false
Q1
--12-31
0000844856
P5Y
P5Y
0000844856
2024-01-01
2024-03-31
0000844856
2024-05-08
0000844856
2024-03-31
0000844856
2023-12-31
0000844856
2023-01-01
2023-03-31
0000844856
HCMC:VaporMember
2024-01-01
2024-03-31
0000844856
HCMC:VaporMember
2023-01-01
2023-03-31
0000844856
HCMC:GroceryMember
2024-01-01
2024-03-31
0000844856
HCMC:GroceryMember
2023-01-01
2023-03-31
0000844856
us-gaap:PreferredStockMember
us-gaap:ConvertiblePreferredStockMember
2023-12-31
0000844856
us-gaap:CommonStockMember
2023-12-31
0000844856
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0000844856
us-gaap:RetainedEarningsMember
2023-12-31
0000844856
us-gaap:PreferredStockMember
HCMC:SeriesERedeemableConvertiblePreferredStockMember
2023-12-31
0000844856
us-gaap:PreferredStockMember
us-gaap:ConvertiblePreferredStockMember
2022-12-31
0000844856
us-gaap:CommonStockMember
2022-12-31
0000844856
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0000844856
us-gaap:RetainedEarningsMember
2022-12-31
0000844856
2022-12-31
0000844856
us-gaap:PreferredStockMember
HCMC:SeriesERedeemableConvertiblePreferredStockMember
2022-12-31
0000844856
us-gaap:PreferredStockMember
us-gaap:ConvertiblePreferredStockMember
2024-01-01
2024-03-31
0000844856
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0000844856
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0000844856
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0000844856
us-gaap:PreferredStockMember
us-gaap:ConvertiblePreferredStockMember
2023-01-01
2023-03-31
0000844856
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0000844856
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0000844856
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0000844856
us-gaap:PreferredStockMember
HCMC:SeriesERedeemableConvertiblePreferredStockMember
2023-01-01
2023-03-31
0000844856
us-gaap:PreferredStockMember
us-gaap:ConvertiblePreferredStockMember
2024-03-31
0000844856
us-gaap:CommonStockMember
2024-03-31
0000844856
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0000844856
us-gaap:RetainedEarningsMember
2024-03-31
0000844856
us-gaap:PreferredStockMember
HCMC:SeriesERedeemableConvertiblePreferredStockMember
2024-03-31
0000844856
us-gaap:PreferredStockMember
us-gaap:ConvertiblePreferredStockMember
2023-03-31
0000844856
us-gaap:CommonStockMember
2023-03-31
0000844856
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0000844856
us-gaap:RetainedEarningsMember
2023-03-31
0000844856
2023-03-31
0000844856
us-gaap:PreferredStockMember
HCMC:SeriesERedeemableConvertiblePreferredStockMember
2023-03-31
0000844856
HCMC:MotherEarthsStorehouseMember
2024-03-31
0000844856
HCMC:GreenSNaturalFoodsMember
2024-03-31
0000844856
us-gaap:OperatingSegmentsMember
HCMC:VaporMember
2024-01-01
2024-03-31
0000844856
us-gaap:OperatingSegmentsMember
HCMC:VaporMember
2023-01-01
2023-03-31
0000844856
us-gaap:OperatingSegmentsMember
HCMC:GroceryMember
2024-01-01
2024-03-31
0000844856
us-gaap:OperatingSegmentsMember
HCMC:GroceryMember
2023-01-01
2023-03-31
0000844856
HCMC:WholesaleOnlineVaporMember
2024-01-01
2024-03-31
0000844856
HCMC:WholesaleOnlineVaporMember
2023-01-01
2023-03-31
0000844856
HCMC:RetailGroceryMember
2024-01-01
2024-03-31
0000844856
HCMC:RetailGroceryMember
2023-01-01
2023-03-31
0000844856
HCMC:FoodServiceAndRestaurantMember
2024-01-01
2024-03-31
0000844856
HCMC:FoodServiceAndRestaurantMember
2023-01-01
2023-03-31
0000844856
HCMC:OnlineAndECommerceMember
2024-01-01
2024-03-31
0000844856
HCMC:OnlineAndECommerceMember
2023-01-01
2023-03-31
0000844856
us-gaap:CorporateNonSegmentMember
2024-01-01
2024-03-31
0000844856
us-gaap:CorporateNonSegmentMember
2023-01-01
2023-03-31
0000844856
HCMC:PromissoryNotesMember
HCMC:EllwoodThompsonsMember
2023-10-01
0000844856
HCMC:EllwoodThompsonsMember
HCMC:PromissoryNotesMember
2023-01-01
2023-12-31
0000844856
HCMC:EllwoodThompsonsMember
2023-10-01
2023-10-01
0000844856
HCMC:EllwoodThompsonsMember
2024-01-01
2024-03-31
0000844856
HCMC:EllwoodThompsonsMember
2023-10-01
0000844856
HCMC:EllwoodThompsonsMember
us-gaap:TrademarksAndTradeNamesMember
2023-10-01
0000844856
us-gaap:BuildingMember
2024-02-07
0000844856
HCMC:DisplaysMember
2024-03-31
0000844856
HCMC:DisplaysMember
2023-12-31
0000844856
us-gaap:BuildingMember
2024-03-31
0000844856
us-gaap:BuildingMember
2023-12-31
0000844856
us-gaap:FurnitureAndFixturesMember
2024-03-31
0000844856
us-gaap:FurnitureAndFixturesMember
2023-12-31
0000844856
us-gaap:LeaseholdImprovementsMember
2024-03-31
0000844856
us-gaap:LeaseholdImprovementsMember
2023-12-31
0000844856
us-gaap:ComputerEquipmentMember
2024-03-31
0000844856
us-gaap:ComputerEquipmentMember
2023-12-31
0000844856
us-gaap:OtherMachineryAndEquipmentMember
2024-03-31
0000844856
us-gaap:OtherMachineryAndEquipmentMember
2023-12-31
0000844856
us-gaap:TradeNamesMember
2024-03-31
0000844856
srt:MinimumMember
us-gaap:TradeNamesMember
2024-03-31
0000844856
srt:MaximumMember
us-gaap:TradeNamesMember
2024-03-31
0000844856
us-gaap:CustomerRelationshipsMember
2024-03-31
0000844856
srt:MinimumMember
us-gaap:CustomerRelationshipsMember
2024-03-31
0000844856
srt:MaximumMember
us-gaap:CustomerRelationshipsMember
2024-03-31
0000844856
us-gaap:PatentsMember
2024-03-31
0000844856
us-gaap:NoncompeteAgreementsMember
2024-03-31
0000844856
srt:MinimumMember
us-gaap:NoncompeteAgreementsMember
2024-03-31
0000844856
srt:MaximumMember
us-gaap:NoncompeteAgreementsMember
2024-03-31
0000844856
us-gaap:TradeNamesMember
2023-12-31
0000844856
srt:MinimumMember
us-gaap:TradeNamesMember
2023-12-31
0000844856
srt:MaximumMember
us-gaap:TradeNamesMember
2023-12-31
0000844856
us-gaap:CustomerRelationshipsMember
2023-12-31
0000844856
srt:MinimumMember
us-gaap:CustomerRelationshipsMember
2023-12-31
0000844856
srt:MaximumMember
us-gaap:CustomerRelationshipsMember
2023-12-31
0000844856
us-gaap:PatentsMember
2023-12-31
0000844856
us-gaap:NoncompeteAgreementsMember
2023-12-31
0000844856
srt:MinimumMember
us-gaap:NoncompeteAgreementsMember
2023-12-31
0000844856
srt:MaximumMember
us-gaap:NoncompeteAgreementsMember
2023-12-31
0000844856
2023-01-01
2023-12-31
0000844856
HCMC:PromissoryNotesMember
HCMC:GreenSNaturalFoodsMember
2022-10-14
0000844856
HCMC:PromissoryNotesMember
HCMC:GreenSNaturalFoodsMember
2022-10-14
2022-10-14
0000844856
HCMC:PromissoryNotesMember
HCMC:GreenSNaturalFoodsMember
2024-03-31
0000844856
HCMC:PromissoryNotesMember
HCMC:GreenSNaturalFoodsMember
2023-12-31
0000844856
HCMC:PromissoryNotesMember
HCMC:GreenSNaturalFoodsMember
2024-01-01
2024-03-31
0000844856
HCMC:PromissoryNotesMember
HCMC:GreenSNaturalFoodsMember
2023-01-01
2023-03-31
0000844856
HCMC:PromissoryNotesMember
HCMC:EllwoodThompsonsMember
2023-10-01
2023-10-01
0000844856
HCMC:PromissoryNotesMember
HCMC:EllwoodThompsonsMember
2024-03-31
0000844856
HCMC:PromissoryNotesMember
HCMC:EllwoodThompsonsMember
2023-12-31
0000844856
HCMC:PromissoryNotesMember
HCMC:EllwoodThompsonsMember
2024-01-01
2024-03-31
0000844856
HCMC:PromissoryNotesMember
HCMC:EllwoodThompsonsMember
2023-01-01
2023-03-31
0000844856
HCMC:UnsecuredPromissoryNotesMember
HCMC:SecuritiesPurchaseAgreementMember
2024-01-18
2024-01-18
0000844856
HCMC:UnsecuredPromissoryNotesMember
HCMC:SecuritiesPurchaseAgreementMember
us-gaap:CommonStockMember
2024-01-18
2024-01-18
0000844856
HCMC:UnsecuredPromissoryNotesMember
HCMC:SecuritiesPurchaseAgreementMember
2024-01-18
0000844856
HCMC:UnsecuredPromissoryNotesMember
HCMC:SecuritiesPurchaseAgreementMember
2024-03-31
0000844856
HCMC:UnsecuredPromissoryNotesMember
HCMC:SecuritiesPurchaseAgreementMember
2024-01-01
2024-03-31
0000844856
HCMC:PromissoryNotesMember
2024-03-31
0000844856
HCMC:SeriesEConvertiblePreferredStockMember
HCMC:SecuritiesPurchaseAgreementMember
2022-08-18
0000844856
HCMC:SeriesEConvertiblePreferredStockMember
HCMC:SecuritiesPurchaseAgreementMember
2022-08-18
2022-08-18
0000844856
us-gaap:SeriesEPreferredStockMember
HCMC:SecuritiesPurchaseAgreementMember
2022-08-18
0000844856
us-gaap:SeriesEPreferredStockMember
HCMC:FirstAmendmentToSecuritiesPurchaseAgreementMember
2023-03-01
0000844856
us-gaap:SeriesEPreferredStockMember
HCMC:SecondAmendmentToSecuritiesPurchaseAgreementMember
2023-05-15
2023-05-15
0000844856
us-gaap:SeriesEPreferredStockMember
HCMC:ThirdAmendmentToSecuritiesPurchaseAgreementMember
2023-10-30
2023-10-30
0000844856
us-gaap:SeriesEPreferredStockMember
2024-01-01
2024-03-31
0000844856
us-gaap:PreferredStockMember
2024-01-01
2024-03-31
0000844856
us-gaap:PreferredStockMember
2023-01-01
2023-03-31
0000844856
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-03-31
0000844856
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-03-31
0000844856
us-gaap:RestrictedStockMember
2024-01-01
2024-03-31
0000844856
us-gaap:RestrictedStockMember
2023-01-01
2023-03-31
0000844856
HCMC:PhilipMorrisMember
2020-11-30
0000844856
HCMC:PhilipMorrisMember
HCMC:PatentInfringementLitigationMember
2022-02-22
2022-02-22
0000844856
HCMC:PhilipMorrisMember
HCMC:PatentInfringementLitigationMember
2023-04-12
2023-04-12
0000844856
HCMC:PatentInfringementLitigationMember
HCMC:PhilipMorrisMember
2024-01-01
2024-03-31
0000844856
us-gaap:SubsequentEventMember
HCMC:BridgeWarrantSharesMember
us-gaap:CommonClassAMember
2024-04-11
0000844856
us-gaap:SubsequentEventMember
2024-04-12
2024-04-12
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
HCMC:Store
HCMC:FinancialInstitution
HCMC:Segment
HCMC:Lawsuit
HCMC:User
HCMC:Appeal
HCMC:Patent
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2024
Or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _____ to _____
Commission
file number: 001-36469
HEALTHIER
CHOICES MANAGEMENT CORP.
