United States
Securities and Exchange
Commission
Washington, D.C. 20549
Form 10-Q
QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarter
ended: January 31, 2019
Commission file
no.: 000-55519
Force Protection Video Equipment
Corp.
|
(Name of Small
Business Issuer in its Charter)
|
Florida
|
|
45-1443512
|
(State or other jurisdiction of
|
|
(I.R.S.Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
1600
Olive Chapel Road, Suite 248
Apex, NC
|
|
27502
|
(Address of principal executive offices)
|
|
(Zip
Code)
|
Issuer’s telephone number: (919) 780-7897
Securities registered under Section 12(b) of the
Act:
Title of each
class
|
|
Name of each
exchange on which registered
|
None
|
|
None
|
Securities
registered under Section 12(g) of the Act:
Common Stock,
$0.0001 par value per share
(Title of
class)
Indicate by check mark
whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
x No ☐
Indicate by check mark
whether the registrant has submitted electronically every
Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was
required to submit such files). Yes x No ¨
Indicate by check mark
whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, a smaller reporting company or an
emerging growth company. See the definitions of “large accelerated
filer,” “accelerated filer”, “smaller reporting company” and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐ |
(Do not check if a smaller reporting
company)
|
Emerging growth company
|
x
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. x
Indicate by check mark whether the registrant is a shell company
(as defined in 12b-2 of the Exchange Act).
Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s
classes of common stock, as the latest practicable date:
841,184,289 shares of common stock, par value $0.0001, were
outstanding on April 23, 2020.
FORCE PROTECTION
VIDEO EQUIPMENT CORP
FORM
10-Q
TABLE OF
CONTENTS
PART I - FINANCIAL
INFORMATION
Item 1. Financial Statements.
Force Protection Video
Equipment Corp
|
|
|
|
|
|
|
Consolidated Balance
Sheets
|
|
|
|
|
|
|
|
|
January
31,
|
|
|
April
30,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
Current
assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
- |
|
|
$ |
6,320 |
|
Accounts receivable
|
|
|
7,153 |
|
|
|
9,235 |
|
Inventory, net
|
|
|
- |
|
|
|
117,889 |
|
Prepaid inventory
|
|
|
- |
|
|
|
8,798 |
|
Total current assets
|
|
|
7,153 |
|
|
|
142,242 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net of
accumulated depreciation of $11,265 and $7,922, respectively
|
|
|
12,045 |
|
|
|
16,669 |
|
Operating lease right of use
asset
|
|
|
33,332 |
|
|
|
45,001 |
|
Deposits
|
|
|
1,650 |
|
|
|
1,650 |
|
Total
assets
|
|
$ |
54,180 |
|
|
$ |
205,562 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$ |
219,564 |
|
|
$ |
99,702 |
|
Shareholder advance
|
|
|
14,500 |
|
|
|
7,500 |
|
Operating lease liability
|
|
|
17,353 |
|
|
|
15,440 |
|
Loans, net of discount of
$13,797 and $0, respectively
|
|
|
19,551 |
|
|
|
- |
|
Convertible promissory notes,
net of discount of $0 and $21,225, respectively
|
|
|
375,677 |
|
|
|
459,398 |
|
Total current
liabilities
|
|
|
646,645 |
|
|
|
582,040 |
|
|
|
|
|
|
|
|
|
|
Long-term
liabilities
|
|
|
|
|
|
|
|
|
Warranty
|
|
|
362 |
|
|
|
143 |
|
Operating lease liability
|
|
|
16,580 |
|
|
|
29,811 |
|
Total
liabilities
|
|
|
663,587 |
|
|
|
611,994 |
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies (Note 4)
|
|
|
|
|
|
|
|
|
Redeemable Preferred
Stock
|
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par
value; 20,000,000 authorized; 5,000,000 and 5,000,000 issued and
outstanding, respectively
|
|
|
5,000 |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
(deficit)
|
|
|
|
|
|
|
|
|
Common stock, $0.0001 par value
20,000,000,000 shares authorized; issued and outstanding
841,184,289 and 194,415,754 at January 31, 2019 and April 30, 2018,
respectively.
|
|
|
84,119 |
|
|
|
19,441 |
|
Additional paid-in capital
|
|
|
3,757,467 |
|
|
|
3,598,589 |
|
Accumulated deficit
|
|
|
(4,455,993 |
) |
|
|
(4,029,462 |
) |
Total stockholders'
equity (deficit)
|
|
|
(614,407 |
) |
|
|
(411,432 |
) |
Total liabilities and
stockholders' equity (deficit)
|
|
$ |
54,180 |
|
|
$ |
205,562 |
|
The accompanying
notes are an integral part of these consolidated financial
statements.
Force Protection Video Equipment
Corp
|
Consolidated Statements of
Operations
|
For the Three and Nine Months Ended
January 31, 2019 and 2018
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
January
31,
|
|
|
January
31,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
38,179 |
|
|
$ |
50,669 |
|
|
$ |
153,530 |
|
|
$ |
139,182 |
|
Cost of goods sold
|
|
|
13,426 |
|
|
|
29,510 |
|
|
|
178,411 |
|
|
|
60,377 |
|
Gross profit
|
|
|
24,753 |
|
|
|
21,159 |
|
|
|
(24,881 |
) |
|
|
78,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
41,019 |
|
|
|
108,662 |
|
|
|
197,247 |
|
|
|
348,279 |
|
Sales and marketing
|
|
|
1,305 |
|
|
|
4,483 |
|
|
|
8,489 |
|
|
|
74,417 |
|
Total operating expenses
|
|
|
42,323 |
|
|
|
113,145 |
|
|
|
205,737 |
|
|
|
422,696 |
|
Loss from operations
|
|
$ |
(17,570 |
) |
|
$ |
(91,986 |
) |
|
$ |
(230,617 |
) |
|
$ |
(343,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
(expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(30,271 |
) |
|
|
(11,843 |
) |
|
|
(67,011 |
) |
|
|
(30,756 |
) |
Accretion of debt discount
|
|
|
(16,069 |
) |
|
|
(67,736 |
) |
|
|
(129,491 |
) |
|
|
(448,373 |
) |
Gain on sale of asset
|
|
|
588 |
|
|
|
- |
|
|
|
588 |
|
|
|
- |
|
Total
other (expense)
|
|
|
(45,752 |
) |
|
|
(79,579 |
) |
|
|
(195,914 |
) |
|
|
(479,129 |
) |
Loss before taxes
|
|
|
(63,322 |
) |
|
|
(171,565 |
) |
|
|
(426,531 |
) |
|
|
(823,020 |
) |
Provision for income
taxes
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net loss
|
|
$ |
(63,322 |
) |
|
$ |
(171,565 |
) |
|
$ |
(426,531 |
) |
|
$ |
(823,020 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) per common
share basic and diluted
|
|
$ |
(0.00 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding basic and diluted
|
|
|
832,839,249 |
|
|
|
32,194,936 |
|
|
|
637,177,485 |
|
|
|
16,007,454 |
|
The
accompanying notes are an integral part of these consolidated
financial statements.
Force Protection Video
Corp
Consolidated Statements of
Changes in Stockholders’ Deficit for the three and nine months
ended
January 31, 2019
(Unaudited)
|
|
|
|
Common
Shares
|
|
|
Par
Value
|
|
|
Additional
Paid
in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Total
Deficit
|
|
Balance as of April 30,
2018
|
|
|
194,415,754 |
|
|
$ |
19,441 |
|
|
$ |
3,598,589 |
|
|
$ |
(4,029,462 |
) |
|
$ |
(411,432 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued in satisfaction of
loan debt and interest
|
|
|
412,001,868 |
|
|
|
41,201 |
|
|
|
58,380 |
|
|
|
- |
|
|
|
99,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount on convertible
promissory note due to beneficial conversion feature
|
|
|
- |
|
|
|
- |
|
|
|
48,729 |
|
|
|
- |
|
|
|
48,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the three months
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(120,798 |
) |
|
|
(120,798 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of July 31,
2018
|
|
|
606,417,622 |
|
|
$ |
60,642 |
|
|
$ |
3,705,698 |
|
|
$ |
(4,150,260 |
) |
|
$ |
(383,920 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued in satisfaction of
loan debt and interest
|
|
|
158,450,000 |
|
|
|
15,845 |
|
|
|
(4,715 |
) |
|
|
- |
|
|
|
11,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount on convertible
promissory note due to beneficial conversion feature
|
|
|
- |
|
|
|
- |
|
|
|
43,469 |
|
|
|
- |
|
|
|
43,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the three months
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(242,411 |
) |
|
|
(242,411 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of October 31,
2018
|
|
|
764,867,622 |
|
|
$ |
76,487 |
|
|
$ |
3,744,452 |
|
|
$ |
(4,392,671 |
) |
|
$ |
(571,732 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued in satisfaction of
loan debt and interest
|
|
|
76,316,667 |
|
|
|
7,632 |
|
|
|
(3,053 |
) |
|
|
- |
|
|
|
4,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount on convertible
promissory note due to beneficial conversion feature
|
|
|
- |
|
|
|
- |
|
|
|
16,068 |
|
|
|
- |
|
|
|
16,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the three months
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(63,322 |
) |
|
|
(63,322 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 31,
2019
|
|
|
841,184,289 |
|
|
$ |
84,119 |
|
|
$ |
3,757,467 |
|
|
$ |
(4,455,995 |
) |
|
$ |
(614,407 |
) |
The
accompanying notes are an integral part of these consolidated
financial statements.
Force Protection Video
Corp
Consolidated Statements
of Changes in Stockholders’ Deficit for the three and nine months
ended
January
31,2018
|
|
|
|
Common
Shares
|
|
|
Par
Value
|
|
|
Additional
Paid
in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Total
Deficit
|
|
Balance as of April 30,
2017
|
|
|
1,698,494 |
|
|
$ |
170 |
|
|
$ |
3,124,998 |
|
|
$ |
(2,992,396 |
) |
|
$ |
(132,872 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued in satisfaction of
loan debt and interest
|
|
|
4,058,933 |
|
|
|
406 |
|
|
|
82,291 |
|
|
|
- |
|
|
|
82,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount on convertible
promissory note due to beneficial conversion feature
|
|
|
- |
|
|
|
- |
|
|
|
65,000 |
|
|
|
- |
|
|
|
65,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fractional shares issued in stock
split
|
|
|
869 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the three months
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(355,641 |
) |
|
|
(355,641 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of July 31,
2017
|
|
|
5,758,296 |
|
|
$ |
576 |
|
|
$ |
3,272,289 |
|
|
$ |
(3,348,037 |
) |
|
$ |
(75,072 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued in satisfaction of
loan debt and interest
|
|
|
13,274,700 |
|
|
|
1,327 |
|
|
|
63,991 |
|
|
|
- |
|
|
|
64,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued for cash
|
|
|
100,000 |
|
|
|
10 |
|
|
|
590 |
|
|
|
- |
|
|
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount on convertible
promissory note due to beneficial conversion feature
|
|
|
- |
|
|
|
- |
|
|
|
90,754 |
|
|
|
- |
|
|
|
90,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the three months
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(295,814 |
) |
|
|
(295,814 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of October 31,
2017
|
|
|
19,132,996 |
|
|
$ |
1,913 |
|
|
$ |
3,426,430 |
|
|
$ |
(3,643,851 |
) |
|
$ |
(215,408 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued in satisfaction of
loan debt and interest
|
|
|
34,802,500 |
|
|
|
3,480 |
|
|
|
53,049 |
|
|
|
- |
|
|
|
56,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued as compensation for
services
|
|
|
100,000 |
|
|
|
10 |
|
|
|
590 |
|
|
|
- |
|
|
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount on convertible
promissory note due to beneficial conversion feature
|
|
|
- |
|
|
|
- |
|
|
|
50,911 |
|
|
|
- |
|
|
|
50,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the three months
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(171,565 |
) |
|
|
(171,565 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 31,
2018
|
|
|
54,035,496 |
|
|
|
5,403 |
|
|
|
3,530,980 |
|
|
|
(3,815,416 |
) |
|
|
(278,533 |
) |
The
accompanying notes are an integral part of these consolidated
financial statements.
