate significant revenue or secure additional financing, we may be required to cease or curtail our operations. Our financial statements do not include adjustments that might result from the outcome of this uncertainty.

 

The Company’s operations have been financed primarily by advances and loans from related parties and proceeds from sales of shares. Hao Shuping, Shen Zhenai and Xun Jianjun, the shareholders of Lvxin, have been the primary sources of financing for the operations of the entity and continue to provide support in the future if there is any need for capital. As of December 31,2019, the Company has a balance of 45,612, 37,055, 22,253 and 31,793, respectively, due to Hao Shuping, Shen Zhenai, Xun Jianjun and the Lou Zhengui, the shareholders of Lvxin. The Company has received $647,260 during the nine months ended December 31, 2019, and an additional $30,000 from January 1, 2020 to the date of filling this report, for the sale of shares. These funds provided sufficient working capital for the Company.

 

Management intends to expand product offerings to include value-added products, both products based on rice and products based on other food stuffs, such as organic red beans and millet.

 

The marketing personnel of the Company will endeavor to expand awareness of our brand, open new marketing channels, and educate the nation about the health benefits of selenium-enriched rice.

 

In this manner, Management hopes to make sufficient operating cash inflow to support its future operations and development of the Company in addition to capital raised from sales of shares and shareholders’ support based on needs.

 

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Item Regulation S-X, Rule 10-01(c) Interim Financial Statements, and, therefore, do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity with generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the three and nine months ended December 31, 2019 are not necessarily indicative of the results that can be expected for the year ending March 31, 2020.

 

The Company’s consolidated financial statements are expressed in U.S. Dollars and are presented in accordance with Accounting Principles Generally Accepted in the United States of America (“U.S. GAAP”).

 

Principles of consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation. The condensed consolidated financial statements include the assets, liabilities, and net income or loss of these subsidiaries.

 

The Company’s subsidiaries are listed as follows:

 

Name  

Place of

Incorporation

  Attributable
equity interest
%
  Authorized
capital
Organic Agricultural (Samoa) Co., Ltd.   Samoa   100   USD 1,000,000
Organic Agricultural Company Limited (Hong Kong)   Hong Kong   100   HKD 10,000
Heilongjiang Tianci Liangtian Agricultural Technology Development Company Limited   China   100   0
Heilongjiang Yuxinqi Agricultural Technology Development Company Limited   China   100   0
Baoqing County Lvxin Paddy Rice Plant Specialized Cooperative   China   51   0

 

Use of estimates

 

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however, actual results could differ from those estimates. One significant item subject to such estimates and assumptions is the inventory valuation allowance. These estimates are often based on complex judgments and assumptions that management believes to be reasonable but are inherently uncertain and unpredictable. Actual results could differ from these estimates.

 

F-7

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(UNAUDITED)

(AMOUNTS IN US DOLLARS)

 

 

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Cash and cash equivalents

 

Cash consists of cash on hand and bank deposits, which are unrestricted as to withdrawal and use. All highly liquid investments with original stated maturities of three months or less are classified as cash and cash equivalents. The Company’s cash and cash equivalents consist of cash on hand and cash in bank, as of December 31, 2019 and March 31, 2019.

  

Revenue recognition

 

Effective April 1, 2018, the Company adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial sales of products and contracts by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.

 

The Company recognizes revenue when the amount of revenue can be reliably measured, it is probable that economic benefits will flow to the entity, and specific criteria have been met for each of the Company’s activities as described below.

 

The Company sells paddy and selenium-enriched paddy products, rice and other agricultural products. All revenue is recognized when it is both earned and realized. The Company’s policy is to recognize the sale when the products, ownership and risk of loss have transferred to the purchasers, and collection of the sales proceeds is reasonably assured, all of which generally occur when the customer receives the products. 

 

Given the nature of this revenue source of the Company’s business and the applicable rules guiding revenue recognition, the revenue recognition practices for the sale do not contain estimates that materially affect results of operations nor does the Company have any policy for return of products.

 

Fair Value Measurements

 

The Company applies the provisions of FASB ASC 820, Fair Value Measurements for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements. ASC 820 also establishes a framework for measuring fair value and expands disclosures about fair value measurements.

 

Fair value is defined as the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining the fair value for the assets and liabilities required or permitted to be recorded, the Company considers the principal or most advantageous market in which it would transact, and it considers assumptions that market participants would use when pricing the asset or liability.

 

ASC 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes three levels of inputs that may be used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 

Level 2: Quoted prices, other than those in Level 1, in markets that are not active or for similar assets and liabilities, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;

 

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

There were no transfers between level 1, level 2 or level 3 measurements during the three and nine months ended December 31, 2019 and 2018.

 

Financial assets and liabilities of the Company primarily consists of cash, account receivables, prepaid expenses, inventories, other receivables, right of use asset, accounts payable and accrued liabilities, customer deposits, due to related parties, and other payables. As at December 31, 2019 and March 31, 2019, the carrying values of these financial instruments approximated their fair values due to the short-term nature of these instruments.