(Exact
name of Registrant as specified in its charter)
Delaware |
|
84-1070932 |
(State
or other jurisdiction of |
|
(I.R.S.
Employer |
incorporation
or organization) |
|
Identification
No.) |
|
|
|
3800
North 28th Way |
|
|
Hollywood,
Florida |
|
33020 |
(Address
of principal executive offices) |
|
(Zip
Code) |
Registrant’s
telephone number, including area code: 305-600-5004
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
☒
Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files).
☒
Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
Emerging
growth company |
☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes ☒ No
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol |
|
Name
of each exchange on which registered |
Common
Stock, par value $0.0001 per share |
|
HCMC |
|
OTC
Pink Marketplace |
As
of May 8, 2024, there were 479,266,632,384 shares of the registrant’s common stock, par value $0.0001 per share, outstanding.
TABLE
OF CONTENTS
PART
I - FINANCIAL INFORMATION
Item
1. Financial Statements
HEALTHIER
CHOICES MANAGEMENT CORP.
CONDENSED
CONSOLIDATED BALANCE SHEETS
| |
March 31, 2024 | | |
December 31, 2023 | |
| |
(Unaudited) | | |
| |
ASSETS | |
| | | |
| | |
CURRENT ASSETS | |
| | | |
| | |
Cash and cash equivalent | |
$ | 3,904,801 | | |
$ | 5,081,086 | |
Accounts receivable, net | |
| 166,273 | | |
| 128,171 | |
Inventories | |
| 4,177,069 | | |
| 4,228,889 | |
Prepaid expenses and vendor deposits | |
| 1,990,323 | | |
| 1,668,324 | |
Assets held for sale | |
| 543,854 | | |
| - | |
Other current assets | |
| 86,257 | | |
| 65,556 | |
Restricted cash | |
| 553,232 | | |
| 553,232 | |
TOTAL CURRENT ASSETS | |
| 11,421,809 | | |
| 11,725,258 | |
| |
| | | |
| | |
Property, plant, and equipment, net of accumulated depreciation | |
| 2,173,600 | | |
| 2,735,252 | |
Intangible assets, net of accumulated amortization | |
| 4,136,338 | | |
| 4,376,682 | |
Right of use asset – operating lease, net | |
| 10,767,755 | | |
| 11,511,002 | |
Other assets | |
| 632,024 | | |
| 621,385 | |
TOTAL ASSETS | |
$ | 29,131,526 | | |
$ | 30,969,579 | |
| |
| | | |
| | |
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
CURRENT LIABILITIES | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 7,108,075 | | |
$ | 8,024,664 | |
Contract liabilities | |
| 179,916 | | |
| 207,513 | |
Line of credit | |
| 453,232 | | |
| 453,232 | |
Current portion of loan payment | |
| 2,432,135 | | |
| 702,701 | |
Operating lease liability, current | |
| 2,774,469 | | |
| 2,842,829 | |
TOTAL CURRENT LIABILITIES | |
| 12,947,827 | | |
| 12,230,939 | |
| |
| | | |
| | |
Loan payable, net of current portion | |
| 2,221,462 | | |
| 2,403,807 | |
Operating lease liability, net of current | |
| 7,827,417 | | |
| 8,465,617 | |
TOTAL LIABILITIES | |
| 22,996,706 | | |
| 23,100,363 | |
| |
| | | |
| | |
COMMITMENTS AND CONTINGENCIES (SEE NOTE 13) | |
| - | | |
| - | |
| |
| | | |
| | |
CONVERTIBLE PREFERRED STOCK | |
| | | |
| | |
Series E redeemable convertible preferred stock, $1,000 par value per share, 14,722 shares authorized, 1,111 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively: aggregate liquidation preference of $1.1 million as of March 31, 2024 and December 31, 2023, respectively | |
| 1,111,100 | | |
| 1,111,100 | |
STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Common Stock, $0.0001 par value per share, 750,000,000,000 shares authorized; 478,266,632,384 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively | |
| 47,826,663 | | |
| 47,826,663 | |
Additional paid-in capital | |
| 22,155,025 | | |
| 21,028,274 | |
Accumulated deficit | |
| (64,957,968 | ) | |
| (62,096,821 | ) |
TOTAL STOCKHOLDERS’ EQUITY | |
| 5,023,720 | | |
| 6,758,116 | |
| |
| | | |
| | |
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY | |
$ | 29,131,526 | | |
$ | 30,969,579 | |
See
notes to unaudited condensed consolidated financial statements
HEALTHIER
CHOICES MANAGEMENT CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
2024 | | |
2023 | |
| |
Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
SALES | |
| | | |
| | |
Vapor sales, net | |
$ | 119 | | |
$ | 38 | |
Grocery sales, net | |
| 15,894,358 | | |
| 13,559,706 | |
TOTAL SALES, NET | |
| 15,894,477 | | |
| 13,559,744 | |
| |
| | | |
| | |
Cost of sales vapor | |
| 132 | | |
| 653 | |
Cost of sales grocery | |
| 9,839,981 | | |
| 8,644,700 | |
GROSS PROFIT | |
| 6,054,364 | | |
| 4,914,391 | |
| |
| | | |
| | |
OPERATING EXPENSES | |
| 8,859,017 | | |
| 6,897,438 | |
| |
| | | |
| | |
LOSS FROM OPERATIONS | |
| (2,804,653 | ) | |
| (1,983,047 | ) |
| |
| | | |
| | |
OTHER INCOME (EXPENSE) | |
| | | |
| | |
Loss on investment | |
| (857 | ) | |
| (4,457 | ) |
Other income (expense), net | |
| 3,355 | | |
| (17,450 | ) |
Interest (expense) income, net | |
| (58,992 | ) | |
| 97,653 | |
Total other income (expense), net | |
| (56,494 | ) | |
| 75,746 | |
| |
| | | |
| | |
Net loss | |
$ | (2,861,147 | ) | |
$ | (1,907,301 | ) |
| |
| | | |
| | |
Induced conversions of Preferred Stock | |
| - | | |
| (61,000 | ) |
| |
| | | |
| | |
Net loss attributable to common stockholders | |
$ | (2,861,147 | ) | |
$ | (1,968,301 | ) |
| |
| | | |
| | |
NET LOSS PER SHARE-BASIC AND DILUTED | |
$ | 0.00 | | |
$ | 0.00 | |
| |
| | | |
| | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-BASIC AND DILUTED | |
| 478,266,632,384 | | |
| 341,671,076,830 | |
See
notes to unaudited condensed consolidated financial statements
HEALTHIER
CHOICES MANAGEMENT CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
FOR
THE THREE MONTHS ENDED MARCH 31, 2024 and 2023
(Unaudited)
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Total | |
| |
Series E Convertible Preferred Stock | | |
Common
Stock | | |
Additional Paid-In | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Total | |
Balance – January 1, 2024 | |
| 1,111 | | |
$ | 1,111,100 | | - |
| 478,266,632,384 | | |
$ | 47,826,663 | | |
$ | 21,028,274 | | |
$ | (62,096,821 | ) | |
$ | 6,758,116 | |
Stock-based compensation expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,126,751 | | |
| - | | |
| 1,126,751 | |
Net loss | |
| - | | |
| - | | - |
| - | | |
| - | | |
| - | | |
| (2,861,147 | ) | |
| (2,861,147 | ) |
Balance – March 31, 2024 | |
| 1,111 | | |
$ | 1,111,100 | | - |
| 478,266,632,384 | | |
$ | 47,826,663 | | |
$ | 22,155,025 | | |
$ | (64,957,968 | ) | |
$ | 5,023,720 | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Total | |
| |
Series E Convertible Preferred Stock | | |
Convertible Preferred Stock | | |
Common Stock | | |
Additional Paid-In | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Total | |
Balance – January 1, 2023 | |
| 14,722 | | |
$ | 14,722,075 | | |
| 800 | | |
$ | 800,000 | | |
| 339,741,632,384 | | |
$ | 33,974,163 | | |
$ | 29,045,802 | | |
$ | (43,613,941 | ) | |
$ | 20,206,024 | |
Balance | |
| 14,722 | | |
$ | 14,722,075 | | |
| 800 | | |
$ | 800,000 | | |
| 339,741,632,384 | | |
$ | 33,974,163 | | |
$ | 29,045,802 | | |
$ | (43,613,941 | ) | |
$ | 20,206,024 | |
Series E convertible preferred stock redeemed | |
| (556 | ) | |
| (555,550 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Conversion of series E convertible preferred stock | |
| (670 | ) | |
| (670,000 | ) | |
| - | | |
| - | | |
| 6,700,000,000 | | |
| 670,000 | | |
| - | | |
| - | | |
| 670,000 | |
Induced conversions of preferred stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (61,000 | ) | |
| - | | |
| (61,000 | ) |
Stock-based compensation expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 50,000 | | |
| - | | |
| 50,000 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,907,301 | ) | |
| (1,907,301 | ) |
Balance – March 31, 2023 | |
| 13,497 | | |
$ | 13,496,525 | | |
| 800 | | |
$ | 800,000 | | |
| 346,441,632,384 | | |
$ | 34,644,163 | | |
$ | 29,034,802 | | |
$ | (45,521,242 | ) | |
$ | 18,957,723 | |
Balance | |
| 13,497 | | |
$ | 13,496,525 | | |
| 800 | | |
$ | 800,000 | | |
| 346,441,632,384 | | |
$ | 34,644,163 | | |
$ | 29,034,802 | | |
$ | (45,521,242 | ) | |
$ | 18,957,723 | |
See
notes to unaudited condensed consolidated financial statements
HEALTHIER
CHOICES MANAGEMENT CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
2024 | | |
2023 | |
| |
Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
OPERATING ACTIVITIES | |
| | | |
| | |
Net loss | |
$ | (2,861,147 | ) | |
$ | (1,907,301 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 379,547 | | |
| 373,462 | |
Amortization of debt discount | |
| 18,841 | | |
| - | |
Loss on investment | |
| 857 | | |
| 4,457 | |
Amortization of right-of-use asset | |
| 743,247 | | |
| 695,192 | |
Write-down of obsolete and slow-moving inventory | |
| 743,419 | | |
| 523,087 | |
Stock-based compensation expense | |
| 1,126,751 | | |
| 50,000 | |
Change in contingent consideration | |
| | | |
| 22,100 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (38,102 | ) | |
| (44,818 | ) |
Inventories | |
| (691,599 | ) | |
| (673,392 | ) |
Prepaid expenses and vendor deposits | |
| 362,117 | | |
| (255,387 | ) |
Other current assets | |
| (20,701 | ) | |
| 279,701 | |
Other assets | |
| (11,496 | ) | |
| 771 | |
Accounts payable and accrued expenses | |
| (1,391,690 | ) | |
| (744,145 | ) |
Contract liabilities | |
| (27,597 | ) | |
| 1,766 | |
Lease liability | |
| (706,560 | ) | |
| (669,803 | ) |
NET CASH USED IN OPERATING ACTIVITIES | |
| (2,374,113 | ) | |
| (2,344,310 | ) |
| |
| | | |
| | |
INVESTING ACTIVITIES | |
| | | |
| | |
Collection of note receivable | |
| - | | |
| 16,320 | |
Purchases of property and equipment | |
| (121,405 | ) | |
| (126,251 | ) |
NET CASH USED IN INVESTING ACTIVITIES | |
| (121,405 | ) | |
| (109,931 | ) |
| |
| | | |
| | |
FINANCING ACTIVITIES | |
| | | |
| | |
Payments for deferred offering costs | |
| (209,015 | ) | |
| - | |
Proceeds from security purchase agreement | |
| 1,700,000 | | |
| - | |
Principal payments on loan payable | |
| (171,752 | ) | |
| (131,614 | ) |
Payment of induced conversions of preferred stock | |
| - | | |
| (55,000 | ) |
Payment for series E preferred stock redemption | |
| - | | |
| (555,550 | ) |
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | |
| 1,319,233 | | |
| (742,164 | ) |
| |
| | | |
| | |
NET DECREASE IN CASH, CASH EQUIVALENT AND RESTRICTED CASH | |
| (1,176,285 | ) | |
| (3,196,405 | ) |
CASH, CASH EQUIVALENT AND RESTRICTED CASH— BEGINNING OF PERIOD | |
| 5,634,318 | | |
| 24,690,124 | |
CASH, CASH EQUIVALENT AND RESTRICTED CASH — END OF PERIOD | |
$ | 4,458,033 | | |
$ | 21,493,719 | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |
| | | |
| | |
Cash paid for interest | |
$ | 104,505 | | |
$ | 44,478 | |
Cash paid for income tax | |
$ | - | | |
$ | - | |
NON-CASH INVESTING AND FINANCING ACTIVITIES | |
| | | |
| | |
Non-cash deferred offering cost | |
$ | 475,101 | | |
$ | - | |
Issuance of common stock in connection with series E preferred stock conversion | |
$ | - | | |
$ | 670,000 | |
Right-of-use assets obtained in exchange for operating lease liabilities | |
$ | - | | |
$ | 1,093,290 | |
Accrued payment of induced conversions of preferred stock | |
$ | - | | |
$ | 6,000 | |
See
notes to unaudited condensed consolidated financial statements
HEALTHIER
CHOICES MANAGEMENT CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
1. ORGANIZATION
Organization
Healthier
Choices Management Corp. (the “Company”) is a holding company focused on providing consumers with healthier daily choices
with respect to nutrition and other lifestyle alternatives.