Force Protection Video
Corp
Consolidated Statements of Cash
Flows
(Unaudited)
|
|
|
|
|
|
Nine Months
Ended January 31,
|
|
Cash flows from
operating activities:
|
|
2019
|
|
|
2018
|
|
Net (Loss)
|
|
$ |
(426,531 |
) |
|
$ |
(823,020 |
) |
Adjustments to reconcile net
loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and
Amortization
|
|
|
4,111 |
|
|
|
4,149 |
|
Accretion of debt discount
|
|
|
120,434 |
|
|
|
448,373 |
|
Impairment of inventory
|
|
|
113,184 |
|
|
|
- |
|
Gain on sale of asset
|
|
|
588 |
|
|
|
- |
|
Stock based compensation
|
|
|
- |
|
|
|
600 |
|
|
|
|
|
|
|
|
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
|
|
Decrease/(Increase) in accounts
receivable
|
|
|
2,082 |
|
|
|
(15,315 |
) |
Decrease/(Increase) in
inventory
|
|
|
13,426 |
|
|
|
(17,322 |
) |
Decrease/(Increase) in other
assets
|
|
|
11,669 |
|
|
|
(29,772 |
) |
Increase in accounts payable and
accrued expenses
|
|
|
122,792 |
|
|
|
22,183 |
|
Increase in other
liabilities
|
|
|
3,183 |
|
|
|
48,371 |
|
Net cash used in operating
activities
|
|
|
(35,062 |
) |
|
|
(361,753 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
Purchase of equipment
|
|
|
- |
|
|
|
(8,246 |
) |
Net cash used in investing
activities
|
|
|
- |
|
|
|
(8,246 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
Proceeds from shareholder
advance
|
|
|
7,000 |
|
|
|
- |
|
Proceeds from short term
loans
|
|
|
39,574 |
|
|
|
- |
|
Repayments of short term
loans
|
|
|
(23,332 |
) |
|
|
- |
|
Proceeds from convertible
promissory notes
|
|
|
5,500 |
|
|
|
233,300 |
|
Proceeds from the sale of
redeemable preferred stock
|
|
|
- |
|
|
|
4,000 |
|
Proceeds from the issuance of
common stock
|
|
|
- |
|
|
|
600 |
|
Net cash provided by financing
activities
|
|
|
28,742 |
|
|
|
237,900 |
|
Decrease in
cash
|
|
|
(6,320 |
) |
|
|
(132,099 |
) |
Cash and cash equivalents
at beginning of period
|
|
|
6,320 |
|
|
|
188,773 |
|
Cash and cash equivalents
at end of period
|
|
$ |
- |
|
|
$ |
56,674 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures
of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$ |
1,060 |
|
|
$ |
- |
|
Cash paid for income taxes
|
|
$ |
- |
|
|
$ |
- |
|
Non-cash operating
activities:
|
|
|
|
|
|
|
|
|
Common stock issued for
principal and interest on conversion notes
|
|
$ |
115,289 |
|
|
$ |
203,350 |
|
Common shares issued as
compensation
|
|
$ |
- |
|
|
$ |
600 |
|
The
accompanying notes are an integral part of these consolidated
financial statements.
FORCE PROTECTION VIDEO
EQUIPMENT CORP.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (UNAUDITED)
FOR THE NINE MONTHS ENDED
JANUARY 31, 2019 AND 2018
NOTE 1 – ORGANIZATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Organization
Force
Protection Video Equipment Corp., together with its wholly owned
subsidiary, Cobraxtreme HD Corp. (collectively, the Company), is in
the business of selling video and audio capture devices and
accessories to consumers and law enforcement. Force Protection
Video Equipment Corp. was incorporated on March 11, 2011, under the
laws of the State of Florida. On February 2, 2015 the Company
changed its name to Force Protection Video Equipment Corp.
Going Concern
The
Company’s consolidated financial statements are prepared using
accounting principles generally accepted in the United States of
America and applicable to a going concern, which contemplates the
realization of assets and satisfaction of liabilities in the normal
course of business.
During the
nine months ended January 31, 2019, the Company recognized revenue
of $153,530 and $139,182, respectively, and a net operating loss of
$426,531 and $823,020, respectively. As of January 31, 2019, the
Company had negative working capital of $639,492 and an accumulated
deficit of $4,455,993.
In view of
these conditions, the ability of the Company to continue as a going
concern is in doubt and dependent upon achieving a profitable level
of operations and on the ability of the Company to obtain necessary
financing to fund ongoing operations. Historically, the Company has
relied upon funds from the sale of shares of stock, issuance of
promissory notes and loans from its shareholders and private
investors to finance its operations and growth. Management is
planning to raise necessary additional funds for working capital
through loans and/or additional sales of its common stock. However,
there is no assurance that the Company will be successful in
raising additional capital or that such additional funds will be
available on acceptable terms, if at all. Should the Company be
unable to raise this amount of capital its operating plans will be
limited to the amount of capital that it can access. These
consolidated financial statements do not give effect to any
adjustments which will be necessary should the Company be unable to
continue as a going concern and therefore be required to realize
its assets and discharge its liabilities in other than the normal
course of business and at amounts different from those reflected in
the accompanying consolidated financial statements.
Basis of Presentation
The
unaudited financial statements of Force Protection Video Equipment
Corp. (the “Company”) as of January 31, 2019, and for the three and
nine months ended January 31, 2019and 2018, have been prepared in
accordance with accounting principles generally accepted in the
United States for interim financial reporting. The balance sheet at
January 31, 2019 has been derived from the audited financial
statements at that date but does not include all of the information
and footnotes required by U.S. GAAP for complete financial
statements. Accordingly, they do not include all of the disclosures
required by accounting principles generally accepted in the United
States for complete financial statements and should be read in
conjunction with the audited consolidated financial statements and
notes thereto for the year ended April 30, 2018, as filed with the
Securities and Exchange Commission as part of the Company’s Form
10-K. Operating results for the periods presented are not
necessarily indicative of the results that may be expected for the
year ending April 30, 2019. In the opinion of management, all
adjustments (consisting only of normal recurring adjustments)
considered necessary for a fair presentation of the interim
financial information have been included. The Company did not
record an income tax provision during the periods presented due to
net taxable losses. The results of operations for any interim
period are not necessarily indicative of the results of operations
for the entire year.
Earnings Per Share
Basic
income per common share is computed based upon the weighted average
common shares outstanding as defined by FASB ASC No.
260, Earnings Per Share.
The
computation of basic earnings per share (“EPS”) is based on the
weighted average number of shares that were outstanding during the
period, including shares of common stock that are issuable at the
end of the reporting period. The computation of diluted EPS is
based on the number of basic weighted-average shares outstanding
plus the number of common shares that would be issued assuming the
exercise of all potentially dilutive common shares outstanding
using the treasury stock method. The computation of diluted net
income per share does not assume conversion, exercise or contingent
issuance of securities that would have an antidilutive effect on
earnings per share. Therefore, when calculating EPS, if the Company
experienced a loss, there is no inclusion of dilutive securities as
their inclusion in the EPS calculation is antidilutive.
Furthermore, options and warrants will have a dilutive effect under
the treasury stock method only when the average market price of the
common stock during the period exceeds the exercise price of the
options or warrants (they are in the money).
Following
is the computation of basic and diluted net loss per share for the
nine months ended January 31, 2019 and 2018:
|
|
For
the Nine Months Ended
|
|
|
|
January
31,
|
|
|
January
31,
|
|
|
|
2019
|
|
|
2018
|
|
Basic and Diluted EPS
Computation
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
Loss available to common
stockholders'
|
|
$ |
(426,531 |
) |
|
$ |
(823,020 |
) |
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted average number of
common shares outstanding
|
|
|
637,177,485 |
|
|
|
16,007,454 |
|
|
|
|
|
|
|
|
|
|
Basic and diluted EPS
|
|
$ |
(0.00 |
) |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
Potentially
dilutive securities are not included in the calculation of diluted
net loss per share attributable to common stockholders, because to
do so would be anti-dilutive. Common stock equivalents
pertaining to the Company’s Convertible Notes are as
follows:
|
|
|
|
|
|
|
|
|
|
Convertible notes, principal and
accrued interest
|
|
|
7,931,942,735 |
|
|
|
297,910,788 |
|
Convertible notes, penalties
potentially settled in common stock
|
|
|
- |
|
|
|
- |
|
Total convertible note common stock
equivalents
|
|
|
7,931,942,735 |
|
|
|
297,910,788 |
|
Concentrations of risk
During the
nine months ended January 31, 2019, three customers accounted for
15.8% (4.4%, 5.0%, and 6.4%) of sales. During the nine months ended
January 31, 2018, one customer accounted for 51.5% of sales.
The Company
relies on third parties for the supply and manufacture of its
capture devices, some of which are sole-source suppliers. The
Company believes that outsourcing manufacturing enables greater
scale and flexibility. As demand and product lines change, the
Company periodically evaluates the need and advisability of adding
manufacturers to support its operations. In instances where a
supply and manufacture agreement does not exist or suppliers fail
to perform their obligations, the Company may be unable to find
alternative suppliers or satisfactorily deliver its products to its
customers on time, if at all. During the nine months ended
January 31, 2019, two suppliers accounted for 46.1% (31.4% and
14.7%) of our inventory purchases. During the nine months
ended January 31, 2018, three suppliers accounted for 51.6% (19.0%,
17.1%and 15.5%) of our inventory.
Summary of Significant Accounting Policies
Principles of Consolidation
These
consolidated financial statements have been prepared in accordance
with US GAAP and include the accounts of the Company and its wholly
owned subsidiary, Cobraxtreme HD Corp. All significant intercompany
transactions and balances have been eliminated. Cobraxtreme HD
Corp.was incorporated under the laws of the State of North Carolina
on September 19, 2017 and currently is non-operating.
Use of Estimates
In
preparing financial statements in conformity with generally
accepted accounting principles, management is required to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements and revenues
and expenses during the reported period. Actual results could
differ from those estimates. Our most significant estimates are for
stock based compensation; assumptions used in calculating
derivative liabilities, and deferred tax valuation allowances. We
evaluate our estimates on an ongoing basis. Actual results may
differ from these estimates under different assumptions or
conditions.
Cash and Cash Equivalents
Cash is
maintained with a major financial institution in the United States.
Deposits with this bank may exceed the amount of insurance provided
on such deposits. Generally, these deposits may be redeemed on
demand and, therefore, bear minimal risk. The Company considers all
highly liquid investments purchased with an original maturity of
three months or less to be cash equivalents. The Company had no
cash equivalents at either January 31, 2019 or 2018.