 

F-8

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(UNAUDITED)

(AMOUNTS IN US DOLLARS)

 

 

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Functional currency and foreign currency translation

 

An entity’s functional currency is the currency of the primary economic environment in which it operates. Normally that is the currency of the environment in which the entity primarily generates and expends cash. Management’s judgment is essential to determine the functional currency by assessing various indicators, such as cash flows, sales price and market, expenses, financing and inter-company transactions and arrangements. The functional currency of the Company is the Chinese Renminbi (“RMB’), except the functional currency of Organic Agricultural HK is the Hong Kong Dollar (“HKD”), and the functional currency of Organic Agricultural Samoa and Organic Agricultural is the United States dollar (“US Dollars” “USD” or “$”). The reporting currency of these consolidated financial statements is in US Dollars. 

  

The financial statements of the Company, which are prepared using the RMB and the HKD, are translated into the Company’s reporting currency, the US Dollar. Assets and liabilities are translated using the exchange rate at each reporting period end date. Revenue and expenses are translated using average rates prevailing during each reporting period, and shareholders’ equity is translated at historical exchange rates. Adjustments resulting from the translation are recorded as a separate component of accumulated other comprehensive income or loss.

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transactions. Foreign currency exchange gains and losses resulting from these transactions are included in operations.

 

The exchange rates used for foreign currency translation are as follows:

 

       

For the nine months ended  

December 31,  

  March 31,  
        2019     2018   2019  
        (USD to RMB/USD to HKD)     (USD to RMB/USD to HKD)   (USD to RMB/USD to HKD)  
Assets and liabilities   period end exchange rate   6.9680/7.7876     6.8776/7.8317   6.7111/7.8493  
Revenue and expenses   period average   6.9612/7.8315     6.7008/7.8408   N/A  
                     
       

For the three months ended  

December 31,  

  March 31,  
        2019     2018   2019  
        (USD to RMB/USD to HKD)     (USD to RMB/USD to HKD)   (USD to RMB/USD to HKD)  
Assets and liabilities   period end exchange rate   6.9680/7.7876     6.8776/7.8317   6.7111/7.8493  
Revenue and expenses   period average   7.0435/7.8251     6.9162/7.8293   N/A  

 

Income taxes

 

The Company follows FASB ASC Topic 740, Income Taxes, which requires the recognition of deferred income taxes for the differences between the basis of assets and liabilities for financial statements and income tax purposes. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Deferred tax assets are also recognized for operating losses and for tax credit carryforwards. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

ASC 740-10-30 requires income tax positions to meet a more-likely-than-not recognition threshold to be recognized in the financial statements. Under ASC 740-10-30, tax positions that previously failed to meet the more-likely-than-not threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Under ASC 740-10-40, previously recognized tax positions that no longer meet the more-likely-than-not threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met.

 

F-9

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(UNAUDITED)

(AMOUNTS IN US DOLLARS)

 

 

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

  

The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability may be materially different from our estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities or the deferred tax asset valuation allowance.

 

Lvxin products sales and services have been exempt from enterprise income tax. According to the “PRC Income Tax Law” Article 27 (1), income from agricultural, forestry, animal husbandry and the fisheries industries shall be exempt from business tax.

 

According to the “PRC Income Tax Law”, Tianci Liantian and Yuxinqi are subject to a 25% standard enterprise income tax in the PRC.

 

Earnings (loss) per share

 

The Company computes earnings (loss) per share (“EPS”) in accordance with FASB ASC 260, Earnings Per Share. ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS is measured as net income (loss) divided by the weighted average common shares outstanding during the period.

 

Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of contracts to issue ordinary common shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. The computation of diluted EPS includes the estimated impact of the exercise of contracts to purchase common stock using the treasury stock method and the potential common shares associated with convertible debt using the if-converted method. Potential common shares that have an anti-dilutive effect (i.e., those that increase earnings per share or decrease loss per share) are excluded from the calculation of diluted EPS.

 

 Share-Based Compensation

 

The Company follows the provisions of FASB ASC 718 requiring employee equity awards to be accounted for under the fair value method. Accordingly, share-based compensation is measured at grant date, based on the fair value of the award and recognized over its vesting period. No equity instruments were granted during the nine months ended December 31, 2019 and no compensation expense is required to be recognized under provisions of ASC 718 with respect to employees. During the nine months ended December 31, 2018, specifically on June 13, 2018, the Company granted a total of 290,000 shares with a fair value on the grant date of $1.30 per share to 8 employees, and $377,000 compensation expense was recognized under the provisions of ASC 718. These shares were fully vested when issued.

 

Segment Information and Geographic Data

 

The Company is operating in one segment in accordance with the accounting guidance in FASB ASC Topic 280, Segment Reporting. The Company’s revenues are from the sales of agricultural products from customers in the People’s Republic of China (“PRC”). All assets of the Company are located in the PRC.

 

Concentration of Credit Risk

 

The Company maintains cash balances in three banks in China. In China, the insurance coverage of each bank is RMB500,000 (approximately USD$75,000). As of December 31, 2019, the Company had total balances of RMB1,552,881 (approximately USD$233,000) that exceeded the insurance amounts.

 

As of December 31, 2019 and March 31, 2019, the Company has customer deposits of $101,153 and $164,362, respectively. As of December 31, 2019, Shouhang Commerce and Trade represented 87.1% of total customer deposits. As of March 31, 2019, Shouhang Commerce and Trade represented 76.2% of total customer deposits. During the nine months ended December 31, 2019, major customers Li Jiaxu, Zhao Shihai, Huiye Group, Jiufu Zhenyuan and Sun Rongmao generated 40%, 34%, 10%, 5% and 5% of revenue, respectively.