Through
its wholly owned subsidiary HCMC Intellectual Property Holdings, LLC, the Company manages and intends to expand on its intellectual property
portfolio.
Through
its wholly owned subsidiary Healthy Choice Wellness Corp. (“HCWC”), the Company operates:
● |
Ada’s
Natural Market, a natural and organic grocery store offering fresh produce, bulk foods, vitamins and supplements, packaged groceries,
meat and seafood, deli, baked goods, dairy products, frozen foods, health & beauty products and natural household items. |
|
|
● |
Paradise
Health & Nutrition’s three stores that likewise offer fresh produce, bulk foods, vitamins and supplements, packaged groceries,
meat and seafood, deli, baked goods, dairy products, frozen foods, health & beauty products and natural household items. |
|
|
● |
Mother
Earth’s Storehouse, a two-store organic and health food and vitamin chain in New York’s Hudson Valley, which has been
in existence for over 40 years. |
|
|
● |
Greens
Natural Foods’ eight stores in New York and New Jersey, offering a selection of 100% organic produce and all-natural, non-GMO
groceries & bulk foods; a wide selection of local products; an organic juice and smoothie bar; a fresh foods department, which
offers fresh and healthy “grab & go” foods; a full selection of vitamins & supplements; as well as health and
beauty products. |
|
|
● |
Ellwood
Thompson’s, an organic and natural health food and vitamin store located in Richmond, Virginia. |
Through
its wholly owned subsidiary, Healthy Choice Wellness, LLC, the Company operates a Healthy Choice Wellness Center in Kingston, NY and
has a licensing agreement for a Healthy Choice Wellness Center located at the Casbah Spa and Salon in Fort Lauderdale, FL.
These
centers offer multiple vitamin drip mixes and intramuscular shots for clients to choose from that are designed to help boost immunity,
fight fatigue and stress, reduce inflammation, enhance weight loss, and efficiently deliver antioxidants and anti-aging mixes. Additionally,
there are IV vitamin mixes and shots for health, beauty, and re-hydration.
Through
its wholly owned subsidiary, Healthy Choice Wellness II, LLC, the Company entered into a joint venture with an established healthcare
provider, and the joint venture is in the process of creating a structure whereby it will engage in telemedicine evaluations of patients
for semaglutide therapy. The operation will encompass, generally: medical evaluations of patients; treatment of patients with semaglutide;
coordination with providers and patients. There was no activity for the quarter ended March 31, 2024.
Through
its wholly owned subsidiary, Healthy U Wholesale, the Company sells vitamins and supplements, as well as health, beauty, and personal
care products on its website www.TheVitaminStore.com.
Additionally,
the Company markets its patented the Q-Cup™ technology under the vape segment; this patented technology is based on a small, quartz
cup called the Q-Cup™, which a customer partially fills with either cannabis or CBD concentrate (approximately 50mg) purchased
from a third party. The Q-Cup™ is then inserted into the Q-Cup™ Tank or Globe, that heats the cup from the outside without
coming in direct contact with the solid concentrate. This Q-Cup™ technology provides significantly more efficiency and an “on
the go” solution for consumers who prefer to vape concentrates either medicinally or recreationally.
Spin-Off
The
Company intends to spin off its grocery segment and wellness business into a new publicly traded company (hereinafter referred to
as “NewCo”). NewCo will continue the path of growth in the health verticals started by HCMC and explore other growth opportunities
that comport with HCMC’s healthier lifestyle mission. HCMC will retain its entire patent suite, the Q-Cup® brand, and continue
to develop its patent suite through R&D as well as continuing its path of enforcing its patent rights against infringers and attempting
to monetize said patents through licensing deals.
At
the time of the Spin-Off, HCMC would distribute all the outstanding shares of Common Stock held by it on a pro rata basis to holders of
HCMC’s common stock. Each share of HCMC’s common stock outstanding as of the record date for the Spin-Off (the “Record
Date”), will entitle the holder thereof to receive shares of Common Stock in NewCo. The distribution will be made in book-entry
form by a distribution agent. Fractional shares of Common Stock will not be distributed in the Spin-Off and any fractional amounts will
be rounded down. Please see more disclosure in Note 12 Stockholder Equity.
Note
2. GOING CONCERN AND MANAGEMENT’S PLANS
The
accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally
accepted in the United States of America (“GAAP”), which contemplate continuation of the Company as a going concern and realization
of assets and satisfaction of liabilities in the normal course of business and do not include any adjustments that might result from
the outcome of any uncertainties related to our going concern assessment. The carrying amounts of assets and liabilities presented in
the financial statements do not necessarily purport to represent realizable or settlement values.
The
Company currently and historically has reported net losses and cash outflows from operations. As of March 31, 2024, the Company had cash
and cash equivalent of approximately $3.9 million and negative working capital of $1.5 million. Management has made plans to reduce certain
costs and raise needed capital, however, there can be no assurance the Company can successfully implement these plans. The Company anticipates
its current cash and cash generated from operations will not be sufficient to meet projected operating expenses for the foreseeable future
through at least twelve months from the issuance of the condensed consolidated financial statements.
The
Company contracted a third-party consultant, whose expertise is streamlining operations, to identify areas of improvement and cost savings.
The Company will enact the consultant’s recommendation in anticipation of realizing savings and achieving profitability. The Company
plans on evaluating non-performing stores and continuing to expand via acquisition which will help achieve profitability. Also, the Company
is formulating plans to raise capital from outside investors, as it has done in the past, to fund operating losses and also provide capital
for further business acquisitions. The result of the capital raise is to improve the Company’s operating and financial performance.
The success of these plans is dependent upon various factors, foremost being the ability to reduce outside consulting expenses and the
ability to secure additional capital from outside investors. There can be no assurance that such plans will be successful.
Note
3. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q
and Regulation S-X and do not include all the information and disclosures required by GAAP. The Company has made estimates and judgments affecting the amounts reported in the Company’s
unaudited condensed consolidated financial statements and the accompanying notes. The actual results experienced by the Company may differ
materially from the Company’s estimates. The condensed consolidated financial information is unaudited but reflects all normal
adjustments that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods presented.
These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (the “SEC”)
on March 27, 2024. The condensed consolidated balance sheet as of December 31, 2023 was derived from the Company’s audited 2023
financial statements contained in the above referenced Form 10-K. Results of the three months ended March 31, 2024, are not necessarily
indicative of the results to be expected for the full year ending December 31, 2024.
Significant
Accounting Policies
There
have been no material changes in the Company’s significant accounting policies to those previously disclosed in the 2023 Annual
Report.
Note
4. CONCENTRATIONS
Cash, Cash Equivalent and Restricted Cash
The
Company considers all highly liquid instruments with an original maturity of three months or less, when purchased, to be cash and cash
equivalent. The majority of the Company’s cash and cash equivalent are concentrated in one large financial institution, which
is in excess of Federal Deposit Insurance Corporation (FDIC) coverage. The balance of cash equivalent was approximately $503,000 and $0 as of
March 31, 2024 and December 31, 2023.
A
summary of the financial institution that had cash and cash equivalent in excess of FDIC limits of $250,000 on March 31, 2024 and December
31, 2023 is presented below:
SCHEDULE OF CASH AND CASH EQUIVALENTS IN EXCESS OF FDIC LIMIT
| |
March 31, 2024 | | |
December 31, 2023 | |
Total cash and cash equivalent in excess of FDIC limits of $250,000 | |
$ | 2,516,118 | | |
$ | 3,814,426 | |
The
Company continually monitors its positions with, and the credit quality of, the financial institutions with which it invests, as deposits
are held in excess of federally insured limits. The Company has not experienced any losses in such accounts.
The
following table provides a reconciliation of cash, cash equivalent and restricted cash to amounts shown in unaudited condensed consolidated
statements of cash flow:
SCHEDULE OF CASH AND RESTRICTED CASH
| |
March 31, 2024 | | |
March 31, 2023 | |
Cash and cash equivalent | |
$ | 3,904,801 | | |
$ | 19,765,487 | |
Restricted cash | |
| 553,232 | | |
| 1,728,232 | |
Total cash and restricted cash | |
$ | 4,458,033 | | |
$ | 21,493,719 | |
Restricted
Cash
The
Company’s restricted cash consisted of cash balances which were restricted as to withdrawal or usage under the August 18, 2022
securities purchase agreement for the purpose of funding any amounts due under the Series E Certificate of Designation upon the redemption
of the Series E Preferred Stock. The balance also included cash held in the collateral account to cover the cash draw from the line of
credit.
Note
5. SEGMENT INFORMATION AND DISAGGREGATION OF REVENUES
In
accordance with FASB ASC 280, “Disclosures about Segment of an enterprise and related information”, the Company determined
it has two reportable segments: grocery and vapor. There are no inter-segment revenues.
The
Company’s general and administrative costs are not segment specific. As a result, all operating expenses are not managed on segment
basis.
The
Company reports the following segments in accordance with management guidance: Vapor and Grocery. When the Company prepares its internal
management reporting to evaluate business performance, we disaggregate revenue into the following categories that depict how the nature,
amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
SCHEDULE
OF INFORMATION ABOUT REPORTABLE SEGMENTS
| |
2023 | | |
2023 | |
| |
Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
Vapor | |
$ | 119 | | |
$ | 38 | |
Grocery | |
| 15,894,358 | | |
| 13,559,706 | |
Total revenue | |
$ | 15,894,477 | | |
$ | 13,559,744 | |
| |
| | | |
| | |
Wholesale/Online Vapor | |
$ | 119 | | |
$ | 38 | |
Retail Grocery | |
| 13,478,803 | | |
| 11,613,730 | |
Food service/restaurant | |
| 2,414,994 | | |
| 1,943,914 | |
Online/eCommerce | |
| 561 | | |
| 2,062 | |
Total revenue | |
$ | 15,894,477 | | |
$ | 13,559,744 | |
| |
| | | |
| | |
Loss from operations - Vapor | |
| (5,862 | ) | |
| (6,672 | ) |
Income (loss) from operations - Grocery | |
| 93,461 | | |
| (276,842 | ) |
Corporate items | |
| (2,892,252 | ) | |
| (1,699,533 | ) |
Total loss from operations | |
$ | (2,804,653 | ) | |
$ | (1,983,047 | ) |
Note
6. ACQUISITION
Ellwood
Thompson’s
On
October 1, 2023, the Company through its wholly owned subsidiary, Healthy Choice Markets V, LLC, entered into an Asset Purchase Agreement
with (i) ET Holding, Inc., d/b/a Ellwood Thompson’s Local Market, a Virginia corporation, (ii) Ellwood Thompson’s Natural
Market, L.C., a Virginia limited liability company, and (iii) Richard T. Hood, an individual resident of the Commonwealth of Virginia.