Cash Flow Reporting
The Company
follows ASC 230, Statement of Cash Flows, for cash flows
reporting, classifies cash receipts and payments according to
whether they stem from operating, investing, or financing
activities and provides definitions of each category, and uses the
indirect or reconciliation method (“indirect method”) as defined by
ASC 230, Statement of Cash Flows, to report net cash flow from
operating activities by adjusting net income to reconcile it to net
cash flow from operating activities by removing the effects of (a)
all deferrals of past operating cash receipts and payments and all
accruals of expected future operating cash receipts and payments
and (b) all items that are included in net income that do not
affect operating cash receipts and payments.
Inventory
The
Company’s inventory is comprised of finished goods and primarily
includes cameras and recording equipment. The Company’s inventory
is stated at the lower of cost or market and expensed to cost of
goods sold upon sale using the average-cost method. The Company
also makes prepayments against the future delivery of inventory
classified as prepaid inventory. During the nine months ended
January 31, 2019, the Company wrote off $113,184 of obsolete
inventory. The Company plans to become a drop ship third-party
seller that will reduce the need to carry inventory.
Accounts Receivable
Accounts
receivable are reported at the customers' outstanding balances. The
Company does not have a history of significant bad debt and has not
recorded any allowance for doubtful accounts. Interest is not
accrued on overdue accounts receivable. The Company evaluates
receivables on a regular basis for potential reserve with none this
period.
Leases
The Company
recognizes lease assets and liabilities with terms in excess of
twelve months on its balance sheet. The Company capitalizes
operating lease obligations as a right-of-use asset with a
corresponding liability based on the present value of future
operating leases.
Property and Equipment
Fixed
assets are carried at cost, less accumulated depreciation and
amortization. Major improvements are capitalized, while repair and
maintenance are expensed when incurred. Renewals and betterments
that materially extend the life of the assets are capitalized. When
assets are retired or otherwise disposed of, the cost and related
accumulated depreciation are removed from the accounts, and any
resulting gain or loss is reflected in income for the period.
For federal
income tax purposes, depreciation is computed under the modified
accelerated cost recovery system. Depreciation for financial
statement purposes is computed on a straight-line basis over
estimated useful lives of the related assets. The estimated useful
lives of depreciable assets are:
|
|
Estimated
|
|
|
Useful Lives
|
Vehicles
|
|
5 years
|
Office
Equipment
|
|
3 - 5
years
|
Furniture
& equipment
|
|
5 - 7
years
|
Long-Lived Assets
In
accordance with ASC 350, the Company regularly reviews the carrying
value of intangible and other long-lived assets for the existence
of facts or circumstances, both internally and externally, that
suggest impairment. If impairment testing indicates a lack of
recoverability, an impairment loss is recognized by the Company if
the carrying amount of a long-lived asset exceeds its fair
value.
Income Taxes
The Company
accounts for income taxes under Section 740-10-30 of the FASB
Accounting Standards Codification. Deferred income tax assets and
liabilities are determined based upon differences between the
financial reporting and tax bases of assets and liabilities and are
measured using the enacted tax rates and laws that will be in
effect when the differences are expected to reverse. Deferred tax
assets are reduced by a valuation allowance to the extent
management concludes it is more likely than not that the assets
will not be realized. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
the statements of operations in the period that includes the
enactment date. Estimated interest and penalties are recorded as a
component of interest expense or other expense, respectively.
Revenue Recognition
Our revenue
is generated from the sale of products consisting primarily of
video and audio capture devices and accessories. We recognize
revenue when control of our products is transferred to our
customers in an amount that reflects the consideration we expect to
receive from our customers in exchange for those products. This
process involves identifying the contract with a customer,
determining the performance obligations in the contract,
determining the contract price, allocating the contract price to
the distinct performance obligations in the contract, and
recognizing revenue when the performance obligations have been
satisfied. We consider a performance obligation satisfied once we
have transferred control of a product to the customer, meaning the
customer has the ability to use and obtain the benefit of the
product. We recognize revenue for satisfied performance obligations
only when we determine there are no uncertainties regarding payment
terms or transfer of control. Revenue from product sales is
generally recognized upon shipment to the end customer, which is
when control of the product is deemed to be transferred. Payment or
invoicing typically occurs upon shipment and the term between
invoicing and when payment is due is not significant. Revenue is
recorded net of discounts and promotions.
Marketing and Advertising Costs
Marketing
and advertising costs are expensed as incurred. The Company
recognized $1,305 and $4,483 in marketing and advertising costs
during the three months ended January 31, 2019 and 2018,
respectively, and $8,489 and $74,417 during the nine months ended
January 31, 2019 and 2018, respectively.
Stock Based Compensation
Under ASC
718, Compensation – Stock
Compensation, companies are required to measure the
compensation costs of employee and non-employee share-based
compensation arrangements based on the grant-date fair value and
recognize the costs in the financial statements over the period
during which employees are required to provide services.
Share-based compensation arrangements include stock issued for
services, stock options, restricted share plans, performance-based
awards, share appreciation rights and employee share purchase
plans. As such, compensation cost is measured on the date of grant
at their fair value. Such compensation amounts, if any, are
amortized over the respective vesting periods of the option
grant.
In July
2019, the FASB released Accounting Standards Update (ASU) No.
2018-09, Codification Improvements. ASU 2018-09 that
affect a wide variety of Topics in the FASB Accounting Standards
Codification including the guidance in paragraph 718-740-35-2,
Compensation—Stock Compensation (Topic 718): Improvements to
Employee Share-Based Payment Accounting is unclear on whether an
entity should recognize excess tax benefits (or tax deficiencies)
for compensation expense that is taken on the entity’s tax return.
The amendment to paragraph 718-740-35-2 in this update clarifies
that an entity should recognize excess tax benefits (that is, the
difference in tax benefits between the deduction for tax purposes
and the compensation cost recognized for financial statement
reporting) in the period in which the amount of the deduction is
determined. This includes deductions that are taken on the entity’s
return in a different period from when the event that gives rise to
the tax deduction occurs and the uncertainty about whether (1) the
entity will receive a tax deduction and (2) the amount of the tax
deduction is resolved.
Critical Accounting Estimates
The
preparation of financial statements and related disclosures in
conformity with accounting principles generally accepted in the
United States requires us to make judgments, assumptions and
estimates that have a significant impact on the results that we
report in our financial statements. Some of our accounting policies
require us to make difficult and subjective judgments, often as a
result of the need to make estimates regarding matters that are
inherently uncertain. Certain of these significant accounting
policies require us to make critical accounting estimates, as
defined below.
A critical
accounting estimate is defined as one that is both material to the
presentation of our financial statements and requires management to
make difficult, subjective or complex judgments that could have a
material effect on our financial condition and results of
operations. Specifically, critical accounting estimates have the
following attributes:
|
·
|
we are required to make
assumptions about matters that are highly uncertain at the time of
the estimate; and
|
|
|
|
|
·
|
different estimates we
could reasonably have used, or changes in the estimate that are
reasonably likely to occur, would have a material effect on our
financial condition or results of operations.
|
Many of our
financial instruments are issued in conjunction with the issuance
of debt. At the time of issuance we allocate the proceeds received
to the various financial instruments and this involves the
determination of fair value. From time to time, the fair value of
these financial instruments exceeds the proceeds received. When
this occurs, we critically evaluate the validity of the fair value
computation.
Financial Instruments
The
Company’s balance sheets include the following financial
instruments: cash, accrued expenses, notes payable and payables to
a stockholder. The carrying amounts of current assets and current
liabilities approximate their fair value because of the relatively
short period of time between the origination of these instruments
and their expected realization. The carrying values of
the notes payable and amounts due to
stockholder approximates fair value based on borrowing rates
currently available to the Company for instruments with similar
terms and remaining maturities.
FASB
Accounting Standards Codification (ASC) topic, “Fair Value
Measurements and Disclosures”, defines fair value as the exchange
price that would be received for an asset or paid to transfer a
liability (an exit price) in the principal or most advantageous
market for the asset or liability in an orderly transaction between
market participants on the measurement date. ASC 820 also
establishes a fair value hierarchy that distinguishes between (1)
market participant assumptions developed based on market data
obtained from independent sources (observable inputs) and (2) an
entity’s own assumptions about market participant assumptions
developed based on the best information available in the
circumstances (unobservable inputs). The fair value hierarchy
consists of three broad levels, which gives the highest priority to
unadjusted quoted prices in active markets for identical assets or
liabilities (Level 1) and the lowest priority to unobservable
inputs (Level 3). The three levels of the fair value hierarchy are
described below:
|
·
|
Level 1 - Unadjusted
quoted prices in active markets that are accessible at the
measurement date for identical, unrestricted assets or
liabilities
|
|
|
|
|
·
|
Level 2 - Inputs other
than quoted prices included within Level 1 that are observable for
the asset or liability, either directly or indirectly, including
quoted prices for similar assets or liabilities in active markets;
quoted prices for identical or similar assets or liabilities in
markets that are not active; inputs other than quoted prices that
are observable for the asset or liability (e.g., interest rates);
and inputs that are derived principally from or corroborated by
observable market data by correlation or other means.
|
|
|
|
|
·
|
Level 3 - Inputs that
are both significant to the fair value measurement and defined as
unobservable inputs in which little or no market data exists,
therefore requiring an entity to develop its own assumptions, such
as valuations derived from valuation techniques in which one or
more significant inputs or significant value drivers are
unobservable.
|
Beneficial Conversion Features
ASC 470-20
applies to convertible securities with beneficial conversion
features that must be settled in stock and to those that give the
issuer a choice in settling the obligation in either stock or cash.
ASC 470-20 requires that the beneficial conversion feature should
be valued at the commitment date as the difference between the
conversion price and the fair market value of the common stock into
which the security is convertible, multiplied by the number of
shares into which the security is convertible. This amount is
recorded as a debt discount and amortized over the life of the
debt. ASC 470-20 further limits this amount to the proceeds
allocated to the convertible instrument.
Recent Accounting Pronouncements
We have
reviewed all FASB issued Accounting Standards Update (“ASU”)
accounting pronouncements and interpretations thereof that have
effectiveness dates during the periods reported and in future
periods. The Company has carefully considered the new
pronouncements that alter previous generally accepted accounting
principles and does not believe that any new or modified principles
will have a material impact on the corporation’s reported financial
position or operations in the near term. The applicability of any
standard is subject to the formal review of our financial
management and certain standards are under consideration.
In July
2017, the Financial Accounting Standards Board (“FASB”) issued
Accounting Standards Update (“ASU”)
No. 2017-11, Earnings Per Share (Topic 260),
Distinguishing Liabilities from Equity (Topic 480), Derivatives and
Hedging (Topic 815). The amendments in Part I of this
Update change the classification analysis of certain equity-linked
financial instruments (or embedded features) with down round
features. When determining whether certain financial instruments
should be classified as liabilities or equity instruments, a down
round feature no longer precludes equity classification when
assessing whether the instrument is indexed to an entity’s own
stock. The amendments also clarify existing disclosure requirements
for equity-classified instruments. As a result, a freestanding
equity-linked financial instrument (or embedded conversion option)
no longer would be accounted for as a derivative liability at fair
value as a result of the existence of a down round feature. For
freestanding equity classified financial instruments, the
amendments require entities that present earnings per share (EPS)
in accordance with Topic 260 to recognize the effect of the down
round feature when it is triggered. That effect is treated as a
dividend and as a reduction of income available to common
shareholders in basic EPS. Convertible instruments with embedded
conversion options that have down round features are now subject to
the specialized guidance for contingent beneficial conversion
features (in Subtopic 470-20, Debt—Debt with Conversion and Other
Options), including related EPS guidance (in Topic 260). The
amendments in Part II of this Update re-characterize the indefinite
deferral of certain provisions of Topic 480 that now are presented
as pending content in the Codification, to a scope exception. Those
amendments do not have an accounting effect. For public business
entities, the amendments in Part I of this Update are effective for
fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2018. Early adoption is permitted
for all entities, including adoption in an interim period. If an
entity early adopts the amendments in an interim period, any
adjustments should be reflected as of the beginning of the fiscal
year that includes that interim period. The Company does not expect
adoption of ASU 2017-11 to have a material impact on its
consolidated financial statements.