 

As of December 31, 2019 and September 30, 2019, the Company has customer deposits of $101,153 and $104,046, respectively. As of December 31, 2019, Shouhang Commerce and Trade represented 87.1% of total customer deposits. As of September 30, 2019, Shouhang Commerce and Trade represented 83.4% of total customer deposits. During the three months ended December 31, 2019, major customers Li Jiaxu, Zhao Shihai and Huiye Group generated 34%, 42% and 13% of revenue, respectively.

 

F-10

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(UNAUDITED)

(AMOUNTS IN US DOLLARS)

 

 

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Recently Adopted Accounting Standards

 

Revenue

 

In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). The amendment in this update affects entities with transactions included within the scope of Topic 606, The scope of that Topic includes entities that enter into contracts with customers to transfer goods or services (that are an output of the entity’s ordinary activities) in exchange for consideration. The amendments are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU No. 2016-10, the amendments in ASU 2016-10 provide more detailed guidance, including additional implementation guidance and examples in the following key areas: 1) identifying performance obligations and 2) licenses of intellectual property. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients (“ASU 2016-12”). The amendments do not change the core principles of the standard, but clarify the guidance on assessing collectability, presenting sales taxes, measuring noncash consideration and certain transition matters. This update becomes effective concurrently with ASU No. 2014-09. The Company adopted ASU 2016-12 effective April 1, 2018. There was no impact on the Company’s financial statements as a result of adopting Topic 606 for the three and nine months ended December 31, 2019 and 2018.

 

Leases.

 

In July 2018, the FASB issued ASU No. 2018-11, Leases (Topic 842): Targeted Improvements, which provides an additional, optional transition method related to implementing the new leases standard. ASU 2018-11 provides that companies can initially apply the new lease standard at adoption and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company adopted the guidance as of April 1, 2019, there is no cumulative-effect adjustment to the Company’s opening balance of retained earnings in the period of adoption. See Note 9 - Leases for further details.

 

We do not believe any recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the condensed consolidated financial position, statements of operations and cash flows.

 

NOTE 3. PREPAID EXPENSES

 

Prepaid expenses include prepaid paddy planting production materials, prepayment of rice processing charges, and prepayment for products to be purchased. As of December 31, 2019 and March 31, 2019, prepayments and deferred expenses were $46,194 and $121,257, respectively.

  

NOTE 4. LONG-TERM LEASE PREPAYMENTS

 

Long-term lease prepayments include land rent prepayment over one year. As of March 31, 2019, long-term lease prepayments were $273,275. As a result of the adoption of the new accounting standards applicable to leases, long-term lease prepayments were reclassified to offset the lease liability as of December 31, 2019.

 

NOTE 5. INVENTORIES

 

Inventories are generally kept for a short period of time. Inventories are comprised of growing costs, harvesting costs, raw materials, and finished goods (including harvesting agricultural produce paddy and processed rice and other agricultural products).

 

Growing costs, also referred to as agricultural costs, consist of seeds, cultivation, fertilization, labor costs and soil improvement, pest control and irrigation.

 

Harvest costs are comprised of labor and equipment expenses incurred to harvest and deliver crops to the packinghouses.

 

Raw materials include all costs of materials purchased to be used in production of the Company’s products.

 

F-11

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(UNAUDITED)

(AMOUNTS IN US DOLLARS)

 

 

 

NOTE 5. INVENTORIES (Continued)

 

Agricultural produce paddy is grown in Lvxin’s planting base. This crop has distinct growing, harvest, and selling periods, each of which lasts approximately four to six months. During the growing period (usually April to September), agricultural costs are capitalized, as they are associated with benefiting and preparing the crops for the harvest and selling period. During the harvest and selling period, harvest costs and agricultural costs are capitalized as inventories, then amortized as a cost of sales in accordance with FIFO recognition of historical costs when the inventory is sold.

 

Most agricultural costs, including amortization of capitalized agricultural costs and certain other costs, such as indirect labor including farm supervision and management and irrigation that benefit multiple crops, are allocated to crops on a per-kilogram basis.

 

The cost of harvesting agricultural produce paddy includes all relevant expenditures incurred before and during the entire cultivation period and after harvesting, mainly including seed, fertilizer and other production materials, land rent, labor, and other related costs, subject to impairment if the cost of inventory exceeds net realizable value.

 

Manufactured goods, rice and other products includes all expenditures incurred in bringing the goods to the point of sale and putting them in a saleable condition.

 

The Company values inventory on its balance sheet at the lower of cost or net realizable value. Based on recent sales experience, the Company determined that the net realizable value of its inventory was less than the costs incurred in producing the inventory. Therefore, an impairment charge was made as of March 31, 2019. At December 31, 2019 and March 31, 2019, inventories consisted of the following:

 

    December 31,     March 31,  
    2019     2019  
    (Unaudited)        
Growing cost   $ -     $ 70,211  
Selenium enriched paddy     568,459       396,800  
Rice and other products     50,698       68,662  
Packing and other materials     11,876       10,170  
Total inventories at cost     631,033       545,843  
Inventory-impairment     -       (29,439 )
Inventories, net   $ 631,033     $ 516,404  

 

For the nine months ended December 31, 2019, inventory-impairment of $28,354 has been reflected in cost of sales since the corresponding inventories have been sold.