Pursuant to the Purchase Agreement, the Company acquired certain assets and assumed certain liabilities related to Ellwood Thompson’s
grocery stores in Richmond, Virginia. The Company intends to continue to operate the grocery stores under their existing name.
The
cash purchase price under the Asset Purchase Agreement was $750,000,
and a promissory note provided by the seller of $750,000, with a fair value of $718,00. The Company expensed the discount associated with the promissory note and recognized interest expense of approximately $32,000
for the year ended December 31, 2023. In addition, the Company entered into a new lease agreement with the landlord and entered into
an employment agreement with the store manager.
The
following table summarizes the purchase price allocation based on fair values of the net assets acquired at the acquisition date:
SUMMARY OF PURCHASE PRICE ALLOCATION BASED ON FAIR VALUES OF THE NET ASSETS ACQUIRED
| |
October 1, 2023 | |
Purchase Consideration | |
| | |
Cash consideration paid | |
$ | 750,000 | |
Promissory note | |
| 718,000 | |
Total Purchase Consideration | |
$ | 1,468,000 | |
| |
| | |
Purchase price allocation | |
| | |
Inventory | |
$ | 851,000 | |
Intangible assets | |
| 291,000 | |
Right of use asset - Operating lease | |
| 1,325,000 | |
Other liabilities | |
| (31,000 | ) |
Operating lease liability | |
| (1,325,000 | ) |
Goodwill | |
| 357,000 | |
Net assets acquired | |
$ | 1,468,000 | |
| |
| | |
Finite-lived intangible assets | |
| | |
Trade Names (8 years) | |
$ | 291,000 | |
Total intangible assets | |
$ | 291,000 | |
The
acquisition is structured as asset purchase in a business combination, and goodwill is tax-deductible, and amortizable over 15 years
for tax purposes.
Revenue
and Earnings
The
following unaudited pro forma summary presents consolidated information of the Company, including Ellwood Thompson’s, as if the
business combinations had occurred on January 1, 2023, the earliest period presented herein:
SCHEDULE OF SUPPLEMENTAL PRO FORMA INFORMATION
| |
For Three Months Ended March 31, 2023 | |
Sales | |
$ | 16,533,127 | |
Net loss | |
$ | (1,918,800 | ) |
The
pro forma financial information includes adjustments that are directly attributable to the business combinations and are factually supportable.
The pro forma adjustments include incremental amortization of intangible. The proforma data gives effects to actual operating results
prior to the acquisition. These proforma amounts do not purport to be indicative of the results that would have actually been obtained
if the acquisitions occurred as of the beginning of each period presented or that may be obtained in future periods.
Note
7. ASSETS HELD FOR SALE
On
February 7, 2024, the Company closed the operation of the Saugerties store. The decision was based on management’s plan to maximize
the profitability of the grocery segment. The Company transferred all operating assets and liabilities to other neighboring stores. The
building, which is owned by the Company, has a net carrying value of approximately $544,000 and was put up for sale in February at its
fair market value. The building was put up for sale in February 2024 and the carrying amount is lower than fair market value as of March
31, 2024. The Company has not incurred any cost to sell the building to date. The Company has classified the building as held for sale in
accordance with ASC 360, “Property, Plant, and Equipment.” The building was previously classified as property, plant, and
equipment (PP&E) and included in long-term assets.
Note
8. PROPERTY, PLANT, AND EQUIPMENT
Property,
plant, and equipment consist of the following:
SCHEDULE
OF PROPERTY PLANT AND EQUIPMENT
| |
March 31, 2024 | | |
December 31, 2023 | |
Displays | |
$ | 312,146 | | |
$ | 312,146 | |
Building | |
| - | | |
| 575,000 | |
Furniture and fixtures | |
| 597,709 | | |
| 596,355 | |
Leasehold improvements | |
| 1,956,051 | | |
| 1,925,385 | |
Computer hardware & equipment | |
| 234,404 | | |
| 190,019 | |
Other | |
| 733,774 | | |
| 688,774 | |
Property and equipment, gross | |
| 3,834,084 | | |
| 4,287,679 | |
Less: accumulated depreciation and amortization | |
| (1,660,484 | ) | |
| (1,552,427 | ) |
Total property, plant, and equipment | |
$ | 2,173,600 | | |
$ | 2,735,252 | |
The
Company incurred approximately $139,000 and $143,000 of depreciation expense for the three months ended March 31, 2024 and 2023, respectively.
Note
9. INTANGIBLE ASSETS
Intangible
assets, net are as follows:
SCHEDULE OF INTANGIBLE ASSETS, NET
March 31, 2024 | |
Useful Lives (Years) | |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net Carrying Amount | |
Trade names | |
8-10 years | |
$ | 2,860,000 | | |
$ | (1,119,301 | ) | |
$ | 1,740,699 | |
Customer relationships | |
4-6 years | |
| 2,669,000 | | |
| (1,405,389 | ) | |
| 1,263,611 | |
Patents | |
10 years | |
| 397,165 | | |
| (209,671 | ) | |
| 187,494 | |
Non-compete | |
4-5 years | |
| 1,602,000 | | |
| (657,466 | ) | |
| 944,534 | |
Intangible assets, net | |
| |
$ | 7,528,165 | | |
$ | (3,391,827 | ) | |
$ | 4,136,338 | |
December 31, 2023 | |
Useful Lives (Years) | |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net Carrying Amount | |
Trade names | |
8-10 years | |
$ | 2,860,000 | | |
$ | (1,035,443 | ) | |
$ | 1,843,277 | |
Customer relationships | |
4-6 years | |
| 2,669,000 | | |
| (1,330,972 | ) | |
| 1,338,028 | |
Patents | |
10 years | |
| 397,165 | | |
| (199,001 | ) | |
| 198,164 | |
Non-compete | |
4-5 years | |
| 1,602,000 | | |
| (586,067 | ) | |
| 1,015,933 | |
Intangible assets, net | |
| |
$ | 7,528,165 | | |
$ | (3,151,483 | ) | |
$ | 4,376,682 | |
Intangible
assets are amortized on a straight-line basis over their estimated useful lives. Amortization expense was approximately $240,000 and
$231,000 for the three months ended March 31, 2024 and 2023, respectively. Future annual estimated amortization expense is as follows:
SCHEDULE OF FUTURE ANNUAL ESTIMATED AMORTIZATION EXPENSE
| |
| |
Years ending December 31, | |
| |
2024 (remaining nine months) | |
$ | 719,046 | |
2025 | |
| 953,891 | |
2026 | |
| 875,910 | |
2027 | |
| 731,489 | |
2028 | |
| 412,819 | |
Thereafter | |
| 443,183 | |
Total | |
$ | 4,136,338 | |
Note
10. CONTRACT LIABILITIES
A
summary of the net changes in contract liabilities activity at March 31, 2024 and December 31, 2023 is presented below:
SUMMARY
OF CONTRACT LIABILITIES ACTIVITY
| |
March 31, 2024 | | |
December 31, 2023 | |
Beginning balance as January 1, | |
$ | 207,513 | | |
$ | 198,606 | |
Issued | |
| 706,971 | | |
| 891,060 | |
Redeemed | |
| (671,786 | ) | |
| (812,694 | ) |
Breakage recognized | |
| (62,782 | ) | |
| (69,459 | ) |
Ending balance | |
$ | 179,916 | | |
$ | 207,513 | |
Note
11. DEBT
A breakdown of the Company’s debt as of March 31, 2024 and December 31, 2023 is presented below:
SCHEDULE OF BREAKDOWN OF DEBT
| |
March 31, 2024 | | |
December 31, 2023 | |
Promissory notes | |
$ | 4,823,645 | | |
$ | 3,106,508 | |
Debt discount | |
| (170,048 | ) | |
| - | |
Line of credit | |
| 453,232 | | |
| 453,232 | |
Total debt, net of debt discount | |
$ | 5,106,829 | | |
$ | 3,559,740 | |
Current portion of long-term debt | |
| (2,885,367 | ) | |
| (1,155,933 | ) |
Long-term debt | |
$ | 2,221,462 | | |
$ | 2,403,807 | |
Promissory
Notes
In
connection with the Green’s Natural Foods acquisition, on October 14, 2022, the Company issued a secured promissory note (the “Greens
Note”) in the principal amount of $3,000,000 as a portion of the purchase price. The Greens Note has a five-year term, an interest
rate of 6.0% per annum and is secured by the assets of the Green’s Natural Foods. The outstanding balance was approximately $2,239,000
and $2,378,000 as of March 31, 2024 and December 31, 2023, respectively. The Company incurred approximately $35,000 and $43,000 interest
expense for the three months ended March 31, 2024 and 2023, respectively.
In
connection with the Ellwood Thompson’s acquisition, on October 1, 2023, the Company issued a secured promissory note (the “Ellwood
Note”) in the principal amount of $750,000, and discounted present value of $718,000 as a portion of the purchase price. The Ellwood
Note has a five-year term, an interest rate of 6.0% per annum. The outstanding balance of the Ellwood Note was approximately $696,000
and 728,000 in principal amount as of March 31, 2024 and December 31, 2023, respectively. The Company expensed the discount on promissory
note for the amount of approximately $39,000 for the year ended December 31, 2023, and recognized interest expense of approximately $11,000
and $0 for the three months ended March 31, 2024, and 2023, respectively.
On
January 18, 2024, HCWC entered into a Securities Purchase Agreement (the “Bridge Financing”) with institutional
investors whereby (a) HCWC issued a total of approximately $1,889,000
in unsecured promissory notes (the “Notes) and (b) on the date of the pricing of HCWC’s initial public offering
(“IPO”), HCWC shall deliver shares of its common stock equal to approximately $1,889,000
divided by the IPO price (“Bridge Shares”). If HCWC does not consummate its IPO, it will have no obligation to issue
Bridge Shares to the investors. The aggregate gross proceeds received from the investors in connection with the SPA was $1,700,000.
The Notes were issued at a 10%
original issue discount (“OID”) and accrue interest at a rate of 10%
per annum beginning 60 days after issuance of the Notes. All accrued and unpaid principal and interest shall be due and payable upon
the earlier of (1) the closing of the IPO, (2) January 18, 2025 or (3) upon an event of default as defined in the Notes. The Bridge
Shares represent a contingent obligation that was not recognized in the Company’s unaudited consolidated financial statements
as of March 31, 2024 since it was not probable that the IPO would close as of such date. HCWC incurred approximately $23,500
of debt issuance costs in connection with the issuance, which, together with the OID of approximately $189,000,
was recorded as a debt discount and will be amortized over the life of the Notes using the straight-line method since such method
was not materially different from the interest method. For the three months ended March 31, 2024, approximately $57,000
of interest expense was recognized. At March 31, 2024, the outstanding principal balance was approximately $1,889,000,
accrued interest was approximately $15,000
and debt discount was approximately $170,000.
See Note 14 for additional details.
The
Company may, at its option, at any time or from time to time prepay the outstanding principal amount or any accrued but unpaid interest,
in each case in whole or in part, without penalty or premium, provided that any such prepayment of any outstanding amount of principal
shall be accompanied by the payment of all accrued but unpaid interest on the amount of principal being prepaid, plus any costs and fees
incurred.
The
following table summarizes the 5-year repayment schedule:
SCHEDULE OF MATURITIES OF LONG TERM DEBT
| |
| - | |
For
the years ending December 31, | |
| |
2024
(remaining nine months) | |
$ | 530,949 | |
2025 | |
| 2,634,931 | |
2026 | |
| 792,056 | |
2027 | |
| 724,333 | |
2028 | |
| 141,376 | |
Total | |
$ | 4,823,645 | |
Note
12. STOCKHOLDERS’ EQUITY
Series
E Convertible Preferred Stock
On
August 18, 2022, the Company entered into a Securities Purchase Agreement (“Series E Preferred Stock”) pursuant to which
the Company sold and issued 14,722 shares of its Series E Redeemable Convertible Preferred Stock to institutional investors for $1,000
per share or an aggregate subscription of $13.25 million. The number of shares issued to each participant is based on subscription amount
multiplied by conversion rate of 1.1111. The Company also incurred offering costs of approximately $410,000, which covers legal and consulting
fee.
The
HCMC Series E Preferred Stock shall have voting rights on as converted basis at the Company’s next stockholders’ meeting.