In May
2017, the FASB issued ASU 2017-09, Compensation-Stock
Compensation (Topic 718), Scope of Modification
Accounting. The amendments in this Update provide guidance
about which changes to the terms or conditions of a share-based
payment awards require an entity to apply modification accounting
in Topic 718. The amendments in this Update are effective for all
entities for annual periods, and interim periods within those
annual periods, beginning after December 15, 2017. The Company
implemented ASU 2017-09 for the interim and annual reporting
periods of 2019, which resulted in no impact on its consolidated
financial statements.
In May
2014, the FASB issued ASU 2014-09, Revenue from Contracts with
Customers (“ASU 2014-09”) and Accounting Standards Codification
("ASC") Subtopic 340-40, Other Assets and Deferred Costs -
Contracts with Customers ("ASC 340-40"), (collectively, “Topic
606”). On May 1, 2018, the Company adopted Topic 606 by applying
the modified retrospective method of adoption for all contracts
that were not substantially completed as of the adoption date. ASU
2014-09 requires entities to recognize revenue through the
application of a five-step model, which includes identification of
the contract, identification of the performance obligations,
determination of the transaction price, allocation of the
transaction price to the performance obligations and recognition of
revenue as the entity satisfies the performance obligations. The
Company implemented ASU 2014-09 for the interim and annual
reporting periods of 2019, which resulted in no changes to how we
recognize revenue.
The Company
reviews new accounting standards as issued. Although some of these
accounting standards issued or effective after the end of the
Company’s previous fiscal year may be applicable to the Company,
the Company has not identified any standards that it believes merit
further discussion. The Company believes that none of the new
standards will have a significant impact on its consolidated
financial statements.
NOTE 2 - FIXED ASSETS
Fixed
assets consisted of the following:
|
|
January
31,
|
|
|
April
30,
|
|
|
|
2019
|
|
|
2018
|
|
Vehicles
|
|
|
7,654 |
|
|
|
7,654 |
|
Furniture and fixtures
|
|
|
9,656 |
|
|
|
10,936 |
|
Computers and office
equipment
|
|
|
4,226 |
|
|
|
4,226 |
|
Leasehold improvements
|
|
|
1,774 |
|
|
|
1,775 |
|
Total fixed assets
|
|
|
23,310 |
|
|
|
24,591 |
|
Accumulated depreciation
|
|
|
(11,265 |
) |
|
|
(7,922 |
) |
Total fixed assets
|
|
$ |
12,045 |
|
|
$ |
16,669 |
|
During the
nine months ended January 31, 2019 and 2018, the company recognized
$4,111 and $4,149, respectively in depreciation expense.
NOTE 3 – DEBT
Short-Term Loans
On June 8,
2018, the Company borrowed $26,163 from Reliant Funding under the
ACH Total Receipts Purchase Agreement. Pursuant to the terms of the
ACH Loan, the Company received $16,605 of proceeds after deductions
for a $395 origination fee and $9,163 related to interest.
Repayment is achieved through 147 daily bank account withdrawals of
$178. The ACH Loan is secured by all current and future assets of
the Company. On September 25, 2018, the Company repaid the then
outstanding balance of the ACH Loan totaling $13,372 with funds
received from Strategic Funding Source, Inc.
On
September 25, 2018, the Company borrowed $38,340 from Strategic
Funding Source, Inc. under the Loan Agreement. Pursuant to the
terms of the Loan Agreement, the Company received $13,233 of
proceeds after deductions for $395 of service fees and $11,340
related to interest. Repayment is achieved through 246 daily bank
account withdrawals of $156. The Loan Agreement is secured by all
current and future assets of the Company. As of January 31,
2019, the Company owed $19,551 after a debt discount of
$13,797.
Convertible Promissory Notes
During the
nine months ended January 31, 2019 and 2018, respectively, the
Company had convertible notes payable outstanding. The company
determined that each convertible promissory note conversion feature
is indexed to the Company’s stock, which is an input to a fair
value measurement of a fixed-for-fixed option on equity shares.
Thus, the conversion feature of the notes meets the scope exception
under FASB Accounting Standards Codification ("ASC") 815-40-15-7
and treatment under ASC 470-20 – Debt
with Conversion and Other Options is appropriate.
As of
January 31, 2019, seven of the Company’s convertible promissory
notes remain outstanding beyond their respective maturity dates;
triggering an event of technical default under the respective
agreements. Consequently, the Company is accruing interest on these
notes at their respective default rates. As a result of being in
default on these notes, the Holders could, at their sole
discretion, call these Notes in their entirety, including all
associated penalties provided for under the respective agreements.
In this event, the Company may not have sufficient authorized
shares to absolve itself of the defaulted Notes through the
issuance of common shares of the Company. The Company is working
with the current noteholders in order that it may resolve these
outstanding issues as soon as practicable.
As of
January 31, 2019, the Company owed $375,677 in principal and
$110,552 in accrued interest on its remaining outstanding
convertible promissory notes. As of April 30, 2018, the
Company owed $480,623 in principal (before a debt discount of
$21,225) and $62,282 in accrued interest on its remaining
outstanding convertible promissory notes.
|
|
January 31,
2019
|
|
|
April 30,
2018
|
|
Convertible promissory notes,
various lending institutions, maturing at variable dates ranging
from 180 days to one year from origination date, 8-12% interest and
default interest of 12-24%, convertible at discount to trading
price (60-61%) based on various measurements of prior trading, at
face value of remaining original note principal balance, net of
unamortized debt discounts and attributable deferred financing
costs in the amount of $0 and $21,225, respectively.
|
|
|
|
|
|
|
Principal
|
|
$ |
375,677 |
|
|
$ |
480,623 |
|
Debt
discount
|
|
|
- |
|
|
|
(21,225 |
) |
Total
Principal
|
|
$ |
375,677 |
|
|
$ |
459,398 |
|
Summary of Convertible Note Transactions:
|
|
January 31,
2019
|
|
|
April 30,
2018
|
|
|
|
|
|
|
|
|
Convertible notes, May
1
|
|
$ |
459,398 |
|
|
$ |
427,128 |
|
Additional notes, face value
|
|
|
5,789 |
|
|
|
363,375 |
|
Default Penalties
|
|
|
|
|
|
|
- |
|
Payments and adjustments
|
|
|
21,580 |
|
|
|
- |
|
Settlement of debt
|
|
|
- |
|
|
|
- |
|
Conversions of debt
|
|
|
(111,090 |
) |
|
|
(309,880 |
) |
Unamortized debt discounts
|
|
|
- |
|
|
|
(21,225 |
) |
Convertible notes, balance
|
|
$
|
375,677
|
|
|
$
|
459,398
|
|
RDW Capital, LLC
The RDW
Notes have identical terms and conditions including convertibility
into common stock at the holder’s option, at a price for each share
of common stock equal to 60% of the lowest traded price during the
twenty (20) trading days immediately preceding the applicable
conversion, and subject to anti-dilution and market adjustments set
forth in the Agreement. The Notes mature in six months and bear an
interest rate of 8%. In no event shall RDW effect a
conversion if such conversion results in RDW beneficially owning in
excess of 4.99% of the outstanding common stock of the Company. The
Notes and accrued interest may be prepaid in whole or in part at
any time with ten (10) days written notice to the holder for the
sum of the outstanding principal and interest multiplied by one
hundred and thirty percent (130%). Any principal and interest
unpaid when due shall bear interest at 24% and RDW may accelerate
the outstanding principal, plus accrued and unpaid interest, and
other amounts owing through the date of acceleration and the amount
due will be one hundred thirty percent (130%) of the outstanding
principal amount of the Note and accrued and unpaid interest.
In the event the Company defaults on the accelerated balance, and
at the request of the Holder, the Company must pay one hundred
fifty percent (150%) of the outstanding balance plus accrued
interest and default interest. The Company is required to reserve
three (3) times the amount of shares necessary for the issuance of
common stock upon conversion.
Note 3 - On March 10, 2016, the Company
entered into a Securities Purchase Agreement and amendments
thereto, with RDW Capital, LLC, pursuant to which the Company
received $210,000 in financing through the execution of a
Convertible Promissory Note. The Company received proceeds of
$180,000 after payment of $30,000 in legal fees.
The
principal was discounted for the OID, due diligence fees, stock
issued to an advisor in connection with the note totaling $18,000,
and the intrinsic value of the beneficial conversion feature. The
calculated intrinsic value was $227,391. As this amount resulted in
a total debt discount that exceeded the note principal, the
discount recorded for the beneficial conversion feature was limited
to the principal amount of the note.
The note
became due and payable on September 10, 2016 and the Company is in
default of its obligations under the note and the default interest
rate of 24% per annum is being accrued beginning on September 11,
2016.
During the
nine months ended January 31, 2019 and 2018, respectively, the
Company issued no common shares for payment on the note.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$792 and $792 in principle and $0 and $0 in interest,
respectively.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to issue to satisfy the Note is
13,196,334. The number of common shares the Company is
required to have in reserve on the note is 39,589,002.
Note 4 - On May 13, 2016, the Company
entered into a Securities Purchase Agreement with RDW Capital, LLC
pursuant to which the Company received $105,000 in financing
through the execution of a Convertible Promissory Note (RDW Note
4). The Company received proceeds of $82,500 after payment of a
$5,000 OID and $17,500 of legal and due diligence fees.
The
principle was discounted for the value of the OID, legal and due
diligence fees and intrinsic value of the BCF. The calculated
intrinsic value was $70,000. As this amount resulted in a total BCF
debt discount that was less than note principal, the full $70,000
discount was recognized and accreted over the 6 month term of the
Note.
The Note
became due and payable on November 13, 2016 and the Company is in
default of its obligations under the Note. The default interest
rate of 24% per annum is being accrued beginning on November 14,
2016.
During the
nine months ended January 31, 2019, the Company issued no common
shares for payment on the Note. During the nine months ended
January 31, 2018, the Company issued 71,341,227 common shares for a
value of $105,000, satisfying the note principal, and leaving a
balance due of $4,540 in accrued interest.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$0 and $0 in principle and $4,540 and $4,540 in interest,
respectively.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to issue to satisfy the Note is
75,664,694.The number of common shares the Company is required to
have in reserve on the note is 226,994,082.
Note 5 - On May 20, 2016, the Company
entered into a Securities Purchase Agreement with RDW Capital, LLC
pursuant to which the Company received $52,500 in financing through
the execution of a Convertible Promissory Note. The Company
received proceeds of $45,000 after payment of a $2,500 OID and
$5,000 of due diligence fees.
The
principle was discounted for the value of the OID, legal and due
diligence fees and intrinsic value of the BCF. The calculated
intrinsic value was $35,000. As this amount resulted in a total BCF
debt discount that was less than note principal, the full $35,000
discount was recognized. The resulting $42,500 discount was
accreted over the 6 month term of the Note.
The Note
became due and payable on November 20, 2016 and the Company is in
default of its obligations under the Note. The default interest
rate of 24% per annum is being accrued beginning on November 21,
2018.