 

NOTE 6. INCOME TAXES

 

A reconciliation of loss before income taxes for domestic and foreign locations for the nine months ended December 31, 2019 and 2018 is as follows:

 

   

For the nine months ended

December 31,

 
    2019     2018  
    (Unaudited)     (Unaudited)  
United States   $ (131,884 )   $ (87,486 )
Foreign     (215,622 )     (686,092 )
(Loss) before income taxes   $ (347,506 )   $ (773,578 )

 

   

For the three months ended

December 31,

 
    2019     2018  
    (Unaudited)     (Unaudited)  
United States   $ (58,029 )   $ (31,692 )
Foreign     (13,448 )     (14,228 )
(Loss) before income taxes   $ (71,477 )   $ (45,920 )

 

F-12

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(UNAUDITED)

(AMOUNTS IN US DOLLARS)

 

 

 

NOTE 6. INCOME TAXES (Continued)

 

The difference between the U.S. federal statutory income tax rate and the Company’s effective tax rate was as follows:

 

    December 31,     December 31,  
    2019     2018  
    (Unaudited)     (Unaudited)  
U.S. federal statutory income tax rate     21 %     21 %
U.S. Valuation allowance     (21 )%     (21 )%
Rates in PRC, net     25 %     25 %
PRC Valuation allowance     (25 )%     (25 )%
The Company’s effective tax rate     (0 )%     (0 )%

 

The Company did not recognize deferred tax assets since it is not likely to realize such deferred taxes. The deferred tax would apply to the Company in the U.S. and the companies, Yuxinqi and Tianci Liangtian, in China.

 

As of December 31, 2019, Yuxinqi and Tianci Liangtian have total net operating loss carry forwards of $646,490 in the PRC that expire in 2024. Due to the uncertainty of utilizing these carry forwards, the Company provided a 100% allowance on all deferred tax assets of approximately $161,623 and $99,774 related to its operations in the PRC as of December 31, 2019 and March 31, 2019, respectively. The PRC valuation allowance has increased by approximately $65,000 and $161,000 for the nine months, and $27,000 and $4,000 for the three months, ended December 31, 2019 and 2018, respectively.

 

The Company has incurred losses from its United States operations during all periods presented of approximately $337,000. The Company’s United States operations consist solely of ownership of its foreign subsidiaries, and the losses arise from administration expenses. Accordingly, management provided a 100% valuation allowance of approximately $71,000 and $43,000 against the deferred tax assets related to the Company’s United States operations as of December 31, 2019 and March 31, 2019, respectively, because the deferred tax benefits of the net operating loss carry forwards in the United States will not likely be utilized. The US valuation allowance has increased by approximately $28,000 and $18,000 for the nine months, and $12,000 and $7,000 for the three months, ended December 31, 2019 and 2018, respectively.

 

The Company is subject to examination by the Internal Revenue Service (IRS) in the United States as well as by the taxing authorities in China, where the firm has significant business operations. The tax years under examination vary by jurisdiction. The table below presents the earliest tax year that remain subject to examination by major jurisdiction.

 

    The year as of 
U.S. Federal   March 31, 2019
China   January 31, 2015

 

United States

 

The Company is subject to the U.S. corporation tax rate of 21%.

 

Samoa

 

Organic Agricultural (Samoa) Co., Ltd was incorporated in Samoa and, under the current laws of Samoa, it is not subject to income tax.

 

China

 

Tianci Liantian and Yuxinqi are subject to a 25% standard enterprise income tax in the PRC. There was no provision for income taxes for the three and nine months ended December 31, 2019 and 2018.

 

Lvxin products sales and services are exempt from enterprise income tax, according to the “PRC Income Tax Law” Article 27 (1), which states that income from agricultural, forestry, animal husbandries and the fisheries Industries shall be exempt from business income taxes.

 

NOTE 7. OTHER PAYABLES

 

Other payables consisted of the following as of the periods indicated:

 

    December 31,     March 31,  
    2019     2019  
    (Unaudited)        
Xun Jianjun   $      -     $ 14,901  
Advances for shares to be issued     -       53,300  
Others     -       83  
    $ -     $ 68,284  

F-13

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(UNAUDITED)

(AMOUNTS IN US DOLLARS)

 

 

 

NOTE 7. OTHER PAYABLES (Continued)

 

As of March 31, 2019, the Company had received an advance for 41,000 shares to be issued of $53,300. The shares were subsequently issued on June 21, 2019. 

 

NOTE 8. RELATED PARTY TRANSACTIONS

 

Amounts due to related parties

 

Amounts due to related parties consisted of the following as of the periods indicated:

 

    December 31,     March 31,  
    2019     2019  
      (Unaudited)          
Hao Shuping   $ 45,612     $ 47,489  
Shen Zhenai     37,055       9,952  
Lou Zhengui     31,793       34,866  
Xun Jianjun     22,253          
    $ 136,713     $ 92,307  

 

Hao Shuping is the main shareholder of the Company, Shen Zhenai is the President, Chairman of the Board, director and shareholder of the Company, and Xun Jianjun is the CEO and shareholder of the Company. These advances represent temporary borrowings for operating costs between the Company and management. They are non-interest bearing and due on demand.