However, as long as any shares of HCMC Series E Preferred Stock are outstanding, the Company shall not, without the affirmative vote
of the holders of a majority of the then outstanding shares of the HCMC Series E Preferred Stock, (a) alter or change adversely the powers,
preferences or rights given to the HCMC Series E Preferred Stock or alter or amend the Certificate of Designation, (b) increase the number
of authorized shares of HCMC Series E Preferred Stock, or (c) enter into any agreement with respect to any of the foregoing. Each share
of Series E Preferred Stock shall be convertible, at any time and from time to time at the option of the Holder thereof, into that number
of shares of Common Stock (subject to the beneficial ownership limitations). The initial conversion price for the HCMC Series E Preferred
Stock shall equal $0.0001.
Upon
any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary that is not a Fundamental Transaction (as
defined in the Certificate of Designation), the holders of HCMC Series E Preferred Stock shall be entitled to receive out of the assets,
whether capital or surplus, of the Company an amount equal to $1,000 per share of Series E Preferred Stock.
Unless
earlier converted or extended as set forth below, a holder may require the redemption of all or a portion of the stated value of the
HCMC Series E Preferred Stock either (1) six months after closing or (2) the time at which the balance is due and payable upon an event
of default.
On
March 1, 2023, the Company entered into a First Amendment to HCMC Series E Preferred Stock with each purchaser (“Purchaser”)
identified as those who participated in the HCMC Series E Preferred Stock, dated as of August 18, 2022. The parties amended the HCMC
Preferred Stock related to the conversion payment whereby upon conversion of the Series E Preferred Stock prior to the record date for
the Spin-Off, the Company will pay the Purchaser ten percent (10%) of the stated value of the Series E Preferred Stock converted. The
record date is May 1, 2023.
On
May 15, 2023, the Company and the Purchaser entered into the Second Amendment to the Securities Purchase Agreement, pursuant to which
the Company agreed to extend the time period for the Conversion Payment eligibility to December 1, 2023. The Company filed an amendment
to the Certificate of Designation to make the redemption price of the Preferred Stock (the “Redemption Price”) equal the
Stated Value regardless of the date on which it is redeemed. Prior to this amendment, the Redemption Price was discounted by 1% for each
month after the seven-month anniversary of the Issue Date that the Purchaser elected not to redeem.
On
October 30, 2023, the Company entered into a Third Amendment to the Securities Purchase Agreement with its Series E Redeemable Convertible
Preferred Stock purchasers. The parties agreed to: (1) set the initial conversion price for the Series A Preferred Stock to be the 5-day
volume weighted average price measured using the 5 trading days preceding the purchase of the Series A Preferred Stock, (2) on the 40th
calendar day (the “Reset Date”) after the sale of the Series A Preferred Stock, reset the conversion price in the event the
closing price of the Class A common stock on such date is less than the initial conversion, (3) have the reset conversion price equal
a 10% discount to the 5-day volume weighted average price measured using the 5 trading days preceding the Reset Date; provided, however,
in no instance will the conversion price be reset below 30% of the initial conversion price, and (4) amend the date on which the obligation
to acquire the Series A Preferred Stock ceases to March 1, 2024.
On
February 20, 2024, the Company entered into a Fourth Amendment to the Securities Purchase Agreement with its Series E Redeemable Convertible
Preferred Stock purchasers, pursuant to which the Company and such parties agreed to amend the date on which the obligation to acquire
the Series A Preferred Stock ceases to June 1, 2024.
Through March 31, 2024, 1,585 shares of Series E preferred stock have been cumulatively converted into 15,850,000,000 shares of common stock as a result of
the Series E preferred stock conversion, and 12,026 shares of Series E preferred stock have been cumulatively redeemed, and approximately $12,004,000 has been paid
for redemption.
Pursuant
to the Securities Purchase Agreement, purchasers of the Series E Convertible Preferred Stock will also be required to purchase Series
A Convertible Preferred Stock of NewCo resulting from spin off of HCMC’s grocery and wellness businesses in the same subscription
amounts that the Purchasers paid for the HCMC Series E Preferred Stock.
Spin-Off
The
Company is planning to spin off its grocery segment and wellness business into a new publicly traded company (hereinafter referred to
as “NewCo”). NewCo will continue the path of growth in the health verticals started by HCMC and explore other growth opportunities
that comport with HCMC’s healthier lifestyle mission. HCMC will retain its entire patent suite, the Q-Cup® brand, and continue
to develop its patent suite through R&D as well as continuing its path of enforcing its patent rights against infringers and attempting
to monetize said patents through licensing deals.
At
the time of the Spin-Off, HCMC will distribute all the outstanding shares of Common Stock held by it on a pro rata basis to holders of
HCMC’s common stock. Each share of HCMC’s common stock outstanding as the record date for the Spin-Off (the “Record
Date”), will entitle the holder thereof to receive shares of Common Stock in NewCo. The distribution will be made in book-entry
form by a distribution agent. Fractional shares of Common Stock will not be distributed in the Spin-Off and any fractional amounts will
be rounded down.
Pursuant
to the Securities Purchase Agreement, purchasers of the Series E Convertible Preferred Stock will also be required to purchase Series
A Convertible Preferred Stock (“NewCo Series A Stock”) of a newly created NewCo resulting from spin off of HCMC’s grocery
and wellness businesses in the same subscription amounts that the Purchasers paid for the HCMC Preferred Stock.
On
October 27, 2023, the Company filed a new registration statement on Form S-1 (the “Spin-off S-1”) in connection with the
spin-off of all of the existing HCWC common stock by Healthier Choices Management Corp. with the Securities and Exchange Commission (the
“Commission”).
On
October 30, 2023, the Company filed Amendment No. 1 to its registration statement on Form S-1 (the “IPO S-1”) with the Commission.
On
December 20, 2023, the Company filed Amendment No. 1 to its Spin-off S-1 with the Commission.
On
December 21, 2023, the Company filed Amendment No. 2 to its IPO S-1 with the Commission.
On
February 13, 2024, the Company filed Amendment No. 2 to its Spin-off S-1 with the Commission with respect to the Spin-Off.
On
February 13, 2024, the Company filed Amendment No. 3 to its IPO S-1 with the Commission with respect to the IPO.
Stock
Options
During
the three months ended March 31, 2024 and 2023, the Company recognized stock-based compensation of approximately $1,127,000 and $50,000,
respectively in connection with amortization of restricted stock and stock options. Stock based compensation is included as part of selling,
general and administrative expense in the accompanying unaudited condensed consolidated statements of operations.
Income
(Loss) Per Share
The
following table summarizes the Company’s securities, in common share equivalents, which have been excluded from the calculation
of dilutive loss per share as their effect would be anti-dilutive:
SCHEDULE
OF DILUTIVE LOSS PER SHARE
| |
2024 | | |
2023 | |
| |
As of March 31, | |
| |
2024 | | |
2023 | |
Preferred stock | |
| 11,111,000,000 | | |
| 136,215,000,000 | |
Stock options | |
| 67,587,222,200 | | |
| 67,587,000,000 | |
Restricted stock | |
| 95,590,625,000 | | |
| 5,500,000,000 | |
Total | |
| 174,288,847,200 | | |
| 209,302,000,000 | |
Note
13. COMMITMENTS AND CONTINGENCIES
Legal
Proceedings
There
were two lawsuits in connection with alleged claimed battery defects for an electronic cigarette device. One has been dismissed by
the court wherein the plaintiff settled with the Company’s insurance carrier with no economic impact to the Company. In the
second lawsuit, as of December 31, 2023, the Company had reached an arrangement with the plaintiff to resolve the matter, limiting
potential exposure to $1.5
million. While this arrangement is presently not formalized by a signed agreement, the Company has accrued a liability of $1.5
million at December 31, 2023, which was reflected in accounts payable and accrued expenses, to represent management’s estimate of the probable settlement
amount based on the current status of discussions. The settlement remains subject to finalization, and until a definitive agreement
is executed, no assurance can be given that the outcome will differ from this accrual. The case has been removed from the courts
trial calendar. There have no updates in the second lawsuit as of the date of the filing of this 10Q.
On
November 30, 2020, the Company filed a patent infringement lawsuit against Philip Morris USA, Inc., and Philip Morris Products S.A. in
the U.S. District Court for the Northern District of Georgia. The lawsuit alleges infringement on HCMC-owned patent(s) by the Philip
Morris product known and marketed as “IQOS®”. Philip Morris claims that it is currently approaching 14 million users
of its IQOS® product and has reportedly invested over $3 billion in their smokeless tobacco products. On December 3, 2021, the District
Court for the Northern District of Georgia effectively dismissed HCMC’s patent infringement action against Philip Morris USA, Inc.,
and Philip Morris Products S.A. On December 14, 2021, the Company filed an appeal of the District Court for the Northern District of
Georgia’s dismissal of the Company’s patent infringement action against Philip Morris USA, Inc., and Philip Morris Products
S.A.
On
December 31, 2021, the District Court for the Northern District of Georgia effectively dismissed HCMC’s patent infringement action
against Philip Morris USA, Inc. and Philip Morris Products S.A. In connection with such dismissal, the defendants sought to recover attorney’s
fees from the Plaintiff. On February 22, 2022, the District Court for the Northern District of Georgia granted the defendant’s
an award of approximately $575,000 in attorneys’ fees to be paid by the Company. The Company fully provisioned this amount as of
December 31, 2021. HCMC appealed this ruling on June 22, 2022.
On
April 12, 2023, the U.S. Court of Appeals for the Federal Circuit ruled in favor of HCMC on two separate appeals it had filed in its
patent infringement action against Philip Morris USA, Inc. and Philip Morris Products S.A. pending in the district court for the Northern
District of Georgia.
In
the first appeal, HCMC appealed the ruling of the District Court dismissing HCMC’s patent infringement action and denying HCMC’s
motion to amend its pleading. In the second appeal, HCMC appealed the District Court’s award of attorneys’ fees to Philip
Morris. In its decisions, the Federal Circuit ruled for HCMC by reversing both of those decisions and remanded the case back to the District
Court for further proceedings. As a result of the ruling, the Company reversed the $575,000, which was previously fully provisioned,
during the three months ended March 31, 2023.
On
September 26, 2023, HCMC filed a patent infringement lawsuit against R.J. Reynolds Vapor Company (“RJR”) in the U.S. District
Court for the Middle District of North Carolina in connection with HCMC’s assertions that RJR’s Vuse electronic cigarette
infringes one of HCMC’s patents.
On
July 7, 2023, the Company entered into a patent licensing agreement for one of its patents in the vape segment. The Company as the licensor,
grants to licensee during the term a non-exclusive right and license under the Licensed Patents to make, use, offer to sell, sell, and
import licensed products in the territory of the United States of America. The licensee will pay to the licensor a royalty based on net
sales of all licensed products in the territory during the term of the agreement. Either party can cancel the agreement with 60-days
written notice. The Company is still in the process of building this operation, and no product sales or no royalties earned as of the
date of this filing.
From
time to time the Company is involved in legal proceedings arising in the ordinary course of our business. We believe that there is no
other litigation pending that is likely to have, individually or in the aggregate, a material adverse effect on our financial condition
or results of operations as of March 31, 2024. With respect to legal costs, we record such costs as incurred.
Note
14. SUBSEQUENT EVENTS
On
April 8, 2024, the parties to the SPA entered into a Fifth Amendment to the August 18, 2022 Securities Purchase Agreement, pursuant
to which the Company and such parties agreed to amend the Completion Date to August 1, 2024.
On April 11, 2024, the Company filed Amendment
No. 1 on Form 8-K/A to the Form 8-K filed on January 23, 2024, which terminated the existing obligation for institutional investors
to purchase HCWC’s Class A common stock in the IPO and replaced the Bridge Shares with Bridge Warrants. The Bridge Warrants
will entitle the holders thereof to purchase 188,889 shares of HCWC’s Class A common stock (the “Bridge Warrant
Shares”) at a nominal exercise price of $0.01
per share at any time on or after HCWC’s registration statement on Form S-1 for the initial registration of the Class A common
stock (the “IPO”) is declared effective by the United State Securities and Exchange Commission.