During the
nine months ended January 31, 2019, the Company issued no common
shares for payment on the Note. During the nine months ended
January 31, 2018, the Company issued 80,769 common shares for a
value of $52,500, satisfying the note principal, and leaving a
balance due of $2,742 in accrued interest.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$0 and $0 in principle and $2,742 and $2,742 in interest,
respectively.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to issue to satisfy the Note is
45,706,301.The number of common shares the Company is required to
have in reserve on the note is 137,118,903.
Note 6 - On August 22, 2016, the Company
entered into a Securities Purchase Agreement with RDW Capital, LLC
pursuant to which the Company received $157,500 in financing
through the execution of a Convertible Promissory Note. The Company
received proceeds of $130,000 after payment of a $7,500 OID and
$20,000 of legal and due diligence fees.
The
principle was discounted for the value of the OID, legal and due
diligence fees and intrinsic value of the BCF. The calculated
intrinsic value was $105,000. As this amount resulted in a total
BCF debt discount that was less than note principal, the full
$105,000 discount was recognized. The resulting $132,500 discount
was accreted over the 6 month term of the Note.
The Note
became due and payable on February 22, 2017 and the Company is in
default of its obligations under the Note. The default interest
rate of 24% per annum is being accrued beginning on February 23,
2017.
During the
nine months ended January 31, 2019, the Company issued no common
shares for payment on the Note. During the nine months ended
January 31, 2018, the Company issued 579,733 common shares for a
value of $31,674, satisfying the note principal, and leaving a
balance due of $8,398 in accrued interest.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$0 and $0 in principle and $889 and $889 in interest,
respectively.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to issue to satisfy the Note is
14,817,664.The number of common shares the Company is required to
have in reserve on the note is 44,452,992.
Note 7 – In connection with RDW SPA 4
under which RDW agreed to purchase an aggregate of up to $367,500
in principal amount of notes, on September 1, 2016, the Company
issued to RDW a convertible note due on March 1, 2017 in the
principal amount of $157,500 of which the Company received proceeds
of $130,000 after payment of a $7,500 OID and legal and due
diligence fees totaling $20,000. The second tranche for $210,000
will occur on the date that is two trading days from the date a
registration statement is declared effective by the SEC. On March
16, 2018, the Company and RDW agreed to amend the Note to extend
the Maturity Date to October 31, 2018.
The
principle was discounted for the value of the OID, legal and due
diligence fees and intrinsic value of the BCF. The calculated
intrinsic value was $105,000. As this amount resulted in a total
BCF debt discount that was less than note principal, the full
$105,000 discount was recognized. The resulting $132,500 discount
was accreted over the 6 month term of the Note.
The Note
became due and payable on October 31, 2018 and the Company will be
in default of its obligations under the Note. The default interest
rate of 24% per annum will be accrued beginning on November 1,
2018.
During the
nine months ended January 31, 2019, the Company issued no common
shares for payment on the Note. During the nine months ended
January 31,2018, the Company issued 16,753,900 common shares for a
value of $115,148, and was applied to the Note principal.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$25,700 and $25,700 in principle and $19,462 and $13,397 in
interest, respectively.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to issue to satisfy the Note is
752,701,277.The number of common shares the Company is required to
have in reserve on the note is 2,258,103,831.
Note 8 – On February 6, 2017, the Company
entered into a Securities Purchase Agreement with RDW Capital, LLC,
pursuant to which the Company received $210,000 in financing
through the execution of a Convertible Promissory Note. The
Company received proceeds of $180,000 after payment of $10,000 OID
and legal and due diligence fees totaling $20,000.On March 16,
2018, the Company and RDW agreed to amend the Note to extend the
Maturity Date to October 31, 2018.
The
principle was discounted for the value of the OID, legal and due
diligence fees and intrinsic value of the BCF. The calculated
intrinsic value was $217,000. As this amount resulted in a total
debt discount that exceeded the principal, the discount recorded
for the BCF was limited to the principal amount of the Note. The
resulting $210,000 discount was accreted over the 6 month term of
the Note.
The Note
became due and payable on October 31, 2018 and the Company will be
in default of its obligations under the Note. The default interest
rate of 24% per annum will begin accruing on November 1, 2018.
During the
nine months ended January 31, 2019, the Company issued 57,100,000
common shares for a value of $14,754, and was applied to the Note
principal. During the nine months ended January 31, 2018, the
Company issued no common shares for payment on the Note.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$1,221 and $15,975 in principle and $6,418 and $5,512 in interest,
respectively.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to issue to satisfy the Note is
127,328,408.The number of common shares the Company is required to
have in reserve on the note is 381,985,224.
Note 9 – On March 30, 2017, the Company
entered into a Securities Purchase Agreement with RDW Capital, LLC,
pursuant to which the Company received $78,750 in financing through
the execution of a Convertible Promissory Note. The Company
received proceeds of $62,500 after payment of $3,750 OID and legal
and due diligence fees totaling $12,500.On March 16, 2018, the
Company and RDW agreed to amend the Note to extend the Maturity
Date to October 31, 2018.
The
principle was discounted for the value of the OID, fees and
intrinsic value of the BCF. The calculated intrinsic value was
$72,000. As this amount resulted in a total debt discount that
exceeded the principal, the discount recorded for the BCF was
limited to the principal amount of the Note. The resulting $78,750
discount was accreted over the 6 month term of the Note.
The Note
became due and payable on October 31, 2018 and the Company is in
default of its obligations under the Note. The default interest
rate of 24% per annum will be accrued beginning on November 1,
2018.
During the
nine months ended January 31, 2019, the Company issued 130,800,000
common shares for a value of $16,322, and was applied to the
principal on the Note. During the nine months ended January 31,
2018, the Company issued no common shares for payment on the
Note.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$62,428 and $78,750 in principle and $15,068 and $7,243 in
interest, respectively.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to issue to satisfy the Note is
1,291,603,643.The number of common shares the Company is required
to have in reserve on the note is 3,874,810,929.
Note 10 – On April 26, 2017, the Company
entered into a Securities Purchase Agreement with RDW Capital, LLC,
pursuant to which the Company received $110,000 in financing
through the execution of a Convertible Promissory Note. The Company
received proceeds of $90,000 after payment of $10,000 OID and legal
fees totaling $10,000.On March 16, 2018, the Company and RDW agreed
to amend the Note to extend the Maturity Date to October 31,
2018.
The
principle was discounted for the value of the OID, fees and
intrinsic value of the BCF. The calculated intrinsic value was
$134,000. As this amount resulted in a total debt discount that
exceeded the principal, the discount recorded for the BCF was
limited to the principal amount of the Note. The resulting $110,000
discount was accreted over the 6 month term of the Note.
The Note
became due and payable on October 31, 2018 and the Company will be
in default of its obligations under the Note. The default interest
rate of 24% per annum will be accrued beginning on November 1,
2018.
During the
nine months ended January 31, 2019 and 2018, the Company issued no
shares on the Note.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$7,510 in accrued interest.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to issue to satisfy the Note is
125,169,335.The number of common shares the Company is required to
have in reserve on the note is 375,508,005.
Note 11 – On May 30, 2017, the Company
entered into a Securities Purchase Agreement with RDW Capital, LLC,
pursuant to which the Company received $78,750 in financing through
the execution of a Convertible Promissory Note. The Company
received proceeds of $65,000 after payment of $3,875 OID and legal
and due diligence fees totaling $9,875.On March 16, 2018, the
Company and RDW agreed to amend the Note to extend the Maturity
Date to October 31, 2018.
The
principle was discounted for the value of the OID and issuance
fees. The BCF intrinsic value was $102,000. As this amount resulted
in a BCF that exceeded the Note proceeds, accretion of the BCF was
limited to $65,000 which was accreted over the 6 month term of the
Note.
The Note
became due and payable on October 31, 2018 and the Company will be
in default of its obligations under the Note. The default interest
rate of 24% per annum is being accrued beginning on November 1,
2018.
During the
nine months ended January 31, 2019, the Company issued 138,791,667
common shares for a value of $9,050 and was applied against the
principal on the Note. During the nine months ended January 31,
2018, the Company issued no shares on the Note.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$81,375 and $81,375 in principal and $15,721 and $6,288 in accrued
interest.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to issue to satisfy the Note is
1,618,268,834.The number of common shares the Company is required
to have in reserve on the note is 4,854,806,502.
Note 12 – On August 7, 2017, the Company
entered into a Securities Purchase Agreement with RDW Capital, LLC,
pursuant to which the Company received $52.500 in financing through
the execution of a Convertible Promissory Note. The Company
received proceeds of $46,000 after payment of $2.500 OID and legal
and due diligence fees totaling $4.000.On March 16, 2018, the
Company and RDW agreed to amend the Note to extend the Maturity
Date to October 31, 2018.
The
principle was discounted for the value of the OID and issuance
fees. The BCF intrinsic value was $107,283. As this amount resulted
in a BCF that exceeded the Note proceeds, accretion of the BCF was
limited to 46,000 which was accreted over the 6 month term of the
Note.
The Note
became due and payable on October 31, 2018 and the Company will be
in default of its obligations under the Note. The default interest
rate of 24% per annum is being accrued beginning on November 1,
2018.
During the
six months ended October 31 2018 and 2017, respectively, the
Company issued no shares against the Note.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$52,500 and $52,500 in principal and $9,190 and $3,197 in accrued
interest.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to issue to satisfy the Note is
1,028,159,588.The number of common shares the Company is required
to have in reserve on the note is 3,084,478,764.
Power Up Lending Group Ltd.
The Power
Up Notes have identical terms and conditions, including
convertibility into common stock, at the holder’s option any time
during the period beginning on the date which is one hundred eighty
(180) days following the date of the Note, at a price for each
share of common stock equal to 61% of the average of the lowest two
(2) trading prices during the twenty (20) trading days immediately
preceding the applicable conversion. In no event shall Power Up
effect a conversion if such conversion results in Power Up
beneficially owning in excess of 4.99% of the outstanding common
stock of the Company. The Notes and accrued interest may be prepaid
within the 180 day period following the issuance date at an amount
equal to 115% - 140% of the outstanding principle and unpaid
interest. After expiration of the 180 days, the Note may not be
prepaid. Any principal and interest unpaid when due shall bear
interest at 22%. Upon the occurrence of an event of default the
balance of principle and interest shall become immediately due at
the default amount which is equal to the sum of the unpaid
principal and unpaid interest multiplied by 150%.
Power Up Note 1 – On October 20, 2017 the
Company sold a 12% convertible note in the principal amount of
$70,000 of which the Company received $60,300 after payment of
legal fees of $9,700. The Note matured on July 30, 2018 and bears a
default interest rate of 22% as of July 31, 2018.
The
intrinsic value of the BCF was computed as the difference between
the fair value of the common stock issuable upon conversion of the
Note and the total price to convert based on the effective
conversion price on the date of issuance. The calculated intrinsic
value was $44,754 and is being accreted over the 10 month term of
the Note.
During the
nine months ended October 31 2018, the Company issued 243,760,201
common shares for a value of $70,230; whereby $66,030 was applied
against the principal and $4,200 was applied against the accrued
interest.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$0 and $66,030 in principal and $0 and $4,554 in accrued
interest.
Power Up Note 2 – On November 16, 2017
the Company sold a 12% convertible note in the principal amount of
$36,000 of which the Company received $30,000 after payment of
legal fees of $6,000.
The
intrinsic value of the BCF was computed as the difference between
the fair value of the common stock issuable upon conversion of the
Note and the total price to convert based on the effective
conversion price on the date of issuance. The calculated intrinsic
value was $23,016 and is being accreted over the 9.5 month term of
the Note.