 

Lou Zhengui is the principal manager of Lvxin, also a minority shareholder of Lvxin and Organic Agriculture. The balance represents advances for expenses paid to suppliers by Lou Zhengui. The balance is non-interest bearing and due on demand.

 

NOTE 9. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES

 

On April 1, 2019, the Company adopted FASB ASC 842, “Leases” (“new lease standard”). The new lease standard was adopted using the optional transition method approach that allows for the cumulative effect adjustment to be recorded without restating prior periods. The Company has elected the practical expedient package related to the identification, classification and accounting for initial direct costs whereby prior conclusions do not have to be reassessed for leases that commenced before the effective date. As the Company will not reassess such conclusions, the Company has not adopted the practical expedient to use hindsight to determine the likelihood of whether a lease will be extended or terminated or whether a purchase option will be exercised.

 

Operating lease

 

In November 2017, Tianci Liangtian leased office space from November 20, 2017 to December 5, 2018 under an operating lease agreement (approximately 666 square meters). Under the terms of the lease, Tianci Liangtian paid approximately $1,592 in lease deposits and committed to make annual lease payments. In December 2018, Yuxingqi renewed the lease agreement. Under the terms, Yuxingqi committed to make annual lease payments of RMB290,000 (approximately US$42,000) for the period from December 6, 2018 to December 5, 2019. On December 20, 2019, Yuxingqi renewed the lease agreement. Under the terms, Yuxingqi committed to make annual lease payments of RMB290,000 (approximately US$42,000, including AVT tax) for the period from December 20, 2019 to December 19, 2020. RMB150,000 (approximately US$22,000) payment was paid on December 23, 2019. As of December 31, 2019, US$35,991 and US$18,955 was accounted as operating lease right-of-use assets and operating lease liabilities (current), respectively

 

In April 2018, Lvxin leased office space of approximately 177 square meters under a one-year lease agreement. Lvxin paid approximately US$4,500 (RMB30,000) as rent. The office contained our administrative functions, sales, e-commerce operations and marketing functions. After April 2019, Lvxin did not renew this office lease agreement.

 

The Company leases 1,228 acres of land for cultivating pursuant to more than 300 lease agreements with individual farmers. Some of the leases are paid annually, and some of the leases are paid in advance for periods from 2 to 22 years. These prepayments reduced the related lease liabilities. The Company accounts for the land rental costs as a cost of production of paddy.

 

F-14

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(UNAUDITED)

(AMOUNTS IN US DOLLARS)

 

 

 

NOTE 9. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES (Continued)

 

The Company’s adoption of the new lease standard included new processes and controls regarding asset financing transactions, financial reporting and a system-related implementation required for the new lease standard. The impact of the adoption of the new lease standard included the recognition of right-of-use (“ROU”) assets and lease liabilities. The adoption of the new lease standard resulted in additional net lease assets and net lease liabilities of approximately $2.2 million, respectively, as of April 1, 2019. For the three and nine months ended December 31, 2019, the amortization was $9,711 and $397,341, respectively.

 

Operating leases are reflected on our balance sheet within ROU assets and the related current and non-current operating lease liabilities. ROU assets represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease agreement. ROU assets and liabilities are recognized at the commencement date, or the date on which the lessor makes the underlying asset available for use, based upon the present value of the lease payments over the respective lease term. Lease expense is recognized on a straight-line basis over the lease term, subject to any changes in the lease or expectation regarding the terms.

 

As of December 31, 2019, the Company has the following amounts recorded on the Company’s unaudited condensed consolidated balance sheet:

 

   

As of December 31,

2019

 
    (Unaudited)  
Assets      
Right-of-use asset(non-current)   $ 2,107,807  
Total   $ 2,107,807  
Liabilities        
Lease liability(current)   $ 327,169  
Lease liability(non-current)     1,500,402  
Total   $ 1,827,571  

 

Office lease:  
Remaining Lease Term 1 year, renewal option
Incremental borrowing rate 4.9%
   
Land lease:  
Remaining Lease Term From 1 to 10 years, no renewal option
Incremental borrowing rate 4.9%

 

The components of lease expense were as follows:

 

   

For the nine months ended

December 31, 2019

 
    (Unaudited)  
Amortization of ROU Asset      
Land lease   $ 367,752  
Office Lease     29,589  
Interest expense     -  
Total lease expense   $ 397,341  

 

F-15

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(UNAUDITED)

(AMOUNTS IN US DOLLARS)

 

 

 

NOTE 9. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES (Continued)

 

Future annual minimum lease payments for non-cancellable operating leases are as follows:

 

   

Operating Leases

(Unaudited)

 
From April 2020 to March 2021     $ 415,791  
From April 2021 to March 2022       352,346  
From April 2022 to March 2023       276,845  
From April 2023 to March 2024       198,196  
From April 2024 to March 2025     210,290  
Thereafter     773,791  
Total        2,227,259  
Less: imputed interest     399,688  
Total   $ 1,827,571  
         
Reconciliation to lease liabilities:        
Lease liabilities - current   $ 327,169  
Lease liabilities - long-term     1,500,402  
Total Lease Liabilities   $ 1,827,571  

 

NOTE 10. CONTINGENCIES

 

Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.