On April 12, 2024, the Company granted and
issued 1,000,000,000
shares of restricted stocks to an employee. The award commences vesting of 12.5% on February 1, 2024 and remainder will vest 12.5% increments on the last day
of each calendar quarter thereafter through September 30, 2025.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF CONDENSED CONSOLIDATED OPERATIONS
The
following discussion and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements
and related notes appearing elsewhere in this report on Form 10-Q. In addition to historical information, this discussion and analysis
contains forward-looking statements that involve risks, uncertainties, and assumptions. Our actual results may differ materially from
those anticipated in these forward-looking statements. The terms “we,” “us,” “our,” and the “Company”
refer to Healthier Choices Management Corp. and its wholly-owned subsidiaries, Healthy Choice Wellness Corp., Healthy Choice Markets,
Inc., Healthy Choice Markets 2, LLC (“Paradise Health and Nutrition”), Healthy Choice Markets 3, LLC (“Mother Earth’s
Storehouse”), Healthy Choices Markets 3 Real Estate LLC, Healthy Choice Markets IV, LLC (“Green’s Natural Foods”),
Healthy Choice Markets V, LLC (“Ellwood Thompson’s), HCMC Intellectual Property Holdings, LLC, Healthy Choice Wellness, LLC,
Healthy Choice Wellness II, LLC, The Vitamin Store, LLC, Healthy U Wholesale, Inc., and The Vape Store, Inc. (“Vape Store”).
All intercompany accounts and transactions have been eliminated in consolidation.
Company
Overview
Healthier
Choices Management Corp. is a holding company focused on providing consumers with healthier daily choices with respect to nutrition and
other lifestyle alternatives.
Through
its wholly owned subsidiary HCMC Intellectual Property Holdings, LLC, the Company manages and intends to expand on its intellectual property
portfolio.
Through
its wholly owned subsidiaries, Healthy Choice Wellness Corp., Healthy Choice Markets, Inc., Healthy Choice Markets 2, LLC, and Healthy
Choice Markets 3, LLC, Healthy Choice Markets IV, LLC and Healthy Choice Markets V, LLC respectively, the Company operates:
|
● |
Ada’s
Natural Market, a natural and organic grocery store offering fresh produce, bulk foods, vitamins and supplements, packaged groceries,
meat and seafood, deli, baked goods, dairy products, frozen foods, health & beauty products, and natural household items (www.Adasmarket.com) |
|
● |
Paradise
Health & Nutrition’s three stores that likewise offer fresh produce, bulk foods, vitamins and supplements, packaged groceries,
meat and seafood, deli, baked goods, dairy products, frozen foods, health & beauty products and natural household items, (www.ParadiseHealthDirect.com) |
|
● |
Mother
Earth’s Storehouse, a two-store organic and health food and vitamin chain in New York’s Hudson Valley, which has been
in existence for over 40 years (www.MotherEarthStorehouse.com). |
|
● |
Greens
Natural Foods’ eight stores in New York and New Jersey, offering a selection of 100% organic produce and all-natural, non-GMO
groceries & bulk foods; a wide selection of local products; an organic juice and smoothie bar; a fresh foods department, which
offers fresh and healthy “grab & go” foods; a full selection of vitamins & supplements; as well as health and
beauty products (www.Greensnaturalfoods.com). |
|
● |
Ellwood
Thompson’s, an organic and natural health food and vitamin store located in Richmond, Virginia. (www.ellwoodthompsons.com). |
Through
its wholly owned subsidiary, Healthy Choice Wellness, LLC, the Company operates a Healthy Choice Wellness Center in Kingston, NY and
has a licensing agreement for a Healthy Choice Wellness Center located at the Casbah Spa and Salon in Fort Lauderdale, FL.
Through
its wholly owned subsidiary, Healthy Choice Wellness II, LLC, the Company entered into a joint venture with an established healthcare
provider, and the joint venture is in the process of creating a structure whereby it will engage in telemedicine evaluations of patients
for semaglutide therapy. The operation will encompass, generally: medical evaluations of patients; treatment of patients with semaglutide;
coordination with providers and patients.
Through
its wholly owned subsidiary, Healthy U Wholesale Inc., the Company sells vitamins and supplements, as well as health, beauty and personal
care products on its website www.TheVitaminStore.com.
Additionally,
the Company markets its patented Q-Unit™ and Q-Cup® technology. Information on these products and the technology is available
on the Company’s website at www.theQcup.com.
Liquidity
The
unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q have been prepared in conformity with GAAP,
which contemplate continuation of the Company as a going concern and realization of assets and satisfaction of liabilities in the normal
course of business and do not include any adjustments that might result from the outcome of any uncertainties related to our going concern
assessment. The carrying amounts of assets and liabilities presented in the financial statements do not necessarily purport to represent
realizable or settlement values. The unaudited consolidated financial statements do not include any adjustments that might result from
the outcome of these uncertainties.
The
Company currently and historically has reported net losses and cash outflows from operations. As of March 31, 2024, the Company had cash
and cash equivalent of approximately $3.9 million and negative working capital of $1.5 million. Management has made plans to reduce certain
costs and raise needed capital, however there can be no assurance the Company can successfully implement these plans. The Company anticipates
its current cash and cash generated from operations will not be sufficient to meet projected operating expenses for the foreseeable future
through at least twelve months from the issuance of the consolidated financial statements.
The
Company contracted a third-party consultant, whose expertise is streamlining operations, to identify areas of improvement and cost savings.
The Company will enact the consultant’s recommendation in anticipation of realizing savings and achieving profitability. The Company
plans on evaluating non-performing stores and continuing to expand via acquisition which will help achieve profitability. Also, the Company
is formulating plans to raise capital from outside investors, as it has done in the past, to fund operating losses and also provide capital
for further business acquisitions. The result of the capital raise is to improve the Company’s operating and financial performance.
The success of these plans is dependent upon various factors, foremost being the ability to reduce outside consulting expenses and the
ability to secure additional capital from outside investors. There can be no assurance that such plans will be successful.
Factors
Affecting Our Performance
We
believe the following factors affect our performance:
Retail:
We believe the operating performance of our retail stores will affect our revenue and financial performance. The Company has four natural
and organic groceries and dietary supplement stores located in Florida, as well as ten located in New York and New Jersey. The Company
has closed retail vape stores, as management has shifted its retail sales focus to the wholesale and online channel. The adverse industry
trends and increasing federal and state regulations that, if implemented, may negatively impact future wholesale and online operations
in the vapor segment.
Increased
Competition: Food retail is a large and competitive industry. Our competition varies and includes national, regional, and local
conventional supermarkets, national superstores, alternative food retailers, natural foods stores, smaller specialty stores, and farmers’
markets. In addition, we compete with restaurants and other dining options in the food-at-home and food-away-from-home markets. The opening
and closing of competitive stores, as well as restaurants and other dining options, in regions where we operate will affect our results.
In addition, changing consumer preferences with respect to food choices and to dining out or at home can impact us. We also expect increased
product supply and downward pressure on prices to continue and impact our operating results in the future.
Results
of Operations
The
following table sets forth our unaudited condensed consolidated Statements of Operations for the three months ended March 31, 2024 and
2023 that is used in the following discussions of our results of operations:
| |
Three Months Ended March 31, | | |
2024 to 2023 | |
| |
2023 | | |
2023 | | |
Change $ | |
SALES | |
| | |
| | |
| |
Vapor sales, net | |
$ | 119 | | |
$ | 38 | | |
$ | 81 | |
Grocery sales, net | |
| 15,894,358 | | |
| 13,559,706 | | |
| 2,334,652 | |
TOTAL SALES, NET | |
| 15,894,477 | | |
| 13,559,744 | | |
| 2,334,733 | |
| |
| | | |
| | | |
| | |
Cost of sales vapor | |
| 132 | | |
| 653 | | |
| (521 | ) |
Cost of sales grocery | |
| 9,839,981 | | |
| 8,644,700 | | |
| 1,195,281 | |
GROSS PROFIT | |
| 6,054,364 | | |
| 4,914,391 | | |
| 1,139,973 | |
| |
| | | |
| | | |
| | |
OPERATING EXPENSES | |
| | | |
| | | |
| | |
Selling, general and administrative | |
| 8,859,017 | | |
| 6,897,438 | | |
| 1,961,579 | |
LOSS FROM OPERATIONS | |
| (2,804,653 | ) | |
| (1,983,047 | ) | |
| (821,606 | ) |
| |
| | | |
| | | |
| | |
OTHER INCOME (EXPENSE) | |
| | | |
| | | |
| | |
(Loss) gain on investment | |
| (857 | ) | |
| (4,457 | ) | |
| 3,600 | |
Other income (expense), net | |
| 3,355 | | |
| (17,450 | ) | |
| 20,805 | |
Interest income | |
| (58,992 | ) | |
| 97,653 | | |
| (156,645 | ) |
Total other income (expense), net | |
| (56,494 | ) | |
| 75,746 | | |
| (132,240 | ) |
| |
| | | |
| | | |
| | |
NET LOSS | |
$ | (2,861,147 | ) | |
$ | (1,907,301 | ) | |
$ | (953,846 | ) |
Net
vapor sales remained approximately unchanged for the three months ended March 31, 2024 as compared to the same period in 2023. The Company
closed all its brick-and-mortar retail vape stores, as management had shifted its retail sales focus to the wholesale and online channel.
The sales for the three months ended March 31, 2024 and 2023 continued to be significantly impacted by technical issues associated with
the processing of credit card payments on the Q-Cup.com website and the inability to bring new products to market via distribution.
Net
grocery sales increased $2.3 million to $15.9 million for the three months ended March 31, 2024 as compared to $13.6 million for the
same period in 2023. The increase in grocery sales was primarily due to the acquisition of Ellwood Thompson’s, offset by a slight
decrease in same-store sales of $0.6 million; this was in large part attributable to the closing of the non-performing Saugerties store
and the outsourced prepared food service in Ada’s Natural Food store which was an underperforming department.
Vapor
cost of goods sold for the three months ended March 31, 2024 and 2023 remained unchanged. The Company closed all its brick-and-mortar
retail vape stores, as management has shifted its retail sales focus to the wholesale and online channel. The cost of goods sold for
the three months ended March 31, 2024 and 2023 continued to be significantly impacted by technical issues associated with the processing
of credit card payments on the Q-Cup.com website and the inability to bring new products to market via distribution.
Grocery
cost of goods sold for the three months ended March 31, 2024 and 2023 were $9.8 million and $8.6 million, respectively. The increase
of $1.8 million is primarily due to the acquisition of Ellwood Thompson’s, offset by a decrease in same-store cost of goods sold
of $0.6 million. Gross profit was $6.1 million and $4.9 million for the three months ended March 31, 2024 and 2023, respectively. Gross
margin as a percentage of sales increased approximately 2.0% as compared to the same period in prior year because of the closing of the
non-performing Saugerties store and the outsourced prepared food service in Ada’s Natural Food store which was an underperforming
department.
Total
operating expenses increased $2.0 million to $8.9 million for the three months ended March 31, 2024 compared to $6.9 million for the
same period in 2023. The increase is primarily due to the acquisition of Ellwood Thompson’s on October 1, 2023 which accounted for $0.9
million of operating expenses as well as the increase in stock-based compensation expense of $1.1
million.
Total
other (expenses) income, net of $56,000 for the three months ended March 31, 2024 consists of net interest expense of $59,000, offset
by $3,000 other income. Total other (expenses) income, net of $76,000 for the three months ended March 31, 2023 consists of interest
income of $98,000 and other expense of $22,000.
Liquidity
and Capital Resources
| |
Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
Net cash (used in) provided by | |
| | | |
| | |
Operating activities | |
$ | (2,374,113 | ) | |
$ | (2,344,310 | ) |
Investing activities | |
| (121,405 | ) | |
| (109,931 | ) |
Financing activities | |
| 1,319,233 | | |
| (742,164 | ) |
| |
$ | (1,176,285 | ) | |
$ | (3,196,405 | ) |
Our
net cash used in operating activities of approximately $2.4 million for the three months ended March 31, 2024 resulted from a net loss
of $2.9 million, offset by a non-cash adjustment of $3.0 million and a net cash usage of $2.5 million from changes in operating assets
and liabilities. Our net cash used in operating activities of approximately $2.3 million for the three months ended March 31, 2023 resulted
from a net loss of $1.9 million, offset by a non-cash adjustment of $1.7 million and a net cash usage of $2.1 million from changes in
operating assets and liabilities.