The Note
became due and payable on August 30, 2018 and the Company is in
default of its obligations under the Note. The default interest
rate of 22% per annum is being accrued beginning on August 31,
2018.
During the
nine months ended January 31, 2019, the Company issued 138,791,667
common shares for a value of $9,050, which was applied against the
principal on the Note. During the nine months ended January 31,
2018, the Company issued no shares against the balance on the
Note.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$26,950 and $36,000 in principal and $7,456 and $2,006 in accrued
interest.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to hold in its reserves is equal to the
amount required to satisfy the Note, which is 564,032,786.
Power Up Note 3 – On January 5, 2018 the
Company sold a 12% convertible note in the principal amount of
$38,000 of which the Company received $32,000 after payment of
legal fees.
The
intrinsic value of the BCF was computed as the difference between
the fair value of the common stock issuable upon conversion of the
Note and the total price to convert based on the effective
conversion price on the date of issuance. The calculated intrinsic
value was $24,295 and is being accreted over the 10 month term of
the Note.
The Note
became due and payable on October 10, 2018 and the Company is in
default of its obligations under the Note. The default interest
rate of 22% per annum is being accrued beginning on October 11,
2018.
During the
nine months ended January 31, 2019 and 2018, the Company issued no
shares against the balance on the Note.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$38,000 and $38,000 in principal and $6,509 and $1,464 in accrued
interest.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to hold in its reserves is equal to the
amount required to satisfy the Note, which is 729,653,424.
Power Up Note 4 – On January 5, 2018 the
Company sold a 12% convertible note in the principal amount of
$33,000 of which the Company received $27,500 after payment of
legal fees. The Note matures on December 15, 2018 and bears
interest at 12%.
The
intrinsic value of the BCF was computed as the difference between
the fair value of the common stock issuable upon conversion of the
Note and the total price to convert based on the effective
conversion price on the date of issuance. The calculated intrinsic
value was $21,098 and is being accreted over the 9 month term of
the Note.
During the
nine months ended January 31, 2019 and 2018, the Company issued no
shares against the balance on the Note.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$33,000 and $33,000 in principal and $4,302 and $613 in accrued
interest.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to hold in its reserves is equal to the
amount required to satisfy the Note, which is 611,515,395.
Power Up Settlement
On October
8, 2018, the Company and the assignee of Power Up, “Recovery”,
agreed to settle the amount of all outstanding Notes, in final
settlement of all related claims for the aggregate sum of
$146,925. At closing, the Company was obligated to pay the
first installment of $30,000; the second installment of $15,000 due
on October 22, 2019, and the third and final amount of $15,000 by
November 5, 2019. Should the Company fail to pay the
settlement amount by the deadline, Recovery shall have all rights
under the Notes and SPA’s to convert the debt amount into common
stock of the Company pursuant to the terms and provisions of the
Notes. Recovery, in addition, is entitled to obtain an
affirmative injunction from the Court which injunction shall remain
in full force and effect until Recovery has converted the debt
obligation. Recovery will also have the right to enter a
money judgement and have immediate execution thereon for the
default amount together with accrued and unpaid interest and full
default interest against the Company, giving the Company credit for
all sums received by Recovery prior to enforcement. The
Company subsequently met all the terms of the final settlement.
Adar Bays, LLC
The Adar
Notes bear interest at the rate of 8% per annum. All interest and
principal must be repaid on or before March 5, 2019. After six
months, the Adar Notes are convertible into common stock, at Adar's
option, at a conversion price equal to 60% of the lowest trading
price of our common stock during the 20 prior trading days prior to
conversion. The Company is required to reserve three (3) times the
amount of shares necessary for the issuance of common stock upon
conversion. The two Adar Collateralized Notes may only be converted
by Adar in the event they are paid in full. In addition, the Note
contains pre-payment penalties. The Company is only required to
make payments on the Back End Notes if Adar funds the
Collateralized Notes.
Adar has
agreed to restrict its ability to convert the Adar Notes and
receive shares of common stock such that the number of shares of
common stock held by them in the aggregate and their affiliates
after such conversion or exercise does not exceed 4.99% of the then
issued and outstanding shares of common stock. The Adar Notes are a
debt obligation arising other than in the ordinary course of
business, which constitutes a direct financial obligation of the
Company. The Adar Notes also provides for penalties and rescission
rights if the Company does not deliver shares of its common stock
upon conversion within the required timeframes. In the event of
default, the note interest rate increases to 24%.
Adar Note 1 - On March 5, 2018 the
Company entered into a Securities Purchase Agreement with Adar
Bays, LLC providing for the purchase of a Convertible Promissory
Note in the principal amount of $52,500; and two Collateralized
Secured Promissory Notes also in the amount of $52,500 each (the
“Adar Collateralized Notes”) and the delivery by the Company of two
Back End Notes payable to Adar each in the principal amount of
$52,500. The first $52,500 financing closed on March 5, 2018 with
the Company receiving net proceeds of $43,500 after payment of
legal fees of $6,500 and a 5%, or $2,500 original issue discount.
On May 24, 2018 Adar funded $5,789 under one of the Adar
Collateralized Notes with the Company receiving net proceeds of
$5,500 after payment of a 5% original issue discount.
The
intrinsic value of the Adar Notes beneficial conversion feature
exceeded their proceeds thereby limiting the accretion of the BCF
to $43,500 and $5,500 for Adar Note 1 and the Adar Collateralized
Note, respectively. Accretion is over the 12 month term of the Adar
Notes.
During the
nine months ended January 31, 2019, the Company issued 76,316,667
shares against the balance on the Note.
As of
January 31, 2019 and April 30, 2018, respectively, the Company owed
$53,710 and $52,500 in principal and $10,745 and $648 in accrued
interest.
As of
January 31, 2019, the equivalent number of common shares the
Company would be required to issue to satisfy the Note is
934,125,052. The number of common shares the Company is required to
have in reserve is 2,802,375,156, which is equal to three times the
amount sufficient to satisfy the note at each measurement date.
Adar Settlement
On March
15, 2019 the Company received a Notice of Default from 111 Recovery
Corp, as Assignee from Power Up Lending Group, Ltd. The Notice
stated that the Company was in default of one or more Convertible
Promissory Notes which, prior to the default, had aggregate and
outstanding principal balances of $97,950. The Notice stated that
as a result of the default, 111 Recovery Corp is demanding
immediate payment of $146,925.
On October
3, 2019, the Company and Adar Bays, LLC agreed to enter into a
Payment Agreement to settle the amounts outstanding on two
previously outstanding Notes, whereby the Company would repay the
debt in three installments; $37,000 by October 4, 2019, $18,750 by
October 23, 2019, and $18,750 by November 23, 2019. The Company
subsequently met all the terms of the final settlement.
NOTE 4 – COMMITMENTS AND CONTINGENCIES
Product Warranties
The
Company’s manufacturer(s) provide the Company with a 2 year
warranty. The Company products are sold with a 1 year
manufacturer’s warranty. The Company offers a 1 year extended
warranty for a fee. The extended warranty expires at the end of the
second year from the date of purchase with warranty costs during
the two year period being born by the manufacturer. As a result,
the Company has no, or limited warranty liability exposure.
Operating Leases
On November
15, 2017, the Company entered into a lease of office space at 1600
Olive Chapel Road, Apex, North Carolina 27502. The lease expires on
November 30, 2020 and includes an option to extend the lease an
additional term or three years. Rent is $1,650 per month and is
increased each anniversary by 3%. The Company paid a $1,650
security deposit. As of April 30, 2018, the Company had adopted ASC
2016-2; Leases (Topic 842). As a result, the Company was required
to estimate and record the right of use asset (“ROU Asset”) and
lease liability on the face of the Company’s balance sheet. The
Company determined the ROU Asset and lease liability to be $51,063
which compares to the total payments of the initial three year term
of $61,200. The company determined that there was no discount rate
implicit in the lease. Thus, the Company used its incremental
borrowing rate of 12% to discount the lease payments in the
determination of the ROU asset and lease liability.
On March
21, 2015, the Company entered into a lease of office space at 130
Iowa Lane, Suite 102, Carry, North Carolina 27511. During January,
2018, the Company moved and this lease was terminated with no
further obligations.
The Company
has no other non-cancelable operating leases. The following is a
maturity analysis of the annual undiscounted cash flows of the
operating lease liabilities as of January 31, 2020:
Fiscal Year
|
|
|
|
2019
|
|
$ |
5,099 |
|
2020
|
|
$ |
20,649 |
|
2021
|
|
$ |
12,253 |
|
|
|
$ |
38,001 |
|
As of
January 31, 2019, total operating lease liability was as
follows:
Total
undiscounted cash flows
|
|
$ |
38,001 |
|
Less
unamortized interest
|
|
|
(4,068 |
) |
Total
operating lease liability
|
|
$ |
33,933 |
|
During the
nine months ended January 31, 2019 and 2018, operating lease
expense for rent for office space totaled $15,300 and $3,300,
respectively.
NOTE 5 –REDEEMABLE PREFERRED STOCK AND Stockholder's
Equity
Redeemable Preferred Stock
As of
January 31, 2019 and April 30, 2018, there were 5,000,000 shares of
par value $0.0001, Series A Preferred Stock outstanding. The
Preferred Stock pays no dividends and has no conversion rights into
common stock. Each share of Preferred Stock is entitled to 200
votes per share and is redeemable in whole, but not in part, at the
option of the holder for $0.0001 per share.
During the
year ended April 30, 2018, the Company issued 4,000,000 shares of
Series A Preferred Stock to Paul Feldman, CEO in exchange for
$4,000. Each Series A preferred share is entitled to 200,000 (i.e.,
200:1) votes per share and carries no right of conversion into
shares of common stock.
Common Stock
As of
January 31, 2019 and April 30, 2018, there were 841,184,289 and
194,415,754 shares of common stock outstanding, respectively.
On
September 20, 2018, the Company amended its Articles of
Incorporation to affect a 1:1,000 reverse stock split. As of the
date of this filing, the Company is waiting for FINRA to approve
this corporate action. All share amounts included in this quarterly
report have not been updated to reflect the reverse split.
On May 17,
2018, the Company filed its Amended Articles of Incorporation which
increased its authorized common stock to 20,000,000,000 shares and
it Series A Preferred to 20,000,000 shares, with no changes in par
value. The increase in the common stock was made necessary because
of the reserves required by the Company’s holders of convertible
notes.
During the
nine months ended January 31, 2019, the Company issued an aggregate
of 646,768,535 shares of common stock in exchange for convertible
notes totaling $115,290.
During the
year ended April 30, 2018, the Company issued 192,516,391 shares of
common stock in exchange for convertible notes totaling $317,096.
In addition, a total of 100,000 common shares were issued for cash
in the amount of $600, and 100,000 common shares were issued for
services and valued at $600.
NOTE 6 – SUBSEQUENT EVENTS
On March
15, 2019 the Company received a Notice of Default from 111 Recovery
Corp, as Assignee from Power Up Lending Group, Ltd. The
Notice stated that the Company was in default of one or more
Convertible Promisory Notes which, prior to the default, had
aggregate and outstanding principal balances of $97,950. The
Notice stated that as a result of the default, 111 Recovery Corp is
demanding immediate payment of $146,925. On October 8, 2018,
the Company and the assignee of Power Up, “Recovery”, agreed to
settle the amount of all outstanding Notes, in final settlement of
all related claims for the aggregate sum of $146,925. At
closing, the Company was obligated to pay the first installment of
$30,000; the second installment of $15,000 due on October 22, 2019,
and the third and final amount of $15,000 by November 5,
2019. Should the Company fail to pay the settlement amount by
the deadline, Recovery shall have all rights under the Notes and
SPA’s to convert the debt amount into common stock of the Company
pursuant to the terms and provisions of the Notes. Recovery,
in addition, is entitled to obtain an affirmative injunction from
the Court which injunction shall remain in full force and effect
until Recovery has converted the debt obligation. Recovery
will also have the right to enter a money judgement and have
immediate execution thereon for the default amount together with
accrued and unpaid interest and full default interest against the
Company, giving the Company credit for all sums received by
Recovery prior to enforcement. The Company subsequently met all the
terms of the final settlement.