 

The Company was not subject to any material loss contingencies as of December 31, 2019 or March 31, 2019 and through the date of this report. 

 

NOTE 11. NON-CONTROLLING INTERESTS

 

Lvxin is the Company’s majority-owned subsidiary which is consolidated in the Company’s financial statements with a non-controlling interest (NCI) recognized. The Company holds a 51% interest in Lvxin as of December 31, 2019 and March 31, 2019.

 

As of December 31, 2019 and March 31, 2019, the NCI in the condensed consolidated balance sheet was $ 26,721 and $3,759, respectively.

 

NOTE 12. SUBSEQUENT EVENTS

 

During the period from January1, 2020 to the date of filling this report, the Company received an advance of $30,000 for the sale of 20,000 shares to be issued.

 

The Management of the Company determined that there were no other reportable subsequent events to be adjusted for and/or disclosed as of the date of filing this report.

 

F-16

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of such financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses. On an ongoing basis, we evaluate these estimates, including those related to useful lives of real estate assets, bad debts, impairment, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There can be no assurance that actual results will not differ from those estimates.

 

Application of Critical Accounting Policies

 

In preparing our financial statements, we are required to formulate working policies regarding valuation of our assets and liabilities and to develop estimates of those values. In our preparation of the financial statements for the nine months ended December 31, 2019, there was one estimate made which was (a) subject to a high degree of uncertainty and (b) material to our results:

 

The determination, described in Note 5 to our Condensed Consolidated Financial Statements, to record our inventories as of December 31, 2019 and March 31, 2019 at their net realizable value, of $631,033 and $516,404, respectively. The cost of our inventories primarily consists of the growing costs of crops, both in the field and harvested, as well as the cost of harvesting crops that remain unsold. U.S. GAAP mandates that we record the value of our inventory at the lower of cost or net realizable value. As of March 31, 2019 we determined to recorded the inventory of paddy at its net realizable value because the paddy in inventory was sold for an amount below its cost in May 2019. Since that date the corresponding inventories have been sold, and the inventory-impairment of $28,354 was carried forward to cost of sales.

 

Results of Operations

 

The following table shows key components of the results of operations during the three and nine months ended December 31, 2019 and 2018: 

 

    For the three months ended 
December 31,
   

Change

 
    2019     2018      $     %  
    (Unaudited)     (Unaudited)              
Revenue   $ 782,962     $ 211,130     $ 571,832       271 %
Cost of Sales     699,704       135,932       563,772       415 %
Gross Profit     83,258       75,198       8,060       11 %
                                 
Total operating costs and expenses     156,250       121,070       35,180       29 %
(Loss) from operations before other income and income taxes     (72,992 )     (45,872 )     (27,120 )     59 %
Other income (loss)     1,515       (48 )     1,563       (3256 %)
(Loss) from operations before income taxes     (71,477 )     (45,920 )     (25,557 )     56 %
Income taxes     -       -       -       -  
Net (loss)     (71,477 )     (45,920 )     (25,557 )     56 %
Less: net income attributable to non-controlling interests     31,554       86,992       (55,438 )     (64 %)
Net (loss) attributable to common shareholders’   $ (103,031 )   $ (132,912 )   $ 29,881       (22 %)

 

    For the nine months ended 
December 31,
   

Change

 
    2019     2018     $     %  
    (Unaudited)     (Unaudited)              
Revenue   $ 951,653     $ 214,815     $ 736,838       343 %
Cost of Sales     856,867       138,010       718,857       521 %
Gross Profit     94,786       76,805       17,981       23 %
                                 
Total operating costs and expenses     444,242       853,680       409,438       (48 %)
(Loss) from operations before other income and income taxes     (349,456 )     (776,875 )     427,419       (55 %)
Other income     1,950       3,297       (1,347 )     (41 %)
(Loss) from operations before income taxes     (347,506 )     (773,578 )     426,072       (55 %)
Income taxes     -       -       -       -  
Net (loss)     (347,506 )     (773,578 )     426,072       (55 %)
Less: net income attributable to non-controlling interests     27,984       66,745       (38,761 )     (58 %)
Net (loss) attributable to common shareholders’   $ (375,490 )   $ (840,323 )   $ 464,833       (55 %)

 

1

 

 

Our revenue results for both the three and nine months ended December 31, 2019 were primarily the result of paddy production and sale:

 

   

The three months ended

December 31,

 
    2019     2018  
    (Unaudited)     %     (Unaudited)     %  
Milled Rice and other production   $ 140,804       18 %   $ 205,752       97 %
Paddy     642,158       82 %     5,378       3 %
    $ 782,962             $ 211,130          

 

   

The nine months ended

December 31,

 
    2019     2018  
    (Unaudited)     %     (Unaudited)     %  
Milled Rice and other production   $ 196,172       21 %   $ 205,752       96 %
Paddy     755,481       79 %     9,063       4 %
    $ 951,653             $ 214,815          

 

As our results during the three and nine months ended December 31, 2019 and 2018 indicate, the sale of paddy is extremely seasonal. This occurs because the period from April through September is the planting and growing season, during which we sell very little paddy; revenue from paddy sales is generally recognized in the period from October through March.

 

Yuxinqi is a marketing enterprise with focus on milled rice and other production. Incorporated on February 5, 2018, with a short operating history. Yuxingqi’s sales are erratic, since a stable customer base has not been established yet.