The
net cash used in investing activities of $0.1 million for the three months ended March 31, 2024 resulted from purchases of property and
equipment. The net cash used in investing activities of $0.1 million for the three months ended March 31, 2023 resulted from collection
on a note receivable and purchases of property and equipment.
The
net cash provided by financing activities of $1.3 million for the three months ended March 31, 2024 consists of cash proceeds of $1.7
million from Security Purchase Agreement (“SPA”) signed on January 18, 2024, principal payment on loan payable of $0.2 million,
and payment for deferred offering cost of $0.2 million. The net cash used in financing activities of $0.7 million for the three months
ended March 31, 2023 is due to Series E Preferred Stock redemption and exercise and principal payment on loan payable.
At
March 31, 2024 and December 31, 2023, we did not have any material financial guarantees or other contractual commitments with vendors
that are reasonably likely to have an adverse effect on liquidity.
Our
cash balances are kept liquid to support our growing acquisition and infrastructure needs for operational expansion. Most of our cash
and cash equivalent are concentrated in one financial institution and is generally in excess of the FDIC insurance limit. The Company
has not experienced any losses on its cash. The following table presents the Company’s cash position as of March 31, 2024 and December
31, 2023.
| |
March 31, 2024 | | |
December 31, 2023 | |
Cash and cash equivalent | |
$ | 3,904,801 | | |
$ | 5,081,086 | |
Total assets | |
$ | 29,131,526 | | |
$ | 30,969,579 | |
Percentage of total assets | |
| 13.40 | % | |
| 16.41 | % |
The
Company reported a net loss of $2.9 million for the three months ended March 31, 2024. The Company also had negative working capital
of $1.5 million. The Company expects to continue incurring losses for the foreseeable future. Management has made plans to reduce certain
costs and raise needed capital, however there can be no assurance the Company can successfully implement these plans. The Company anticipates
its current cash and cash generated from operations will not be sufficient to meet projected operating expenses for the foreseeable future
through at least twelve months from the issuance of the consolidated financial statements.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements.
Critical
Accounting Policies and Estimates
Our
management’s discussion and analysis of financial condition and results of operations is based on our unaudited condensed consolidated
financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States, or U.S.
GAAP. The preparation of these condensed consolidated financial statements requires us to exercise considerable judgment with respect
to establishing sound accounting policies and in making estimates and assumptions that affect the reported amounts of our assets and
liabilities, our recognition of revenues and expenses, and disclosure of commitments and contingencies at the date of the condensed consolidated
financial statements.
We
base our estimates on our historical experience, knowledge of our business and industry, current and expected economic conditions, the
attributes of our products, the regulatory environment, and in certain cases, the results of outside appraisals. We periodically re-evaluate
our estimates and assumptions with respect to these judgments and modify our approach when circumstances indicate that modifications
are necessary. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources.
While
we believe that the factors we evaluate provide us with a meaningful basis for establishing and applying sound accounting policies, we
cannot guarantee that the results will always be accurate. Since the determination of these estimates requires the exercise of judgment,
actual results could differ from such estimates.
There
have been no material changes to the Company’s critical accounting policies and estimates as compared to the critical accounting
policies and estimates described in the 2023 Annual Report, which we believe are the most critical to our business and the understanding
of our results of operations and affect the more significant judgments and estimates that we use in the preparation of our condensed
consolidated financial statements.
Seasonality
We
do not consider our business to be seasonal.
Cautionary
Note Regarding Forward-Looking Statements
This
report includes forward-looking statements including statements regarding retail expansion, the future demand for our products, the transition
to vaporizer and other products, competition, the adequacy of our cash resources and our authorized Common Stock, and our continued ability
to raise capital.
The
words “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,”
“should,” “plan,” “could,” “target,” “potential,” “is likely,”
“will,” “expect” and similar expressions, as they relate to us, are intended to identify forward-looking statements.
We have based these forward-looking statements largely on our current expectations and projections about future events and financial
trends that we believe may affect our financial condition, results of operations, business strategy and financial needs.
The
results anticipated by any or all of these forward-looking statements might not occur. Important factors that could cause actual results
to differ from those in the forward-looking statements include our future common stock price, the timing of future Series D preferred
stock exercises and stock sales, customer acceptance of our products, and proposed federal and state regulation. We undertake no obligation
to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable to smaller reporting companies.
ITEM
4. CONTROLS AND PROCEDURES
We
are required to report under Section 404(a) of Sarbanes-Oxley regarding the effectiveness of our internal control over financial reporting.
Evaluation
of Disclosure Controls and Procedures
Our
management, including our Principal Executive Officer and Principal Financial Officer, did not carry out an evaluation on internal controls
as of March 31, 2023 in regard to the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934, or the Exchange Act. As an evaluation was not carried out, our Principal Executive Officer
and Principal Financial Officer concluded that our disclosure controls and procedures were ineffective as of the end of the period covered
by this report.
The
Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting. Under
the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial
Officer, the Company evaluated the effectiveness of the design and operation of its internal control over financial reporting based on
the framework established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (2013 framework). Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded
that the Company’s internal control over financial reporting was ineffective as of March 31, 2024 and noted the material weaknesses
as follows:
|
● |
Failure
to have properly documented and designed disclosure controls and procedures and testing of the operating effectiveness of our internal
control over financial reporting. |
|
|
|
|
● |
Failure to perform periodic and year-end inventory observations in a timely
manner and adequate controls to sufficiently perform required rollback procedures of inventory counts to the year-end. |
|
● |
Weakness around purchase orders and inventory procedures, inclusive of
year-end physical inventory observation procedures as well as physical count procedures. |
|
|
|
|
● |
Segregation
of duties due to lack of personnel. |
|
|
|
|
● |
Failure to follow accounts payable policies and procedures for vendor information updates. |
|
|
|
|
● |
The
Company had ineffective design, implementation and, operation of controls over logical access, program change management, and vendor
management controls. The Company controls on IT should have included the following: |
|
|
○ |
Appropriate
restrictions that would adequately prevent users from gaining inappropriate access to the financially relevant systems. |
|
|
|
|
|
|
○ |
IT
program and data changes affecting the Company’s financial IT applications and underlying accounting records, should be identified,
tested, authorized and implemented appropriately to validate that data produced by its relevant IT system(s) were complete and accurate. |
|
|
|
|
|
|
○ |
Obtaining
and reviewing key third party service provider SOC reports. |
Our
management concluded that considering internal control deficiencies that, in the aggregate, rise to the level of material weaknesses,
we did not maintain effective internal control over financial reporting as of March 31, 2023 based on the criteria set forth in Internal
Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).
Planned
Remediation
Management
continues to work to improve its controls related to our material weaknesses listed above. In order to achieve the timely implementation
of the above, management has commenced the following actions and will continue to assess additional opportunities for remediation on
an ongoing basis:
|
● |
Continuing
to increase headcount across the Company, with a particular focus on hiring individuals with strong internal control backgrounds
and inventory expertise. |
|
|
|
|
● |
Increasing
its focus on the Company’s purchase order process in order to better manage inventory thereby improving cash management and
ultimately leading to more reliable and precise financial reporting. |
|
|
|
|
● |
Establishing
policies and procedures in the IT area to mitigate data breach, unauthorized access and address segregation of duties, as well as
review key third party service provider SOC reports. |
|
|
|
|
● |
Using
business intelligence to combine business analytics, data tools and infrastructure to help the Company quickly identify the issues
in POS system and facilitate internal control over financial reporting. Developing dashboards for operation to monitor the margin
at store level, department level and sku level. |
|
|
|
|
● |
Establishing
procedures and enforcing quarterly perishable physical inventory count for all retail stores and analyzing the financial impacts
to improve efficiency in inventory control and purchase control. |
|
|
|
|
● |
Providing sufficient training to accounts payable associates and enforcing
accounts payable policies and procedures. |
We
are currently working to improve and simplify our internal processes and implement enhanced controls, as discussed above, to address
the material weaknesses in our internal control over financial reporting and to remedy the ineffectiveness of our disclosure controls
and procedures. These material weaknesses will not be considered to be remediated until the applicable remediated controls are operating
for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
Changes
in Internal Controls over Financing Reporting
Except
as detailed above, during the quarter ended March 31, 2024, there were no significant changes in our internal control over financial
reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act that have materially affected or are reasonably
likely to materially affect our internal control over financial reporting.
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS.
There
were two lawsuits in connection with alleged claimed battery defects for an electronic cigarette device. One has been dismissed by
the court wherein the plaintiff settled with the Company’s insurance carrier with no economic impact to the Company. In the
second lawsuit, as of December 31, 2023, the Company had reached an arrangement with the plaintiff to resolve the matter, limiting
potential exposure to $1.5 million. While this arrangement is presently not formalized by a signed agreement, the Company has
accrued a liability of $1.5 million at December 31, 2023, which was reflected in accounts payable and accrued expenses, to represent management’s estimate
of the probable settlement amount based on the current status of discussions. The settlement remains subject to finalization, and
until a definitive agreement is executed, no assurance can be given that the outcome will differ from this accrual. The case has
been removed from the court’s trial calendar.
On
November 30, 2020, the Company filed a patent infringement lawsuit against Philip Morris USA, Inc. and Philip Morris Products S.A. in
the U.S. District Court for the Northern District of Georgia. The lawsuit alleges infringement on HCMC-owned patent(s) by the Philip
Morris product known and marketed as “IQOS®”. Philip Morris claims that it is currently approaching 14 million users
of its IQOS® product and has reportedly invested over $3 billion in their smokeless tobacco products. On December 3, 2021, the District
Court for the Northern District of Georgia effectively dismissed HCMC’s patent infringement action against Philip Morris USA, Inc.
and Philip Morris Products S.A. On December 14, 2021, the Company filed a notice of appeal of the District Court for the Northern District
of Georgia’s dismissal of the Company’s patent infringement action against Philip Morris USA, Inc. and Philip Morris Products
S.A. The appeal brief was filed on February 28, 2022.
On
December 3, 2021, the District Court for the Northern District of Georgia effectively dismissed HCMC’s patent infringement action
against Philip Morris USA, Inc. and Philip Morris Products S.A. In connection with such dismissal, the defendants sought to recover attorney’s
fees from the Plaintiff. On February 22, 2022, the District Court for the Northern District of Georgia granted the defendant’s
an award of approximately $575,000 in attorneys’ fees to be paid by the Company. HCMC appealed this ruling on June 22, 2022.
On
April 12, 2023, the U.S. Court of Appeals for the Federal Circuit ruled in favor of HCMC on two separate appeals it had filed in its
patent infringement action against Philip Morris USA, Inc. and Philip Morris Products S.A. pending in the district court for the Northern
District of Georgia.
In
the first appeal, HCMC appealed the ruling of the District Court dismissing HCMC’s patent infringement action and denying HCMC’s
motion to amend its pleading. In the second appeal, HCMC appealed the District Court’s award of attorneys’ fees to Philip
Morris. In its decisions, the Federal Circuit ruled for HCMC by reversing both of those decisions and remanded the case back to the District
Court for further proceedings.
On
September 26, 2023, HCMC filed a patent infringement lawsuit against R.J. Reynolds Vapor Company (“RJR”) in the U.S. District
Court for the Middle District of North Carolina in connection with HCMC’s assertions that RJR’s Vuse electronic cigarette
infringes one of HCMC’s patents.
From
time to time the Company is involved in legal proceedings arising in the ordinary course of our business. We believe that there is no
other litigation pending that is likely to have, individually or in the aggregate, a material adverse effect on our financial condition
or results of operations as of March 31, 2023. With respect to legal costs, we record such costs as incurred.
ITEM
1A. RISK FACTORS.