On October
3, 2019, the Company and Adar Bays, LLC agreed to enter into a
Payment Agreement to settle the amounts outstanding on two
previously outstanding Notes, whereby the Company would repay the
debt in three installments; $37,000 by October 4, 2019, $18,750 by
October 23, 2019, and $18,750 by November 23, 2019. The Company
subsequently met all the terms of the final settlement.
ITEM
2. MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF
OPERATION
Forward Looking
Statements
The
following discussion and analysis of our financial condition
and results of operations should be read in conjunction with our
consolidated financial statements and related notes appearing
elsewhere in this Quarterly Report on Form 10-Q and
our April 30, 2018 Annual Report on
Form 10-K.
This Quarterly
Report on Form 10-Q contains forward-looking statements. All
statements other than statements of historical facts contained in
this Quarterly Report on Form 10-Q, including statements
regarding our future results of operations and financial position,
business strategy and plans and our objectives for future
operations, are forward-looking statements. The words “believe,”
“may,” “will,” “estimate,” “continue,” “anticipate,” “intend,”
“expect” and similar expressions are intended to identify
forward-looking statements. We have based these forward-looking
statements largely on our estimates of our financial results and
our current expectations and projections about future events and
financial trends that we believe may affect our financial
condition, results of operations, business strategy, short-term and
long-term business operations and objectives, and financial needs.
These forward-looking statements are subject to a number of risks,
uncertainties and assumptions. Moreover, we operate in a very
competitive and rapidly changing environment. New risks emerge from
time to time. It is not possible for our management to predict all
risks, nor can we assess the impact of all factors on our business
or the extent to which any factor, or combination of factors, may
cause actual results to differ materially from those contained in
any forward-looking statements we may make. In light of these
risks, uncertainties and assumptions, the forward-looking events
and circumstances discussed in this Quarterly Report on
Form 10-Q may not occur and actual results could differ
materially and adversely from those anticipated or implied in the
forward-looking statements.
You should not rely
upon forward-looking statements as predictions of future events.
Although we believe that the expectations reflected in the
forward-looking statements are reasonable, we cannot guarantee that
the future results, levels of activity, performance or events and
circumstances reflected in the forward-looking statements will be
achieved or occur. Moreover, neither we nor any other person
assumes responsibility for the accuracy and completeness of the
forward-looking statements. We undertake no obligation to update
publicly any forward-looking statements for any reason after the
date of this Quarterly Report on Form 10-Q to conform these
statements to actual results or to changes in our
expectations.
You should read
this Quarterly Report on Form 10-Q and the documents that we
reference in this Quarterly Report on Form 10-Q and have filed
with the Securities and Exchange Commission (the “SEC”) with the
understanding that our actual future results, levels of activity,
performance and events and circumstances may be materially
different from what we expect.
As used herein, the
“Company,” “our,” “we,” or “us” and similar terms refers to
Enhance-Your-Reputation.com, Inc. unless the context indicates
otherwise.
Overview
The Company
is in the business of selling video and audio capture devices
initially targeted to law enforcement agencies. The Company has
established a web site at www.forceprovideo.com whereby
customers can view the Company’s products and place orders. We
believe that given recent current events between law enforcement
agencies and the public, which has been widely reported by the
media, there is a significant market opportunity for the Company’s
products.
Products
Our video
and audio capture devices are compact, ergonomic, tamperproof and
designed to capture HD video and/or audio on demand enabling our
customers to capture content while engaged in a wide range of
activity. We also sell accessories that enhance the functionality
and versatility of our products, including mounts, such as the
helmet, handlebar, roll bar and tripod mounts, as well as mounts
that enable users to wear the camera on their bodies, such as the
wrist housing, chest harness and head strap. Other accessories
include spare batteries, charging accessories and memory drives.
Our products are marketed primarily to law enforcement due to their
unique need to capture important events in the course of their
duties.
Our primary
hardware products consist of our undercover surveillance devices
which are restricted sales items to law enforcement agencies, the
LE10 Law Enforcement Video Recorder, the LE15 and LE50 and the
Recon 2000 HD Body Cams and evidence software as well as the SC1
Sunglass Camera.
Distribution
Customers
purchase products from our website and by telephone order. All
products are shipped from our manufacturer to our facility in North
Carolina where we process and ship product to our customers using
Federal Express or United Parcel Services. Customers pay all
shipping charges.
Marketing
Currently,
our sales and marketing efforts include print marketing catalogs
featuring our products to state and local law enforcement agencies.
We create and deliver brochures and catalogs to state and local law
enforcement, every four (4) weeks, using U.S.Mail.
Results of Operations
As of
January 31, 2019, we had total assets of $54,180 and total
liabilities of $663,587. Since our inception to January 31,
2019, we have accumulated a deficit of $4,455,993. We
anticipate that we will continue to incur losses for the
foreseeable future. Our financial statements have been prepared
assuming that we will continue as a going concern. We expect we
will require additional capital to meet our long term operating
requirements. We expect to raise additional capital through the
sale of equity or debt securities.
For
the Three and Nine months Ended January 31, 2019 Compared to the
Three and Nine months ended January 31, 2018
Revenue
Revenue is
generated from the sale of our video and audio capture devices and
related accessories. For the three months ended January 31, 2019
and 2018, sales were $38,179 and $50,669 respectfully. For
the nine months ended January 31, 2019, the Company recognized
$153,530 of revenue compared to $139,182 during the nine months
ended January 31, 2018. Sales increased $14,348 due to increase of
more accessories sold and less discounts provided to our customer
base.
Gross
profit
Gross
profit was $24,753 and $21,159 during the three months ended
January 31, 2019 and 2018, respectively. For the nine months
ended January 31, 2019 and 2018, gross profit/(loss) was $(24,881)
and $78,805, respectively. The decrease in gross margin was due to
decreased volumes of higher margin product and the Company has
written off $113,184 in obsolete inventory. The Company anticipates
fluctuations in the mix of product sales and cannot meaningfully
determine at this early stage if our gross margin will increase or
decrease with any degree of accuracy.
Operating Expenses
General and
administrative costs include costs related to personnel,
professional fees, travel and entertainment, public company costs,
product development, insurance and other office related costs.
General and administrative costs during the three months ended
January 31, 2019 and 2018 were $41,019 and $108,662,
respectively. For the nine months ended January 31, 2019 and
2018, general and administrative costs were $197,247 and $348,279,
respectfully. The decrease is primarily due to decreased
professional, personnel, and travel costs.
Sales and
marketing costs include costs to promote and sell our products.
Sales and marketing costs during the three months ended January 31,
2019 and 2018 were $1,305 and $4,483, respectively. Sales and
marketing costs during the nine months ended January 31, 2019 and
2018 were $8,489 and $74,417, respectively.
Other
Income (Expense)
All the
elements of other income (expense) relate to our convertible
promissory notes. During the nine months ended January 31, 2019 and
2018, the Company incurred $67,011 and $30,756, respectively, of
interest expense and $129,491 and $448,373, respectively, of debt
discount accretion. Interest expense increased due to higher debt
levels and accretion decreased due to the issuance of fewer
notes.
Liquidity and Working Capital
Our
principal source of liquidity is cash in the bank and salable
inventory. As of January 31, 2019 our current assets totaled $7,153
and were comprised solely of accounts receivable. These conditions
raise doubt about our ability to continue as a going concern.
Management recognizes that in order for us to meet our capital
requirements, and continue to operate, additional financing will be
necessary. We expect to raise additional funds through private or
public equity investment in order to expand the range and scope of
business operations. We will try to raise additional funds through
private or public equity but there is no assurance that such
additional funds will be available for us to finance our operations
on acceptable terms, if at all. If we are unable to raise
additional capital or generate positive cash flow, it is unlikely
that we will be able to continue as a going concern. The financial
statements do not include any adjustments that might result from
the outcome of this uncertainty.
For the
nine months ended January 31, 2019, net cash flows used in
operating activities was $35,062, compared to $361,753 for the nine
months ended January 31,2018.
For the
nine months ended January 31, 2019, net cash flows used in
investing activities was $0, compared to $8,246 for the nine months
ended January 31,2018. During the nine months ended January 31,
2019, the Company sold a desk and realized a gain of $588 on the
sale of the asset.
For the
nine months ended January 31, 2019, we generated cash flows from
financing activities of $28,742 from the issuance of a convertible
promissory note short term loan and shareholder advance compared to
$237,900 from the issuance of one convertible promissory note for
the nine months ended January 31, 2018. To date, we have financed
our operations primarily through the issuance of debt and
equity.
Off
Balance Sheet Arrangements
We have no
off-balance sheet arrangements.
Recently Issued Accounting Pronouncements
See Note 1
to our Consolidated Financial Statements for more information
regarding recent accounting pronouncements and their impact to our
consolidated results of operations and financial position.
ITEM 4. CONTROLS AND
PROCEDURES
Disclosure Controls and
Procedures
As of
January 31, 2019, under the direction of the Chief Executive
Officer and Chief Financial Officer, the Company evaluated the
effectiveness of the design and operation of our disclosure
controls and procedures, as defined in Rule 13a — 15(e) under the
Securities Exchange Act of 1934, as amended. Based on the
evaluation of these controls and procedures required by paragraph
(b) of Sec. 240.13a-15 or 240.15d-15 the disclosure controls and
procedures have been found to be ineffective.
The Company
maintains a set of disclosure controls and procedures designed to
ensure that information required to be disclosed by us in our
reports filed under the securities Exchange Act, is recorded,
processed, summarized, and reported within the time periods
specified by the SEC’s rules and forms. Disclosure controls are
also designed with the objective of ensuring that this information
is accumulated and communicated to our management, including our
Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely decisions regarding required
disclosure.
Management’s assessment of ineffectiveness is due to the
following:
(1) Lack of
segregation of duties. Management has found it necessary to
limit the Company’s administrative staffing in order to conserve
cash, until the Company’s level of business activity increases. As
a result, there is limited segregation of duties amongst the
employees, and the Company has identified this as a material
weakness in the Company’s internal controls. The Company intends to
remedy this material weakness by hiring additional employees and
reallocating duties, including responsibilities for financial
reporting, among the employees as soon as there are sufficient
resources available. However, until such time, this material
weakness will continue to exist. Despite the limited number of
employees and limited segregation of duties, management believes
that the Company is capable of following its disclosure controls
and procedures effectively.
(2) Lack of
in-house US GAAP Expertise. Our current accounting personnel
perform adequately in the basic accounting and recordkeeping
function. However, our operations and business practices include
complex technical accounting issues that are outside the routine
basic functions. These technical accounting issues are complex and
require significant expertise to ensure that the accounting and
reporting are accurate and in accordance with generally accepted
accounting principles.
Changes in internal controls
There were
no changes in our internal control over financial reporting (as
defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act)
that occurred during the period covered by this report that has
materially affected, or is reasonably likely to materially affect,
our internal control over financial reporting.