 

The costs incurred in planting and growing paddy are capitalized as additions to inventory until the harvest season, when the capitalized costs are amortized against sales. Costs of sales of $702,679 were attributable to paddy sales during the nine months ended December 31, 2019, resulting in gross profit of $52,802 from the sale of paddy. Costs of sales of $582,025 were attributable to paddy sales during the three months ended December 31, 2019, resulting in gross profit of $60,133 from the sale of paddy. The remainder of our cost of sales, $117,679 and $154,188 for three and nine months, respectively, was attributable to the sales of milled rice and other foodstuffs, resulting in gross profit of $23,125 and $41,984 and a gross margin of 16.4% and 21.4%, respectively. The higher margin on our non-paddy lines makes our expansion in this market attractive. We intend to devote resources to advertising and promotion effort as they become available.

 

During the nine months ended December 31, 2019 and 2018, the Company incurred $444,242 and $853,680, respectively, in operating expenses, the greater portion of which was attributable to administration - i.e. salaries and office expenses. Salaries and benefits expense was $136,937 less during the nine months ended December 31, 2019 than in the prior period during the nine months ended December 31, 2018 due to the fact that in June 2018 the Company granted a total of 290,000 shares to 8 employees, which resulted in $377,000 of stock compensation expense, representing fair value of those shares on the date issued. No non-cash compensation was made to employees during 2019. During the three months ended December 31, 2019 and 2018, the Company incurred $156,250 and $121,070, respectively, in operating expenses including salaries and benefits of $49,186 and $40,222, and office expenses of $3,194 and $21,115, respectively.

 

The Company’s operations produced a net loss of $347,506 and $773,578, respectively, for the nine months ended December 31, 2019 and 2018, and $71,477 and $45,920, respectively, for the three months ended December 31, 2019 and 2018. However, because we own only 51% of the equity in Lvxin, U.S. GAAP directs us to record all of the revenue and expenses attributable to the operations of Lvxin, but to then offset the portion of net income or net loss attributable to the noncontrolling interest. Therefore, we eliminated $27,984 and $66,745 of the net income attributable to Lvxin’ minority shareholders during the nine months ended December 31, 2019 and 2018. As a result, the net loss attributable to the Company’s common shareholders for the nine months ended December 31, 2019 and 2018 was $375,490 and $840,323, respectively, and for the three months ended December 31, 2019 and 2018 was $103,031 and $132,912, respectively.

 

Liquidity and Capital Resources

 

The Company’s operations have been financed primarily by loans from related parties and proceeds from the sale of shares. The shareholders of Lvxin financed the operations of that entity, while Hao Shuping, Shen Zhenai and Xun Jianjun have been the primary source of financing for Tianci Liangtian and Yuxinqi. As a result, at December 31, 2019, the Company’s loans payable to related parties totaled $136,713 (an increase of $44,406 from March 31, 2019), which was owed to members of the Company’s management. Our working capital deficit totaled $(320,358). Working capital decreased by $608,521 during the nine months ended December 31, 2019, primarily due to the Company’s loss of $347,506 and the recognition of $327,169 for current the lease liability due to our adoption of the FASB’s new lease standard.

 

The largest component of working capital at December 31, 2019 was inventory of $631,033. It is noteworthy that Lvxin had no accounts receivable at either December 31, 2019 or March 31, 2019, and Yuxingqi had little accounts receivable at December 31, 2019. This occurs because the payment terms given by Lvxin and Yuxingqi to its customers are very constricted: most sales are made on COD basis (cash on delivery) or prepayment terms, with no customer having more than three days to complete payment.

 

2

 

 

Cash Flows

 

The following table summarizes our cash flows for the nine months ended December 31, 2019 and 2018.

 

   

For the nine months ended

December 31,

    Change  
    2019     2018     $  
    (Unaudited)     (Unaudited)        
Net cash (used in) operating activities   $ (483,874 )   $ (389,092 )   $ (94,782 )
Net cash (used in) investing activities     (1,319 )     (232,897 )     231,578  
Net cash provided by financing activities     697,032       240,956       456,076  
Effect of exchange rate fluctuation on cash and cash equivalents     1,191       (54,193 )     55,384  
Net increase(decrease) in cash and cash equivalents     213,030       (435,226 )     648,256  
Cash and cash equivalents, beginning of quarter     12,953       458,690       (445,737 )
Cash and cash equivalents, end of quarter   $ 225,983     $ 23,464     $ 202,519  

 

During the nine months ended December 31, 2019, our operations used net cash of $483,874. The use of cash in operations was not significantly different from our net loss for the nine months ended December 31, 2019, as the $137,038 expansion of our inventory was financed by the cash provided by financing activities.

 

The Company recorded $389,092 of cash use in operating activities during the nine months ended December 31, 2018. The use of cash in operations was less than the net loss for the nine months primarily because the net loss included a non-cash expense of $377,000 attributable to the market value of shares issued to employees in June 2018.

 

The Company recorded $1,319 of cash used in investing activities for purchase of fixed assets for the nine months ended December 31, 2019. The Company recorded $232,897 of cash used in investing activities for the nine months ended December 31, 2018 consisting of:

 

$10,494 used in purchases of fixed assets;
     
$222,403 used to pay the purchase price for 51% of Lvxin.