Not
Applicable.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
In connection with the Bridge Financing, in addition to the Notes, HCWC
issued Bridge Warrants will entitle the holders thereof to purchase 188,889 shares of HCWC’s Class A common stock (the “Bridge
Warrant Shares”) at a nominal exercise price of $0.01 per share, at any time on or after HCWC’s registration statement on
Form S-1 for the initial registration of the Class A common stock (the “IPO”) is declared effective by the United State Securities
and Exchange Commission. HCWC has agreed to register all of the Bridge Warrant Shares in connection with the IPO. The issuance of the
Notes and the Bridge Warrants are exempt from registration pursuant to the provisions Section 4(a)(2) of the Securities Act of 1933, as
amended, and Rule 506(b) of Regulation D, as promulgated by the Commission, on the basis that the Issuer and HCWC had a pre-existing relationship
with the investor and there was no public offering. The Bridge Warrants may not be offered or sold absent their registration for resale
or the availability of an exemption therefrom. HCWC expects to use the proceeds from the sale of the Securities for general working capital
purposes.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM
4. MINE SAFETY DISCLOSURES.
Not
Applicable.
ITEM
5. OTHER INFORMATION.
Not
Applicable.
ITEM
6. EXHIBITS.
See
the exhibits listed in the accompanying “Index to Exhibits.”
INDEX
TO EXHIBITS
* This
exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with
Item 601 of Regulation S-K.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
|
HEALTHIER
CHOICES MANAGEMENT CORP. |
|
|
|
Date:
May 9, 2024 |
By: |
/s/
Jeffrey Holman |
|
|
Jeffrey
Holman |
|
|
Chief
Executive Officer |
|
|
|
Date:
May 9, 2024 |
By: |
/s/
John Ollet |
|
|
John
Ollet |
|
|
Chief
Financial Officer |
Exhibit
31.1
CERTIFICATION
OF PRINCIPAL EXECUTIVE OFFICER
I,
Jeffrey Holman, certify that:
1. |
I
have reviewed this quarterly report on Form 10-Q of Healthier Choices Management Corp.; |
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
|
4. |
The
registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b) |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c) |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
d) |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; |
5. |
The
registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or
persons performing the equivalent functions): |
|
a) |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
b) |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date:
May 9, 2024
|
/s/
Jeffrey Holman |
|
Jeffrey
Holman |
|
Chief
Executive Officer |
|
(Principal
Executive Officer) |
Exhibit
31.2
CERTIFICATION
OF PRINCIPAL FINANCIAL OFFICER
I,
John Ollet, certify that:
1. |
I
have reviewed this quarterly report on Form 10-Q of Healthier Choices Management Corp.; |
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
|
4. |
The
registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b) |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c) |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
d) |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; |
5. |
The
registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or
persons performing the equivalent functions): |
|
a) |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
b) |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date:
May 9, 2024
|
/s/
John Ollet |
|
John
Ollet |
|
Chief
Financial Officer |
|
(Principal
Financial Officer) |
Exhibit
32.1
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the quarterly report of Healthier Choices Management Corp. (the “Company”) on Form 10-Q for the quarter ending
March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof, I, Jeffrey Holman, certify, pursuant to 18 U.S.C.
§1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
|
1. |
The
quarterly report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and |
|
|
|
|
2. |
The
information contained in the quarterly report fairly presents, in all material respects, the financial condition and results of operations
of the Company. |
Date:
May 9, 2024
|
/s/
Jeffrey Holman |
|
Jeffrey
Holman |
|
Chief
Executive Officer |
|
(Principal
Executive Officer) |
Exhibit
32.2
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the quarterly report of Healthier Choices Management Corp. (the “Company”) on Form 10-Q for the quarter ending
March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof, I, John Ollet, certify, pursuant to 18 U.S.C.
§1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
|
1. |
The
quarterly report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and |
|
|
|
|
2. |
The
information contained in the quarterly report fairly presents, in all material respects, the financial condition and results of operations
of the Company. |
Date:
May 9, 2024
|
/s/
John Ollet |
|
John
Ollet |
|
Chief
Financial Officer |
|
(Principal
Financial Officer) |
v3.24.1.u1
Cover - shares
|
3 Months Ended |
|
Mar. 31, 2024 |
May 08, 2024 |
Cover [Abstract] |
|
|
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Mar. 31, 2024
|
|
Document Fiscal Period Focus |
Q1
|
|
Document Fiscal Year Focus |
2024
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity File Number |
001-36469
|
|
Entity Registrant Name |
HEALTHIER
CHOICES MANAGEMENT CORP.
|
|
Entity Central Index Key |
0000844856
|
|
Entity Tax Identification Number |
84-1070932
|
|
Entity Incorporation, State or Country Code |
DE
|
|
Entity Address, Address Line One |
3800
North 28th Way
|
|
Entity Address, City or Town |
Hollywood
|
|
Entity Address, State or Province |
FL
|
|
Entity Address, Postal Zip Code |
33020
|
|
City Area Code |
305
|
|
Local Phone Number |
600-5004
|
|
Title of 12(b) Security |
Common
Stock, par value $0.0001 per share
|
|
Trading Symbol |
HCMC
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
false
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
479,266,632,384
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
Condensed Consolidated Balance Sheets - USD ($)
|
Mar. 31, 2024 |
Dec. 31, 2023 |
CURRENT ASSETS |
|
|
Cash and cash equivalent |
$ 3,904,801
|
$ 5,081,086
|
Accounts receivable, net |
166,273
|
128,171
|
Inventories |
4,177,069
|
4,228,889
|
Prepaid expenses and vendor deposits |
1,990,323
|
1,668,324
|
Assets held for sale |
543,854
|
|
Other current assets |
86,257
|
65,556
|
Restricted cash |
553,232
|
553,232
|
TOTAL CURRENT ASSETS |
11,421,809
|
11,725,258
|
Property, plant, and equipment, net of accumulated depreciation |
2,173,600
|
2,735,252
|
Intangible assets, net of accumulated amortization |
4,136,338
|
4,376,682
|
Right of use asset – operating lease, net |
10,767,755
|
11,511,002
|
Other assets |
632,024
|
621,385
|
TOTAL ASSETS |
29,131,526
|
30,969,579
|
CURRENT LIABILITIES |
|
|
Accounts payable and accrued expenses |
7,108,075
|
8,024,664
|
Contract liabilities |
179,916
|
207,513
|
Line of credit |
453,232
|
453,232
|
Current portion of loan payment |
2,432,135
|
702,701
|
Operating lease liability, current |
2,774,469
|
2,842,829
|
TOTAL CURRENT LIABILITIES |
12,947,827
|
12,230,939
|
Loan payable, net of current portion |
2,221,462
|
2,403,807
|
Operating lease liability, net of current |
7,827,417
|
8,465,617
|
TOTAL LIABILITIES |
22,996,706
|
23,100,363
|
COMMITMENTS AND CONTINGENCIES (SEE NOTE 13) |
|
|
CONVERTIBLE PREFERRED STOCK |
|
|
Series E redeemable convertible preferred stock, $1,000 par value per share, 14,722 shares authorized, 1,111 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively: aggregate liquidation preference of $1.1 million as of March 31, 2024 and December 31, 2023, respectively |
1,111,100
|
1,111,100
|
STOCKHOLDERS’ EQUITY |
|
|
Common Stock, $0.0001 par value per share, 750,000,000,000 shares authorized; 478,266,632,384 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively |
47,826,663
|
47,826,663
|
Additional paid-in capital |
22,155,025
|
21,028,274
|
Accumulated deficit |
(64,957,968)
|
(62,096,821)
|
TOTAL STOCKHOLDERS’ EQUITY |
5,023,720
|
6,758,116
|
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY |
$ 29,131,526
|
$ 30,969,579
|
X |
- DefinitionPrepaid expense and vendor deposits current.
+ References
+ Details
Name: |
HCMC_PrepaidExpenseAndVendorDepositsCurrent |
Namespace Prefix: |
HCMC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of assets held-for-sale that are not part of a disposal group, expected to be sold within a year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 15 -Paragraph 4 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482309/360-10-15-4
+ Details
Name: |
us-gaap_AssetsHeldForSaleNotPartOfDisposalGroupCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479837/606-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479837/606-10-45-2
+ Details
Name: |
us-gaap_ContractWithCustomerLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe carrying value as of the balance sheet date of the current portion of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_LinesOfCreditCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of portion of long-term loans payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LoansPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of loans payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermLoansPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of current assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncurrent assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash restricted as to withdrawal or usage, classified as current. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
+ Details
Name: |
us-gaap_RestrictedCashCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_TemporaryEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying amount, attributable to parent, of an entity's issued and outstanding stock which is not included within permanent equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. Includes stock with a put option held by an ESOP and stock redeemable by a holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.E.Q2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_TemporaryEquityCarryingAmountAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.1.u1
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions |
Mar. 31, 2024 |
Dec. 31, 2023 |
Statement of Financial Position [Abstract] |
|
|
Series E convertible preferred stock, par value |
$ 1,000
|
$ 1,000
|
Series E convertible preferred stock, authorized |
14,722
|
14,722
|
Series E convertible preferred stock, issued |
1,111
|
1,111
|
Series E convertible preferred stock, outstanding |
1,111
|
1,111
|
Series E convertible preferred stock, aggregate liquidation preference |
$ 1.1
|
$ 1.1
|
Common stock, par value |
$ 0.0001
|
$ 0.0001
|
Common stock, shares authorized |
750,000,000,000
|
750,000,000,000
|
Common stock, shares issued |
478,266,632,384
|
478,266,632,384
|
Common stock, shares outstanding |
478,266,632,384
|
478,266,632,384
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate liquidation preference (or restrictions) of stock classified as temporary equity that has a preference in involuntary liquidation considerably in excess of the par or stated value of the shares. The liquidation preference is the difference between the preference in liquidation and the par or stated values of the share. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ References
+ Details
Name: |
us-gaap_TemporaryEquityLiquidationPreference |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPer share amount of par value or stated value of stock classified as temporary equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480244/480-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquityParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of securities classified as temporary equity that are permitted to be issued by an entity's charter and bylaws. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of securities classified as temporary equity that have been sold (or granted) to the entity's shareholders. Securities issued include securities outstanding and securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of securities classified as temporary equity that have been issued and are held by the entity's shareholders. Securities outstanding equals securities issued minus securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.24.1.u1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
|
3 Months Ended |
Mar. 31, 2024 |
Mar. 31, 2023 |
SALES |
|
|
TOTAL SALES, NET |
$ 15,894,477
|
$ 13,559,744
|
Cost of sales vapor |
132
|
653
|
Cost of sales grocery |
9,839,981
|
8,644,700
|
GROSS PROFIT |
6,054,364
|
4,914,391
|
OPERATING EXPENSES |
8,859,017
|
6,897,438
|
LOSS FROM OPERATIONS |
(2,804,653)
|
(1,983,047)
|
OTHER INCOME (EXPENSE) |
|
|
Loss on investment |
(857)
|
(4,457)
|
Other income (expense), net |
3,355
|
(17,450)
|
Interest (expense) income, net |
(58,992)
|
97,653
|
Total other income (expense), net |
(56,494)
|
75,746
|
Net loss |
(2,861,147)
|
(1,907,301)
|
Induced conversions of Preferred Stock |
|
(61,000)
|
Net loss attributable to common stockholders |
$ (2,861,147)
|
$ (1,968,301)
|
NET LOSS PER SHARE-BASIC |
$ 0.00
|
$ 0.00
|
NET LOSS PER SHARE-DILUTED |
$ 0.00
|
$ 0.00
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-BASIC |
478,266,632,384
|
341,671,076,830
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-DILUTED |
478,266,632,384
|
341,671,076,830
|
Vapor [Member] |
|
|
SALES |
|
|
TOTAL SALES, NET |
$ 119
|
$ 38
|
Grocery [Member] |
|
|
SALES |
|
|
TOTAL SALES, NET |
$ 15,894,358
|
$ 13,559,706
|
X |
- DefinitionCost of goods and services sold sales grocery.
+ References
+ Details
Name: |
HCMC_CostOfGoodsAndServicesSoldSalesGrocery |
Namespace Prefix: |
HCMC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCost of goods and services sold sales vapor.
+ References
+ Details
Name: |
HCMC_CostOfGoodsAndServicesSoldSalesVapor |
Namespace Prefix: |
HCMC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/rol |