PART II- OTHER
INFORMATION
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
During the
nine months ended January 31, 2019, the Company issued 646,768,535
shares of common stock to pursuant to convertible note conversions
of debt totaling $115,290.
ITEM 5. OTHER INFORMATION
On March 15, 2019 the
Company received a Notice of Default from 111 Recovery Corp, as
Assignee from Power Up Lending Group, Ltd. The Notice stated
that the Company was in default of one or more Convertible
Promisory Notes which, prior to the default, had aggregate and
outstanding principal balances of $97,950. The Notice stated
that as a result of the default, 111 Recovery Corp is demanding
immediate payment of $146,925.On October 8, 2018, the Company and
the assignee of Power Up, “Recovery”, agreed to settle the amount
of all outstanding Notes, in final settlement of all related claims
for the aggregate sum of $146,925. At closing, the Company
was obligated to pay the first installment of $30,000; the second
installment of $15,000 due on October 22, 2019, and the third and
final amount of $15,000 by November 5, 2019. Should the
Company fail to pay the settlement amount by the deadline, Recovery
shall have all rights under the Notes and SPA’s to convert the debt
amount into common stock of the Company pursuant to the terms and
provisions of the Notes. Recovery, in addition, is entitled
to obtain an affirmative injunction from the Court which injunction
shall remain in full force and effect until Recovery has converted
the debt obligation. Recovery will also have the right to
enter a money judgement and have immediate execution thereon for
the default amount together with accrued and unpaid interest and
full default interest against the Company, giving the Company
credit for all sums received by Recovery prior to enforcement. The
Company subsequently met all the terms of the final settlement.
On October
3, 2019, the Company and Adar Bays, LLC agreed to enter into a
Payment Agreement to settle the amounts outstanding on two
previously outstanding Notes, whereby the Company would repay the
debt in three installments; $37,000 by October 4, 2019, $18,750 by
October 23, 2019, and $18,750 by November 23, 2019. The Company
subsequently met all the terms of the final settlement.
ITEM 6. EXHIBITS
(a) The exhibits required to
be filed herewith by Item 601 of Regulation S-K, as described in
the following index of exhibits, are incorporated herein by
reference, as follows:
Exhibit No.
|
|
Description of Exhibit
|
3.1
|
|
Articles of Incorporation dated March 11,
2011(1)
|
3.2
|
|
Amendment to Articles of Incorporation dated March 28,
2011(1)
|
3.3
|
|
Amendment to Articles of Incorporation dated September 25,
2013(1)
|
3.4
|
|
Amendment to Articles of Incorporation dated January 30,
2015(1)
|
3.5
|
|
Amendment to Articles of Incorporation dated December 1,
2015(1)
|
3.6
|
|
Amendment to Articles of Incorporation filed on January 19, 2016 to
increase the authorized common stock outstanding from 50,000,000 to
250,000,000; par value $0.0001 and to create a series of preferred
stock consisting of 1,000,000 shares designated as Series A
Preferred stock; par value $0.0001(12)
|
3.7
|
|
Amendment to Articles of Incorporation effective September 8, 2016
to increase the authorized common stock outstanding to 750,000,000;
par value $0.0001 and increase Series A Preferred stock to
5,000,000; par value $0.0001(7)
|
3.8
|
|
Bylaws(1)
|
3.9
|
|
Amendment to Articles of Incorporation filed on March 31, 2017 to
reduce the number of common shares outstanding in a 1:250 reverse
stock split(8)
|
3.10
|
|
Amendment to Articles of Incorporation effective December 8, 2017
to increase the authorized common stock outstanding to
2,000,000,000 and increase Series A Preferred stock to
15,000,000(12)
|
10.1
|
|
Securities Purchase Agreement dated November 12, 2015 with RDW
Capital, LLC(1)
|
10.2
|
|
First Amended Securities Purchase Agreement dated November 12, 2015
with RDW Capital LLC(1)
|
10.3
|
|
Second Amended Securities Purchase Agreement dated November 12,
2015 with RDW Capital, LLC(1)
|
10.4
|
|
Registration Rights Agreement dated November 12, 2015 with RDW
Capital, LLC(1)
|
10.5
|
|
Convertible Promissory Note dated November 12, 2015 held by RDW
Capital, LLC(1)
|
10.6
|
|
Convertible Promissory Note dated December 31, 2015 held by RDW
Capital, LLC(2)
|
10.7
|
|
Convertible Promissory Note dated March 10, 2016 held by RDW
Capital, LLC(5)
|
10.8
|
|
Third Amended Securities Purchase Agreement dated February 17, 2016
with RDW Capital, LLC(1)
|
10.9
|
|
Fourth Amended Securities Purchase Agreement dated February 17,
2016 with RDW Capital, LLC(3)
|
10.10
|
|
Securities Purchase Agreement dated May 9, 2016 with RDW Capital,
LLC(4)
|
10.11
|
|
Convertible Promissory Note dated May 13, 2016 held by RDW
Capital, LLC(4)
|
10.12
|
|
Convertible Promissory Note dated May 20, 2016 held by RDW
Capital, LLC(5)
|
10.13
|
|
Registration Rights Agreement dated May 9, 2016 with RDW Capital,
LLC(4)
|
10.14
|
|
Securities Purchase Agreement dated August 22, 2016 with RDW
Capital, LLC(6)
|
10.15
|
|
Convertible Promissory Note dated August 22, 2016 held by RDW
Capital, LLC(6)
|
10.16
|
|
Securities Purchase Agreement dated September 1, 2016 with RDW
Capital, LLC(7)
|
10.17
|
|
Convertible Promissory Note dated September 1, 2016 held by
RDW Capital, LLC(7)
|
10.18
|
|
Registration Rights Agreement dated September 1, 2016 with RDW
Capital, LLC(7)
|
10.19
|
|
Convertible Promissory Note dated February 6, 2017 held by
RDW Capital, LLC(9)
|
10.20
|
|
Securities Purchase Agreement dated March 31, 2017 with RDW
Capital, LLC(8)
|
10.21
|
|
Convertible Promissory Note dated March 30, 2017 held by RDW
Capital, LLC(8)
|
10.22
|
|
Convertible Promissory Note dated April 26, 2017 held by RDW
Capital, LLC(9)
|
10.23
|
|
Convertible Promissory Note dated May 30, 2017 held by RDW
Capital, LLC(9)
|
10.24
|
|
Securities Purchase Agreement dated August 8, 2017 with RDW
Capital, LLC(10)
|
10.25
|
|
Convertible Promissory Note dated August 7, 2017 held by RDW
Capital, LLC(10)
|
10.26
|
|
Securities Purchase Agreement dated October 20, 2017 with Power Up
Lending Group, Ltd.(11)
|
10.27
|
|
Convertible Promissory Note dated October 20, 2017 with Power Up
Lending Group, Ltd.(11)
|
10.29
|
|
Employment Agreement Paul Feldman(1)
|
10.30
|
|
Shenzen AE Technology Purchase Order(1)
|
10.31
|
|
Agreement with Carter, Terry & Company(1)
|
10.32
|
|
Convertible Promissory Note dated November 16, 2017 with Power Up
Lending Group, Ltd.(13)
|
10.33
|
|
Convertible Promissory Note dated January 5, 2018 with Power Up
Lending Group, Ltd.(13)
|
10.34
|
|
Form of Adar Securities purchase Agreement dated March 5, 2018 with
Adar bays , LLC(14)
|
10.35
|
|
Form of Convertible Promissory Note dated March 5, 2018 with Adar
bays, LLC(14)
|
10.36
|
|
Form of Back end Note 1 dated March 5, 2018 with Adar bays,
LLC(14)
|
10.37
|
|
Form of Back end Note 2 dated March 5, 2018 with Adar bays,
LLC(14)
|
10.38
|
|
Form of Collateralized Secured Promissory Note 1 dated March 5,
2018 with Adar bays, LLC(14)
|
10.39
|
|
Form of Collateralized Secured Promissory Note 2 dated March 5,
2018 with Adar bays, LLC(14)
|
10.40
|
|
Securities Purchase Agreement dated March 5, 2018 with Power Up
Lending Group, Ltd.(15)
|
10.41
|
|
Convertible Promissory Note dated October 20, 2017 with Power Up
Lending Group, Ltd.(15)
|
10.42*
|
|
ACH
Total Receipts Agreement dated June 8, 2018 with Reliant
Funding
|
10.43*
|
|
Loan
Agreement dated September 25, 2018 with Strategic Funding Source,
Inc.
|
31.1
*
|
|
Certification of Principal Executive Officer and
Principal Financial Officer Pursuant to Rule 13a-14 of the
Securities Exchange Act of 1934, As Adopted Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002*
|
32.1
*
|
|
Certification of Principal Executive Officer and
Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, As
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002*
|
101.INS
|
|
XBRL Instance Document**
|
101.SCH
|
|
XBRL Taxonomy Extension - Schema
Document**
|
101.CAL
|
|
XBRL Taxonomy Extension -
Calculation Linkbase Document**
|
101.DEF
|
|
XBRL Taxonomy Extension -
Definition Linkbase Document**
|
101.LAB
|
|
XBRL Taxonomy Extension - Label
Linkbase Document**
|
101.PRE
|
|
XBRL Taxonomy Extension -
Presentation Linkbase Document**
|
__________
* Filed herewith
** Furnished herewith. XBRL
(eXtensible Business Reporting Language) information is furnished
and not filed or a part of a registration statement or prospectus
for purposes of Sections 11 or 12 of the Securities Act of 1933, as
amended, is deemed not filed for purposes of Section 18 of the
Securities Exchange Act of 1934, as amended, and otherwise is not
subject to liability under these sections.
(1) Incorporated by
reference to Form S-1 filed on February 22, 2016.
(2) Incorporated by
reference to Form 8-K filed on January 4, 2016.
(3) Incorporated by
reference to Form S-1/A filed on March 7, 2016
(4) Incorporated by
reference to Form 8-K filed on May 18, 2016.
(5) Incorporated by
reference to Form 10-K filed on June 27, 2016.
(6) Incorporated by
reference to Form 8-K filed on August 24, 2016.
(7) Incorporated by
reference to Form S-1 filed on October 11, 2016.
(8) Incorporated by
reference to Form 8-K filed on March 31, 2017.
(9) Incorporated by
reference to Form 10-K filed on July 27, 2017.
(10) Incorporated by
reference to Form 8-K filed on August 10, 2017.
(11) Incorporated by
reference to Form 8-K filed on October 25, 2017.
(12) Incorporated by
reference to Form 10-Q filed on December 14, 2017.
(13) Incorporated by
reference to Form 10-Q filed on February 28, 2018.
(14) Incorporated by
reference to Form 8-K filed on March 5, 2018.
(15) Incorporated by
reference to Form 8-K filed on March 8, 2018.
Signatures
In accordance with Section 13 or
15(d) of the Securities Act of 1933, as amended, the Company caused
this report to be signed on its behalf by the undersigned, thereto
duly authorized.
|
Force Protection Video Equipment
Corp.
|
|
|
(Registrant)
|
|
|
|
|
|
April 24, 2020
|
By:
|
/s/ Paul Feldman
|
|
|
|
Paul Feldman
Chief Executive Officer, Chief
Financial Officer and Director
|
|
Force Protection Video E... (PK) (USOTC:FPVD)
Historical Stock Chart
From Dec 2020 to Jan 2021
Force Protection Video E... (PK) (USOTC:FPVD)
Historical Stock Chart
From Jan 2020 to Jan 2021