 

Our financing activities during the nine months ended December 31, 2019 generated $697,032. Financing activities consisted of $647,260 in proceeds from sales of common stock, and $49,772 in borrowings from related parties. During the nine months ended December 31, 2018, our financing activities generated $335,250 from sales of common stock.

 

Trends, Events and Uncertainties

 

Our business is seasonal, as our sales of paddy occur generally during the harvest season, which occurs from October to March of the following year. Our sales are typically the lowest from April to September, which is the planting and growing and harvesting period for paddy. Accordingly, we experience significant seasonal fluctuations in our revenues and our operating costs.

 

In addition, adverse weather conditions and other natural disasters may affect our planting and harvesting activities and cause a reduction and loss of agricultural production or a delay in realization of revenues.

 

The Company’s operations have been financed primarily by advances and loans from related parties and proceeds from sales of shares. The shareholders of Lvxin financed the operations of that entity, Hao Shuping, Shen Zhenai and Xun Jianjun have been the primary source of financing for Tianci Liangtian and Yuxinqi. These funds may support the Company’s recently operating.

 

The Company intends to expand its product offerings to include value-added products, both products based on rice and products based on other food stuffs, such as organic red beans and millet.

 

Our marketing personnel will endeavor to expand awareness of our brand, open new marketing channels, and educate the nation about the health benefits of selenium-enriched rice.

 

In this manner, the Company hopes to make a sufficient operating cash inflow to support the future operation and development of the Company.

 

Other than the factors listed above we do not know of any trends, events or uncertainties that have had or are reasonably expected to have a material impact on our net sales or revenues or income from continuing operations.

 

Off-Balance Sheet Arrangements

 

We do not currently have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition or results of operations.

 

3

 

 

Recent Accounting Pronouncements

 

New accounting rules and disclosure requirements can significantly impact the comparability of our financial statements. Please refer to Note 2 of our condensed consolidated financial statements included in this quarterly report.

 

There were no recent accounting pronouncements that we expect to have a material effect on the Company’s financial position or results of operations.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

Not applicable.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our management maintains disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to provide reasonable assurance that the material information required to be disclosed by us in our periodic reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

Under the supervision and with the participation of our management team, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of December 31, 2019. Based on this evaluation, we concluded that our disclosure controls and procedures have the following material weaknesses:

 

· The relatively small number of employees who are responsible for accounting functions prevents us from segregating duties within our internal control system.
     
· Our internal financial staff lack expertise in identifying and addressing complex accounting issues under U.S. Generally Accepted Accounting Principles.
     
· Our Chief Financial Officer is not familiar with the accounting and reporting requirements of a U.S. public company.
     
· We have not developed sufficient documentation concerning our existing financial processes, risk assessment and internal controls.

 

Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s system of disclosure controls and procedures was not effective as of December 31, 2019 for the purposes described in this paragraph.

 

Changes in Internal Control over Financial Reporting

 

No changes in the Company’s internal control over financial reporting has come to management’s attention during the Company’s last quarter that have materially affected, or are likely to materially affect, the Company’s internal control over financial reporting.

 

4

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

Item 1A. Risk Factors.

 

There have been no material changes from the risk factors included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2019.

 

ITEM 2. Unregistered Sale of Equity Securities and Use of Proceeds.

 

From October 1, 2019 to December 31, 2019, the Company sold 417,347 restricted shares of common stock for US$1.50 or US$1.80 per share. The sales were exempt from registration pursuant to Rule 902(1)(i) of Regulation S, as the purchasers were all non-U.S. persons and Rule 903 was complied with.

 

ITEM 3. Defaults upon Senior Securities.

 

Not applicable

 

Item 4. Mine Safety Disclosure

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

5

 

 

ITEM 6. Exhibits

 

 INDEX TO EXHIBITS

 

Exhibit No.   Description of Exhibit
     
31.1   Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2   Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1   Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2   Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   XBRL Instance Document
101.SCH   XBRL Taxonomy Extension Schema Document
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   XBRL Definition Linkbase Document
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

   

6

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

ORGANIC AGRICULTURAL COMPANY LIMITED

 

Signature   Title   Date
         
/s/ Jianjun Xun   Chief Executive Officer   February 14, 2020
 Jianjun Xun   (Principal Executive Officer)    
         
/s/ Yongmei Cao   Chief Financial Officer   February 14, 2020
 Yongmei Cao   (Principal Financial and Accounting Officer)    

 

 

7

 

 

Organic Agricultural (PK) (USOTC:OGAA)
Historical Stock Chart

1 Year : From Feb 2019 to Feb 2020

Click Here for more Organic Agricultural (PK) Charts.

Organic Agricultural (PK) (USOTC:OGAA)
Intraday Stock Chart

Today : Wednesday 19 February 2020

Click Here for more Organic Agricultural (PK) Charts.

Latest OGAA Messages

{{bbMessage.M_Alias}} {{bbMessage.MSG_Date}} {{bbMessage.HowLongAgo}} {{bbMessage.MSG_ID}} {{bbMessage.MSG_Subject}}

Loading Messages....


No posts yet, be the first! No {{symbol}} Message Board. Create One! See More Posts on {{symbol}} Message Board See More Message Board Posts
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:us D:20200220 02:58:14